Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 26.13 [1] => 29.25 [2] => 28.88 [3] => 29.94 [4] => 32.44 [5] => 31.56 [6] => 43.25 [7] => 40.59 [8] => 46.29 [9] => 57.14 [10] => 68.16 [11] => 78.43 [12] => 93.28 [13] => 124.15 [14] => 121.98 [15] => 84.01 [16] => 80.33 [17] => 73.65 [18] => 73.06 [19] => 72.35 ) [price_low] => Array ( [0] => 0.00 [1] => 20.13 [2] => 25.25 [3] => 22.75 [4] => 23.44 [5] => 23.88 [6] => 16.69 [7] => 33.66 [8] => 33.18 [9] => 42.85 [10] => 50.68 [11] => 64.88 [12] => 67.67 [13] => 90.45 [14] => 68.25 [15] => 60.53 [16] => 69.43 [17] => 59.57 [18] => 62.04 [19] => 60.85 ) [BS_share] => Array ( [0] => 174.564 [1] => 227.77 [2] => 229.563 [3] => 240.485 [4] => 246.572 [5] => 245.327 [6] => 219.60 [7] => 221.04 [8] => 222.01 [9] => 228.81 [10] => 223.54 [11] => 207.49 [12] => 206.86 [13] => 194.38 [14] => 189.33 [15] => 189.12 [16] => 178.75 [17] => 176.36 [18] => 177.81 [19] => 178.32 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 174.564 [1] => 244.085 [2] => 229.563 [3] => 240.485 [4] => 246.572 [5] => 245.327 [6] => 228.541 [7] => 224.734 [8] => 227.303 [9] => 231.146 [10] => 225.445 [11] => 214.441 [12] => 211.452 [13] => 202.780 [14] => 201.012 [15] => 195.838 [16] => 187.814 [17] => 178.371 [18] => 177.738 [19] => 178.570 ) [Revenue] => Array ( [0] => 5981.7 [1] => 6273.1 [2] => 7163.3 [3] => 9538.9 [4] => 11494.8 [5] => 8765.635 [6] => 10022.129 [7] => 9620.899 [8] => 8305.035 [9] => 9194.92 [10] => 9685.521 [11] => 10106.247 [12] => 10932.158 [13] => 11484.398 [14] => 13093.756 [15] => 10745.65 [16] => 11487.577 [17] => 11229.073 [18] => 10302.079 [19] => 11390.947 ) [COGS] => Array ( [0] => 1854.7 [1] => 1837.5 [2] => 2395.6 [3] => 4069.7 [4] => 6375.3 [5] => 4601.416 [6] => 5379.227 [7] => 4792.254 [8] => 2986.93 [9] => 3845.171 [10] => 4355.89 [11] => 4859.915 [12] => 5451.877 [13] => 4921.783 [14] => 6290.723 [15] => 3946.344 [16] => 4434.121 [17] => 4313.299 [18] => 3538.235 [19] => 4256.951 ) [Gross Profit] => Array ( [0] => 4127 [1] => 4435.6 [2] => 4767.7 [3] => 5469.2 [4] => 5119.5 [5] => 4164.219 [6] => 4642.902 [7] => 4828.645 [8] => 5318.105 [9] => 5349.749 [10] => 5329.631 [11] => 5246.332 [12] => 5480.281 [13] => 6562.615 [14] => 6803.033 [15] => 6799.306 [16] => 7053.456 [17] => 6915.774 [18] => 6763.844 [19] => 7133.996 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 149.529 [11] => 143.121 [12] => 145.884 [13] => 0 [14] => 189.409 [15] => 199.063 [16] => 211.736 [17] => 396.554 [18] => 184.76 [19] => 242.104 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1222.2 [5] => 860.5 [6] => 816.001 [7] => 740.805 [8] => 869.638 [9] => 996.603 [10] => 1045.122 [11] => 1001.852 [12] => 1035.153 [13] => 1131.61 [14] => 1391.689 [15] => 1458.861 [16] => 1705.331 [17] => 1745.455 [18] => 1771.649 [19] => 2012.076 ) [Operating Income] => Array ( [0] => 1171.2 [1] => 1503.1 [2] => 1498 [3] => 1861.6 [4] => 1511.9 [5] => 1244.061 [6] => 1509.062 [7] => 1573.342 [8] => 1045.844 [9] => 1484.555 [10] => 1559.561 [11] => 1742.107 [12] => 1682.68 [13] => 2056.368 [14] => 2283.167 [15] => 2284.526 [16] => 2267.377 [17] => 2013.234 [18] => 1301.181 [19] => 1354.999 ) [other_operating_charges] => Array ( [0] => -2955.8 [1] => -2932.5 [2] => -3269.7 [3] => -3607.6 [4] => -3607.6 [5] => -2920.158 [6] => -3133.84 [7] => -3255.303 [8] => -4272.261 [9] => -3865.194 [10] => -3620.541 [11] => -3361.104 [12] => -3651.717 [13] => -4506.247 [14] => -4330.457 [15] => -4315.717 [16] => -4574.343 [17] => -4505.986 [18] => -5277.903 [19] => -5536.893 ) [Month End Stock Price] => Array ( [0] => 21.875 [1] => 29.25 [2] => 27.625 [3] => 29.938 [4] => 31.125 [5] => 25.75 [6] => 42.313 [7] => 39.11 [8] => 46.16 [9] => 57.13 [10] => 67.59 [11] => 68.65 [12] => 92.32 [13] => 119.52 [14] => 83.13 [15] => 81.84 [16] => 70.83 [17] => 73.05 [18] => 63.75 [19] => 63.27 ) [mktcap] => Array ( [0] => 3818.5875 [1] => 6662.2725 [2] => 6341.677875 [3] => 7199.63993 [4] => 7674.5535 [5] => 6317.17025 [6] => 9291.9348 [7] => 8644.8744 [8] => 10247.9816 [9] => 13071.9153 [10] => 15109.0686 [11] => 14244.1885 [12] => 19097.3152 [13] => 23232.2976 [14] => 15739.0029 [15] => 15477.5808 [16] => 12660.8625 [17] => 12883.098 [18] => 11335.3875 [19] => 11282.3064 ) [Cash and Equiv] => Array ( [0] => 622 [1] => 544.6 [2] => 388.7 [3] => 830.5 [4] => 1184.5 [5] => 1213.719 [6] => 1382.424 [7] => 751.573 [8] => 1335.328 [9] => 692.233 [10] => 79.136 [11] => 582.82 [12] => 1016.152 [13] => 1273.001 [14] => 1920.491 [15] => 1709.551 [16] => 1294.472 [17] => 694.438 [18] => 532.569 [19] => 739.126 ) [ev_addition] => Array ( [0] => 8419 [1] => 8246 [2] => 8464 [3] => 10311.2 [4] => 6893.1 [5] => 6870.95 [6] => 8176.133 [7] => 8509.203 [8] => 7833.421 [9] => 7643.665 [10] => 8075.715 [11] => 9137.092 [12] => 8674.742 [13] => 10161.143 [14] => 10669.807 [15] => 9738.175 [16] => 10518.446 [17] => 11688.76 [18] => 12936.808 [19] => 12936.223 ) [ev_addition_per_share] => Array ( [0] => 48.229 [1] => 36.203 [2] => 36.87 [3] => 42.877 [4] => 27.956 [5] => 28.007 [6] => 37.232 [7] => 38.496 [8] => 35.284 [9] => 33.406 [10] => 36.126 [11] => 44.036 [12] => 41.935 [13] => 52.275 [14] => 56.356 [15] => 51.492 [16] => 58.844 [17] => 66.278 [18] => 72.756 [19] => 72.545 ) [ev_per_share] => Array ( [0] => 70.105 [1] => 65.45 [2] => 64.495 [3] => 72.818 [4] => 59.085 [5] => 53.76 [6] => 79.543 [7] => 77.61 [8] => 81.44 [9] => 90.54 [10] => 103.72 [11] => 112.69 [12] => 134.26 [13] => 171.79 [14] => 139.49 [15] => 133.33 [16] => 129.67 [17] => 139.33 [18] => 136.51 [19] => 135.81 ) [ev] => Array ( [0] => 12237.5875 [1] => 14908.2725 [2] => 14805.677875 [3] => 17510.83993 [4] => 14567.6535 [5] => 13188.12025 [6] => 17468.0678 [7] => 17154.0774 [8] => 18081.4026 [9] => 20715.5803 [10] => 23184.7836 [11] => 23381.2805 [12] => 27772.0572 [13] => 33393.4406 [14] => 26408.8099 [15] => 25215.7558 [16] => 23179.3085 [17] => 24571.858 [18] => 24272.1955 [19] => 24218.5294 ) [Non Operating Income] => Array ( [0] => -31.6 [1] => 45.1 [2] => 123.8 [3] => -237.1 [4] => 360.6 [5] => 233.942 [6] => 206.182 [7] => 323.144 [8] => 339.606 [9] => 195.142 [10] => 67.393 [11] => 65.118 [12] => 232.538 [13] => -21.684 [14] => -28.585 [15] => -66.92 [16] => 44.858 [17] => 62.928 [18] => 39.545 [19] => 6.291 ) [tax] => Array ( [0] => 131.7 [1] => 336.2 [2] => 421.2 [3] => 471.3 [4] => 266.7 [5] => 356.667 [6] => 478.921 [7] => 455.693 [8] => 293.938 [9] => 490.074 [10] => 365.305 [11] => 559.284 [12] => 443.044 [13] => 514.417 [14] => 602.998 [15] => 632.74 [16] => 617.239 [17] => 286.263 [18] => 30.855 [19] => 225.981 ) [Pretax Income] => Array ( [0] => 473.5 [1] => 934.1 [2] => 911.8 [3] => 772.2 [4] => 1052.3 [5] => 951.693 [6] => 1189.836 [7] => 1206.2 [8] => 917.01 [9] => 1440.541 [10] => 1274.829 [11] => 1457.615 [12] => 1575.646 [13] => 1649.266 [14] => 1843.533 [15] => 1883.79 [16] => 1887.544 [17] => 1653.635 [18] => 899.218 [19] => 956.553 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 118.325 [9] => 87.386 [10] => 109.635 [11] => 150.479 [12] => 198.835 [13] => 233.997 [14] => 197.872 [15] => 236.628 [16] => 185.455 [17] => 128.994 [18] => 127.776 [19] => 199.3 ) [InterestExpense] => Array ( [0] => -687.9 [1] => -667.6 [2] => -728.4 [3] => -870.2 [4] => -843.3 [5] => -578.186 [6] => -581.544 [7] => -761.396 [8] => -642.961 [9] => -539.517 [10] => -527.042 [11] => -530.407 [12] => -601.736 [13] => -687.189 [14] => -608.921 [15] => -570.444 [16] => -610.146 [17] => -551.521 [18] => -569.284 [19] => -604.037 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1391.689 [15] => 1458.861 [16] => 1705.331 [17] => 1745.455 [18] => 1771.649 [19] => 2012.076 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1222.2 [5] => 860.5 [6] => 816 [7] => 740.81 [8] => 869.64 [9] => 996.6 [10] => 1045.12 [11] => 1001.85 [12] => 1035.15 [13] => 1131.61 [14] => 1391.69 [15] => 1458.86 [16] => 1705.33 [17] => 1745.46 [18] => 1771.65 [19] => 2012.08 ) [EBIT] => Array ( [0] => 1161.4 [1] => 1601.7 [2] => 1640.2 [3] => 1642.4 [4] => 1895.6 [5] => 1529.879 [6] => 1771.38 [7] => 1967.596 [8] => 1559.971 [9] => 1980.058 [10] => 1801.871 [11] => 1988.022 [12] => 2177.382 [13] => 2336.455 [14] => 2452.454 [15] => 2454.234 [16] => 2497.69 [17] => 2205.156 [18] => 1468.502 [19] => 1560.59 ) [EBITDA_morn] => Array ( [0] => 1171.2 [1] => 1503.1 [2] => 1498 [3] => 1861.6 [4] => 1511.9 [5] => 1244.061 [6] => 1509.062 [7] => 1573.342 [8] => 1045.844 [9] => 1484.555 [10] => 1559.561 [11] => 1742.107 [12] => 1682.68 [13] => 2056.368 [14] => 3844.143 [15] => 3913.095 [16] => 4203.021 [17] => 3950.611 [18] => 3240.151 [19] => 3572.666 ) [EBITDA] => Array ( [0] => 1161.4 [1] => 1601.7 [2] => 1640.2 [3] => 1642.4 [4] => 3117.8 [5] => 2390.379 [6] => 2587.381 [7] => 2708.401 [8] => 2429.609 [9] => 2976.661 [10] => 2846.993 [11] => 2989.874 [12] => 3212.535 [13] => 3468.065 [14] => 3844.143 [15] => 3913.095 [16] => 4203.021 [17] => 3950.611 [18] => 3240.151 [19] => 3572.666 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1222.2 [5] => 860.5 [6] => 816 [7] => 740.81 [8] => 869.64 [9] => 996.6 [10] => 1045.12 [11] => 1001.85 [12] => 1035.15 [13] => 1131.61 [14] => 1391.69 [15] => 1458.86 [16] => 1705.33 [17] => 1745.46 [18] => 1771.65 [19] => 2012.08 ) [EBITDA_new] => Array ( [0] => 1171.2 [1] => 1503.1 [2] => 1498 [3] => 1861.6 [4] => 1511.9 [5] => 1244.061 [6] => 1509.062 [7] => 1573.342 [8] => 1045.844 [9] => 1484.555 [10] => 1559.561 [11] => 1742.107 [12] => 1682.68 [13] => 2056.368 [14] => 3844.143 [15] => 3913.095 [16] => 4203.021 [17] => 3950.611 [18] => 3240.151 [19] => 3572.666 ) [EBITDA_per_share] => Array ( [0] => 6.65 [1] => 6.56 [2] => 7.14 [3] => 6.83 [4] => 12.64 [5] => 9.74 [6] => 11.32 [7] => 12.05 [8] => 10.69 [9] => 12.88 [10] => 12.63 [11] => 13.94 [12] => 15.19 [13] => 17.1 [14] => 19.12 [15] => 19.98 [16] => 22.38 [17] => 22.15 [18] => 18.23 [19] => 20.01 ) [Operating_Income_per_share] => Array ( [0] => 6.71 [1] => 6.16 [2] => 6.53 [3] => 7.74 [4] => 6.13 [5] => 5.07 [6] => 6.6 [7] => 7 [8] => 4.6 [9] => 6.42 [10] => 6.92 [11] => 8.12 [12] => 7.96 [13] => 10.14 [14] => 11.36 [15] => 11.67 [16] => 12.07 [17] => 11.29 [18] => 7.32 [19] => 7.59 ) [Net Income] => Array ( [0] => 341.8 [1] => 597.9 [2] => 490.6 [3] => 300.9 [4] => 785.6 [5] => 595.026 [6] => 710.915 [7] => 750.507 [8] => 623.072 [9] => 950.467 [10] => 909.524 [11] => 898.331 [12] => 1132.602 [13] => 1134.849 [14] => 1240.535 [15] => 1251.05 [16] => 1270.305 [17] => 1367.372 [18] => 868.363 [19] => 730.572 ) [IS_preferred_dividends] => Array ( [0] => 81.7 [1] => 78 [2] => 70.5 [3] => 53.2 [4] => 46.6 [5] => 42.567 [6] => 31.621 [7] => 24.311 [8] => 23.712 [9] => 23.524 [10] => 23.525 [11] => 25.427 [12] => 27.783 [13] => 25.105 [14] => 19.969 [15] => 19.958 [16] => 20.063 [17] => 20.933 [18] => 21.69 [19] => 18.67 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.8 [1] => 1.8 [2] => 1.8 [3] => 1.8 [4] => 1.5 [5] => 1.2 [6] => 1.215 [7] => 1.275 [8] => 1.34 [9] => 1.6 [10] => 1.89 [11] => 2.16 [12] => 2.16 [13] => 2.58 [14] => 3 [15] => 3 [16] => 3.24 [17] => 3.32 [18] => 3.32 [19] => 3.32 ) [Shares Outstanding] => Array ( [0] => 174.564 [1] => 244.085 [2] => 229.563 [3] => 240.485 [4] => 246.572 [5] => 245.327 [6] => 228.541 [7] => 224.734 [8] => 227.303 [9] => 231.146 [10] => 225.445 [11] => 214.441 [12] => 211.452 [13] => 202.780 [14] => 201.012 [15] => 195.838 [16] => 187.814 [17] => 178.371 [18] => 177.738 [19] => 178.570 ) [shares_diluted] => Array ( [0] => 174.564 [1] => 244.085 [2] => 229.563 [3] => 240.485 [4] => 246.572 [5] => 245.327 [6] => 228.541 [7] => 224.734 [8] => 227.303 [9] => 231.146 [10] => 225.445 [11] => 214.441 [12] => 211.452 [13] => 202.780 [14] => 201.012 [15] => 195.838 [16] => 187.814 [17] => 178.371 [18] => 177.738 [19] => 178.570 ) [shares_basic] => Array ( [0] => 174.564 [1] => 244.085 [2] => 229.563 [3] => 240.485 [4] => 246.396 [5] => 245.127 [6] => 226.580 [7] => 220.944 [8] => 223.047 [9] => 226.804 [10] => 220.947 [11] => 210.142 [12] => 207.457 [13] => 196.573 [14] => 190.926 [15] => 192.772 [16] => 186.010 [17] => 177.430 [18] => 177.325 [19] => 178.211 ) [COGS_pct] => Array ( [0] => 0.31 [1] => 0.29 [2] => 0.33 [3] => 0.43 [4] => 0.55 [5] => 0.52 [6] => 0.54 [7] => 0.50 [8] => 0.36 [9] => 0.42 [10] => 0.45 [11] => 0.48 [12] => 0.50 [13] => 0.43 [14] => 0.48 [15] => 0.37 [16] => 0.39 [17] => 0.38 [18] => 0.34 [19] => 0.37 ) [Gross Profit_pct] => Array ( [0] => 68.99 [1] => 70.71 [2] => 66.56 [3] => 57.34 [4] => 44.54 [5] => 47.51 [6] => 46.33 [7] => 50.19 [8] => 64.03 [9] => 58.18 [10] => 55.03 [11] => 51.91 [12] => 50.13 [13] => 57.14 [14] => 51.96 [15] => 63.27 [16] => 61.40 [17] => 61.59 [18] => 65.66 [19] => 62.63 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.54 [11] => 1.42 [12] => 1.33 [13] => 0.00 [14] => 1.45 [15] => 1.85 [16] => 1.84 [17] => 3.53 [18] => 1.79 [19] => 2.13 ) [Interest Expense_pct] => Array ( [0] => -11.50 [1] => -10.64 [2] => -10.17 [3] => -9.12 [4] => -7.34 [5] => -6.60 [6] => -5.80 [7] => -7.91 [8] => -7.74 [9] => -5.87 [10] => -5.44 [11] => -5.25 [12] => -5.50 [13] => -5.98 [14] => -4.65 [15] => -5.31 [16] => -5.31 [17] => -4.91 [18] => -5.53 [19] => -5.30 ) [Pretax Income_pct] => Array ( [0] => 7.92 [1] => 14.89 [2] => 12.73 [3] => 8.10 [4] => 9.15 [5] => 10.86 [6] => 11.87 [7] => 12.54 [8] => 11.04 [9] => 15.67 [10] => 13.16 [11] => 14.42 [12] => 14.41 [13] => 14.36 [14] => 14.08 [15] => 17.53 [16] => 16.43 [17] => 14.73 [18] => 8.73 [19] => 8.40 ) [Net Income_pct] => Array ( [0] => 5.71 [1] => 9.53 [2] => 6.85 [3] => 3.15 [4] => 6.83 [5] => 6.79 [6] => 7.09 [7] => 7.80 [8] => 7.50 [9] => 10.34 [10] => 9.39 [11] => 8.89 [12] => 10.36 [13] => 9.88 [14] => 9.47 [15] => 11.64 [16] => 11.06 [17] => 12.18 [18] => 8.43 [19] => 6.41 ) [DaysSalesOutstanding] => Array ( [0] => 40.57 [1] => 40.32 [2] => 39.56 [3] => 48.67 [4] => 53.1 [5] => 33.13 [6] => 47.43 [7] => 31.6 [8] => 37.87 [9] => 39.92 [10] => 45.74 [11] => 55.46 [12] => 37.65 [13] => 37.38 [14] => 41.29 [15] => 33.32 [16] => 32.9 [17] => 32.57 [18] => 35.49 [19] => 37.56 ) [DaysInventory] => Array ( [0] => 90.37 [1] => 98.01 [2] => 91.63 [3] => 57.2 [4] => 36.34 [5] => 36.94 [6] => 35.22 [7] => 42.51 [8] => 76.05 [9] => 62.59 [10] => 58.38 [11] => 61.37 [12] => 53.43 [13] => 66.82 [14] => 57.58 [15] => 94.58 [16] => 88.44 [17] => 92.82 [18] => 117.84 [19] => 96.37 ) [Payable] => Array ( [0] => 493.1 [1] => 472.6 [2] => 563.6 [3] => 924 [4] => 522.1 [5] => 707.678 [6] => 1204.227 [7] => 592.529 [8] => 855.446 [9] => 796.572 [10] => 896.528 [11] => 1655.787 [12] => 1122.596 [13] => 1031.3 [14] => 1475.745 [15] => 998.228 [16] => 1181.099 [17] => 1347.331 [18] => 1550.899 [19] => 1364.406 ) [DaysPayable] => Array ( [0] => 30.09 [1] => 27.5 [2] => 28.72 [3] => 35.36 [4] => 16.58 [5] => 29.47 [6] => 43.86 [7] => 22.48 [8] => 37.6 [9] => 31.62 [10] => 33.79 [11] => 59.8 [12] => 37.48 [13] => 32.78 [14] => 41.14 [15] => 33.91 [16] => 37.53 [17] => 43.79 [18] => 54.95 [19] => 43.72 ) [InventoryTurnover] => Array ( [0] => 4.04 [1] => 3.72 [2] => 3.98 [3] => 6.38 [4] => 10.04 [5] => 9.88 [6] => 10.36 [7] => 8.59 [8] => 4.8 [9] => 5.83 [10] => 6.25 [11] => 5.95 [12] => 6.83 [13] => 5.46 [14] => 6.34 [15] => 3.86 [16] => 4.13 [17] => 3.93 [18] => 3.1 [19] => 3.79 ) [Accts Rec.] => Array ( [0] => 664.9 [1] => 692.9 [2] => 776.4 [3] => 1272 [4] => 1672.4 [5] => 795.54 [6] => 1302.409 [7] => 833.032 [8] => 861.762 [9] => 1005.529 [10] => 1213.761 [11] => 1535.634 [12] => 1127.593 [13] => 1176.071 [14] => 1481.049 [15] => 980.827 [16] => 1035.582 [17] => 1001.868 [18] => 1001.715 [19] => 1172.186 ) [Inventory] => Array ( [0] => 459.2 [1] => 493.4 [2] => 601.4 [3] => 637.8 [4] => 634.7 [5] => 465.634 [6] => 519.036 [7] => 558.141 [8] => 622.367 [9] => 659.403 [10] => 696.658 [11] => 817.127 [12] => 798.096 [13] => 900.96 [14] => 992.315 [15] => 1022.557 [16] => 1074.428 [17] => 1096.888 [18] => 1142.361 [19] => 1123.964 ) [inventory2sales] => Array ( [0] => 0.077 [1] => 0.079 [2] => 0.084 [3] => 0.067 [4] => 0.055 [5] => 0.053 [6] => 0.052 [7] => 0.058 [8] => 0.075 [9] => 0.072 [10] => 0.072 [11] => 0.081 [12] => 0.073 [13] => 0.078 [14] => 0.076 [15] => 0.095 [16] => 0.094 [17] => 0.098 [18] => 0.111 [19] => 0.099 ) [Total Current Assets] => Array ( [0] => 2233.9 [1] => 2315.2 [2] => 2362.5 [3] => 3171.3 [4] => 3643.9 [5] => 3203.985 [6] => 3958.015 [7] => 2756.53 [8] => 3205.583 [9] => 2919.244 [10] => 3077.276 [11] => 4062.682 [12] => 3325.434 [13] => 3958.247 [14] => 5160.389 [15] => 4534.161 [16] => 4339.083 [17] => 3622.703 [18] => 3683.126 [19] => 3929.691 ) [Other Current Assets] => Array ( [0] => 487.8 [1] => 584.3 [2] => 596 [3] => 431 [4] => 152.3 [5] => 729.092 [6] => 754.146 [7] => 613.784 [8] => 386.126 [9] => 562.079 [10] => 1087.721 [11] => 1127.101 [12] => 383.593 [13] => 608.215 [14] => 766.534 [15] => 821.226 [16] => 934.601 [17] => 829.509 [18] => 1006.481 [19] => 894.415 ) [Net PPE] => Array ( [0] => 15917 [1] => 15820.8 [2] => 16170.6 [3] => 18132.8 [4] => 15328.6 [5] => 15500.756 [6] => 16445.746 [7] => 16889.929 [8] => 17665.003 [9] => 18298.797 [10] => 18695.631 [11] => 19197.045 [12] => 19650.803 [13] => 20974.27 [14] => 22429.114 [15] => 23637.066 [16] => 24106.202 [17] => 25609.285 [18] => 27554.584 [19] => 28081.019 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 377.172 [8] => 377.172 [9] => 377.172 [10] => 377.172 [11] => 377.172 [12] => 377.172 [13] => 377.172 [14] => 377.172 [15] => 377.172 [16] => 377.172 [17] => 377.172 [18] => 377.172 [19] => 377.172 ) [Total Assets] => Array ( [0] => 22621.9 [1] => 22265.9 [2] => 22956 [3] => 27000.7 [4] => 22836.7 [5] => 22969.94 [6] => 25451.896 [7] => 25910.311 [8] => 27504.366 [9] => 28554.21 [10] => 28310.777 [11] => 30857.657 [12] => 31082.731 [13] => 33643.002 [14] => 36616.818 [15] => 37561.953 [16] => 38685.276 [17] => 40701.699 [18] => 43202.502 [19] => 43406.446 ) [Other Long-Term Assets] => Array ( [0] => 4471 [1] => 4129.9 [2] => 4422.9 [3] => 5696.6 [4] => 3864.2 [5] => 4265.199 [6] => 5048.135 [7] => 5886.68 [8] => 6256.608 [9] => 6958.997 [10] => 6160.698 [11] => 7220.758 [12] => 7729.322 [13] => 8333.313 [14] => 8650.143 [15] => 9013.554 [16] => 9862.819 [17] => 11092.539 [18] => 11587.62 [19] => 11018.564 ) [Total Assets Non-liquid] => Array ( [0] => 21999.9 [1] => 21721.3 [2] => 22567.3 [3] => 26170.2 [4] => 21652.2 [5] => 21756.221 [6] => 24069.472 [7] => 25158.738 [8] => 26169.038 [9] => 27861.977 [10] => 28231.641 [11] => 30274.837 [12] => 30066.579 [13] => 32370.001 [14] => 34696.327 [15] => 35852.402 [16] => 37390.804 [17] => 40007.261 [18] => 42669.933 [19] => 42667.32 ) [HardAssets] => Array ( [0] => 21999.9 [1] => 21721.3 [2] => 22567.3 [3] => 26170.2 [4] => 21652.2 [5] => 21756.221 [6] => 24069.472 [7] => 24781.566 [8] => 25791.866 [9] => 27484.805 [10] => 27854.469 [11] => 29897.665 [12] => 29689.407 [13] => 31992.829 [14] => 34319.155 [15] => 35475.23 [16] => 37013.632 [17] => 39630.089 [18] => 42292.761 [19] => 42290.148 ) [Accts Payable] => Array ( [0] => 1367.5 [1] => 1344.7 [2] => 1365 [3] => 1814.7 [4] => 1253.6 [5] => 1653.897 [6] => 2429.006 [7] => 1922.008 [8] => 1826.696 [9] => 1757.5 [10] => 1705.779 [11] => 2837.926 [12] => 2105.269 [13] => 2082.345 [14] => 3004.007 [15] => 1245.542 [16] => 1438.646 [17] => 1574.874 [18] => 1831.463 [19] => 1612.822 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 954.484 [16] => 457.071 [17] => 2304.695 [18] => 1518.398 [19] => 1506.305 ) [ShortTermDebt_without_lease] => Array ( [0] => 672.8 [1] => 755.4 [2] => 517.6 [3] => 987.4 [4] => 728.3 [5] => 493.517 [6] => 1009.145 [7] => 1183.141 [8] => 1345.493 [9] => 524.723 [10] => 626.604 [11] => 274.44 [12] => 359.861 [13] => 1174.409 [14] => 761.887 [15] => 741.988 [16] => 453.683 [17] => 2301.064 [18] => 1514.518 [19] => 1503.982 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 215 [7] => 215 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 2040.3 [1] => 2100.1 [2] => 1882.6 [3] => 2802.1 [4] => 1981.8 [5] => 2147.414 [6] => 3438.151 [7] => 3105.149 [8] => 3172.189 [9] => 2282.223 [10] => 2332.383 [11] => 3112.366 [12] => 2465.13 [13] => 3256.754 [14] => 3765.894 [15] => 3193.997 [16] => 2776.249 [17] => 4950.699 [18] => 4106.321 [19] => 4060.572 ) [Other Current Liab.] => Array ( [0] => 672.8 [1] => 755.4 [2] => 517.6 [3] => 987.4 [4] => 728.2 [5] => 493.517 [6] => 1009.145 [7] => 1183.141 [8] => 1345.493 [9] => 524.723 [10] => 626.604 [11] => 274.44 [12] => 359.861 [13] => 1174.409 [14] => 761.887 [15] => 993.971 [16] => 880.532 [17] => 1071.13 [18] => 756.46 [19] => 941.445 ) [CommonStock] => Array ( [0] => 2.3 [1] => 2.3 [2] => 433.2 [3] => 341 [4] => 341 [5] => 2.471 [6] => 2.481 [7] => 2.482 [8] => 2.482 [9] => 2.482 [10] => 2.482 [11] => 2.482 [12] => 2.482 [13] => 2.482 [14] => 2.482 [15] => 2.548 [16] => 2.548 [17] => 2.548 [18] => 2.548 [19] => 2.548 ) [Preferred Stock] => Array ( [0] => 1000.8 [1] => 954.4 [2] => 497 [3] => 850 [4] => 532.5 [5] => 558.105 [6] => 400.446 [7] => 360.522 [8] => 358.664 [9] => 334.337 [10] => 365.356 [11] => 445.974 [12] => 344.913 [13] => 311.162 [14] => 311.029 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 4202.1 [1] => 4201.5 [2] => 4320.6 [3] => 4613.6 [4] => 4630.6 [5] => 4636.163 [6] => 4660.483 [7] => 4662.704 [8] => 4666.753 [9] => 4767.615 [10] => 4835.375 [11] => 4817.637 [12] => 4827.265 [13] => 4850.769 [14] => 4869.303 [15] => 5370.042 [16] => 5367.474 [17] => 5360.682 [18] => 5357.852 [19] => 5368.131 ) [Retained Earnings] => Array ( [0] => 2223.7 [1] => 2335.6 [2] => 2341.7 [3] => 2157.8 [4] => 2526.9 [5] => 2786.467 [6] => 3190.639 [7] => 3638.448 [8] => 3938.693 [9] => 4502.508 [10] => 4984.302 [11] => 5433.931 [12] => 6113.042 [13] => 6735.965 [14] => 7382.719 [15] => 8043.122 [16] => 8689.401 [17] => 9446.96 [18] => 9704.591 [19] => 9825.053 ) [Treasury Stock] => Array ( [0] => -77.4 [1] => -67.6 [2] => -45.4 [3] => -10.6 [4] => -6.2 [5] => -231.894 [6] => -774.905 [7] => -758.82 [8] => -747.331 [9] => -561.152 [10] => -1432.019 [11] => -2161.96 [12] => -2644.39 [13] => -3734.865 [14] => -4175.214 [15] => -4727.167 [16] => -5524.811 [17] => -5680.468 [18] => -5574.819 [19] => -5533.942 ) [Total Equity] => Array ( [0] => 7351.6 [1] => 7426.1 [2] => 7568.9 [3] => 7882 [4] => 7978 [5] => 7677.507 [6] => 7404.111 [7] => 7816.542 [8] => 8196.901 [9] => 9037.995 [10] => 8662.043 [11] => 8194.245 [12] => 8542.8 [13] => 8173.833 [14] => 8277.621 [15] => 8613.36 [16] => 8590.4 [17] => 8961.27 [18] => 9197.089 [19] => 9632.466 ) [Long-Term Debt] => Array ( [0] => 7367.4 [1] => 7080.8 [2] => 7838.1 [3] => 9304.3 [4] => 6816.8 [5] => 7033.047 [6] => 7933.966 [7] => 7502.113 [8] => 7464.592 [9] => 7476.838 [10] => 7162.891 [11] => 8999.498 [12] => 8986.12 [13] => 9948.573 [14] => 11517.382 [15] => 10705.738 [16] => 11359.235 [17] => 10082.134 [18] => 11954.859 [19] => 12171.367 ) [Total Liabilities] => Array ( [0] => 15270.3 [1] => 14839.8 [2] => 15387.1 [3] => 19118.7 [4] => 14858.7 [5] => 15292.433 [6] => 18047.785 [7] => 18093.769 [8] => 19307.465 [9] => 19516.215 [10] => 19648.734 [11] => 22663.412 [12] => 22539.931 [13] => 25469.169 [14] => 28339.197 [15] => 28948.593 [16] => 30094.876 [17] => 31740.429 [18] => 34005.413 [19] => 33773.98 ) [Other Long-Term Liab.] => Array ( [0] => 5862.6 [1] => 5658.9 [2] => 5666.4 [3] => 7012.3 [4] => 6060.1 [5] => 6111.972 [6] => 6675.668 [7] => 7486.507 [8] => 8670.684 [9] => 9757.154 [10] => 10153.46 [11] => 10551.548 [12] => 11088.681 [13] => 12263.842 [14] => 13055.921 [15] => 5145.021 [16] => 5210.382 [17] => 5477.487 [18] => 5906.591 [19] => 6496.702 ) [Cash and Equiv_pct] => Array ( [0] => 2.75 [1] => 2.45 [2] => 1.69 [3] => 3.08 [4] => 5.19 [5] => 5.28 [6] => 5.43 [7] => 2.90 [8] => 4.85 [9] => 2.42 [10] => 0.28 [11] => 1.89 [12] => 3.27 [13] => 3.78 [14] => 5.24 [15] => 4.55 [16] => 3.35 [17] => 1.71 [18] => 1.23 [19] => 1.70 ) [Accts Rec._pct] => Array ( [0] => 2.94 [1] => 3.11 [2] => 3.38 [3] => 4.71 [4] => 7.32 [5] => 3.46 [6] => 5.12 [7] => 3.22 [8] => 3.13 [9] => 3.52 [10] => 4.29 [11] => 4.98 [12] => 3.63 [13] => 3.50 [14] => 4.04 [15] => 2.61 [16] => 2.68 [17] => 2.46 [18] => 2.32 [19] => 2.70 ) [Inventory_pct] => Array ( [0] => 2.03 [1] => 2.22 [2] => 2.62 [3] => 2.36 [4] => 2.78 [5] => 2.03 [6] => 2.04 [7] => 2.15 [8] => 2.26 [9] => 2.31 [10] => 2.46 [11] => 2.65 [12] => 2.57 [13] => 2.68 [14] => 2.71 [15] => 2.72 [16] => 2.78 [17] => 2.69 [18] => 2.64 [19] => 2.59 ) [Other Current Assets_pct] => Array ( [0] => 2.16 [1] => 2.62 [2] => 2.60 [3] => 1.60 [4] => 0.67 [5] => 3.17 [6] => 2.96 [7] => 2.37 [8] => 1.40 [9] => 1.97 [10] => 3.84 [11] => 3.65 [12] => 1.23 [13] => 1.81 [14] => 2.09 [15] => 2.19 [16] => 2.42 [17] => 2.04 [18] => 2.33 [19] => 2.06 ) [Total Current Assets_pct] => Array ( [0] => 9.87 [1] => 10.40 [2] => 10.29 [3] => 11.75 [4] => 15.96 [5] => 13.95 [6] => 15.55 [7] => 10.64 [8] => 11.65 [9] => 10.22 [10] => 10.87 [11] => 13.17 [12] => 10.70 [13] => 11.77 [14] => 14.09 [15] => 12.07 [16] => 11.22 [17] => 8.90 [18] => 8.53 [19] => 9.05 ) [Net PPE_pct] => Array ( [0] => 70.36 [1] => 71.05 [2] => 70.44 [3] => 67.16 [4] => 67.12 [5] => 67.48 [6] => 64.62 [7] => 65.19 [8] => 64.23 [9] => 64.08 [10] => 66.04 [11] => 62.21 [12] => 63.22 [13] => 62.34 [14] => 61.25 [15] => 62.93 [16] => 62.31 [17] => 62.92 [18] => 63.78 [19] => 64.69 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.46 [8] => 1.37 [9] => 1.32 [10] => 1.33 [11] => 1.22 [12] => 1.21 [13] => 1.12 [14] => 1.03 [15] => 1.00 [16] => 0.97 [17] => 0.93 [18] => 0.87 [19] => 0.87 ) [Other Long-Term Assets_pct] => Array ( [0] => 19.76 [1] => 18.55 [2] => 19.27 [3] => 21.10 [4] => 16.92 [5] => 18.57 [6] => 19.83 [7] => 22.72 [8] => 22.75 [9] => 24.37 [10] => 21.76 [11] => 23.40 [12] => 24.87 [13] => 24.77 [14] => 23.62 [15] => 24.00 [16] => 25.50 [17] => 27.25 [18] => 26.82 [19] => 25.38 ) [Accts Payable_pct] => Array ( [0] => 6.05 [1] => 6.04 [2] => 5.95 [3] => 6.72 [4] => 5.49 [5] => 7.20 [6] => 9.54 [7] => 7.42 [8] => 6.64 [9] => 6.15 [10] => 6.03 [11] => 9.20 [12] => 6.77 [13] => 6.19 [14] => 8.20 [15] => 3.32 [16] => 3.72 [17] => 3.87 [18] => 4.24 [19] => 3.72 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 2.54 [16] => 1.18 [17] => 5.66 [18] => 3.51 [19] => 3.47 ) [Other Current Liab._pct] => Array ( [0] => 2.97 [1] => 3.39 [2] => 2.25 [3] => 3.66 [4] => 3.19 [5] => 2.15 [6] => 3.96 [7] => 4.57 [8] => 4.89 [9] => 1.84 [10] => 2.21 [11] => 0.89 [12] => 1.16 [13] => 3.49 [14] => 2.08 [15] => 2.65 [16] => 2.28 [17] => 2.63 [18] => 1.75 [19] => 2.17 ) [Total Current Liabilities_pct] => Array ( [0] => 9.02 [1] => 9.43 [2] => 8.20 [3] => 10.38 [4] => 8.68 [5] => 9.35 [6] => 13.51 [7] => 11.98 [8] => 11.53 [9] => 7.99 [10] => 8.24 [11] => 10.09 [12] => 7.93 [13] => 9.68 [14] => 10.28 [15] => 8.50 [16] => 7.18 [17] => 12.16 [18] => 9.50 [19] => 9.35 ) [Long-Term Debt_pct] => Array ( [0] => 32.57 [1] => 31.80 [2] => 34.14 [3] => 34.46 [4] => 29.85 [5] => 30.62 [6] => 31.17 [7] => 28.95 [8] => 27.14 [9] => 26.18 [10] => 25.30 [11] => 29.16 [12] => 28.91 [13] => 29.57 [14] => 31.45 [15] => 28.50 [16] => 29.36 [17] => 24.77 [18] => 27.67 [19] => 28.04 ) [Other Long-Term Liab._pct] => Array ( [0] => 25.92 [1] => 25.42 [2] => 24.68 [3] => 25.97 [4] => 26.54 [5] => 26.61 [6] => 26.23 [7] => 28.89 [8] => 31.52 [9] => 34.17 [10] => 35.86 [11] => 34.19 [12] => 35.67 [13] => 36.45 [14] => 35.66 [15] => 40.06 [16] => 41.25 [17] => 41.05 [18] => 41.54 [19] => 40.41 ) [Total Liabilities_pct] => Array ( [0] => 67.50 [1] => 66.65 [2] => 67.03 [3] => 70.81 [4] => 65.07 [5] => 66.58 [6] => 70.91 [7] => 69.83 [8] => 70.20 [9] => 68.35 [10] => 69.40 [11] => 73.45 [12] => 72.52 [13] => 75.70 [14] => 77.39 [15] => 77.07 [16] => 77.79 [17] => 77.98 [18] => 78.71 [19] => 77.81 ) [netcash] => Array ( [0] => -83.91 [1] => -62.76 [2] => -65.33 [3] => -76.05 [4] => -55.46 [5] => -57.39 [6] => -75.89 [7] => -78.46 [8] => -80.95 [9] => -82.27 [10] => -87.54 [11] => -106.42 [12] => -104.05 [13] => -124.48 [14] => -139.54 [15] => -144.03 [16] => -161.12 [17] => -176.04 [18] => -188.25 [19] => -185.26 ) [NCAV] => Array ( [0] => -85.47 [1] => -63.59 [2] => -63.65 [3] => -74.29 [4] => -51.24 [5] => -56.28 [6] => -72.08 [7] => -76 [8] => -78.25 [9] => -78.99 [10] => -83.55 [11] => -101.05 [12] => -99.7 [13] => -119.22 [14] => -132.69 [15] => -137.44 [16] => -153.77 [17] => -168.67 [18] => -180.81 [19] => -177.17 ) [NCAV_real] => Array ( [0] => -80.41 [1] => -59.18 [2] => -58.9 [3] => -69.85 [4] => -47.64 [5] => -51.55 [6] => -65.98 [7] => -71.02 [8] => -74.14 [9] => -74 [10] => -75.77 [11] => -91.8 [12] => -94.55 [13] => -112.27 [14] => -124.07 [15] => -129.09 [16] => -144.09 [17] => -159.43 [18] => -170.53 [19] => -167.36 ) [Book Value Per Share] => Array ( [0] => 36.38 [1] => 28.41 [2] => 30.81 [3] => 29.24 [4] => 30.2 [5] => 29.02 [6] => 31.89 [7] => 33.73 [8] => 35.31 [9] => 38.04 [10] => 37.11 [11] => 37.34 [12] => 39.63 [13] => 40.45 [14] => 42.08 [15] => 45.54 [16] => 48.06 [17] => 50.81 [18] => 51.72 [19] => 54.02 ) [Tangibles_book_per_share] => Array ( [0] => 36.38 [1] => 28.41 [2] => 30.81 [3] => 29.24 [4] => 30.2 [5] => 29.02 [6] => 31.89 [7] => 32.03 [8] => 33.61 [9] => 36.39 [10] => 35.43 [11] => 35.53 [12] => 37.81 [13] => 38.51 [14] => 40.09 [15] => 43.55 [16] => 45.95 [17] => 48.67 [18] => 49.6 [19] => 51.9 ) [deb2equity] => Array ( [0] => 1.002 [1] => 0.954 [2] => 1.036 [3] => 1.18 [4] => 0.854 [5] => 0.916 [6] => 1.072 [7] => 0.96 [8] => 0.911 [9] => 0.827 [10] => 0.827 [11] => 1.098 [12] => 1.052 [13] => 1.217 [14] => 1.391 [15] => 1.354 [16] => 1.376 [17] => 1.382 [18] => 1.465 [19] => 1.42 ) [debt2rev_totaldebt] => Array ( [0] => 7367.4 [1] => 7080.8 [2] => 7838.1 [3] => 9304.3 [4] => 6816.8 [5] => 7033.047 [6] => 7933.966 [7] => 7502.113 [8] => 7464.592 [9] => 7476.838 [10] => 7162.891 [11] => 8999.498 [12] => 8986.12 [13] => 9948.573 [14] => 11517.382 [15] => 11660.222 [16] => 11816.306 [17] => 12386.829 [18] => 13473.257 [19] => 13677.672 ) [debt2rev] => Array ( [0] => 1.232 [1] => 1.129 [2] => 1.094 [3] => 0.975 [4] => 0.593 [5] => 0.802 [6] => 0.792 [7] => 0.78 [8] => 0.899 [9] => 0.813 [10] => 0.74 [11] => 0.89 [12] => 0.822 [13] => 0.866 [14] => 0.88 [15] => 1.085 [16] => 1.029 [17] => 1.103 [18] => 1.308 [19] => 1.201 ) [cogs2rev] => Array ( [0] => 0.31 [1] => 0.29 [2] => 0.33 [3] => 0.43 [4] => 0.55 [5] => 0.52 [6] => 0.54 [7] => 0.50 [8] => 0.36 [9] => 0.42 [10] => 0.45 [11] => 0.48 [12] => 0.50 [13] => 0.43 [14] => 0.48 [15] => 0.37 [16] => 0.39 [17] => 0.38 [18] => 0.34 [19] => 0.37 ) [inventory2rev] => Array ( [0] => 0.077 [1] => 0.079 [2] => 0.084 [3] => 0.067 [4] => 0.055 [5] => 0.053 [6] => 0.052 [7] => 0.058 [8] => 0.075 [9] => 0.072 [10] => 0.072 [11] => 0.081 [12] => 0.073 [13] => 0.078 [14] => 0.076 [15] => 0.095 [16] => 0.094 [17] => 0.098 [18] => 0.111 [19] => 0.099 ) [ar2asset] => Array ( [0] => 0.029 [1] => 0.031 [2] => 0.034 [3] => 0.047 [4] => 0.073 [5] => 0.035 [6] => 0.051 [7] => 0.032 [8] => 0.031 [9] => 0.035 [10] => 0.043 [11] => 0.05 [12] => 0.036 [13] => 0.035 [14] => 0.04 [15] => 0.026 [16] => 0.027 [17] => 0.025 [18] => 0.023 [19] => 0.027 ) [cash2asset] => Array ( [0] => 0.027 [1] => 0.024 [2] => 0.017 [3] => 0.031 [4] => 0.052 [5] => 0.053 [6] => 0.054 [7] => 0.029 [8] => 0.049 [9] => 0.024 [10] => 0.003 [11] => 0.019 [12] => 0.033 [13] => 0.038 [14] => 0.052 [15] => 0.046 [16] => 0.033 [17] => 0.017 [18] => 0.012 [19] => 0.017 ) [equity2asset] => Array ( [0] => 0.325 [1] => 0.334 [2] => 0.33 [3] => 0.292 [4] => 0.349 [5] => 0.334 [6] => 0.291 [7] => 0.302 [8] => 0.298 [9] => 0.317 [10] => 0.306 [11] => 0.266 [12] => 0.275 [13] => 0.243 [14] => 0.226 [15] => 0.229 [16] => 0.222 [17] => 0.22 [18] => 0.213 [19] => 0.222 ) [equity2liab_tangbile] => Array ( [0] => 0.481 [1] => 0.5 [2] => 0.492 [3] => 0.412 [4] => 0.537 [5] => 0.502 [6] => 0.41 [7] => 0.411 [8] => 0.405 [9] => 0.444 [10] => 0.422 [11] => 0.345 [12] => 0.362 [13] => 0.306 [14] => 0.279 [15] => 0.285 [16] => 0.273 [17] => 0.27 [18] => 0.259 [19] => 0.274 ) [ppe2asset] => Array ( [0] => 0.704 [1] => 0.711 [2] => 0.704 [3] => 0.672 [4] => 0.671 [5] => 0.675 [6] => 0.646 [7] => 0.652 [8] => 0.642 [9] => 0.641 [10] => 0.66 [11] => 0.622 [12] => 0.632 [13] => 0.623 [14] => 0.613 [15] => 0.629 [16] => 0.623 [17] => 0.629 [18] => 0.638 [19] => 0.647 ) [interest2rev] => Array ( [0] => -11.5 [1] => -10.642 [2] => -10.168 [3] => -9.123 [4] => -7.336 [5] => -6.596 [6] => -5.803 [7] => -7.914 [8] => -7.742 [9] => -5.868 [10] => -5.442 [11] => -5.248 [12] => -5.504 [13] => -5.984 [14] => -4.65 [15] => -5.309 [16] => -5.311 [17] => -4.912 [18] => -5.526 [19] => -5.303 ) [std2asset] => Array ( [0] => 0.09 [1] => 0.094 [2] => 0.082 [3] => 0.104 [4] => 0.087 [5] => 0.093 [6] => 0.135 [7] => 0.12 [8] => 0.115 [9] => 0.08 [10] => 0.082 [11] => 0.101 [12] => 0.079 [13] => 0.097 [14] => 0.103 [15] => 0.085 [16] => 0.072 [17] => 0.122 [18] => 0.095 [19] => 0.094 ) [ltd2asset] => Array ( [0] => 0.326 [1] => 0.318 [2] => 0.341 [3] => 0.345 [4] => 0.299 [5] => 0.306 [6] => 0.312 [7] => 0.29 [8] => 0.271 [9] => 0.262 [10] => 0.253 [11] => 0.292 [12] => 0.289 [13] => 0.296 [14] => 0.315 [15] => 0.285 [16] => 0.294 [17] => 0.248 [18] => 0.277 [19] => 0.28 ) [turnover] => Array ( [0] => 0.264 [1] => 0.282 [2] => 0.312 [3] => 0.353 [4] => 0.503 [5] => 0.382 [6] => 0.394 [7] => 0.371 [8] => 0.302 [9] => 0.322 [10] => 0.342 [11] => 0.328 [12] => 0.352 [13] => 0.341 [14] => 0.358 [15] => 0.286 [16] => 0.297 [17] => 0.276 [18] => 0.238 [19] => 0.262 ) [CF_Net Income] => Array ( [0] => 341.8 [1] => 562.5 [2] => 490.6 [3] => 300.9 [4] => 785.6 [5] => 595 [6] => 710.915 [7] => 750.507 [8] => 623.072 [9] => 950.467 [10] => 933.049 [11] => 898.331 [12] => 1132.602 [13] => 1134.849 [14] => 1240.535 [15] => 1251.05 [16] => 1270.305 [17] => 1367.372 [18] => 868.363 [19] => 730.572 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.5 [3] => -2.29 [4] => -0.02 [5] => -0.03 [6] => -0.06 [7] => -0.09 [8] => -0.21 [9] => -0.23 [10] => -0.18 [11] => -0.12 [12] => -0.13 [13] => -0.08 [14] => -0.03 [15] => -0.02 [16] => -0.04 [17] => -0.03 [18] => -0.07 [19] => -0.03 ) [grahamnumber] => Array ( [0] => 43.07 [1] => 42.56 [2] => 39.82 [3] => 30.38 [4] => 48.16 [5] => 41.33 [6] => 49.56 [7] => 49.91 [8] => 47.16 [9] => 55.02 [10] => 58.25 [11] => 62.07 [12] => 69.75 [13] => 72.59 [14] => 78.43 [15] => 80.51 [16] => 85.71 [17] => 92.15 [18] => 73.83 [19] => 69.17 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1222.2 [5] => 860.5 [6] => 816.001 [7] => 740.805 [8] => 869.638 [9] => 996.603 [10] => 1045.122 [11] => 1001.852 [12] => 1035.153 [13] => 1131.61 [14] => 1391.689 [15] => 1458.861 [16] => 1705.331 [17] => 1745.455 [18] => 1771.649 [19] => 2012.076 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1537.8 [1] => 1425.7 [2] => 1528 [3] => 1724.6 [4] => 1679.1 [5] => 1389 [6] => 1967.847 [7] => 2215.548 [8] => 2181.703 [9] => 2005.82 [10] => 2929.319 [11] => 1467.808 [12] => 3419.415 [13] => 2559.77 [14] => 3324.328 [15] => 2933.158 [16] => 3926.081 [17] => 3128.817 [18] => 2940.285 [19] => 3189.219 ) [Cash Flow from Others] => Array ( [0] => 1145.6 [1] => 1022.6 [2] => 1283.2 [3] => 1509.7 [4] => -171.7 [5] => -41.7 [6] => 166.369 [7] => -325.374 [8] => 280.575 [9] => -253.839 [10] => 472.593 [11] => -472.27 [12] => -476.804 [13] => 241.105 [14] => -169.808 [15] => -181.391 [16] => -44.173 [17] => -137.554 [18] => 355.524 [19] => 297.968 ) [Cash Flow_PPE] => Array ( [0] => -701.4 [1] => -599.3 [2] => -585.9 [3] => -792 [4] => 1156.9 [5] => -844.7 [6] => -1432.198 [7] => -596.135 [8] => -1315.213 [9] => -1542.956 [10] => -1335.18 [11] => -1620.161 [12] => -1788.114 [13] => -2140.844 [14] => -263.563 [15] => -186.717 [16] => -399.817 [17] => -1287.63 [18] => -1014.316 [19] => -535.125 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -1156.1 [3] => -2039.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 30.725 [15] => 39.554 [16] => 228.171 [17] => 6.531 [18] => 0 [19] => 147.922 ) [Cash Flow_CPEX] => Array ( [0] => -856.1 [1] => -825.9 [2] => -695.8 [3] => -936.4 [4] => -1246.3 [5] => -1195.8 [6] => -1493.717 [7] => -1380.417 [8] => -1530.301 [9] => -1568.943 [10] => -1410.61 [11] => -1620.161 [12] => -2000.463 [13] => -2322.973 [14] => -2903.029 [15] => -2456.719 [16] => -2381.997 [17] => -3327.657 [18] => -3688.966 [19] => -2822.718 ) [Cash Flow from Investing] => Array ( [0] => -739.4 [1] => -791.5 [2] => -1774.4 [3] => -2783.1 [4] => 136.9 [5] => -447.9 [6] => -1814.012 [7] => -2224.72 [8] => -1388.463 [9] => -1783.13 [10] => -1140.075 [11] => -1992.608 [12] => -1899.149 [13] => -2098.458 [14] => -2590.096 [15] => -2094.394 [16] => -2574.223 [17] => -3446.853 [18] => -3639.797 [19] => -2601.593 ) [Net Issuance of Stock] => Array ( [0] => -168.6 [1] => -46.6 [2] => 86.6 [3] => 563.3 [4] => -1.1 [5] => -328.3 [6] => -665.956 [7] => -12.124 [8] => 9.704 [9] => 205.936 [10] => -851.209 [11] => -805.839 [12] => -624.265 [13] => -1184.575 [14] => -477.576 [15] => -584.927 [16] => -827.413 [17] => -218.755 [18] => 62.886 [19] => 24.527 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 244.1 [3] => 687.7 [4] => 19.3 [5] => 15.3 [6] => 41.908 [7] => 64.345 [8] => 130.061 [9] => 217.521 [10] => 170.237 [11] => 106.068 [12] => 143.809 [13] => 88.83 [14] => 34.775 [15] => 28.198 [16] => 51.163 [17] => 46.185 [18] => 62.886 [19] => 24.527 ) [Net Issuance of Debt] => Array ( [0] => -169.5 [1] => -259.4 [2] => 490.6 [3] => 1437.7 [4] => -1042.2 [5] => -247.6 [6] => 990.193 [7] => -316.714 [8] => 100.389 [9] => -688.728 [10] => -369.224 [11] => 1781.209 [12] => 18.34 [13] => 1496.191 [14] => 999.889 [15] => 135.3 [16] => -315.945 [17] => 547.008 [18] => 1035.803 [19] => 182.239 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.847 [16] => 0 [17] => 0 [18] => 0 [19] => 24.249 ) [Dividends] => Array ( [0] => -410.2 [1] => -408.6 [2] => -475.8 [3] => -489.5 [4] => -420.2 [5] => -335.1 [6] => -303.419 [7] => -293.166 [8] => -322.703 [9] => -386.338 [10] => -451.426 [11] => -478.98 [12] => -477.802 [13] => -533.202 [14] => -593.07 [15] => -596.914 [16] => -623.917 [17] => -610.538 [18] => -611.538 [19] => -611.839 ) [Cash from Financing] => Array ( [0] => -748.2 [1] => -714.5 [2] => 101.4 [3] => 1511.5 [4] => -1463.5 [5] => -911 [6] => 20.818 [7] => -622.004 [8] => -212.61 [9] => -869.13 [10] => -1671.859 [11] => 496.39 [12] => -1083.727 [13] => -221.586 [14] => -70.757 [15] => -1048.388 [16] => -1767.275 [17] => -282.285 [18] => 538.151 [19] => -380.824 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0.1 [2] => -5.68434188608E-14 [3] => 0 [4] => 5.68434188608E-14 [5] => 5.68434188608E-14 [6] => 0 [7] => 0 [8] => -5.68434188608E-14 [9] => -5.68434188608E-14 [10] => -5.68434188608E-14 [11] => 1.13686837722E-13 [12] => 0 [13] => 0 [14] => 1.13686837722E-13 [15] => 1.13686837722E-13 [16] => -1.13686837722E-13 [17] => -1.13686837722E-13 [18] => 51 [19] => 0 ) [Net Change in Cash] => Array ( [0] => 50.2 [1] => -80.3 [2] => -144.9 [3] => 441.8 [4] => 353.9 [5] => 29.2 [6] => 168.705 [7] => -630.851 [8] => 583.755 [9] => -643.095 [10] => 115.503 [11] => -29.012 [12] => 433.332 [13] => 239.756 [14] => 666.763 [15] => -210.94 [16] => -415.079 [17] => -600.034 [18] => -161.869 [19] => 206.557 ) [NetChangeinCash_others] => Array ( [0] => 2.27373675443E-13 [1] => 0 [2] => 0.1 [3] => -11.2 [4] => 1.4 [5] => -0.9 [6] => -5.948 [7] => 0.325 [8] => 3.125 [9] => 3.345 [10] => -1.882 [11] => -0.602 [12] => -3.207 [13] => 0.0300000000002 [14] => 3.288 [15] => -1.316 [16] => 0.338 [17] => 0.287 [18] => -0.508 [19] => -0.245 ) [total_freecashflow] => Array ( [0] => 681.7 [1] => 599.8 [2] => 832.2 [3] => 788.2 [4] => 432.8 [5] => 193.2 [6] => 474.13 [7] => 835.131 [8] => 651.402 [9] => 436.877 [10] => 1518.709 [11] => -152.353 [12] => 1418.952 [13] => 236.797 [14] => 421.299 [15] => 476.439 [16] => 1544.084 [17] => -198.84 [18] => -748.681 [19] => 366.501 ) [CF_Net Income_pct] => Array ( [0] => 22.23 [1] => 39.45 [2] => 32.11 [3] => 17.45 [4] => 46.79 [5] => 42.84 [6] => 36.13 [7] => 33.87 [8] => 28.56 [9] => 47.39 [10] => 31.85 [11] => 61.20 [12] => 33.12 [13] => 44.33 [14] => 37.32 [15] => 42.65 [16] => 32.36 [17] => 43.70 [18] => 29.53 [19] => 22.91 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1,222 [5] => 861 [6] => 816 [7] => 741 [8] => 870 [9] => 997 [10] => 1,045 [11] => 1,002 [12] => 1,035 [13] => 1,132 [14] => 1,392 [15] => 1,459 [16] => 1,705 [17] => 1,745 [18] => 1,772 [19] => 2,012 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -55.67 [1] => -57.93 [2] => -45.54 [3] => -54.30 [4] => -74.22 [5] => -86.09 [6] => -75.91 [7] => -62.31 [8] => -70.14 [9] => -78.22 [10] => -48.15 [11] => -110.38 [12] => -58.50 [13] => -90.75 [14] => -87.33 [15] => -83.76 [16] => -60.67 [17] => -106.36 [18] => -125.46 [19] => -88.51 ) [Cash Flow from Investing_pct] => Array ( [0] => -48.08 [1] => -55.52 [2] => -116.13 [3] => -161.38 [4] => 8.15 [5] => -32.25 [6] => -92.18 [7] => -100.41 [8] => -63.64 [9] => -88.90 [10] => -38.92 [11] => -135.75 [12] => -55.54 [13] => -81.98 [14] => -77.91 [15] => -71.40 [16] => -65.57 [17] => -110.16 [18] => -123.79 [19] => -81.57 ) [Net Issuance of Stock_pct] => Array ( [0] => -10.96 [1] => -3.27 [2] => 5.67 [3] => 32.66 [4] => -0.07 [5] => -23.64 [6] => -33.84 [7] => -0.55 [8] => 0.44 [9] => 10.27 [10] => -29.06 [11] => -54.90 [12] => -18.26 [13] => -46.28 [14] => -14.37 [15] => -19.94 [16] => -21.07 [17] => -6.99 [18] => 2.14 [19] => 0.77 ) [Net Issuance of Debt_pct] => Array ( [0] => -11.02 [1] => -18.19 [2] => 32.11 [3] => 83.36 [4] => -62.07 [5] => -17.83 [6] => 50.32 [7] => -14.30 [8] => 4.60 [9] => -34.34 [10] => -12.60 [11] => 121.35 [12] => 0.54 [13] => 58.45 [14] => 30.08 [15] => 4.61 [16] => -8.05 [17] => 17.48 [18] => 35.23 [19] => 5.71 ) [Dividends_pct] => Array ( [0] => -26.67 [1] => -28.66 [2] => -31.14 [3] => -28.38 [4] => -25.03 [5] => -24.13 [6] => -15.42 [7] => -13.23 [8] => -14.79 [9] => -19.26 [10] => -15.41 [11] => -32.63 [12] => -13.97 [13] => -20.83 [14] => -17.84 [15] => -20.35 [16] => -15.89 [17] => -19.51 [18] => -20.80 [19] => -19.18 ) [Other Financing_pct] => Array ( [0] => -48.65 [1] => -50.12 [2] => 6.64 [3] => 87.64 [4] => -87.16 [5] => -65.59 [6] => 1.06 [7] => -28.07 [8] => -9.75 [9] => -43.33 [10] => -57.07 [11] => 33.82 [12] => -31.69 [13] => -8.66 [14] => -2.13 [15] => -35.74 [16] => -45.01 [17] => -9.02 [18] => 18.30 [19] => -11.94 ) [Cash from Financing_pct] => Array ( [0] => -48.66 [1] => -50.12 [2] => 6.64 [3] => 87.64 [4] => -87.16 [5] => -65.59 [6] => 1.06 [7] => -28.07 [8] => -9.75 [9] => -43.33 [10] => -57.07 [11] => 33.82 [12] => -31.69 [13] => -8.66 [14] => -2.13 [15] => -35.68 [16] => -45.01 [17] => -9.02 [18] => 16.57 [19] => -12.70 ) [Net Change in Cash_pct] => Array ( [0] => 3.26 [1] => -5.63 [2] => -9.48 [3] => 25.62 [4] => 21.08 [5] => 2.10 [6] => 8.57 [7] => -28.47 [8] => 26.76 [9] => -32.06 [10] => 3.94 [11] => -1.98 [12] => 12.67 [13] => 9.37 [14] => 20.06 [15] => -7.19 [16] => -10.57 [17] => -19.18 [18] => -5.51 [19] => 6.48 ) [total_freecashflow_pct] => Array ( [0] => 44.33 [1] => 42.07 [2] => 54.46 [3] => 45.70 [4] => 25.78 [5] => 13.91 [6] => 24.09 [7] => 37.69 [8] => 29.86 [9] => 21.78 [10] => 51.85 [11] => -10.38 [12] => 41.50 [13] => 9.25 [14] => 12.67 [15] => 16.24 [16] => 39.33 [17] => -6.36 [18] => -25.46 [19] => 11.49 ) [per share rev] => Array ( [0] => 34.27 [1] => 25.7 [2] => 31.2 [3] => 39.67 [4] => 46.62 [5] => 35.73 [6] => 43.85 [7] => 42.81 [8] => 36.54 [9] => 39.78 [10] => 42.96 [11] => 47.13 [12] => 51.7 [13] => 56.63 [14] => 65.14 [15] => 54.87 [16] => 61.16 [17] => 62.95 [18] => 57.96 [19] => 63.79 ) [per share eps] => Array ( [0] => 1.49 [1] => 2.13 [2] => 1.83 [3] => 1.03 [4] => 3 [5] => 2.25 [6] => 2.97 [7] => 3.23 [8] => 2.64 [9] => 4.01 [10] => 3.93 [11] => 4.19 [12] => 5.36 [13] => 5.6 [14] => 6.2 [15] => 6.3 [16] => 6.66 [17] => 7.55 [18] => 4.76 [19] => 3.99 ) [eps_nri] => Array ( [0] => 1.49 [1] => 2.13 [2] => 1.83 [3] => 1.03 [4] => 3 [5] => 2.25 [6] => 2.97 [7] => 3.13 [8] => 2.64 [9] => 3.42 [10] => 3.93 [11] => 4.4 [12] => 5.36 [13] => 5.6 [14] => 6.07 [15] => 6.29 [16] => 6.66 [17] => 7.55 [18] => 4.76 [19] => 3.99 ) [per share_freecashflow] => Array ( [0] => 3.91 [1] => 2.46 [2] => 3.63 [3] => 3.28 [4] => 1.76 [5] => 0.79 [6] => 2.07 [7] => 3.72 [8] => 2.87 [9] => 1.89 [10] => 6.74 [11] => -0.71 [12] => 6.71 [13] => 1.17 [14] => 2.1 [15] => 2.43 [16] => 8.22 [17] => -1.11 [18] => -4.21 [19] => 2.05 ) [ROE] => Array ( [0] => 4.65 [1] => 8.05 [2] => 6.48 [3] => 3.82 [4] => 9.85 [5] => 7.75 [6] => 9.6 [7] => 9.6 [8] => 7.6 [9] => 10.52 [10] => 10.5 [11] => 10.96 [12] => 13.26 [13] => 13.88 [14] => 14.99 [15] => 14.52 [16] => 14.79 [17] => 15.26 [18] => 9.44 [19] => 7.58 ) [payout] => Array ( [0] => 1.208 [1] => 0.845 [2] => 0.984 [3] => 1.748 [4] => 0.5 [5] => 0.533 [6] => 0.409 [7] => 0.395 [8] => 0.508 [9] => 0.399 [10] => 0.481 [11] => 0.516 [12] => 0.403 [13] => 0.461 [14] => 0.484 [15] => 0.476 [16] => 0.486 [17] => 0.44 [18] => 0.697 [19] => 0.832 ) [ROA] => Array ( [0] => 1.51 [1] => 2.69 [2] => 2.14 [3] => 1.11 [4] => 3.44 [5] => 2.59 [6] => 2.79 [7] => 2.9 [8] => 2.27 [9] => 3.33 [10] => 3.21 [11] => 2.91 [12] => 3.64 [13] => 3.37 [14] => 3.39 [15] => 3.33 [16] => 3.28 [17] => 3.36 [18] => 2.01 [19] => 1.68 ) [ROC_capital] => Array ( [0] => 18638.7 [1] => 18720.3 [2] => 19129.1 [3] => 21735.1 [4] => 19124.8 [5] => 19433.833 [6] => 21157.907 [7] => 20260.243 [8] => 21256.712 [9] => 21780.12 [10] => 22860.628 [11] => 24386.828 [12] => 23359.83 [13] => 25540.732 [14] => 28356.037 [15] => 28992.453 [16] => 29379.886 [17] => 30061.497 [18] => 32244.191 [19] => 32905.125 ) [ROC] => Array ( [0] => 1.83 [1] => 3.19 [2] => 2.56 [3] => 1.38 [4] => 4.11 [5] => 3.06 [6] => 3.36 [7] => 3.7 [8] => 2.93 [9] => 4.36 [10] => 3.98 [11] => 3.68 [12] => 4.85 [13] => 4.44 [14] => 4.37 [15] => 4.32 [16] => 4.32 [17] => 4.55 [18] => 2.69 [19] => 2.22 ) [ROC_JOEL_capital] => Array ( [0] => 15917 [1] => 15820.8 [2] => 16261.8 [3] => 18132.8 [4] => 15806.2 [5] => 15500.756 [6] => 16445.746 [7] => 16889.929 [8] => 17665.003 [9] => 18298.797 [10] => 19361.388 [11] => 19564.541 [12] => 19650.803 [13] => 20974.27 [14] => 22429.114 [15] => 24222.163 [16] => 24831.635 [17] => 25891.546 [18] => 28117.218 [19] => 28717.317 ) [ROC_JOEL] => Array ( [0] => 7.36 [1] => 9.5 [2] => 9.21 [3] => 10.27 [4] => 9.57 [5] => 8.03 [6] => 9.18 [7] => 9.32 [8] => 5.92 [9] => 8.11 [10] => 8.06 [11] => 8.9 [12] => 8.56 [13] => 9.8 [14] => 10.18 [15] => 9.43 [16] => 9.13 [17] => 7.78 [18] => 4.63 [19] => 4.72 ) [ROC_JOEL_new] => Array ( [0] => 7.3 [1] => 10.12 [2] => 9.87 [3] => 9.05 [4] => 11.57 [5] => 9.69 [6] => 10.77 [7] => 11.65 [8] => 8.83 [9] => 10.59 [10] => 9.27 [11] => 9.91 [12] => 10.86 [13] => 11.14 [14] => 10.87 [15] => 9.91 [16] => 9.83 [17] => 8.34 [18] => 5.13 [19] => 5.33 ) [grossmargin] => Array ( [0] => 68.99 [1] => 70.71 [2] => 66.56 [3] => 57.34 [4] => 44.54 [5] => 47.51 [6] => 46.33 [7] => 50.19 [8] => 64.03 [9] => 58.18 [10] => 55.03 [11] => 51.91 [12] => 50.13 [13] => 57.14 [14] => 51.96 [15] => 63.27 [16] => 61.4 [17] => 61.59 [18] => 65.66 [19] => 62.63 ) [pretaxmargin] => Array ( [0] => 7.92 [1] => 14.89 [2] => 12.73 [3] => 8.1 [4] => 9.15 [5] => 10.86 [6] => 11.87 [7] => 12.54 [8] => 11.04 [9] => 15.67 [10] => 13.16 [11] => 14.42 [12] => 14.41 [13] => 14.36 [14] => 14.08 [15] => 17.53 [16] => 16.43 [17] => 14.73 [18] => 8.73 [19] => 8.4 ) [operatingmargin] => Array ( [0] => 19.58 [1] => 23.96 [2] => 20.91 [3] => 19.52 [4] => 13.15 [5] => 14.19 [6] => 15.06 [7] => 16.35 [8] => 12.59 [9] => 16.15 [10] => 16.1 [11] => 17.24 [12] => 15.39 [13] => 17.91 [14] => 17.44 [15] => 21.26 [16] => 19.74 [17] => 17.93 [18] => 12.63 [19] => 11.9 ) [netmargin] => Array ( [0] => 5.71 [1] => 9.53 [2] => 6.85 [3] => 3.15 [4] => 6.83 [5] => 6.79 [6] => 7.09 [7] => 7.8 [8] => 7.5 [9] => 10.34 [10] => 9.39 [11] => 8.89 [12] => 10.36 [13] => 9.88 [14] => 9.47 [15] => 11.64 [16] => 11.06 [17] => 12.18 [18] => 8.43 [19] => 6.41 ) [pettm] => Array ( [0] => 17.020 [1] => 11.570 [2] => 15.040 [3] => 22.050 [4] => 10.350 [5] => 11.510 [6] => 14.140 [7] => 12.100 [8] => 17.590 [9] => 14.220 [10] => 17.390 [11] => 16.840 [12] => 17.680 [13] => 21.410 [14] => 13.380 [15] => 12.990 [16] => 10.650 [17] => 9.690 [18] => 13.410 [19] => 15.890 ) [penri] => Array ( [0] => 0.00 [1] => 12.34 [2] => 15.01 [3] => 22.01 [4] => 10.34 [5] => 11.50 [6] => 14.15 [7] => 12.11 [8] => 17.62 [9] => 16.75 [10] => 17.38 [11] => 16.00 [12] => 17.69 [13] => 21.54 [14] => 13.50 [15] => 13.01 [16] => 10.65 [17] => 9.69 [18] => 13.42 [19] => 15.90 ) [pe] => Array ( [0] => 17.020 [1] => 11.570 [2] => 15.040 [3] => 22.050 [4] => 10.350 [5] => 11.510 [6] => 14.140 [7] => 12.100 [8] => 17.590 [9] => 14.220 [10] => 17.390 [11] => 16.840 [12] => 17.680 [13] => 21.410 [14] => 13.380 [15] => 12.990 [16] => 10.650 [17] => 9.690 [18] => 13.410 [19] => 15.890 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.250 [7] => 1.110 [8] => 1.310 [9] => 1.510 [10] => 1.810 [11] => 1.820 [12] => 2.330 [13] => 2.970 [14] => 1.990 [15] => 1.860 [16] => 1.570 [17] => 1.480 [18] => 1.280 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 24.47 [6] => 49.39 [7] => 63.21 [8] => 39.22 [9] => 47.98 [10] => 24.47 [11] => 29.59 [12] => 36.02 [13] => 36.52 [14] => 71.02 [15] => 65.79 [16] => 67.3 [17] => 63.11 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 5.390 [1] => 10.750 [2] => 7.630 [3] => 8.160 [4] => 17.680 [5] => 32.590 [6] => 19.680 [7] => 10.540 [8] => 16.030 [9] => 30.880 [10] => 9.660 [11] => 0.000 [12] => 13.760 [13] => 99.600 [14] => 35.370 [15] => 34.240 [16] => 8.630 [17] => 7.050 [18] => 5.890 [19] => 30.860 ) [ps] => Array ( [0] => 0.620 [1] => 1.030 [2] => 0.890 [3] => 0.720 [4] => 0.660 [5] => 0.720 [6] => 0.960 [7] => 0.910 [8] => 1.260 [9] => 1.440 [10] => 1.580 [11] => 1.450 [12] => 1.790 [13] => 2.110 [14] => 1.270 [15] => 1.490 [16] => 1.160 [17] => 1.160 [18] => 1.100 [19] => 0.990 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.028 [6] => 2.77 [7] => 2.092 [8] => 2.022 [9] => 2.546 [10] => 1.952 [11] => 2.76 [12] => 3.518 [13] => 3.568 [14] => 2.936 [15] => 4.09 [16] => 3.016 [17] => 3.848 [18] => 3.18 [19] => 2.604 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.080 [6] => 16.520 [7] => 19.570 [8] => 14.970 [9] => 0.030 [10] => 2.710 [11] => 2.980 [12] => 6.900 [13] => 6.580 [14] => 11.530 [15] => 10.460 [16] => 10.120 [17] => 8.370 [18] => 1.630 [19] => -0.290 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.090 [6] => 26.090 [7] => 25.190 [8] => 20.640 [9] => 6.150 [10] => 6.310 [11] => 7.530 [12] => 11.630 [13] => 11.060 [14] => 14.240 [15] => 15.050 [16] => 13.900 [17] => 13.400 [18] => 6.430 [19] => 3.470 ) [zscore] => Array ( [0] => 0.490 [1] => 0.750 [2] => 0.760 [3] => 0.850 [4] => 1.080 [5] => 0.900 [6] => 0.980 [7] => 0.890 [8] => 0.850 [9] => 1.080 [10] => 1.170 [11] => 1.090 [12] => 1.270 [13] => 1.290 [14] => 1.130 [15] => 1.060 [16] => 1.020 [17] => 0.890 [18] => 0.760 [19] => 0.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 4 [4] => 9 [5] => 5 [6] => 6 [7] => 5 [8] => 6 [9] => 7 [10] => 7 [11] => 4 [12] => 7 [13] => 7 [14] => 6 [15] => 7 [16] => 6 [17] => 7 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => -2.820 [17] => -2.860 [18] => -2.650 [19] => -2.640 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.67 [7] => 2.22 [8] => 2.73 [9] => 3.18 [10] => 3.35 [11] => 3.70 [12] => 4.08 [13] => 4.56 [14] => 5.06 [15] => 5.47 [16] => 5.93 [17] => 6.57 [18] => 6.50 [19] => 6.18 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.940 [6] => 16.930 [7] => 14.650 [8] => 16.910 [9] => 17.970 [10] => 20.190 [11] => 18.560 [12] => 22.630 [13] => 26.200 [14] => 16.440 [15] => 14.970 [16] => 11.940 [17] => 11.110 [18] => 9.810 [19] => 10.230 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 50.970 [6] => 55.240 [7] => 55.260 [8] => 54.750 [9] => 51.530 [10] => 66.190 [11] => 59.330 [12] => 72.360 [13] => 77.300 [14] => 71.860 [15] => 77.670 [16] => 78.790 [17] => 78.160 [18] => 56.750 [19] => 59.640 ) [medpsvalue] => Array ( [0] => 48.77 [1] => 39.06 [2] => 42.9 [3] => 57.46 [4] => 64.5 [5] => 49.45 [6] => 60.65 [7] => 58.93 [8] => 50.45 [9] => 54.6 [10] => 58.92 [11] => 64.9 [12] => 71.06 [13] => 77.92 [14] => 89.9 [15] => 75.43 [16] => 84.08 [17] => 86.56 [18] => 79.68 [19] => 87.68 ) [ev2rev] => Array ( [0] => 1.880 [1] => 2.380 [2] => 2.080 [3] => 2.310 [4] => 1.270 [5] => 1.490 [6] => 1.740 [7] => 1.780 [8] => 2.180 [9] => 2.250 [10] => 2.390 [11] => 2.310 [12] => 2.540 [13] => 2.910 [14] => 2.020 [15] => 2.350 [16] => 2.020 [17] => 2.190 [18] => 2.360 [19] => 2.130 ) [ev2ebitda] => Array ( [0] => 9.630 [1] => 9.110 [2] => 9.090 [3] => 9.190 [4] => 4.660 [5] => 5.470 [6] => 6.750 [7] => 6.330 [8] => 7.440 [9] => 7.010 [10] => 8.140 [11] => 7.820 [12] => 8.640 [13] => 9.650 [14] => 6.890 [15] => 6.370 [16] => 5.510 [17] => 6.210 [18] => 7.450 [19] => 6.770 ) [ev2ebit] => Array ( [0] => 9.580 [1] => 9.920 [2] => 9.950 [3] => 8.130 [4] => 9.710 [5] => 10.460 [6] => 11.580 [7] => 10.580 [8] => 17.290 [9] => 12.000 [10] => 15.020 [11] => 13.820 [12] => 16.500 [13] => 16.240 [14] => 11.570 [15] => 11.040 [16] => 10.220 [17] => 12.210 [18] => 18.650 [19] => 17.870 ) [earning_yield_greenblatt] => Array ( [0] => 10.44 [1] => 10.08 [2] => 10.05 [3] => 12.3 [4] => 10.3 [5] => 9.56 [6] => 8.64 [7] => 9.45 [8] => 5.78 [9] => 8.33 [10] => 6.66 [11] => 7.24 [12] => 6.06 [13] => 6.16 [14] => 8.64 [15] => 9.06 [16] => 9.78 [17] => 8.19 [18] => 5.36 [19] => 5.6 ) [p2medpsvalue] => Array ( [0] => 0.45 [1] => 0.75 [2] => 0.64 [3] => 0.52 [4] => 0.48 [5] => 0.52 [6] => 0.7 [7] => 0.66 [8] => 0.91 [9] => 1.05 [10] => 1.15 [11] => 1.06 [12] => 1.3 [13] => 1.53 [14] => 0.92 [15] => 1.08 [16] => 0.84 [17] => 0.84 [18] => 0.8 [19] => 0.72 ) [p2grahamnumber] => Array ( [0] => 0.51 [1] => 0.69 [2] => 0.69 [3] => 0.99 [4] => 0.65 [5] => 0.62 [6] => 0.85 [7] => 0.78 [8] => 0.98 [9] => 1.04 [10] => 1.16 [11] => 1.11 [12] => 1.32 [13] => 1.65 [14] => 1.06 [15] => 1.02 [16] => 0.83 [17] => 0.79 [18] => 0.86 [19] => 0.91 ) [p2tangible_book] => Array ( [0] => 0.6 [1] => 1.03 [2] => 0.9 [3] => 1.02 [4] => 1.03 [5] => 0.89 [6] => 1.33 [7] => 1.22 [8] => 1.37 [9] => 1.57 [10] => 1.91 [11] => 1.93 [12] => 2.44 [13] => 3.1 [14] => 2.07 [15] => 1.88 [16] => 1.54 [17] => 1.5 [18] => 1.29 [19] => 1.22 ) [pb] => Array ( [0] => 0.6 [1] => 1.03 [2] => 0.9 [3] => 1.02 [4] => 1.03 [5] => 0.89 [6] => 1.33 [7] => 1.16 [8] => 1.31 [9] => 1.5 [10] => 1.82 [11] => 1.84 [12] => 2.33 [13] => 2.95 [14] => 1.98 [15] => 1.8 [16] => 1.47 [17] => 1.44 [18] => 1.23 [19] => 1.17 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 5981.7 [1] => 6273.1 [2] => 7163.3 [3] => 9538.9 [4] => 11494.8 [5] => 8765.635 [6] => 10022.129 [7] => 9620.899 [8] => 8305.035 [9] => 9194.92 [10] => 9685.521 [11] => 10106.247 [12] => 10932.158 [13] => 11484.398 [14] => 13093.756 [15] => 10745.65 [16] => 11487.577 [17] => 11229.073 [18] => 10302.079 [19] => 11390.947 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1030.86 [15] => 1082.775 [16] => 1069.894 [17] => 1102.202 [18] => 1144.585 [19] => 1261.044 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 687.9 [1] => 667.6 [2] => 728.4 [3] => 870.2 [4] => 843.3 [5] => 578.186 [6] => 581.544 [7] => 761.396 [8] => 642.961 [9] => 539.517 [10] => 527.042 [11] => 530.407 [12] => 601.736 [13] => 687.189 [14] => 608.921 [15] => 570.444 [16] => 610.146 [17] => 551.521 [18] => 569.284 [19] => 604.037 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 13.098 [16] => 0 [17] => 50.304 [18] => 46.04 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 622 [1] => 544.6 [2] => 388.7 [3] => 830.5 [4] => 1184.5 [5] => 1213.719 [6] => 1382.424 [7] => 751.573 [8] => 1335.328 [9] => 692.233 [10] => 79.136 [11] => 582.82 [12] => 1016.152 [13] => 1273.001 [14] => 1920.491 [15] => 1709.551 [16] => 1294.472 [17] => 694.438 [18] => 532.569 [19] => 739.126 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5418 [1] => 5207.6 [2] => 5620.3 [3] => 6765.4 [4] => 4651.2 [5] => 5459.925 [6] => 6321.317 [7] => 7058.605 [8] => 7265.101 [9] => 8180.479 [10] => 7945.077 [11] => 9164.986 [12] => 8911.011 [13] => 9842.488 [14] => 10408.992 [15] => 10857.337 [16] => 11871.848 [17] => 13018.936 [18] => 13736.462 [19] => 13036.943 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1367.5 [1] => 1344.7 [2] => 1365 [3] => 1814.7 [4] => 1253.6 [5] => 1653.897 [6] => 2429.006 [7] => 1922.008 [8] => 1826.696 [9] => 1757.5 [10] => 1705.779 [11] => 2837.926 [12] => 2105.269 [13] => 2082.345 [14] => 3004.007 [15] => 1245.542 [16] => 1438.646 [17] => 1574.874 [18] => 1831.463 [19] => 1612.822 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 954.484 [16] => 457.071 [17] => 2304.695 [18] => 1518.398 [19] => 1506.305 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 591.565 [16] => 550.774 [17] => 707.509 [18] => 468.626 [19] => 456.935 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6535.4 [1] => 6414.3 [2] => 6184 [3] => 7999.7 [4] => 6788.3 [5] => 6605.489 [6] => 7684.813 [7] => 8669.648 [8] => 10016.177 [9] => 10281.877 [10] => 10780.064 [11] => 10825.988 [12] => 11448.542 [13] => 13438.251 [14] => 13817.808 [15] => 15451.264 [16] => 16289.15 [17] => 17071.217 [18] => 18232.067 [19] => 18026.551 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -687.9 [1] => -667.6 [2] => -728.4 [3] => -870.2 [4] => -843.3 [5] => -578.186 [6] => -581.544 [7] => -761.396 [8] => -524.636 [9] => -452.131 [10] => -417.407 [11] => -379.928 [12] => -402.901 [13] => -453.192 [14] => -411.049 [15] => -333.816 [16] => -424.691 [17] => -422.527 [18] => -441.508 [19] => -404.737 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1222.2 [5] => -860.5 [6] => -816.001 [7] => -740.805 [8] => -869.638 [9] => -996.603 [10] => -1194.651 [11] => -1144.973 [12] => -1181.037 [13] => -1131.61 [14] => -1581.098 [15] => -1657.924 [16] => -1917.067 [17] => -2142.009 [18] => -1956.409 [19] => -2254.18 ) [BS_MoneyMarket] => Array ( [0] => -622 [1] => -544.6 [2] => -388.7 [3] => -830.5 [4] => -1184.5 [5] => -1213.719 [6] => -1382.424 [7] => -751.573 [8] => -1335.328 [9] => -692.233 [10] => -79.136 [11] => -582.82 [12] => -1016.152 [13] => -1273.001 [14] => -1920.491 [15] => -1709.551 [16] => -1294.472 [17] => -694.438 [18] => -532.569 [19] => -739.126 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 6040 [1] => 5752.2 [2] => 6009 [3] => 7595.9 [4] => 5835.7 [5] => 6673.644 [6] => 7703.741 [7] => 7810.178 [8] => 8600.429 [9] => 8872.712 [10] => 8024.213 [11] => 9747.806 [12] => 9927.163 [13] => 11115.489 [14] => 12329.483 [15] => 12566.888 [16] => 13166.32 [17] => 13713.374 [18] => 14269.031 [19] => 13776.069 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6535.4 [1] => 6414.3 [2] => 6184 [3] => 7999.7 [4] => 6788.3 [5] => 6605.489 [6] => 7684.813 [7] => 8669.648 [8] => 10016.177 [9] => 10281.877 [10] => 10780.064 [11] => 10825.988 [12] => 11448.542 [13] => 13438.251 [14] => 13817.808 [15] => 16042.829 [16] => 16839.924 [17] => 17778.726 [18] => 18700.693 [19] => 18483.486 ) [cash2debt] => Array ( [0] => 0.084 [1] => 0.077 [2] => 0.05 [3] => 0.089 [4] => 0.174 [5] => 0.173 [6] => 0.174 [7] => 0.1 [8] => 0.179 [9] => 0.093 [10] => 0.011 [11] => 0.065 [12] => 0.113 [13] => 0.128 [14] => 0.167 [15] => 0.147 [16] => 0.11 [17] => 0.056 [18] => 0.04 [19] => 0.054 ) [interest_coverage] => Array ( [0] => 1.7 [1] => 2.25 [2] => 2.06 [3] => 2.14 [4] => 1.79 [5] => 2.15 [6] => 2.59 [7] => 2.07 [8] => 1.63 [9] => 2.75 [10] => 2.96 [11] => 3.28 [12] => 2.8 [13] => 2.99 [14] => 3.75 [15] => 4 [16] => 3.72 [17] => 3.65 [18] => 2.29 [19] => 2.24 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -131.7 [1] => -336.2 [2] => -421.2 [3] => -471.3 [4] => -266.7 [5] => -356.667 [6] => -478.921 [7] => -455.693 [8] => -293.938 [9] => -490.074 [10] => -365.305 [11] => -559.284 [12] => -443.044 [13] => -514.417 [14] => -602.998 [15] => -632.74 [16] => -617.239 [17] => -286.263 [18] => -30.855 [19] => -225.981 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 59.883 [15] => -21.727 [16] => 44.921 [17] => 0 [18] => 355.524 [19] => 341.537 ) [Net Income (Continuing Operations)] => Array ( [0] => 341.8 [1] => 562.5 [2] => 490.6 [3] => 300.9 [4] => 785.6 [5] => 595.026 [6] => 710.915 [7] => 727.025 [8] => 623.072 [9] => 813.393 [10] => 909.565 [11] => 943.125 [12] => 1133.098 [13] => 1134.849 [14] => 1240.535 [15] => 1251.05 [16] => 1270.305 [17] => 1367.372 [18] => 868.363 [19] => 730.572 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.041 [11] => -44.794 [12] => -0.496 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.49 [1] => 2.13 [2] => 1.83 [3] => 1.03 [4] => 3 [5] => 2.25 [6] => 2.97 [7] => 3.23 [8] => 2.64 [9] => 4.01 [10] => 3.93 [11] => 4.19 [12] => 5.36 [13] => 5.6 [14] => 6.2 [15] => 6.3 [16] => 6.66 [17] => 7.55 [18] => 4.76 [19] => 3.99 ) [eps_basic] => Array ( [0] => 1.49 [1] => 2.13 [2] => 1.83 [3] => 1.03 [4] => 3 [5] => 2.25 [6] => 3 [7] => 3.29 [8] => 2.69 [9] => 4.09 [10] => 4.01 [11] => 4.27 [12] => 5.46 [13] => 5.77 [14] => 6.39 [15] => 6.39 [16] => 6.72 [17] => 7.59 [18] => 4.77 [19] => 3.99 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 459.2 [1] => 493.4 [2] => 601.4 [3] => 637.8 [4] => 634.7 [5] => 465.634 [6] => 519.036 [7] => 558.141 [8] => 622.367 [9] => 659.403 [10] => 696.658 [11] => 817.127 [12] => 798.096 [13] => 900.96 [14] => 992.315 [15] => 1022.557 [16] => 1074.428 [17] => 1096.888 [18] => 1142.361 [19] => 1123.964 ) [CashAndCashEquivalents] => Array ( [0] => 622 [1] => 544.6 [2] => 388.7 [3] => 830.5 [4] => 1184.5 [5] => 1213.719 [6] => 1382.424 [7] => 751.573 [8] => 1335.328 [9] => 692.233 [10] => 79.136 [11] => 582.82 [12] => 1016.152 [13] => 1273.001 [14] => 1920.491 [15] => 1709.551 [16] => 1294.472 [17] => 694.438 [18] => 532.569 [19] => 739.126 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 13.098 [16] => 0 [17] => 50.304 [18] => 46.04 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 476.8 [1] => 483 [2] => 401.6 [3] => 565.7 [4] => 911.3 [5] => 1500.617 [6] => 936.785 [7] => 882.829 [8] => 1232.891 [9] => 1380.982 [10] => 1197.551 [11] => 1524.085 [12] => 786.147 [13] => 1054.833 [14] => 1712.761 [15] => 1547.319 [16] => 1661.56 [17] => 1779.723 [18] => 1365.699 [19] => 1514.857 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 40503.455 [16] => 41581.116 [17] => 43864.413 [18] => 46453.426 [19] => 47524.512 ) [AccumulatedDepreciation] => Array ( [0] => -7639.5 [1] => -8259.3 [2] => -8866.8 [3] => -9585 [4] => -10075.9 [5] => -10898.661 [6] => -11477.352 [7] => -11805.578 [8] => -11837.061 [9] => -12619.625 [10] => -13139.883 [11] => -13010.687 [12] => -13715.099 [13] => -15107.569 [14] => -15930.513 [15] => -16866.389 [16] => -17474.914 [17] => -18255.128 [18] => -18898.842 [19] => -19443.493 ) [AccountsPayable] => Array ( [0] => 479.5 [1] => 460.4 [2] => 554.6 [3] => 915.8 [4] => 522.1 [5] => 707.678 [6] => 1204.227 [7] => 592.529 [8] => 855.446 [9] => 796.572 [10] => 896.528 [11] => 1655.787 [12] => 1122.596 [13] => 1031.3 [14] => 1475.745 [15] => 998.228 [16] => 1181.099 [17] => 1069.096 [18] => 1217.18 [19] => 1173.313 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 278.235 [18] => 333.719 [19] => 191.093 ) [OtherAccruedExpenses] => Array ( [0] => 888 [1] => 884.3 [2] => 810.4 [3] => 898.9 [4] => 731.5 [5] => 946.219 [6] => 1224.779 [7] => 1329.479 [8] => 971.25 [9] => 960.928 [10] => 809.251 [11] => 1182.139 [12] => 982.673 [13] => 1051.045 [14] => 1528.262 [15] => 247.314 [16] => 257.547 [17] => 227.543 [18] => 280.564 [19] => 248.416 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 48.584 [16] => 49.307 [17] => 99.929 [18] => 13.109 [19] => 28.307 ) [LongTermDebt] => Array ( [0] => 7093.5 [1] => 6777.1 [2] => 7590.8 [3] => 9068.3 [4] => 6596.6 [5] => 6827.583 [6] => 7732.093 [7] => 7321.028 [8] => 7308.649 [9] => 7322.94 [10] => 7016.831 [11] => 8824.493 [12] => 8798.087 [13] => 9728.135 [14] => 11174.289 [15] => 10705.738 [16] => 11317.157 [17] => 10043.713 [18] => 11920.318 [19] => 12139.149 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 273.9 [1] => 303.7 [2] => 247.3 [3] => 236 [4] => 220.2 [5] => 205.464 [6] => 201.873 [7] => 181.085 [8] => 155.943 [9] => 153.898 [10] => 146.06 [11] => 175.005 [12] => 188.033 [13] => 220.438 [14] => 343.093 [15] => 354.233 [16] => 42.078 [17] => 38.421 [18] => 34.541 [19] => 32.218 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7662.798 [16] => 8573.646 [17] => 8096.452 [18] => 8311.756 [19] => 8724.635 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2241.039 [16] => 2175.364 [17] => 3133.657 [18] => 3725.886 [19] => 2320.704 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 341.8 [1] => 562.5 [2] => 490.6 [3] => 300.9 [4] => 785.6 [5] => 595 [6] => 710.915 [7] => 750.507 [8] => 623.072 [9] => 950.467 [10] => 933.049 [11] => 898.331 [12] => 1132.602 [13] => 1134.849 [14] => 1240.535 [15] => 1251.05 [16] => 1270.305 [17] => 1367.372 [18] => 868.363 [19] => 730.572 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.4 [1] => -30.6 [2] => -30.3 [3] => -99.4 [4] => 24.2 [5] => 9.2 [6] => -437.146 [7] => 302.23 [8] => -43.957 [9] => -140.612 [10] => -210.419 [11] => -367.351 [12] => 408.042 [13] => -62.646 [14] => 78.653 [15] => 116.444 [16] => -99.64 [17] => 28.091 [18] => -14.202 [19] => -180.648 ) [ChangeInInventory] => Array ( [0] => 17 [1] => -29 [2] => -17.2 [3] => 20.3 [4] => 28.4 [5] => -1.4 [6] => -20.447 [7] => -3.419 [8] => 1.03 [9] => -14.015 [10] => -16.749 [11] => -83.125 [12] => 13.097 [13] => -10.445 [14] => -7.561 [15] => 19.291 [16] => -10.665 [17] => 5.393 [18] => -11.604 [19] => 4.873 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 55.484 [19] => -142.626 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 98.257 [15] => -269.306 [16] => 117.298 [17] => 413.9 [18] => -5.627 [19] => 90.769 ) [ChangeInWorkingCapital] => Array ( [0] => 202.2 [1] => -128.4 [2] => -322.7 [3] => 167 [4] => -92.5 [5] => 164.7 [6] => 150.105 [7] => 961.858 [8] => 665.082 [9] => -876.942 [10] => 203.097 [11] => -447.909 [12] => 989.821 [13] => -424.035 [14] => 527.964 [15] => -460.046 [16] => 275.631 [17] => 433.573 [18] => -28.772 [19] => -163.186 ) [CF_DeferredTax] => Array ( [0] => -151.8 [1] => -31 [2] => 76.9 [3] => -253 [4] => -64.5 [5] => -189.5 [6] => 124.457 [7] => 87.752 [8] => -256.664 [9] => 1189.531 [10] => 275.458 [11] => 487.804 [12] => 738.643 [13] => 476.241 [14] => 333.948 [15] => 864.684 [16] => 718.987 [17] => -280.029 [18] => -26.479 [19] => 311.789 ) [PurchaseOfPPE] => Array ( [0] => -856.1 [1] => -825.9 [2] => -695.8 [3] => -936.4 [4] => -1246.3 [5] => -1195.8 [6] => -1493.717 [7] => -1380.417 [8] => -1530.301 [9] => -1568.943 [10] => -1410.61 [11] => -1620.161 [12] => -2000.463 [13] => -2322.973 [14] => -690.774 [15] => -525.474 [16] => -407.711 [17] => -1287.63 [18] => -1014.316 [19] => -535.125 ) [SaleOfPPE] => Array ( [0] => 154.7 [1] => 226.6 [2] => 109.9 [3] => 144.4 [4] => 2403.2 [5] => 351.1 [6] => 61.519 [7] => 784.282 [8] => 215.088 [9] => 25.987 [10] => 75.43 [11] => 0 [12] => 212.349 [13] => 182.129 [14] => 427.211 [15] => 338.757 [16] => 7.894 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 30.725 [15] => 39.554 [16] => 228.171 [17] => 6.531 [18] => 0 [19] => 147.922 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -321.4 [6] => 0 [7] => -150 [8] => 0 [9] => 0 [10] => 0 [11] => -1591.025 [12] => 0 [13] => 0 [14] => -2025.044 [15] => -2745.974 [16] => -3098.991 [17] => -1553.442 [18] => -2205.446 [19] => -2154.815 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 956.4 [6] => 321.351 [7] => 0 [8] => 150 [9] => 0 [10] => 50 [11] => 1788.88 [12] => 0 [13] => 0 [14] => 1901.738 [15] => 2570.523 [16] => 2616.308 [17] => 0 [18] => 2101.939 [19] => 2291.831 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -38 [1] => -192.2 [2] => -1188.5 [3] => -1991.1 [4] => -1020 [5] => -238.2 [6] => -703.165 [7] => -1478.585 [8] => -223.25 [9] => -240.174 [10] => 145.105 [11] => -570.302 [12] => -111.035 [13] => 42.386 [14] => -2233.952 [15] => -1771.78 [16] => -1919.894 [17] => -612.312 [18] => -2521.974 [19] => -2351.406 ) [sloanratio] => Array ( [0] => -0.02 [1] => -0 [2] => 0.03 [3] => 0.05 [4] => -0.05 [5] => -0.02 [6] => 0.02 [7] => 0.03 [8] => -0.01 [9] => 0.03 [10] => -0.03 [11] => 0.05 [12] => -0.01 [13] => 0.02 [14] => 0.01 [15] => 0.01 [16] => -0 [17] => 0.04 [18] => 0.04 [19] => 0 ) [dividend_yield] => Array ( [0] => 8.23 [1] => 6.15 [2] => 6.52 [3] => 6.01 [4] => 4.82 [5] => 4.66 [6] => 2.87 [7] => 3.26 [8] => 2.9 [9] => 2.8 [10] => 2.8 [11] => 3.15 [12] => 2.34 [13] => 2.16 [14] => 3.61 [15] => 3.67 [16] => 4.57 [17] => 4.54 [18] => 5.21 [19] => 5.25 ) [current_ratio] => Array ( [0] => 1.09 [1] => 1.1 [2] => 1.25 [3] => 1.13 [4] => 1.84 [5] => 1.49 [6] => 1.15 [7] => 0.89 [8] => 1.01 [9] => 1.28 [10] => 1.32 [11] => 1.31 [12] => 1.35 [13] => 1.22 [14] => 1.37 [15] => 1.42 [16] => 1.56 [17] => 0.73 [18] => 0.9 [19] => 0.97 ) [quick_ratio] => Array ( [0] => 0.87 [1] => 0.87 [2] => 0.94 [3] => 0.9 [4] => 1.52 [5] => 1.28 [6] => 1 [7] => 0.71 [8] => 0.81 [9] => 0.99 [10] => 1.02 [11] => 1.04 [12] => 1.03 [13] => 0.94 [14] => 1.11 [15] => 1.1 [16] => 1.18 [17] => 0.51 [18] => 0.62 [19] => 0.69 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -30.48 [2] => -0.79 [3] => -4.76 [4] => -2.53 [5] => 0.5 [6] => 10.49 [7] => -0.66 [8] => -0.44 [9] => -3.06 [10] => 2.3 [11] => 7.18 [12] => 0.3 [13] => 6.03 [14] => 2.6 [15] => 0.11 [16] => 5.48 [17] => 1.34 [18] => -0.82 [19] => -0.29 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -25.01 [2] => 21.4 [3] => 27.15 [4] => 17.52 [5] => -23.36 [6] => 22.73 [7] => -2.37 [8] => -14.65 [9] => 8.87 [10] => 7.99 [11] => 9.71 [12] => 9.7 [13] => 9.54 [14] => 15.03 [15] => -15.77 [16] => 11.46 [17] => 2.93 [18] => -7.93 [19] => 10.06 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 42.95 [2] => -14.08 [3] => -43.72 [4] => 191.26 [5] => -25 [6] => 32 [7] => 8.75 [8] => -18.27 [9] => 51.89 [10] => -2 [11] => 6.62 [12] => 27.92 [13] => 4.48 [14] => 10.71 [15] => 1.61 [16] => 5.71 [17] => 13.36 [18] => -36.95 [19] => -16.18 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3117.8 [5] => 2390.379 [6] => 2587.381 [7] => 2708.401 [8] => 2429.609 [9] => 2976.661 [10] => 2846.993 [11] => 2989.874 [12] => 3212.535 [13] => 3468.065 [14] => 3844.143 [15] => 3913.095 [16] => 4203.021 [17] => 3950.611 [18] => 3240.151 [19] => 3572.666 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.73376623377 [6] => 0.856537530266 [7] => 0.618804292284 [8] => 1.17702070808 [9] => 558.333333333 [10] => 6.41328413284 [11] => 5.36912751678 [12] => 2.56376811594 [13] => 3.273556231 [14] => 1.17085862966 [15] => 1.24378585086 [16] => 1.0523715415 [17] => 1.15770609319 [18] => 8.23312883436 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.51 [6] => 0.77 [7] => 0.71 [8] => 0.84 [9] => 1.11 [10] => 1.02 [11] => 1.16 [12] => 1.28 [13] => 1.55 [14] => 1.16 [15] => 1.05 [16] => 0.9 [17] => 0.93 [18] => 1.12 [19] => 1.06 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.05 [6] => 0.86 [7] => 0.62 [8] => 1.18 [9] => 1.19 [10] => 2.76 [11] => 2.32 [12] => 2.56 [13] => 3.27 [14] => 1.17 [15] => 1.24 [16] => 1.05 [17] => 1.16 [18] => 0 [19] => 0 ) )
Entergy Corp (NYSE:ETR)
Days Inventory
86.46 (As of Mar. 2014)

Entergy Corp's inventory for the three months ended in Mar. 2014 was $1,119 Mil. Entergy Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,178 Mil. Hence, Entergy Corp's days inventory for the three months ended in Mar. 2014 was 86.46.

Entergy Corp's days inventory declined from Mar. 2013 (110.56) to Mar. 2014 (86.46).

Inventory can be measured by Days Sales of Inventory (DSI). Entergy Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 31.74.

Inventory turnover measures how fast the company turns over its inventory within a year. Entergy Corp's inventory turnover for the three months ended in Mar. 2014 was 1.05.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Entergy Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.35.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Entergy Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1123.964/4256.951*365
=96.37

Entergy Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1119.274/1178*91
=86.46

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Entergy Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1119.274/3208.843*91
=31.74

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Entergy Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Entergy Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1119.274 / 3208.843
=0.35

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Entergy Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 58.3861.3753.4366.8257.5894.5888.4492.82117.8496.37

Entergy Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 109.50114.71122.84103.89127.57110.5699.8378.73102.7586.46
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide