Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.00 [1] => 6.00 [2] => 5.67 [3] => 7.79 [4] => 5.67 [5] => 48.50 [6] => 37.50 [7] => 24.01 [8] => 14.56 [9] => 22.26 [10] => 14.97 [11] => 14.28 [12] => 14.02 [13] => 8.48 [14] => 7.13 [15] => 7.64 [16] => 7.22 [17] => 8.42 [18] => 11.79 [19] => 12.49 ) [price_low] => Array ( [0] => 0.00 [1] => 4.17 [2] => 4.13 [3] => 5.00 [4] => 4.29 [5] => 5.41 [6] => 17.63 [7] => 16.63 [8] => 10.59 [9] => 12.85 [10] => 12.69 [11] => 12.00 [12] => 12.04 [13] => 7.07 [14] => 4.95 [15] => 5.73 [16] => 5.44 [17] => 5.48 [18] => 7.38 [19] => 10.12 ) [BS_share] => Array ( [0] => 27.91 [1] => 29.775 [2] => 27.059 [3] => 29.190 [4] => 28.800 [5] => 29.80 [6] => 38.86 [7] => 39.04 [8] => 40.00 [9] => 42.510 [10] => 42.28 [11] => 35.54 [12] => 35.93 [13] => 46.55 [14] => 42.93 [15] => 43.84 [16] => 44.52 [17] => 44.90 [18] => 46.61 [19] => 47.48 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 26.505 [1] => 29.775 [2] => 27.059 [3] => 29.190 [4] => 28.800 [5] => 32.394 [6] => 42.849 [7] => 41.996 [8] => 39.674 [9] => 42.510 [10] => 42.423 [11] => 38.510 [12] => 36.480 [13] => 43.090 [14] => 42.887 [15] => 43.584 [16] => 44.218 [17] => 44.796 [18] => 46.476 [19] => 48.823 ) [Revenue] => Array ( [0] => 159.5 [1] => 125.8 [2] => 92.3 [3] => 102 [4] => 71.9 [5] => 78.554 [6] => 112.924 [7] => 54.988 [8] => 67.008 [9] => 67.196 [10] => 57.369 [11] => 67.024 [12] => 68.502 [13] => 89.743 [14] => 115.118 [15] => 134.878 [16] => 146.005 [17] => 130.566 [18] => 122.026 [19] => 125.322 ) [COGS] => Array ( [0] => 92.6 [1] => 57.9 [2] => 50.3 [3] => 46.8 [4] => 29.2 [5] => 30.618 [6] => 42.051 [7] => 24.024 [8] => 30.197 [9] => 23.237 [10] => 18.213 [11] => 20.629 [12] => 21.968 [13] => 49.631 [14] => 64.873 [15] => 71.496 [16] => 82.008 [17] => 74.642 [18] => 66.339 [19] => 74.668 ) [Gross Profit] => Array ( [0] => 66.9 [1] => 67.9 [2] => 42 [3] => 55.2 [4] => 42.7 [5] => 47.936 [6] => 70.873 [7] => 30.964 [8] => 36.811 [9] => 43.959 [10] => 39.156 [11] => 45.475 [12] => 46.534 [13] => 40.112 [14] => 50.245 [15] => 63.382 [16] => 63.997 [17] => 55.924 [18] => 55.687 [19] => 50.654 ) [SGA] => Array ( [0] => 24 [1] => 24.9 [2] => 22.5 [3] => 23.3 [4] => 19.6 [5] => 23.214 [6] => 24.97 [7] => 17.951 [8] => 18.735 [9] => 19.393 [10] => 20.66 [11] => 21.291 [12] => 24.925 [13] => 37.899 [14] => 38.962 [15] => 48.861 [16] => 45.267 [17] => 38.598 [18] => 32.531 [19] => 33.055 ) [RD] => Array ( [0] => 14.4 [1] => 16.1 [2] => 13.9 [3] => 16.8 [4] => 13.6 [5] => 16.738 [6] => 23.84 [7] => 21.895 [8] => 22.297 [9] => 21.819 [10] => 22.025 [11] => 24.691 [12] => 25.838 [13] => 30.66 [14] => 31.829 [15] => 48.511 [16] => 49.888 [17] => 35.006 [18] => 22.376 [19] => 27.048 ) [DDA] => Array ( [0] => 5.7 [1] => 5.6 [2] => 6.5 [3] => 6.2 [4] => 4.8 [5] => 4.038 [6] => 3.917 [7] => 3.877 [8] => 4.427 [9] => 4.904 [10] => 5.309 [11] => 5.745 [12] => 5.257 [13] => 12.615 [14] => 14.446 [15] => 20.825 [16] => 19.414 [17] => 14.898 [18] => 10.809 [19] => 12.947 ) [Operating Income] => Array ( [0] => 22.8 [1] => 21.3 [2] => -0.9 [3] => 8.9 [4] => 4.7 [5] => 3.946 [6] => 18.146 [7] => -8.882 [8] => -4.221 [9] => 2.747 [10] => -2.321 [11] => -0.507 [12] => -4.229 [13] => -202.438 [14] => -80.222 [15] => -33.99 [16] => -40.018 [17] => -30.593 [18] => -0.583 [19] => -3.701 ) [other_operating_charges] => Array ( [0] => -5.7 [1] => -5.6 [2] => -6.5 [3] => -6.2 [4] => -4.8 [5] => -4.038 [6] => -3.917 [7] => 1.7763568394E-15 [8] => 0 [9] => -3.5527136788E-15 [10] => 1.208 [11] => -2.10942374679E-15 [12] => 2.6645352591E-15 [13] => -173.991 [14] => -59.676 [15] => 0 [16] => -8.86 [17] => -12.913 [18] => -1.363 [19] => 5.748 ) [Month End Stock Price] => Array ( [0] => 7.167 [1] => 4.917 [2] => 5.417 [3] => 7.209 [4] => 5.375 [5] => 35.782 [6] => 19.625 [7] => 20.54 [8] => 12.71 [9] => 18.4 [10] => 13.4 [11] => 14.28 [12] => 13.24 [13] => 8.23 [14] => 6.24 [15] => 7.05 [16] => 6.01 [17] => 8.4 [18] => 10.5 [19] => 11.95 ) [mktcap] => Array ( [0] => 200.03097 [1] => 146.403675 [2] => 146.578603 [3] => 210.43071 [4] => 154.8 [5] => 1066.3036 [6] => 762.6275 [7] => 801.8816 [8] => 508.4 [9] => 782.184 [10] => 566.552 [11] => 507.5112 [12] => 475.7132 [13] => 383.1065 [14] => 267.8832 [15] => 309.072 [16] => 267.5652 [17] => 377.16 [18] => 489.405 [19] => 567.386 ) [Cash and Equiv] => Array ( [0] => 57 [1] => 49.3 [2] => 48.5 [3] => 76.2 [4] => 79.2 [5] => 380.158 [6] => 401.044 [7] => 347.675 [8] => 367.851 [9] => 436.996 [10] => 446.285 [11] => 329.528 [12] => 356.079 [13] => 268.86 [14] => 256.343 [15] => 212.084 [16] => 200.999 [17] => 196.382 [18] => 205.305 [19] => 167.034 ) [ev_addition] => Array ( [0] => -57 [1] => -49.3 [2] => -48.5 [3] => -76.2 [4] => -78.5 [5] => -379.584 [6] => -400.568 [7] => -347.29 [8] => -367.539 [9] => -436.731 [10] => -446.02 [11] => -329.528 [12] => -356.079 [13] => -268.86 [14] => -240.71 [15] => -198.63 [16] => -188.441 [17] => -192.611 [18] => -203.963 [19] => -166.964 ) [ev_addition_per_share] => Array ( [0] => -2.042 [1] => -1.656 [2] => -1.792 [3] => -2.61 [4] => -2.726 [5] => -12.738 [6] => -10.308 [7] => -8.896 [8] => -9.188 [9] => -10.274 [10] => -10.549 [11] => -9.272 [12] => -9.91 [13] => -5.776 [14] => -5.607 [15] => -4.531 [16] => -4.233 [17] => -4.29 [18] => -4.376 [19] => -3.517 ) [ev_per_share] => Array ( [0] => 5.127 [1] => 3.257 [2] => 3.627 [3] => 4.599 [4] => 2.645 [5] => 23.042 [6] => 9.315 [7] => 11.64 [8] => 3.52 [9] => 8.13 [10] => 2.85 [11] => 5.01 [12] => 3.33 [13] => 2.45 [14] => 0.63 [15] => 2.52 [16] => 1.78 [17] => 4.11 [18] => 6.12 [19] => 8.43 ) [ev] => Array ( [0] => 143.03097 [1] => 97.103675 [2] => 98.078603 [3] => 134.23071 [4] => 76.3 [5] => 686.7196 [6] => 362.0595 [7] => 454.5916 [8] => 140.861 [9] => 345.453 [10] => 120.532 [11] => 177.9832 [12] => 119.6342 [13] => 114.2465 [14] => 27.1732 [15] => 110.442 [16] => 79.1242 [17] => 184.549 [18] => 285.442 [19] => 400.422 ) [Non Operating Income] => Array ( [0] => -24.7 [1] => 1.2 [2] => -11.5 [3] => 3.4 [4] => 4.1 [5] => 12.034 [6] => 0.22 [7] => 0.202 [8] => -35.785 [9] => -5.694 [10] => 1.161 [11] => -1.222 [12] => -0.957 [13] => -165.782 [14] => -1.789 [15] => -0.317 [16] => -0.062 [17] => 0 [18] => 0 [19] => -0.323 ) [tax] => Array ( [0] => 9.1 [1] => 8.7 [2] => -3.3 [3] => 4.8 [4] => 3.3 [5] => 7.017 [6] => 16.077 [7] => 1.726 [8] => 1.318 [9] => -0.75 [10] => 0.906 [11] => 2.789 [12] => 3.316 [13] => 8.116 [14] => -0.535 [15] => -0.463 [16] => 0.255 [17] => 0.051 [18] => -1.189 [19] => -8.478 ) [Pretax Income] => Array ( [0] => -2 [1] => 22.3 [2] => -12.5 [3] => 12.3 [4] => 8.7 [5] => 22.132 [6] => 44.511 [7] => 5.754 [8] => -30.982 [9] => 3.886 [10] => 6.225 [11] => 10.575 [12] => 11.34 [13] => -187.763 [14] => -73.571 [15] => -28.573 [16] => -35.413 [17] => -28.005 [18] => 1.693 [19] => -2.677 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.152 [6] => 26.145 [7] => 14.434 [8] => 9.024 [9] => 6.833 [10] => 8.593 [11] => 12.304 [12] => 16.526 [13] => 16.037 [14] => 9.693 [15] => 7.03 [16] => 5.925 [17] => 2.803 [18] => 2.441 [19] => 1.503 ) [InterestExpense] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.771 [14] => -1.253 [15] => -1.296 [16] => -1.258 [17] => -0.215 [18] => -0.165 [19] => -0.156 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5.7 [1] => 5.6 [2] => 6.5 [3] => 6.2 [4] => 4.8 [5] => 4.038 [6] => 3.917 [7] => 3.877 [8] => 4.427 [9] => 4.904 [10] => 5.309 [11] => 5.745 [12] => 5.257 [13] => 12.615 [14] => 14.446 [15] => 20.825 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 5.7 [1] => 5.6 [2] => 6.5 [3] => 6.2 [4] => 4.8 [5] => 4.04 [6] => 3.92 [7] => 3.88 [8] => 4.43 [9] => 4.9 [10] => 5.31 [11] => 5.75 [12] => 5.26 [13] => 12.62 [14] => 14.45 [15] => 20.83 [16] => 19.41 [17] => 14.9 [18] => 10.81 [19] => 12.95 ) [EBIT] => Array ( [0] => -1.9 [1] => 22.5 [2] => -12.4 [3] => 12.4 [4] => 8.8 [5] => 3.946 [6] => 18.146 [7] => -8.882 [8] => -4.221 [9] => 2.747 [10] => -2.321 [11] => -0.507 [12] => -4.229 [13] => -186.992 [14] => -72.318 [15] => -27.277 [16] => -34.155 [17] => -27.79 [18] => 1.858 [19] => -2.521 ) [EBITDA_morn] => Array ( [0] => 3.8 [1] => 28.1 [2] => -5.9 [3] => 18.6 [4] => 13.6 [5] => 7.984 [6] => 22.063 [7] => -5.005 [8] => 0.206 [9] => 7.651 [10] => 2.988 [11] => 5.238 [12] => 1.028 [13] => -174.377 [14] => -57.872 [15] => -6.452 [16] => -40.018 [17] => -30.593 [18] => -0.583 [19] => -3.701 ) [EBITDA] => Array ( [0] => 3.8 [1] => 28.1 [2] => -5.9 [3] => 18.6 [4] => 13.6 [5] => 7.984 [6] => 22.063 [7] => -5.005 [8] => 0.206 [9] => 7.651 [10] => 2.988 [11] => 5.238 [12] => 1.028 [13] => -174.377 [14] => -57.872 [15] => -6.452 [16] => -14.741 [17] => -12.892 [18] => 12.667 [19] => 10.426 ) [EBITDA_1] => Array ( [0] => 3.8 [1] => 28.1 [2] => -5.9 [3] => 18.6 [4] => 13.6 [5] => 7.984 [6] => 22.063 [7] => -5.005 [8] => 0.206 [9] => 7.651 [10] => 2.988 [11] => 5.238 [12] => 1.028 [13] => -174.377 [14] => -57.872 [15] => -6.452 [16] => -14.741 [17] => -12.892 [18] => 12.667 [19] => 10.426 ) [DDA_new] => Array ( [0] => 5.7 [1] => 5.6 [2] => 6.5 [3] => 6.2 [4] => 4.8 [5] => 4.04 [6] => 3.92 [7] => 3.88 [8] => 4.43 [9] => 4.9 [10] => 5.31 [11] => 5.75 [12] => 5.26 [13] => 12.62 [14] => 14.45 [15] => 20.83 [16] => 19.41 [17] => 14.9 [18] => 10.81 [19] => 12.95 ) [EBITDA_new] => Array ( [0] => 3.8 [1] => 28.1 [2] => -5.9 [3] => 18.6 [4] => 13.6 [5] => 7.984 [6] => 22.063 [7] => -5.005 [8] => 0.206 [9] => 7.651 [10] => 2.988 [11] => 5.238 [12] => 1.028 [13] => -174.377 [14] => -57.872 [15] => -6.452 [16] => -40.018 [17] => -30.593 [18] => -0.583 [19] => -3.701 ) [EBITDA_per_share] => Array ( [0] => 0.14 [1] => 0.94 [2] => -0.22 [3] => 0.64 [4] => 0.47 [5] => 0.25 [6] => 0.51 [7] => -0.12 [8] => 0.01 [9] => 0.18 [10] => 0.07 [11] => 0.14 [12] => 0.03 [13] => -4.05 [14] => -1.35 [15] => -0.15 [16] => -0.33 [17] => -0.29 [18] => 0.27 [19] => 0.21 ) [Operating_Income_per_share] => Array ( [0] => 0.86 [1] => 0.72 [2] => -0.03 [3] => 0.3 [4] => 0.16 [5] => 0.12 [6] => 0.42 [7] => -0.21 [8] => -0.11 [9] => 0.06 [10] => -0.05 [11] => -0.01 [12] => -0.12 [13] => -4.7 [14] => -1.87 [15] => -0.78 [16] => -0.91 [17] => -0.68 [18] => -0.01 [19] => -0.08 ) [Net Income] => Array ( [0] => -11.1 [1] => 13.6 [2] => -9.2 [3] => 7.5 [4] => 5.4 [5] => 15.115 [6] => 28.434 [7] => 4.028 [8] => -32.3 [9] => 4.636 [10] => 5.319 [11] => 7.786 [12] => 8.024 [13] => -195.879 [14] => -73.036 [15] => -28.11 [16] => -35.668 [17] => -28.056 [18] => 2.882 [19] => 5.801 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 26.505 [1] => 29.775 [2] => 27.059 [3] => 29.190 [4] => 28.800 [5] => 32.394 [6] => 42.849 [7] => 41.996 [8] => 39.674 [9] => 42.510 [10] => 42.423 [11] => 38.510 [12] => 36.480 [13] => 43.090 [14] => 42.887 [15] => 43.584 [16] => 44.218 [17] => 44.796 [18] => 46.476 [19] => 48.823 ) [shares_diluted] => Array ( [0] => 26.505 [1] => 29.775 [2] => 27.059 [3] => 29.190 [4] => 28.800 [5] => 32.394 [6] => 42.849 [7] => 41.996 [8] => 39.674 [9] => 42.510 [10] => 42.423 [11] => 38.510 [12] => 36.480 [13] => 43.090 [14] => 42.887 [15] => 43.584 [16] => 44.218 [17] => 44.796 [18] => 46.476 [19] => 48.823 ) [shares_basic] => Array ( [0] => 26.505 [1] => 29.775 [2] => 27.059 [3] => 27.978 [4] => 28.176 [5] => 28.960 [6] => 38.097 [7] => 38.921 [8] => 39.674 [9] => 40.656 [10] => 41.532 [11] => 38.152 [12] => 36.255 [13] => 43.090 [14] => 42.887 [15] => 43.584 [16] => 44.218 [17] => 44.796 [18] => 45.809 [19] => 47.291 ) [COGS_pct] => Array ( [0] => 0.58 [1] => 0.46 [2] => 0.54 [3] => 0.46 [4] => 0.41 [5] => 0.39 [6] => 0.37 [7] => 0.44 [8] => 0.45 [9] => 0.35 [10] => 0.32 [11] => 0.31 [12] => 0.32 [13] => 0.55 [14] => 0.56 [15] => 0.53 [16] => 0.56 [17] => 0.57 [18] => 0.54 [19] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 41.94 [1] => 53.97 [2] => 45.50 [3] => 54.12 [4] => 59.39 [5] => 61.02 [6] => 62.76 [7] => 56.31 [8] => 54.94 [9] => 65.42 [10] => 68.25 [11] => 67.85 [12] => 67.93 [13] => 44.70 [14] => 43.65 [15] => 46.99 [16] => 43.83 [17] => 42.83 [18] => 45.64 [19] => 40.42 ) [SGA_pct] => Array ( [0] => 15.05 [1] => 19.79 [2] => 24.38 [3] => 22.84 [4] => 27.26 [5] => 29.55 [6] => 22.11 [7] => 32.65 [8] => 27.96 [9] => 28.86 [10] => 36.01 [11] => 31.77 [12] => 36.39 [13] => 42.23 [14] => 33.85 [15] => 36.23 [16] => 31.00 [17] => 29.56 [18] => 26.66 [19] => 26.38 ) [Interest Expense_pct] => Array ( [0] => -0.06 [1] => -0.16 [2] => -0.11 [3] => -0.10 [4] => -0.14 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.86 [14] => -1.09 [15] => -0.96 [16] => -0.86 [17] => -0.16 [18] => -0.14 [19] => -0.12 ) [Pretax Income_pct] => Array ( [0] => -1.25 [1] => 17.73 [2] => -13.54 [3] => 12.06 [4] => 12.10 [5] => 28.17 [6] => 39.42 [7] => 10.46 [8] => -46.24 [9] => 5.78 [10] => 10.85 [11] => 15.78 [12] => 16.55 [13] => -209.22 [14] => -63.91 [15] => -21.18 [16] => -24.25 [17] => -21.45 [18] => 1.39 [19] => -2.14 ) [Net Income_pct] => Array ( [0] => -6.96 [1] => 10.81 [2] => -9.97 [3] => 7.35 [4] => 7.51 [5] => 19.24 [6] => 25.18 [7] => 7.33 [8] => -48.20 [9] => 6.90 [10] => 9.27 [11] => 11.62 [12] => 11.71 [13] => -218.27 [14] => -63.44 [15] => -20.84 [16] => -24.43 [17] => -21.49 [18] => 2.36 [19] => 4.63 ) [DaysSalesOutstanding] => Array ( [0] => 67.97 [1] => 56 [2] => 53.78 [3] => 60.12 [4] => 58.38 [5] => 53.67 [6] => 36.95 [7] => 22.64 [8] => 23.29 [9] => 39.1 [10] => 24.81 [11] => 65.5 [12] => 51.3 [13] => 71.35 [14] => 29.32 [15] => 48.13 [16] => 32.42 [17] => 31.79 [18] => 47.82 [19] => 53.39 ) [DaysInventory] => Array ( [0] => 72.53 [1] => 114.1 [2] => 52.97 [3] => 53.03 [4] => 73.75 [5] => 98.93 [6] => 84.34 [7] => 110.77 [8] => 34.97 [9] => 65.71 [10] => 73.33 [11] => 97.86 [12] => 79.4 [13] => 104.44 [14] => 88.21 [15] => 76.58 [16] => 97.75 [17] => 89.85 [18] => 106.9 [19] => 141.67 ) [Payable] => Array ( [0] => 27.3 [1] => 12.7 [2] => 8.8 [3] => 7.5 [4] => 4.3 [5] => 3.497 [6] => 3.397 [7] => 2.789 [8] => 2.295 [9] => 2.605 [10] => 2.199 [11] => 2.631 [12] => 2.139 [13] => 8.801 [14] => 5.391 [15] => 9.828 [16] => 8.794 [17] => 7.823 [18] => 9.455 [19] => 15.488 ) [DaysPayable] => Array ( [0] => 62.47 [1] => 36.85 [2] => 34.8 [3] => 26.84 [4] => 21.83 [5] => 16.25 [6] => 10.98 [7] => 18.51 [8] => 12.5 [9] => 14.15 [10] => 13.99 [11] => 14.33 [12] => 11.4 [13] => 35.8 [14] => 17.09 [15] => 26.6 [16] => 21.98 [17] => 21.87 [18] => 28.28 [19] => 45.11 ) [InventoryTurnover] => Array ( [0] => 5.03 [1] => 3.2 [2] => 6.89 [3] => 6.88 [4] => 4.95 [5] => 3.69 [6] => 4.33 [7] => 3.3 [8] => 10.44 [9] => 5.56 [10] => 4.98 [11] => 3.73 [12] => 4.6 [13] => 3.49 [14] => 4.14 [15] => 4.77 [16] => 3.73 [17] => 4.06 [18] => 3.41 [19] => 2.58 ) [Accts Rec.] => Array ( [0] => 29.7 [1] => 19.3 [2] => 13.6 [3] => 16.8 [4] => 11.5 [5] => 11.55 [6] => 11.433 [7] => 3.411 [8] => 4.275 [9] => 7.198 [10] => 3.899 [11] => 12.028 [12] => 9.628 [13] => 17.544 [14] => 9.248 [15] => 17.784 [16] => 12.97 [17] => 11.372 [18] => 15.988 [19] => 18.332 ) [Inventory] => Array ( [0] => 18.4 [1] => 18.1 [2] => 7.3 [3] => 6.8 [4] => 5.9 [5] => 8.299 [6] => 9.717 [7] => 7.291 [8] => 2.893 [9] => 4.183 [10] => 3.659 [11] => 5.531 [12] => 4.779 [13] => 14.201 [14] => 15.678 [15] => 15 [16] => 21.962 [17] => 18.374 [18] => 19.43 [19] => 28.982 ) [inventory2sales] => Array ( [0] => 0.115 [1] => 0.144 [2] => 0.079 [3] => 0.067 [4] => 0.082 [5] => 0.106 [6] => 0.086 [7] => 0.133 [8] => 0.043 [9] => 0.062 [10] => 0.064 [11] => 0.083 [12] => 0.07 [13] => 0.158 [14] => 0.136 [15] => 0.111 [16] => 0.15 [17] => 0.141 [18] => 0.159 [19] => 0.231 ) [Total Current Assets] => Array ( [0] => 119.3 [1] => 95.9 [2] => 83.7 [3] => 109.6 [4] => 103.5 [5] => 406.388 [6] => 427.647 [7] => 363.012 [8] => 380.636 [9] => 453.23 [10] => 460.183 [11] => 349.666 [12] => 371.295 [13] => 301.112 [14] => 284.605 [15] => 249.974 [16] => 239.493 [17] => 229.252 [18] => 243.9 [19] => 217.897 ) [Other Current Assets] => Array ( [0] => 14.2 [1] => 9.2 [2] => 14.3 [3] => 9.8 [4] => 6.9 [5] => 6.381 [6] => 5.453 [7] => 4.635 [8] => 5.617 [9] => 4.853 [10] => 6.34 [11] => 2.579 [12] => 0.809 [13] => 0.507 [14] => 3.336 [15] => 5.106 [16] => 3.562 [17] => 3.124 [18] => 3.177 [19] => 3.549 ) [Net PPE] => Array ( [0] => 22.2 [1] => 34.1 [2] => 32.8 [3] => 26.7 [4] => 27.7 [5] => 26.653 [6] => 27.722 [7] => 26.496 [8] => 28.054 [9] => 28.919 [10] => 27.317 [11] => 27.77 [12] => 25.404 [13] => 46.13 [14] => 42.549 [15] => 42.941 [16] => 38.009 [17] => 27.793 [18] => 24.1 [19] => 21.28 ) [Intangibles] => Array ( [0] => 4.9 [1] => 5 [2] => 3.2 [3] => 1.5 [4] => 0.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10.02 [12] => 10.641 [13] => 73.645 [14] => 7.359 [15] => 35.042 [16] => 18.574 [17] => 12.939 [18] => 23.694 [19] => 61.8 ) [Total Assets] => Array ( [0] => 150.1 [1] => 139.1 [2] => 125.5 [3] => 143.7 [4] => 138.3 [5] => 438.433 [6] => 499.348 [7] => 503.035 [8] => 479.225 [9] => 495.885 [10] => 503.203 [11] => 401.397 [12] => 421.174 [13] => 424.22 [14] => 336.389 [15] => 333.314 [16] => 298.215 [17] => 271.652 [18] => 293.168 [19] => 302.217 ) [Other Long-Term Assets] => Array ( [0] => 3.7 [1] => 4.1 [2] => 5.8 [3] => 5.9 [4] => 6.6 [5] => 5.392 [6] => 43.979 [7] => 113.527 [8] => 70.535 [9] => 13.736 [10] => 15.703 [11] => 13.941 [12] => 13.834 [13] => 3.333 [14] => 1.876 [15] => 5.357 [16] => 2.139 [17] => 1.668 [18] => 1.474 [19] => 1.24 ) [Total Assets Non-liquid] => Array ( [0] => 93.1 [1] => 89.8 [2] => 77 [3] => 67.5 [4] => 59.1 [5] => 58.275 [6] => 98.304 [7] => 155.36 [8] => 111.374 [9] => 58.889 [10] => 56.918 [11] => 71.869 [12] => 65.095 [13] => 155.36 [14] => 80.046 [15] => 121.23 [16] => 97.216 [17] => 75.27 [18] => 87.863 [19] => 135.183 ) [HardAssets] => Array ( [0] => 88.2 [1] => 84.8 [2] => 73.8 [3] => 66 [4] => 58.6 [5] => 58.275 [6] => 98.304 [7] => 155.36 [8] => 111.374 [9] => 58.889 [10] => 56.918 [11] => 61.849 [12] => 54.454 [13] => 81.715 [14] => 72.687 [15] => 86.188 [16] => 78.642 [17] => 62.331 [18] => 64.169 [19] => 73.383 ) [Accts Payable] => Array ( [0] => 27.3 [1] => 12.7 [2] => 8.8 [3] => 7.5 [4] => 4.3 [5] => 3.497 [6] => 14.875 [7] => 7.852 [8] => 7.64 [9] => 9.345 [10] => 8.279 [11] => 9.075 [12] => 8.707 [13] => 22.681 [14] => 14.718 [15] => 16.447 [16] => 14.863 [17] => 22.14 [18] => 25.105 [19] => 28.361 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.46 [15] => 3.54 [16] => 1.681 [17] => 3.216 [18] => 3.189 [19] => 2.671 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 38 [1] => 18.4 [2] => 14.8 [3] => 19.2 [4] => 11.6 [5] => 12.818 [6] => 14.875 [7] => 11.145 [8] => 12.147 [9] => 15.349 [10] => 12.891 [11] => 13.77 [12] => 14.227 [13] => 35.052 [14] => 27.426 [15] => 41.922 [16] => 37.237 [17] => 38.374 [18] => 40.168 [19] => 42.146 ) [Other Current Liab.] => Array ( [0] => 10.7 [1] => 5.7 [2] => 6 [3] => 11.7 [4] => 7.3 [5] => 9.321 [6] => 0 [7] => 3.293 [8] => 4.507 [9] => 6.004 [10] => 4.612 [11] => 4.695 [12] => 5.52 [13] => 12.371 [14] => 10.248 [15] => 21.935 [16] => 20.693 [17] => 13.018 [18] => 11.874 [19] => 11.114 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 352.614 [6] => 387.393 [7] => 391.302 [8] => 398.606 [9] => 407.536 [10] => 417.077 [11] => 430.384 [12] => 451.088 [13] => 0.004 [14] => 0 [15] => 0.004 [16] => 0.004 [17] => 0.005 [18] => 0.005 [19] => 0.005 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 702.218 [14] => 710.787 [15] => 720.455 [16] => 728.139 [17] => 734.821 [18] => 749.426 [19] => 508.116 ) [Retained Earnings] => Array ( [0] => 39.8 [1] => 53.4 [2] => 44.2 [3] => 51.7 [4] => 57.1 [5] => 72.239 [6] => 100.673 [7] => 104.699 [8] => 72.399 [9] => 77.035 [10] => 82.354 [11] => 90.14 [12] => 98.164 [13] => -97.48 [14] => -170.516 [15] => -198.626 [16] => -234.294 [17] => -262.35 [18] => -259.468 [19] => -253.667 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4.611 [7] => -4.611 [8] => -4.611 [9] => -4.65 [10] => -8.314 [11] => -132.702 [12] => -142.572 [13] => -235.537 [14] => -248.983 [15] => -248.983 [16] => -248.983 [17] => -248.983 [18] => -248.983 [19] => 0 ) [Total Equity] => Array ( [0] => 107.7 [1] => 117.8 [2] => 109.8 [3] => 123.7 [4] => 125.8 [5] => 425.041 [6] => 483.997 [7] => 491.505 [8] => 466.766 [9] => 480.271 [10] => 490.047 [11] => 387.405 [12] => 406.756 [13] => 371.077 [14] => 292.094 [15] => 274.132 [16] => 244.579 [17] => 223.292 [18] => 240.454 [19] => 253.375 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.7 [5] => 0.574 [6] => 0.476 [7] => 0.385 [8] => 0.312 [9] => 0.265 [10] => 0.265 [11] => 0 [12] => 0 [13] => 0 [14] => 15.633 [15] => 13.454 [16] => 12.558 [17] => 3.771 [18] => 1.342 [19] => 0.07 ) [Total Liabilities] => Array ( [0] => 42.4 [1] => 21.3 [2] => 15.7 [3] => 20 [4] => 12.5 [5] => 13.392 [6] => 15.351 [7] => 11.53 [8] => 12.459 [9] => 15.614 [10] => 13.156 [11] => 13.992 [12] => 14.418 [13] => 53.143 [14] => 44.295 [15] => 59.182 [16] => 53.636 [17] => 48.36 [18] => 52.714 [19] => 48.842 ) [Other Long-Term Liab.] => Array ( [0] => 2.5 [1] => 1 [2] => 0.9 [3] => 0.8 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.222 [12] => 0.191 [13] => 18.091 [14] => 1.236 [15] => 3.806 [16] => 3.841 [17] => 6.215 [18] => 11.059 [19] => 6.012 ) [Cash and Equiv_pct] => Array ( [0] => 37.97 [1] => 35.44 [2] => 38.65 [3] => 53.03 [4] => 57.27 [5] => 86.71 [6] => 80.31 [7] => 69.12 [8] => 76.76 [9] => 88.12 [10] => 88.69 [11] => 82.10 [12] => 84.54 [13] => 63.38 [14] => 76.20 [15] => 63.63 [16] => 67.40 [17] => 72.29 [18] => 70.03 [19] => 55.27 ) [Accts Rec._pct] => Array ( [0] => 19.79 [1] => 13.87 [2] => 10.84 [3] => 11.69 [4] => 8.32 [5] => 2.63 [6] => 2.29 [7] => 0.68 [8] => 0.89 [9] => 1.45 [10] => 0.77 [11] => 3.00 [12] => 2.29 [13] => 4.14 [14] => 2.75 [15] => 5.34 [16] => 4.35 [17] => 4.19 [18] => 5.45 [19] => 6.07 ) [Inventory_pct] => Array ( [0] => 12.26 [1] => 13.01 [2] => 5.82 [3] => 4.73 [4] => 4.27 [5] => 1.89 [6] => 1.95 [7] => 1.45 [8] => 0.60 [9] => 0.84 [10] => 0.73 [11] => 1.38 [12] => 1.13 [13] => 3.35 [14] => 4.66 [15] => 4.50 [16] => 7.36 [17] => 6.76 [18] => 6.63 [19] => 9.59 ) [Other Current Assets_pct] => Array ( [0] => 9.46 [1] => 6.61 [2] => 11.39 [3] => 6.82 [4] => 4.99 [5] => 1.46 [6] => 1.09 [7] => 0.92 [8] => 1.17 [9] => 0.98 [10] => 1.26 [11] => 0.64 [12] => 0.19 [13] => 0.12 [14] => 0.99 [15] => 1.53 [16] => 1.19 [17] => 1.15 [18] => 1.08 [19] => 1.17 ) [Total Current Assets_pct] => Array ( [0] => 79.48 [1] => 68.94 [2] => 66.69 [3] => 76.27 [4] => 74.84 [5] => 92.69 [6] => 85.64 [7] => 72.16 [8] => 79.43 [9] => 91.40 [10] => 91.45 [11] => 87.11 [12] => 88.16 [13] => 70.98 [14] => 84.61 [15] => 75.00 [16] => 80.31 [17] => 84.39 [18] => 83.19 [19] => 72.10 ) [Net PPE_pct] => Array ( [0] => 14.79 [1] => 24.51 [2] => 26.14 [3] => 18.58 [4] => 20.03 [5] => 6.08 [6] => 5.55 [7] => 5.27 [8] => 5.85 [9] => 5.83 [10] => 5.43 [11] => 6.92 [12] => 6.03 [13] => 10.87 [14] => 12.65 [15] => 12.88 [16] => 12.75 [17] => 10.23 [18] => 8.22 [19] => 7.04 ) [Intangibles_pct] => Array ( [0] => 3.26 [1] => 3.59 [2] => 2.55 [3] => 1.04 [4] => 0.36 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 2.50 [12] => 2.53 [13] => 17.36 [14] => 2.19 [15] => 10.51 [16] => 6.23 [17] => 4.76 [18] => 8.08 [19] => 20.45 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.47 [1] => 2.95 [2] => 4.62 [3] => 4.11 [4] => 4.77 [5] => 1.23 [6] => 8.81 [7] => 22.57 [8] => 14.72 [9] => 2.77 [10] => 3.12 [11] => 3.47 [12] => 3.28 [13] => 0.79 [14] => 0.56 [15] => 1.61 [16] => 0.72 [17] => 0.61 [18] => 0.50 [19] => 0.41 ) [Accts Payable_pct] => Array ( [0] => 18.19 [1] => 9.13 [2] => 7.01 [3] => 5.22 [4] => 3.11 [5] => 0.80 [6] => 2.98 [7] => 1.56 [8] => 1.59 [9] => 1.88 [10] => 1.65 [11] => 2.26 [12] => 2.07 [13] => 5.35 [14] => 4.38 [15] => 4.93 [16] => 4.98 [17] => 8.15 [18] => 8.56 [19] => 9.38 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.73 [15] => 1.06 [16] => 0.56 [17] => 1.18 [18] => 1.09 [19] => 0.88 ) [Other Current Liab._pct] => Array ( [0] => 7.13 [1] => 4.10 [2] => 4.78 [3] => 8.14 [4] => 5.28 [5] => 2.13 [6] => 0.00 [7] => 0.65 [8] => 0.94 [9] => 1.21 [10] => 0.92 [11] => 1.17 [12] => 1.31 [13] => 2.92 [14] => 3.05 [15] => 6.58 [16] => 6.94 [17] => 4.79 [18] => 4.05 [19] => 3.68 ) [Total Current Liabilities_pct] => Array ( [0] => 25.32 [1] => 13.23 [2] => 11.79 [3] => 13.36 [4] => 8.39 [5] => 2.92 [6] => 2.98 [7] => 2.22 [8] => 2.53 [9] => 3.10 [10] => 2.56 [11] => 3.43 [12] => 3.38 [13] => 8.26 [14] => 8.15 [15] => 12.58 [16] => 12.49 [17] => 14.13 [18] => 13.70 [19] => 13.95 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.51 [5] => 0.13 [6] => 0.10 [7] => 0.08 [8] => 0.07 [9] => 0.05 [10] => 0.05 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 4.65 [15] => 4.04 [16] => 4.21 [17] => 1.39 [18] => 0.46 [19] => 0.02 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.93 [1] => 2.08 [2] => 0.72 [3] => 0.56 [4] => 0.14 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.06 [12] => 0.05 [13] => 4.26 [14] => 0.37 [15] => 1.14 [16] => 1.29 [17] => 2.29 [18] => 3.82 [19] => 2.19 ) [Total Liabilities_pct] => Array ( [0] => 28.25 [1] => 15.31 [2] => 12.51 [3] => 13.92 [4] => 9.04 [5] => 3.05 [6] => 3.07 [7] => 2.29 [8] => 2.60 [9] => 3.15 [10] => 2.61 [11] => 3.49 [12] => 3.42 [13] => 12.53 [14] => 13.17 [15] => 17.76 [16] => 17.99 [17] => 17.80 [18] => 17.98 [19] => 16.16 ) [netcash] => Array ( [0] => 0.52 [1] => 0.94 [2] => 1.21 [3] => 1.93 [4] => 2.32 [5] => 12.31 [6] => 9.93 [7] => 8.61 [8] => 8.88 [9] => 9.91 [10] => 10.24 [11] => 8.88 [12] => 9.51 [13] => 4.63 [14] => 4.94 [15] => 3.49 [16] => 3.31 [17] => 3.3 [18] => 3.27 [19] => 2.49 ) [NCAV] => Array ( [0] => 1.65 [1] => 1.73 [2] => 1.72 [3] => 2.47 [4] => 2.72 [5] => 12.74 [6] => 10.27 [7] => 8.77 [8] => 9 [9] => 10.09 [10] => 10.36 [11] => 9.21 [12] => 9.78 [13] => 5.07 [14] => 5.28 [15] => 3.96 [16] => 3.78 [17] => 3.69 [18] => 3.74 [19] => 3.08 ) [NCAV_real] => Array ( [0] => 2.76 [1] => 2.51 [2] => 2.51 [3] => 3.07 [4] => 3.16 [5] => 13.19 [6] => 10.61 [7] => 9 [8] => 9.2 [9] => 10.29 [10] => 10.57 [11] => 9.44 [12] => 9.93 [13] => 5.33 [14] => 5.6 [15] => 4.35 [16] => 4.17 [17] => 4.03 [18] => 4.1 [19] => 3.56 ) [Book Value Per Share] => Array ( [0] => 3.86 [1] => 3.96 [2] => 4.06 [3] => 4.24 [4] => 4.37 [5] => 14.26 [6] => 12.45 [7] => 12.59 [8] => 11.67 [9] => 11.3 [10] => 11.59 [11] => 10.9 [12] => 11.32 [13] => 7.97 [14] => 6.8 [15] => 6.25 [16] => 5.49 [17] => 4.97 [18] => 5.16 [19] => 5.34 ) [Tangibles_book_per_share] => Array ( [0] => 3.68 [1] => 3.79 [2] => 3.94 [3] => 4.19 [4] => 4.35 [5] => 14.26 [6] => 12.45 [7] => 12.59 [8] => 11.67 [9] => 11.3 [10] => 11.59 [11] => 10.62 [12] => 11.02 [13] => 6.39 [14] => 6.63 [15] => 5.45 [16] => 5.08 [17] => 4.68 [18] => 4.65 [19] => 4.03 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.006 [5] => 0.001 [6] => 0.001 [7] => 0.001 [8] => 0.001 [9] => 0.001 [10] => 0.001 [11] => 0 [12] => 0 [13] => 0 [14] => 0.062 [15] => 0.062 [16] => 0.058 [17] => 0.031 [18] => 0.019 [19] => 0.011 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.7 [5] => 0.574 [6] => 0.476 [7] => 0.385 [8] => 0.312 [9] => 0.265 [10] => 0.265 [11] => 0 [12] => 0 [13] => 0 [14] => 18.093 [15] => 16.994 [16] => 14.239 [17] => 6.987 [18] => 4.531 [19] => 2.741 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.01 [5] => 0.007 [6] => 0.004 [7] => 0.007 [8] => 0.005 [9] => 0.004 [10] => 0.005 [11] => 0 [12] => 0 [13] => 0 [14] => 0.157 [15] => 0.126 [16] => 0.098 [17] => 0.054 [18] => 0.037 [19] => 0.022 ) [cogs2rev] => Array ( [0] => 0.58 [1] => 0.46 [2] => 0.54 [3] => 0.46 [4] => 0.41 [5] => 0.39 [6] => 0.37 [7] => 0.44 [8] => 0.45 [9] => 0.35 [10] => 0.32 [11] => 0.31 [12] => 0.32 [13] => 0.55 [14] => 0.56 [15] => 0.53 [16] => 0.56 [17] => 0.57 [18] => 0.54 [19] => 0.60 ) [inventory2rev] => Array ( [0] => 0.115 [1] => 0.144 [2] => 0.079 [3] => 0.067 [4] => 0.082 [5] => 0.106 [6] => 0.086 [7] => 0.133 [8] => 0.043 [9] => 0.062 [10] => 0.064 [11] => 0.083 [12] => 0.07 [13] => 0.158 [14] => 0.136 [15] => 0.111 [16] => 0.15 [17] => 0.141 [18] => 0.159 [19] => 0.231 ) [ar2asset] => Array ( [0] => 0.198 [1] => 0.139 [2] => 0.108 [3] => 0.117 [4] => 0.083 [5] => 0.026 [6] => 0.023 [7] => 0.007 [8] => 0.009 [9] => 0.015 [10] => 0.008 [11] => 0.03 [12] => 0.023 [13] => 0.041 [14] => 0.027 [15] => 0.053 [16] => 0.043 [17] => 0.042 [18] => 0.055 [19] => 0.061 ) [cash2asset] => Array ( [0] => 0.38 [1] => 0.354 [2] => 0.386 [3] => 0.53 [4] => 0.573 [5] => 0.867 [6] => 0.803 [7] => 0.691 [8] => 0.768 [9] => 0.881 [10] => 0.887 [11] => 0.821 [12] => 0.845 [13] => 0.634 [14] => 0.762 [15] => 0.636 [16] => 0.674 [17] => 0.723 [18] => 0.7 [19] => 0.553 ) [equity2asset] => Array ( [0] => 0.718 [1] => 0.847 [2] => 0.875 [3] => 0.861 [4] => 0.91 [5] => 0.969 [6] => 0.969 [7] => 0.977 [8] => 0.974 [9] => 0.969 [10] => 0.974 [11] => 0.965 [12] => 0.966 [13] => 0.875 [14] => 0.868 [15] => 0.822 [16] => 0.82 [17] => 0.822 [18] => 0.82 [19] => 0.838 ) [equity2liab_tangbile] => Array ( [0] => 2.425 [1] => 5.296 [2] => 6.79 [3] => 6.11 [4] => 10.024 [5] => 31.738 [6] => 31.529 [7] => 42.628 [8] => 37.464 [9] => 30.759 [10] => 37.249 [11] => 26.971 [12] => 27.474 [13] => 5.597 [14] => 6.428 [15] => 4.04 [16] => 4.214 [17] => 4.35 [18] => 4.112 [19] => 3.922 ) [ppe2asset] => Array ( [0] => 0.148 [1] => 0.245 [2] => 0.261 [3] => 0.186 [4] => 0.2 [5] => 0.061 [6] => 0.056 [7] => 0.053 [8] => 0.059 [9] => 0.058 [10] => 0.054 [11] => 0.069 [12] => 0.06 [13] => 0.109 [14] => 0.126 [15] => 0.129 [16] => 0.127 [17] => 0.102 [18] => 0.082 [19] => 0.07 ) [interest2rev] => Array ( [0] => -0.063 [1] => -0.159 [2] => -0.108 [3] => -0.098 [4] => -0.139 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.859 [14] => -1.088 [15] => -0.961 [16] => -0.862 [17] => -0.165 [18] => -0.135 [19] => -0.124 ) [std2asset] => Array ( [0] => 0.253 [1] => 0.132 [2] => 0.118 [3] => 0.134 [4] => 0.084 [5] => 0.029 [6] => 0.03 [7] => 0.022 [8] => 0.025 [9] => 0.031 [10] => 0.026 [11] => 0.034 [12] => 0.034 [13] => 0.083 [14] => 0.082 [15] => 0.126 [16] => 0.125 [17] => 0.141 [18] => 0.137 [19] => 0.139 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.005 [5] => 0.001 [6] => 0.001 [7] => 0.001 [8] => 0.001 [9] => 0.001 [10] => 0.001 [11] => 0 [12] => 0 [13] => 0 [14] => 0.046 [15] => 0.04 [16] => 0.042 [17] => 0.014 [18] => 0.005 [19] => 0 ) [turnover] => Array ( [0] => 1.063 [1] => 0.904 [2] => 0.735 [3] => 0.71 [4] => 0.52 [5] => 0.179 [6] => 0.226 [7] => 0.109 [8] => 0.14 [9] => 0.136 [10] => 0.114 [11] => 0.167 [12] => 0.163 [13] => 0.212 [14] => 0.342 [15] => 0.405 [16] => 0.49 [17] => 0.481 [18] => 0.416 [19] => 0.415 ) [CF_Net Income] => Array ( [0] => -11.1 [1] => 13.6 [2] => -9.2 [3] => 7.5 [4] => 5.4 [5] => 15.115 [6] => 28.434 [7] => 4.028 [8] => -32.3 [9] => 4.636 [10] => 5.319 [11] => 7.786 [12] => 8.024 [13] => -195.879 [14] => -73.036 [15] => -28.11 [16] => -35.668 [17] => -28.056 [18] => 2.882 [19] => 5.801 ) [buybackratio] => Array ( [0] => 0.32 [1] => -0.54 [2] => 0.26 [3] => -0.69 [4] => -0.46 [5] => -18.31 [6] => -0.43 [7] => -0.97 [8] => 0.23 [9] => -1.91 [10] => -1.5 [11] => -1.49 [12] => -1.97 [13] => 0.02 [14] => 0.05 [15] => 0.02 [16] => 0.03 [17] => 0.11 [18] => -2.26 [19] => -1.01 ) [grahamnumber] => Array ( [0] => 0 [1] => 6.24 [2] => 0 [3] => 4.92 [4] => 4.28 [5] => 12.76 [6] => 14.32 [7] => 5.41 [8] => 0 [9] => 5.27 [10] => 5.73 [11] => 7.23 [12] => 7.44 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.54 [19] => 3.33 ) [CF_DDA] => Array ( [0] => 5.7 [1] => 5.6 [2] => 6.5 [3] => 6.2 [4] => 4.8 [5] => 4.038 [6] => 3.917 [7] => 3.877 [8] => 4.427 [9] => 4.904 [10] => 5.309 [11] => 5.745 [12] => 5.257 [13] => 12.615 [14] => 14.446 [15] => 20.825 [16] => 19.414 [17] => 14.898 [18] => 10.809 [19] => 12.947 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 22.9 [1] => 15.5 [2] => 13.9 [3] => 21.1 [4] => 11.2 [5] => 9.629 [6] => 48.647 [7] => 16.138 [8] => 16.437 [9] => 12.507 [10] => 11.3 [11] => 12.5 [12] => 22.645 [13] => 13.82 [14] => 3.268 [15] => 3.641 [16] => -2.962 [17] => -2.332 [18] => 7.366 [19] => 0.851 ) [Cash Flow from Others] => Array ( [0] => 28.4 [1] => 1 [2] => 11.9 [3] => 0.3 [4] => -1.3 [5] => -12.78 [6] => 22.364 [7] => 3.746 [8] => 40.517 [9] => 8.541 [10] => 1.339 [11] => 6.173 [12] => 9.202 [13] => 185.01 [14] => 74.223 [15] => 6.282 [16] => 14.928 [17] => 3.75 [18] => 4.565 [19] => -6.319 ) [Cash Flow_PPE] => Array ( [0] => -6.8 [1] => -15.9 [2] => -14.7 [3] => 2.8 [4] => -4.6 [5] => -1.845 [6] => -4.986 [7] => -2.651 [8] => -5.985 [9] => -5.769 [10] => -3.097 [11] => -5.879 [12] => -2.952 [13] => -4.923 [14] => -2.255 [15] => -5.83 [16] => -3.656 [17] => -2.539 [18] => -1.385 [19] => -2.658 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -11.42 [12] => 0 [13] => -2.916 [14] => 0 [15] => -53.333 [16] => 0 [17] => 0 [18] => -0.75 [19] => -22.777 ) [Cash Flow_CPEX] => Array ( [0] => -6.8 [1] => -15.9 [2] => -14.7 [3] => -4.8 [4] => -5.3 [5] => -2.503 [6] => -4.986 [7] => -2.651 [8] => -5.985 [9] => -5.769 [10] => -3.097 [11] => -5.879 [12] => -2.952 [13] => -4.923 [14] => -2.255 [15] => -5.83 [16] => -3.656 [17] => -2.539 [18] => 0 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -32.5 [1] => -16.7 [2] => -15.8 [3] => 1.2 [4] => -4.4 [5] => 14.878 [6] => -43.821 [7] => -92.039 [8] => -111.052 [9] => -35.084 [10] => 227.784 [11] => 29.447 [12] => -96.74 [13] => 82.849 [14] => -25.038 [15] => -64.594 [16] => -4.731 [17] => -3.577 [18] => -4.828 [19] => 12.786 ) [Net Issuance of Stock] => Array ( [0] => 3.6 [1] => -6.1 [2] => 1.7 [3] => 5.2 [4] => -3.8 [5] => 273.347 [6] => 7.599 [7] => 3.909 [8] => 7.304 [9] => 8.794 [10] => 4.31 [11] => -112.808 [12] => 5.974 [13] => -88.677 [14] => -9.927 [15] => 0.541 [16] => 1.208 [17] => 3.145 [18] => 6.515 [19] => -3.156 ) [Issuance of Stock] => Array ( [0] => 3.6 [1] => 7.3 [2] => 2.4 [3] => 5.2 [4] => 2.5 [5] => 276.739 [6] => 12.21 [7] => 3.909 [8] => 7.304 [9] => 8.833 [10] => 7.974 [11] => 11.58 [12] => 15.844 [13] => 4.288 [14] => 3.518 [15] => 0.541 [16] => 1.208 [17] => 3.145 [18] => 6.515 [19] => 5.844 ) [Net Issuance of Debt] => Array ( [0] => 0.3 [1] => 0 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => -0.09 [6] => 0 [7] => -0.093 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5.659 [14] => -1.317 [15] => -3.104 [16] => -3.962 [17] => -3.561 [18] => 0 [19] => -6.187 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 3.9 [1] => -6.1 [2] => 1.6 [3] => 5 [4] => -3.9 [5] => 273.257 [6] => 7.599 [7] => 3.816 [8] => 7.304 [9] => 8.794 [10] => 4.31 [11] => -112.808 [12] => 6.553 [13] => -94.336 [14] => -11.244 [15] => -2.563 [16] => -2.754 [17] => -0.416 [18] => 3.466 [19] => -13.741 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 2.22044604925E-16 [3] => -0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.579 [13] => 1.42108547152E-14 [14] => 0 [15] => -1.11022302463E-16 [16] => 2.22044604925E-16 [17] => 0 [18] => -3.049 [19] => -4.398 ) [Net Change in Cash] => Array ( [0] => -5.4 [1] => -7.7 [2] => -0.8 [3] => 27.7 [4] => 3 [5] => 297.748 [6] => 12.364 [7] => -72.093 [8] => -87.272 [9] => -13.667 [10] => 243.288 [11] => -70.768 [12] => -67.801 [13] => 2.207 [14] => -33.014 [15] => -63.516 [16] => -10.447 [17] => -6.325 [18] => 6.004 [19] => -0.104 ) [NetChangeinCash_others] => Array ( [0] => 0.3 [1] => -0.4 [2] => -0.5 [3] => 0.4 [4] => 0.1 [5] => -0.016 [6] => -0.061 [7] => -0.00800000000001 [8] => 0.039 [9] => 0.116 [10] => -0.106 [11] => 0.093 [12] => -0.259 [13] => -0.126 [14] => -2.6645352591E-15 [15] => -1.7763568394E-15 [16] => 4.4408920985E-16 [17] => 0 [18] => 0 [19] => 8.881784197E-16 ) [total_freecashflow] => Array ( [0] => 16.1 [1] => -0.4 [2] => -0.8 [3] => 16.3 [4] => 5.9 [5] => 7.126 [6] => 43.661 [7] => 13.487 [8] => 10.452 [9] => 6.738 [10] => 8.203 [11] => 6.621 [12] => 19.693 [13] => 8.897 [14] => 1.013 [15] => -2.189 [16] => -6.618 [17] => -4.871 [18] => 7.366 [19] => 0.851 ) [CF_Net Income_pct] => Array ( [0] => -48.47 [1] => 87.74 [2] => -66.19 [3] => 35.55 [4] => 48.21 [5] => 156.97 [6] => 58.45 [7] => 24.96 [8] => -196.51 [9] => 37.07 [10] => 47.07 [11] => 62.29 [12] => 35.43 [13] => -1,417.36 [14] => -2,234.88 [15] => -772.04 [16] => 0 [17] => 0 [18] => 39.13 [19] => 681.67 ) [CF_DDA_pct] => Array ( [0] => 6 [1] => 6 [2] => 7 [3] => 6 [4] => 5 [5] => 4 [6] => 4 [7] => 4 [8] => 4 [9] => 5 [10] => 5 [11] => 6 [12] => 5 [13] => 13 [14] => 14 [15] => 21 [16] => 0 [17] => 0 [18] => 11 [19] => 13 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -29.69 [1] => -102.58 [2] => -105.76 [3] => -22.75 [4] => -47.32 [5] => -25.99 [6] => -10.25 [7] => -16.43 [8] => -36.41 [9] => -46.13 [10] => -27.41 [11] => -47.03 [12] => -13.04 [13] => -35.62 [14] => -69.00 [15] => -160.12 [16] => 0 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -141.92 [1] => -107.74 [2] => -113.67 [3] => 5.69 [4] => -39.29 [5] => 154.51 [6] => -90.08 [7] => -570.32 [8] => -675.62 [9] => -280.51 [10] => 2,015.79 [11] => 235.58 [12] => -427.20 [13] => 599.49 [14] => -766.16 [15] => -1,774.07 [16] => 0 [17] => 0 [18] => -65.54 [19] => 1,502.47 ) [Net Issuance of Stock_pct] => Array ( [0] => 15.72 [1] => -39.35 [2] => 12.23 [3] => 24.64 [4] => -33.93 [5] => 2,838.79 [6] => 15.62 [7] => 24.22 [8] => 44.44 [9] => 70.31 [10] => 38.14 [11] => -902.46 [12] => 26.38 [13] => -641.66 [14] => -303.76 [15] => 14.86 [16] => 0 [17] => 0 [18] => 88.45 [19] => -370.86 ) [Net Issuance of Debt_pct] => Array ( [0] => 1.31 [1] => 0.00 [2] => -0.72 [3] => -0.47 [4] => -0.89 [5] => -0.93 [6] => 0.00 [7] => -0.58 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -40.95 [14] => -40.30 [15] => -85.25 [16] => 0 [17] => 0 [18] => 0.00 [19] => -727.03 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 17.03 [1] => -39.35 [2] => 11.51 [3] => 23.70 [4] => -34.82 [5] => 2,837.85 [6] => 15.62 [7] => 23.65 [8] => 44.44 [9] => 70.31 [10] => 38.14 [11] => -902.46 [12] => 28.94 [13] => -682.60 [14] => -344.06 [15] => -70.39 [16] => 0 [17] => 0 [18] => 47.05 [19] => -1,614.69 ) [Cash from Financing_pct] => Array ( [0] => 17.03 [1] => -39.35 [2] => 11.51 [3] => 24.17 [4] => -34.82 [5] => 2,837.85 [6] => 15.62 [7] => 23.65 [8] => 44.44 [9] => 70.31 [10] => 38.14 [11] => -902.46 [12] => 26.38 [13] => -682.60 [14] => -344.06 [15] => -70.39 [16] => 0 [17] => 0 [18] => 88.45 [19] => -1,097.88 ) [Net Change in Cash_pct] => Array ( [0] => -23.58 [1] => -49.68 [2] => -5.76 [3] => 131.28 [4] => 26.79 [5] => 3,092.20 [6] => 25.42 [7] => -446.73 [8] => -530.95 [9] => -109.27 [10] => 2,152.99 [11] => -566.14 [12] => -299.41 [13] => 15.97 [14] => -1,010.22 [15] => -1,744.47 [16] => 0 [17] => 0 [18] => 81.51 [19] => -12.22 ) [total_freecashflow_pct] => Array ( [0] => 70.31 [1] => -2.58 [2] => -5.76 [3] => 77.25 [4] => 52.68 [5] => 74.01 [6] => 89.75 [7] => 83.57 [8] => 63.59 [9] => 53.87 [10] => 72.59 [11] => 52.97 [12] => 86.96 [13] => 64.38 [14] => 31.00 [15] => -60.12 [16] => 0 [17] => 0 [18] => 100.00 [19] => 100.00 ) [per share rev] => Array ( [0] => 6.02 [1] => 4.23 [2] => 3.41 [3] => 3.49 [4] => 2.5 [5] => 2.42 [6] => 2.64 [7] => 1.31 [8] => 1.69 [9] => 1.58 [10] => 1.35 [11] => 1.74 [12] => 1.88 [13] => 2.08 [14] => 2.68 [15] => 3.09 [16] => 3.3 [17] => 2.91 [18] => 2.63 [19] => 2.57 ) [per share eps] => Array ( [0] => -0.417 [1] => 0.457 [2] => -0.34 [3] => 0.257 [4] => 0.19 [5] => 0.465 [6] => 0.66 [7] => 0.1 [8] => -0.81 [9] => 0.11 [10] => 0.13 [11] => 0.2 [12] => 0.22 [13] => -4.55 [14] => -1.7 [15] => -0.64 [16] => -0.81 [17] => -0.63 [18] => 0.06 [19] => 0.12 ) [eps_nri] => Array ( [0] => -0.42 [1] => 0.46 [2] => -0.34 [3] => 0.26 [4] => 0.19 [5] => 0.47 [6] => 0.66 [7] => 0.1 [8] => -0.81 [9] => 0.11 [10] => 0.13 [11] => 0.2 [12] => 0.22 [13] => -4.55 [14] => -1.7 [15] => -0.64 [16] => -0.81 [17] => -0.63 [18] => 0.06 [19] => 0.12 ) [per share_freecashflow] => Array ( [0] => 0.61 [1] => -0.01 [2] => -0.03 [3] => 0.56 [4] => 0.2 [5] => 0.22 [6] => 1.02 [7] => 0.32 [8] => 0.26 [9] => 0.16 [10] => 0.19 [11] => 0.17 [12] => 0.54 [13] => 0.21 [14] => 0.02 [15] => -0.05 [16] => -0.15 [17] => -0.11 [18] => 0.16 [19] => 0.02 ) [ROE] => Array ( [0] => -10.31 [1] => 11.54 [2] => -8.38 [3] => 6.06 [4] => 4.29 [5] => 3.56 [6] => 5.87 [7] => 0.82 [8] => -6.92 [9] => 0.97 [10] => 1.09 [11] => 2.01 [12] => 1.97 [13] => -52.79 [14] => -25 [15] => -10.25 [16] => -14.58 [17] => -12.56 [18] => 1.2 [19] => 2.29 ) [ROA] => Array ( [0] => -7.4 [1] => 9.78 [2] => -7.33 [3] => 5.22 [4] => 3.9 [5] => 3.45 [6] => 5.69 [7] => 0.8 [8] => -6.74 [9] => 0.93 [10] => 1.06 [11] => 1.94 [12] => 1.91 [13] => -46.17 [14] => -21.71 [15] => -8.43 [16] => -11.96 [17] => -10.33 [18] => 0.98 [19] => 1.92 ) [ROC_capital] => Array ( [0] => 155.7 [1] => 139.2 [2] => 130.8 [3] => 146.1 [4] => 138.1 [5] => 439.422 [6] => 460.822 [7] => 394.143 [8] => 414.307 [9] => 487.002 [10] => 493.84 [11] => 380.015 [12] => 397.508 [13] => 347.749 [14] => 330.49 [15] => 298.021 [16] => 281.064 [17] => 260.169 [18] => 271.177 [19] => 242.726 ) [ROC] => Array ( [0] => -7.13 [1] => 9.77 [2] => -7.03 [3] => 5.13 [4] => 3.91 [5] => 3.44 [6] => 6.17 [7] => 1.02 [8] => -7.8 [9] => 0.95 [10] => 1.08 [11] => 2.05 [12] => 2.02 [13] => -56.33 [14] => -22.1 [15] => -9.43 [16] => -12.69 [17] => -10.78 [18] => 1.06 [19] => 2.39 ) [ROC_JOEL_capital] => Array ( [0] => 46.5 [1] => 62.3 [2] => 53.2 [3] => 40.9 [4] => 40.4 [5] => 40.065 [6] => 39.45 [7] => 30.688 [8] => 28.692 [9] => 29.804 [10] => 28.324 [11] => 34.138 [12] => 26.393 [13] => 46.13 [14] => 45.845 [15] => 42.941 [16] => 40.947 [17] => 27.793 [18] => 25.716 [19] => 32.668 ) [ROC_JOEL] => Array ( [0] => 49.03 [1] => 34.19 [2] => -1.69 [3] => 21.76 [4] => 11.63 [5] => 9.85 [6] => 46 [7] => -28.94 [8] => -14.71 [9] => 9.22 [10] => -8.19 [11] => -1.49 [12] => -16.02 [13] => -438.84 [14] => -174.99 [15] => -79.16 [16] => -97.73 [17] => -110.07 [18] => -2.27 [19] => -11.33 ) [ROC_JOEL_new] => Array ( [0] => -3.49 [1] => 32.8 [2] => -21.45 [3] => 26.96 [4] => 20 [5] => 8.97 [6] => 40.24 [7] => -26.56 [8] => -13.17 [9] => 8.28 [10] => -7.44 [11] => -1.35 [12] => -14.18 [13] => -391.06 [14] => -140.15 [15] => -55.45 [16] => -70.79 [17] => -86.75 [18] => 5.84 [19] => -6.48 ) [grossmargin] => Array ( [0] => 41.94 [1] => 53.97 [2] => 45.5 [3] => 54.12 [4] => 59.39 [5] => 61.02 [6] => 62.76 [7] => 56.31 [8] => 54.94 [9] => 65.42 [10] => 68.25 [11] => 67.85 [12] => 67.93 [13] => 44.7 [14] => 43.65 [15] => 46.99 [16] => 43.83 [17] => 42.83 [18] => 45.64 [19] => 40.42 ) [pretaxmargin] => Array ( [0] => -1.25 [1] => 17.73 [2] => -13.54 [3] => 12.06 [4] => 12.1 [5] => 28.17 [6] => 39.42 [7] => 10.46 [8] => -46.24 [9] => 5.78 [10] => 10.85 [11] => 15.78 [12] => 16.55 [13] => -209.22 [14] => -63.91 [15] => -21.18 [16] => -24.25 [17] => -21.45 [18] => 1.39 [19] => -2.14 ) [operatingmargin] => Array ( [0] => 14.29 [1] => 16.93 [2] => -0.98 [3] => 8.73 [4] => 6.54 [5] => 5.02 [6] => 16.07 [7] => -16.15 [8] => -6.3 [9] => 4.09 [10] => -4.05 [11] => -0.76 [12] => -6.17 [13] => -225.58 [14] => -69.69 [15] => -25.2 [16] => -27.41 [17] => -23.43 [18] => -0.48 [19] => -2.95 ) [netmargin] => Array ( [0] => -6.96 [1] => 10.81 [2] => -9.97 [3] => 7.35 [4] => 7.51 [5] => 19.24 [6] => 25.18 [7] => 7.33 [8] => -48.2 [9] => 6.9 [10] => 9.27 [11] => 11.62 [12] => 11.71 [13] => -218.27 [14] => -63.44 [15] => -20.84 [16] => -24.43 [17] => -21.49 [18] => 2.36 [19] => 4.63 ) [pettm] => Array ( [0] => 0.000 [1] => 10.530 [2] => 0.000 [3] => 26.900 [4] => 29.530 [5] => 76.620 [6] => 29.780 [7] => 223.260 [8] => 0.000 [9] => 204.440 [10] => 110.740 [11] => 71.400 [12] => 58.840 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 159.090 [19] => 97.150 ) [penri] => Array ( [0] => 0.00 [1] => 10.46 [2] => 0.00 [3] => 26.70 [4] => 29.86 [5] => 77.79 [6] => 29.73 [7] => 228.22 [8] => 0.00 [9] => 204.44 [10] => 111.67 [11] => 71.40 [12] => 60.18 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 150.00 [19] => 97.15 ) [pe] => Array ( [0] => 0.000 [1] => 10.530 [2] => 0.000 [3] => 26.900 [4] => 29.530 [5] => 76.620 [6] => 29.780 [7] => 223.260 [8] => 0.000 [9] => 204.440 [10] => 110.740 [11] => 71.400 [12] => 58.840 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 159.090 [19] => 97.150 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.620 [6] => 1.570 [7] => 1.630 [8] => 1.090 [9] => 1.580 [10] => 1.140 [11] => 1.340 [12] => 1.210 [13] => 1.270 [14] => 0.940 [15] => 1.290 [16] => 1.180 [17] => 1.800 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.67 [13] => 0 [14] => -23.05 [15] => -10.36 [16] => -12.6 [17] => -8.25 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 8.240 [1] => 0.000 [2] => 90.280 [3] => 13.110 [4] => 28.290 [5] => 178.910 [6] => 19.430 [7] => 64.190 [8] => 48.880 [9] => 115.000 [10] => 67.000 [11] => 89.250 [12] => 24.980 [13] => 39.190 [14] => 312.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 70.000 [19] => 1195.000 ) [ps] => Array ( [0] => 1.070 [1] => 1.130 [2] => 1.110 [3] => 1.970 [4] => 2.270 [5] => 14.660 [6] => 7.460 [7] => 15.800 [8] => 7.700 [9] => 11.870 [10] => 9.930 [11] => 8.160 [12] => 7.040 [13] => 4.000 [14] => 2.320 [15] => 2.270 [16] => 1.820 [17] => 2.880 [18] => 3.950 [19] => 4.610 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.314 [5] => 0.434 [6] => 0.248 [7] => 0.398 [8] => 0.438 [9] => 0.422 [10] => 0.39 [11] => 0.39 [12] => 0.22 [13] => 0.262 [14] => 0.252 [15] => 0.224 [16] => 0.174 [17] => 0.112 [18] => -0.02 [19] => -0.048 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -22.720 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -18.230 [5] => 5.260 [6] => 0.570 [7] => 1.900 [8] => 2.220 [9] => 2.710 [10] => 2.120 [11] => 2.910 [12] => 1.540 [13] => 1.980 [14] => 3.060 [15] => 3.590 [16] => 2.470 [17] => 1.860 [18] => -0.240 [19] => -0.540 ) [zscore] => Array ( [0] => 4.870 [1] => 6.380 [2] => 7.300 [3] => 8.450 [4] => 9.330 [5] => 49.430 [6] => 31.600 [7] => 43.010 [8] => 25.300 [9] => 30.560 [10] => 27.290 [11] => 23.340 [12] => 21.390 [13] => 3.510 [14] => 3.440 [15] => 3.160 [16] => 2.790 [17] => 4.340 [18] => 5.600 [19] => 6.880 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 7 [4] => 5 [5] => 7 [6] => 5 [7] => 6 [8] => 5 [9] => 7 [10] => 8 [11] => 7 [12] => 7 [13] => 3 [14] => 6 [15] => 6 [16] => 3 [17] => 3 [18] => 8 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.070 [3] => -3.070 [4] => -3.040 [5] => -2.670 [6] => -0.040 [7] => -2.720 [8] => -2.590 [9] => -2.400 [10] => -3.020 [11] => -0.650 [12] => -2.930 [13] => -1.810 [14] => -4.280 [15] => -0.970 [16] => -3.330 [17] => -3.090 [18] => -1.880 [19] => -1.640 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.09 [6] => 0.20 [7] => 0.22 [8] => 0.17 [9] => 0.13 [10] => 0.12 [11] => 0.07 [12] => -0.02 [13] => -0.76 [14] => -0.88 [15] => -1.03 [16] => -1.22 [17] => -1.40 [18] => -1.44 [19] => -0.66 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 223.300 [6] => 69.330 [7] => 82.100 [8] => 76.980 [9] => 140.600 [10] => 111.940 [11] => 218.640 [12] => -634.400 [13] => -10.390 [14] => -6.850 [15] => -6.600 [16] => -4.770 [17] => -5.880 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.320 [6] => 11.850 [7] => 12.590 [8] => 13.180 [9] => 10.760 [10] => 12.560 [11] => 12.660 [12] => 11.830 [13] => 8.640 [14] => 7.830 [15] => 7.280 [16] => 5.760 [17] => 4.630 [18] => 4.270 [19] => 3.960 ) [medpsvalue] => Array ( [0] => 28.15 [1] => 18.31 [2] => 20.54 [3] => 15.37 [4] => 9.95 [5] => 10.25 [6] => 11.05 [7] => 5.46 [8] => 6.93 [9] => 6.51 [10] => 5.67 [11] => 7.35 [12] => 7.9 [13] => 8.65 [14] => 11.3 [15] => 13.02 [16] => 13.86 [17] => 12.26 [18] => 11.17 [19] => 10.88 ) [ev2rev] => Array ( [0] => 0.900 [1] => 0.660 [2] => 1.100 [3] => 1.280 [4] => 1.000 [5] => 8.740 [6] => 3.210 [7] => 8.270 [8] => 2.100 [9] => 4.780 [10] => 2.100 [11] => 2.660 [12] => 1.750 [13] => 1.270 [14] => 0.240 [15] => 0.820 [16] => 0.540 [17] => 1.440 [18] => 2.340 [19] => 3.200 ) [ev2ebitda] => Array ( [0] => 32.510 [1] => 2.960 [2] => 17.840 [3] => 7.050 [4] => 5.330 [5] => 85.470 [6] => 16.410 [7] => 18.890 [8] => 53.780 [9] => 41.950 [10] => 40.340 [11] => 33.980 [12] => 116.490 [13] => 0.000 [14] => 0.000 [15] => 191.080 [16] => 0.000 [17] => 0.000 [18] => 22.530 [19] => 38.410 ) [ev2ebit] => Array ( [0] => 6.250 [1] => 3.900 [2] => 254.280 [3] => 14.820 [4] => 15.650 [5] => 171.810 [6] => 19.950 [7] => 0.000 [8] => 0.000 [9] => 116.850 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 16 [1] => 25.64 [2] => 0.39 [3] => 6.75 [4] => 6.39 [5] => 0.58 [6] => 5.01 [7] => 0 [8] => 0 [9] => 0.86 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2netcash] => Array ( [0] => 13.78 [1] => 5.23 [2] => 4.48 [3] => 3.74 [4] => 2.32 [5] => 2.91 [6] => 1.98 [7] => 2.39 [8] => 1.43 [9] => 1.86 [10] => 1.31 [11] => 1.61 [12] => 1.39 [13] => 1.78 [14] => 1.26 [15] => 2.02 [16] => 1.82 [17] => 2.55 [18] => 3.21 [19] => 4.8 ) [p2ncav] => Array ( [0] => 4.34 [1] => 2.84 [2] => 3.15 [3] => 2.92 [4] => 1.98 [5] => 2.81 [6] => 1.91 [7] => 2.34 [8] => 1.41 [9] => 1.82 [10] => 1.29 [11] => 1.55 [12] => 1.35 [13] => 1.62 [14] => 1.18 [15] => 1.78 [16] => 1.59 [17] => 2.28 [18] => 2.81 [19] => 3.88 ) [p2medpsvalue] => Array ( [0] => 0.25 [1] => 0.27 [2] => 0.26 [3] => 0.47 [4] => 0.54 [5] => 3.49 [6] => 1.78 [7] => 3.76 [8] => 1.83 [9] => 2.83 [10] => 2.36 [11] => 1.94 [12] => 1.68 [13] => 0.95 [14] => 0.55 [15] => 0.54 [16] => 0.43 [17] => 0.69 [18] => 0.94 [19] => 1.1 ) [p2tangible_book] => Array ( [0] => 1.95 [1] => 1.3 [2] => 1.37 [3] => 1.72 [4] => 1.24 [5] => 2.51 [6] => 1.58 [7] => 1.63 [8] => 1.09 [9] => 1.63 [10] => 1.16 [11] => 1.34 [12] => 1.2 [13] => 1.29 [14] => 0.94 [15] => 1.29 [16] => 1.18 [17] => 1.79 [18] => 2.26 [19] => 2.97 ) [pb] => Array ( [0] => 1.86 [1] => 1.24 [2] => 1.33 [3] => 1.7 [4] => 1.23 [5] => 2.51 [6] => 1.58 [7] => 1.63 [8] => 1.09 [9] => 1.63 [10] => 1.16 [11] => 1.31 [12] => 1.17 [13] => 1.03 [14] => 0.92 [15] => 1.13 [16] => 1.09 [17] => 1.69 [18] => 2.03 [19] => 2.24 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 159.5 [1] => 125.8 [2] => 92.3 [3] => 102 [4] => 71.9 [5] => 78.554 [6] => 112.924 [7] => 54.988 [8] => 67.008 [9] => 67.196 [10] => 57.369 [11] => 67.024 [12] => 68.502 [13] => 89.743 [14] => 115.118 [15] => 134.878 [16] => 146.005 [17] => 130.566 [18] => 122.026 [19] => 125.322 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5.7 [1] => 5.6 [2] => 6.5 [3] => 6.2 [4] => 4.8 [5] => 4.038 [6] => 3.917 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.92 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.771 [14] => 1.253 [15] => 1.296 [16] => 1.258 [17] => 0.215 [18] => 0.165 [19] => 0.156 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3 [6] => 11.522 [7] => 30.246 [8] => 136.844 [9] => 421.906 [10] => 187.907 [11] => 141.918 [12] => 236.27 [13] => 146.844 [14] => 167.341 [15] => 186.598 [16] => 185.96 [17] => 187.668 [18] => 190.587 [19] => 152.42 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 57 [1] => 49.3 [2] => 48.5 [3] => 76.2 [4] => 79.2 [5] => 377.158 [6] => 389.522 [7] => 317.429 [8] => 231.007 [9] => 15.09 [10] => 258.378 [11] => 187.61 [12] => 119.809 [13] => 122.016 [14] => 89.002 [15] => 25.486 [16] => 15.039 [17] => 8.714 [18] => 14.718 [19] => 14.614 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 36.3 [1] => 31.4 [2] => 27.4 [3] => 22.5 [4] => 19.4 [5] => 23.072 [6] => 70.671 [7] => 155.699 [8] => 215.889 [9] => 444.678 [10] => 213.609 [11] => 163.969 [12] => 255.692 [13] => 164.885 [14] => 188.231 [15] => 212.061 [16] => 213.623 [17] => 210.834 [18] => 214.668 [19] => 186.191 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 27.3 [1] => 12.7 [2] => 8.8 [3] => 7.5 [4] => 4.3 [5] => 3.497 [6] => 14.875 [7] => 7.852 [8] => 7.64 [9] => 9.345 [10] => 8.279 [11] => 9.075 [12] => 8.707 [13] => 22.681 [14] => 14.718 [15] => 16.447 [16] => 14.863 [17] => 22.14 [18] => 25.105 [19] => 28.361 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.46 [15] => 3.54 [16] => 1.681 [17] => 3.216 [18] => 3.189 [19] => 2.671 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 12.371 [14] => 10.248 [15] => 14.877 [16] => 15.312 [17] => 13.018 [18] => 11.874 [19] => 11.114 ) [BS_other_liabilities_Insurance] => Array ( [0] => 15.1 [1] => 8.6 [2] => 6.9 [3] => 12.5 [4] => 7.5 [5] => 9.321 [6] => 8.881784197E-16 [7] => 3.293 [8] => 4.507 [9] => 6.004 [10] => 4.612 [11] => 4.917 [12] => 5.711 [13] => 18.091 [14] => 1.236 [15] => 10.864 [16] => 9.222 [17] => 6.215 [18] => 11.204 [19] => 6.626 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => 6.152 [6] => 26.145 [7] => 14.434 [8] => 9.024 [9] => 6.833 [10] => 8.593 [11] => 12.304 [12] => 16.526 [13] => 15.266 [14] => 8.44 [15] => 5.734 [16] => 4.667 [17] => 2.588 [18] => 2.276 [19] => 1.347 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -29.7 [1] => -30.5 [2] => -29 [3] => -29.5 [4] => -24.4 [5] => -27.252 [6] => -28.887 [7] => -21.828 [8] => -23.162 [9] => -24.297 [10] => -25.969 [11] => -27.036 [12] => -30.182 [13] => -50.514 [14] => -53.408 [15] => -69.686 [16] => -64.681 [17] => -53.496 [18] => -43.34 [19] => -46.002 ) [BS_MoneyMarket] => Array ( [0] => -57 [1] => -49.3 [2] => -48.5 [3] => -76.2 [4] => -79.2 [5] => -377.158 [6] => -389.522 [7] => -317.429 [8] => -231.007 [9] => -15.09 [10] => -258.378 [11] => -187.61 [12] => -119.809 [13] => -122.016 [14] => -89.002 [15] => -25.486 [16] => -15.039 [17] => -8.714 [18] => -14.718 [19] => -14.614 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 93.3 [1] => 80.7 [2] => 75.9 [3] => 98.7 [4] => 98.6 [5] => 400.23 [6] => 460.193 [7] => 473.128 [8] => 446.896 [9] => 459.768 [10] => 471.987 [11] => 351.579 [12] => 375.501 [13] => 286.901 [14] => 277.233 [15] => 237.547 [16] => 228.662 [17] => 219.548 [18] => 229.386 [19] => 200.805 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 15.1 [1] => 8.6 [2] => 6.9 [3] => 12.5 [4] => 7.5 [5] => 9.321 [6] => 8.881784197E-16 [7] => 3.293 [8] => 4.507 [9] => 6.004 [10] => 4.612 [11] => 4.917 [12] => 5.711 [13] => 30.462 [14] => 11.484 [15] => 25.741 [16] => 24.534 [17] => 19.233 [18] => 23.078 [19] => 17.74 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 113.143 [5] => 662.296 [6] => 842.529 [7] => 903.052 [8] => 1179.01 [9] => 1649.042 [10] => 1684.094 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 14.168 [15] => 12.48 [16] => 14.116 [17] => 28.107 [18] => 45.311 [19] => 60.939 ) [interest_coverage] => Array ( [0] => 228 [1] => 106.5 [2] => 0 [3] => 89 [4] => 47 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10000 [12] => 10000 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -9.1 [1] => -8.7 [2] => 3.3 [3] => -4.8 [4] => -3.3 [5] => -7.017 [6] => -16.077 [7] => -1.726 [8] => -1.318 [9] => 0.75 [10] => -0.906 [11] => -2.789 [12] => -3.316 [13] => -8.116 [14] => 0.535 [15] => 0.463 [16] => -0.255 [17] => -0.051 [18] => 1.189 [19] => 8.478 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 8.8 [14] => 59.676 [15] => 0 [16] => 8.86 [17] => 12.913 [18] => 1.253 [19] => -7.628 ) [Net Income (Continuing Operations)] => Array ( [0] => -11.1 [1] => 13.6 [2] => -9.2 [3] => 7.5 [4] => 5.4 [5] => 15.115 [6] => 28.434 [7] => 4.028 [8] => -32.3 [9] => 4.636 [10] => 5.319 [11] => 7.786 [12] => 8.024 [13] => -195.879 [14] => -73.036 [15] => -28.11 [16] => -35.668 [17] => -28.056 [18] => 2.882 [19] => 5.801 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.417 [1] => 0.457 [2] => -0.34 [3] => 0.257 [4] => 0.19 [5] => 0.465 [6] => 0.66 [7] => 0.1 [8] => -0.81 [9] => 0.11 [10] => 0.13 [11] => 0.2 [12] => 0.22 [13] => -4.55 [14] => -1.7 [15] => -0.64 [16] => -0.81 [17] => -0.63 [18] => 0.06 [19] => 0.12 ) [eps_basic] => Array ( [0] => -0.417 [1] => 0.457 [2] => -0.34 [3] => 0.27 [4] => 0.193 [5] => 0.52 [6] => 0.75 [7] => 0.1 [8] => -0.81 [9] => 0.11 [10] => 0.13 [11] => 0.2 [12] => 0.22 [13] => -4.55 [14] => -1.7 [15] => -0.64 [16] => -0.81 [17] => -0.63 [18] => 0.06 [19] => 0.12 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.797 [7] => 3.804 [8] => 1.493 [9] => 2.814 [10] => 1.909 [11] => 3.616 [12] => 2.426 [13] => 8.775 [14] => 9.175 [15] => 9.318 [16] => 12.068 [17] => 7.59 [18] => 9.981 [19] => 13.555 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.92 [7] => 3.487 [8] => 1.4 [9] => 1.369 [10] => 1.75 [11] => 1.915 [12] => 2.353 [13] => 5.426 [14] => 6.503 [15] => 5.682 [16] => 9.894 [17] => 10.784 [18] => 9.449 [19] => 15.427 ) [OtherInventories] => Array ( [0] => 18.4 [1] => 18.1 [2] => 7.3 [3] => 6.8 [4] => 5.9 [5] => 8.299 [6] => 8.881784197E-16 [7] => 4.4408920985E-16 [8] => -2.22044604925E-16 [9] => -2.22044604925E-16 [10] => -2.22044604925E-16 [11] => -4.4408920985E-16 [12] => -4.4408920985E-16 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1.7763568394E-15 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 57 [1] => 49.3 [2] => 48.5 [3] => 76.2 [4] => 79.2 [5] => 377.158 [6] => 389.522 [7] => 317.429 [8] => 231.007 [9] => 15.09 [10] => 258.378 [11] => 187.61 [12] => 119.809 [13] => 122.016 [14] => 89.002 [15] => 25.486 [16] => 15.039 [17] => 8.714 [18] => 14.718 [19] => 14.614 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3 [6] => 11.522 [7] => 30.246 [8] => 136.844 [9] => 421.906 [10] => 187.907 [11] => 141.918 [12] => 236.27 [13] => 146.844 [14] => 167.341 [15] => 186.598 [16] => 185.96 [17] => 187.668 [18] => 190.587 [19] => 152.42 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.639 [7] => 6.584 [8] => 6.584 [9] => 6.584 [10] => 6.584 [11] => 6.66 [12] => 6.66 [13] => 11.96 [14] => 11.96 [15] => 11.96 [16] => 11.96 [17] => 6.66 [18] => 6.66 [19] => 6.66 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13.433 [7] => 13.485 [8] => 13.485 [9] => 13.743 [10] => 13.743 [11] => 14.209 [12] => 14.35 [13] => 22.584 [14] => 22.641 [15] => 24.022 [16] => 24.398 [17] => 16.237 [18] => 16.224 [19] => 16.787 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 39.722 [7] => 36.818 [8] => 38.37 [9] => 46.275 [10] => 48.369 [11] => 53.419 [12] => 52.67 [13] => 65.215 [14] => 69.675 [15] => 81.583 [16] => 84.648 [17] => 86.936 [18] => 59.824 [19] => 58.224 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.031 [7] => 0.183 [8] => 3.732 [9] => 0.063 [10] => 0.307 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 59.825 [7] => 57.07 [8] => 62.171 [9] => 66.665 [10] => 69.003 [11] => 74.288 [12] => 73.68 [13] => 99.759 [14] => 104.276 [15] => 117.565 [16] => 121.006 [17] => 109.833 [18] => 82.708 [19] => 81.671 ) [AccumulatedDepreciation] => Array ( [0] => -29.4 [1] => -31 [2] => -32.7 [3] => -35.7 [4] => -26.1 [5] => -26.1 [6] => -32.103 [7] => -30.574 [8] => -34.117 [9] => -37.746 [10] => -41.686 [11] => -46.518 [12] => -48.276 [13] => -53.629 [14] => -61.727 [15] => -74.624 [16] => -82.997 [17] => -82.04 [18] => -58.608 [19] => -60.391 ) [AccountsPayable] => Array ( [0] => 27.3 [1] => 12.7 [2] => 8.8 [3] => 7.5 [4] => 4.3 [5] => 3.497 [6] => 3.397 [7] => 2.789 [8] => 2.295 [9] => 2.605 [10] => 2.199 [11] => 2.631 [12] => 2.139 [13] => 8.801 [14] => 5.391 [15] => 9.828 [16] => 8.794 [17] => 7.823 [18] => 9.455 [19] => 15.488 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.478 [7] => 5.063 [8] => 5.345 [9] => 6.74 [10] => 6.08 [11] => 6.444 [12] => 6.568 [13] => 13.88 [14] => 9.327 [15] => 6.619 [16] => 6.069 [17] => 14.317 [18] => 15.65 [19] => 12.873 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.7 [5] => 0.574 [6] => 0.476 [7] => 0.385 [8] => 0.312 [9] => 0.265 [10] => 0.265 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 15.633 [15] => 13.454 [16] => 12.558 [17] => 3.771 [18] => 1.342 [19] => 0.07 ) [DeferredTaxAndRevenue] => Array ( [0] => 1.9 [1] => 1.9 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.145 [19] => 0.614 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -11.1 [1] => 13.6 [2] => -9.2 [3] => 7.5 [4] => 5.4 [5] => 15.115 [6] => 28.434 [7] => 4.028 [8] => -32.3 [9] => 4.636 [10] => 5.319 [11] => 7.786 [12] => 8.024 [13] => -195.879 [14] => -73.036 [15] => -28.11 [16] => -35.668 [17] => -28.056 [18] => 2.882 [19] => 5.801 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.8 [1] => 10.4 [2] => 5.2 [3] => -3.4 [4] => 6.7 [5] => -0.638 [6] => 0.322 [7] => 4.956 [8] => -3.184 [9] => -5.367 [10] => 3.528 [11] => -6.761 [12] => -0.902 [13] => -6.842 [14] => -3.417 [15] => -5.121 [16] => 4.814 [17] => 1.598 [18] => -4.616 [19] => -1.96 ) [ChangeInInventory] => Array ( [0] => -0.3 [1] => 0.7 [2] => 10.8 [3] => 0.5 [4] => 0.9 [5] => -2.426 [6] => -1.418 [7] => 2.426 [8] => 2.087 [9] => -1.29 [10] => 0.524 [11] => -1.872 [12] => 0.752 [13] => 0.626 [14] => -1.51 [15] => 6.256 [16] => -6.962 [17] => 3.588 [18] => -0.93 [19] => -5.907 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.027 [7] => 1.506 [8] => -0.553 [9] => 0.687 [10] => -3.585 [11] => -0.138 [12] => -0.303 [13] => 1.145 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5 [1] => -14.8 [2] => -3.9 [3] => 0 [4] => -3.3 [5] => -0.768 [6] => -0.1 [7] => -0.608 [8] => -0.495 [9] => 0.31 [10] => -0.405 [11] => 0.432 [12] => -0.505 [13] => 0.223 [14] => -5.036 [15] => -0.482 [16] => -2.697 [17] => -3.335 [18] => 1.119 [19] => 5.917 ) [ChangeInWorkingCapital] => Array ( [0] => 0.4 [1] => -6.3 [2] => 9.8 [3] => 3.5 [4] => 0.8 [5] => 7.327 [6] => 0.836 [7] => 5.158 [8] => -0.884 [9] => -2.806 [10] => -2.218 [11] => -7.316 [12] => -0.367 [13] => 4.179 [14] => -11.88 [15] => 4.644 [16] => -1.636 [17] => 7.076 [18] => -10.89 [19] => -11.578 ) [CF_DeferredTax] => Array ( [0] => -0.5 [1] => 1.6 [2] => -5.1 [3] => 3.6 [4] => 1.5 [5] => -4.071 [6] => -6.904 [7] => -0.671 [8] => 4.677 [9] => -2.768 [10] => 1.551 [11] => 0.112 [12] => 0.529 [13] => 7.895 [14] => -0.485 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -6.8 [1] => -15.9 [2] => -14.7 [3] => -4.8 [4] => -5.3 [5] => -2.503 [6] => -4.986 [7] => -2.651 [8] => -5.985 [9] => -5.769 [10] => -3.097 [11] => -5.879 [12] => -2.952 [13] => -4.923 [14] => -2.255 [15] => -5.83 [16] => -3.656 [17] => -2.539 [18] => 0 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.6 [4] => 0.7 [5] => 0.658 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -53.333 [16] => 0 [17] => 0 [18] => -0.75 [19] => -22.777 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -6.5 [1] => -4 [2] => -11.1 [3] => -7.1 [4] => -0.1 [5] => -24.34 [6] => -69.968 [7] => -144.193 [8] => -1121.23 [9] => -1082.763 [10] => -975 [11] => -64.298 [12] => -363.384 [13] => -322.836 [14] => -264.314 [15] => -166.271 [16] => -157.609 [17] => -169.688 [18] => -200.654 [19] => -257.946 ) [SaleOfInvestment] => Array ( [0] => 8.3 [1] => 6.2 [2] => 9 [3] => 6 [4] => 1.3 [5] => 41.435 [6] => 30.521 [7] => 54.805 [8] => 1016.163 [9] => 1053.448 [10] => 1205.881 [11] => 111.044 [12] => 269.596 [13] => 413.524 [14] => 241.531 [15] => 160.84 [16] => 156.753 [17] => 168.266 [18] => 197.601 [19] => 296.042 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -27.5 [1] => -3 [2] => 1 [3] => -0.5 [4] => -1 [5] => -0.372 [6] => 0.612 [7] => 7.1054273576E-15 [8] => 0 [9] => -2.27373675443E-13 [10] => 0 [11] => -11.42 [12] => 0 [13] => -2.916 [14] => 0 [15] => -2.84217094304E-14 [16] => -0.219 [17] => 0.384 [18] => -1.025 [19] => -2.533 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0.11 [2] => -0.06 [3] => -0.1 [4] => -0.01 [5] => -0.02 [6] => 0.05 [7] => 0.16 [8] => 0.13 [9] => 0.05 [10] => -0.46 [11] => -0.09 [12] => 0.19 [13] => -0.69 [14] => -0.15 [15] => 0.1 [16] => -0.09 [17] => -0.08 [18] => 0 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 3.14 [1] => 5.21 [2] => 5.66 [3] => 5.71 [4] => 8.92 [5] => 31.7 [6] => 28.75 [7] => 32.57 [8] => 31.34 [9] => 29.53 [10] => 35.7 [11] => 25.39 [12] => 26.1 [13] => 8.59 [14] => 10.38 [15] => 5.96 [16] => 6.43 [17] => 5.97 [18] => 6.07 [19] => 5.17 ) [quick_ratio] => Array ( [0] => 2.66 [1] => 4.23 [2] => 5.16 [3] => 5.35 [4] => 8.41 [5] => 31.06 [6] => 28.1 [7] => 31.92 [8] => 31.1 [9] => 29.26 [10] => 35.41 [11] => 24.99 [12] => 25.76 [13] => 8.19 [14] => 9.81 [15] => 5.61 [16] => 5.84 [17] => 5.5 [18] => 5.59 [19] => 4.48 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.79 [2] => 0 [3] => 1.47 [4] => 1.26 [5] => 2.8 [6] => 1.37 [7] => 3.8 [8] => 0 [9] => 3.49 [10] => 2.34 [11] => 1.98 [12] => 1.78 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 4.13 [19] => 3.59 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.68 [2] => 9.12 [3] => -7.88 [4] => 1.34 [5] => -3.47 [6] => -30.4 [7] => -0.46 [8] => -2.46 [9] => -6.27 [10] => 0.54 [11] => 15.94 [12] => -1.1 [13] => -29.56 [14] => 7.78 [15] => -2.12 [16] => -1.55 [17] => -0.85 [18] => -3.81 [19] => -1.87 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -29.73 [2] => -19.39 [3] => 2.35 [4] => -28.37 [5] => -3.2 [6] => 9.09 [7] => -50.38 [8] => 29.01 [9] => -6.51 [10] => -14.56 [11] => 28.89 [12] => 8.05 [13] => 10.64 [14] => 28.85 [15] => 15.3 [16] => 6.8 [17] => -11.82 [18] => -9.62 [19] => -2.28 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => -174.4 [3] => 0 [4] => -26.07 [5] => 144.74 [6] => 41.94 [7] => -84.85 [8] => -910 [9] => 0 [10] => 18.18 [11] => 53.85 [12] => 10 [13] => -2168.18 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 100 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.16 [6] => 1.66 [7] => 1.63 [8] => 0.96 [9] => 1.71 [10] => 1.07 [11] => 1.13 [12] => 1.12 [13] => 0.95 [14] => 0.8 [15] => 0.97 [16] => 1.04 [17] => 1.81 [18] => 2.46 [19] => 3.02 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.84 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Exar Corp (NYSE:EXAR)
Days Inventory
134.80 (As of Mar. 2014)

Exar Corp's inventory for the three months ended in Mar. 2014 was $29.0 Mil. Exar Corp's cost of goods sold for the three months ended in Mar. 2014 was $19.6 Mil. Hence, Exar Corp's days inventory for the three months ended in Mar. 2014 was 134.80.

Exar Corp's days inventory increased from Mar. 2013 (111.50) to Mar. 2014 (134.80). It might indicate that Exar Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Exar Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 94.24.

Inventory turnover measures how fast the company turns over its inventory within a year. Exar Corp's inventory turnover for the three months ended in Mar. 2014 was 0.68.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Exar Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.04.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Exar Corp's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=28.982/74.668*365
=141.67

Exar Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=28.982/19.565*91
=134.80

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Exar Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=28.982/27.987*91
=94.24

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Exar Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Exar Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=28.982 / 27.987
=1.04

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Exar Corp Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 73.3397.8679.40104.4488.2176.5897.7589.85106.90141.67

Exar Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 122.2889.0390.2084.49101.36111.50102.8989.88127.10134.80
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide