Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 156.25 [1] => 122.50 [2] => 7.50 [3] => 3.50 [4] => 4.45 [5] => 12.49 [6] => 25.04 [7] => 15.67 [8] => 29.30 [9] => 13.29 [10] => 8.50 [11] => 5.01 [12] => 5.00 [13] => 3.90 [14] => 3.25 ) [price_low] => Array ( [0] => 0.00 [1] => 16.88 [2] => 1.56 [3] => 0.95 [4] => 1.05 [5] => 4.30 [6] => 6.28 [7] => 3.10 [8] => 12.18 [9] => 8.66 [10] => 3.40 [11] => 3.16 [12] => 2.48 [13] => 2.00 [14] => 2.40 ) [BS_share] => Array ( [0] => 0.99 [1] => 1.77 [2] => 2.17 [3] => 8.04 [4] => 11.04 [5] => 11.53 [6] => 12.12 [7] => 12.15 [8] => 12.06 [9] => 11.31 [10] => 11.43 [11] => 10.66 [12] => 10.52 [13] => 10.67 [14] => 10.80 ) [Fiscal Year] => Array ( [0] => Jun99 [1] => Jun00 [2] => Jun01 [3] => Jun02 [4] => Jun03 [5] => Jun04 [6] => Jun05 [7] => Jun06 [8] => Jun07 [9] => Jun08 [10] => Jun09 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199906 [1] => 200006 [2] => 200106 [3] => 200206 [4] => 200306 [5] => 200406 [6] => 200506 [7] => 200606 [8] => 200706 [9] => 200806 [10] => 200906 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.254 [1] => 1.851 [2] => 2.228 [3] => 5.874 [4] => 11.019 [5] => 11.330 [6] => 11.835 [7] => 12.625 [8] => 12.830 [9] => 11.858 [10] => 11.371 [11] => 11.357 [12] => 10.596 [13] => 10.626 [14] => 10.714 ) [Revenue] => Array ( [0] => 10.569 [1] => 27.425 [2] => 43.001 [3] => 33.188 [4] => 12.259 [5] => 20.209 [6] => 39.075 [7] => 185.089 [8] => 151.617 [9] => 128.048 [10] => 94.411 [11] => 65.793 [12] => 48.024 [13] => 17.167 [14] => 10.328 ) [COGS] => Array ( [0] => 3.644 [1] => 8.672 [2] => 8.426 [3] => 6.526 [4] => 11.015 [5] => 18.642 [6] => 29.276 [7] => 30.966 [8] => 46.997 [9] => 41.191 [10] => 29.138 [11] => 21.774 [12] => 17.729 [13] => 5.092 [14] => 4.091 ) [Gross Profit] => Array ( [0] => 6.925 [1] => 18.753 [2] => 34.575 [3] => 26.662 [4] => 1.244 [5] => 1.567 [6] => 9.799 [7] => 154.123 [8] => 104.62 [9] => 86.857 [10] => 65.273 [11] => 44.019 [12] => 30.295 [13] => 12.075 [14] => 6.237 ) [SGA] => Array ( [0] => 20.325 [1] => 44.152 [2] => 31.509 [3] => 22.893 [4] => 17.365 [5] => 27.162 [6] => 41.634 [7] => 53.941 [8] => 83.947 [9] => 87.997 [10] => 70.975 [11] => 47.503 [12] => 32.924 [13] => 16.205 [14] => 10.025 ) [RD] => Array ( [0] => 1.497 [1] => 6.463 [2] => 1.805 [3] => 0.052 [4] => 0 [5] => 0.358 [6] => 0.788 [7] => 0.916 [8] => 1.243 [9] => 2.113 [10] => 2.177 [11] => 3.09 [12] => 3.262 [13] => 1.985 [14] => 1.692 ) [DDA] => Array ( [0] => 0.921 [1] => 6.478 [2] => 2.418 [3] => 3.079 [4] => 0.35 [5] => 0.137 [6] => 0.241 [7] => 0.307 [8] => 0.62 [9] => 1.196 [10] => 1.468 [11] => 1.379 [12] => 1.349 [13] => 1.374 [14] => 1.145 ) [Operating Income] => Array ( [0] => -15.818 [1] => -38.341 [2] => -0.035 [3] => 3.717 [4] => -16.121 [5] => -25.953 [6] => -32.623 [7] => 99.266 [8] => 19.43 [9] => -3.253 [10] => -7.879 [11] => -6.574 [12] => -5.891 [13] => -6.115 [14] => -5.745 ) [other_operating_charges] => Array ( [0] => -0.921 [1] => -6.479 [2] => -1.296 [3] => 1.33226762955E-15 [4] => 0 [5] => 0 [6] => 7.1054273576E-15 [7] => 1.42108547152E-14 [8] => -7.1054273576E-15 [9] => 0 [10] => -1.7763568394E-15 [11] => -1.7763568394E-15 [12] => -1.7763568394E-15 [13] => -1.7763568394E-15 [14] => -0.265 ) [Month End Stock Price] => Array ( [0] => 112.5 [1] => 20 [2] => 4.6 [3] => 1.5 [4] => 4.3 [5] => 6.98 [6] => 10.6 [7] => 13.49 [8] => 24.46 [9] => 12.35 [10] => 7 [11] => 4.5 [12] => 2.812 [13] => 2.83 [14] => 3.06 ) [mktcap] => Array ( [0] => 111.375 [1] => 35.4 [2] => 9.982 [3] => 12.06 [4] => 47.472 [5] => 80.4794 [6] => 128.472 [7] => 163.9035 [8] => 294.9876 [9] => 139.6785 [10] => 80.01 [11] => 47.97 [12] => 29.58224 [13] => 30.1961 [14] => 33.048 ) [Cash and Equiv] => Array ( [0] => 0.968 [1] => 2.607 [2] => 0.149 [3] => 0.52 [4] => 2.32 [5] => 4.957 [6] => 10.691 [7] => 30.523 [8] => 36.859 [9] => 26.184 [10] => 20.474 [11] => 14.207 [12] => 8.658 [13] => 7.44 [14] => 3.076 ) [ev_addition] => Array ( [0] => 1.96 [1] => -1.876 [2] => 4.345 [3] => 0.648 [4] => -1.734 [5] => 1.147 [6] => -9.758 [7] => -30.432 [8] => -36.859 [9] => -26.005 [10] => -20.359 [11] => -14.207 [12] => -8.658 [13] => -7.44 [14] => -3.076 ) [ev_addition_per_share] => Array ( [0] => 1.98 [1] => -1.06 [2] => 2.002 [3] => 0.081 [4] => -0.157 [5] => 0.099 [6] => -0.805 [7] => -2.505 [8] => -3.056 [9] => -2.299 [10] => -1.781 [11] => -1.333 [12] => -0.823 [13] => -0.697 [14] => -0.285 ) [ev_per_share] => Array ( [0] => 114.48 [1] => 18.94 [2] => 6.6 [3] => 1.58 [4] => 4.14 [5] => 7.08 [6] => 9.79 [7] => 10.99 [8] => 21.4 [9] => 10.05 [10] => 5.22 [11] => 3.17 [12] => 1.992 [13] => 2.13 [14] => 2.78 ) [ev] => Array ( [0] => 113.335 [1] => 33.524 [2] => 14.327 [3] => 12.708 [4] => 45.738 [5] => 81.6264 [6] => 118.714 [7] => 133.4715 [8] => 258.1286 [9] => 113.6735 [10] => 59.651 [11] => 33.763 [12] => 20.92424 [13] => 22.7561 [14] => 29.972 ) [Non Operating Income] => Array ( [0] => -0.037 [1] => -1.193 [2] => -0.991 [3] => 0.042 [4] => 0.012 [5] => -0.04 [6] => 0.038 [7] => -0.173 [8] => 0.181 [9] => 0.579 [10] => -0.768 [11] => 0.214 [12] => -0.036 [13] => 0.055 [14] => 0.024 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.299 [5] => 1.13 [6] => 0.614 [7] => -8.328 [8] => 2.686 [9] => 3.039 [10] => 5.681 [11] => 0.692 [12] => 5.052 [13] => -0.212 [14] => -0.257 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.199 [4] => -15.331 [5] => -24.316 [6] => -28.903 [7] => 102.294 [8] => 26.687 [9] => 6.181 [10] => -1.861 [11] => -1.618 [12] => -1.178 [13] => -4.153 [14] => -5.22 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.39 [4] => 0.818 [5] => 1.72 [6] => 3.773 [7] => 3.227 [8] => 7.079 [9] => 8.858 [10] => 6.799 [11] => 4.746 [12] => 4.751 [13] => 1.907 [14] => 0.501 ) [InterestExpense] => Array ( [0] => -0.933 [1] => -4.575 [2] => -3.288 [3] => -1.951 [4] => -0.04 [5] => -0.043 [6] => -0.091 [7] => -0.026 [8] => -0.003 [9] => -0.003 [10] => -0.013 [11] => -0.004 [12] => -0.002 [13] => 0 [14] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.921 [1] => 6.478 [2] => 2.418 [3] => 3.079 [4] => 0.35 [5] => 0.137 [6] => 0.241 [7] => 0.307 [8] => 0.62 [9] => 1.196 [10] => 1.468 [11] => 1.379 [12] => 1.349 [13] => 1.374 [14] => 1.145 ) [ReconciledDepreciation] => Array ( [0] => 0.92 [1] => 6.48 [2] => 2.42 [3] => 3.08 [4] => 0.35 [5] => 0.14 [6] => 0.24 [7] => 0.31 [8] => 0.62 [9] => 1.2 [10] => 1.47 [11] => 1.38 [12] => 1.35 [13] => 1.37 [14] => 1.15 ) [EBIT] => Array ( [0] => -15.818 [1] => -38.341 [2] => -0.035 [3] => 4.149 [4] => -15.291 [5] => -24.273 [6] => -28.812 [7] => 102.32 [8] => 26.69 [9] => 6.184 [10] => -1.848 [11] => -1.614 [12] => -1.176 [13] => -6.115 [14] => -5.745 ) [EBITDA_morn] => Array ( [0] => -14.897 [1] => -31.863 [2] => 2.383 [3] => 7.228 [4] => -14.941 [5] => -24.136 [6] => -28.571 [7] => 102.627 [8] => 27.31 [9] => 7.38 [10] => -0.38 [11] => -0.235 [12] => 0.173 [13] => -4.741 [14] => -4.6 ) [EBITDA] => Array ( [0] => -14.897 [1] => -31.863 [2] => 2.383 [3] => 7.228 [4] => -14.941 [5] => -24.136 [6] => -28.571 [7] => 102.627 [8] => 27.31 [9] => 7.38 [10] => -0.38 [11] => -0.235 [12] => 0.173 [13] => -4.741 [14] => -4.6 ) [EBITDA_1] => Array ( [0] => -14.897 [1] => -31.863 [2] => 2.383 [3] => 7.228 [4] => -14.941 [5] => -24.136 [6] => -28.571 [7] => 102.627 [8] => 27.31 [9] => 7.38 [10] => -0.38 [11] => -0.235 [12] => 0.173 [13] => -4.741 [14] => -4.6 ) [DDA_new] => Array ( [0] => 0.92 [1] => 6.48 [2] => 2.42 [3] => 3.08 [4] => 0.35 [5] => 0.14 [6] => 0.24 [7] => 0.31 [8] => 0.62 [9] => 1.2 [10] => 1.47 [11] => 1.38 [12] => 1.35 [13] => 1.37 [14] => 1.15 ) [EBITDA_new] => Array ( [0] => -14.897 [1] => -31.863 [2] => 2.383 [3] => 7.228 [4] => -14.941 [5] => -24.136 [6] => -28.571 [7] => 102.627 [8] => 27.31 [9] => 7.38 [10] => -0.38 [11] => -0.235 [12] => 0.173 [13] => -4.741 [14] => -4.6 ) [EBITDA_per_share] => Array ( [0] => -11.88 [1] => -17.21 [2] => 1.07 [3] => 1.23 [4] => -1.36 [5] => -2.13 [6] => -2.41 [7] => 8.13 [8] => 2.13 [9] => 0.62 [10] => -0.03 [11] => -0.02 [12] => 0.02 [13] => -0.45 [14] => -0.43 ) [Operating_Income_per_share] => Array ( [0] => -12.61 [1] => -20.71 [2] => -0.02 [3] => 0.63 [4] => -1.46 [5] => -2.29 [6] => -2.76 [7] => 7.86 [8] => 1.51 [9] => -0.27 [10] => -0.69 [11] => -0.58 [12] => -0.56 [13] => -0.58 [14] => -0.54 ) [Net Income] => Array ( [0] => -15.14 [1] => -44.108 [2] => -6.211 [3] => 2.199 [4] => -15.63 [5] => -25.446 [6] => -29.517 [7] => 110.622 [8] => 24.001 [9] => 3.142 [10] => -7.542 [11] => -2.31 [12] => -6.23 [13] => -3.941 [14] => -4.963 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.2 [9] => 0.44 [10] => 0.15 [11] => 0.08 [12] => 0.08 [13] => 0.04 [14] => 0 ) [Shares Outstanding] => Array ( [0] => 1.254 [1] => 1.851 [2] => 2.228 [3] => 5.874 [4] => 11.019 [5] => 11.330 [6] => 11.835 [7] => 12.625 [8] => 12.830 [9] => 11.858 [10] => 11.371 [11] => 11.357 [12] => 10.596 [13] => 10.626 [14] => 10.714 ) [shares_diluted] => Array ( [0] => 1.254 [1] => 1.851 [2] => 2.228 [3] => 5.874 [4] => 11.019 [5] => 11.330 [6] => 11.835 [7] => 12.625 [8] => 12.830 [9] => 11.858 [10] => 11.371 [11] => 11.357 [12] => 10.596 [13] => 10.626 [14] => 10.714 ) [shares_basic] => Array ( [0] => 1.254 [1] => 1.851 [2] => 2.228 [3] => 5.874 [4] => 11.019 [5] => 11.330 [6] => 11.835 [7] => 12.164 [8] => 12.344 [9] => 11.676 [10] => 11.371 [11] => 11.357 [12] => 10.596 [13] => 10.626 [14] => 10.714 ) [COGS_pct] => Array ( [0] => 0.34 [1] => 0.32 [2] => 0.20 [3] => 0.20 [4] => 0.90 [5] => 0.92 [6] => 0.75 [7] => 0.17 [8] => 0.31 [9] => 0.32 [10] => 0.31 [11] => 0.33 [12] => 0.37 [13] => 0.30 [14] => 0.40 ) [Gross Profit_pct] => Array ( [0] => 65.52 [1] => 68.38 [2] => 80.41 [3] => 80.34 [4] => 10.15 [5] => 7.75 [6] => 25.08 [7] => 83.27 [8] => 69.00 [9] => 67.83 [10] => 69.14 [11] => 66.91 [12] => 63.08 [13] => 70.34 [14] => 60.39 ) [SGA_pct] => Array ( [0] => 192.31 [1] => 160.99 [2] => 73.28 [3] => 68.98 [4] => 141.65 [5] => 134.41 [6] => 106.55 [7] => 29.14 [8] => 55.37 [9] => 68.72 [10] => 75.18 [11] => 72.20 [12] => 68.56 [13] => 94.40 [14] => 97.07 ) [Interest Expense_pct] => Array ( [0] => -8.83 [1] => -16.68 [2] => -7.65 [3] => -5.88 [4] => -0.33 [5] => -0.21 [6] => -0.23 [7] => -0.01 [8] => -0.00 [9] => -0.00 [10] => -0.01 [11] => -0.01 [12] => -0.00 [13] => 0.00 [14] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 6.63 [4] => -125.06 [5] => -120.32 [6] => -73.97 [7] => 55.27 [8] => 17.60 [9] => 4.83 [10] => -1.97 [11] => -2.46 [12] => -2.45 [13] => -24.19 [14] => -50.54 ) [Net Income_pct] => Array ( [0] => -143.25 [1] => -160.83 [2] => -14.44 [3] => 6.63 [4] => -127.50 [5] => -125.91 [6] => -75.54 [7] => 59.77 [8] => 15.83 [9] => 2.45 [10] => -7.99 [11] => -3.51 [12] => -12.97 [13] => -22.96 [14] => -48.05 ) [DaysSalesOutstanding] => Array ( [0] => 8.29 [1] => 31.92 [2] => 10.1 [3] => 24.71 [4] => 155.15 [5] => 227.72 [6] => 203.51 [7] => 26.46 [8] => 67.67 [9] => 84.14 [10] => 87.36 [11] => 74.12 [12] => 75.79 [13] => 74.52 [14] => 43.79 ) [DaysInventory] => Array ( [0] => 4.41 [1] => 4.12 [2] => 1.95 [3] => 1.29 [4] => 1.13 [5] => 1.39 [6] => 0.92 [7] => 1.78 [8] => 3.32 [9] => 5.56 [10] => 3.21 [11] => 17.89 [12] => 4.78 [13] => 12.26 [14] => 19.36 ) [Payable] => Array ( [0] => 1.202 [1] => 2.84 [2] => 2.663 [3] => 1.327 [4] => 1.528 [5] => 2.842 [6] => 2.376 [7] => 2.752 [8] => 3.174 [9] => 4.972 [10] => 2.535 [11] => 3.542 [12] => 1.364 [13] => 0.418 [14] => 0.201 ) [DaysPayable] => Array ( [0] => 41.51 [1] => 37.8 [2] => 22.6 [3] => 14.59 [4] => 45.49 [5] => 51.33 [6] => 22.19 [7] => 5.43 [8] => 7.64 [9] => 14.17 [10] => 9.8 [11] => 19.65 [12] => 10.37 [13] => 8.89 [14] => 7.1 ) [InventoryTurnover] => Array ( [0] => 82.82 [1] => 88.49 [2] => 187.24 [3] => 283.74 [4] => 323.97 [5] => 262.56 [6] => 395.62 [7] => 205.07 [8] => 110.06 [9] => 65.7 [10] => 113.82 [11] => 20.41 [12] => 76.42 [13] => 29.78 [14] => 18.85 ) [Accts Rec.] => Array ( [0] => 0.24 [1] => 2.398 [2] => 1.19 [3] => 2.247 [4] => 5.211 [5] => 12.608 [6] => 21.787 [7] => 13.419 [8] => 28.109 [9] => 29.516 [10] => 22.597 [11] => 13.361 [12] => 9.972 [13] => 3.505 [14] => 1.239 ) [Inventory] => Array ( [0] => 0.044 [1] => 0.098 [2] => 0.045 [3] => 0.023 [4] => 0.034 [5] => 0.071 [6] => 0.074 [7] => 0.151 [8] => 0.427 [9] => 0.627 [10] => 0.256 [11] => 1.067 [12] => 0.232 [13] => 0.171 [14] => 0.217 ) [inventory2sales] => Array ( [0] => 0.004 [1] => 0.004 [2] => 0.001 [3] => 0.001 [4] => 0.003 [5] => 0.004 [6] => 0.002 [7] => 0.001 [8] => 0.003 [9] => 0.005 [10] => 0.003 [11] => 0.016 [12] => 0.005 [13] => 0.01 [14] => 0.021 ) [Total Current Assets] => Array ( [0] => 2.179 [1] => 6.226 [2] => 2.797 [3] => 4.421 [4] => 9.023 [5] => 18.678 [6] => 35.335 [7] => 46.832 [8] => 75.9 [9] => 64.067 [10] => 48.824 [11] => 32.048 [12] => 21.552 [13] => 12.893 [14] => 5.639 ) [Other Current Assets] => Array ( [0] => 0.927 [1] => 1.123 [2] => 1.413 [3] => 1.631 [4] => 1.458 [5] => 1.042 [6] => 2.783 [7] => 2.739 [8] => 10.505 [9] => 7.74 [10] => 5.497 [11] => 3.413 [12] => 2.69 [13] => 1.777 [14] => 1.107 ) [Net PPE] => Array ( [0] => 0.711 [1] => 3.026 [2] => 0.775 [3] => 0.409 [4] => 0.2 [5] => 0.524 [6] => 0.508 [7] => 0.696 [8] => 1.786 [9] => 1.672 [10] => 1.322 [11] => 3.139 [12] => 4.055 [13] => 3.172 [14] => 2.195 ) [Intangibles] => Array ( [0] => 2.413 [1] => 2.167 [2] => 0.589 [3] => 0.455 [4] => 0.455 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.831 [10] => 1.4 [11] => 1.252 [12] => 0.344 [13] => 0.271 [14] => 0.646 ) [Total Assets] => Array ( [0] => 5.353 [1] => 12.309 [2] => 6.055 [3] => 7.377 [4] => 12.037 [5] => 26.602 [6] => 38.927 [7] => 66.012 [8] => 96.71 [9] => 86.614 [10] => 67.354 [11] => 51.644 [12] => 33.06 [13] => 17.527 [14] => 9.607 ) [Other Long-Term Assets] => Array ( [0] => 0.05 [1] => 0.89 [2] => 1.894 [3] => 2.092 [4] => 2.359 [5] => 7.4 [6] => 3.084 [7] => 18.484 [8] => 19.024 [9] => 19.044 [10] => 15.808 [11] => 15.205 [12] => 7.109 [13] => 1.191 [14] => 1.127 ) [Total Assets Non-liquid] => Array ( [0] => 4.385 [1] => 9.702 [2] => 5.906 [3] => 6.857 [4] => 9.717 [5] => 21.645 [6] => 28.236 [7] => 35.489 [8] => 59.851 [9] => 60.43 [10] => 46.88 [11] => 37.437 [12] => 24.402 [13] => 10.087 [14] => 6.531 ) [HardAssets] => Array ( [0] => 1.972 [1] => 7.535 [2] => 5.317 [3] => 6.402 [4] => 9.262 [5] => 21.645 [6] => 28.236 [7] => 35.489 [8] => 59.851 [9] => 58.599 [10] => 45.48 [11] => 36.185 [12] => 24.058 [13] => 9.816 [14] => 5.885 ) [Accts Payable] => Array ( [0] => 1.202 [1] => 2.84 [2] => 3.812 [3] => 2.009 [4] => 2.659 [5] => 5.946 [6] => 7.547 [7] => 6.837 [8] => 7.923 [9] => 10.586 [10] => 8.792 [11] => 5.485 [12] => 3.604 [13] => 3.428 [14] => 1.296 ) [Short-Term Debt] => Array ( [0] => 1.535 [1] => 0.19 [2] => 3.697 [3] => 0.392 [4] => 0.148 [5] => 5.503 [6] => 0.854 [7] => 0.091 [8] => 0 [9] => 0.064 [10] => 0.068 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.535 [1] => 0.19 [2] => 3.697 [3] => 0.392 [4] => 0.148 [5] => 5.503 [6] => 0.854 [7] => 0.091 [8] => 0 [9] => 0.064 [10] => 0.068 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Minority_interest] => Array ( [0] => 1.393 [1] => 0.494 [2] => 0.355 [3] => 0.355 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 11.471 [1] => 21.071 [2] => 14.15 [3] => 4.131 [4] => 3.496 [5] => 31.471 [6] => 41.547 [7] => 27.34 [8] => 40.145 [9] => 43.509 [10] => 32.487 [11] => 20.66 [12] => 13.171 [13] => 6.583 [14] => 2.79 ) [Other Current Liab.] => Array ( [0] => 8.734 [1] => 18.041 [2] => 6.641 [3] => 1.73 [4] => 0.689 [5] => 20.022 [6] => 33.146 [7] => 20.412 [8] => 32.222 [9] => 32.859 [10] => 23.627 [11] => 15.175 [12] => 9.567 [13] => 3.155 [14] => 1.494 ) [CommonStock] => Array ( [0] => 0.014 [1] => 0.022 [2] => 0.024 [3] => 0.011 [4] => 0.011 [5] => 0.012 [6] => 0.012 [7] => 0.012 [8] => 0.012 [9] => 0.011 [10] => 0.011 [11] => 0.011 [12] => 0.011 [13] => 0.011 [14] => 0.011 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 15.909 [1] => 58.012 [2] => 62.047 [3] => 72.018 [4] => 72.606 [5] => 73.331 [6] => 74.807 [7] => 77.762 [8] => 68.19 [9] => 53.315 [10] => 52.782 [11] => 49.481 [12] => 48.938 [13] => 49.824 [14] => 50.998 ) [Retained Earnings] => Array ( [0] => -23.973 [1] => -68.081 [2] => -71.719 [3] => -69.52 [4] => -64.486 [5] => -128.9 [6] => -158.417 [7] => -47.795 [8] => -23.794 [9] => -20.851 [10] => -28.393 [11] => -29.372 [12] => -35.602 [13] => -39.543 [14] => -44.506 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Equity] => Array ( [0] => -8.106 [1] => -10.776 [2] => -9.307 [3] => 2.469 [4] => 8.103 [5] => -55.568 [6] => -83.603 [7] => 29.979 [8] => 44.408 [9] => 32.475 [10] => 24.4 [11] => 20.12 [12] => 13.347 [13] => 10.292 [14] => 6.701 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.047 [2] => 0.442 [3] => 0.421 [4] => 0.438 [5] => 0.601 [6] => 0.079 [7] => 0 [8] => 0 [9] => 0.115 [10] => 0.047 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Liabilities] => Array ( [0] => 13.459 [1] => 23.086 [2] => 15.362 [3] => 4.908 [4] => 3.934 [5] => 82.17 [6] => 122.53 [7] => 36.033 [8] => 52.302 [9] => 54.139 [10] => 42.954 [11] => 31.524 [12] => 19.713 [13] => 7.235 [14] => 2.906 ) [Other Long-Term Liab.] => Array ( [0] => 1.988 [1] => 1.968 [2] => 0.77 [3] => 0.356 [4] => 0 [5] => 50.098 [6] => 80.904 [7] => 8.693 [8] => 12.157 [9] => 0.183 [10] => 0.184 [11] => 1.341 [12] => 0.419 [13] => 0.253 [14] => 9.71445146547E-17 ) [Cash and Equiv_pct] => Array ( [0] => 18.08 [1] => 21.18 [2] => 2.46 [3] => 7.05 [4] => 19.27 [5] => 18.63 [6] => 27.46 [7] => 46.24 [8] => 38.11 [9] => 30.23 [10] => 30.40 [11] => 27.51 [12] => 26.19 [13] => 42.45 [14] => 32.02 ) [Accts Rec._pct] => Array ( [0] => 4.48 [1] => 19.48 [2] => 19.65 [3] => 30.46 [4] => 43.29 [5] => 47.39 [6] => 55.97 [7] => 20.33 [8] => 29.07 [9] => 34.08 [10] => 33.55 [11] => 25.87 [12] => 30.16 [13] => 20.00 [14] => 12.90 ) [Inventory_pct] => Array ( [0] => 0.82 [1] => 0.80 [2] => 0.74 [3] => 0.31 [4] => 0.28 [5] => 0.27 [6] => 0.19 [7] => 0.23 [8] => 0.44 [9] => 0.72 [10] => 0.38 [11] => 2.07 [12] => 0.70 [13] => 0.98 [14] => 2.26 ) [Other Current Assets_pct] => Array ( [0] => 17.32 [1] => 9.12 [2] => 23.34 [3] => 22.11 [4] => 12.11 [5] => 3.92 [6] => 7.15 [7] => 4.15 [8] => 10.86 [9] => 8.94 [10] => 8.16 [11] => 6.61 [12] => 8.14 [13] => 10.14 [14] => 11.52 ) [Total Current Assets_pct] => Array ( [0] => 40.71 [1] => 50.58 [2] => 46.19 [3] => 59.93 [4] => 74.96 [5] => 70.21 [6] => 90.77 [7] => 70.94 [8] => 78.48 [9] => 73.97 [10] => 72.49 [11] => 62.06 [12] => 65.19 [13] => 73.56 [14] => 58.70 ) [Net PPE_pct] => Array ( [0] => 13.28 [1] => 24.58 [2] => 12.80 [3] => 5.54 [4] => 1.66 [5] => 1.97 [6] => 1.31 [7] => 1.05 [8] => 1.85 [9] => 1.93 [10] => 1.96 [11] => 6.08 [12] => 12.27 [13] => 18.10 [14] => 22.85 ) [Intangibles_pct] => Array ( [0] => 45.08 [1] => 17.61 [2] => 9.73 [3] => 6.17 [4] => 3.78 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 2.11 [10] => 2.08 [11] => 2.42 [12] => 1.04 [13] => 1.55 [14] => 6.72 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.93 [1] => 7.23 [2] => 31.28 [3] => 28.36 [4] => 19.60 [5] => 27.82 [6] => 7.92 [7] => 28.00 [8] => 19.67 [9] => 21.99 [10] => 23.47 [11] => 29.44 [12] => 21.50 [13] => 6.80 [14] => 11.73 ) [Accts Payable_pct] => Array ( [0] => 22.45 [1] => 23.07 [2] => 62.96 [3] => 27.23 [4] => 22.09 [5] => 22.35 [6] => 19.39 [7] => 10.36 [8] => 8.19 [9] => 12.22 [10] => 13.05 [11] => 10.62 [12] => 10.90 [13] => 19.56 [14] => 13.49 ) [Short-Term Debt_pct] => Array ( [0] => 28.68 [1] => 1.54 [2] => 61.06 [3] => 5.31 [4] => 1.23 [5] => 20.69 [6] => 2.19 [7] => 0.14 [8] => 0.00 [9] => 0.07 [10] => 0.10 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 163.16 [1] => 146.57 [2] => 109.68 [3] => 23.45 [4] => 5.72 [5] => 75.27 [6] => 85.15 [7] => 30.92 [8] => 33.32 [9] => 37.94 [10] => 35.08 [11] => 29.38 [12] => 28.94 [13] => 18.00 [14] => 15.55 ) [Total Current Liabilities_pct] => Array ( [0] => 214.29 [1] => 171.18 [2] => 233.69 [3] => 56.00 [4] => 29.04 [5] => 118.30 [6] => 106.73 [7] => 41.42 [8] => 41.51 [9] => 50.23 [10] => 48.23 [11] => 40.00 [12] => 39.84 [13] => 37.56 [14] => 29.04 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.38 [2] => 7.30 [3] => 5.71 [4] => 3.64 [5] => 2.26 [6] => 0.20 [7] => 0.00 [8] => 0.00 [9] => 0.13 [10] => 0.07 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 37.14 [1] => 15.99 [2] => 12.72 [3] => 4.83 [4] => 0.00 [5] => 188.32 [6] => 207.84 [7] => 13.17 [8] => 12.57 [9] => 12.14 [10] => 15.47 [11] => 21.04 [12] => 19.79 [13] => 3.72 [14] => 1.21 ) [Total Liabilities_pct] => Array ( [0] => 251.43 [1] => 187.55 [2] => 253.71 [3] => 66.53 [4] => 32.68 [5] => 308.89 [6] => 314.77 [7] => 54.59 [8] => 54.08 [9] => 62.51 [10] => 63.77 [11] => 61.04 [12] => 59.63 [13] => 41.28 [14] => 30.25 ) [netcash] => Array ( [0] => -12.62 [1] => -11.57 [2] => -7.01 [3] => -0.55 [4] => -0.15 [5] => -6.7 [6] => -9.23 [7] => -0.45 [8] => -1.28 [9] => -2.47 [10] => -1.97 [11] => -1.62 [12] => -1.05 [13] => 0.02 [14] => 0.02 ) [NCAV] => Array ( [0] => -12.41 [1] => -10.53 [2] => -6.59 [3] => -0.33 [4] => 0.21 [5] => -5.87 [6] => -7.88 [7] => 0.38 [8] => 0.49 [9] => -0.49 [10] => -0.47 [11] => -0.63 [12] => -0.33 [13] => 0.27 [14] => 0.11 ) [NCAV_real] => Array ( [0] => -11.39 [1] => -9.53 [2] => -5.79 [3] => -0.06 [4] => 0.46 [5] => -5.51 [6] => -7.19 [7] => 0.89 [8] => 1.96 [9] => 0.88 [10] => 0.51 [11] => 0.05 [12] => 0.17 [13] => 0.53 [14] => 0.25 ) [Book Value Per Share] => Array ( [0] => -8.19 [1] => -6.09 [2] => -4.29 [3] => 0.31 [4] => 0.73 [5] => -4.82 [6] => -6.9 [7] => 2.47 [8] => 3.68 [9] => 2.87 [10] => 2.13 [11] => 1.89 [12] => 1.27 [13] => 0.96 [14] => 0.62 ) [Tangibles_book_per_share] => Array ( [0] => -10.63 [1] => -7.31 [2] => -4.56 [3] => 0.25 [4] => 0.69 [5] => -4.82 [6] => -6.9 [7] => 2.47 [8] => 3.68 [9] => 2.71 [10] => 2.01 [11] => 1.77 [12] => 1.24 [13] => 0.94 [14] => 0.56 ) [deb2equity] => Array ( [0] => -0.189 [1] => -0.022 [2] => -0.445 [3] => 0.329 [4] => 0.072 [5] => -0.11 [6] => -0.011 [7] => 0.003 [8] => 0 [9] => 0.006 [10] => 0.005 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 1.535 [1] => 0.237 [2] => 4.139 [3] => 0.813 [4] => 0.586 [5] => 6.104 [6] => 0.933 [7] => 0.091 [8] => 0 [9] => 0.179 [10] => 0.115 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [debt2rev] => Array ( [0] => 0.145 [1] => 0.009 [2] => 0.096 [3] => 0.024 [4] => 0.048 [5] => 0.302 [6] => 0.024 [7] => 0 [8] => 0 [9] => 0.001 [10] => 0.001 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [cogs2rev] => Array ( [0] => 0.34 [1] => 0.32 [2] => 0.20 [3] => 0.20 [4] => 0.90 [5] => 0.92 [6] => 0.75 [7] => 0.17 [8] => 0.31 [9] => 0.32 [10] => 0.31 [11] => 0.33 [12] => 0.37 [13] => 0.30 [14] => 0.40 ) [inventory2rev] => Array ( [0] => 0.004 [1] => 0.004 [2] => 0.001 [3] => 0.001 [4] => 0.003 [5] => 0.004 [6] => 0.002 [7] => 0.001 [8] => 0.003 [9] => 0.005 [10] => 0.003 [11] => 0.016 [12] => 0.005 [13] => 0.01 [14] => 0.021 ) [ar2asset] => Array ( [0] => 0.045 [1] => 0.195 [2] => 0.197 [3] => 0.305 [4] => 0.433 [5] => 0.474 [6] => 0.56 [7] => 0.203 [8] => 0.291 [9] => 0.341 [10] => 0.335 [11] => 0.259 [12] => 0.302 [13] => 0.2 [14] => 0.129 ) [cash2asset] => Array ( [0] => 0.181 [1] => 0.212 [2] => 0.025 [3] => 0.07 [4] => 0.193 [5] => 0.186 [6] => 0.275 [7] => 0.462 [8] => 0.381 [9] => 0.302 [10] => 0.304 [11] => 0.275 [12] => 0.262 [13] => 0.424 [14] => 0.32 ) [equity2asset] => Array ( [0] => -1.514 [1] => -0.875 [2] => -1.537 [3] => 0.335 [4] => 0.673 [5] => -2.089 [6] => -2.148 [7] => 0.454 [8] => 0.459 [9] => 0.375 [10] => 0.362 [11] => 0.39 [12] => 0.404 [13] => 0.587 [14] => 0.698 ) [ppe2asset] => Array ( [0] => 0.133 [1] => 0.246 [2] => 0.128 [3] => 0.055 [4] => 0.017 [5] => 0.02 [6] => 0.013 [7] => 0.011 [8] => 0.018 [9] => 0.019 [10] => 0.02 [11] => 0.061 [12] => 0.123 [13] => 0.181 [14] => 0.228 ) [interest2rev] => Array ( [0] => -8.828 [1] => -16.682 [2] => -7.646 [3] => -5.879 [4] => -0.326 [5] => -0.213 [6] => -0.233 [7] => -0.014 [8] => -0.002 [9] => -0.002 [10] => -0.014 [11] => -0.006 [12] => -0.004 [13] => 0 [14] => 0 ) [std2asset] => Array ( [0] => 2.143 [1] => 1.712 [2] => 2.337 [3] => 0.56 [4] => 0.29 [5] => 1.183 [6] => 1.067 [7] => 0.414 [8] => 0.415 [9] => 0.502 [10] => 0.482 [11] => 0.4 [12] => 0.398 [13] => 0.376 [14] => 0.29 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.004 [2] => 0.073 [3] => 0.057 [4] => 0.036 [5] => 0.023 [6] => 0.002 [7] => 0 [8] => 0 [9] => 0.001 [10] => 0.001 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [turnover] => Array ( [0] => 1.974 [1] => 2.228 [2] => 7.102 [3] => 4.499 [4] => 1.018 [5] => 0.76 [6] => 1.004 [7] => 2.804 [8] => 1.568 [9] => 1.478 [10] => 1.402 [11] => 1.274 [12] => 1.453 [13] => 0.979 [14] => 1.075 ) [CF_Net Income] => Array ( [0] => -16.794 [1] => -44.108 [2] => -4.315 [3] => 2.199 [4] => -15.63 [5] => -25.446 [6] => -29.517 [7] => 110.622 [8] => 24.001 [9] => 3.142 [10] => -7.542 [11] => -2.31 [12] => -6.23 [13] => -3.941 [14] => -4.963 ) [buybackratio] => Array ( [0] => 0.36 [1] => 0.6 [2] => 0.07 [3] => -2.14 [4] => 0 [5] => 0.01 [6] => 0.05 [7] => 0 [8] => -0.19 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.24 [4] => 0 [5] => 0 [6] => 0 [7] => 22.48 [8] => 12.84 [9] => 4.12 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CF_DDA] => Array ( [0] => 0.921 [1] => 6.478 [2] => 2.418 [3] => 3.079 [4] => 0.35 [5] => 0.137 [6] => 0.241 [7] => 0.307 [8] => 0.62 [9] => 1.196 [10] => 1.468 [11] => 1.379 [12] => 1.349 [13] => 1.374 [14] => 1.145 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => -6.971 [1] => -16.64 [2] => -8.002 [3] => -3.549 [4] => 2.063 [5] => 1.317 [6] => 6.914 [7] => 18.883 [8] => 22.554 [9] => 10.361 [10] => -6.985 [11] => 0.039 [12] => -1.648 [13] => -0.446 [14] => -5.382 ) [Cash Flow from Others] => Array ( [0] => 6.113 [1] => 13.482 [2] => 1.452 [3] => 6.922 [4] => 0.166 [5] => 0.337 [6] => 0.072 [7] => 1.937 [8] => 2.069 [9] => 1.902 [10] => 1.544 [11] => 1.038 [12] => 2.234 [13] => 2.161 [14] => 0.204 ) [Cash Flow_PPE] => Array ( [0] => -0.652 [1] => -2.946 [2] => 0.199 [3] => -0.099 [4] => -0.129 [5] => -0.173 [6] => -0.242 [7] => -0.497 [8] => -2.986 [9] => -0.604 [10] => -0.613 [11] => -2.324 [12] => -1.463 [13] => -1.15 [14] => -0.047 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.25 [12] => -0.056 [13] => 0 [14] => -0.3 ) [Cash Flow_CPEX] => Array ( [0] => -0.652 [1] => -2.946 [2] => -0.101 [3] => -0.1 [4] => -0.129 [5] => -0.173 [6] => -0.242 [7] => -0.497 [8] => -2.986 [9] => -0.604 [10] => -0.613 [11] => -2.534 [12] => -1.463 [13] => -1.172 [14] => -0.062 ) [Cash Flow from Investing] => Array ( [0] => -1.482 [1] => -2.916 [2] => 0.199 [3] => -0.099 [4] => -0.129 [5] => -0.173 [6] => -0.742 [7] => -0.497 [8] => -3.986 [9] => -4.237 [10] => 3.187 [11] => -2.574 [12] => -2.396 [13] => -0.629 [14] => 0.86 ) [Net Issuance of Stock] => Array ( [0] => 6.055 [1] => 26.517 [2] => 0.291 [3] => 4.714 [4] => 0.068 [5] => 0.328 [6] => 1.388 [7] => 0 [8] => -9.199 [9] => -12.581 [10] => -0.734 [11] => -3.823 [12] => -0.682 [13] => 0 [14] => 0 ) [Issuance of Stock] => Array ( [0] => 6.055 [1] => 26.517 [2] => 0.291 [3] => 4.714 [4] => 0.068 [5] => 0.328 [6] => 1.388 [7] => 0 [8] => 4.546 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of Debt] => Array ( [0] => 1.538 [1] => -5.255 [2] => 5.424 [3] => -0.84 [4] => -0.134 [5] => 1.179 [6] => -1.826 [7] => 0.946 [8] => -0.091 [9] => -0.021 [10] => -0.064 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.442 [9] => -5.113 [10] => -1.714 [11] => -0.915 [12] => -0.851 [13] => -0.635 [14] => 0 ) [Cash from Financing] => Array ( [0] => 7.412 [1] => 21.196 [2] => 5.345 [3] => 4.018 [4] => -0.148 [5] => 1.507 [6] => -0.438 [7] => 0.946 [8] => -11.732 [9] => -16.799 [10] => -1.912 [11] => -4.807 [12] => -1.505 [13] => -0.143 [14] => 0.158 ) [Other Financing] => Array ( [0] => -0.181 [1] => -0.066 [2] => -0.37 [3] => 0.144 [4] => -0.082 [5] => -1.66533453694E-16 [6] => 2.22044604925E-16 [7] => 0 [8] => 0 [9] => 0.916 [10] => 0.6 [11] => -0.069 [12] => 0.028 [13] => 0.492 [14] => 0.158 ) [Net Change in Cash] => Array ( [0] => -1.041 [1] => 1.64 [2] => -2.458 [3] => 0.371 [4] => 1.786 [5] => 2.651 [6] => 5.734 [7] => 19.332 [8] => 6.836 [9] => -10.675 [10] => -5.71 [11] => -7.342 [12] => -5.549 [13] => -1.218 [14] => -4.364 ) [NetChangeinCash_others] => Array ( [0] => 8.881784197E-16 [1] => 0 [2] => 0 [3] => 0.001 [4] => -4.4408920985E-16 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.7763568394E-15 [10] => 8.881784197E-16 [11] => 5.89805981832E-16 [12] => -6.66133814775E-16 [13] => 5.55111512313E-17 [14] => -8.881784197E-16 ) [total_freecashflow] => Array ( [0] => -7.623 [1] => -19.586 [2] => -8.103 [3] => -3.649 [4] => 1.934 [5] => 1.144 [6] => 6.672 [7] => 18.386 [8] => 19.568 [9] => 9.757 [10] => -7.598 [11] => -2.495 [12] => -3.111 [13] => -1.618 [14] => -5.444 ) [per share rev] => Array ( [0] => 8.43 [1] => 14.82 [2] => 19.3 [3] => 5.65 [4] => 1.11 [5] => 1.78 [6] => 3.3 [7] => 14.66 [8] => 11.82 [9] => 10.8 [10] => 8.3 [11] => 5.79 [12] => 4.53 [13] => 1.62 [14] => 0.96 ) [per share eps] => Array ( [0] => -12.1 [1] => -23.8 [2] => -1.63 [3] => -2.61 [4] => -1.42 [5] => -2.25 [6] => -2.49 [7] => 8.76 [8] => 1.87 [9] => 0.26 [10] => -0.66 [11] => -0.2 [12] => -0.59 [13] => -0.37 [14] => -0.46 ) [eps_nri] => Array ( [0] => -13.4 [1] => -23.83 [2] => -1.94 [3] => 0.37 [4] => -1.42 [5] => -2.25 [6] => -2.49 [7] => 8.76 [8] => 1.87 [9] => 0.26 [10] => -0.66 [11] => -0.2 [12] => -0.59 [13] => -0.37 [14] => -0.46 ) [per share_freecashflow] => Array ( [0] => -6.08 [1] => -10.58 [2] => -3.64 [3] => -0.62 [4] => 0.18 [5] => 0.1 [6] => 0.56 [7] => 1.46 [8] => 1.53 [9] => 0.82 [10] => -0.67 [11] => -0.22 [12] => -0.29 [13] => -0.15 [14] => -0.51 ) [ROA] => Array ( [0] => -282.83 [1] => -358.34 [2] => -102.58 [3] => 29.81 [4] => -129.85 [5] => -95.65 [6] => -75.83 [7] => 167.58 [8] => 24.82 [9] => 3.63 [10] => -11.2 [11] => -4.47 [12] => -18.84 [13] => -22.49 [14] => -51.66 ) [ROC_capital] => Array ( [0] => 3.817 [1] => 10.375 [2] => 4.985 [3] => 6.461 [4] => 10.681 [5] => 20.244 [6] => 38.626 [7] => 50.267 [8] => 88.191 [9] => 73.479 [10] => 55.643 [11] => 38.6 [12] => 28.297 [13] => 17.842 [14] => 8.941 ) [ROC] => Array ( [0] => -396.65 [1] => -425.14 [2] => -124.59 [3] => 34.03 [4] => -146.33 [5] => -125.7 [6] => -76.42 [7] => 220.07 [8] => 27.21 [9] => 4.28 [10] => -13.55 [11] => -5.98 [12] => -22.02 [13] => -22.09 [14] => -55.51 ) [ROC_JOEL_capital] => Array ( [0] => 0.711 [1] => 3.026 [2] => 0.775 [3] => 0.571 [4] => 3.555 [5] => 0.524 [6] => 0.508 [7] => 0.696 [8] => 1.786 [9] => 1.672 [10] => 1.322 [11] => 3.139 [12] => 4.055 [13] => 3.172 [14] => 2.195 ) [ROC_JOEL] => Array ( [0] => -2224.75 [1] => -1267.05 [2] => -4.52 [3] => 650.96 [4] => -453.47 [5] => -4952.86 [6] => -6421.85 [7] => 14262.36 [8] => 1087.91 [9] => -194.56 [10] => -595.99 [11] => -209.43 [12] => -145.28 [13] => -192.78 [14] => -261.73 ) [ROC_JOEL_new] => Array ( [0] => -2224.75 [1] => -1267.05 [2] => -4.52 [3] => 380.29 [4] => -366.87 [5] => -4632.25 [6] => -5671.65 [7] => 14701.15 [8] => 323.01 [9] => 246.14 [10] => -93.64 [11] => -44.71 [12] => -19.03 [13] => -192.78 [14] => -231.24 ) [grossmargin] => Array ( [0] => 65.52 [1] => 68.38 [2] => 80.41 [3] => 80.34 [4] => 10.15 [5] => 7.75 [6] => 25.08 [7] => 83.27 [8] => 69 [9] => 67.83 [10] => 69.14 [11] => 66.91 [12] => 63.08 [13] => 70.34 [14] => 60.39 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.63 [4] => -125.06 [5] => -120.32 [6] => -73.97 [7] => 55.27 [8] => 17.6 [9] => 4.83 [10] => -1.97 [11] => -2.46 [12] => -2.45 [13] => -24.19 [14] => -50.54 ) [operatingmargin] => Array ( [0] => -149.66 [1] => -139.8 [2] => -0.08 [3] => 11.2 [4] => -131.5 [5] => -128.42 [6] => -83.49 [7] => 53.63 [8] => 12.82 [9] => -2.54 [10] => -8.35 [11] => -9.99 [12] => -12.27 [13] => -35.62 [14] => -55.63 ) [netmargin] => Array ( [0] => -143.25 [1] => -160.83 [2] => -14.44 [3] => 6.63 [4] => -127.5 [5] => -125.91 [6] => -75.54 [7] => 59.77 [8] => 15.83 [9] => 2.45 [10] => -7.99 [11] => -3.51 [12] => -12.97 [13] => -22.96 [14] => -48.05 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.950 [4] => 9.790 [5] => 3.930 [6] => 0.000 [7] => 1.520 [8] => 13.160 [9] => 46.080 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.95 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.52 [8] => 13.15 [9] => 45.74 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.950 [4] => 9.790 [5] => 3.930 [6] => 0.000 [7] => 1.520 [8] => 13.160 [9] => 46.080 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 8.330 [4] => 6.230 [5] => 2.650 [6] => 0.000 [7] => 5.510 [8] => 6.950 [9] => 4.560 [10] => 3.480 [11] => 2.680 [12] => 2.270 [13] => 3.010 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 44.01 [9] => 5.41 [10] => -7.74 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 22.630 [5] => 69.800 [6] => 20.380 [7] => 8.930 [8] => 16.090 [9] => 14.700 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 1.310 [2] => 0.240 [3] => 0.210 [4] => 3.120 [5] => 4.750 [6] => 2.160 [7] => 0.910 [8] => 2.070 [9] => 1.140 [10] => 0.840 [11] => 0.780 [12] => 0.620 [13] => 1.760 [14] => 3.150 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.374 [7] => -0.074 [8] => 0.448 [9] => 0.772 [10] => 0.882 [11] => 0.676 [12] => 0.276 [13] => 0.07 [14] => -0.218 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -27.930 [7] => -1.330 [8] => 3.170 [9] => 3.440 [10] => 7.880 [11] => 10.040 [12] => 4.130 [13] => 2.000 [14] => -8.620 ) [zscore] => Array ( [0] => 0.000 [1] => -7.030 [2] => -13.130 [3] => -8.050 [4] => -3.120 [5] => -9.040 [6] => -7.510 [7] => 9.990 [8] => 5.960 [9] => 3.210 [10] => 2.130 [11] => 1.550 [12] => 1.030 [13] => -0.020 [14] => -0.020 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 5 [5] => 4 [6] => 7 [7] => 7 [8] => 4 [9] => 4 [10] => 5 [11] => 5 [12] => 4 [13] => 5 [14] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.440 [4] => -3.380 [5] => -5.270 [6] => -4.780 [7] => 6.270 [8] => -1.290 [9] => -2.870 [10] => -2.680 [11] => -2.550 [12] => -3.390 [13] => -4.390 [14] => -2.390 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -6.15 [7] => 0.16 [8] => 1.12 [9] => 1.02 [10] => 1.16 [11] => 1.74 [12] => 0.24 [13] => -0.11 [14] => -0.36 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 83.130 [8] => 21.920 [9] => 12.160 [10] => 6.030 [11] => 2.580 [12] => 11.600 [13] => 49.600 [14] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -11.440 [7] => 4.010 [8] => 8.380 [9] => 10.260 [10] => 8.360 [11] => 7.880 [12] => 4.200 [13] => 2.050 [14] => -1.110 ) [medpsvalue] => Array ( [0] => 0 [1] => 17.43 [2] => 21.83 [3] => 8.11 [4] => 1.57 [5] => 1.68 [6] => 5.59 [7] => 16.92 [8] => 13.44 [9] => 12.36 [10] => 9.45 [11] => 6.59 [12] => 5.14 [13] => 1.84 [14] => 1.11 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.090 [2] => 0.330 [3] => 0.380 [4] => 2.910 [5] => 4.040 [6] => 1.960 [7] => 0.720 [8] => 1.700 [9] => 0.890 [10] => 0.630 [11] => 0.510 [12] => 0.440 [13] => 1.330 [14] => 2.900 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 2.980 [2] => 5.550 [3] => 1.760 [4] => 10.720 [5] => 8.160 [6] => 0.000 [7] => 1.300 [8] => 10.100 [9] => 47.880 [10] => 9.290 [11] => 7.480 [12] => 120.950 [13] => 0.000 [14] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 86.830 [3] => 3.420 [4] => 10.760 [5] => 9.740 [6] => 0.000 [7] => 1.340 [8] => 13.280 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 10.569 [1] => 27.425 [2] => 43.001 [3] => 33.188 [4] => 12.259 [5] => 20.209 [6] => 39.075 [7] => 185.089 [8] => 151.617 [9] => 128.048 [10] => 94.411 [11] => 65.793 [12] => 48.024 [13] => 17.167 [14] => 10.328 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.921 [1] => 6.478 [2] => 1.297 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.933 [1] => 4.575 [2] => 3.288 [3] => 1.951 [4] => 0.04 [5] => 0.043 [6] => 0.091 [7] => 0.026 [8] => 0.003 [9] => 0.003 [10] => 0.013 [11] => 0.004 [12] => 0.002 [13] => 0 [14] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.968 [1] => 2.607 [2] => 0.149 [3] => 0.52 [4] => 2.32 [5] => 4.957 [6] => 10.691 [7] => 30.023 [8] => 36.859 [9] => 26.184 [10] => 20.474 [11] => 14.207 [12] => 8.658 [13] => 7.44 [14] => 3.076 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1.021 [1] => 2.111 [2] => 3.352 [3] => 3.746 [4] => 3.851 [5] => 8.513 [6] => 5.941 [7] => 21.874 [8] => 29.956 [9] => 27.411 [10] => 21.561 [11] => 19.685 [12] => 10.031 [13] => 3.139 [14] => 2.451 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.202 [1] => 2.84 [2] => 3.812 [3] => 2.009 [4] => 2.659 [5] => 5.946 [6] => 7.547 [7] => 6.837 [8] => 7.923 [9] => 10.586 [10] => 8.792 [11] => 5.485 [12] => 3.604 [13] => 3.428 [14] => 1.296 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.535 [1] => 0.19 [2] => 3.697 [3] => 0.392 [4] => 0.148 [5] => 5.503 [6] => 0.854 [7] => 0.091 [8] => 0 [9] => 0.064 [10] => 0.068 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.653 [5] => 18.892 [6] => 33.146 [7] => 20.064 [8] => 30.298 [9] => 32.859 [10] => 23.627 [11] => 13.757 [12] => 9.567 [13] => 3.155 [14] => 1.443 ) [BS_other_liabilities_Insurance] => Array ( [0] => 10.722 [1] => 20.009 [2] => 7.411 [3] => 2.086 [4] => 0.036 [5] => 51.228 [6] => 80.904 [7] => 9.041 [8] => 14.081 [9] => 10.515 [10] => 10.42 [11] => 12.282 [12] => 6.542 [13] => 0.652 [14] => 0.167 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.933 [1] => -4.575 [2] => -3.288 [3] => -1.56 [4] => 0.778 [5] => 1.677 [6] => 3.682 [7] => 3.201 [8] => 7.076 [9] => 8.855 [10] => 6.786 [11] => 4.742 [12] => 4.749 [13] => 1.907 [14] => 0.501 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -21.246 [1] => -50.63 [2] => -33.927 [3] => -25.972 [4] => -17.715 [5] => -27.299 [6] => -41.875 [7] => -54.248 [8] => -84.567 [9] => -89.193 [10] => -72.443 [11] => -48.882 [12] => -34.273 [13] => -17.579 [14] => -11.17 ) [BS_MoneyMarket] => Array ( [0] => -0.968 [1] => -2.607 [2] => -0.149 [3] => -0.52 [4] => -2.32 [5] => -4.957 [6] => -10.691 [7] => -30.023 [8] => -36.859 [9] => -26.184 [10] => -20.474 [11] => -14.207 [12] => -8.658 [13] => -7.44 [14] => -3.076 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1.989 [1] => 4.718 [2] => 3.501 [3] => 4.266 [4] => 6.171 [5] => 13.47 [6] => 16.632 [7] => 51.897 [8] => 66.815 [9] => 53.595 [10] => 42.035 [11] => 33.892 [12] => 18.689 [13] => 10.579 [14] => 5.527 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 10.722 [1] => 20.009 [2] => 7.411 [3] => 2.086 [4] => 0.689 [5] => 70.12 [6] => 114.05 [7] => 29.105 [8] => 44.379 [9] => 43.374 [10] => 34.047 [11] => 26.039 [12] => 16.109 [13] => 3.807 [14] => 1.61 ) [cash2debt] => Array ( [0] => 0.631 [1] => 11 [2] => 0.036 [3] => 0.64 [4] => 3.959 [5] => 0.812 [6] => 11.459 [7] => 335.418 [8] => 10000 [9] => 146.279 [10] => 178.035 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.91 [4] => 0 [5] => 0 [6] => 0 [7] => 3817.92 [8] => 6476.67 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 10000 [14] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.299 [5] => -1.13 [6] => -0.614 [7] => 8.328 [8] => -2.686 [9] => -3.039 [10] => -5.681 [11] => -0.692 [12] => -5.052 [13] => 0.212 [14] => 0.257 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.265 ) [Net Income (Continuing Operations)] => Array ( [0] => -16.794 [1] => -44.108 [2] => -4.315 [3] => 2.199 [4] => -15.63 [5] => -25.446 [6] => -29.517 [7] => 110.622 [8] => 24.001 [9] => 3.142 [10] => -7.542 [11] => -2.31 [12] => -6.23 [13] => -3.941 [14] => -4.963 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => -2.858 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => -12.1 [1] => -23.8 [2] => -1.63 [3] => -2.61 [4] => -1.42 [5] => -2.25 [6] => -2.49 [7] => 8.76 [8] => 1.87 [9] => 0.26 [10] => -0.66 [11] => -0.2 [12] => -0.59 [13] => -0.37 [14] => -0.46 ) [eps_basic] => Array ( [0] => -12.1 [1] => -23.8 [2] => -1.63 [3] => -2.61 [4] => -1.42 [5] => -2.25 [6] => -2.49 [7] => 9.09 [8] => 1.94 [9] => 0.27 [10] => -0.66 [11] => -0.2 [12] => -0.59 [13] => -0.37 [14] => -0.46 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherInventories] => Array ( [0] => 0.044 [1] => 0.098 [2] => 0.045 [3] => 0.023 [4] => 0.034 [5] => 0.071 [6] => 0.074 [7] => 0.151 [8] => 0.427 [9] => 0.627 [10] => 0.256 [11] => 1.067 [12] => 0.232 [13] => 0.171 [14] => 0.217 ) [CashAndCashEquivalents] => Array ( [0] => 0.968 [1] => 2.607 [2] => 0.149 [3] => 0.52 [4] => 2.32 [5] => 4.957 [6] => 10.691 [7] => 30.023 [8] => 36.859 [9] => 26.184 [10] => 20.474 [11] => 14.207 [12] => 8.658 [13] => 7.44 [14] => 3.076 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.031 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.877 [12] => 0.877 [13] => 0.877 [14] => 0.877 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.052 [6] => 0.052 [7] => 0.063 [8] => 0.095 [9] => 0 [10] => 0 [11] => 0.765 [12] => 1.304 [13] => 1.51 [14] => 1.523 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.273 [4] => 1.292 [5] => 1.378 [6] => 2.817 [7] => 0.775 [8] => 1.621 [9] => 4.659 [10] => 5.335 [11] => 6.936 [12] => 8.413 [13] => 3.785 [14] => 3.089 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 1.76 [3] => 2.304 [4] => 2.234 [5] => 2.679 [6] => 2.869 [7] => 2.31 [8] => 4.019 [9] => 4.76 [10] => 5.436 [11] => 8.679 [12] => 10.695 [13] => 6.19 [14] => 5.497 ) [AccumulatedDepreciation] => Array ( [0] => -0.189 [1] => -0.985 [2] => -0.985 [3] => -1.895 [4] => -2.034 [5] => -2.154 [6] => -2.361 [7] => -1.614 [8] => -2.233 [9] => -3.088 [10] => -4.114 [11] => -5.54 [12] => -6.64 [13] => -3.018 [14] => -3.302 ) [AccountsPayable] => Array ( [0] => 1.202 [1] => 2.84 [2] => 2.663 [3] => 1.327 [4] => 1.528 [5] => 2.842 [6] => 2.376 [7] => 2.752 [8] => 3.174 [9] => 4.76 [10] => 2.265 [11] => 3.328 [12] => 1.153 [13] => 0.418 [14] => 0.201 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.212 [10] => 0.041 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 1.149 [3] => 0.682 [4] => 1.131 [5] => 3.104 [6] => 5.171 [7] => 4.085 [8] => 4.749 [9] => 5.614 [10] => 6.486 [11] => 2.157 [12] => 2.451 [13] => 3.01 [14] => 1.095 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.279 [13] => 0.103 [14] => 0.244 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0.047 [2] => 0.442 [3] => 0.394 [4] => 0.436 [5] => 0.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0.115 [10] => 0.047 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.028 [4] => 0.002 [5] => 0.201 [6] => 0.079 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10.332 [10] => 10.236 [11] => 9.523 [12] => 6.123 [13] => 0.399 [14] => 0.116 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -16.794 [1] => -44.108 [2] => -4.315 [3] => 2.199 [4] => -15.63 [5] => -25.446 [6] => -29.517 [7] => 110.622 [8] => 24.001 [9] => 3.142 [10] => -7.542 [11] => -2.31 [12] => -6.23 [13] => -3.941 [14] => -4.963 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.015 [1] => -3.322 [2] => 0.163 [3] => -8.251 [4] => -1.237 [5] => -10.044 [6] => -7.893 [7] => 1.851 [8] => -18.278 [9] => -0.156 [10] => 6.779 [11] => -1.99 [12] => 6.734 [13] => 12.073 [14] => 2.243 ) [ChangeInInventory] => Array ( [0] => -0.044 [1] => -0.054 [2] => 0.017 [3] => 0.021 [4] => -0.011 [5] => -0.037 [6] => -0.003 [7] => -0.077 [8] => -0.276 [9] => -0.2 [10] => 0.371 [11] => -0.824 [12] => 0.555 [13] => 0.026 [14] => -0.046 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0.867 [3] => -0.382 [4] => -0.032 [5] => -0.402 [6] => -1.741 [7] => 0.044 [8] => -1.417 [9] => 0.307 [10] => 2.325 [11] => 1.402 [12] => 0.541 [13] => 0.392 [14] => -0.287 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.788 [1] => 3.46 [2] => 1.506 [3] => -1.654 [4] => -0.044 [5] => 3.058 [6] => 1.601 [7] => -0.71 [8] => 1.086 [9] => 0.739 [10] => -2.097 [11] => -1.201 [12] => -4.019 [13] => -0.709 [14] => -1.52 ) [ChangeInWorkingCapital] => Array ( [0] => 2.789 [1] => 7.508 [2] => -7.557 [3] => -15.749 [4] => 17.177 [5] => 26.289 [6] => 36.118 [7] => -84.007 [8] => -3.376 [9] => 1.661 [10] => -2.455 [11] => -0.402 [12] => -4.083 [13] => -0.04 [14] => -1.768 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -9.976 [8] => -0.76 [9] => 2.46 [10] => 0 [11] => 0.334 [12] => 5.082 [13] => 0 [14] => 0 ) [PurchaseOfPPE] => Array ( [0] => -0.652 [1] => -2.946 [2] => -0.101 [3] => -0.1 [4] => -0.129 [5] => -0.173 [6] => -0.242 [7] => -0.497 [8] => -2.986 [9] => -0.604 [10] => -0.613 [11] => -2.534 [12] => -1.463 [13] => -1.172 [14] => -0.062 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.3 [3] => 0.001 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.21 [12] => 0 [13] => 0.022 [14] => 0.015 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.25 [12] => -0.056 [13] => 0 [14] => -0.3 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.101 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3.8 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [SaleOfInvestment] => Array ( [0] => 0.046 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.8 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.775 [1] => 0.03 [2] => 5.55111512313E-17 [3] => 8.67361737988E-19 [4] => 0 [5] => 0 [6] => -0.5 [7] => 0 [8] => -1 [9] => 0.167 [10] => 0 [11] => 0 [12] => -0.877 [13] => 0.521 [14] => 1.207 ) [sloanratio] => Array ( [0] => -1.25 [1] => -1.99 [2] => 0.26 [3] => 0.79 [4] => -1.46 [5] => -1 [6] => -0.92 [7] => 1.4 [8] => 0.06 [9] => -0.03 [10] => -0.06 [11] => 0 [12] => -0.07 [13] => -0.16 [14] => -0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.82 [9] => 3.56 [10] => 2.14 [11] => 1.78 [12] => 2.84 [13] => 1.41 [14] => 0 ) [current_ratio] => Array ( [0] => 0.19 [1] => 0.3 [2] => 0.2 [3] => 1.07 [4] => 2.58 [5] => 0.59 [6] => 0.85 [7] => 1.71 [8] => 1.89 [9] => 1.47 [10] => 1.5 [11] => 1.55 [12] => 1.64 [13] => 1.96 [14] => 2.02 ) [quick_ratio] => Array ( [0] => 0.19 [1] => 0.29 [2] => 0.19 [3] => 1.06 [4] => 2.57 [5] => 0.59 [6] => 0.85 [7] => 1.71 [8] => 1.88 [9] => 1.46 [10] => 1.49 [11] => 1.5 [12] => 1.62 [13] => 1.93 [14] => 1.94 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.15 [2] => 0.21 [3] => 0.18 [4] => 2.74 [5] => 4.15 [6] => 1.9 [7] => 0.8 [8] => 1.82 [9] => 1 [10] => 0.74 [11] => 0.68 [12] => 0.55 [13] => 1.54 [14] => 2.76 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -78.79 [2] => -22.6 [3] => -270.51 [4] => -37.31 [5] => -4.44 [6] => -5.12 [7] => -0.25 [8] => 0.74 [9] => 6.22 [10] => -1.06 [11] => 6.74 [12] => 1.31 [13] => -1.43 [14] => -1.22 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 75.8 [2] => 30.23 [3] => -70.73 [4] => -80.35 [5] => 60.36 [6] => 85.39 [7] => 344.24 [8] => -19.37 [9] => -8.63 [10] => -23.15 [11] => -30.24 [12] => -21.76 [13] => -64.24 [14] => -40.74 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 1.15 [3] => 29.24 [4] => 9.29 [5] => 10.27 [6] => 0 [7] => 74.63 [8] => 7.53 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.41 [4] => 1.944 [5] => 0 [6] => 0 [7] => 0.832 [8] => 0.849 [9] => 0.566 [10] => 0.535 [11] => 0.599 [12] => 0.66 [13] => 1.385 [14] => 2.084 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 89.06 [4] => -192.89 [5] => 0 [6] => 0 [7] => 369 [8] => 54.05 [9] => 9.68 [10] => -30.91 [11] => -11.48 [12] => -46.68 [13] => -38.29 [14] => -74.06 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.21 [4] => 0 [5] => 0 [6] => 0 [7] => 0.6 [8] => 1.9 [9] => 3 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 6.23 [5] => 0 [6] => 0 [7] => 5.46 [8] => 6.65 [9] => 4.56 [10] => 3.48 [11] => 2.54 [12] => 2.27 [13] => 3.01 [14] => 5.46 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.84 [4] => 5.89 [5] => 0 [6] => 0 [7] => 5.46 [8] => 6.65 [9] => 4.3 [10] => 3.29 [11] => 2.38 [12] => 2.21 [13] => 2.95 [14] => 4.94 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -757.63 [5] => -1,932.12 [6] => -426.92 [7] => 585.83 [8] => 106.42 [9] => 30.33 [10] => 0 [11] => -5,923.08 [12] => 0 [13] => 0 [14] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1 [9] => 1 [10] => 0 [11] => 1 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.25 [5] => -13.14 [6] => -3.50 [7] => -2.63 [8] => -13.24 [9] => -5.83 [10] => 0 [11] => -6,497.44 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.25 [5] => -13.14 [6] => -10.73 [7] => -2.63 [8] => -17.67 [9] => -40.89 [10] => 0 [11] => -6,600.00 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.30 [5] => 24.91 [6] => 20.08 [7] => 0.00 [8] => -40.79 [9] => -121.43 [10] => 0 [11] => -9,802.56 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.50 [5] => 89.52 [6] => -26.41 [7] => 5.01 [8] => -0.40 [9] => -0.20 [10] => 0 [11] => 0.00 [12] => 0 [13] => 0 [14] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -10.83 [9] => -49.35 [10] => 0 [11] => -2,346.15 [12] => 0 [13] => 0 [14] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.17 [5] => 114.43 [6] => -6.33 [7] => 5.01 [8] => -52.02 [9] => -162.14 [10] => 0 [11] => -12,325.64 [12] => 0 [13] => 0 [14] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.20 [5] => 114.43 [6] => -6.33 [7] => 5.01 [8] => -52.02 [9] => -170.98 [10] => 0 [11] => -12,148.72 [12] => 0 [13] => 0 [14] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 86.57 [5] => 201.29 [6] => 82.93 [7] => 102.38 [8] => 30.31 [9] => -103.03 [10] => 0 [11] => -18,825.64 [12] => 0 [13] => 0 [14] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 93.75 [5] => 86.86 [6] => 96.50 [7] => 97.37 [8] => 86.76 [9] => 94.17 [10] => 0 [11] => -6,397.44 [12] => 0 [13] => 0 [14] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.48 [5] => 0 [6] => 0 [7] => 35.5 [8] => 49.92 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 10.48 [14] => 27.82 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.107 [9] => 1.692 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.36 [8] => 2.92 [9] => 1.2 [10] => 0.84 [11] => 0.57 [12] => 0.67 [13] => 1.38 [14] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.56 [9] => 2.28 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -78.65 [9] => -86.1 [10] => -353.85 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 141.5 [14] => 153 ) )
Crexendo Inc (AMEX:EXE)
Days Inventory
14.29 (As of Mar. 2014)

Crexendo Inc's inventory for the three months ended in Mar. 2014 was $0.15 Mil. Crexendo Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.93 Mil. Hence, Crexendo Inc's days inventory for the three months ended in Mar. 2014 was 14.29.

Crexendo Inc's days inventory increased from Mar. 2013 (9.96) to Mar. 2014 (14.29). It might indicate that Crexendo Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Crexendo Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 6.41.

Inventory turnover measures how fast the company turns over its inventory within a year. Crexendo Inc's inventory turnover for the three months ended in Mar. 2014 was 6.37.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Crexendo Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.07.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Crexendo Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.217/4.091*365
=19.36

Crexendo Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.146/0.93*91
=14.29

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Crexendo Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0.146/2.072*91
=6.41

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Crexendo Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Crexendo Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0.146 / 2.072
=0.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Crexendo Inc Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Dec10Dec11Dec12Dec13
DaysInventory 1.390.921.783.325.563.2117.894.7812.2619.36

Crexendo Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 12.4816.8414.3013.6513.659.9612.2913.0719.0814.29
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide