Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 25.80 [6] => 28.73 [7] => 16.94 [8] => 18.20 [9] => 21.95 [10] => 26.69 [11] => 29.87 [12] => 30.95 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 15.97 [7] => 5.48 [8] => 6.03 [9] => 15.91 [10] => 18.88 [11] => 21.61 [12] => 23.36 ) [BS_share] => Array ( [0] => 9.555 [1] => 19.111 [2] => 9.784 [3] => 21.017 [4] => 21.591 [5] => 27.34 [6] => 28.68 [7] => 28.85 [8] => 29.03 [9] => 29.44 [10] => 31.17 [11] => 32.20 [12] => 32.17 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Dec10 [10] => Dec11 [11] => Dec12 [12] => Dec13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201012 [10] => 201112 [11] => 201212 [12] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 9.555 [1] => 19.111 [2] => 9.784 [3] => 21.017 [4] => 21.591 [5] => 23.033 [6] => 29.191 [7] => 29.212 [8] => 29.418 [9] => 30.389 [10] => 31.546 [11] => 33.171 [12] => 33.843 ) [Revenue] => Array ( [0] => 11.9 [1] => 27.1 [2] => 27.771 [3] => 60.467 [4] => 73.954 [5] => 121.769 [6] => 179.89 [7] => 181.714 [8] => 190.995 [9] => 252.753 [10] => 360.541 [11] => 442.93 [12] => 478.452 ) [COGS] => Array ( [0] => 6.8 [1] => 13 [2] => 0 [3] => 38.716 [4] => 47.598 [5] => 73.837 [6] => 113.72 [7] => 112.436 [8] => 109.389 [9] => 151.285 [10] => 219.987 [11] => 271.876 [12] => 290.942 ) [Gross Profit] => Array ( [0] => 5.1 [1] => 14.1 [2] => 0 [3] => 21.751 [4] => 26.356 [5] => 47.931 [6] => 66.17 [7] => 69.278 [8] => 81.606 [9] => 101.468 [10] => 140.554 [11] => 171.054 [12] => 187.51 ) [SGA] => Array ( [0] => 5.2 [1] => 12.4 [2] => 0 [3] => 12.541 [4] => 14.885 [5] => 23.92 [6] => 38.45 [7] => 42.457 [8] => 45.8 [9] => 59.11 [10] => 76.242 [11] => 88.199 [12] => 95.173 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.644 [4] => 6.202 [5] => 11.026 [6] => 14.798 [7] => 11.156 [8] => 11.405 [9] => 15.835 [10] => 22.994 [11] => 25.623 [12] => 24.917 ) [Operating Income] => Array ( [0] => -1.5 [1] => -2.3 [2] => 0 [3] => 5.3 [4] => 5.582 [5] => 15.072 [6] => 17.228 [7] => 15.665 [8] => 24.401 [9] => 26.523 [10] => 41.318 [11] => 57.232 [12] => 67.42 ) [other_operating_charges] => Array ( [0] => -1.4 [1] => -4 [2] => 0 [3] => -3.91 [4] => -5.889 [5] => -8.939 [6] => -10.492 [7] => -11.156 [8] => -11.405 [9] => -15.835 [10] => -22.994 [11] => -25.623 [12] => -24.917 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 21.04 [6] => 23.08 [7] => 8.57 [8] => 18.15 [9] => 21.48 [10] => 22.37 [11] => 26.5 [12] => 27.62 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 575.2336 [6] => 661.9344 [7] => 247.2445 [8] => 526.8945 [9] => 632.3712 [10] => 697.2729 [11] => 853.3 [12] => 888.5354 ) [Cash and Equiv] => Array ( [0] => 2.5 [1] => 15.7 [2] => 0 [3] => 18.76 [4] => 24.241 [5] => 85.366 [6] => 101.658 [7] => 112.327 [8] => 136.224 [9] => 114.266 [10] => 90.262 [11] => 109.174 [12] => 154.052 ) [ev_addition] => Array ( [0] => -2.5 [1] => -11.9 [2] => 0 [3] => -12.821 [4] => -18.186 [5] => -84.972 [6] => -101.274 [7] => -112.148 [8] => -136.074 [9] => -113.857 [10] => -85.995 [11] => -106.47 [12] => -152.681 ) [ev_addition_per_share] => Array ( [0] => -0.262 [1] => -0.623 [2] => 0 [3] => -0.61 [4] => -0.842 [5] => -3.108 [6] => -3.531 [7] => -3.887 [8] => -4.687 [9] => -3.867 [10] => -2.759 [11] => -3.307 [12] => -4.746 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 490.2616 [6] => 560.6604 [7] => 135.0965 [8] => 390.8205 [9] => 518.5142 [10] => 611.2779 [11] => 746.83 [12] => 735.8544 ) [Non Operating Income] => Array ( [0] => -0.1 [1] => -45.8 [2] => 0 [3] => 0.774 [4] => 0.942 [5] => -0.288 [6] => 7.674 [7] => -9.276 [8] => -5.929 [9] => 4.199 [10] => 3.373 [11] => -2.509 [12] => -4.99 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.022 [4] => -0.647 [5] => 2.055 [6] => 2.109 [7] => -1.34 [8] => 3.703 [9] => 5.497 [10] => 11.868 [11] => 14.884 [12] => 16.88 ) [Pretax Income] => Array ( [0] => -1.6 [1] => -48.1 [2] => 0 [3] => 5.402 [4] => 7.06 [5] => 16.113 [6] => 29.153 [7] => 9.797 [8] => 19.495 [9] => 32.089 [10] => 46.648 [11] => 56.72 [12] => 64.977 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.259 [4] => 0.694 [5] => 1.909 [6] => 4.306 [7] => 3.408 [8] => 0 [9] => 1.367 [10] => 1.957 [11] => 1.997 [12] => 2.547 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.931 [4] => -0.806 [5] => -0.58 [6] => -0.056 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.644 [4] => 6.202 [5] => 11.026 [6] => 14.798 [7] => 11.156 [8] => 11.405 [9] => 15.835 [10] => 22.994 [11] => 25.623 [12] => 24.917 ) [ReconciledDepreciation] => Array ( [0] => 1.4 [1] => 0 [2] => 0 [3] => 4.64 [4] => 6.2 [5] => 11.03 [6] => 14.8 [7] => 11.16 [8] => 11.41 [9] => 15.84 [10] => 22.99 [11] => 25.62 [12] => 24.92 ) [EBIT] => Array ( [0] => -1.6 [1] => -2.3 [2] => 0 [3] => 6.333 [4] => 7.865 [5] => 16.693 [6] => 29.208 [7] => 15.665 [8] => 24.401 [9] => 26.523 [10] => 41.318 [11] => 57.232 [12] => 67.42 ) [EBITDA_morn] => Array ( [0] => -0.2 [1] => -2.3 [2] => 0 [3] => 10.977 [4] => 14.067 [5] => 27.719 [6] => 44.007 [7] => 26.821 [8] => 35.806 [9] => 42.358 [10] => 64.312 [11] => 82.855 [12] => 92.337 ) [EBITDA] => Array ( [0] => -1.6 [1] => -2.3 [2] => 0 [3] => 10.977 [4] => 14.067 [5] => 27.719 [6] => 44.006 [7] => 26.821 [8] => 35.806 [9] => 42.358 [10] => 64.312 [11] => 82.855 [12] => 92.337 ) [DDA_new] => Array ( [0] => 1.4 [1] => 0 [2] => 0 [3] => 4.64 [4] => 6.2 [5] => 11.03 [6] => 14.8 [7] => 11.16 [8] => 11.41 [9] => 15.84 [10] => 22.99 [11] => 25.62 [12] => 24.92 ) [EBITDA_new] => Array ( [0] => -0.2 [1] => -2.3 [2] => 0 [3] => 10.977 [4] => 14.067 [5] => 27.719 [6] => 44.007 [7] => 26.821 [8] => 35.806 [9] => 42.358 [10] => 64.312 [11] => 82.855 [12] => 92.337 ) [EBITDA_per_share] => Array ( [0] => -0.17 [1] => -0.12 [2] => 0 [3] => 0.52 [4] => 0.65 [5] => 1.2 [6] => 1.51 [7] => 0.92 [8] => 1.22 [9] => 1.39 [10] => 2.04 [11] => 2.5 [12] => 2.73 ) [Operating_Income_per_share] => Array ( [0] => -0.16 [1] => -0.12 [2] => 0 [3] => 0.25 [4] => 0.26 [5] => 0.65 [6] => 0.59 [7] => 0.54 [8] => 0.83 [9] => 0.87 [10] => 1.31 [11] => 1.73 [12] => 1.99 ) [Net Income] => Array ( [0] => -1.6 [1] => -43.2 [2] => -0.757 [3] => 5.38 [4] => 7.06 [5] => 14.058 [6] => 27.044 [7] => 14.408 [8] => 15.653 [9] => 26.592 [10] => 34.78 [11] => 41.836 [12] => 48.097 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0.258 [3] => 0 [4] => 0.249 [5] => 0.617 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 9.555 [1] => 19.111 [2] => 9.784 [3] => 21.017 [4] => 21.591 [5] => 23.033 [6] => 29.191 [7] => 29.212 [8] => 29.418 [9] => 30.389 [10] => 31.546 [11] => 33.171 [12] => 33.843 ) [shares_diluted] => Array ( [0] => 9.555 [1] => 19.111 [2] => 9.784 [3] => 21.017 [4] => 21.591 [5] => 23.033 [6] => 29.191 [7] => 29.212 [8] => 29.418 [9] => 30.389 [10] => 31.546 [11] => 33.171 [12] => 33.843 ) [shares_basic] => Array ( [0] => 9.555 [1] => 19.111 [2] => 9.784 [3] => 20.518 [4] => 21.175 [5] => 22.864 [6] => 28.480 [7] => 28.811 [8] => 28.964 [9] => 29.281 [10] => 30.265 [11] => 31.968 [12] => 32.750 ) [COGS_pct] => Array ( [0] => 0.57 [1] => 0.48 [2] => 0.00 [3] => 0.64 [4] => 0.64 [5] => 0.61 [6] => 0.63 [7] => 0.62 [8] => 0.57 [9] => 0.60 [10] => 0.61 [11] => 0.61 [12] => 0.61 ) [Gross Profit_pct] => Array ( [0] => 42.86 [1] => 52.03 [2] => 0.00 [3] => 35.97 [4] => 35.64 [5] => 39.36 [6] => 36.78 [7] => 38.12 [8] => 42.73 [9] => 40.15 [10] => 38.98 [11] => 38.62 [12] => 39.19 ) [SGA_pct] => Array ( [0] => 43.70 [1] => 45.76 [2] => 0.00 [3] => 20.74 [4] => 20.13 [5] => 19.64 [6] => 21.37 [7] => 23.36 [8] => 23.98 [9] => 23.39 [10] => 21.15 [11] => 19.91 [12] => 19.89 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -1.54 [4] => -1.09 [5] => -0.48 [6] => -0.03 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Pretax Income_pct] => Array ( [0] => -13.45 [1] => -177.49 [2] => 0.00 [3] => 8.93 [4] => 9.55 [5] => 13.23 [6] => 16.21 [7] => 5.39 [8] => 10.21 [9] => 12.70 [10] => 12.94 [11] => 12.81 [12] => 13.58 ) [Net Income_pct] => Array ( [0] => -13.45 [1] => -159.41 [2] => -2.73 [3] => 8.90 [4] => 9.55 [5] => 11.54 [6] => 15.03 [7] => 7.93 [8] => 8.20 [9] => 10.52 [10] => 9.65 [11] => 9.45 [12] => 10.05 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 64.88 [4] => 74.74 [5] => 83.01 [6] => 79.29 [7] => 68.13 [8] => 66.61 [9] => 63.81 [10] => 56.36 [11] => 59.7 [12] => 58.07 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.816 [4] => 1.392 [5] => 3.162 [6] => 6.389 [7] => 3.371 [8] => 5.888 [9] => 4.86 [10] => 4.333 [11] => 3.604 [12] => 4.714 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.96 [4] => 6.87 [5] => 9.48 [6] => 12.96 [7] => 6.77 [8] => 11.25 [9] => 7.02 [10] => 4.39 [11] => 2.97 [12] => 3.6 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.749 [4] => 15.144 [5] => 27.694 [6] => 39.078 [7] => 33.917 [8] => 34.856 [9] => 44.186 [10] => 55.672 [11] => 72.443 [12] => 76.121 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.625 [4] => 43.314 [5] => 122.02 [6] => 163.141 [7] => 157.878 [8] => 177.799 [9] => 174.329 [10] => 166.841 [11] => 206.104 [12] => 252.627 ) [Other Current Assets] => Array ( [0] => -2.5 [1] => -15.7 [2] => 0 [3] => 3.116 [4] => 3.929 [5] => 8.96 [6] => 22.405 [7] => 11.634 [8] => 6.719 [9] => 15.877 [10] => 20.907 [11] => 24.487 [12] => 22.454 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.888 [4] => 16.207 [5] => 21.545 [6] => 24.142 [7] => 24.518 [8] => 23.964 [9] => 34.733 [10] => 42.32 [11] => 39.356 [12] => 34.564 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.621 [6] => 17.125 [7] => 17.557 [8] => 20.246 [9] => 61.961 [10] => 128.6 [11] => 151.659 [12] => 141.522 ) [Total Assets] => Array ( [0] => 65.1 [1] => 20.3 [2] => 0 [3] => 50.386 [4] => 62.576 [5] => 164.762 [6] => 218.362 [7] => 211.969 [8] => 249.62 [9] => 305.683 [10] => 377.411 [11] => 435.854 [12] => 463.432 ) [Other Long-Term Assets] => Array ( [0] => 65.1 [1] => 20.3 [2] => 0 [3] => 2.873 [4] => 3.055 [5] => 2.576 [6] => 13.954 [7] => 12.016 [8] => 27.611 [9] => 34.66 [10] => 39.65 [11] => 38.735 [12] => 34.719 ) [Total Assets Non-liquid] => Array ( [0] => 62.6 [1] => 4.6 [2] => 0 [3] => 31.626 [4] => 38.335 [5] => 79.396 [6] => 116.704 [7] => 99.642 [8] => 113.396 [9] => 191.417 [10] => 287.149 [11] => 326.68 [12] => 309.38 ) [HardAssets] => Array ( [0] => 62.6 [1] => 4.6 [2] => 0 [3] => 31.626 [4] => 38.335 [5] => 60.775 [6] => 99.579 [7] => 82.085 [8] => 93.15 [9] => 129.456 [10] => 158.549 [11] => 175.021 [12] => 167.858 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.772 [4] => 10.717 [5] => 27.75 [6] => 30.727 [7] => 35.986 [8] => 33.438 [9] => 45.367 [10] => 47.349 [11] => 53.131 [12] => 54.726 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.179 [4] => 0.215 [5] => 0.166 [6] => 0.126 [7] => 0.121 [8] => 0.144 [9] => 0.231 [10] => 1.729 [11] => 1.685 [12] => 1.119 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.179 [4] => 0.215 [5] => 0.166 [6] => 0.126 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.013 [9] => 0.02 [10] => 0.023 [11] => 0.025 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.196 [4] => 19.319 [5] => 36.998 [6] => 43.571 [7] => 39.068 [8] => 38.327 [9] => 50.706 [10] => 72.234 [11] => 74.341 [12] => 76.075 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.245 [4] => 8.387 [5] => 9.082 [6] => 12.718 [7] => 2.961 [8] => 4.745 [9] => 5.108 [10] => 23.156 [11] => 19.525 [12] => 20.23 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.011 [4] => 0.011 [5] => 0.028 [6] => 0.029 [7] => 0.029 [8] => 0.029 [9] => 0.03 [10] => 0.031 [11] => 0.033 [12] => 0.033 ) [Preferred Stock] => Array ( [0] => 0 [1] => 3.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.198 [4] => 17.102 [5] => 98.429 [6] => 110.989 [7] => 116.676 [8] => 124.493 [9] => 136.173 [10] => 173.926 [11] => 195.248 [12] => 214.522 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.425 [4] => 15.235 [5] => 28.665 [6] => 55.708 [7] => 70.021 [8] => 85.674 [9] => 112.266 [10] => 147.046 [11] => 188.882 [12] => 236.979 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.014 [4] => -0.014 [5] => -0.036 [6] => -0.316 [7] => -0.903 [8] => -0.976 [9] => -1.069 [10] => -2.693 [11] => -3.024 [12] => -24.642 ) [Total Equity] => Array ( [0] => 51.8 [1] => 6.2 [2] => 0 [3] => 24.832 [4] => 30.944 [5] => 127.196 [6] => 173.98 [7] => 171.332 [8] => 205.705 [9] => 248.526 [10] => 278.452 [11] => 344.492 [12] => 366.174 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.76 [4] => 5.84 [5] => 0.228 [6] => 0.258 [7] => 0.179 [8] => 0.137 [9] => 0.389 [10] => 4.244 [11] => 2.679 [12] => 1.371 ) [Total Liabilities] => Array ( [0] => 13.3 [1] => 14.1 [2] => 0 [3] => 25.553 [4] => 31.632 [5] => 37.565 [6] => 44.382 [7] => 40.637 [8] => 43.915 [9] => 57.157 [10] => 98.959 [11] => 91.362 [12] => 97.258 ) [Other Long-Term Liab.] => Array ( [0] => 13.3 [1] => 14.1 [2] => 0 [3] => 5.597 [4] => 6.473 [5] => 0.339 [6] => 0.553 [7] => 1.39 [8] => 5.451 [9] => 6.062 [10] => 11.113 [11] => 14.342 [12] => 19.812 ) [Cash and Equiv_pct] => Array ( [0] => 3.84 [1] => 77.34 [2] => 0 [3] => 37.23 [4] => 38.74 [5] => 51.81 [6] => 46.55 [7] => 52.99 [8] => 54.57 [9] => 37.38 [10] => 23.92 [11] => 25.05 [12] => 33.24 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 21.33 [4] => 24.20 [5] => 16.81 [6] => 17.90 [7] => 16.00 [8] => 13.96 [9] => 14.45 [10] => 14.75 [11] => 16.62 [12] => 16.43 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -3.84 [1] => -77.34 [2] => 0 [3] => 6.18 [4] => 6.28 [5] => 5.44 [6] => 10.26 [7] => 5.49 [8] => 2.69 [9] => 5.19 [10] => 5.54 [11] => 5.62 [12] => 4.85 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 64.75 [4] => 69.22 [5] => 74.06 [6] => 74.71 [7] => 74.48 [8] => 71.23 [9] => 57.03 [10] => 44.21 [11] => 47.29 [12] => 54.51 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 29.55 [4] => 25.90 [5] => 13.08 [6] => 11.06 [7] => 11.57 [8] => 9.60 [9] => 11.36 [10] => 11.21 [11] => 9.03 [12] => 7.46 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 11.30 [6] => 7.84 [7] => 8.28 [8] => 8.11 [9] => 20.27 [10] => 34.07 [11] => 34.80 [12] => 30.54 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 0 [3] => 5.70 [4] => 4.88 [5] => 1.56 [6] => 6.39 [7] => 5.67 [8] => 11.06 [9] => 11.34 [10] => 10.51 [11] => 8.89 [12] => 7.49 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 19.39 [4] => 17.13 [5] => 16.84 [6] => 14.07 [7] => 16.98 [8] => 13.40 [9] => 14.84 [10] => 12.55 [11] => 12.19 [12] => 11.81 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.36 [4] => 0.34 [5] => 0.10 [6] => 0.06 [7] => 0.06 [8] => 0.06 [9] => 0.08 [10] => 0.46 [11] => 0.39 [12] => 0.24 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 8.42 [4] => 13.40 [5] => 5.51 [6] => 5.82 [7] => 1.40 [8] => 1.90 [9] => 1.67 [10] => 6.14 [11] => 4.48 [12] => 4.37 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 28.17 [4] => 30.87 [5] => 22.46 [6] => 19.95 [7] => 18.43 [8] => 15.35 [9] => 16.59 [10] => 19.14 [11] => 17.06 [12] => 16.42 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 11.43 [4] => 9.33 [5] => 0.14 [6] => 0.12 [7] => 0.08 [8] => 0.05 [9] => 0.13 [10] => 1.12 [11] => 0.61 [12] => 0.30 ) [Other Long-Term Liab._pct] => Array ( [0] => 20.43 [1] => 69.46 [2] => 0 [3] => 11.11 [4] => 10.34 [5] => 0.21 [6] => 0.25 [7] => 0.66 [8] => 2.18 [9] => 1.98 [10] => 5.96 [11] => 3.29 [12] => 4.28 ) [Total Liabilities_pct] => Array ( [0] => 20.43 [1] => 69.46 [2] => 0 [3] => 50.71 [4] => 50.55 [5] => 22.80 [6] => 20.32 [7] => 19.17 [8] => 17.59 [9] => 18.70 [10] => 26.22 [11] => 20.96 [12] => 20.99 ) [netcash] => Array ( [0] => -1.13 [1] => 0.08 [2] => 0 [3] => -0.32 [4] => -0.34 [5] => 1.75 [6] => 2 [7] => 2.48 [8] => 3.18 [9] => 1.94 [10] => -0.28 [11] => 0.55 [12] => 1.77 ) [NCAV] => Array ( [0] => -1.13 [1] => -0.12 [2] => 0 [3] => 0.06 [4] => 0.18 [5] => 2.51 [6] => 3.02 [7] => 3.37 [8] => 4.08 [9] => 3.07 [10] => 1.06 [11] => 2.24 [12] => 3.54 ) [NCAV_real] => Array ( [0] => -1.39 [1] => -0.94 [2] => 0 [3] => 0.34 [4] => 0.54 [5] => 3.09 [6] => 4.14 [7] => 4.06 [8] => 4.61 [9] => 3.98 [10] => 2.18 [11] => 3.56 [12] => 4.83 ) [Book Value Per Share] => Array ( [0] => 5.42 [1] => 0.13 [2] => 0 [3] => 1.18 [4] => 1.43 [5] => 4.65 [6] => 6.07 [7] => 5.94 [8] => 7.09 [9] => 8.44 [10] => 8.93 [11] => 10.7 [12] => 11.38 ) [Tangibles_book_per_share] => Array ( [0] => 5.42 [1] => 0.13 [2] => 0 [3] => 1.18 [4] => 1.43 [5] => 3.97 [6] => 5.47 [7] => 5.33 [8] => 6.39 [9] => 6.34 [10] => 4.81 [11] => 5.99 [12] => 6.98 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.239 [4] => 0.196 [5] => 0.003 [6] => 0.002 [7] => 0.002 [8] => 0.001 [9] => 0.002 [10] => 0.021 [11] => 0.013 [12] => 0.007 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.939 [4] => 6.055 [5] => 0.394 [6] => 0.384 [7] => 0.3 [8] => 0.281 [9] => 0.62 [10] => 5.973 [11] => 4.364 [12] => 2.49 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.098 [4] => 0.082 [5] => 0.003 [6] => 0.002 [7] => 0.002 [8] => 0.001 [9] => 0.002 [10] => 0.017 [11] => 0.01 [12] => 0.005 ) [cogs2rev] => Array ( [0] => 0.57 [1] => 0.48 [2] => 0.00 [3] => 0.64 [4] => 0.64 [5] => 0.61 [6] => 0.63 [7] => 0.62 [8] => 0.57 [9] => 0.60 [10] => 0.61 [11] => 0.61 [12] => 0.61 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.213 [4] => 0.242 [5] => 0.168 [6] => 0.179 [7] => 0.16 [8] => 0.14 [9] => 0.145 [10] => 0.148 [11] => 0.166 [12] => 0.164 ) [cash2asset] => Array ( [0] => 0.038 [1] => 0.773 [2] => 0 [3] => 0.372 [4] => 0.387 [5] => 0.518 [6] => 0.466 [7] => 0.53 [8] => 0.546 [9] => 0.374 [10] => 0.239 [11] => 0.25 [12] => 0.332 ) [equity2asset] => Array ( [0] => 0.796 [1] => 0.305 [2] => 0 [3] => 0.493 [4] => 0.495 [5] => 0.772 [6] => 0.797 [7] => 0.808 [8] => 0.824 [9] => 0.813 [10] => 0.738 [11] => 0.79 [12] => 0.79 ) [equity2liab_tangbile] => Array ( [0] => 3.895 [1] => 0.44 [2] => 0 [3] => 0.972 [4] => 0.978 [5] => 2.89 [6] => 3.534 [7] => 3.784 [8] => 4.223 [9] => 3.264 [10] => 1.514 [11] => 2.111 [12] => 2.31 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.295 [4] => 0.259 [5] => 0.131 [6] => 0.111 [7] => 0.116 [8] => 0.096 [9] => 0.114 [10] => 0.112 [11] => 0.09 [12] => 0.075 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.54 [4] => -1.09 [5] => -0.476 [6] => -0.031 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.282 [4] => 0.309 [5] => 0.225 [6] => 0.2 [7] => 0.184 [8] => 0.154 [9] => 0.166 [10] => 0.191 [11] => 0.171 [12] => 0.164 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.114 [4] => 0.093 [5] => 0.001 [6] => 0.001 [7] => 0.001 [8] => 0.001 [9] => 0.001 [10] => 0.011 [11] => 0.006 [12] => 0.003 ) [turnover] => Array ( [0] => 0.183 [1] => 1.335 [2] => 0 [3] => 1.2 [4] => 1.182 [5] => 0.739 [6] => 0.824 [7] => 0.857 [8] => 0.765 [9] => 0.827 [10] => 0.955 [11] => 1.016 [12] => 1.032 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.38 [4] => 7.06 [5] => 14.058 [6] => 27.044 [7] => 14.408 [8] => 15.653 [9] => 26.592 [10] => 34.78 [11] => 41.836 [12] => 48.097 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.61 [4] => 3.25 [5] => 6.78 [6] => 10.77 [7] => 6.8 [8] => 10.99 [9] => 11.35 [10] => 10.99 [11] => 13.23 [12] => 15.33 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.644 [4] => 6.202 [5] => 11.026 [6] => 14.798 [7] => 11.156 [8] => 11.405 [9] => 15.835 [10] => 22.994 [11] => 25.623 [12] => 24.917 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.889 [4] => 13.126 [5] => 19.787 [6] => 23.425 [7] => 34.373 [8] => 35.695 [9] => 36.506 [10] => 56.235 [11] => 65.782 [12] => 82.792 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.169 [4] => 0.823 [5] => 1.439 [6] => -1.14 [7] => 9.534 [8] => 7.617 [9] => 9.499 [10] => 1.365 [11] => 6.385 [12] => 4.469 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.344 [4] => -7.11 [5] => -10.394 [6] => -8.712 [7] => -14.832 [8] => -11.416 [9] => -19.86 [10] => -19.468 [11] => -18.804 [12] => -15.916 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.607 [6] => 0 [7] => -1.118 [8] => -2.081 [9] => -42.144 [10] => -80.983 [11] => -37.5 [12] => -1.183 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.344 [4] => -7.11 [5] => -10.394 [6] => -8.712 [7] => -14.832 [8] => -11.416 [9] => -19.86 [10] => -19.468 [11] => -18.804 [12] => -15.916 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.344 [4] => -7.11 [5] => -12.001 [6] => -8.965 [7] => -15.99 [8] => -17.331 [9] => -60.972 [10] => -105.752 [11] => -54.834 [12] => -17.535 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.552 [4] => 0.012 [5] => 63.278 [6] => 1.361 [7] => -0.587 [8] => -0.052 [9] => -0.093 [10] => 19.902 [11] => -0.331 [12] => -21.618 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.578 [4] => 0.012 [5] => 69.988 [6] => 1.641 [7] => 0 [8] => 0.021 [9] => 0 [10] => 21.526 [11] => 0 [12] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.118 [4] => -0.103 [5] => -10.587 [6] => -0.153 [7] => -0.133 [8] => -0.114 [9] => -0.088 [10] => -1.335 [11] => -1.64 [12] => -1.511 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.027 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.434 [4] => -0.091 [5] => 52.882 [6] => 1.96 [7] => -0.241 [8] => 0.47 [9] => 2.95 [10] => 24.866 [11] => 9.905 [12] => -15.714 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.46944695195E-18 [5] => 0.191 [6] => 0.752 [7] => 0.479 [8] => 0.636 [9] => 3.131 [10] => 6.299 [11] => 11.876 [12] => 7.442 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.111 [4] => 5.481 [5] => 61.125 [6] => 16.844 [7] => 9.964 [8] => 20.041 [9] => -21.033 [10] => -28.789 [11] => 20.644 [12] => 45.028 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.132 [4] => -0.444 [5] => 0.457 [6] => 0.424 [7] => -8.178 [8] => 1.207 [9] => 0.483 [10] => -4.138 [11] => -0.209 [12] => -4.515 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.455 [4] => 6.016 [5] => 9.393 [6] => 14.713 [7] => 19.541 [8] => 24.279 [9] => 16.646 [10] => 36.767 [11] => 46.978 [12] => 66.876 ) [per share rev] => Array ( [0] => 1.25 [1] => 1.42 [2] => 2.84 [3] => 2.88 [4] => 3.43 [5] => 5.29 [6] => 6.16 [7] => 6.22 [8] => 6.49 [9] => 8.32 [10] => 11.43 [11] => 13.35 [12] => 14.14 ) [per share eps] => Array ( [0] => -0.167 [1] => -2.14 [2] => -0.1 [3] => 0.26 [4] => 0.32 [5] => 0.58 [6] => 0.93 [7] => 0.49 [8] => 0.53 [9] => 0.88 [10] => 1.1 [11] => 1.26 [12] => 1.42 ) [eps_nri] => Array ( [0] => -0.17 [1] => -2.26 [2] => -0.1 [3] => 0.26 [4] => 0.32 [5] => 0.58 [6] => 0.6 [7] => 0.38 [8] => 0.54 [9] => 0.88 [10] => 1.1 [11] => 1.26 [12] => 1.42 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.12 [4] => 0.28 [5] => 0.41 [6] => 0.5 [7] => 0.67 [8] => 0.83 [9] => 0.55 [10] => 1.17 [11] => 1.42 [12] => 1.98 ) [ROE] => Array ( [0] => -3.09 [1] => -696.77 [2] => 0 [3] => 21.67 [4] => 22.82 [5] => 11.05 [6] => 15.54 [7] => 8.41 [8] => 7.61 [9] => 10.7 [10] => 12.49 [11] => 12.14 [12] => 13.14 ) [ROA] => Array ( [0] => -2.46 [1] => -212.81 [2] => 0 [3] => 10.68 [4] => 11.28 [5] => 8.53 [6] => 12.38 [7] => 6.8 [8] => 6.27 [9] => 8.7 [10] => 9.22 [11] => 9.6 [12] => 10.38 ) [ROC_capital] => Array ( [0] => -2.5 [1] => -15.7 [2] => 0 [3] => 50.629 [4] => 63.45 [5] => 152.525 [6] => 209.688 [7] => 194.03 [8] => 208.482 [9] => 224.939 [10] => 230.068 [11] => 269.947 [12] => 309.645 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.888 [4] => 16.207 [5] => 21.545 [6] => 42.18 [7] => 31.122 [8] => 27.356 [9] => 44.321 [10] => 48.394 [11] => 63.63 [12] => 58.183 ) [grossmargin] => Array ( [0] => 42.86 [1] => 52.03 [2] => 0 [3] => 35.97 [4] => 35.64 [5] => 39.36 [6] => 36.78 [7] => 38.12 [8] => 42.73 [9] => 40.15 [10] => 38.98 [11] => 38.62 [12] => 39.19 ) [pretaxmargin] => Array ( [0] => -13.45 [1] => -177.49 [2] => 0 [3] => 8.93 [4] => 9.55 [5] => 13.23 [6] => 16.21 [7] => 5.39 [8] => 10.21 [9] => 12.7 [10] => 12.94 [11] => 12.81 [12] => 13.58 ) [operatingmargin] => Array ( [0] => -12.61 [1] => -8.49 [2] => 0 [3] => 8.77 [4] => 7.55 [5] => 12.38 [6] => 9.58 [7] => 8.62 [8] => 12.78 [9] => 10.49 [10] => 11.46 [11] => 12.92 [12] => 14.09 ) [netmargin] => Array ( [0] => -13.45 [1] => -159.41 [2] => -2.73 [3] => 8.9 [4] => 9.55 [5] => 11.54 [6] => 15.03 [7] => 7.93 [8] => 8.2 [9] => 10.52 [10] => 9.65 [11] => 9.45 [12] => 10.05 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 29.100 [6] => 25.030 [7] => 17.560 [8] => 34.250 [9] => 24.440 [10] => 20.320 [11] => 21.150 [12] => 19.460 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 29.22 [6] => 27.15 [7] => 19.04 [8] => 34.25 [9] => 24.41 [10] => 20.34 [11] => 21.20 [12] => 19.45 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 29.100 [6] => 25.030 [7] => 17.560 [8] => 34.250 [9] => 24.440 [10] => 20.320 [11] => 21.150 [12] => 19.460 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.170 [6] => 4.230 [7] => 1.610 [8] => 2.850 [9] => 3.390 [10] => 4.670 [11] => 4.400 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.51 [9] => 14.23 [10] => 8.31 [11] => 19.55 [12] => 35.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 48.930 [6] => 46.160 [7] => 12.790 [8] => 22.410 [9] => 39.780 [10] => 19.120 [11] => 18.790 [12] => 13.950 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.820 [6] => 3.490 [7] => 1.330 [8] => 2.800 [9] => 2.580 [10] => 1.960 [11] => 1.990 [12] => 1.950 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.342 [9] => 0.288 [10] => 0.462 [11] => 0.594 [12] => 0.786 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 17.950 [9] => 16.170 [10] => 1.780 [11] => 15.640 [12] => 26.620 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 21.920 [9] => 19.510 [10] => 4.550 [11] => 18.450 [12] => 29.480 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.730 [5] => 11.060 [6] => 11.380 [7] => 5.870 [8] => 9.370 [9] => 8.810 [10] => 6.440 [11] => 8.020 [12] => 8.150 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 7 [8] => 8 [9] => 5 [10] => 5 [11] => 5 [12] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.190 [7] => -2.830 [8] => -2.580 [9] => -2.170 [10] => -2.400 [11] => -2.420 [12] => -2.780 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.70 [10] => 0.81 [11] => 0.90 [12] => 0.98 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 30.580 [10] => 27.470 [11] => 29.420 [12] => 28.110 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 10.790 [9] => 13.490 [10] => 13.530 [11] => 19.970 [12] => 24.140 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.49 [4] => 8.95 [5] => 16.86 [6] => 14.94 [7] => 14.55 [8] => 14.64 [9] => 18.78 [10] => 25.76 [11] => 30.15 [12] => 31.93 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.030 [6] => 2.900 [7] => 0.720 [8] => 2.050 [9] => 2.050 [10] => 1.700 [11] => 1.690 [12] => 1.540 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.100 [6] => 11.230 [7] => 4.260 [8] => 10.910 [9] => 12.240 [10] => 9.500 [11] => 9.010 [12] => 7.970 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 35.890 [6] => 24.200 [7] => 7.430 [8] => 16.020 [9] => 19.550 [10] => 14.790 [11] => 13.050 [12] => 10.910 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.3 [6] => 4.22 [7] => 1.61 [8] => 2.84 [9] => 3.39 [10] => 4.65 [11] => 4.42 [12] => 3.96 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.52 [6] => 3.8 [7] => 1.44 [8] => 2.56 [9] => 2.55 [10] => 2.51 [11] => 2.48 [12] => 2.43 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 11.9 [1] => 27.1 [2] => 27.771 [3] => 60.467 [4] => 73.954 [5] => 121.769 [6] => 179.89 [7] => 181.714 [8] => 190.995 [9] => 252.753 [10] => 360.541 [11] => 442.93 [12] => 478.452 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.4 [1] => 0 [2] => 0 [3] => 3.909 [4] => 5.889 [5] => 8.94 [6] => 10.492 [7] => 11.156 [8] => 11.405 [9] => 15.835 [10] => 22.994 [11] => 25.623 [12] => 24.917 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.931 [4] => 0.806 [5] => 0.58 [6] => 0.056 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.253 [7] => 0.153 [8] => 4.009 [9] => 3.084 [10] => 7.869 [11] => 6.137 [12] => 5.987 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2.5 [1] => 15.7 [2] => 0 [3] => 18.76 [4] => 24.241 [5] => 85.366 [6] => 101.406 [7] => 112.174 [8] => 132.215 [9] => 111.182 [10] => 82.393 [11] => 103.037 [12] => 148.065 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 62.6 [1] => 4.6 [2] => 0 [3] => 5.989 [4] => 6.984 [5] => 11.536 [6] => 36.611 [7] => 23.803 [8] => 38.339 [9] => 53.621 [10] => 68.426 [11] => 69.359 [12] => 63.16 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.772 [4] => 10.717 [5] => 27.75 [6] => 30.727 [7] => 35.986 [8] => 33.438 [9] => 45.367 [10] => 47.349 [11] => 53.131 [12] => 54.726 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.179 [4] => 0.215 [5] => 0.166 [6] => 0.126 [7] => 0.121 [8] => 0.144 [9] => 0.231 [10] => 1.729 [11] => 1.685 [12] => 1.119 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.487 [4] => 7.609 [5] => 6.377 [6] => 4.44 [7] => 2.961 [8] => 4.745 [9] => 5.108 [10] => 7.772 [11] => 7.922 [12] => 8.618 ) [BS_other_liabilities_Insurance] => Array ( [0] => 13.3 [1] => 14.1 [2] => 0 [3] => 6.355 [4] => 7.251 [5] => 3.044 [6] => 8.831 [7] => 1.39 [8] => 5.451 [9] => 6.062 [10] => 37.865 [11] => 25.945 [12] => 31.424 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.672 [4] => -0.112 [5] => 1.329 [6] => 4.25 [7] => 3.408 [8] => 1.023 [9] => 1.367 [10] => 1.957 [11] => 1.997 [12] => 2.547 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -5.2 [1] => -12.4 [2] => 0 [3] => -17.185 [4] => -21.087 [5] => -34.946 [6] => -53.248 [7] => -53.613 [8] => -57.205 [9] => -74.945 [10] => -99.236 [11] => -113.822 [12] => -120.09 ) [BS_MoneyMarket] => Array ( [0] => -2.5 [1] => -15.7 [2] => 0 [3] => -18.76 [4] => -24.241 [5] => -85.366 [6] => -101.406 [7] => -112.174 [8] => -132.215 [9] => -111.182 [10] => -82.393 [11] => -103.037 [12] => -148.065 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 65.1 [1] => 20.3 [2] => 0 [3] => 24.749 [4] => 31.225 [5] => 96.902 [6] => 138.017 [7] => 135.977 [8] => 170.554 [9] => 164.803 [10] => 150.819 [11] => 172.396 [12] => 211.225 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 13.3 [1] => 14.1 [2] => 0 [3] => 9.842 [4] => 14.86 [5] => 9.421 [6] => 13.271 [7] => 4.351 [8] => 10.196 [9] => 11.17 [10] => 45.637 [11] => 33.867 [12] => 40.042 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 3.159 [4] => 4.003 [5] => 216.665 [6] => 264.734 [7] => 374.423 [8] => 484.783 [9] => 184.3 [10] => 15.112 [11] => 25.017 [12] => 61.868 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 5.69 [4] => 6.93 [5] => 25.99 [6] => 307.64 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.022 [4] => 0.647 [5] => -2.055 [6] => -2.109 [7] => 1.34 [8] => -3.703 [9] => -5.497 [10] => -11.868 [11] => -14.884 [12] => -16.88 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.6 [1] => -43.2 [2] => -0.757 [3] => 5.38 [4] => 7.06 [5] => 14.058 [6] => 27.044 [7] => 11.137 [8] => 24.401 [9] => 26.592 [10] => 34.78 [11] => 41.836 [12] => 48.097 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.271 [8] => -0.139 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => -0.167 [1] => -2.14 [2] => -0.1 [3] => 0.26 [4] => 0.32 [5] => 0.58 [6] => 0.93 [7] => 0.49 [8] => 0.53 [9] => 0.88 [10] => 1.1 [11] => 1.26 [12] => 1.42 ) [eps_basic] => Array ( [0] => -0.167 [1] => -2.14 [2] => -0.1 [3] => 0.26 [4] => 0.32 [5] => 0.59 [6] => 0.95 [7] => 0.5 [8] => 0.54 [9] => 0.91 [10] => 1.15 [11] => 1.31 [12] => 1.47 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 2.5 [1] => 15.7 [2] => 0 [3] => 18.76 [4] => 24.241 [5] => 85.366 [6] => 101.406 [7] => 112.174 [8] => 132.215 [9] => 111.182 [10] => 82.393 [11] => 103.037 [12] => 148.065 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.253 [7] => 0.153 [8] => 4.009 [9] => 3.084 [10] => 7.869 [11] => 6.137 [12] => 5.987 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.193 [6] => 1.306 [7] => 1.068 [8] => 1.118 [9] => 1.164 [10] => 0.98 [11] => 0.946 [12] => 0.842 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.634 [4] => 4.966 [5] => 10.216 [6] => 12.304 [7] => 1.633 [8] => 1.709 [9] => 1.779 [10] => 1.498 [11] => 1.447 [12] => 1.287 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.337 [4] => 16.403 [5] => 24.649 [6] => 31.771 [7] => 36.206 [8] => 41.577 [9] => 57.721 [10] => 65.338 [11] => 76.66 [12] => 77.243 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.595 [4] => 4.889 [5] => 3.533 [6] => 1.365 [7] => 1.033 [8] => 1.046 [9] => 2.006 [10] => 2.737 [11] => 1.707 [12] => 0.715 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.356 [4] => 26.259 [5] => 39.59 [6] => 46.747 [7] => 52.245 [8] => 59.776 [9] => 83.456 [10] => 97.828 [11] => 107.133 [12] => 106.424 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.468 [4] => -10.052 [5] => -18.045 [6] => -22.604 [7] => -27.727 [8] => -35.812 [9] => -48.723 [10] => -55.508 [11] => -67.777 [12] => -71.86 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.816 [4] => 1.392 [5] => 3.162 [6] => 6.389 [7] => 3.371 [8] => 5.345 [9] => 4.86 [10] => 4.333 [11] => 3.604 [12] => 4.714 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.543 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.956 [4] => 9.325 [5] => 24.588 [6] => 24.338 [7] => 32.615 [8] => 27.55 [9] => 40.507 [10] => 43.016 [11] => 49.527 [12] => 50.012 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.365 [4] => 5.583 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.396 [4] => 0.256 [5] => 0.228 [6] => 0.258 [7] => 0.179 [8] => 0.137 [9] => 0.389 [10] => 4.244 [11] => 2.679 [12] => 1.371 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 8.3 [11] => 0 [12] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.068 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.38 [4] => 7.06 [5] => 14.058 [6] => 27.044 [7] => 14.408 [8] => 15.653 [9] => 26.592 [10] => 34.78 [11] => 41.836 [12] => 48.097 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.05 [10] => -6.596 [11] => -0.943 [12] => -7.782 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.258 [4] => -4.242 [5] => -4.934 [6] => -12.419 [7] => 6.199 [8] => -0.287 [9] => -8.443 [10] => -5.109 [11] => -8.086 [12] => -5.678 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.418 [4] => 0.711 [5] => -3.318 [6] => 2.098 [7] => -2.796 [8] => -0.054 [9] => -2.166 [10] => -4.66 [11] => -1.793 [12] => -3.418 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.649 [4] => -0.349 [5] => 0.694 [6] => 1.376 [7] => 2.127 [8] => 7.569 [9] => 3.087 [10] => 9.088 [11] => 0.991 [12] => 10.602 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.203 [4] => 0.976 [5] => -4.083 [6] => -13.897 [7] => 1.34 [8] => 9.42 [9] => -13.045 [10] => -1.199 [11] => -12.789 [12] => 2.825 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.101 [4] => -1.935 [5] => -2.653 [6] => -3.38 [7] => -2.065 [8] => -8.4 [9] => -2.375 [10] => -1.705 [11] => 4.727 [12] => 2.484 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -12.344 [4] => -7.11 [5] => -10.394 [6] => -8.712 [7] => -14.832 [8] => -11.416 [9] => -19.86 [10] => -19.468 [11] => -18.804 [12] => -15.916 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.156 [8] => -3.529 [9] => -42.144 [10] => -80.983 [11] => -37.5 [12] => -1.183 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.038 [8] => 1.448 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.253 [7] => 0 [8] => -3.987 [9] => -2.424 [10] => -8.818 [11] => -7.351 [12] => -1.927 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.153 [9] => 3.456 [10] => 3.517 [11] => 8.821 [12] => 1.491 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.04 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.607 [6] => -1.11022302463E-16 [7] => 6.31439345256E-16 [8] => 9.15933995316E-16 [9] => -3.5527136788E-15 [10] => 1.1990408666E-14 [11] => -1.7763568394E-15 [12] => 2.22044604925E-16 ) [sloanratio] => Array ( [0] => -0.02 [1] => -2.13 [2] => 0 [3] => 0.16 [4] => 0.02 [5] => 0.04 [6] => 0.06 [7] => -0.02 [8] => -0.01 [9] => 0.17 [10] => 0.22 [11] => 0.07 [12] => -0.04 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.02 [6] => 11.54 [7] => 3.46 [8] => 5.71 [9] => 11.07 [10] => 0 [11] => 48.18 [12] => 15.6 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -100.01 [2] => 48.8 [3] => -114.81 [4] => -2.73 [5] => -26.63 [6] => -4.9 [7] => -0.59 [8] => -0.62 [9] => -1.41 [10] => -5.88 [11] => -3.3 [12] => 0.09 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.6 [2] => 100 [3] => 1.41 [4] => 19.1 [5] => 54.23 [6] => 16.45 [7] => 0.97 [8] => 4.34 [9] => 28.2 [10] => 37.38 [11] => 16.8 [12] => 5.92 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.977 [4] => 14.067 [5] => 27.719 [6] => 44.006 [7] => 26.821 [8] => 35.806 [9] => 42.358 [10] => 64.312 [11] => 82.855 [12] => 92.337 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.34 [4] => 0 [5] => -4.98 [6] => -0.06 [7] => 0 [8] => 0 [9] => 0 [10] => -0.62 [11] => 0 [12] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 54.40 [4] => 53.79 [5] => 71.05 [6] => 115.45 [7] => 41.92 [8] => 43.85 [9] => 72.84 [10] => 61.85 [11] => 63.60 [12] => 58.09 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 6 [5] => 11 [6] => 15 [7] => 11 [8] => 11 [9] => 16 [10] => 23 [11] => 26 [12] => 25 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -124.83 [4] => -54.17 [5] => -52.53 [6] => -37.19 [7] => -43.15 [8] => -31.98 [9] => -54.40 [10] => -34.62 [11] => -28.59 [12] => -19.22 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -124.83 [4] => -54.17 [5] => -60.65 [6] => -38.27 [7] => -46.52 [8] => -48.55 [9] => -167.02 [10] => -188.05 [11] => -83.36 [12] => -21.18 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 126.93 [4] => 0.09 [5] => 319.80 [6] => 5.81 [7] => -1.71 [8] => -0.15 [9] => -0.25 [10] => 35.39 [11] => -0.50 [12] => -26.11 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.19 [4] => -0.78 [5] => -53.50 [6] => -0.65 [7] => -0.39 [8] => -0.32 [9] => -0.24 [10] => -2.37 [11] => -2.49 [12] => -1.83 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.03 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 125.74 [4] => -0.69 [5] => 267.26 [6] => 8.37 [7] => -0.70 [8] => 1.32 [9] => 8.08 [10] => 44.22 [11] => 15.06 [12] => -18.98 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 125.74 [4] => -0.69 [5] => 266.29 [6] => 5.16 [7] => -2.09 [8] => -0.47 [9] => -0.50 [10] => 33.02 [11] => -3.00 [12] => -27.97 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 102.24 [4] => 41.76 [5] => 308.91 [6] => 71.91 [7] => 28.99 [8] => 56.15 [9] => -57.62 [10] => -51.19 [11] => 31.38 [12] => 54.39 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.83 [4] => 45.83 [5] => 47.47 [6] => 62.81 [7] => 56.85 [8] => 68.02 [9] => 45.60 [10] => 65.38 [11] => 71.41 [12] => 80.78 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.63 [4] => 11.13 [5] => 9.22 [6] => 12.9 [7] => 7.43 [8] => 7.51 [9] => 11.82 [10] => 15.12 [11] => 15.5 [12] => 15.53 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 35.6 [4] => 34.44 [5] => 69.96 [6] => 40.84 [7] => 50.33 [8] => 89.2 [9] => 59.84 [10] => 85.38 [11] => 89.94 [12] => 115.88 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 35.66 [4] => 39.57 [5] => 60.8 [6] => 57.08 [7] => 38.96 [8] => 66.12 [9] => 46.57 [10] => 62.21 [11] => 66.72 [12] => 82.11 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.38 [6] => 7.64 [7] => 2.54 [8] => 4.45 [9] => 7 [10] => 21.1 [11] => 11.83 [12] => 7.8 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.25 [6] => 1.54 [7] => 0.59 [8] => 1.24 [9] => 1.14 [10] => 0.87 [11] => 0.88 [12] => 0.87 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.1 [6] => 2.14 [7] => 1.26 [8] => 1.65 [9] => 1.89 [10] => 2.04 [11] => 2 [12] => 1.8 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.3 [4] => 2.24 [5] => 3.3 [6] => 3.74 [7] => 4.04 [8] => 4.64 [9] => 3.44 [10] => 2.31 [11] => 2.77 [12] => 3.32 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.3 [4] => 2.24 [5] => 3.3 [6] => 3.74 [7] => 4.04 [8] => 4.64 [9] => 3.44 [10] => 2.31 [11] => 2.77 [12] => 3.32 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 23.08 [5] => 81.25 [6] => 60.34 [7] => -47.31 [8] => 8.16 [9] => 66.04 [10] => 25 [11] => 14.55 [12] => 12.7 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.93 [6] => 19.55 [7] => 4.68 [8] => 13.46 [9] => 17.61 [10] => 19.61 [11] => 23.19 [12] => 22.87 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.79 [6] => 4.13 [7] => 13.46 [8] => 6.24 [9] => 5.12 [10] => 6.76 [11] => 7.66 [12] => 9.17 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.90807799443 [9] => 1.50958565244 [10] => 11.4269662921 [11] => 1.35549872123 [12] => 0.730653643877 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.68 [9] => 1.59 [10] => 1.65 [11] => 1.33 [12] => 1.14 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.91 [9] => 1.51 [10] => 2.69 [11] => 1.36 [12] => 0.78 ) )
ExlService Holdings Inc (NAS:EXLS)
Days Inventory
0.00 (As of Mar. 2014)

ExlService Holdings Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. ExlService Holdings Inc's cost of goods sold for the three months ended in Mar. 2014 was $74.9 Mil. Hence, ExlService Holdings Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

ExlService Holdings Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). ExlService Holdings Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. ExlService Holdings Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

ExlService Holdings Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/290.942*365
=0.00

ExlService Holdings Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/74.922*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

ExlService Holdings Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/121.797*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

ExlService Holdings Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

ExlService Holdings Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 121.797
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ExlService Holdings Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

ExlService Holdings Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide