Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.42 [1] => 1.76 [2] => 2.88 [3] => 6.03 [4] => 5.70 [5] => 11.08 [6] => 14.72 [7] => 15.33 [8] => 17.14 [9] => 20.14 [10] => 28.86 [11] => 36.26 [12] => 58.28 [13] => 53.34 [14] => 44.21 [15] => 37.00 [16] => 56.96 [17] => 52.88 [18] => 39.90 [19] => 46.64 ) [price_low] => Array ( [0] => 0.00 [1] => 1.28 [2] => 1.45 [3] => 2.63 [4] => 3.25 [5] => 5.09 [6] => 8.16 [7] => 10.81 [8] => 12.75 [9] => 14.95 [10] => 17.88 [11] => 23.87 [12] => 33.11 [13] => 40.91 [14] => 26.56 [15] => 24.02 [16] => 32.87 [17] => 39.28 [18] => 34.36 [19] => 35.13 ) [BS_share] => Array ( [0] => 195.556 [1] => 192.18 [2] => 205.154 [3] => 210.411 [4] => 212.234 [5] => 215.311 [6] => 205.62 [7] => 206.37 [8] => 208.15 [9] => 209.97 [10] => 213.13 [11] => 213.66 [12] => 213.17 [13] => 213.11 [14] => 212.05 [15] => 212.03 [16] => 212.05 [17] => 212.00 [18] => 206.39 [19] => 205.58 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 195.556 [1] => 198.857 [2] => 205.154 [3] => 210.411 [4] => 212.234 [5] => 215.311 [6] => 218.716 [7] => 219.483 [8] => 213.417 [9] => 216.228 [10] => 220.117 [11] => 220.230 [12] => 222.223 [13] => 221.800 [14] => 219.170 [15] => 216.533 [16] => 216.447 [17] => 215.034 [18] => 211.935 [19] => 206.895 ) [Revenue] => Array ( [0] => 450.6 [1] => 584.7 [2] => 730.088 [3] => 954.002 [4] => 1063.707 [5] => 1444.575 [6] => 1906.726 [7] => 1883.07 [8] => 2296.903 [9] => 2624.941 [10] => 3317.989 [11] => 3901.781 [12] => 4633.987 [13] => 5235.171 [14] => 5633.878 [15] => 4092.283 [16] => 5967.573 [17] => 6150.498 [18] => 5992.215 [19] => 6080.257 ) [COGS] => Array ( [0] => 354.7 [1] => 459.1 [2] => 565 [3] => 715.8 [4] => 769.5 [5] => 1072.797 [6] => 1234.364 [7] => 1367.801 [8] => 1723.604 [9] => 1991.816 [10] => 2537.31 [11] => 2842.172 [12] => 3343.027 [13] => 3782.21 [14] => 4030.617 [15] => 2709.497 [16] => 4274.787 [17] => 4254.021 [18] => 4156.845 [19] => 4197.404 ) [Gross Profit] => Array ( [0] => 95.9 [1] => 125.6 [2] => 165.088 [3] => 238.202 [4] => 294.207 [5] => 371.778 [6] => 672.362 [7] => 515.269 [8] => 573.299 [9] => 633.125 [10] => 780.679 [11] => 1059.609 [12] => 1290.96 [13] => 1452.961 [14] => 1603.261 [15] => 1382.786 [16] => 1692.786 [17] => 1896.477 [18] => 1835.37 [19] => 1882.853 ) [SGA] => Array ( [0] => 5.3 [1] => 7.5 [2] => 119.206 [3] => 13.5 [4] => 205.306 [5] => 257.636 [6] => 20.231 [7] => 345.708 [8] => 19.796 [9] => 23.496 [10] => 28.248 [11] => 681.121 [12] => 798.501 [13] => 898.29 [14] => 978.608 [15] => 874.833 [16] => 1003.396 [17] => 1116.997 [18] => 1127.816 [19] => 1164.281 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 5.2 [1] => 6.9 [2] => 8.147 [3] => 11.7 [4] => 15.547 [5] => 20.819 [6] => 22.481 [7] => 23.544 [8] => 22.725 [9] => 24.392 [10] => 26.703 [11] => 32.31 [12] => 36.817 [13] => 40.786 [14] => 41.621 [15] => 41.555 [16] => 38.313 [17] => 36.776 [18] => 39.94 [19] => 48.071 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 37.425 [3] => 0 [4] => 73.372 [5] => 93.323 [6] => 0 [7] => 146.017 [8] => 0 [9] => 0 [10] => 0 [11] => 271.053 [12] => 375.116 [13] => 423.4 [14] => 473.136 [15] => 385.001 [16] => 547.23 [17] => 618.327 [18] => 530.798 [19] => 552.073 ) [other_operating_charges] => Array ( [0] => -90.6 [1] => -118.1 [2] => -8.457 [3] => -224.702 [4] => -15.529 [5] => -20.819 [6] => -652.131 [7] => -23.544 [8] => -553.503 [9] => -609.629 [10] => -752.431 [11] => -107.435 [12] => -117.343 [13] => -131.271 [14] => -151.517 [15] => -122.952 [16] => -142.16 [17] => -161.153 [18] => -176.756 [19] => -166.499 ) [Month End Stock Price] => Array ( [0] => 1.36 [1] => 1.633 [2] => 2.875 [3] => 4.813 [4] => 5.25 [5] => 10.954 [6] => 13.422 [7] => 14.238 [8] => 16.325 [9] => 18.83 [10] => 27.94 [11] => 33.755 [12] => 40.5 [13] => 45.75 [14] => 33.27 [15] => 34.77 [16] => 54.6 [17] => 40.96 [18] => 39.55 [19] => 44.25 ) [mktcap] => Array ( [0] => 265.95616 [1] => 313.82994 [2] => 589.81775 [3] => 1012.708143 [4] => 1114.2285 [5] => 2358.516694 [6] => 2759.83164 [7] => 2938.29606 [8] => 3398.04875 [9] => 3953.7351 [10] => 5954.8522 [11] => 7212.0933 [12] => 8633.385 [13] => 9749.7825 [14] => 7054.9035 [15] => 7372.2831 [16] => 11577.93 [17] => 8683.52 [18] => 8162.7245 [19] => 9096.915 ) [Cash and Equiv] => Array ( [0] => 24.2 [1] => 36.6 [2] => 37.323 [3] => 42.3 [4] => 49.823 [5] => 72.354 [6] => 170.889 [7] => 218.734 [8] => 211.946 [9] => 295.914 [10] => 409.092 [11] => 464.017 [12] => 511.936 [13] => 575.273 [14] => 741.686 [15] => 926.584 [16] => 1084.989 [17] => 1294.356 [18] => 1260.981 [19] => 1273.989 ) [ev_addition] => Array ( [0] => -24 [1] => -36.3 [2] => -33.871 [3] => -40.2 [4] => -37.578 [5] => -52.912 [6] => -166.218 [7] => -217.028 [8] => -210.627 [9] => -292.473 [10] => -399.37 [11] => -450.134 [12] => -495.661 [13] => -558.065 [14] => -724.188 [15] => -918.244 [16] => -1077.741 [17] => -1287.925 [18] => -1256.11 [19] => -1272.441 ) [ev_addition_per_share] => Array ( [0] => -0.123 [1] => -0.189 [2] => -0.165 [3] => -0.191 [4] => -0.177 [5] => -0.246 [6] => -0.808 [7] => -1.052 [8] => -1.012 [9] => -1.393 [10] => -1.874 [11] => -2.107 [12] => -2.325 [13] => -2.619 [14] => -3.415 [15] => -4.331 [16] => -5.082 [17] => -6.075 [18] => -6.086 [19] => -6.19 ) [ev_per_share] => Array ( [0] => 1.24 [1] => 1.443 [2] => 2.705 [3] => 4.623 [4] => 5.07 [5] => 10.704 [6] => 12.612 [7] => 13.188 [8] => 15.315 [9] => 17.44 [10] => 26.07 [11] => 31.645 [12] => 38.17 [13] => 43.13 [14] => 29.85 [15] => 30.44 [16] => 49.52 [17] => 34.88 [18] => 33.46 [19] => 38.06 ) [ev] => Array ( [0] => 241.95616 [1] => 277.52994 [2] => 555.94675 [3] => 972.508143 [4] => 1076.6505 [5] => 2305.604694 [6] => 2593.61364 [7] => 2721.26806 [8] => 3187.42175 [9] => 3661.2621 [10] => 5555.4822 [11] => 6761.9593 [12] => 8137.724 [13] => 9191.7175 [14] => 6330.7155 [15] => 6454.0391 [16] => 10500.189 [17] => 7395.595 [18] => 6906.6145 [19] => 7824.474 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0.1 [2] => 0.058 [3] => 0.9 [4] => 0.486 [5] => 0.139 [6] => -0.071 [7] => -0.403 [8] => 0.86 [9] => 4.544 [10] => 2.91 [11] => 4.542 [12] => 2.726 [13] => 3.977 [14] => 5.542 [15] => 8.193 [16] => 10.412 [17] => 10.436 [18] => 6.832 [19] => 8.713 ) [tax] => Array ( [0] => 9.2 [1] => 11 [2] => 15.321 [3] => 24.2 [4] => 28.303 [5] => 35.47 [6] => 50.313 [7] => 57.051 [8] => 65.461 [9] => 71.142 [10] => 84.971 [11] => 89.365 [12] => 160.661 [13] => 179.815 [14] => 196.593 [15] => 162.475 [16] => 219.863 [17] => 251.785 [18] => 217.424 [19] => 222.585 ) [Pretax Income] => Array ( [0] => 22.4 [1] => 28.4 [2] => 39.584 [3] => 62.6 [4] => 75.577 [5] => 94.645 [6] => 133.348 [7] => 154.294 [8] => 177.99 [9] => 167.564 [10] => 209.881 [11] => 286.697 [12] => 395.664 [13] => 449.673 [14] => 499.572 [15] => 402.872 [16] => 564.068 [17] => 638.028 [18] => 550.393 [19] => 572.596 ) [InterestIncome] => Array ( [0] => 1.3 [1] => 1.7 [2] => 2.264 [3] => 2.1 [4] => 2.206 [5] => 2.253 [6] => 6.327 [7] => 9.201 [8] => 6.299 [9] => 4.522 [10] => 5.667 [11] => 11.415 [12] => 18.02 [13] => 22.341 [14] => 21.077 [15] => 10.177 [16] => 7.002 [17] => 10.235 [18] => 12.763 [19] => 11.81 ) [InterestExpense] => Array ( [0] => -0.2 [1] => -0.3 [2] => -0.163 [3] => -0.4 [4] => -0.487 [5] => -1.07 [6] => -0.432 [7] => -0.521 [8] => -0.178 [9] => -0.186 [10] => -0.042 [11] => -0.313 [12] => -0.198 [13] => -0.045 [14] => -0.183 [15] => -0.499 [16] => -0.576 [17] => -0.97 [18] => -1.251 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 8.147 [3] => 0 [4] => 15.547 [5] => 20.819 [6] => 0 [7] => 23.544 [8] => 0 [9] => 0 [10] => 0 [11] => 32.31 [12] => 36.817 [13] => 40.786 [14] => 41.621 [15] => 41.555 [16] => 38.313 [17] => 36.776 [18] => 39.94 [19] => 48.071 ) [ReconciledDepreciation] => Array ( [0] => 5.2 [1] => 6.9 [2] => 8.15 [3] => 11.7 [4] => 15.55 [5] => 20.82 [6] => 22.48 [7] => 23.54 [8] => 22.73 [9] => 24.39 [10] => 26.7 [11] => 32.31 [12] => 36.82 [13] => 40.79 [14] => 41.62 [15] => 41.56 [16] => 38.31 [17] => 36.78 [18] => 39.94 [19] => 48.07 ) [EBIT] => Array ( [0] => 22.6 [1] => 28.7 [2] => 39.747 [3] => 63 [4] => 76.064 [5] => 95.715 [6] => 133.78 [7] => 154.815 [8] => 178.168 [9] => 167.75 [10] => 209.923 [11] => 287.01 [12] => 395.862 [13] => 449.718 [14] => 499.755 [15] => 403.371 [16] => 564.644 [17] => 638.998 [18] => 530.798 [19] => 552.073 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 47.894 [3] => 0 [4] => 91.611 [5] => 116.534 [6] => 0 [7] => 178.359 [8] => 0 [9] => 0 [10] => 0 [11] => 319.32 [12] => 432.679 [13] => 490.504 [14] => 541.376 [15] => 444.926 [16] => 602.957 [17] => 675.774 [18] => 570.738 [19] => 600.144 ) [EBITDA] => Array ( [0] => 27.8 [1] => 35.6 [2] => 47.894 [3] => 74.7 [4] => 91.611 [5] => 116.534 [6] => 156.261 [7] => 178.359 [8] => 200.893 [9] => 192.142 [10] => 236.626 [11] => 319.32 [12] => 432.679 [13] => 490.504 [14] => 541.376 [15] => 444.926 [16] => 602.957 [17] => 675.774 [18] => 570.738 [19] => 600.144 ) [EBITDA_1] => Array ( [0] => 27.8 [1] => 35.6 [2] => 47.894 [3] => 74.7 [4] => 91.611 [5] => 116.534 [6] => 156.261 [7] => 178.359 [8] => 200.893 [9] => 192.142 [10] => 236.626 [11] => 319.32 [12] => 432.679 [13] => 490.504 [14] => 541.376 [15] => 444.926 [16] => 602.957 [17] => 675.774 [18] => 570.738 [19] => 600.144 ) [DDA_new] => Array ( [0] => 5.2 [1] => 6.9 [2] => 8.15 [3] => 11.7 [4] => 15.55 [5] => 20.82 [6] => 22.48 [7] => 23.54 [8] => 22.73 [9] => 24.39 [10] => 26.7 [11] => 32.31 [12] => 36.82 [13] => 40.79 [14] => 41.62 [15] => 41.56 [16] => 38.31 [17] => 36.78 [18] => 39.94 [19] => 48.07 ) [EBITDA_new] => Array ( [0] => 27.8 [1] => 35.6 [2] => 47.894 [3] => 74.7 [4] => 91.611 [5] => 116.534 [6] => 156.26 [7] => 178.359 [8] => 200.898 [9] => 192.14 [10] => 236.623 [11] => 319.32 [12] => 432.679 [13] => 490.504 [14] => 541.376 [15] => 444.926 [16] => 602.957 [17] => 675.774 [18] => 570.738 [19] => 600.144 ) [EBITDA_per_share] => Array ( [0] => 0.14 [1] => 0.18 [2] => 0.23 [3] => 0.36 [4] => 0.43 [5] => 0.54 [6] => 0.71 [7] => 0.81 [8] => 0.94 [9] => 0.89 [10] => 1.08 [11] => 1.45 [12] => 1.95 [13] => 2.21 [14] => 2.47 [15] => 2.05 [16] => 2.79 [17] => 3.14 [18] => 2.69 [19] => 2.9 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.18 [3] => 0 [4] => 0.35 [5] => 0.43 [6] => 0 [7] => 0.67 [8] => 0 [9] => 0 [10] => 0 [11] => 1.23 [12] => 1.69 [13] => 1.91 [14] => 2.16 [15] => 1.78 [16] => 2.53 [17] => 2.88 [18] => 2.5 [19] => 2.67 ) [Net Income] => Array ( [0] => 13.2 [1] => 17.4 [2] => 24.263 [3] => 38.4 [4] => 47.274 [5] => 59.175 [6] => 83.035 [7] => 97.243 [8] => 112.529 [9] => 98.97 [10] => 129.949 [11] => 190.436 [12] => 235.094 [13] => 269.154 [14] => 301.014 [15] => 240.217 [16] => 344.172 [17] => 385.679 [18] => 333.36 [19] => 348.526 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.006 [1] => 0.008 [2] => 0.01 [3] => 0.013 [4] => 0.018 [5] => 0.025 [6] => 0.035 [7] => 0.05 [8] => 0.06 [9] => 0.08 [10] => 0.11 [11] => 0.15 [12] => 0.22 [13] => 0.28 [14] => 0.32 [15] => 0.38 [16] => 0.4 [17] => 0.5 [18] => 0.56 [19] => 0.6 ) [Shares Outstanding] => Array ( [0] => 195.556 [1] => 198.857 [2] => 205.154 [3] => 210.411 [4] => 212.234 [5] => 215.311 [6] => 218.716 [7] => 219.483 [8] => 213.417 [9] => 216.228 [10] => 220.117 [11] => 220.230 [12] => 222.223 [13] => 221.800 [14] => 219.170 [15] => 216.533 [16] => 216.447 [17] => 215.034 [18] => 211.935 [19] => 206.895 ) [shares_diluted] => Array ( [0] => 195.556 [1] => 198.857 [2] => 205.154 [3] => 210.411 [4] => 212.234 [5] => 215.311 [6] => 218.716 [7] => 219.483 [8] => 213.417 [9] => 216.228 [10] => 220.117 [11] => 220.230 [12] => 222.223 [13] => 221.800 [14] => 219.170 [15] => 216.533 [16] => 216.447 [17] => 215.034 [18] => 211.935 [19] => 206.895 ) [shares_basic] => Array ( [0] => 188.571 [1] => 188.108 [2] => 205.154 [3] => 194.430 [4] => 196.938 [5] => 200.548 [6] => 204.610 [7] => 208.319 [8] => 207.786 [9] => 209.467 [10] => 212.768 [11] => 213.555 [12] => 213.455 [13] => 213.315 [14] => 212.756 [15] => 212.113 [16] => 212.284 [17] => 212.118 [18] => 210.423 [19] => 205.995 ) [COGS_pct] => Array ( [0] => 0.79 [1] => 0.79 [2] => 0.77 [3] => 0.75 [4] => 0.72 [5] => 0.74 [6] => 0.65 [7] => 0.73 [8] => 0.75 [9] => 0.76 [10] => 0.76 [11] => 0.73 [12] => 0.72 [13] => 0.72 [14] => 0.72 [15] => 0.66 [16] => 0.72 [17] => 0.69 [18] => 0.69 [19] => 0.69 ) [Gross Profit_pct] => Array ( [0] => 21.28 [1] => 21.48 [2] => 22.61 [3] => 24.97 [4] => 27.66 [5] => 25.74 [6] => 35.26 [7] => 27.36 [8] => 24.96 [9] => 24.12 [10] => 23.53 [11] => 27.16 [12] => 27.86 [13] => 27.75 [14] => 28.46 [15] => 33.79 [16] => 28.37 [17] => 30.83 [18] => 30.63 [19] => 30.97 ) [SGA_pct] => Array ( [0] => 1.18 [1] => 1.28 [2] => 16.33 [3] => 1.42 [4] => 19.30 [5] => 17.83 [6] => 1.06 [7] => 18.36 [8] => 0.86 [9] => 0.90 [10] => 0.85 [11] => 17.46 [12] => 17.23 [13] => 17.16 [14] => 17.37 [15] => 21.38 [16] => 16.81 [17] => 18.16 [18] => 18.82 [19] => 19.15 ) [Interest Expense_pct] => Array ( [0] => -0.04 [1] => -0.05 [2] => -0.02 [3] => -0.04 [4] => -0.05 [5] => -0.07 [6] => -0.02 [7] => -0.03 [8] => -0.01 [9] => -0.01 [10] => -0.00 [11] => -0.01 [12] => -0.00 [13] => -0.00 [14] => -0.00 [15] => -0.01 [16] => -0.01 [17] => -0.02 [18] => -0.02 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 4.97 [1] => 4.86 [2] => 5.42 [3] => 6.56 [4] => 7.11 [5] => 6.55 [6] => 6.99 [7] => 8.19 [8] => 7.75 [9] => 6.38 [10] => 6.33 [11] => 7.35 [12] => 8.54 [13] => 8.59 [14] => 8.87 [15] => 9.84 [16] => 9.45 [17] => 10.37 [18] => 9.19 [19] => 9.42 ) [Net Income_pct] => Array ( [0] => 2.93 [1] => 2.98 [2] => 3.32 [3] => 4.03 [4] => 4.44 [5] => 4.10 [6] => 4.35 [7] => 5.16 [8] => 4.90 [9] => 3.77 [10] => 3.92 [11] => 4.88 [12] => 5.07 [13] => 5.14 [14] => 5.34 [15] => 5.87 [16] => 5.77 [17] => 6.27 [18] => 5.56 [19] => 5.73 ) [DaysSalesOutstanding] => Array ( [0] => 81.41 [1] => 77.28 [2] => 84.37 [3] => 79.01 [4] => 76.38 [5] => 79.54 [6] => 66.45 [7] => 54.93 [8] => 61.32 [9] => 62.93 [10] => 67.55 [11] => 66.36 [12] => 63.92 [13] => 65.09 [14] => 51.06 [15] => 72.28 [16] => 61.4 [17] => 55.47 [18] => 62.82 [19] => 64.44 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 52.9 [1] => 75.5 [2] => 101.67 [3] => 151.2 [4] => 143.523 [5] => 182.51 [6] => 252.484 [7] => 195.826 [8] => 265.292 [9] => 311.263 [10] => 437.288 [11] => 508.827 [12] => 587.064 [13] => 640.084 [14] => 519.862 [15] => 562.841 [16] => 684.109 [17] => 626.7 [18] => 663.563 [19] => 669.899 ) [DaysPayable] => Array ( [0] => 42.85 [1] => 47.13 [2] => 50.83 [3] => 57.85 [4] => 49.25 [5] => 46.11 [6] => 48.33 [7] => 37.96 [8] => 42.16 [9] => 43.28 [10] => 48.1 [11] => 47.6 [12] => 46.24 [13] => 44.63 [14] => 33.68 [15] => 50.2 [16] => 41.84 [17] => 37.19 [18] => 40.42 [19] => 40.21 ) [Accts Rec.] => Array ( [0] => 100.5 [1] => 123.8 [2] => 168.763 [3] => 206.5 [4] => 222.598 [5] => 314.789 [6] => 347.114 [7] => 283.414 [8] => 385.864 [9] => 452.551 [10] => 614.044 [11] => 709.331 [12] => 811.486 [13] => 933.519 [14] => 788.176 [15] => 810.369 [16] => 1003.884 [17] => 934.752 [18] => 1031.376 [19] => 1073.5 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 130.1 [1] => 168.4 [2] => 215.443 [3] => 259.5 [4] => 283.999 [5] => 402.709 [6] => 522.785 [7] => 511.257 [8] => 605.486 [9] => 769.999 [10] => 1045.86 [11] => 1201.961 [12] => 1341.837 [13] => 1534.697 [14] => 1573.359 [15] => 1787.83 [16] => 2140.355 [17] => 2286.883 [18] => 2357.599 [19] => 2415.269 ) [Other Current Assets] => Array ( [0] => 5.4 [1] => 8 [2] => 9.357 [3] => 10.7 [4] => 11.578 [5] => 15.566 [6] => 4.782 [7] => 9.109 [8] => 7.676 [9] => 21.534 [10] => 22.724 [11] => 28.613 [12] => 18.415 [13] => 25.905 [14] => 43.497 [15] => 50.877 [16] => 51.482 [17] => 57.775 [18] => 65.242 [19] => 67.78 ) [Net PPE] => Array ( [0] => 25.7 [1] => 28.2 [2] => 46.246 [3] => 66.6 [4] => 103.03 [5] => 105.905 [6] => 106.647 [7] => 123.845 [8] => 204.966 [9] => 241.702 [10] => 287.379 [11] => 333.787 [12] => 449.247 [13] => 497.892 [14] => 493.129 [15] => 495.701 [16] => 498.648 [17] => 538.806 [18] => 556.204 [19] => 563.064 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.299 [8] => 5.299 [9] => 0 [10] => 0 [11] => 16.771 [12] => 15.511 [13] => 15.759 [14] => 14.43 [15] => 12.865 [16] => 11.643 [17] => 7.927 [18] => 7.927 [19] => 7.927 ) [Total Assets] => Array ( [0] => 162.8 [1] => 204.1 [2] => 271.986 [3] => 344.1 [4] => 406.596 [5] => 535.461 [6] => 661.74 [7] => 688.437 [8] => 879.948 [9] => 1044.078 [10] => 1364.053 [11] => 1566.044 [12] => 1822.338 [13] => 2069.065 [14] => 2100.839 [15] => 2323.722 [16] => 2679.179 [17] => 2866.827 [18] => 2954.125 [19] => 3014.812 ) [Other Long-Term Assets] => Array ( [0] => 7 [1] => 7.5 [2] => 10.297 [3] => 18 [4] => 19.567 [5] => 26.847 [6] => 32.308 [7] => 48.036 [8] => 64.197 [9] => 32.377 [10] => 30.814 [11] => 13.525 [12] => 15.743 [13] => 20.717 [14] => 19.921 [15] => 27.326 [16] => 28.533 [17] => 33.211 [18] => 32.395 [19] => 28.552 ) [Total Assets Non-liquid] => Array ( [0] => 138.6 [1] => 167.5 [2] => 234.663 [3] => 301.8 [4] => 356.773 [5] => 463.107 [6] => 490.851 [7] => 469.703 [8] => 668.002 [9] => 748.164 [10] => 954.961 [11] => 1102.027 [12] => 1310.402 [13] => 1493.792 [14] => 1359.153 [15] => 1397.138 [16] => 1594.19 [17] => 1572.471 [18] => 1693.144 [19] => 1740.823 ) [HardAssets] => Array ( [0] => 138.6 [1] => 167.5 [2] => 234.663 [3] => 301.8 [4] => 356.773 [5] => 463.107 [6] => 490.851 [7] => 464.404 [8] => 662.703 [9] => 748.164 [10] => 954.961 [11] => 1085.256 [12] => 1294.891 [13] => 1478.033 [14] => 1344.723 [15] => 1384.273 [16] => 1582.547 [17] => 1564.544 [18] => 1685.217 [19] => 1732.896 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 101.67 [3] => 0 [4] => 143.523 [5] => 182.51 [6] => 0 [7] => 195.826 [8] => 0 [9] => 0 [10] => 0 [11] => 612.501 [12] => 709.145 [13] => 769.753 [14] => 670.349 [15] => 708.386 [16] => 861.978 [17] => 796.145 [18] => 842.558 [19] => 870.2 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 3.452 [3] => 0 [4] => 12.245 [5] => 19.442 [6] => 0 [7] => 1.706 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 0.3 [2] => 3.452 [3] => 2.1 [4] => 12.245 [5] => 19.442 [6] => 4.671 [7] => 1.706 [8] => 1.319 [9] => 0.217 [10] => 2.25 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.224 [10] => 7.472 [11] => 13.883 [12] => 16.275 [13] => 17.208 [14] => 17.498 [15] => 8.34 [16] => 7.248 [17] => 6.431 [18] => 4.871 [19] => 1.548 ) [Total Current Liabilities] => Array ( [0] => 61.6 [1] => 86.9 [2] => 131.975 [3] => 172.2 [4] => 189.398 [5] => 253.076 [6] => 299.956 [7] => 273.814 [8] => 346.458 [9] => 386.385 [10] => 524.316 [11] => 612.501 [12] => 709.145 [13] => 769.753 [14] => 670.349 [15] => 708.386 [16] => 861.978 [17] => 796.145 [18] => 842.558 [19] => 870.2 ) [Other Current Liab.] => Array ( [0] => 61.6 [1] => 86.9 [2] => 26.853 [3] => 172.2 [4] => 33.63 [5] => 51.124 [6] => 299.956 [7] => 76.282 [8] => 346.458 [9] => 386.385 [10] => 524.316 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.242 [3] => 0.2 [4] => 0.494 [5] => 0.507 [6] => 0.515 [7] => 1.032 [8] => 1.042 [9] => 1.051 [10] => 1.066 [11] => 2.132 [12] => 2.131 [13] => 2.13 [14] => 2.12 [15] => 2.12 [16] => 2.12 [17] => 2.12 [18] => 2.064 [19] => 2.025 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 12.7 [1] => 13 [2] => 13.179 [3] => 15.5 [4] => 17.273 [5] => 29.729 [6] => 37.386 [7] => 15.588 [8] => 21.701 [9] => 25.491 [10] => 44.678 [11] => 180.905 [12] => 119.582 [13] => 50.006 [14] => 7.15 [15] => 18.265 [16] => 13.412 [17] => 13.26 [18] => 1.283 [19] => 1.647 ) [Retained Earnings] => Array ( [0] => 85 [1] => 100.9 [2] => 123.258 [3] => 159.2 [4] => 203.05 [5] => 257.198 [6] => 333.049 [7] => 411.992 [8] => 512.036 [9] => 617.216 [10] => 749.974 [11] => 745.984 [12] => 934.058 [13] => 1143.464 [14] => 1372.356 [15] => 1532.018 [16] => 1717.249 [17] => 1991.222 [18] => 2018.618 [19] => 2087.376 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 101.1 [1] => 117.2 [2] => 140.011 [3] => 171.9 [4] => 217.198 [5] => 282.385 [6] => 361.784 [7] => 414.623 [8] => 529.577 [9] => 662.259 [10] => 821.144 [11] => 926.382 [12] => 1070.091 [13] => 1226.571 [14] => 1366.418 [15] => 1553.007 [16] => 1740.906 [17] => 2003.638 [18] => 2027.699 [19] => 2084.783 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 61.7 [1] => 86.9 [2] => 131.975 [3] => 172.2 [4] => 189.398 [5] => 253.076 [6] => 299.956 [7] => 273.814 [8] => 356.136 [9] => 381.819 [10] => 542.909 [11] => 639.662 [12] => 752.247 [13] => 842.494 [14] => 734.421 [15] => 770.715 [16] => 938.273 [17] => 863.189 [18] => 926.426 [19] => 930.029 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.678 [9] => -4.566 [10] => 18.593 [11] => 13.883 [12] => 16.275 [13] => 17.208 [14] => 17.498 [15] => 8.34 [16] => 7.248 [17] => 6.431 [18] => 4.871 [19] => 1.548 ) [Cash and Equiv_pct] => Array ( [0] => 14.86 [1] => 17.93 [2] => 13.72 [3] => 12.29 [4] => 12.25 [5] => 13.51 [6] => 25.82 [7] => 31.77 [8] => 24.09 [9] => 28.34 [10] => 29.99 [11] => 29.63 [12] => 28.09 [13] => 27.80 [14] => 35.30 [15] => 39.87 [16] => 40.50 [17] => 45.15 [18] => 42.69 [19] => 42.26 ) [Accts Rec._pct] => Array ( [0] => 61.73 [1] => 60.66 [2] => 62.05 [3] => 60.01 [4] => 54.75 [5] => 58.79 [6] => 52.45 [7] => 41.17 [8] => 43.85 [9] => 43.34 [10] => 45.02 [11] => 45.29 [12] => 44.53 [13] => 45.12 [14] => 37.52 [15] => 34.87 [16] => 37.47 [17] => 32.61 [18] => 34.91 [19] => 35.61 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 3.32 [1] => 3.92 [2] => 3.44 [3] => 3.11 [4] => 2.85 [5] => 2.91 [6] => 0.72 [7] => 1.32 [8] => 0.87 [9] => 2.06 [10] => 1.67 [11] => 1.83 [12] => 1.01 [13] => 1.25 [14] => 2.07 [15] => 2.19 [16] => 1.92 [17] => 2.02 [18] => 2.21 [19] => 2.25 ) [Total Current Assets_pct] => Array ( [0] => 79.91 [1] => 82.51 [2] => 79.21 [3] => 75.41 [4] => 69.85 [5] => 75.21 [6] => 79.00 [7] => 74.26 [8] => 68.81 [9] => 73.75 [10] => 76.67 [11] => 76.75 [12] => 73.63 [13] => 74.17 [14] => 74.89 [15] => 76.94 [16] => 79.89 [17] => 79.77 [18] => 79.81 [19] => 80.11 ) [Net PPE_pct] => Array ( [0] => 15.79 [1] => 13.82 [2] => 17.00 [3] => 19.35 [4] => 25.34 [5] => 19.78 [6] => 16.12 [7] => 17.99 [8] => 23.29 [9] => 23.15 [10] => 21.07 [11] => 21.31 [12] => 24.65 [13] => 24.06 [14] => 23.47 [15] => 21.33 [16] => 18.61 [17] => 18.79 [18] => 18.83 [19] => 18.68 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.77 [8] => 0.60 [9] => 0.00 [10] => 0.00 [11] => 1.07 [12] => 0.85 [13] => 0.76 [14] => 0.69 [15] => 0.55 [16] => 0.43 [17] => 0.28 [18] => 0.27 [19] => 0.26 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.30 [1] => 3.67 [2] => 3.79 [3] => 5.23 [4] => 4.81 [5] => 5.01 [6] => 4.88 [7] => 6.98 [8] => 7.30 [9] => 3.10 [10] => 2.26 [11] => 0.86 [12] => 0.86 [13] => 1.00 [14] => 0.95 [15] => 1.18 [16] => 1.06 [17] => 1.16 [18] => 1.10 [19] => 0.95 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 37.38 [3] => 0.00 [4] => 35.30 [5] => 34.08 [6] => 0.00 [7] => 28.45 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 39.11 [12] => 38.91 [13] => 37.20 [14] => 31.91 [15] => 30.48 [16] => 32.17 [17] => 27.77 [18] => 28.52 [19] => 28.86 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.27 [3] => 0.00 [4] => 3.01 [5] => 3.63 [6] => 0.00 [7] => 0.25 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 37.84 [1] => 42.58 [2] => 9.87 [3] => 50.04 [4] => 8.27 [5] => 9.55 [6] => 45.33 [7] => 11.08 [8] => 39.37 [9] => 37.01 [10] => 38.44 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 37.84 [1] => 42.58 [2] => 48.52 [3] => 50.04 [4] => 46.58 [5] => 47.26 [6] => 45.33 [7] => 39.77 [8] => 39.37 [9] => 37.01 [10] => 38.44 [11] => 39.11 [12] => 38.91 [13] => 37.20 [14] => 31.91 [15] => 30.48 [16] => 32.17 [17] => 27.77 [18] => 28.52 [19] => 28.86 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.06 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.10 [9] => -0.44 [10] => 1.36 [11] => 1.73 [12] => 2.37 [13] => 3.52 [14] => 3.05 [15] => 2.68 [16] => 2.85 [17] => 2.34 [18] => 2.84 [19] => 1.98 ) [Total Liabilities_pct] => Array ( [0] => 37.90 [1] => 42.58 [2] => 48.52 [3] => 50.04 [4] => 46.58 [5] => 47.26 [6] => 45.33 [7] => 39.77 [8] => 40.47 [9] => 36.57 [10] => 39.80 [11] => 40.85 [12] => 41.28 [13] => 40.72 [14] => 34.96 [15] => 33.17 [16] => 35.02 [17] => 30.11 [18] => 31.36 [19] => 30.85 ) [netcash] => Array ( [0] => -0.19 [1] => -0.26 [2] => -0.46 [3] => -0.62 [4] => -0.66 [5] => -0.84 [6] => -0.63 [7] => -0.27 [8] => -0.69 [9] => -0.41 [10] => -0.63 [11] => -0.82 [12] => -1.13 [13] => -1.25 [14] => 0.03 [15] => 0.74 [16] => 0.69 [17] => 2.03 [18] => 1.62 [19] => 1.67 ) [NCAV] => Array ( [0] => 0.19 [1] => 0.22 [2] => 0.16 [3] => 0.12 [4] => 0.13 [5] => 0.26 [6] => 0.64 [7] => 0.76 [8] => 0.7 [9] => 1.21 [10] => 1.53 [11] => 1.67 [12] => 1.73 [13] => 2.03 [14] => 2.82 [15] => 3.6 [16] => 4.24 [17] => 5.34 [18] => 5.37 [19] => 5.59 ) [NCAV_real] => Array ( [0] => 0.35 [1] => 0.42 [2] => 0.41 [3] => 0.41 [4] => 0.45 [5] => 0.69 [6] => 1.08 [7] => 1.15 [8] => 1.2 [9] => 1.85 [10] => 2.36 [11] => 2.63 [12] => 2.77 [13] => 3.25 [14] => 3.96 [15] => 4.8 [16] => 5.67 [17] => 6.72 [18] => 6.93 [19] => 7.22 ) [Book Value Per Share] => Array ( [0] => 0.52 [1] => 0.61 [2] => 0.68 [3] => 0.82 [4] => 1.02 [5] => 1.31 [6] => 1.76 [7] => 2.01 [8] => 2.54 [9] => 3.15 [10] => 3.85 [11] => 4.34 [12] => 5.02 [13] => 5.76 [14] => 6.44 [15] => 7.32 [16] => 8.21 [17] => 9.45 [18] => 9.82 [19] => 10.14 ) [Tangibles_book_per_share] => Array ( [0] => 0.52 [1] => 0.61 [2] => 0.68 [3] => 0.82 [4] => 1.02 [5] => 1.31 [6] => 1.76 [7] => 1.98 [8] => 2.52 [9] => 3.15 [10] => 3.85 [11] => 4.26 [12] => 4.95 [13] => 5.68 [14] => 6.38 [15] => 7.26 [16] => 8.15 [17] => 9.41 [18] => 9.79 [19] => 10.1 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.025 [3] => 0 [4] => 0.056 [5] => 0.069 [6] => 0 [7] => 0.004 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 3.452 [3] => 0 [4] => 12.245 [5] => 19.442 [6] => 0 [7] => 1.706 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.005 [3] => 0 [4] => 0.012 [5] => 0.013 [6] => 0 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.79 [1] => 0.79 [2] => 0.77 [3] => 0.75 [4] => 0.72 [5] => 0.74 [6] => 0.65 [7] => 0.73 [8] => 0.75 [9] => 0.76 [10] => 0.76 [11] => 0.73 [12] => 0.72 [13] => 0.72 [14] => 0.72 [15] => 0.66 [16] => 0.72 [17] => 0.69 [18] => 0.69 [19] => 0.69 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.617 [1] => 0.607 [2] => 0.62 [3] => 0.6 [4] => 0.547 [5] => 0.588 [6] => 0.525 [7] => 0.412 [8] => 0.439 [9] => 0.433 [10] => 0.45 [11] => 0.453 [12] => 0.445 [13] => 0.451 [14] => 0.375 [15] => 0.349 [16] => 0.375 [17] => 0.326 [18] => 0.349 [19] => 0.356 ) [cash2asset] => Array ( [0] => 0.149 [1] => 0.179 [2] => 0.137 [3] => 0.123 [4] => 0.123 [5] => 0.135 [6] => 0.258 [7] => 0.318 [8] => 0.241 [9] => 0.283 [10] => 0.3 [11] => 0.296 [12] => 0.281 [13] => 0.278 [14] => 0.353 [15] => 0.399 [16] => 0.405 [17] => 0.451 [18] => 0.427 [19] => 0.423 ) [equity2asset] => Array ( [0] => 0.621 [1] => 0.574 [2] => 0.515 [3] => 0.5 [4] => 0.534 [5] => 0.527 [6] => 0.547 [7] => 0.602 [8] => 0.602 [9] => 0.634 [10] => 0.602 [11] => 0.592 [12] => 0.587 [13] => 0.593 [14] => 0.65 [15] => 0.668 [16] => 0.65 [17] => 0.699 [18] => 0.686 [19] => 0.692 ) [equity2liab_tangbile] => Array ( [0] => 1.639 [1] => 1.349 [2] => 1.061 [3] => 0.998 [4] => 1.147 [5] => 1.116 [6] => 1.206 [7] => 1.495 [8] => 1.472 [9] => 1.734 [10] => 1.512 [11] => 1.422 [12] => 1.402 [13] => 1.437 [14] => 1.841 [15] => 1.998 [16] => 1.843 [17] => 2.312 [18] => 2.18 [19] => 2.233 ) [ppe2asset] => Array ( [0] => 0.158 [1] => 0.138 [2] => 0.17 [3] => 0.194 [4] => 0.253 [5] => 0.198 [6] => 0.161 [7] => 0.18 [8] => 0.233 [9] => 0.231 [10] => 0.211 [11] => 0.213 [12] => 0.247 [13] => 0.241 [14] => 0.235 [15] => 0.213 [16] => 0.186 [17] => 0.188 [18] => 0.188 [19] => 0.187 ) [interest2rev] => Array ( [0] => -0.044 [1] => -0.051 [2] => -0.022 [3] => -0.042 [4] => -0.046 [5] => -0.074 [6] => -0.023 [7] => -0.028 [8] => -0.008 [9] => -0.007 [10] => -0.001 [11] => -0.008 [12] => -0.004 [13] => -0.001 [14] => -0.003 [15] => -0.012 [16] => -0.01 [17] => -0.016 [18] => -0.021 [19] => 0 ) [std2asset] => Array ( [0] => 0.378 [1] => 0.426 [2] => 0.485 [3] => 0.5 [4] => 0.466 [5] => 0.473 [6] => 0.453 [7] => 0.398 [8] => 0.394 [9] => 0.37 [10] => 0.384 [11] => 0.391 [12] => 0.389 [13] => 0.372 [14] => 0.319 [15] => 0.305 [16] => 0.322 [17] => 0.278 [18] => 0.285 [19] => 0.289 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 2.768 [1] => 2.865 [2] => 2.684 [3] => 2.772 [4] => 2.616 [5] => 2.698 [6] => 2.881 [7] => 2.735 [8] => 2.61 [9] => 2.514 [10] => 2.432 [11] => 2.491 [12] => 2.543 [13] => 2.53 [14] => 2.682 [15] => 1.761 [16] => 2.227 [17] => 2.145 [18] => 2.028 [19] => 2.017 ) [CF_Net Income] => Array ( [0] => 13.2 [1] => 17.4 [2] => 24.263 [3] => 38.4 [4] => 47.274 [5] => 59.175 [6] => 83.035 [7] => 97.243 [8] => 112.529 [9] => 121.952 [10] => 129.949 [11] => 190.436 [12] => 235.094 [13] => 269.154 [14] => 302.979 [15] => 240.397 [16] => 344.205 [17] => 386.243 [18] => 332.969 [19] => 350.011 ) [buybackratio] => Array ( [0] => -0.17 [1] => -0.12 [2] => -0.11 [3] => -0.09 [4] => -0.11 [5] => -0.15 [6] => -0.12 [7] => -0.16 [8] => -0.15 [9] => -0.16 [10] => -0.22 [11] => -0.22 [12] => -0.21 [13] => -0.24 [14] => -0.17 [15] => -0.2 [16] => -0.29 [17] => -0.15 [18] => -0.16 [19] => -0.17 ) [grahamnumber] => Array ( [0] => 0.89 [1] => 1.11 [2] => 1.35 [3] => 1.83 [4] => 2.27 [5] => 2.85 [6] => 4 [7] => 4.59 [8] => 5.54 [9] => 5.78 [10] => 7.27 [11] => 9.41 [12] => 11.08 [13] => 12.72 [14] => 14.32 [15] => 13.61 [16] => 17.26 [17] => 19.64 [18] => 18.85 [19] => 19.67 ) [CF_DDA] => Array ( [0] => 5.2 [1] => 6.9 [2] => 8.147 [3] => 11.7 [4] => 15.547 [5] => 20.819 [6] => 22.481 [7] => 23.544 [8] => 22.725 [9] => 24.392 [10] => 26.703 [11] => 32.31 [12] => 36.817 [13] => 40.786 [14] => 41.621 [15] => 41.555 [16] => 38.313 [17] => 36.776 [18] => 39.94 [19] => 48.071 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 11.2 [1] => 23.5 [2] => 24.167 [3] => 59.8 [4] => 53.238 [5] => 53.311 [6] => 154.458 [7] => 167.614 [8] => 116.493 [9] => 114.335 [10] => 180.598 [11] => 267.076 [12] => 333.287 [13] => 312.585 [14] => 408.966 [15] => 330.8 [16] => 395.518 [17] => 457.131 [18] => 370.126 [19] => 407.536 ) [Cash Flow from Others] => Array ( [0] => -4.8 [1] => 1.1 [2] => 2.483 [3] => 8.9 [4] => -9.675 [5] => 16.448 [6] => 37.295 [7] => 17.065 [8] => -16.967 [9] => -24.642 [10] => 0.965 [11] => 27.402 [12] => 19.257 [13] => 17.403 [14] => 35.202 [15] => 34.171 [16] => 22.973 [17] => 42.801 [18] => 43.431 [19] => 44.434 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -20.824 [3] => 0 [4] => -52.455 [5] => -26.582 [6] => 0 [7] => -36.593 [8] => 0 [9] => 0 [10] => 0 [11] => -89.353 [12] => -139.067 [13] => -82.282 [14] => -59.357 [15] => -34.424 [16] => -42.048 [17] => -78.115 [18] => -47.626 [19] => -53.411 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -8.6 [1] => -9.3 [2] => -20.824 [3] => -43.1 [4] => -52.455 [5] => -53.164 [6] => -25.582 [7] => -74.764 [8] => -81.427 [9] => -20.745 [10] => -66.244 [11] => -90.781 [12] => -139.464 [13] => -82.786 [14] => -59.726 [15] => -34.7 [16] => -42.408 [17] => -78.115 [18] => -47.626 [19] => -53.411 ) [Cash Flow from Investing] => Array ( [0] => -11 [1] => -7.9 [2] => -23.795 [3] => -43.9 [4] => -52.669 [5] => -31.713 [6] => -29.481 [7] => -52.857 [8] => -113.152 [9] => -25.897 [10] => -64.98 [11] => -90.767 [12] => -142.507 [13] => -87.971 [14] => -59.225 [15] => -41.348 [16] => -42.179 [17] => -80.339 [18] => -46.994 [19] => -76.806 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.588 [3] => 0 [4] => 0.241 [5] => -0.265 [6] => 0 [7] => -45.035 [8] => 0 [9] => 0 [10] => 0 [11] => -85.642 [12] => -126.469 [13] => -142.599 [14] => -102.718 [15] => -41.435 [16] => -146.528 [17] => -55.425 [18] => -249.903 [19] => -209.914 ) [Issuance of Stock] => Array ( [0] => 2.2 [1] => 2.1 [2] => 2.732 [3] => 3.6 [4] => 4.976 [5] => 8.727 [6] => 10.241 [7] => 15.279 [8] => 16.76 [9] => 20.024 [10] => 28.983 [11] => 41.21 [12] => 49.314 [13] => 64.985 [14] => 51.46 [15] => 46.925 [16] => 99.784 [17] => 56.646 [18] => 52.511 [19] => 59.752 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.057 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -1.2 [1] => -1.4 [2] => -1.933 [3] => -2.4 [4] => -3.449 [5] => -5.027 [6] => -7.184 [7] => -10.409 [8] => -12.485 [9] => -16.772 [10] => -23.368 [11] => -32.055 [12] => -47.02 [13] => -59.748 [14] => -68.982 [15] => -81.639 [16] => -85.923 [17] => -106.966 [18] => -118.545 [19] => -124.453 ) [Cash from Financing] => Array ( [0] => -5.3 [1] => -1.3 [2] => 0.643 [3] => -4.8 [4] => 6.859 [5] => 2.036 [6] => -22.946 [7] => -58.076 [8] => -12.715 [9] => -18.024 [10] => -9.049 [11] => -106.823 [12] => -160.107 [13] => -174.558 [14] => -160.746 [15] => -117.348 [16] => -208.588 [17] => -157.091 [18] => -363.047 [19] => -332.028 ) [Other Financing] => Array ( [0] => -4.1 [1] => 0.1 [2] => 3.164 [3] => -2.4 [4] => 10.067 [5] => 7.328 [6] => -15.762 [7] => -2.632 [8] => -0.23 [9] => -1.252 [10] => 14.319 [11] => 12.931 [12] => 13.382 [13] => 27.789 [14] => 10.954 [15] => 5.726 [16] => 23.863 [17] => 5.3 [18] => 5.401 [19] => 2.339 ) [Net Change in Cash] => Array ( [0] => -4.7 [1] => 14.7 [2] => 0.824 [3] => 5.1 [4] => 7.335 [5] => 21.754 [6] => 97.822 [7] => 49.672 [8] => -6.818 [9] => 83.973 [10] => 113.151 [11] => 54.911 [12] => 47.464 [13] => 63.241 [14] => 166.429 [15] => 184.901 [16] => 158.536 [17] => 209.891 [18] => -33.514 [19] => -13.19 ) [NetChangeinCash_others] => Array ( [0] => 0.4 [1] => 0.4 [2] => -0.191 [3] => -6 [4] => -0.093 [5] => -1.88 [6] => -4.209 [7] => -7.009 [8] => 2.556 [9] => 13.559 [10] => 6.582 [11] => -14.575 [12] => 16.791 [13] => 13.185 [14] => -22.566 [15] => 12.797 [16] => 13.785 [17] => -9.81 [18] => 6.401 [19] => -11.892 ) [total_freecashflow] => Array ( [0] => 2.6 [1] => 14.2 [2] => 3.343 [3] => 16.7 [4] => 0.783 [5] => 0.147 [6] => 128.876 [7] => 92.85 [8] => 35.066 [9] => 93.59 [10] => 114.354 [11] => 176.295 [12] => 193.823 [13] => 229.799 [14] => 349.24 [15] => 296.1 [16] => 353.11 [17] => 379.016 [18] => 322.5 [19] => 354.125 ) [CF_Net Income_pct] => Array ( [0] => 117.86 [1] => 74.04 [2] => 100.40 [3] => 64.21 [4] => 88.80 [5] => 111.00 [6] => 53.76 [7] => 58.02 [8] => 96.60 [9] => 106.66 [10] => 71.95 [11] => 71.30 [12] => 70.54 [13] => 86.11 [14] => 74.08 [15] => 72.67 [16] => 87.03 [17] => 84.49 [18] => 89.96 [19] => 85.88 ) [CF_DDA_pct] => Array ( [0] => 5 [1] => 7 [2] => 8 [3] => 12 [4] => 16 [5] => 21 [6] => 22 [7] => 24 [8] => 23 [9] => 24 [10] => 27 [11] => 32 [12] => 37 [13] => 41 [14] => 42 [15] => 42 [16] => 38 [17] => 37 [18] => 40 [19] => 48 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -76.79 [1] => -39.57 [2] => -86.17 [3] => -72.07 [4] => -98.53 [5] => -99.72 [6] => -16.56 [7] => -44.60 [8] => -69.90 [9] => -18.14 [10] => -36.68 [11] => -33.99 [12] => -41.85 [13] => -26.48 [14] => -14.60 [15] => -10.49 [16] => -10.72 [17] => -17.09 [18] => -12.87 [19] => -13.11 ) [Cash Flow from Investing_pct] => Array ( [0] => -98.21 [1] => -33.62 [2] => -98.46 [3] => -73.41 [4] => -98.93 [5] => -59.49 [6] => -19.09 [7] => -31.53 [8] => -97.13 [9] => -22.65 [10] => -35.98 [11] => -33.99 [12] => -42.76 [13] => -28.14 [14] => -14.48 [15] => -12.50 [16] => -10.66 [17] => -17.57 [18] => -12.70 [19] => -18.85 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -2.43 [3] => 0.00 [4] => 0.45 [5] => -0.50 [6] => 0.00 [7] => -26.87 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -32.07 [12] => -37.95 [13] => -45.62 [14] => -25.12 [15] => -12.53 [16] => -37.05 [17] => -12.12 [18] => -67.52 [19] => -51.51 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -0.77 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => -10.71 [1] => -5.96 [2] => -8.00 [3] => -4.01 [4] => -6.48 [5] => -9.43 [6] => -4.65 [7] => -6.21 [8] => -10.72 [9] => -14.67 [10] => -12.94 [11] => -12.00 [12] => -14.11 [13] => -19.11 [14] => -16.87 [15] => -24.68 [16] => -21.72 [17] => -23.40 [18] => -32.03 [19] => -30.54 ) [Other Financing_pct] => Array ( [0] => -47.32 [1] => -5.53 [2] => 2.66 [3] => -8.03 [4] => 12.88 [5] => 3.82 [6] => -14.86 [7] => -34.65 [8] => -10.91 [9] => -15.76 [10] => -5.01 [11] => -40.00 [12] => -48.04 [13] => -55.84 [14] => -39.31 [15] => -35.47 [16] => -52.74 [17] => -34.36 [18] => -98.09 [19] => -81.47 ) [Cash from Financing_pct] => Array ( [0] => -10.71 [1] => -5.96 [2] => -10.43 [3] => -4.01 [4] => -6.03 [5] => -9.93 [6] => -4.65 [7] => -33.08 [8] => -10.72 [9] => -14.67 [10] => -12.94 [11] => -44.84 [12] => -52.05 [13] => -64.73 [14] => -41.98 [15] => -37.20 [16] => -58.77 [17] => -35.52 [18] => -99.55 [19] => -82.05 ) [Net Change in Cash_pct] => Array ( [0] => -41.96 [1] => 62.55 [2] => 3.41 [3] => 8.53 [4] => 13.78 [5] => 40.81 [6] => 63.33 [7] => 29.63 [8] => -5.85 [9] => 73.44 [10] => 62.65 [11] => 20.56 [12] => 14.24 [13] => 20.23 [14] => 40.70 [15] => 55.90 [16] => 40.08 [17] => 45.91 [18] => -9.05 [19] => -3.24 ) [total_freecashflow_pct] => Array ( [0] => 23.21 [1] => 60.43 [2] => 13.83 [3] => 27.93 [4] => 1.47 [5] => 0.28 [6] => 83.44 [7] => 55.40 [8] => 30.10 [9] => 81.86 [10] => 63.32 [11] => 66.01 [12] => 58.15 [13] => 73.52 [14] => 85.40 [15] => 89.51 [16] => 89.28 [17] => 82.91 [18] => 87.13 [19] => 86.89 ) [per share rev] => Array ( [0] => 2.3 [1] => 2.94 [2] => 3.56 [3] => 4.53 [4] => 5.01 [5] => 6.71 [6] => 8.72 [7] => 8.58 [8] => 10.76 [9] => 12.14 [10] => 15.07 [11] => 17.72 [12] => 20.85 [13] => 23.6 [14] => 25.71 [15] => 18.9 [16] => 27.57 [17] => 28.6 [18] => 28.27 [19] => 29.39 ) [per share eps] => Array ( [0] => 0.068 [1] => 0.088 [2] => 0.119 [3] => 0.183 [4] => 0.223 [5] => 0.275 [6] => 0.38 [7] => 0.445 [8] => 0.44 [9] => 0.46 [10] => 0.59 [11] => 0.86 [12] => 1.06 [13] => 1.21 [14] => 1.37 [15] => 1.11 [16] => 1.59 [17] => 1.79 [18] => 1.57 [19] => 1.68 ) [eps_nri] => Array ( [0] => 0.07 [1] => 0.09 [2] => 0.12 [3] => 0.18 [4] => 0.22 [5] => 0.27 [6] => 0.38 [7] => 0.44 [8] => 0.53 [9] => 0.46 [10] => 0.59 [11] => 0.86 [12] => 1.06 [13] => 1.21 [14] => 1.37 [15] => 1.11 [16] => 1.59 [17] => 1.79 [18] => 1.57 [19] => 1.68 ) [per share_freecashflow] => Array ( [0] => 0.01 [1] => 0.07 [2] => 0.02 [3] => 0.08 [4] => 0 [5] => 0 [6] => 0.59 [7] => 0.42 [8] => 0.16 [9] => 0.43 [10] => 0.52 [11] => 0.8 [12] => 0.87 [13] => 1.04 [14] => 1.59 [15] => 1.37 [16] => 1.63 [17] => 1.76 [18] => 1.52 [19] => 1.71 ) [ROE] => Array ( [0] => 13.06 [1] => 14.85 [2] => 17.33 [3] => 22.34 [4] => 21.77 [5] => 20.96 [6] => 22.95 [7] => 23.45 [8] => 21.25 [9] => 14.94 [10] => 15.83 [11] => 20.56 [12] => 21.97 [13] => 21.94 [14] => 22.03 [15] => 15.47 [16] => 19.77 [17] => 19.25 [18] => 16.44 [19] => 16.72 ) [payout] => Array ( [0] => 0.088 [1] => 0.091 [2] => 0.084 [3] => 0.071 [4] => 0.081 [5] => 0.091 [6] => 0.092 [7] => 0.112 [8] => 0.136 [9] => 0.174 [10] => 0.186 [11] => 0.174 [12] => 0.208 [13] => 0.231 [14] => 0.234 [15] => 0.342 [16] => 0.252 [17] => 0.279 [18] => 0.357 [19] => 0.357 ) [ROA] => Array ( [0] => 8.11 [1] => 8.53 [2] => 8.92 [3] => 11.16 [4] => 11.63 [5] => 11.05 [6] => 12.55 [7] => 14.13 [8] => 12.79 [9] => 9.48 [10] => 9.53 [11] => 12.16 [12] => 12.9 [13] => 13.01 [14] => 14.33 [15] => 10.34 [16] => 12.85 [17] => 13.45 [18] => 11.28 [19] => 11.56 ) [ROC_capital] => Array ( [0] => 161.2 [1] => 204.6 [2] => 271.046 [3] => 336.8 [4] => 398.607 [5] => 524.18 [6] => 634.214 [7] => 644.211 [8] => 818.128 [9] => 1033.235 [10] => 1355.963 [11] => 1564.361 [12] => 1809.499 [13] => 2058.494 [14] => 2109.985 [15] => 2334.408 [16] => 2690.485 [17] => 2883.464 [18] => 2979.045 [19] => 3046.113 ) [ROC] => Array ( [0] => 8.19 [1] => 8.5 [2] => 8.95 [3] => 11.4 [4] => 11.86 [5] => 11.29 [6] => 13.09 [7] => 15.09 [8] => 13.75 [9] => 9.58 [10] => 9.58 [11] => 12.17 [12] => 12.99 [13] => 13.08 [14] => 14.27 [15] => 10.29 [16] => 12.79 [17] => 13.38 [18] => 11.19 [19] => 11.44 ) [ROC_JOEL_capital] => Array ( [0] => 70 [1] => 73.1 [2] => 95.843 [3] => 111.6 [4] => 160.053 [5] => 202.626 [6] => 158.587 [7] => 144.26 [8] => 252.048 [9] => 329.402 [10] => 399.831 [11] => 459.23 [12] => 570.003 [13] => 687.563 [14] => 654.453 [15] => 648.561 [16] => 692.036 [17] => 735.188 [18] => 810.264 [19] => 834.144 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 39.05 [3] => 0 [4] => 45.84 [5] => 46.06 [6] => 0 [7] => 101.22 [8] => 0 [9] => 0 [10] => 0 [11] => 59.02 [12] => 65.81 [13] => 61.58 [14] => 72.29 [15] => 59.36 [16] => 79.08 [17] => 84.1 [18] => 65.51 [19] => 66.18 ) [ROC_JOEL_new] => Array ( [0] => 24.42 [1] => 28.05 [2] => 30.03 [3] => 40.94 [4] => 36.24 [5] => 34.82 [6] => 52.69 [7] => 64.94 [8] => 48.56 [9] => 36.42 [10] => 37.11 [11] => 43.86 [12] => 49.38 [13] => 47.37 [14] => 53.38 [15] => 47.28 [16] => 57.01 [17] => 61.28 [18] => 47.83 [19] => 48.51 ) [grossmargin] => Array ( [0] => 21.28 [1] => 21.48 [2] => 22.61 [3] => 24.97 [4] => 27.66 [5] => 25.74 [6] => 35.26 [7] => 27.36 [8] => 24.96 [9] => 24.12 [10] => 23.53 [11] => 27.16 [12] => 27.86 [13] => 27.75 [14] => 28.46 [15] => 33.79 [16] => 28.37 [17] => 30.83 [18] => 30.63 [19] => 30.97 ) [pretaxmargin] => Array ( [0] => 4.97 [1] => 4.86 [2] => 5.42 [3] => 6.56 [4] => 7.11 [5] => 6.55 [6] => 6.99 [7] => 8.19 [8] => 7.75 [9] => 6.38 [10] => 6.33 [11] => 7.35 [12] => 8.54 [13] => 8.59 [14] => 8.87 [15] => 9.84 [16] => 9.45 [17] => 10.37 [18] => 9.19 [19] => 9.42 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 5.13 [3] => 0 [4] => 6.9 [5] => 6.46 [6] => 0 [7] => 7.75 [8] => 0 [9] => 0 [10] => 0 [11] => 6.95 [12] => 8.09 [13] => 8.09 [14] => 8.4 [15] => 9.41 [16] => 9.17 [17] => 10.05 [18] => 8.86 [19] => 9.08 ) [netmargin] => Array ( [0] => 2.93 [1] => 2.98 [2] => 3.32 [3] => 4.03 [4] => 4.44 [5] => 4.1 [6] => 4.35 [7] => 5.16 [8] => 4.9 [9] => 3.77 [10] => 3.92 [11] => 4.88 [12] => 5.07 [13] => 5.14 [14] => 5.34 [15] => 5.87 [16] => 5.77 [17] => 6.27 [18] => 5.56 [19] => 5.73 ) [pettm] => Array ( [0] => 19.150 [1] => 17.950 [2] => 24.570 [3] => 26.450 [4] => 23.440 [5] => 39.260 [6] => 35.140 [7] => 32.070 [8] => 31.040 [9] => 41.110 [10] => 47.360 [11] => 38.800 [12] => 38.390 [13] => 37.290 [14] => 24.320 [15] => 31.350 [16] => 34.430 [17] => 22.830 [18] => 25.140 [19] => 26.090 ) [penri] => Array ( [0] => 0.00 [1] => 18.14 [2] => 23.96 [3] => 25.33 [4] => 22.83 [5] => 39.12 [6] => 35.32 [7] => 30.95 [8] => 31.39 [9] => 40.93 [10] => 47.36 [11] => 38.80 [12] => 38.21 [13] => 37.20 [14] => 24.28 [15] => 31.32 [16] => 34.34 [17] => 22.88 [18] => 25.19 [19] => 26.03 ) [pe] => Array ( [0] => 19.150 [1] => 17.950 [2] => 24.570 [3] => 26.450 [4] => 23.440 [5] => 39.260 [6] => 35.140 [7] => 32.070 [8] => 31.040 [9] => 41.110 [10] => 47.360 [11] => 38.800 [12] => 38.390 [13] => 37.290 [14] => 24.320 [15] => 31.350 [16] => 34.430 [17] => 22.830 [18] => 25.140 [19] => 26.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.630 [7] => 7.080 [8] => 6.560 [9] => 6.320 [10] => 7.700 [11] => 8.040 [12] => 8.180 [13] => 8.050 [14] => 5.210 [15] => 4.780 [16] => 6.700 [17] => 4.360 [18] => 4.070 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7 [6] => 9.5 [7] => 11.5 [8] => 13 [9] => 11.5 [10] => 14.52 [11] => 9.14 [12] => 19.51 [13] => 28.94 [14] => 34.21 [15] => 18.17 [16] => 11.37 [17] => 14.96 [18] => 11.27 [19] => 10.85 ) [pfcf] => Array ( [0] => 68.000 [1] => 23.330 [2] => 95.830 [3] => 60.160 [4] => 525.000 [5] => 91.280 [6] => 22.750 [7] => 33.900 [8] => 108.830 [9] => 44.830 [10] => 51.740 [11] => 42.190 [12] => 46.550 [13] => 43.990 [14] => 20.920 [15] => 25.950 [16] => 33.500 [17] => 23.270 [18] => 26.020 [19] => 25.880 ) [ps] => Array ( [0] => 0.570 [1] => 0.540 [2] => 0.830 [3] => 1.060 [4] => 1.050 [5] => 1.620 [6] => 1.540 [7] => 1.710 [8] => 1.520 [9] => 1.550 [10] => 1.850 [11] => 1.910 [12] => 1.960 [13] => 1.940 [14] => 1.290 [15] => 1.840 [16] => 1.980 [17] => 1.430 [18] => 1.400 [19] => 1.510 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.042 [6] => 0.078 [7] => 0.176 [8] => 0.246 [9] => 0.266 [10] => 0.36 [11] => 0.398 [12] => 0.52 [13] => 0.612 [14] => 0.836 [15] => 1.058 [16] => 1.206 [17] => 1.336 [18] => 1.502 [19] => 1.566 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.260 [6] => 32.280 [7] => 45.500 [8] => 69.950 [9] => 75.850 [10] => 24.610 [11] => 10.500 [12] => 18.410 [13] => 23.530 [14] => 24.970 [15] => 16.370 [16] => 7.150 [17] => 8.360 [18] => 7.180 [19] => 6.380 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.880 [6] => 33.060 [7] => 46.900 [8] => 71.560 [9] => 77.330 [10] => 26.440 [11] => 11.990 [12] => 19.610 [13] => 25.010 [14] => 26.820 [15] => 20.110 [16] => 10.420 [17] => 11.020 [18] => 10.410 [19] => 10.760 ) [zscore] => Array ( [0] => 7.040 [1] => 6.660 [2] => 7.370 [3] => 7.960 [4] => 7.780 [5] => 9.780 [6] => 10.170 [7] => 11.090 [8] => 10.170 [9] => 10.520 [10] => 10.750 [11] => 10.980 [12] => 11.280 [13] => 11.410 [14] => 10.660 [15] => 9.550 [16] => 11.800 [17] => 10.510 [18] => 9.500 [19] => 10.100 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 7 [4] => 6 [5] => 7 [6] => 8 [7] => 6 [8] => 7 [9] => 5 [10] => 8 [11] => 6 [12] => 6 [13] => 7 [14] => 7 [15] => 7 [16] => 7 [17] => 7 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.210 [3] => -2.360 [4] => -3.000 [5] => -2.030 [6] => -2.840 [7] => -6.320 [8] => -1.770 [9] => -1.820 [10] => -2.500 [11] => -6.280 [12] => -1.650 [13] => -2.850 [14] => -2.990 [15] => -2.640 [16] => -2.230 [17] => -2.690 [18] => -2.490 [19] => -2.620 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.19 [7] => 0.26 [8] => 0.36 [9] => 0.40 [10] => 0.47 [11] => 0.58 [12] => 0.70 [13] => 0.84 [14] => 0.96 [15] => 1.08 [16] => 1.25 [17] => 1.42 [18] => 1.51 [19] => 1.59 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 46.680 [6] => 48.310 [7] => 45.320 [8] => 45.880 [9] => 46.750 [10] => 58.890 [11] => 58.100 [12] => 58.030 [13] => 54.390 [14] => 34.610 [15] => 32.100 [16] => 43.520 [17] => 28.790 [18] => 26.170 [19] => 27.760 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.510 [6] => 3.170 [7] => 4.340 [8] => 5.300 [9] => 6.620 [10] => 8.310 [11] => 10.670 [12] => 11.460 [13] => 13.870 [14] => 18.250 [15] => 20.100 [16] => 21.480 [17] => 23.380 [18] => 24.160 [19] => 26.240 ) [medpsvalue] => Array ( [0] => 3.95 [1] => 5.05 [2] => 5.76 [3] => 7.5 [4] => 8.32 [5] => 11.25 [6] => 14.46 [7] => 13.86 [8] => 17.78 [9] => 20.17 [10] => 25.02 [11] => 29.37 [12] => 34.35 [13] => 39.19 [14] => 42.66 [15] => 31.37 [16] => 45.77 [17] => 47.48 [18] => 46.96 [19] => 48.8 ) [ev2rev] => Array ( [0] => 0.540 [1] => 0.470 [2] => 0.920 [3] => 1.050 [4] => 1.020 [5] => 1.570 [6] => 1.360 [7] => 1.490 [8] => 1.390 [9] => 1.390 [10] => 1.670 [11] => 1.730 [12] => 1.760 [13] => 1.760 [14] => 1.120 [15] => 1.580 [16] => 1.760 [17] => 1.200 [18] => 1.150 [19] => 1.290 ) [ev2ebitda] => Array ( [0] => 8.800 [1] => 40.220 [2] => 20.410 [3] => 19.220 [4] => 70.070 [5] => 108.820 [6] => 16.600 [7] => 15.260 [8] => 15.870 [9] => 19.050 [10] => 23.480 [11] => 21.180 [12] => 18.810 [13] => 18.740 [14] => 11.690 [15] => 14.510 [16] => 17.410 [17] => 10.940 [18] => 12.100 [19] => 13.040 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 20.340 [7] => 18.640 [8] => 18.640 [9] => 19.600 [10] => 23.050 [11] => 24.950 [12] => 21.690 [13] => 21.710 [14] => 13.380 [15] => 16.760 [16] => 19.190 [17] => 11.960 [18] => 13.010 [19] => 14.170 ) [p2ncav] => Array ( [0] => 7.16 [1] => 7.42 [2] => 17.97 [3] => 40.11 [4] => 40.38 [5] => 42.13 [6] => 20.97 [7] => 18.73 [8] => 23.32 [9] => 15.56 [10] => 18.26 [11] => 20.21 [12] => 23.41 [13] => 22.54 [14] => 11.8 [15] => 9.66 [16] => 12.88 [17] => 7.67 [18] => 7.36 [19] => 7.92 ) [p2medpsvalue] => Array ( [0] => 0.34 [1] => 0.32 [2] => 0.5 [3] => 0.64 [4] => 0.63 [5] => 0.97 [6] => 0.93 [7] => 1.03 [8] => 0.92 [9] => 0.93 [10] => 1.12 [11] => 1.15 [12] => 1.18 [13] => 1.17 [14] => 0.78 [15] => 1.11 [16] => 1.19 [17] => 0.86 [18] => 0.84 [19] => 0.91 ) [p2grahamnumber] => Array ( [0] => 1.53 [1] => 1.47 [2] => 2.13 [3] => 2.63 [4] => 2.31 [5] => 3.84 [6] => 3.36 [7] => 3.1 [8] => 2.95 [9] => 3.26 [10] => 3.84 [11] => 3.59 [12] => 3.66 [13] => 3.6 [14] => 2.32 [15] => 2.55 [16] => 3.16 [17] => 2.09 [18] => 2.1 [19] => 2.25 ) [p2tangible_book] => Array ( [0] => 2.62 [1] => 2.68 [2] => 4.23 [3] => 5.87 [4] => 5.15 [5] => 8.36 [6] => 7.63 [7] => 7.19 [8] => 6.48 [9] => 5.98 [10] => 7.26 [11] => 7.92 [12] => 8.18 [13] => 8.05 [14] => 5.21 [15] => 4.79 [16] => 6.7 [17] => 4.35 [18] => 4.04 [19] => 4.38 ) [pb] => Array ( [0] => 2.62 [1] => 2.68 [2] => 4.23 [3] => 5.87 [4] => 5.15 [5] => 8.36 [6] => 7.63 [7] => 7.08 [8] => 6.43 [9] => 5.98 [10] => 7.26 [11] => 7.78 [12] => 8.07 [13] => 7.94 [14] => 5.17 [15] => 4.75 [16] => 6.65 [17] => 4.33 [18] => 4.03 [19] => 4.36 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 450.6 [1] => 584.7 [2] => 730.088 [3] => 954.002 [4] => 1063.707 [5] => 1444.575 [6] => 1906.726 [7] => 1883.07 [8] => 2296.903 [9] => 2624.941 [10] => 3317.989 [11] => 3901.781 [12] => 4633.987 [13] => 5235.171 [14] => 5633.878 [15] => 4092.283 [16] => 5967.573 [17] => 6150.498 [18] => 5992.215 [19] => 6080.257 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 8.147 [3] => 0 [4] => 15.547 [5] => 20.819 [6] => 0 [7] => 23.544 [8] => 0 [9] => 0 [10] => 0 [11] => 30.888 [12] => 35.448 [13] => 39.303 [14] => 40.003 [15] => 40.035 [16] => 36.9 [17] => 36.776 [18] => 39.94 [19] => 48.071 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.163 [3] => 0.4 [4] => 0.487 [5] => 1.07 [6] => 0.432 [7] => 0.521 [8] => 0.178 [9] => 0.186 [10] => 0.042 [11] => 0.313 [12] => 0.198 [13] => 0.045 [14] => 0.183 [15] => 0.499 [16] => 0.576 [17] => 0.97 [18] => 1.251 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 2.8 [1] => 0.5 [2] => 0.357 [3] => 0.2 [4] => 0.394 [5] => 1.171 [6] => 1.884 [7] => 0.057 [8] => 0.087 [9] => 0.082 [10] => 0.109 [11] => 0.123 [12] => 0.578 [13] => 0.674 [14] => 0.658 [15] => 0.655 [16] => 0.524 [17] => 0.472 [18] => 0.139 [19] => 26.337 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 21.4 [1] => 36.1 [2] => 36.966 [3] => 42.1 [4] => 49.429 [5] => 71.183 [6] => 169.005 [7] => 218.677 [8] => 211.859 [9] => 295.832 [10] => 408.983 [11] => 463.894 [12] => 511.358 [13] => 574.599 [14] => 741.028 [15] => 925.929 [16] => 1084.465 [17] => 1294.356 [18] => 1260.842 [19] => 1247.652 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 15.2 [1] => 16 [2] => 20.011 [3] => 28.9 [4] => 31.539 [5] => 43.584 [6] => 38.974 [7] => 57.202 [8] => 71.96 [9] => 53.993 [10] => 53.647 [11] => 42.261 [12] => 34.736 [13] => 47.296 [14] => 64.076 [15] => 78.858 [16] => 80.539 [17] => 90.986 [18] => 97.776 [19] => 122.669 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 101.67 [3] => 0 [4] => 143.523 [5] => 182.51 [6] => 0 [7] => 195.826 [8] => 0 [9] => 0 [10] => 0 [11] => 612.501 [12] => 709.145 [13] => 769.753 [14] => 670.349 [15] => 708.386 [16] => 861.978 [17] => 796.145 [18] => 842.558 [19] => 870.2 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 3.452 [3] => 0 [4] => 12.245 [5] => 19.442 [6] => 0 [7] => 1.706 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 61.7 [1] => 86.9 [2] => 26.853 [3] => 172.2 [4] => 33.63 [5] => 51.124 [6] => 299.956 [7] => 76.282 [8] => 356.136 [9] => 381.819 [10] => 542.909 [11] => 27.161 [12] => 43.102 [13] => 72.741 [14] => 64.072 [15] => 62.329 [16] => 76.295 [17] => 67.044 [18] => 83.868 [19] => 59.829 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 2.101 [3] => 0 [4] => 1.719 [5] => 1.183 [6] => 0 [7] => 8.68 [8] => 0 [9] => 0 [10] => 0 [11] => 11.102 [12] => 17.822 [13] => 22.296 [14] => 20.894 [15] => 9.678 [16] => 6.426 [17] => 9.265 [18] => 12.763 [19] => 11.81 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -10.5 [1] => -14.4 [2] => -127.353 [3] => -25.2 [4] => -220.853 [5] => -278.455 [6] => -42.712 [7] => -369.252 [8] => -42.521 [9] => -47.888 [10] => -54.951 [11] => -713.431 [12] => -835.318 [13] => -939.076 [14] => -1020.229 [15] => -916.388 [16] => -1041.709 [17] => -1153.773 [18] => -1167.756 [19] => -1212.352 ) [BS_MoneyMarket] => Array ( [0] => -21.4 [1] => -36.1 [2] => -36.966 [3] => -42.1 [4] => -49.429 [5] => -71.183 [6] => -169.005 [7] => -218.677 [8] => -211.859 [9] => -295.832 [10] => -408.983 [11] => -463.894 [12] => -511.358 [13] => -574.599 [14] => -741.028 [15] => -925.929 [16] => -1084.465 [17] => -1294.356 [18] => -1260.842 [19] => -1247.652 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 36.6 [1] => 52.1 [2] => 56.977 [3] => 71 [4] => 80.968 [5] => 114.767 [6] => 207.979 [7] => 275.879 [8] => 283.819 [9] => 349.825 [10] => 462.63 [11] => 506.155 [12] => 546.094 [13] => 621.895 [14] => 805.104 [15] => 1004.787 [16] => 1165.004 [17] => 1385.342 [18] => 1358.618 [19] => 1370.321 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 61.7 [1] => 86.9 [2] => 26.853 [3] => 172.2 [4] => 33.63 [5] => 51.124 [6] => 299.956 [7] => 76.282 [8] => 356.136 [9] => 381.819 [10] => 542.909 [11] => 27.161 [12] => 43.102 [13] => 72.741 [14] => 64.072 [15] => 62.329 [16] => 76.295 [17] => 67.044 [18] => 83.868 [19] => 59.829 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10.812 [3] => 10000 [4] => 4.069 [5] => 3.722 [6] => 10000 [7] => 128.215 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.22 [8] => 0 [9] => 2.548 [10] => 5.039 [11] => -6.896 [12] => 0.091 [13] => -0.704 [14] => -1.965 [15] => -0.18 [16] => -0.033 [17] => -0.564 [18] => 0.391 [19] => -1.485 ) [TaxProvision] => Array ( [0] => -9.2 [1] => -11 [2] => -15.321 [3] => -24.2 [4] => -28.303 [5] => -35.47 [6] => -50.313 [7] => -57.051 [8] => -65.461 [9] => -71.142 [10] => -84.971 [11] => -89.365 [12] => -160.661 [13] => -179.815 [14] => -196.593 [15] => -162.475 [16] => -219.863 [17] => -251.785 [18] => -217.424 [19] => -222.585 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 118.428 ) [Net Income (Continuing Operations)] => Array ( [0] => 13.2 [1] => 17.4 [2] => 24.263 [3] => 38.4 [4] => 47.3 [5] => 59.175 [6] => 83.035 [7] => 97.243 [8] => 112.529 [9] => 98.97 [10] => 129.949 [11] => 197.332 [12] => 235.003 [13] => 269.858 [14] => 302.979 [15] => 240.397 [16] => 344.205 [17] => 386.243 [18] => 332.969 [19] => 350.011 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.068 [1] => 0.088 [2] => 0.119 [3] => 0.183 [4] => 0.223 [5] => 0.275 [6] => 0.38 [7] => 0.445 [8] => 0.44 [9] => 0.46 [10] => 0.59 [11] => 0.86 [12] => 1.06 [13] => 1.21 [14] => 1.37 [15] => 1.11 [16] => 1.59 [17] => 1.79 [18] => 1.57 [19] => 1.68 ) [eps_basic] => Array ( [0] => 0.07 [1] => 0.093 [2] => 0.119 [3] => 0.198 [4] => 0.24 [5] => 0.295 [6] => 0.405 [7] => 0.465 [8] => 0.45 [9] => 0.47 [10] => 0.61 [11] => 0.89 [12] => 1.1 [13] => 1.26 [14] => 1.41 [15] => 1.13 [16] => 1.62 [17] => 1.82 [18] => 1.58 [19] => 1.69 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 21.4 [1] => 36.1 [2] => 36.966 [3] => 42.1 [4] => 49.429 [5] => 71.183 [6] => 169.005 [7] => 218.677 [8] => 211.859 [9] => 295.832 [10] => 408.983 [11] => 463.894 [12] => 511.358 [13] => 574.599 [14] => 741.028 [15] => 925.929 [16] => 1084.465 [17] => 1294.356 [18] => 1260.842 [19] => 1247.652 ) [MarketableSecurities] => Array ( [0] => 2.8 [1] => 0.5 [2] => 0.357 [3] => 0.2 [4] => 0.394 [5] => 1.171 [6] => 1.884 [7] => 0.057 [8] => 0.087 [9] => 0.082 [10] => 0.109 [11] => 0.123 [12] => 0.578 [13] => 0.674 [14] => 0.658 [15] => 0.655 [16] => 0.524 [17] => 0.472 [18] => 0.139 [19] => 26.337 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 129.719 [12] => 176.69 [13] => 178.834 [14] => 160.293 [15] => 165.528 [16] => 163.291 [17] => 167.037 [18] => 169.985 [19] => 171.072 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 186.949 [12] => 283.846 [13] => 337.095 [14] => 351.022 [15] => 372.47 [16] => 372.788 [17] => 400.487 [18] => 446.381 [19] => 467.342 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 144.718 [12] => 158.673 [13] => 180.661 [14] => 193.81 [15] => 205.817 [16] => 215.054 [17] => 233.447 [18] => 253.668 [19] => 268.588 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 20.922 [12] => 5.054 [13] => 11.072 [14] => 16.029 [15] => 16.258 [16] => 29.166 [17] => 34.316 [18] => 11.765 [19] => 4.344 ) [GrossPPE] => Array ( [0] => 40.8 [1] => 49 [2] => 74.646 [3] => 103.1 [4] => 153.33 [5] => 173.589 [6] => 190.287 [7] => 224.456 [8] => 318.649 [9] => 381.768 [10] => 438.145 [11] => 486.091 [12] => 627.942 [13] => 712.115 [14] => 721.154 [15] => 760.073 [16] => 780.299 [17] => 835.287 [18] => 881.799 [19] => 911.346 ) [AccumulatedDepreciation] => Array ( [0] => -15.1 [1] => -20.8 [2] => -28.4 [3] => -36.5 [4] => -50.3 [5] => -67.684 [6] => -83.64 [7] => -100.611 [8] => -113.683 [9] => -140.066 [10] => -150.766 [11] => -152.304 [12] => -178.695 [13] => -214.223 [14] => -228.025 [15] => -264.372 [16] => -281.651 [17] => -296.481 [18] => -325.595 [19] => -348.282 ) [AccountsPayable] => Array ( [0] => 49 [1] => 72.2 [2] => 101.67 [3] => 144 [4] => 143.523 [5] => 182.51 [6] => 229.534 [7] => 195.826 [8] => 248.302 [9] => 301.122 [10] => 410.251 [11] => 479.546 [12] => 544.028 [13] => 613.108 [14] => 491.823 [15] => 546.675 [16] => 652.161 [17] => 606.628 [18] => 641.593 [19] => 648.156 ) [TotalTaxPayable] => Array ( [0] => 3.9 [1] => 3.3 [2] => 5.7 [3] => 7.2 [4] => 8.3 [5] => 14.313 [6] => 22.95 [7] => 16.439 [8] => 16.99 [9] => 10.141 [10] => 27.037 [11] => 29.281 [12] => 43.036 [13] => 26.976 [14] => 28.039 [15] => 16.166 [16] => 31.948 [17] => 20.072 [18] => 21.97 [19] => 21.743 ) [OtherAccruedExpenses] => Array ( [0] => -52.9 [1] => -75.5 [2] => -5.7 [3] => -151.2 [4] => -8.3 [5] => -14.313 [6] => -252.484 [7] => -16.439 [8] => -265.292 [9] => -311.263 [10] => -437.288 [11] => 103.674 [12] => 122.081 [13] => 129.669 [14] => 150.487 [15] => 145.545 [16] => 177.869 [17] => 169.445 [18] => 178.995 [19] => 200.301 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 13.278 [12] => 26.827 [13] => 55.533 [14] => 46.574 [15] => 53.989 [16] => 69.047 [17] => 60.613 [18] => 78.997 [19] => 58.281 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 13.2 [1] => 17.4 [2] => 24.263 [3] => 38.4 [4] => 47.274 [5] => 59.175 [6] => 83.035 [7] => 97.243 [8] => 112.529 [9] => 121.952 [10] => 129.949 [11] => 190.436 [12] => 235.094 [13] => 269.154 [14] => 302.979 [15] => 240.397 [16] => 344.205 [17] => 386.243 [18] => 332.969 [19] => 350.011 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -15.7 [1] => -24.1 [2] => -45.795 [3] => -39 [4] => -18.375 [5] => -81.316 [6] => -34.399 [7] => 64.772 [8] => -99.152 [9] => -66.237 [10] => -150.213 [11] => -95.015 [12] => -96.414 [13] => -84.95 [14] => 85.841 [15] => -1.077 [16] => -188.823 [17] => 46.915 [18] => -89.856 [19] => -64.575 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 115.406 [12] => 133.404 [13] => 51.554 [14] => -72.022 [15] => 17.204 [16] => 169.633 [17] => -44.056 [18] => 32.066 [19] => 52.585 ) [ChangeInWorkingCapital] => Array ( [0] => 0.1 [1] => -1.6 [2] => -10.689 [3] => -1.5 [4] => -3.605 [5] => -46.564 [6] => 10.444 [7] => 27.385 [8] => -1.107 [9] => -7.298 [10] => 0.452 [11] => 20.628 [12] => 37.947 [13] => -33.749 [14] => 12.814 [15] => 16.286 [16] => -20.542 [17] => -4.624 [18] => -57.853 [19] => -14.005 ) [CF_DeferredTax] => Array ( [0] => -2.5 [1] => -0.3 [2] => -0.037 [3] => 2.3 [4] => 3.697 [5] => 3.433 [6] => 1.203 [7] => 2.377 [8] => -0.687 [9] => -0.069 [10] => 22.529 [11] => -3.7 [12] => 4.172 [13] => 18.991 [14] => 16.35 [15] => -1.609 [16] => 10.569 [17] => -4.065 [18] => 11.639 [19] => -20.975 ) [PurchaseOfPPE] => Array ( [0] => -8.6 [1] => -9.3 [2] => -20.824 [3] => -43.1 [4] => -52.455 [5] => -26.582 [6] => -25.582 [7] => -37.382 [8] => -81.427 [9] => -20.745 [10] => -66.244 [11] => -90.781 [12] => -139.464 [13] => -82.786 [14] => -59.726 [15] => -34.7 [16] => -42.408 [17] => -78.115 [18] => -47.626 [19] => -53.411 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.789 [8] => 4.151 [9] => 0.415 [10] => 0.565 [11] => 1.428 [12] => 0.397 [13] => 0.504 [14] => 0.369 [15] => 0.276 [16] => 0.36 [17] => 0.193 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1.3 [1] => 0 [2] => 0 [3] => 0 [4] => -0.121 [5] => -0.75 [6] => -0.818 [7] => 0 [8] => -0.031 [9] => -0.005 [10] => -0.023 [11] => -0.012 [12] => -0.419 [13] => -0.01 [14] => -0.072 [15] => 0 [16] => 0 [17] => 0 [18] => -15.879 [19] => -116.116 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 2.4 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.698 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.026 [16] => 0.188 [17] => 0.029 [18] => 16.221 [19] => 89.915 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.1 [1] => -1 [2] => -3.071 [3] => -0.8 [4] => -0.093 [5] => -4.381 [6] => -3.081 [7] => -17.962 [8] => -35.845 [9] => -5.562 [10] => 0.722 [11] => -1.402 [12] => -3.021 [13] => -5.679 [14] => 0.204 [15] => -6.95 [16] => -0.319 [17] => -2.446 [18] => 0.29 [19] => 2.806 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.01 [2] => 0.09 [3] => 0.07 [4] => 0.11 [5] => 0.07 [6] => -0.06 [7] => -0.03 [8] => 0.12 [9] => 0.01 [10] => 0.01 [11] => 0.01 [12] => 0.02 [13] => 0.02 [14] => -0.02 [15] => -0.02 [16] => -0 [17] => 0 [18] => 0 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0.44 [1] => 0.49 [2] => 0.35 [3] => 0.27 [4] => 0.34 [5] => 0.23 [6] => 0.26 [7] => 0.35 [8] => 0.37 [9] => 0.42 [10] => 0.39 [11] => 0.44 [12] => 0.54 [13] => 0.61 [14] => 0.96 [15] => 1.09 [16] => 0.73 [17] => 1.22 [18] => 1.42 [19] => 1.36 ) [current_ratio] => Array ( [0] => 2.11 [1] => 1.94 [2] => 1.63 [3] => 1.51 [4] => 1.5 [5] => 1.59 [6] => 1.74 [7] => 1.87 [8] => 1.75 [9] => 1.99 [10] => 1.99 [11] => 1.96 [12] => 1.89 [13] => 1.99 [14] => 2.35 [15] => 2.52 [16] => 2.48 [17] => 2.87 [18] => 2.8 [19] => 2.78 ) [quick_ratio] => Array ( [0] => 2.11 [1] => 1.94 [2] => 1.63 [3] => 1.51 [4] => 1.5 [5] => 1.59 [6] => 1.74 [7] => 1.87 [8] => 1.75 [9] => 1.99 [10] => 1.99 [11] => 1.96 [12] => 1.89 [13] => 1.99 [14] => 2.35 [15] => 2.52 [16] => 2.48 [17] => 2.87 [18] => 2.8 [19] => 2.78 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.73 [2] => -6.75 [3] => -2.56 [4] => -0.87 [5] => -1.45 [6] => 4.5 [7] => -0.36 [8] => -0.86 [9] => -0.87 [10] => -1.5 [11] => -0.25 [12] => 0.23 [13] => 0.03 [14] => 0.5 [15] => 0.01 [16] => -0.01 [17] => 0.02 [18] => 2.65 [19] => 0.39 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 27.83 [2] => 21.09 [3] => 27.25 [4] => 10.6 [5] => 33.93 [6] => 29.96 [7] => -1.61 [8] => 25.41 [9] => 12.83 [10] => 24.14 [11] => 17.58 [12] => 17.66 [13] => 13.19 [14] => 8.94 [15] => -26.49 [16] => 45.87 [17] => 3.74 [18] => -1.15 [19] => 3.96 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 29.41 [2] => 35.23 [3] => 53.78 [4] => 21.86 [5] => 23.32 [6] => 38.18 [7] => 17.11 [8] => -1.12 [9] => 4.55 [10] => 28.26 [11] => 45.76 [12] => 23.26 [13] => 14.15 [14] => 13.22 [15] => -18.98 [16] => 43.24 [17] => 12.58 [18] => -12.29 [19] => 7.01 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 229.6 [3] => 0 [4] => 150.66 [5] => 87.22 [6] => 0 [7] => 280.26 [8] => 0 [9] => 0 [10] => 0 [11] => 865.98 [12] => 1894.53 [13] => 9408.89 [14] => 2585.44 [15] => 771.55 [16] => 950.05 [17] => 637.45 [18] => 424.3 [19] => 10000 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.17618761275 [6] => 1.09417596035 [7] => 0.68021978022 [8] => 0.448749106505 [9] => 0.539617666447 [10] => 1.92442096709 [11] => 3.69523809524 [12] => 2.07550244432 [13] => 1.58096047599 [14] => 0.972366840208 [15] => 1.91325595602 [16] => 4.8027972028 [17] => 2.73684210526 [18] => 3.50835654596 [19] => 4.07993730408 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.25 [6] => 4.23 [7] => 3.28 [8] => 3.08 [9] => 2.84 [10] => 3.36 [11] => 3.16 [12] => 3.53 [13] => 3.3 [14] => 1.82 [15] => 1.73 [16] => 2.54 [17] => 1.75 [18] => 1.64 [19] => 1.69 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.56 [6] => 1.41 [7] => 1.24 [8] => 1.26 [9] => 1.64 [10] => 1.92 [11] => 3.69 [12] => 2.08 [13] => 1.58 [14] => 0.97 [15] => 1.91 [16] => 4.8 [17] => 2.74 [18] => 3.51 [19] => 4.08 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.92 [7] => 5.36 [8] => 5.36 [9] => 5.1 [10] => 4.34 [11] => 4.01 [12] => 4.61 [13] => 4.61 [14] => 7.47 [15] => 5.97 [16] => 5.21 [17] => 8.36 [18] => 7.69 [19] => 7.06 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1109 [15] => 46.99 [16] => 79.13 [17] => 20.18 [18] => 24.41 [19] => 26.5 ) )
Expeditors International of Washington Inc (NAS:EXPD)
Days Inventory
0.00 (As of Mar. 2014)

Expeditors International of Washington Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Expeditors International of Washington Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,027 Mil. Hence, Expeditors International of Washington Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Expeditors International of Washington Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Expeditors International of Washington Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Expeditors International of Washington Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Expeditors International of Washington Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/4197.404*365
=0.00

Expeditors International of Washington Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1027.059*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Expeditors International of Washington Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1491.645*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Expeditors International of Washington Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Expeditors International of Washington Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 1491.645
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Expeditors International of Washington Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Expeditors International of Washington Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide