Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.50 [1] => 4.13 [2] => 3.50 [3] => 5.31 [4] => 4.31 [5] => 3.75 [6] => 5.00 [7] => 6.50 [8] => 7.50 [9] => 11.68 [10] => 14.06 [11] => 15.70 [12] => 19.05 [13] => 30.21 [14] => 34.00 [15] => 29.82 [16] => 41.18 [17] => 50.67 [18] => 57.60 [19] => 80.22 ) [price_low] => Array ( [0] => 0.00 [1] => 2.06 [2] => 2.50 [3] => 2.00 [4] => 2.09 [5] => 2.50 [6] => 3.13 [7] => 4.54 [8] => 5.56 [9] => 6.45 [10] => 10.65 [11] => 11.44 [12] => 14.27 [13] => 17.27 [14] => 23.59 [15] => 19.92 [16] => 25.23 [17] => 35.93 [18] => 45.85 [19] => 47.79 ) [BS_share] => Array ( [0] => 14.667 [1] => 13.28 [2] => 13.61 [3] => 14.770 [4] => 15.418 [5] => 13.788 [6] => 13.14 [7] => 12.94 [8] => 14.11 [9] => 14.54 [10] => 15.95 [11] => 16.15 [12] => 14.84 [13] => 14.53 [14] => 13.67 [15] => 13.76 [16] => 14.00 [17] => 13.30 [18] => 13.21 [19] => 13.10 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 14.667 [1] => 13.333 [2] => 13.326 [3] => 14.770 [4] => 15.418 [5] => 13.788 [6] => 14.178 [7] => 14.352 [8] => 15.076 [9] => 15.992 [10] => 17.074 [11] => 17.538 [12] => 17.196 [13] => 16.322 [14] => 15.724 [15] => 15.030 [16] => 15.069 [17] => 14.751 [18] => 14.293 [19] => 14.025 ) [Revenue] => Array ( [0] => 58.1 [1] => 52.8 [2] => 53.3 [3] => 73.5 [4] => 80.4 [5] => 93.271 [6] => 101.598 [7] => 104.497 [8] => 126.055 [9] => 139.676 [10] => 151.509 [11] => 155.196 [12] => 168.496 [13] => 205.148 [14] => 228.838 [15] => 227.882 [16] => 248.753 [17] => 272.446 [18] => 292.653 [19] => 296.168 ) [COGS] => Array ( [0] => 43.1 [1] => 41.6 [2] => 42.5 [3] => 56.4 [4] => 11.2 [5] => 11.863 [6] => 12.472 [7] => 17.362 [8] => 17.617 [9] => 31.63 [10] => 31.592 [11] => 30.953 [12] => 31.64 [13] => 141.505 [14] => 156.113 [15] => 162.275 [16] => 171.735 [17] => 182.632 [18] => 197.9 [19] => 200.209 ) [Gross Profit] => Array ( [0] => 15 [1] => 11.2 [2] => 10.8 [3] => 17.1 [4] => 69.2 [5] => 81.408 [6] => 89.126 [7] => 87.135 [8] => 108.438 [9] => 108.046 [10] => 119.917 [11] => 124.243 [12] => 136.856 [13] => 63.643 [14] => 72.725 [15] => 65.607 [16] => 77.018 [17] => 89.814 [18] => 94.753 [19] => 95.959 ) [SGA] => Array ( [0] => 9.8 [1] => 4.4 [2] => 5.6 [3] => 7 [4] => 60.6 [5] => 69.009 [6] => 74.03 [7] => 77.518 [8] => 94.518 [9] => 91.144 [10] => 100.593 [11] => 103.863 [12] => 116.667 [13] => 12.037 [14] => 13.389 [15] => 11.005 [16] => 12.364 [17] => 13.116 [18] => 13.559 [19] => 14.714 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 3.7 [1] => 3.4 [2] => 3.4 [3] => 3.6 [4] => 4.5 [5] => 4.416 [6] => 4.434 [7] => 4.519 [8] => 3.42 [9] => 3.368 [10] => 4.088 [11] => 4.472 [12] => 4.474 [13] => 3.845 [14] => 4.109 [15] => 4.352 [16] => 4.323 [17] => 4.411 [18] => 4.711 [19] => 4.951 ) [Operating Income] => Array ( [0] => 1.5 [1] => 3.4 [2] => 1.8 [3] => 6.5 [4] => 4.1 [5] => 7.983 [6] => 10.662 [7] => 9.617 [8] => 13.92 [9] => 16.902 [10] => 19.324 [11] => 20.38 [12] => 20.189 [13] => 29.944 [14] => 36.722 [15] => 33.262 [16] => 43.241 [17] => 53.46 [18] => 57.62 [19] => 55.946 ) [other_operating_charges] => Array ( [0] => -3.7 [1] => -3.4 [2] => -3.4 [3] => -3.6 [4] => -4.5 [5] => -4.416 [6] => -4.434 [7] => -3.5527136788E-15 [8] => -1.7763568394E-15 [9] => 0 [10] => 3.5527136788E-15 [11] => 3.5527136788E-15 [12] => 7.1054273576E-15 [13] => -21.662 [14] => -22.614 [15] => -21.34 [16] => -21.413 [17] => -23.238 [18] => -23.574 [19] => -25.299 ) [Month End Stock Price] => Array ( [0] => 2.125 [1] => 3.313 [2] => 3.063 [3] => 5.25 [4] => 3 [5] => 3.313 [6] => 4.782 [7] => 6.15 [8] => 7.34 [9] => 10.7 [10] => 13.745 [11] => 14.19 [12] => 18.66 [13] => 27.04 [14] => 30.08 [15] => 27.84 [16] => 37.54 [17] => 45.97 [18] => 55.83 [19] => 77.274 ) [mktcap] => Array ( [0] => 31.167375 [1] => 43.99664 [2] => 41.68743 [3] => 77.5425 [4] => 46.254 [5] => 45.679644 [6] => 62.83548 [7] => 79.581 [8] => 103.5674 [9] => 155.578 [10] => 219.23275 [11] => 229.1685 [12] => 276.9144 [13] => 392.8912 [14] => 411.1936 [15] => 383.0784 [16] => 525.56 [17] => 611.401 [18] => 737.5143 [19] => 1012.2894 ) [Cash and Equiv] => Array ( [0] => 3 [1] => 7.4 [2] => 4.5 [3] => 8.4 [4] => 6.1 [5] => 0 [6] => 6.379 [7] => 7.815 [8] => 22.48 [9] => 41.758 [10] => 60.046 [11] => 68.898 [12] => 58.082 [13] => 63.734 [14] => 57.37 [15] => 75.385 [16] => 106.549 [17] => 109.699 [18] => 134.149 [19] => 156.119 ) [ev_addition] => Array ( [0] => 16.5 [1] => 11.7 [2] => 15.3 [3] => 9.5 [4] => 11.7 [5] => 4.554 [6] => -5.313 [7] => -7.375 [8] => -22.108 [9] => -41.758 [10] => -60.046 [11] => -68.898 [12] => -58.082 [13] => -63.734 [14] => -57.37 [15] => -75.385 [16] => -106.549 [17] => -109.699 [18] => -134.149 [19] => -156.119 ) [ev_addition_per_share] => Array ( [0] => 1.125 [1] => 0.881 [2] => 1.124 [3] => 0.643 [4] => 0.759 [5] => 0.33 [6] => -0.404 [7] => -0.57 [8] => -1.567 [9] => -2.872 [10] => -3.765 [11] => -4.266 [12] => -3.914 [13] => -4.386 [14] => -4.197 [15] => -5.479 [16] => -7.611 [17] => -8.248 [18] => -10.155 [19] => -11.917 ) [ev_per_share] => Array ( [0] => 3.245 [1] => 4.193 [2] => 4.183 [3] => 5.89 [4] => 3.76 [5] => 3.643 [6] => 4.382 [7] => 5.58 [8] => 5.77 [9] => 7.83 [10] => 9.985 [11] => 9.92 [12] => 14.75 [13] => 22.65 [14] => 25.88 [15] => 22.36 [16] => 29.93 [17] => 37.72 [18] => 45.67 [19] => 65.354 ) [ev] => Array ( [0] => 47.667375 [1] => 55.69664 [2] => 56.98743 [3] => 87.0425 [4] => 57.954 [5] => 50.233644 [6] => 57.52248 [7] => 72.206 [8] => 81.4594 [9] => 113.82 [10] => 159.18675 [11] => 160.2705 [12] => 218.8324 [13] => 329.1572 [14] => 353.8236 [15] => 307.6934 [16] => 419.011 [17] => 501.702 [18] => 603.3653 [19] => 856.1704 ) [Non Operating Income] => Array ( [0] => 1.7 [1] => 1.2 [2] => 1.6 [3] => 2.2 [4] => 1.9 [5] => 1.948 [6] => 2.037 [7] => 0.961 [8] => 0.602 [9] => 0.66 [10] => 0.608 [11] => 1.033 [12] => 1.462 [13] => 1.86 [14] => 0.065 [15] => 3.145 [16] => 3.269 [17] => 1.123 [18] => 3.801 [19] => 7.872 ) [tax] => Array ( [0] => 0.8 [1] => 1.4 [2] => 0.4 [3] => 3 [4] => 1.4 [5] => 3.841 [6] => 5.289 [7] => 4.507 [8] => 6.716 [9] => 7.53 [10] => 8.363 [11] => 8.432 [12] => 9.384 [13] => 13.284 [14] => 15.334 [15] => 14.894 [16] => 19.187 [17] => 22.124 [18] => 24.524 [19] => 25.305 ) [Pretax Income] => Array ( [0] => 1.9 [1] => 3.4 [2] => 0 [3] => 7.3 [4] => 5.5 [5] => 9.029 [6] => 13.071 [7] => 10.629 [8] => 14.64 [9] => 17.696 [10] => 20.403 [11] => 22.618 [12] => 23.578 [13] => 33.625 [14] => 38.494 [15] => 37.021 [16] => 46.708 [17] => 54.819 [18] => 61.749 [19] => 63.945 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.018 [7] => 0.051 [8] => 0.118 [9] => 0.156 [10] => 0.471 [11] => 1.205 [12] => 1.927 [13] => 1.835 [14] => 0 [15] => 0 [16] => 0.198 [17] => 0.236 [18] => 0.328 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.3 [1] => -1.1 [2] => -1.2 [3] => -1.3 [4] => -0.7 [5] => -0.679 [6] => 0 [7] => 0 [8] => 0 [9] => -0.022 [10] => 0 [11] => 0 [12] => 0 [13] => -0.014 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3.7 [1] => 3.4 [2] => 3.4 [3] => 3.6 [4] => 4.5 [5] => 4.416 [6] => 4.434 [7] => 4.519 [8] => 3.42 [9] => 3.368 [10] => 4.088 [11] => 4.472 [12] => 4.474 [13] => 3.845 [14] => 4.109 [15] => 4.352 [16] => 4.323 [17] => 4.411 [18] => 4.711 [19] => 4.951 ) [ReconciledDepreciation] => Array ( [0] => 3.7 [1] => 3.4 [2] => 3.4 [3] => 3.6 [4] => 4.5 [5] => 4.42 [6] => 4.43 [7] => 4.52 [8] => 3.42 [9] => 3.37 [10] => 4.09 [11] => 4.47 [12] => 4.47 [13] => 3.85 [14] => 4.11 [15] => 4.35 [16] => 4.32 [17] => 4.41 [18] => 4.71 [19] => 4.95 ) [EBIT] => Array ( [0] => 3.2 [1] => 4.5 [2] => 1.8 [3] => 8.6 [4] => 6.2 [5] => 9.708 [6] => 10.662 [7] => 9.617 [8] => 13.92 [9] => 17.718 [10] => 19.324 [11] => 20.38 [12] => 20.189 [13] => 33.639 [14] => 36.722 [15] => 33.262 [16] => 43.241 [17] => 53.46 [18] => 57.62 [19] => 55.946 ) [EBITDA_morn] => Array ( [0] => 6.9 [1] => 7.9 [2] => 5.2 [3] => 12.2 [4] => 10.7 [5] => 14.124 [6] => 15.096 [7] => 14.136 [8] => 17.34 [9] => 21.086 [10] => 23.412 [11] => 24.852 [12] => 24.663 [13] => 37.484 [14] => 40.831 [15] => 37.614 [16] => 47.564 [17] => 57.871 [18] => 62.331 [19] => 60.897 ) [EBITDA] => Array ( [0] => 6.9 [1] => 7.9 [2] => 5.2 [3] => 12.2 [4] => 10.7 [5] => 14.124 [6] => 15.096 [7] => 14.136 [8] => 17.34 [9] => 21.086 [10] => 23.412 [11] => 24.852 [12] => 24.663 [13] => 37.484 [14] => 40.831 [15] => 37.614 [16] => 47.564 [17] => 57.871 [18] => 62.331 [19] => 60.897 ) [EBITDA_1] => Array ( [0] => 6.9 [1] => 7.9 [2] => 5.2 [3] => 12.2 [4] => 10.7 [5] => 14.124 [6] => 15.096 [7] => 14.136 [8] => 17.34 [9] => 21.086 [10] => 23.412 [11] => 24.852 [12] => 24.663 [13] => 37.484 [14] => 40.831 [15] => 37.614 [16] => 47.564 [17] => 57.871 [18] => 62.331 [19] => 60.897 ) [DDA_new] => Array ( [0] => 3.7 [1] => 3.4 [2] => 3.4 [3] => 3.6 [4] => 4.5 [5] => 4.42 [6] => 4.43 [7] => 4.52 [8] => 3.42 [9] => 3.37 [10] => 4.09 [11] => 4.47 [12] => 4.47 [13] => 3.85 [14] => 4.11 [15] => 4.35 [16] => 4.32 [17] => 4.41 [18] => 4.71 [19] => 4.95 ) [EBITDA_new] => Array ( [0] => 6.9 [1] => 7.9 [2] => 5.2 [3] => 12.2 [4] => 10.7 [5] => 14.124 [6] => 15.096 [7] => 14.136 [8] => 17.34 [9] => 21.086 [10] => 23.412 [11] => 24.852 [12] => 24.663 [13] => 37.484 [14] => 40.831 [15] => 37.614 [16] => 47.564 [17] => 57.871 [18] => 62.331 [19] => 60.897 ) [EBITDA_per_share] => Array ( [0] => 0.47 [1] => 0.59 [2] => 0.39 [3] => 0.83 [4] => 0.69 [5] => 1.02 [6] => 1.06 [7] => 0.98 [8] => 1.15 [9] => 1.32 [10] => 1.37 [11] => 1.42 [12] => 1.43 [13] => 2.3 [14] => 2.6 [15] => 2.5 [16] => 3.16 [17] => 3.92 [18] => 4.36 [19] => 4.34 ) [Operating_Income_per_share] => Array ( [0] => 0.1 [1] => 0.26 [2] => 0.14 [3] => 0.44 [4] => 0.27 [5] => 0.58 [6] => 0.75 [7] => 0.67 [8] => 0.92 [9] => 1.06 [10] => 1.13 [11] => 1.16 [12] => 1.17 [13] => 1.83 [14] => 2.34 [15] => 2.21 [16] => 2.87 [17] => 3.62 [18] => 4.03 [19] => 3.99 ) [Net Income] => Array ( [0] => 1.1 [1] => 2 [2] => -0.4 [3] => 4.3 [4] => 4.1 [5] => 5.188 [6] => 7.782 [7] => 6.122 [8] => 7.924 [9] => 10.166 [10] => 12.04 [11] => 14.186 [12] => 14.194 [13] => 20.341 [14] => 23.16 [15] => 22.127 [16] => 27.521 [17] => 32.695 [18] => 37.225 [19] => 38.64 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.6 ) [Shares Outstanding] => Array ( [0] => 14.667 [1] => 13.333 [2] => 13.326 [3] => 14.770 [4] => 15.418 [5] => 13.788 [6] => 14.178 [7] => 14.352 [8] => 15.076 [9] => 15.992 [10] => 17.074 [11] => 17.538 [12] => 17.196 [13] => 16.322 [14] => 15.724 [15] => 15.030 [16] => 15.069 [17] => 14.751 [18] => 14.293 [19] => 14.025 ) [shares_diluted] => Array ( [0] => 14.667 [1] => 13.333 [2] => 13.326 [3] => 14.770 [4] => 15.418 [5] => 13.788 [6] => 14.178 [7] => 14.352 [8] => 15.076 [9] => 15.992 [10] => 17.074 [11] => 17.538 [12] => 17.196 [13] => 16.322 [14] => 15.724 [15] => 15.030 [16] => 15.069 [17] => 14.751 [18] => 14.293 [19] => 14.025 ) [shares_basic] => Array ( [0] => 14.667 [1] => 12.903 [2] => 13.404 [3] => 14.296 [4] => 14.784 [5] => 13.500 [6] => 13.262 [7] => 13.012 [8] => 13.604 [9] => 14.392 [10] => 15.414 [11] => 16.212 [12] => 15.883 [13] => 15.007 [14] => 14.710 [15] => 14.186 [16] => 14.354 [17] => 14.181 [18] => 13.780 [19] => 13.616 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.79 [2] => 0.80 [3] => 0.77 [4] => 0.14 [5] => 0.13 [6] => 0.12 [7] => 0.17 [8] => 0.14 [9] => 0.23 [10] => 0.21 [11] => 0.20 [12] => 0.19 [13] => 0.69 [14] => 0.68 [15] => 0.71 [16] => 0.69 [17] => 0.67 [18] => 0.68 [19] => 0.68 ) [Gross Profit_pct] => Array ( [0] => 25.82 [1] => 21.21 [2] => 20.26 [3] => 23.27 [4] => 86.07 [5] => 87.28 [6] => 87.72 [7] => 83.39 [8] => 86.02 [9] => 77.35 [10] => 79.15 [11] => 80.06 [12] => 81.22 [13] => 31.02 [14] => 31.78 [15] => 28.79 [16] => 30.96 [17] => 32.97 [18] => 32.38 [19] => 32.40 ) [SGA_pct] => Array ( [0] => 16.87 [1] => 8.33 [2] => 10.51 [3] => 9.52 [4] => 75.37 [5] => 73.99 [6] => 72.87 [7] => 74.18 [8] => 74.98 [9] => 65.25 [10] => 66.39 [11] => 66.92 [12] => 69.24 [13] => 5.87 [14] => 5.85 [15] => 4.83 [16] => 4.97 [17] => 4.81 [18] => 4.63 [19] => 4.97 ) [Interest Expense_pct] => Array ( [0] => -2.24 [1] => -2.08 [2] => -2.25 [3] => -1.77 [4] => -0.87 [5] => -0.73 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.02 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.01 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 3.27 [1] => 6.44 [2] => 0.00 [3] => 9.93 [4] => 6.84 [5] => 9.68 [6] => 12.87 [7] => 10.17 [8] => 11.61 [9] => 12.67 [10] => 13.47 [11] => 14.57 [12] => 13.99 [13] => 16.39 [14] => 16.82 [15] => 16.25 [16] => 18.78 [17] => 20.12 [18] => 21.10 [19] => 21.59 ) [Net Income_pct] => Array ( [0] => 1.89 [1] => 3.79 [2] => -0.75 [3] => 5.85 [4] => 5.10 [5] => 5.56 [6] => 7.66 [7] => 5.86 [8] => 6.29 [9] => 7.28 [10] => 7.95 [11] => 9.14 [12] => 8.42 [13] => 9.92 [14] => 10.12 [15] => 9.71 [16] => 11.06 [17] => 12.00 [18] => 12.72 [19] => 13.05 ) [DaysSalesOutstanding] => Array ( [0] => 138.84 [1] => 130.65 [2] => 134.91 [3] => 135.57 [4] => 153.9 [5] => 150.64 [6] => 115.89 [7] => 134.85 [8] => 111.2 [9] => 93.67 [10] => 92.96 [11] => 108.68 [12] => 104.43 [13] => 106.43 [14] => 99.22 [15] => 100.37 [16] => 105.7 [17] => 97.89 [18] => 106.46 [19] => 94.87 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 3 [1] => 3.2 [2] => 4 [3] => 2 [4] => 2.2 [5] => 4.04 [6] => 4.232 [7] => 4.646 [8] => 5.183 [9] => 4.838 [10] => 4.33 [11] => 4.136 [12] => 2.855 [13] => 4.117 [14] => 3.747 [15] => 0 [16] => 0 [17] => 4.215 [18] => 7.01 [19] => 2.798 ) [DaysPayable] => Array ( [0] => 18.85 [1] => 22.12 [2] => 27.39 [3] => 9.93 [4] => 9.99 [5] => 15.81 [6] => 15.2 [7] => 16.23 [8] => 15.01 [9] => 12.64 [10] => 10.43 [11] => 9.73 [12] => 6.18 [13] => 7.32 [14] => 5.98 [15] => 0 [16] => 0 [17] => 5.65 [18] => 8.74 [19] => 3.45 ) [Accts Rec.] => Array ( [0] => 22.1 [1] => 18.9 [2] => 19.7 [3] => 27.3 [4] => 33.9 [5] => 38.494 [6] => 32.257 [7] => 38.607 [8] => 38.404 [9] => 35.844 [10] => 38.586 [11] => 46.211 [12] => 48.208 [13] => 59.819 [14] => 62.208 [15] => 62.662 [16] => 72.034 [17] => 73.065 [18] => 85.361 [19] => 76.98 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 42.5 [1] => 47 [2] => 49.4 [3] => 47.2 [4] => 45.1 [5] => 42.228 [6] => 43.436 [7] => 51.058 [8] => 66.262 [9] => 81.749 [10] => 103.511 [11] => 120.165 [12] => 112.006 [13] => 132.757 [14] => 130.308 [15] => 148.33 [16] => 194.594 [17] => 198.578 [18] => 235.444 [19] => 251.684 ) [Other Current Assets] => Array ( [0] => 17.4 [1] => 20.7 [2] => 25.2 [3] => 11.5 [4] => 5.1 [5] => 3.734 [6] => 4.8 [7] => 4.636 [8] => 5.378 [9] => 4.147 [10] => 4.879 [11] => 5.056 [12] => 5.716 [13] => 9.204 [14] => 10.73 [15] => 10.283 [16] => 16.011 [17] => 15.814 [18] => 15.934 [19] => 18.585 ) [Net PPE] => Array ( [0] => 31.2 [1] => 29.1 [2] => 28.8 [3] => 30.3 [4] => 32.1 [5] => 29.468 [6] => 34.007 [7] => 32.64 [8] => 31.712 [9] => 30.793 [10] => 30.211 [11] => 29.839 [12] => 29.577 [13] => 29.409 [14] => 31.371 [15] => 29.115 [16] => 27.267 [17] => 27.215 [18] => 27.446 [19] => 28.721 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9 [4] => 8.6 [5] => 7.851 [6] => 7.25 [7] => 6.576 [8] => 8.567 [9] => 8.607 [10] => 8.607 [11] => 8.607 [12] => 8.607 [13] => 8.607 [14] => 8.607 [15] => 8.607 [16] => 8.607 [17] => 8.607 [18] => 8.607 [19] => 8.607 ) [Total Assets] => Array ( [0] => 75 [1] => 77.7 [2] => 80.6 [3] => 88.3 [4] => 86.985 [5] => 80.452 [6] => 85.626 [7] => 91.034 [8] => 107.216 [9] => 121.842 [10] => 144.132 [11] => 164.241 [12] => 161.216 [13] => 182.391 [14] => 183.09 [15] => 206.481 [16] => 258.892 [17] => 268.788 [18] => 315.417 [19] => 344.166 ) [Other Long-Term Assets] => Array ( [0] => 1.3 [1] => 1.6 [2] => 2.4 [3] => 1.8 [4] => 1.185 [5] => 0.905 [6] => 0.933 [7] => 0.76 [8] => 0.675 [9] => 0.693 [10] => 1.803 [11] => 5.63 [12] => 11.026 [13] => 11.618 [14] => 12.804 [15] => 20.429 [16] => 28.424 [17] => 34.388 [18] => 43.92 [19] => 55.154 ) [Total Assets Non-liquid] => Array ( [0] => 72 [1] => 70.3 [2] => 76.1 [3] => 79.9 [4] => 80.885 [5] => 80.452 [6] => 79.247 [7] => 83.219 [8] => 84.736 [9] => 80.084 [10] => 84.086 [11] => 95.343 [12] => 103.134 [13] => 118.657 [14] => 125.72 [15] => 131.096 [16] => 152.343 [17] => 159.089 [18] => 181.268 [19] => 188.047 ) [HardAssets] => Array ( [0] => 72 [1] => 70.3 [2] => 76.1 [3] => 70.9 [4] => 72.285 [5] => 72.601 [6] => 71.997 [7] => 76.643 [8] => 76.169 [9] => 71.477 [10] => 75.479 [11] => 86.736 [12] => 94.527 [13] => 110.05 [14] => 117.113 [15] => 122.489 [16] => 143.736 [17] => 150.482 [18] => 172.661 [19] => 179.44 ) [Accts Payable] => Array ( [0] => 3 [1] => 3.2 [2] => 4 [3] => 2 [4] => 2.2 [5] => 4.04 [6] => 4.232 [7] => 17.543 [8] => 19.85 [9] => 21.366 [10] => 22.858 [11] => 24.046 [12] => 26.66 [13] => 37.505 [14] => 42.064 [15] => 40.32 [16] => 51.603 [17] => 54.827 [18] => 65.106 [19] => 65.376 ) [Short-Term Debt] => Array ( [0] => 0.2 [1] => 0.2 [2] => 1.3 [3] => 1.2 [4] => 1.7 [5] => 0.415 [6] => 0.839 [7] => 0.359 [8] => 0.205 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 0.2 [2] => 1.3 [3] => 1.2 [4] => 1.7 [5] => 0.415 [6] => 0.839 [7] => 0.359 [8] => 0.205 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 8.2 [1] => 8.9 [2] => 11.8 [3] => 13.8 [4] => 12.5 [5] => 15.556 [6] => 19.403 [7] => 19.311 [8] => 21.566 [9] => 24.23 [10] => 24.539 [11] => 26.41 [12] => 30.726 [13] => 43.963 [14] => 48.235 [15] => 45.077 [16] => 57.734 [17] => 60.775 [18] => 71.771 [19] => 72.147 ) [Other Current Liab.] => Array ( [0] => 5 [1] => 5.5 [2] => 6.5 [3] => 10.6 [4] => 8.6 [5] => 11.101 [6] => 14.332 [7] => 1.409 [8] => 1.511 [9] => 2.864 [10] => 1.681 [11] => 2.364 [12] => 4.066 [13] => 6.458 [14] => 6.171 [15] => 4.757 [16] => 6.131 [17] => 5.948 [18] => 6.665 [19] => 6.771 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.008 [6] => 0.008 [7] => 0.008 [8] => 0.008 [9] => 0.008 [10] => 0.008 [11] => 0.016 [12] => 0.016 [13] => 0 [14] => 0 [15] => 0.016 [16] => 0.016 [17] => 0.016 [18] => 0.016 [19] => 0.016 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 33.406 [6] => 33.016 [7] => 32.509 [8] => 33.898 [9] => 34.153 [10] => 42.282 [11] => 44.955 [12] => 50.799 [13] => 59.772 [14] => 72.734 [15] => 83.808 [16] => 96.089 [17] => 108.071 [18] => 123.693 [19] => 141.25 ) [Retained Earnings] => Array ( [0] => 20.2 [1] => 22.1 [2] => 21.6 [3] => 25.8 [4] => 29.6 [5] => 34.47 [6] => 42.252 [7] => 48.374 [8] => 56.298 [9] => 66.464 [10] => 75.525 [11] => 88.322 [12] => 101.226 [13] => 113.018 [14] => 127.127 [15] => 139.606 [16] => 156.086 [17] => 179.432 [18] => 206.057 [19] => 226.04 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -7.67 [6] => -9.842 [7] => -10.244 [8] => -6.379 [9] => -5.449 [10] => 0 [11] => 0 [12] => -27.829 [13] => -41.234 [14] => -71.438 [15] => -72.992 [16] => -67.94 [17] => -100.333 [18] => -113.087 [19] => -132.356 ) [Total Equity] => Array ( [0] => 46.1 [1] => 48.4 [2] => 49.3 [3] => 56.7 [4] => 58.3 [5] => 60.148 [6] => 65.337 [7] => 70.531 [8] => 83.786 [9] => 95.201 [10] => 117.022 [11] => 133.2 [12] => 124.305 [13] => 131.919 [14] => 128.094 [15] => 150.071 [16] => 183.8 [17] => 186.715 [18] => 216.429 [19] => 235.059 ) [Long-Term Debt] => Array ( [0] => 19.3 [1] => 18.9 [2] => 18.5 [3] => 16.7 [4] => 16.1 [5] => 4.139 [6] => 0.227 [7] => 0.081 [8] => 0.167 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 28.9 [1] => 29.3 [2] => 31.3 [3] => 31.6 [4] => 28.685 [5] => 20.304 [6] => 20.289 [7] => 20.503 [8] => 23.43 [9] => 26.641 [10] => 27.11 [11] => 31.041 [12] => 36.911 [13] => 50.472 [14] => 54.996 [15] => 56.41 [16] => 75.092 [17] => 82.073 [18] => 98.988 [19] => 109.107 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 1.7763568394E-15 [2] => 0 [3] => 1.33226762955E-15 [4] => 0.085 [5] => 0.609 [6] => 0.659 [7] => 0.697 [8] => 0.837 [9] => 1.2 [10] => 2.571 [11] => 4.631 [12] => 6.185 [13] => 0.089 [14] => 0.567 [15] => 0.367 [16] => 0.413 [17] => 0.7 [18] => 0.988 [19] => 1.181 ) [Cash and Equiv_pct] => Array ( [0] => 4.00 [1] => 9.52 [2] => 5.58 [3] => 9.51 [4] => 7.01 [5] => 0.00 [6] => 7.45 [7] => 8.58 [8] => 20.97 [9] => 34.27 [10] => 41.66 [11] => 41.95 [12] => 36.03 [13] => 34.94 [14] => 31.33 [15] => 36.51 [16] => 41.16 [17] => 40.81 [18] => 42.53 [19] => 45.36 ) [Accts Rec._pct] => Array ( [0] => 29.47 [1] => 24.32 [2] => 24.44 [3] => 30.92 [4] => 38.97 [5] => 47.85 [6] => 37.67 [7] => 42.41 [8] => 35.82 [9] => 29.42 [10] => 26.77 [11] => 28.14 [12] => 29.90 [13] => 32.80 [14] => 33.98 [15] => 30.35 [16] => 27.82 [17] => 27.18 [18] => 27.06 [19] => 22.37 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 23.20 [1] => 26.64 [2] => 31.27 [3] => 13.02 [4] => 5.86 [5] => 4.64 [6] => 5.61 [7] => 5.09 [8] => 5.02 [9] => 3.40 [10] => 3.39 [11] => 3.08 [12] => 3.55 [13] => 5.05 [14] => 5.86 [15] => 4.98 [16] => 6.18 [17] => 5.88 [18] => 5.05 [19] => 5.40 ) [Total Current Assets_pct] => Array ( [0] => 56.67 [1] => 60.49 [2] => 61.29 [3] => 53.45 [4] => 51.85 [5] => 52.49 [6] => 50.73 [7] => 56.09 [8] => 61.80 [9] => 67.09 [10] => 71.82 [11] => 73.16 [12] => 69.48 [13] => 72.79 [14] => 71.17 [15] => 71.84 [16] => 75.16 [17] => 73.88 [18] => 74.65 [19] => 73.13 ) [Net PPE_pct] => Array ( [0] => 41.60 [1] => 37.45 [2] => 35.73 [3] => 34.31 [4] => 36.90 [5] => 36.63 [6] => 39.72 [7] => 35.85 [8] => 29.58 [9] => 25.27 [10] => 20.96 [11] => 18.17 [12] => 18.35 [13] => 16.12 [14] => 17.13 [15] => 14.10 [16] => 10.53 [17] => 10.13 [18] => 8.70 [19] => 8.35 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 10.19 [4] => 9.89 [5] => 9.76 [6] => 8.47 [7] => 7.22 [8] => 7.99 [9] => 7.06 [10] => 5.97 [11] => 5.24 [12] => 5.34 [13] => 4.72 [14] => 4.70 [15] => 4.17 [16] => 3.32 [17] => 3.20 [18] => 2.73 [19] => 2.50 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.73 [1] => 2.06 [2] => 2.98 [3] => 2.04 [4] => 1.36 [5] => 1.12 [6] => 1.09 [7] => 0.83 [8] => 0.63 [9] => 0.57 [10] => 1.25 [11] => 3.43 [12] => 6.84 [13] => 6.37 [14] => 6.99 [15] => 9.89 [16] => 10.98 [17] => 12.79 [18] => 13.92 [19] => 16.03 ) [Accts Payable_pct] => Array ( [0] => 4.00 [1] => 4.12 [2] => 4.96 [3] => 2.27 [4] => 2.53 [5] => 5.02 [6] => 4.94 [7] => 19.27 [8] => 18.51 [9] => 17.54 [10] => 15.86 [11] => 14.64 [12] => 16.54 [13] => 20.56 [14] => 22.97 [15] => 19.53 [16] => 19.93 [17] => 20.40 [18] => 20.64 [19] => 19.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.27 [1] => 0.26 [2] => 1.61 [3] => 1.36 [4] => 1.95 [5] => 0.52 [6] => 0.98 [7] => 0.39 [8] => 0.19 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 6.67 [1] => 7.08 [2] => 8.06 [3] => 12.00 [4] => 9.89 [5] => 13.80 [6] => 16.74 [7] => 1.55 [8] => 1.41 [9] => 2.35 [10] => 1.17 [11] => 1.44 [12] => 2.52 [13] => 3.54 [14] => 3.37 [15] => 2.30 [16] => 2.37 [17] => 2.21 [18] => 2.11 [19] => 1.97 ) [Total Current Liabilities_pct] => Array ( [0] => 10.93 [1] => 11.45 [2] => 14.64 [3] => 15.63 [4] => 14.37 [5] => 19.34 [6] => 22.66 [7] => 21.21 [8] => 20.11 [9] => 19.89 [10] => 17.03 [11] => 16.08 [12] => 19.06 [13] => 24.10 [14] => 26.34 [15] => 21.83 [16] => 22.30 [17] => 22.61 [18] => 22.75 [19] => 20.96 ) [Long-Term Debt_pct] => Array ( [0] => 25.73 [1] => 24.32 [2] => 22.95 [3] => 18.91 [4] => 18.51 [5] => 5.14 [6] => 0.27 [7] => 0.09 [8] => 0.16 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.87 [1] => 1.93 [2] => 1.24 [3] => 1.25 [4] => 0.10 [5] => 0.76 [6] => 0.77 [7] => 1.22 [8] => 1.58 [9] => 1.98 [10] => 1.78 [11] => 2.82 [12] => 3.84 [13] => 3.57 [14] => 3.69 [15] => 5.49 [16] => 6.70 [17] => 7.92 [18] => 8.63 [19] => 10.74 ) [Total Liabilities_pct] => Array ( [0] => 38.53 [1] => 37.71 [2] => 38.83 [3] => 35.79 [4] => 32.98 [5] => 25.24 [6] => 23.69 [7] => 22.52 [8] => 21.85 [9] => 21.87 [10] => 18.81 [11] => 18.90 [12] => 22.90 [13] => 27.67 [14] => 30.04 [15] => 27.32 [16] => 29.01 [17] => 30.53 [18] => 31.38 [19] => 31.70 ) [netcash] => Array ( [0] => -1.77 [1] => -1.65 [2] => -1.97 [3] => -1.57 [4] => -1.46 [5] => -1.47 [6] => -1.06 [7] => -0.98 [8] => -0.07 [9] => 1.04 [10] => 2.06 [11] => 2.34 [12] => 1.43 [13] => 0.91 [14] => 0.17 [15] => 1.38 [16] => 2.25 [17] => 2.08 [18] => 2.66 [19] => 3.59 ) [NCAV] => Array ( [0] => -0.64 [1] => -0.58 [2] => -0.88 [3] => -0.18 [4] => 0.18 [5] => 0.62 [6] => 0.78 [7] => 1.26 [8] => 1.97 [9] => 2.89 [10] => 3.88 [11] => 4.49 [12] => 3.86 [13] => 4 [14] => 3.59 [15] => 4.79 [16] => 6.11 [17] => 6.2 [18] => 7.51 [19] => 8 ) [NCAV_real] => Array ( [0] => 0.93 [1] => 1.33 [2] => 1.33 [3] => 1.06 [4] => 1.06 [5] => 1.59 [6] => 1.76 [7] => 2.36 [8] => 3.04 [9] => 3.79 [10] => 4.79 [11] => 5.52 [12] => 5.06 [13] => 5.66 [14] => 5.51 [15] => 6.68 [16] => 8.54 [17] => 8.76 [18] => 10.33 [19] => 10.88 ) [Book Value Per Share] => Array ( [0] => 3.14 [1] => 3.64 [2] => 3.62 [3] => 3.84 [4] => 3.78 [5] => 4.36 [6] => 4.97 [7] => 5.45 [8] => 5.94 [9] => 6.55 [10] => 7.34 [11] => 8.25 [12] => 8.38 [13] => 9.08 [14] => 9.37 [15] => 10.91 [16] => 13.13 [17] => 14.04 [18] => 16.38 [19] => 17.94 ) [Tangibles_book_per_share] => Array ( [0] => 3.14 [1] => 3.64 [2] => 3.62 [3] => 3.23 [4] => 3.22 [5] => 3.79 [6] => 4.42 [7] => 4.94 [8] => 5.33 [9] => 5.96 [10] => 6.8 [11] => 7.71 [12] => 7.8 [13] => 8.49 [14] => 8.74 [15] => 10.28 [16] => 12.51 [17] => 13.39 [18] => 15.73 [19] => 17.29 ) [deb2equity] => Array ( [0] => 0.423 [1] => 0.395 [2] => 0.402 [3] => 0.316 [4] => 0.305 [5] => 0.076 [6] => 0.016 [7] => 0.006 [8] => 0.004 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 19.5 [1] => 19.1 [2] => 19.8 [3] => 17.9 [4] => 17.8 [5] => 4.554 [6] => 1.066 [7] => 0.44 [8] => 0.372 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0.336 [1] => 0.362 [2] => 0.371 [3] => 0.244 [4] => 0.221 [5] => 0.049 [6] => 0.01 [7] => 0.004 [8] => 0.003 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.79 [2] => 0.80 [3] => 0.77 [4] => 0.14 [5] => 0.13 [6] => 0.12 [7] => 0.17 [8] => 0.14 [9] => 0.23 [10] => 0.21 [11] => 0.20 [12] => 0.19 [13] => 0.69 [14] => 0.68 [15] => 0.71 [16] => 0.69 [17] => 0.67 [18] => 0.68 [19] => 0.68 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.295 [1] => 0.243 [2] => 0.244 [3] => 0.309 [4] => 0.39 [5] => 0.478 [6] => 0.377 [7] => 0.424 [8] => 0.358 [9] => 0.294 [10] => 0.268 [11] => 0.281 [12] => 0.299 [13] => 0.328 [14] => 0.34 [15] => 0.303 [16] => 0.278 [17] => 0.272 [18] => 0.271 [19] => 0.224 ) [cash2asset] => Array ( [0] => 0.04 [1] => 0.095 [2] => 0.056 [3] => 0.095 [4] => 0.07 [5] => 0 [6] => 0.074 [7] => 0.086 [8] => 0.21 [9] => 0.343 [10] => 0.417 [11] => 0.419 [12] => 0.36 [13] => 0.349 [14] => 0.313 [15] => 0.365 [16] => 0.412 [17] => 0.408 [18] => 0.425 [19] => 0.454 ) [equity2asset] => Array ( [0] => 0.615 [1] => 0.623 [2] => 0.612 [3] => 0.642 [4] => 0.67 [5] => 0.748 [6] => 0.763 [7] => 0.775 [8] => 0.781 [9] => 0.781 [10] => 0.812 [11] => 0.811 [12] => 0.771 [13] => 0.723 [14] => 0.7 [15] => 0.727 [16] => 0.71 [17] => 0.695 [18] => 0.686 [19] => 0.683 ) [equity2liab_tangbile] => Array ( [0] => 1.595 [1] => 1.652 [2] => 1.575 [3] => 1.509 [4] => 1.733 [5] => 2.576 [6] => 2.863 [7] => 3.119 [8] => 3.21 [9] => 3.25 [10] => 3.999 [11] => 4.014 [12] => 3.135 [13] => 2.443 [14] => 2.173 [15] => 2.508 [16] => 2.333 [17] => 2.17 [18] => 2.099 [19] => 2.076 ) [ppe2asset] => Array ( [0] => 0.416 [1] => 0.375 [2] => 0.357 [3] => 0.343 [4] => 0.369 [5] => 0.366 [6] => 0.397 [7] => 0.359 [8] => 0.296 [9] => 0.253 [10] => 0.21 [11] => 0.182 [12] => 0.183 [13] => 0.161 [14] => 0.171 [15] => 0.141 [16] => 0.105 [17] => 0.101 [18] => 0.087 [19] => 0.083 ) [interest2rev] => Array ( [0] => -2.238 [1] => -2.083 [2] => -2.251 [3] => -1.769 [4] => -0.871 [5] => -0.728 [6] => 0 [7] => 0 [8] => 0 [9] => -0.016 [10] => 0 [11] => 0 [12] => 0 [13] => -0.007 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.109 [1] => 0.115 [2] => 0.146 [3] => 0.156 [4] => 0.144 [5] => 0.193 [6] => 0.227 [7] => 0.212 [8] => 0.201 [9] => 0.199 [10] => 0.17 [11] => 0.161 [12] => 0.191 [13] => 0.241 [14] => 0.263 [15] => 0.218 [16] => 0.223 [17] => 0.226 [18] => 0.228 [19] => 0.21 ) [ltd2asset] => Array ( [0] => 0.257 [1] => 0.243 [2] => 0.23 [3] => 0.189 [4] => 0.185 [5] => 0.051 [6] => 0.003 [7] => 0.001 [8] => 0.002 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.775 [1] => 0.68 [2] => 0.661 [3] => 0.832 [4] => 0.924 [5] => 1.159 [6] => 1.187 [7] => 1.148 [8] => 1.176 [9] => 1.146 [10] => 1.051 [11] => 0.945 [12] => 1.045 [13] => 1.125 [14] => 1.25 [15] => 1.104 [16] => 0.961 [17] => 1.014 [18] => 0.928 [19] => 0.861 ) [CF_Net Income] => Array ( [0] => 1.1 [1] => 2 [2] => 0 [3] => 4.3 [4] => 4.1 [5] => 5.188 [6] => 7.782 [7] => 6.122 [8] => 7.924 [9] => 10.166 [10] => 12.04 [11] => 14.186 [12] => 14.194 [13] => 20.341 [14] => 23.16 [15] => 22.127 [16] => 27.521 [17] => 32.695 [18] => 37.225 [19] => 38.64 ) [buybackratio] => Array ( [0] => -0.18 [1] => -0.15 [2] => 0 [3] => -0.21 [4] => -0.22 [5] => -0.2 [6] => -0.2 [7] => -0.42 [8] => -0.59 [9] => -0.25 [10] => -0.47 [11] => -0.25 [12] => -0.16 [13] => -0.15 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.3 [1] => 3.6 [2] => 3.28 [3] => 4.65 [4] => 4.28 [5] => 5.79 [6] => 7.5 [7] => 7.25 [8] => 8.21 [9] => 9.68 [10] => 10.74 [11] => 12.35 [12] => 12.95 [13] => 16.35 [14] => 18.25 [15] => 19.29 [16] => 23.53 [17] => 27.22 [18] => 31.58 [19] => 33.87 ) [CF_DDA] => Array ( [0] => 3.7 [1] => 3.4 [2] => 3.4 [3] => 3.6 [4] => 4.5 [5] => 4.416 [6] => 4.434 [7] => 4.519 [8] => 3.42 [9] => 3.368 [10] => 4.088 [11] => 4.472 [12] => 4.474 [13] => 3.845 [14] => 4.109 [15] => 4.352 [16] => 4.323 [17] => 4.411 [18] => 4.711 [19] => 4.951 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 3 [1] => 7.6 [2] => 4.4 [3] => 3.6 [4] => 1.2 [5] => 10.628 [6] => 21.051 [7] => 5.037 [8] => 16.307 [9] => 21.664 [10] => 16.038 [11] => 13.815 [12] => 19.582 [13] => 26.95 [14] => 36.368 [15] => 26.816 [16] => 36.052 [17] => 46.596 [18] => 48.505 [19] => 61.792 ) [Cash Flow from Others] => Array ( [0] => 3.3 [1] => 3.6 [2] => 3.8 [3] => -0.4 [4] => 0.6 [5] => 2.36 [6] => 1.573 [7] => 2.087 [8] => 2.525 [9] => 2.444 [10] => 5.022 [11] => 4.355 [12] => 4.132 [13] => 6.291 [14] => 5.699 [15] => 8.367 [16] => 7.583 [17] => 9.876 [18] => 10.443 [19] => 11.746 ) [Cash Flow_PPE] => Array ( [0] => -1.2 [1] => -1.4 [2] => -3 [3] => -4.2 [4] => -5.8 [5] => -4.971 [6] => -6.821 [7] => -2.192 [8] => -2.137 [9] => -2.317 [10] => -2.616 [11] => -3.015 [12] => -3.205 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.134 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.2 [1] => -1.4 [2] => -3 [3] => -4.2 [4] => -5.8 [5] => -4.971 [6] => -8.691 [7] => -2.192 [8] => -2.137 [9] => -2.317 [10] => -2.616 [11] => -3.015 [12] => -3.205 [13] => -3.677 [14] => -5.646 [15] => -2.017 [16] => -2.475 [17] => -3.835 [18] => -4.942 [19] => -6.226 ) [Cash Flow from Investing] => Array ( [0] => -2.4 [1] => -2.7 [2] => -6.9 [3] => 1.5 [4] => 0.5 [5] => -0.581 [6] => -8.088 [7] => -2.232 [8] => -4.365 [9] => -24.706 [10] => -34.24 [11] => -4.347 [12] => -0.795 [13] => -3.915 [14] => 21.063 [15] => 16.136 [16] => 4.93 [17] => -29.354 [18] => -1.169 [19] => -18.88 ) [Net Issuance of Stock] => Array ( [0] => -5.2 [1] => -0.2 [2] => -0.6 [3] => 0.9 [4] => -2.5 [5] => -3.345 [6] => -2.601 [7] => -1.259 [8] => 3.037 [9] => 0.095 [10] => 5.711 [11] => -0.808 [12] => -27.791 [13] => -21.571 [14] => -41.588 [15] => -12.875 [16] => -7.145 [17] => -40.573 [18] => -22.887 [19] => -25.519 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.4 [3] => 0.9 [4] => 0.9 [5] => 1.029 [6] => 1.557 [7] => 2.556 [8] => 4.66 [9] => 2.549 [10] => 5.711 [11] => 3.499 [12] => 2.299 [13] => 3.076 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.2 [1] => -0.3 [2] => 0.2 [3] => -2 [4] => -1.6 [5] => -12.784 [6] => -3.998 [7] => -0.111 [8] => -0.35 [9] => -0.078 [10] => -0.065 [11] => -0.061 [12] => -0.052 [13] => -0.051 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -7.927 ) [Cash from Financing] => Array ( [0] => -5.4 [1] => -0.5 [2] => -0.5 [3] => -1.1 [4] => -4 [5] => -16.129 [6] => -6.584 [7] => -1.37 [8] => 2.687 [9] => 0.017 [10] => 5.646 [11] => -0.869 [12] => -26.974 [13] => -17.633 [14] => -34.063 [15] => -7.76 [16] => -2.22 [17] => -39.344 [18] => -18.859 [19] => -33.769 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -1.11022302463E-16 [4] => 0.1 [5] => -4.4408920985E-16 [6] => 0.015 [7] => -2.22044604925E-16 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.869 [13] => 3.989 [14] => 7.525 [15] => 5.115 [16] => 4.925 [17] => 1.229 [18] => 4.028 [19] => -0.323 ) [Net Change in Cash] => Array ( [0] => -4.8 [1] => 4.4 [2] => -2.9 [3] => 3.9 [4] => -2.3 [5] => -6.082 [6] => 6.379 [7] => 1.436 [8] => 14.665 [9] => -2.99 [10] => -12.51 [11] => 8.536 [12] => -7.978 [13] => 5.462 [14] => 21.898 [15] => 35.297 [16] => 38.654 [17] => -22.11 [18] => 28.829 [19] => 9.68 ) [NetChangeinCash_others] => Array ( [0] => 4.4408920985E-16 [1] => 8.881784197E-16 [2] => 0.1 [3] => -0.1 [4] => 2.22044604925E-16 [5] => 0 [6] => 0 [7] => 0.001 [8] => 0.036 [9] => 0.035 [10] => 0.046 [11] => -0.063 [12] => 0.209 [13] => 0.06 [14] => -1.47 [15] => 0.105 [16] => -0.108 [17] => -0.008 [18] => 0.352 [19] => 0.537 ) [total_freecashflow] => Array ( [0] => 1.8 [1] => 6.2 [2] => 1.4 [3] => -0.6 [4] => -4.6 [5] => 5.657 [6] => 12.36 [7] => 2.845 [8] => 14.17 [9] => 19.347 [10] => 13.422 [11] => 10.8 [12] => 16.377 [13] => 23.273 [14] => 30.722 [15] => 24.799 [16] => 33.577 [17] => 42.761 [18] => 43.563 [19] => 55.566 ) [CF_Net Income_pct] => Array ( [0] => 36.67 [1] => 26.32 [2] => 0.00 [3] => 119.44 [4] => 341.67 [5] => 48.81 [6] => 36.97 [7] => 121.54 [8] => 48.59 [9] => 46.93 [10] => 75.07 [11] => 102.69 [12] => 72.48 [13] => 75.48 [14] => 63.68 [15] => 82.51 [16] => 76.34 [17] => 70.17 [18] => 76.74 [19] => 62.53 ) [CF_DDA_pct] => Array ( [0] => 4 [1] => 3 [2] => 3 [3] => 4 [4] => 5 [5] => 4 [6] => 4 [7] => 5 [8] => 3 [9] => 3 [10] => 4 [11] => 4 [12] => 4 [13] => 4 [14] => 4 [15] => 4 [16] => 4 [17] => 4 [18] => 5 [19] => 5 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -40.00 [1] => -18.42 [2] => -68.18 [3] => -116.67 [4] => -483.33 [5] => -46.77 [6] => -41.29 [7] => -43.52 [8] => -13.10 [9] => -10.70 [10] => -16.31 [11] => -21.82 [12] => -16.37 [13] => -13.64 [14] => -15.52 [15] => -7.52 [16] => -6.87 [17] => -8.23 [18] => -10.19 [19] => -10.08 ) [Cash Flow from Investing_pct] => Array ( [0] => -80.00 [1] => -35.53 [2] => -156.82 [3] => 41.67 [4] => 41.67 [5] => -5.47 [6] => -38.42 [7] => -44.31 [8] => -26.77 [9] => -114.04 [10] => -213.49 [11] => -31.47 [12] => -4.06 [13] => -14.53 [14] => 57.92 [15] => 60.17 [16] => 13.67 [17] => -63.00 [18] => -2.41 [19] => -30.55 ) [Net Issuance of Stock_pct] => Array ( [0] => -173.33 [1] => -2.63 [2] => -13.64 [3] => 25.00 [4] => -208.33 [5] => -31.47 [6] => -12.36 [7] => -25.00 [8] => 18.62 [9] => 0.44 [10] => 35.61 [11] => -5.85 [12] => -141.92 [13] => -80.04 [14] => -114.35 [15] => -48.01 [16] => -19.82 [17] => -87.07 [18] => -47.18 [19] => -41.30 ) [Net Issuance of Debt_pct] => Array ( [0] => -6.67 [1] => -3.95 [2] => 4.55 [3] => -55.56 [4] => -133.33 [5] => -120.29 [6] => -18.99 [7] => -2.20 [8] => -2.15 [9] => -0.36 [10] => -0.41 [11] => -0.44 [12] => -0.27 [13] => -0.19 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -12.83 ) [Other Financing_pct] => Array ( [0] => -180.00 [1] => -6.58 [2] => -11.36 [3] => -30.56 [4] => -333.33 [5] => -151.76 [6] => -31.28 [7] => -27.20 [8] => 16.48 [9] => 0.08 [10] => 35.20 [11] => -6.29 [12] => -137.75 [13] => -65.43 [14] => -93.66 [15] => -28.94 [16] => -6.16 [17] => -84.44 [18] => -38.88 [19] => -54.65 ) [Cash from Financing_pct] => Array ( [0] => -180.00 [1] => -6.58 [2] => -9.09 [3] => -30.56 [4] => -341.67 [5] => -151.76 [6] => -31.35 [7] => -27.20 [8] => 16.48 [9] => 0.08 [10] => 35.20 [11] => -6.29 [12] => -142.19 [13] => -80.23 [14] => -114.35 [15] => -48.01 [16] => -19.82 [17] => -87.07 [18] => -47.18 [19] => -54.13 ) [Net Change in Cash_pct] => Array ( [0] => -160.00 [1] => 57.89 [2] => -65.91 [3] => 108.33 [4] => -191.67 [5] => -57.23 [6] => 30.30 [7] => 28.51 [8] => 89.93 [9] => -13.80 [10] => -78.00 [11] => 61.79 [12] => -40.74 [13] => 20.27 [14] => 60.21 [15] => 131.63 [16] => 107.22 [17] => -47.45 [18] => 59.44 [19] => 15.67 ) [total_freecashflow_pct] => Array ( [0] => 60.00 [1] => 81.58 [2] => 31.82 [3] => -16.67 [4] => -383.33 [5] => 53.23 [6] => 58.71 [7] => 56.48 [8] => 86.90 [9] => 89.30 [10] => 83.69 [11] => 78.18 [12] => 83.63 [13] => 86.36 [14] => 84.48 [15] => 92.48 [16] => 93.13 [17] => 91.77 [18] => 89.81 [19] => 89.92 ) [per share rev] => Array ( [0] => 3.96 [1] => 3.96 [2] => 4 [3] => 4.98 [4] => 5.21 [5] => 6.76 [6] => 7.17 [7] => 7.28 [8] => 8.36 [9] => 8.73 [10] => 8.87 [11] => 8.85 [12] => 9.8 [13] => 12.57 [14] => 14.55 [15] => 15.16 [16] => 16.51 [17] => 18.47 [18] => 20.48 [19] => 21.12 ) [per share eps] => Array ( [0] => 0.075 [1] => 0.15 [2] => -0.035 [3] => 0.29 [4] => 0.265 [5] => 0.375 [6] => 0.55 [7] => 0.425 [8] => 0.525 [9] => 0.635 [10] => 0.705 [11] => 0.81 [12] => 0.83 [13] => 1.25 [14] => 1.47 [15] => 1.47 [16] => 1.83 [17] => 2.22 [18] => 2.6 [19] => 2.76 ) [eps_nri] => Array ( [0] => 0.08 [1] => 0.16 [2] => -0.035 [3] => 0.3 [4] => 0.26 [5] => 0.39 [6] => 0.53 [7] => 0.43 [8] => 0.53 [9] => 0.64 [10] => 0.71 [11] => 0.81 [12] => 0.83 [13] => 1.25 [14] => 1.47 [15] => 1.47 [16] => 1.83 [17] => 2.22 [18] => 2.6 [19] => 2.76 ) [per share_freecashflow] => Array ( [0] => 0.12 [1] => 0.47 [2] => 0.11 [3] => -0.04 [4] => -0.3 [5] => 0.41 [6] => 0.87 [7] => 0.2 [8] => 0.94 [9] => 1.21 [10] => 0.79 [11] => 0.62 [12] => 0.95 [13] => 1.43 [14] => 1.95 [15] => 1.65 [16] => 2.23 [17] => 2.9 [18] => 3.05 [19] => 3.96 ) [ROE] => Array ( [0] => 2.39 [1] => 4.13 [2] => -0.81 [3] => 7.58 [4] => 7.03 [5] => 8.63 [6] => 11.91 [7] => 8.68 [8] => 9.46 [9] => 10.68 [10] => 10.29 [11] => 10.65 [12] => 11.42 [13] => 15.42 [14] => 18.08 [15] => 14.74 [16] => 14.97 [17] => 17.51 [18] => 17.2 [19] => 16.44 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.217 ) [ROA] => Array ( [0] => 1.47 [1] => 2.57 [2] => -0.5 [3] => 4.87 [4] => 4.71 [5] => 6.45 [6] => 9.09 [7] => 6.72 [8] => 7.39 [9] => 8.34 [10] => 8.35 [11] => 8.64 [12] => 8.8 [13] => 11.15 [14] => 12.65 [15] => 10.72 [16] => 10.63 [17] => 12.16 [18] => 11.8 [19] => 11.23 ) [ROC_capital] => Array ( [0] => 91.1 [1] => 96.8 [2] => 103.4 [3] => 89 [4] => 82.3 [5] => 75.43 [6] => 82.243 [7] => 88.334 [8] => 103.352 [9] => 116.689 [10] => 138.601 [11] => 155.06 [12] => 147.299 [13] => 171.37 [14] => 172.409 [15] => 187.728 [16] => 237.872 [17] => 241.607 [18] => 278.824 [19] => 298.99 ) [ROC] => Array ( [0] => 1.21 [1] => 2.07 [2] => -0.39 [3] => 4.83 [4] => 4.98 [5] => 6.88 [6] => 9.46 [7] => 6.93 [8] => 7.67 [9] => 8.71 [10] => 8.69 [11] => 9.15 [12] => 9.64 [13] => 11.87 [14] => 13.43 [15] => 11.79 [16] => 11.57 [17] => 13.53 [18] => 13.35 [19] => 12.92 ) [ROC_JOEL_capital] => Array ( [0] => 62.7 [1] => 60 [2] => 63.2 [3] => 56.5 [4] => 60.3 [5] => 56.555 [6] => 52.5 [7] => 56.931 [8] => 54.133 [9] => 46.554 [10] => 49.137 [11] => 54.696 [12] => 52.775 [13] => 54.469 [14] => 56.074 [15] => 56.983 [16] => 57.578 [17] => 55.319 [18] => 56.97 [19] => 52.139 ) [ROC_JOEL] => Array ( [0] => 2.39 [1] => 5.67 [2] => 2.85 [3] => 11.5 [4] => 6.8 [5] => 14.12 [6] => 20.31 [7] => 16.89 [8] => 25.71 [9] => 36.31 [10] => 39.33 [11] => 37.26 [12] => 38.25 [13] => 54.97 [14] => 65.49 [15] => 58.37 [16] => 75.1 [17] => 96.64 [18] => 101.14 [19] => 107.3 ) [ROC_JOEL_new] => Array ( [0] => 4.88 [1] => 7.18 [2] => 2.73 [3] => 14.29 [4] => 9.64 [5] => 17.17 [6] => 18.52 [7] => 15.47 [8] => 23.03 [9] => 33.09 [10] => 34.07 [11] => 32.63 [12] => 32.99 [13] => 51.97 [14] => 54.39 [15] => 48.64 [16] => 61.76 [17] => 77.54 [18] => 80.47 [19] => 83.57 ) [grossmargin] => Array ( [0] => 25.82 [1] => 21.21 [2] => 20.26 [3] => 23.27 [4] => 86.07 [5] => 87.28 [6] => 87.72 [7] => 83.39 [8] => 86.02 [9] => 77.35 [10] => 79.15 [11] => 80.06 [12] => 81.22 [13] => 31.02 [14] => 31.78 [15] => 28.79 [16] => 30.96 [17] => 32.97 [18] => 32.38 [19] => 32.4 ) [pretaxmargin] => Array ( [0] => 3.27 [1] => 6.44 [2] => 0 [3] => 9.93 [4] => 6.84 [5] => 9.68 [6] => 12.87 [7] => 10.17 [8] => 11.61 [9] => 12.67 [10] => 13.47 [11] => 14.57 [12] => 13.99 [13] => 16.39 [14] => 16.82 [15] => 16.25 [16] => 18.78 [17] => 20.12 [18] => 21.1 [19] => 21.59 ) [operatingmargin] => Array ( [0] => 2.58 [1] => 6.44 [2] => 3.38 [3] => 8.84 [4] => 5.1 [5] => 8.56 [6] => 10.49 [7] => 9.2 [8] => 11.04 [9] => 12.1 [10] => 12.75 [11] => 13.13 [12] => 11.98 [13] => 14.6 [14] => 16.05 [15] => 14.6 [16] => 17.38 [17] => 19.62 [18] => 19.69 [19] => 18.89 ) [netmargin] => Array ( [0] => 1.89 [1] => 3.79 [2] => -0.75 [3] => 5.85 [4] => 5.1 [5] => 5.56 [6] => 7.66 [7] => 5.86 [8] => 6.29 [9] => 7.28 [10] => 7.95 [11] => 9.14 [12] => 8.42 [13] => 9.92 [14] => 10.12 [15] => 9.71 [16] => 11.06 [17] => 12 [18] => 12.72 [19] => 13.05 ) [pettm] => Array ( [0] => 31.250 [1] => 22.850 [2] => 612.600 [3] => 17.860 [4] => 11.720 [5] => 8.790 [6] => 8.690 [7] => 14.300 [8] => 14.010 [9] => 16.670 [10] => 19.280 [11] => 17.560 [12] => 22.590 [13] => 21.740 [14] => 20.370 [15] => 18.940 [16] => 20.540 [17] => 20.700 [18] => 21.420 [19] => 28.150 ) [penri] => Array ( [0] => 0.00 [1] => 20.71 [2] => 21.88 [3] => 16.41 [4] => 11.54 [5] => 8.08 [6] => 9.20 [7] => 13.98 [8] => 14.12 [9] => 16.72 [10] => 19.36 [11] => 17.52 [12] => 22.76 [13] => 21.81 [14] => 20.32 [15] => 18.94 [16] => 20.51 [17] => 20.71 [18] => 21.39 [19] => 28.20 ) [pe] => Array ( [0] => 31.250 [1] => 22.850 [2] => 612.600 [3] => 17.860 [4] => 11.720 [5] => 8.790 [6] => 8.690 [7] => 14.300 [8] => 14.010 [9] => 16.670 [10] => 19.280 [11] => 17.560 [12] => 22.590 [13] => 21.740 [14] => 20.370 [15] => 18.940 [16] => 20.540 [17] => 20.700 [18] => 21.420 [19] => 28.150 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.080 [7] => 1.240 [8] => 1.360 [9] => 1.790 [10] => 2.060 [11] => 1.860 [12] => 2.440 [13] => 3.270 [14] => 3.570 [15] => 2.800 [16] => 3.090 [17] => 3.560 [18] => 3.690 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.76 [6] => 12.1 [7] => 9.59 [8] => 4.74 [9] => 3.33 [10] => 4.37 [11] => 7.82 [12] => 5.73 [13] => 10.7 [14] => 23.71 [15] => 29.86 [16] => 36.11 [17] => 34.37 [18] => 35.91 [19] => 42.03 ) [pfcf] => Array ( [0] => 10.630 [1] => 7.200 [2] => 34.030 [3] => 0.000 [4] => 0.000 [5] => 7.050 [6] => 5.500 [7] => 29.290 [8] => 7.980 [9] => 9.070 [10] => 18.090 [11] => 22.890 [12] => 19.040 [13] => 18.910 [14] => 15.040 [15] => 16.870 [16] => 16.830 [17] => 15.580 [18] => 18.300 [19] => 19.420 ) [ps] => Array ( [0] => 0.670 [1] => 0.870 [2] => 0.710 [3] => 1.040 [4] => 0.560 [5] => 0.470 [6] => 0.670 [7] => 0.840 [8] => 0.880 [9] => 1.230 [10] => 1.550 [11] => 1.600 [12] => 1.900 [13] => 2.150 [14] => 2.060 [15] => 1.830 [16] => 2.270 [17] => 2.490 [18] => 2.730 [19] => 3.660 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.058 [6] => 0.172 [7] => 0.116 [8] => 0.316 [9] => 0.51 [10] => 0.708 [11] => 0.712 [12] => 0.822 [13] => 0.9 [14] => 0.994 [15] => 1.114 [16] => 1.376 [17] => 1.562 [18] => 2.024 [19] => 2.292 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.060 [6] => 23.270 [7] => 21.790 [8] => 9.110 [9] => 5.200 [10] => 6.150 [11] => 9.650 [12] => 6.990 [13] => 8.630 [14] => 16.020 [15] => 20.310 [16] => 19.730 [17] => 15.480 [18] => 13.760 [19] => 15.340 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.120 [6] => 26.400 [7] => 23.510 [8] => 13.790 [9] => 12.960 [10] => 12.390 [11] => 15.610 [12] => 12.180 [13] => 13.140 [14] => 19.050 [15] => 24.710 [16] => 24.550 [17] => 18.980 [18] => 17.930 [19] => 19.590 ) [zscore] => Array ( [0] => 2.560 [1] => 2.710 [2] => 2.530 [3] => 3.570 [4] => 2.950 [5] => 3.740 [6] => 4.580 [7] => 5.020 [8] => 5.510 [9] => 6.460 [10] => 7.760 [11] => 7.270 [12] => 7.510 [13] => 7.860 [14] => 7.940 [15] => 7.320 [16] => 7.230 [17] => 7.710 [18] => 7.580 [19] => 8.590 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 6 [5] => 8 [6] => 6 [7] => 5 [8] => 7 [9] => 6 [10] => 7 [11] => 5 [12] => 6 [13] => 7 [14] => 7 [15] => 6 [16] => 7 [17] => 6 [18] => 8 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.590 [3] => -0.970 [4] => -3.820 [5] => -2.860 [6] => -3.330 [7] => -2.320 [8] => -2.800 [9] => -2.960 [10] => -2.570 [11] => -2.240 [12] => -2.550 [13] => -1.580 [14] => -2.800 [15] => -2.440 [16] => -2.610 [17] => -2.710 [18] => -2.530 [19] => -2.930 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.26 [7] => 0.33 [8] => 0.43 [9] => 0.49 [10] => 0.57 [11] => 0.65 [12] => 0.70 [13] => 0.85 [14] => 0.99 [15] => 1.14 [16] => 1.33 [17] => 1.58 [18] => 1.89 [19] => 2.15 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.290 [6] => 12.410 [7] => 15.420 [8] => 17.160 [9] => 22.060 [10] => 23.930 [11] => 21.660 [12] => 26.560 [13] => 31.760 [14] => 30.400 [15] => 24.490 [16] => 28.310 [17] => 29.120 [18] => 29.620 [19] => 36.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.150 [6] => 6.840 [7] => 6.420 [8] => 8.570 [9] => 11.030 [10] => 12.220 [11] => 13.290 [12] => 14.340 [13] => 18.750 [14] => 25.500 [15] => 27.660 [16] => 32.480 [17] => 40.180 [18] => 45.160 [19] => 50.200 ) [medpsvalue] => Array ( [0] => 6.11 [1] => 7.93 [2] => 8.88 [3] => 10.47 [4] => 11.05 [5] => 14.47 [6] => 14.82 [7] => 15.07 [8] => 17.28 [9] => 18.07 [10] => 18.38 [11] => 18.34 [12] => 20.29 [13] => 26.04 [14] => 30.16 [15] => 31.42 [16] => 34.2 [17] => 38.25 [18] => 42.39 [19] => 43.72 ) [ev2rev] => Array ( [0] => 0.970 [1] => 1.050 [2] => 1.010 [3] => 1.270 [4] => 0.670 [5] => 0.490 [6] => 0.570 [7] => 0.690 [8] => 0.650 [9] => 0.810 [10] => 1.050 [11] => 1.030 [12] => 1.300 [13] => 1.600 [14] => 1.550 [15] => 1.350 [16] => 1.680 [17] => 1.840 [18] => 2.060 [19] => 2.890 ) [ev2ebitda] => Array ( [0] => 8.510 [1] => 6.960 [2] => 11.630 [3] => 8.450 [4] => 5.070 [5] => 3.210 [6] => 3.810 [7] => 5.280 [8] => 4.700 [9] => 5.430 [10] => 6.800 [11] => 6.450 [12] => 8.870 [13] => 8.780 [14] => 8.670 [15] => 8.180 [16] => 8.810 [17] => 8.670 [18] => 9.680 [19] => 14.060 ) [ev2ebit] => Array ( [0] => 43.210 [1] => 15.910 [2] => 28.490 [3] => 14.560 [4] => 13.220 [5] => 5.650 [6] => 5.400 [7] => 7.510 [8] => 5.850 [9] => 6.790 [10] => 8.240 [11] => 7.860 [12] => 10.840 [13] => 10.990 [14] => 9.640 [15] => 9.250 [16] => 9.690 [17] => 9.380 [18] => 10.470 [19] => 15.300 ) [earning_yield_greenblatt] => Array ( [0] => 2.31 [1] => 6.29 [2] => 3.51 [3] => 6.87 [4] => 7.56 [5] => 17.7 [6] => 18.52 [7] => 13.32 [8] => 17.09 [9] => 14.73 [10] => 12.14 [11] => 12.72 [12] => 9.23 [13] => 9.1 [14] => 10.37 [15] => 10.81 [16] => 10.32 [17] => 10.66 [18] => 9.55 [19] => 6.54 ) [p2medpsvalue] => Array ( [0] => 0.35 [1] => 0.42 [2] => 0.34 [3] => 0.5 [4] => 0.27 [5] => 0.23 [6] => 0.32 [7] => 0.41 [8] => 0.42 [9] => 0.59 [10] => 0.75 [11] => 0.77 [12] => 0.92 [13] => 1.04 [14] => 1 [15] => 0.89 [16] => 1.1 [17] => 1.2 [18] => 1.32 [19] => 1.77 ) [p2grahamnumber] => Array ( [0] => 0.92 [1] => 0.92 [2] => 0.93 [3] => 1.13 [4] => 0.7 [5] => 0.57 [6] => 0.64 [7] => 0.85 [8] => 0.89 [9] => 1.11 [10] => 1.28 [11] => 1.15 [12] => 1.44 [13] => 1.65 [14] => 1.65 [15] => 1.44 [16] => 1.6 [17] => 1.69 [18] => 1.77 [19] => 2.28 ) [p2tangible_book] => Array ( [0] => 0.68 [1] => 0.91 [2] => 0.85 [3] => 1.63 [4] => 0.93 [5] => 0.87 [6] => 1.08 [7] => 1.24 [8] => 1.38 [9] => 1.8 [10] => 2.02 [11] => 1.84 [12] => 2.39 [13] => 3.18 [14] => 3.44 [15] => 2.71 [16] => 3 [17] => 3.43 [18] => 3.55 [19] => 4.47 ) [pb] => Array ( [0] => 0.68 [1] => 0.91 [2] => 0.85 [3] => 1.37 [4] => 0.79 [5] => 0.76 [6] => 0.96 [7] => 1.13 [8] => 1.24 [9] => 1.63 [10] => 1.87 [11] => 1.72 [12] => 2.23 [13] => 2.98 [14] => 3.21 [15] => 2.55 [16] => 2.86 [17] => 3.27 [18] => 3.41 [19] => 4.31 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 58.1 [1] => 52.8 [2] => 53.3 [3] => 73.5 [4] => 80.4 [5] => 93.271 [6] => 101.598 [7] => 104.497 [8] => 126.055 [9] => 139.676 [10] => 151.509 [11] => 155.196 [12] => 168.496 [13] => 205.148 [14] => 228.838 [15] => 227.882 [16] => 248.753 [17] => 272.446 [18] => 292.653 [19] => 296.168 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 3.7 [1] => 3.4 [2] => 3.4 [3] => 3.6 [4] => 4.5 [5] => 4.416 [6] => 4.434 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.3 [1] => 1.1 [2] => 1.2 [3] => 1.3 [4] => 0.7 [5] => 0.679 [6] => 0 [7] => 0 [8] => 0 [9] => 0.022 [10] => 0 [11] => 0 [12] => 0 [13] => 0.014 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.268 [10] => 55.366 [11] => 55.682 [12] => 52.844 [13] => 53.034 [14] => 24.772 [15] => 7.49 [16] => 0 [17] => 25.26 [18] => 20.881 [19] => 33.171 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3 [1] => 7.4 [2] => 4.5 [3] => 8.4 [4] => 6.1 [5] => 0 [6] => 6.379 [7] => 7.815 [8] => 22.48 [9] => 19.49 [10] => 4.68 [11] => 13.216 [12] => 5.238 [13] => 10.7 [14] => 32.598 [15] => 67.895 [16] => 106.549 [17] => 84.439 [18] => 113.268 [19] => 122.948 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 18.7 [1] => 22.3 [2] => 27.6 [3] => 13.3 [4] => 6.285 [5] => 4.639 [6] => 5.733 [7] => 5.396 [8] => 6.053 [9] => 27.108 [10] => 62.048 [11] => 66.368 [12] => 69.586 [13] => 73.856 [14] => 48.306 [15] => 38.202 [16] => 44.435 [17] => 75.462 [18] => 80.735 [19] => 106.91 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3 [1] => 3.2 [2] => 4 [3] => 2 [4] => 2.2 [5] => 4.04 [6] => 4.232 [7] => 17.543 [8] => 19.85 [9] => 21.366 [10] => 22.858 [11] => 24.046 [12] => 26.66 [13] => 37.505 [14] => 42.064 [15] => 40.32 [16] => 51.603 [17] => 54.827 [18] => 65.106 [19] => 65.376 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.2 [1] => 0.2 [2] => 1.3 [3] => 1.2 [4] => 1.7 [5] => 0.415 [6] => 0.839 [7] => 0.359 [8] => 0.205 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.409 [8] => 1.511 [9] => 2.864 [10] => 1.681 [11] => 2.364 [12] => 4.066 [13] => 6.458 [14] => 6.171 [15] => 4.757 [16] => 6.131 [17] => 5.948 [18] => 6.665 [19] => 6.771 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6.4 [1] => 7 [2] => 7.5 [3] => 11.7 [4] => 8.685 [5] => 11.71 [6] => 14.991 [7] => 1.111 [8] => 1.697 [9] => 2.411 [10] => 2.571 [11] => 4.631 [12] => 6.185 [13] => 6.509 [14] => 6.761 [15] => 11.333 [16] => 17.358 [17] => 21.298 [18] => 27.217 [19] => 36.96 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.3 [1] => -1.1 [2] => -1.2 [3] => -1.3 [4] => -0.7 [5] => -0.679 [6] => 0.018 [7] => 0.051 [8] => 0.118 [9] => 0.134 [10] => 0.471 [11] => 1.205 [12] => 1.927 [13] => 1.821 [14] => 1.707 [15] => 0.614 [16] => 0.198 [17] => 0.236 [18] => 0.328 [19] => 0.127 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -13.5 [1] => -7.8 [2] => -9 [3] => -10.6 [4] => -65.1 [5] => -73.425 [6] => -78.464 [7] => -82.037 [8] => -97.938 [9] => -94.512 [10] => -104.681 [11] => -108.335 [12] => -121.141 [13] => -15.882 [14] => -17.498 [15] => -15.357 [16] => -16.687 [17] => -17.527 [18] => -18.27 [19] => -19.665 ) [BS_MoneyMarket] => Array ( [0] => -3 [1] => -7.4 [2] => -4.5 [3] => -8.4 [4] => -6.1 [5] => 0 [6] => -6.379 [7] => -7.815 [8] => -22.48 [9] => -19.49 [10] => -4.68 [11] => -13.216 [12] => -5.238 [13] => -10.7 [14] => -32.598 [15] => -67.895 [16] => -106.549 [17] => -84.439 [18] => -113.268 [19] => -122.948 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 21.7 [1] => 29.7 [2] => 32.1 [3] => 21.7 [4] => 12.385 [5] => 4.639 [6] => 12.112 [7] => 13.211 [8] => 28.533 [9] => 46.598 [10] => 66.728 [11] => 79.584 [12] => 74.824 [13] => 84.556 [14] => 80.904 [15] => 106.097 [16] => 150.984 [17] => 159.901 [18] => 194.003 [19] => 229.858 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6.4 [1] => 7 [2] => 7.5 [3] => 11.7 [4] => 8.685 [5] => 11.71 [6] => 14.991 [7] => 2.52 [8] => 3.208 [9] => 5.275 [10] => 4.252 [11] => 6.995 [12] => 10.251 [13] => 12.967 [14] => 12.932 [15] => 16.09 [16] => 23.489 [17] => 27.246 [18] => 33.882 [19] => 43.731 ) [cash2debt] => Array ( [0] => 0.154 [1] => 0.387 [2] => 0.227 [3] => 0.469 [4] => 0.343 [5] => 0 [6] => 5.984 [7] => 17.761 [8] => 60.43 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 1.15 [1] => 3.09 [2] => 1.5 [3] => 5 [4] => 5.86 [5] => 11.76 [6] => 0 [7] => 0 [8] => 0 [9] => 768.27 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 2138.86 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.8 [1] => -1.4 [2] => -0.4 [3] => -3 [4] => -1.4 [5] => -3.841 [6] => -5.289 [7] => -4.507 [8] => -6.716 [9] => -7.53 [10] => -8.363 [11] => -8.432 [12] => -9.384 [13] => -13.284 [14] => -15.334 [15] => -14.894 [16] => -19.187 [17] => -22.124 [18] => -24.524 [19] => -25.305 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.1 [1] => 2.1 [2] => 1.8 [3] => 4.4 [4] => 3.9 [5] => 5.411 [6] => 7.428 [7] => 6.122 [8] => 7.924 [9] => 10.166 [10] => 12.04 [11] => 14.186 [12] => 14.194 [13] => 20.341 [14] => 23.16 [15] => 22.127 [16] => 27.521 [17] => 32.695 [18] => 37.225 [19] => 38.64 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -0.1 [2] => -1.8 [3] => -0.1 [4] => 0.2 [5] => -0.223 [6] => 0.354 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.075 [1] => 0.15 [2] => -0.035 [3] => 0.29 [4] => 0.265 [5] => 0.375 [6] => 0.55 [7] => 0.425 [8] => 0.525 [9] => 0.635 [10] => 0.705 [11] => 0.81 [12] => 0.83 [13] => 1.25 [14] => 1.47 [15] => 1.47 [16] => 1.83 [17] => 2.22 [18] => 2.6 [19] => 2.76 ) [eps_basic] => Array ( [0] => 0.075 [1] => 0.155 [2] => -0.035 [3] => 0.3 [4] => 0.275 [5] => 0.385 [6] => 0.585 [7] => 0.47 [8] => 0.58 [9] => 0.705 [10] => 0.78 [11] => 0.88 [12] => 0.89 [13] => 1.36 [14] => 1.57 [15] => 1.56 [16] => 1.92 [17] => 2.31 [18] => 2.7 [19] => 2.84 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 3 [1] => 7.4 [2] => 4.5 [3] => 8.4 [4] => 6.1 [5] => 0 [6] => 6.379 [7] => 7.815 [8] => 22.48 [9] => 19.49 [10] => 4.68 [11] => 13.216 [12] => 5.238 [13] => 10.7 [14] => 32.598 [15] => 67.895 [16] => 106.549 [17] => 84.439 [18] => 113.268 [19] => 122.948 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.268 [10] => 55.366 [11] => 55.682 [12] => 52.844 [13] => 53.034 [14] => 24.772 [15] => 7.49 [16] => 0 [17] => 25.26 [18] => 20.881 [19] => 33.171 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.167 [8] => 4.45 [9] => 4.45 [10] => 4.45 [11] => 4.45 [12] => 4.45 [13] => 4.45 [14] => 4.45 [15] => 4.45 [16] => 4.45 [17] => 4.45 [18] => 4.45 [19] => 4.45 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 32.207 [8] => 37.287 [9] => 32.495 [10] => 38.283 [11] => 38.968 [12] => 39.376 [13] => 32.791 [14] => 33.248 [15] => 33.419 [16] => 33.727 [17] => 33.983 [18] => 34.491 [19] => 34.928 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.819 [8] => 29.884 [9] => 30.263 [10] => 23.018 [11] => 24.249 [12] => 26.236 [13] => 29.663 [14] => 32.961 [15] => 29.509 [16] => 30.979 [17] => 33.599 [18] => 36.754 [19] => 39.588 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.162 [8] => 0.496 [9] => 0.088 [10] => 0.461 [11] => 0.4 [12] => 0.681 [13] => 0.419 [14] => 0.262 [15] => 0.242 [16] => 0.04 [17] => 0.134 [18] => 0.706 [19] => 0.051 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 70.355 [8] => 72.117 [9] => 72.899 [10] => 66.212 [11] => 68.067 [12] => 70.743 [13] => 74.208 [14] => 79.122 [15] => 76.281 [16] => 78.429 [17] => 81.664 [18] => 86.125 [19] => 91.762 ) [AccumulatedDepreciation] => Array ( [0] => -28 [1] => -30.4 [2] => -30.4 [3] => -33 [4] => -32.1 [5] => -33.378 [6] => -34.514 [7] => -37.715 [8] => -40.405 [9] => -42.106 [10] => -36.001 [11] => -38.228 [12] => -41.166 [13] => -44.799 [14] => -47.751 [15] => -47.166 [16] => -51.162 [17] => -54.449 [18] => -58.679 [19] => -63.041 ) [AccountsPayable] => Array ( [0] => 3 [1] => 3.2 [2] => 4 [3] => 2 [4] => 2.2 [5] => 4.04 [6] => 4.232 [7] => 4.646 [8] => 5.183 [9] => 4.838 [10] => 4.33 [11] => 4.136 [12] => 2.855 [13] => 4.117 [14] => 3.747 [15] => 0 [16] => 0 [17] => 4.215 [18] => 7.01 [19] => 2.798 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.897 [8] => 14.667 [9] => 16.528 [10] => 18.528 [11] => 19.91 [12] => 23.805 [13] => 33.388 [14] => 38.317 [15] => 40.32 [16] => 51.603 [17] => 50.612 [18] => 58.096 [19] => 62.578 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 19.3 [1] => 18.9 [2] => 18.5 [3] => 16.7 [4] => 16.1 [5] => 4.139 [6] => 0.227 [7] => 0.081 [8] => 0.167 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 1.5 [1] => 1.5 [2] => 1 [3] => 1.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0.414 [8] => 0.86 [9] => 1.211 [10] => 0 [11] => 0 [12] => 0 [13] => 6.42 [14] => 6.194 [15] => 10.966 [16] => 16.945 [17] => 1.842 [18] => 26.229 [19] => 35.779 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 18.756 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.1 [1] => 2 [2] => 0 [3] => 4.3 [4] => 4.1 [5] => 5.188 [6] => 7.782 [7] => 6.122 [8] => 7.924 [9] => 10.166 [10] => 12.04 [11] => 14.186 [12] => 14.194 [13] => 20.341 [14] => 23.16 [15] => 22.127 [16] => 27.521 [17] => 32.695 [18] => 37.225 [19] => 38.64 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.3 [1] => -0.2 [2] => -2.9 [3] => -4.4 [4] => -7.3 [5] => -7.517 [6] => 2.725 [7] => -7.943 [8] => 0.952 [9] => 1.416 [10] => -4.588 [11] => -8.783 [12] => -3.631 [13] => -14.097 [14] => -5.139 [15] => -4.372 [16] => -11.181 [17] => -3.018 [18] => -14.059 [19] => 6.676 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.324 [8] => -0.922 [9] => 1.371 [10] => -0.369 [11] => -0.684 [12] => -0.791 [13] => -1.126 [14] => -0.655 [15] => 0.635 [16] => -8.52 [17] => -1.929 [18] => -3.379 [19] => -4.596 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -1.8 [1] => 0.2 [2] => 0.8 [3] => -3.5 [4] => 0.2 [5] => 1.874 [6] => 0.292 [7] => -0.147 [8] => 0.224 [9] => -0.542 [10] => -0.514 [11] => -0.194 [12] => 1.564 [13] => 11.956 [14] => 10.825 [15] => 1.221 [16] => 18.181 [17] => 8.407 [18] => 17.041 [19] => 7.667 ) [ChangeInWorkingCapital] => Array ( [0] => -4.9 [1] => -2.2 [2] => -1 [3] => -2.8 [4] => -7.2 [5] => -1.283 [6] => 7.416 [7] => -7.792 [8] => 1.755 [9] => 5.459 [10] => -3.669 [11] => -7.721 [12] => -0.06 [13] => -0.875 [14] => 4.744 [15] => -3.93 [16] => -0.146 [17] => 3.277 [18] => 0.32 [19] => 9.853 ) [CF_DeferredTax] => Array ( [0] => -0.2 [1] => 0.8 [2] => -1.8 [3] => -1.1 [4] => -0.8 [5] => -0.053 [6] => -0.154 [7] => 0.101 [8] => 0.683 [9] => 0.227 [10] => -1.443 [11] => -1.477 [12] => -3.158 [13] => -2.652 [14] => -1.344 [15] => -4.1 [16] => -3.229 [17] => -3.663 [18] => -4.194 [19] => -3.398 ) [PurchaseOfPPE] => Array ( [0] => -1.2 [1] => -1.4 [2] => -3 [3] => -4.2 [4] => -5.8 [5] => -4.971 [6] => -8.691 [7] => -2.192 [8] => -2.137 [9] => -2.317 [10] => -2.616 [11] => -3.015 [12] => -3.205 [13] => -3.677 [14] => -5.646 [15] => -2.017 [16] => -2.475 [17] => -3.835 [18] => -4.942 [19] => -6.226 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.87 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.8 [1] => -1 [2] => -10.4 [3] => -11.4 [4] => -2 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -23.47 [10] => -49.735 [11] => -82.435 [12] => -117.569 [13] => -99.371 [14] => -77.911 [15] => 0 [16] => 0 [17] => -26.599 [18] => -0.515 [19] => -33.422 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 7.4 [3] => 25.2 [4] => 8.3 [5] => 4.411 [6] => 0 [7] => 0 [8] => 0 [9] => 1.206 [10] => 17.847 [11] => 81.095 [12] => 119.922 [13] => 99.043 [14] => 104.62 [15] => 18.153 [16] => 7.405 [17] => 1.08 [18] => 4.288 [19] => 20.768 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.4 [1] => -0.3 [2] => -0.9 [3] => -8.1 [4] => 0 [5] => -0.021 [6] => -1.267 [7] => -0.04 [8] => -2.228 [9] => -0.125 [10] => 0.264 [11] => 0.00800000000001 [12] => 0.057 [13] => 0.09 [14] => 0 [15] => 0 [16] => -8.881784197E-16 [17] => 1.7763568394E-15 [18] => 0 [19] => -3.5527136788E-15 ) [sloanratio] => Array ( [0] => 0.01 [1] => -0.04 [2] => 0.03 [3] => -0.01 [4] => 0.03 [5] => -0.06 [6] => -0.06 [7] => 0.04 [8] => -0.04 [9] => 0.11 [10] => 0.21 [11] => 0.03 [12] => -0.03 [13] => -0.01 [14] => -0.19 [15] => -0.1 [16] => -0.05 [17] => 0.06 [18] => -0.03 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.78 ) [current_ratio] => Array ( [0] => 5.18 [1] => 5.28 [2] => 4.19 [3] => 3.42 [4] => 3.61 [5] => 2.71 [6] => 2.24 [7] => 2.64 [8] => 3.07 [9] => 3.37 [10] => 4.22 [11] => 4.55 [12] => 3.65 [13] => 3.02 [14] => 2.7 [15] => 3.29 [16] => 3.37 [17] => 3.27 [18] => 3.28 [19] => 3.49 ) [quick_ratio] => Array ( [0] => 5.18 [1] => 5.28 [2] => 4.19 [3] => 3.42 [4] => 3.61 [5] => 2.71 [6] => 2.24 [7] => 2.64 [8] => 3.07 [9] => 3.37 [10] => 4.22 [11] => 4.55 [12] => 3.65 [13] => 3.02 [14] => 2.7 [15] => 3.29 [16] => 3.37 [17] => 3.27 [18] => 3.28 [19] => 3.49 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 9.46 [2] => -2.48 [3] => -8.52 [4] => -4.39 [5] => 10.57 [6] => 4.7 [7] => 1.52 [8] => -9.04 [9] => -3.05 [10] => -9.7 [11] => -1.25 [12] => 8.11 [13] => 2.09 [14] => 5.92 [15] => -0.66 [16] => -1.74 [17] => 5 [18] => 0.68 [19] => 0.83 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 1.01 [3] => 24.5 [4] => 4.62 [5] => 29.75 [6] => 6.07 [7] => 1.53 [8] => 14.84 [9] => 4.43 [10] => 1.6 [11] => -0.23 [12] => 10.73 [13] => 28.27 [14] => 15.75 [15] => 4.19 [16] => 8.91 [17] => 11.87 [18] => 10.88 [19] => 3.13 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 100 [2] => -123.33 [3] => 0 [4] => -8.62 [5] => 41.51 [6] => 46.67 [7] => -22.73 [8] => 23.53 [9] => 20.95 [10] => 11.02 [11] => 14.89 [12] => 2.47 [13] => 50.6 [14] => 17.6 [15] => 0 [16] => 24.49 [17] => 21.31 [18] => 17.12 [19] => 6.15 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.67 [5] => 5.34 [6] => 6.13 [7] => 4.88 [8] => 3.73 [9] => 3.7 [10] => 3.54 [11] => 3.16 [12] => 4.83 [13] => 6.76 [14] => 8.38 [15] => 5.81 [16] => 6.14 [17] => 7.41 [18] => 7.43 [19] => 9.66 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.574679943101 [6] => 0.395358831113 [7] => 0.641578705828 [8] => 1.54994511526 [9] => 3.21538461538 [10] => 3.14796747967 [11] => 1.81554404145 [12] => 3.25608011445 [13] => 2.52723059096 [14] => 1.2684144819 [15] => 0.932545544067 [16] => 1.03953370502 [17] => 1.33785529716 [18] => 1.55450581395 [19] => 1.83833116037 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.64 [6] => 0.7 [7] => 0.96 [8] => 0.86 [9] => 0.97 [10] => 1.12 [11] => 1.07 [12] => 1.3 [13] => 1.44 [14] => 1.18 [15] => 1.01 [16] => 1.16 [17] => 1.14 [18] => 1.24 [19] => 1.54 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.58 [6] => 0.4 [7] => 0.64 [8] => 1.55 [9] => 3.21 [10] => 3.15 [11] => 1.81 [12] => 3.26 [13] => 2.53 [14] => 1.27 [15] => 0.93 [16] => 1.04 [17] => 1.34 [18] => 1.55 [19] => 1.84 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10.29 [10] => 6.67 [11] => 6.06 [12] => 13.05 [13] => 29.71 [14] => 176.94 [15] => 20.17 [16] => 16.68 [17] => 22.1 [18] => 20.99 [19] => 21.52 ) )
Exponent Inc (NAS:EXPO)
Days Inventory
0.00 (As of Mar. 2014)

Exponent Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Exponent Inc's cost of goods sold for the three months ended in Mar. 2014 was $51.9 Mil. Hence, Exponent Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Exponent Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Exponent Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Exponent Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Exponent Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/200.209*365
=0.00

Exponent Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/51.853*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Exponent Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/75.962*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Exponent Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Exponent Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 75.962
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Exponent Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Exponent Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide