Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.08 [1] => 2.50 [2] => 2.33 [3] => 3.67 [4] => 4.13 [5] => 2.63 [6] => 1.33 [7] => 0.92 [8] => 1.67 [9] => 2.27 [10] => 4.42 [11] => 6.42 [12] => 14.52 [13] => 16.89 [14] => 18.90 [15] => 13.78 [16] => 23.34 [17] => 38.07 [18] => 33.21 [19] => 20.85 ) [price_low] => Array ( [0] => 0.00 [1] => 1.50 [2] => 1.42 [3] => 2.04 [4] => 2.29 [5] => 1.56 [6] => 0.34 [7] => 0.25 [8] => 0.39 [9] => 0.73 [10] => 2.00 [11] => 2.56 [12] => 4.68 [13] => 10.73 [14] => 10.40 [15] => 9.58 [16] => 12.97 [17] => 19.27 [18] => 21.83 [19] => 16.77 ) [BS_share] => Array ( [0] => 36.036 [1] => 36.00 [2] => 35.98 [3] => 35.985 [4] => 36.042 [5] => 36.024 [6] => 36.04 [7] => 36.38 [8] => 36.50 [9] => 36.56 [10] => 37.08 [11] => 37.34 [12] => 13.23 [13] => 41.30 [14] => 41.44 [15] => 48.70 [16] => 49.23 [17] => 50.20 [18] => 51.23 [19] => 54.20 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 36.036 [1] => 35.945 [2] => 35.964 [3] => 35.985 [4] => 36.042 [5] => 36.024 [6] => 36.051 [7] => 36.312 [8] => 36.876 [9] => 37.656 [10] => 39.366 [11] => 40.722 [12] => 42.264 [13] => 43.230 [14] => 43.327 [15] => 48.076 [16] => 49.576 [17] => 50.369 [18] => 51.133 [19] => 53.737 ) [Revenue] => Array ( [0] => 167.9 [1] => 175.7 [2] => 173.6 [3] => 180.3 [4] => 197.4 [5] => 232 [6] => 197.399 [7] => 186.17 [8] => 196.898 [9] => 206.349 [10] => 227.797 [11] => 254.159 [12] => 315.852 [13] => 372.215 [14] => 457.403 [15] => 597.456 [16] => 733.045 [17] => 869.317 [18] => 975.123 [19] => 1010.307 ) [COGS] => Array ( [0] => 88.3 [1] => 99.4 [2] => 89 [3] => 84.5 [4] => 94.1 [5] => 113.8 [6] => 88.054 [7] => 79.089 [8] => 84.936 [9] => 86.1 [10] => 88.202 [11] => 90.678 [12] => 106.873 [13] => 118.007 [14] => 176.552 [15] => 237.522 [16] => 285.566 [17] => 334.379 [18] => 360.722 [19] => 369.623 ) [Gross Profit] => Array ( [0] => 79.6 [1] => 76.3 [2] => 84.6 [3] => 95.8 [4] => 103.3 [5] => 118.2 [6] => 109.345 [7] => 107.081 [8] => 111.962 [9] => 120.249 [10] => 139.595 [11] => 163.481 [12] => 208.979 [13] => 254.208 [14] => 280.851 [15] => 359.934 [16] => 447.479 [17] => 534.938 [18] => 614.401 [19] => 640.684 ) [SGA] => Array ( [0] => 70.8 [1] => 89.8 [2] => 69.7 [3] => 74.1 [4] => 79.6 [5] => 96.7 [6] => 104.837 [7] => 89.288 [8] => 93.884 [9] => 102.381 [10] => 117.81 [11] => 133.146 [12] => 157.384 [13] => 188.859 [14] => 193.878 [15] => 246.734 [16] => 289.404 [17] => 342.322 [18] => 384.26 [19] => 466.699 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 4.5 [1] => 7.4 [2] => 7.6 [3] => 7.6 [4] => 7.6 [5] => 9.4 [6] => 10.255 [7] => 10.808 [8] => 10.087 [9] => 8.775 [10] => 7.512 [11] => 8.104 [12] => 8.61 [13] => 9.812 [14] => 12.354 [15] => 12.746 [16] => 14.661 [17] => 18.344 [18] => 25.268 [19] => 34.918 ) [Operating Income] => Array ( [0] => 4.3 [1] => -20.9 [2] => 7.3 [3] => 14.1 [4] => 16.1 [5] => 12.1 [6] => -5.747 [7] => 7.681 [8] => 7.991 [9] => 9.093 [10] => 14.273 [11] => 22.231 [12] => 42.985 [13] => 55.609 [14] => 73.68 [15] => 101.478 [16] => 141.886 [17] => 173.963 [18] => 206.201 [19] => 138.991 ) [other_operating_charges] => Array ( [0] => -4.5 [1] => -7.4 [2] => -7.6 [3] => -7.6 [4] => -7.6 [5] => -9.4 [6] => -10.255 [7] => -10.112 [8] => -10.087 [9] => -8.775 [10] => -7.512 [11] => -8.104 [12] => -8.61 [13] => -9.74 [14] => -13.293 [15] => -11.722 [16] => -16.189 [17] => -18.653 [18] => -23.94 [19] => -34.994 ) [Month End Stock Price] => Array ( [0] => 4.167 [1] => 1.792 [2] => 2.167 [3] => 3.458 [4] => 2.729 [5] => 1.75 [6] => 0.417 [7] => 0.566 [8] => 0.857 [9] => 2.06 [10] => 2.954 [11] => 5.45 [12] => 12.893 [13] => 13.47 [14] => 18.8 [15] => 13.66 [16] => 20.04 [17] => 28.54 [18] => 22.93 [19] => 16.87 ) [mktcap] => Array ( [0] => 150.162012 [1] => 64.512 [2] => 77.96866 [3] => 124.43613 [4] => 98.358618 [5] => 63.042 [6] => 15.02868 [7] => 20.59108 [8] => 31.2805 [9] => 75.3136 [10] => 109.53432 [11] => 203.503 [12] => 170.57439 [13] => 556.311 [14] => 779.072 [15] => 665.242 [16] => 986.5692 [17] => 1432.708 [18] => 1174.7039 [19] => 914.354 ) [Cash and Equiv] => Array ( [0] => 6.3 [1] => 4.6 [2] => 1.4 [3] => 0.8 [4] => 1.3 [5] => 2.9 [6] => 3.126 [7] => 2.186 [8] => 1.492 [9] => 2.496 [10] => 2.506 [11] => 4.168 [12] => 29.939 [13] => 22.533 [14] => 27.444 [15] => 44.764 [16] => 25.854 [17] => 23.969 [18] => 48.477 [19] => 36.317 ) [ev_addition] => Array ( [0] => 30.8 [1] => 38.5 [2] => 15 [3] => 18.3 [4] => 46.8 [5] => 80.2 [6] => 77.986 [7] => 58.006 [8] => 40.753 [9] => 28.504 [10] => 22.494 [11] => 2.832 [12] => -29.939 [13] => -22.533 [14] => -27.444 [15] => -9.764 [16] => -0.854 [17] => -6.469 [18] => 172.439 [19] => 210.449 ) [ev_addition_per_share] => Array ( [0] => 0.855 [1] => 1.069 [2] => 0.417 [3] => 0.509 [4] => 1.298 [5] => 2.226 [6] => 2.164 [7] => 1.594 [8] => 1.117 [9] => 0.78 [10] => 0.607 [11] => 0.076 [12] => -2.263 [13] => -0.546 [14] => -0.662 [15] => -0.2 [16] => -0.017 [17] => -0.129 [18] => 3.366 [19] => 3.883 ) [ev_per_share] => Array ( [0] => 5.017 [1] => 2.862 [2] => 2.587 [3] => 3.968 [4] => 4.029 [5] => 3.98 [6] => 2.577 [7] => 2.156 [8] => 1.977 [9] => 2.84 [10] => 3.564 [11] => 5.53 [12] => 10.633 [13] => 12.92 [14] => 18.14 [15] => 13.46 [16] => 20.02 [17] => 28.41 [18] => 26.3 [19] => 20.75 ) [ev] => Array ( [0] => 180.962012 [1] => 103.012 [2] => 92.96866 [3] => 142.73613 [4] => 145.158618 [5] => 143.242 [6] => 93.01468 [7] => 78.59708 [8] => 72.0335 [9] => 103.8176 [10] => 132.02832 [11] => 206.335 [12] => 140.63539 [13] => 533.778 [14] => 751.628 [15] => 655.478 [16] => 985.7152 [17] => 1426.239 [18] => 1347.1429 [19] => 1124.803 ) [Non Operating Income] => Array ( [0] => -1.4 [1] => -3 [2] => -1.8 [3] => -1 [4] => -0.1 [5] => 0.3 [6] => -10.067 [7] => -0.146 [8] => 0.277 [9] => 0.142 [10] => 1.736 [11] => 2.094 [12] => 2.44 [13] => 3.017 [14] => 4.334 [15] => 4.978 [16] => 10.843 [17] => 16.401 [18] => 18.611 [19] => -32.515 ) [tax] => Array ( [0] => 1.1 [1] => -8.1 [2] => 2 [3] => 4.7 [4] => 5.6 [5] => 3.2 [6] => -3.785 [7] => -0.142 [8] => 1.294 [9] => -1.17 [10] => 5.358 [11] => 8.298 [12] => 16.245 [13] => 22.053 [14] => 25.642 [15] => 36.84 [16] => 54.236 [17] => 66.552 [18] => 71.252 [19] => 29.575 ) [Pretax Income] => Array ( [0] => 2.9 [1] => -23.9 [2] => 5.5 [3] => 13.1 [4] => 14.8 [5] => 8.7 [6] => -36.359 [7] => -0.71 [8] => 3.498 [9] => 7.229 [10] => 14.481 [11] => 23.05 [12] => 45.504 [13] => 59.927 [14] => 78.071 [15] => 105.312 [16] => 151.53 [17] => 188.711 [18] => 226.362 [19] => 91.31 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.52 [13] => 1.654 [14] => 0.477 [15] => 0.281 [16] => 0.186 [17] => 0.037 [18] => 1.55 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.5 [1] => -3.1 [2] => -1.9 [3] => -1 [4] => -1.4 [5] => -3.7 [6] => -6.201 [7] => -8.245 [8] => -4.77 [9] => -2.006 [10] => -1.528 [11] => -1.275 [12] => -0.441 [13] => -0.281 [14] => -0.42 [15] => -1.425 [16] => -1.385 [17] => -0.615 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.5 [1] => 7.4 [2] => 7.6 [3] => 7.6 [4] => 7.6 [5] => 9.4 [6] => 10.255 [7] => 10.808 [8] => 10.087 [9] => 8.775 [10] => 7.512 [11] => 8.104 [12] => 8.61 [13] => 9.812 [14] => 12.354 [15] => 12.746 [16] => 14.661 [17] => 18.344 [18] => 25.268 [19] => 34.918 ) [ReconciledDepreciation] => Array ( [0] => 4.5 [1] => 7.4 [2] => 7.6 [3] => 7.6 [4] => 7.6 [5] => 9.4 [6] => 10.26 [7] => 10.81 [8] => 10.09 [9] => 8.78 [10] => 7.51 [11] => 8.1 [12] => 8.61 [13] => 9.81 [14] => 12.35 [15] => 12.75 [16] => 14.66 [17] => 18.34 [18] => 25.27 [19] => 34.92 ) [EBIT] => Array ( [0] => 4.4 [1] => -20.8 [2] => 7.4 [3] => 14.1 [4] => 16.2 [5] => 12.4 [6] => -30.158 [7] => 7.535 [8] => 8.268 [9] => 9.235 [10] => 16.009 [11] => 24.325 [12] => 45.945 [13] => 60.208 [14] => 78.491 [15] => 106.737 [16] => 152.915 [17] => 189.326 [18] => 206.201 [19] => 138.991 ) [EBITDA_morn] => Array ( [0] => 8.9 [1] => -13.4 [2] => 15 [3] => 21.7 [4] => 23.8 [5] => 21.8 [6] => -19.903 [7] => 18.343 [8] => 18.355 [9] => 18.01 [10] => 23.521 [11] => 32.429 [12] => 54.555 [13] => 70.02 [14] => 90.845 [15] => 119.483 [16] => 167.576 [17] => 207.67 [18] => 231.469 [19] => 173.909 ) [EBITDA] => Array ( [0] => 8.9 [1] => -13.4 [2] => 15 [3] => 21.7 [4] => 23.8 [5] => 21.8 [6] => -19.903 [7] => 18.343 [8] => 18.355 [9] => 18.01 [10] => 23.521 [11] => 32.429 [12] => 54.555 [13] => 70.02 [14] => 90.845 [15] => 119.483 [16] => 167.576 [17] => 207.67 [18] => 231.469 [19] => 173.909 ) [EBITDA_1] => Array ( [0] => 8.9 [1] => -13.4 [2] => 15 [3] => 21.7 [4] => 23.8 [5] => 21.8 [6] => -19.903 [7] => 18.343 [8] => 18.355 [9] => 18.01 [10] => 23.521 [11] => 32.429 [12] => 54.555 [13] => 70.02 [14] => 90.845 [15] => 119.483 [16] => 167.576 [17] => 207.67 [18] => 231.469 [19] => 173.909 ) [DDA_new] => Array ( [0] => 4.5 [1] => 7.4 [2] => 7.6 [3] => 7.6 [4] => 7.6 [5] => 9.4 [6] => 10.26 [7] => 10.81 [8] => 10.09 [9] => 8.78 [10] => 7.51 [11] => 8.1 [12] => 8.61 [13] => 9.81 [14] => 12.35 [15] => 12.75 [16] => 14.66 [17] => 18.34 [18] => 25.27 [19] => 34.92 ) [EBITDA_new] => Array ( [0] => 8.9 [1] => -13.4 [2] => 15 [3] => 21.7 [4] => 23.8 [5] => 21.8 [6] => -19.903 [7] => 18.343 [8] => 18.355 [9] => 18.01 [10] => 23.521 [11] => 32.429 [12] => 54.555 [13] => 70.02 [14] => 90.845 [15] => 119.483 [16] => 167.576 [17] => 207.67 [18] => 231.469 [19] => 173.909 ) [EBITDA_per_share] => Array ( [0] => 0.25 [1] => -0.37 [2] => 0.42 [3] => 0.6 [4] => 0.66 [5] => 0.61 [6] => -0.55 [7] => 0.51 [8] => 0.5 [9] => 0.48 [10] => 0.6 [11] => 0.8 [12] => 1.29 [13] => 1.62 [14] => 2.1 [15] => 2.49 [16] => 3.38 [17] => 4.12 [18] => 4.53 [19] => 3.24 ) [Operating_Income_per_share] => Array ( [0] => 0.12 [1] => -0.58 [2] => 0.2 [3] => 0.39 [4] => 0.45 [5] => 0.34 [6] => -0.16 [7] => 0.21 [8] => 0.22 [9] => 0.24 [10] => 0.36 [11] => 0.55 [12] => 1.02 [13] => 1.29 [14] => 1.7 [15] => 2.11 [16] => 2.86 [17] => 3.45 [18] => 4.03 [19] => 2.59 ) [Net Income] => Array ( [0] => 1.8 [1] => -15.8 [2] => 3.5 [3] => 8.4 [4] => 9.2 [5] => 5.5 [6] => -32.574 [7] => -0.568 [8] => 2.204 [9] => 0.362 [10] => 9.123 [11] => 14.752 [12] => 29.259 [13] => 37.874 [14] => 52.429 [15] => 68.472 [16] => 97.294 [17] => 122.159 [18] => 143.708 [19] => 34.077 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.004 [5] => 0.017 [6] => 0.008 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 36.036 [1] => 35.945 [2] => 35.964 [3] => 35.985 [4] => 36.042 [5] => 36.024 [6] => 36.051 [7] => 36.312 [8] => 36.876 [9] => 37.656 [10] => 39.366 [11] => 40.722 [12] => 42.264 [13] => 43.230 [14] => 43.327 [15] => 48.076 [16] => 49.576 [17] => 50.369 [18] => 51.133 [19] => 53.737 ) [shares_diluted] => Array ( [0] => 36.036 [1] => 35.945 [2] => 35.964 [3] => 35.985 [4] => 36.042 [5] => 36.024 [6] => 36.051 [7] => 36.312 [8] => 36.876 [9] => 37.656 [10] => 39.366 [11] => 40.722 [12] => 42.264 [13] => 43.230 [14] => 43.327 [15] => 48.076 [16] => 49.576 [17] => 50.369 [18] => 51.133 [19] => 53.737 ) [shares_basic] => Array ( [0] => 36.036 [1] => 35.945 [2] => 35.964 [3] => 35.985 [4] => 35.997 [5] => 36.012 [6] => 36.051 [7] => 36.312 [8] => 36.429 [9] => 36.543 [10] => 36.768 [11] => 37.302 [12] => 39.432 [13] => 41.034 [14] => 41.396 [15] => 47.372 [16] => 49.033 [17] => 49.917 [18] => 50.877 [19] => 53.657 ) [COGS_pct] => Array ( [0] => 0.53 [1] => 0.57 [2] => 0.51 [3] => 0.47 [4] => 0.48 [5] => 0.49 [6] => 0.45 [7] => 0.42 [8] => 0.43 [9] => 0.42 [10] => 0.39 [11] => 0.36 [12] => 0.34 [13] => 0.32 [14] => 0.39 [15] => 0.40 [16] => 0.39 [17] => 0.38 [18] => 0.37 [19] => 0.37 ) [Gross Profit_pct] => Array ( [0] => 47.41 [1] => 43.43 [2] => 48.73 [3] => 53.13 [4] => 52.33 [5] => 50.95 [6] => 55.39 [7] => 57.52 [8] => 56.86 [9] => 58.27 [10] => 61.28 [11] => 64.32 [12] => 66.16 [13] => 68.30 [14] => 61.40 [15] => 60.24 [16] => 61.04 [17] => 61.54 [18] => 63.01 [19] => 63.41 ) [SGA_pct] => Array ( [0] => 42.17 [1] => 51.11 [2] => 40.15 [3] => 41.10 [4] => 40.32 [5] => 41.68 [6] => 53.11 [7] => 47.96 [8] => 47.68 [9] => 49.62 [10] => 51.72 [11] => 52.39 [12] => 49.83 [13] => 50.74 [14] => 42.39 [15] => 41.30 [16] => 39.48 [17] => 39.38 [18] => 39.41 [19] => 46.19 ) [Interest Expense_pct] => Array ( [0] => -0.89 [1] => -1.76 [2] => -1.09 [3] => -0.55 [4] => -0.71 [5] => -1.59 [6] => -3.14 [7] => -4.43 [8] => -2.42 [9] => -0.97 [10] => -0.67 [11] => -0.50 [12] => -0.14 [13] => -0.08 [14] => -0.09 [15] => -0.24 [16] => -0.19 [17] => -0.07 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 1.73 [1] => -13.60 [2] => 3.17 [3] => 7.27 [4] => 7.50 [5] => 3.75 [6] => -18.42 [7] => -0.38 [8] => 1.78 [9] => 3.50 [10] => 6.36 [11] => 9.07 [12] => 14.41 [13] => 16.10 [14] => 17.07 [15] => 17.63 [16] => 20.67 [17] => 21.71 [18] => 23.21 [19] => 9.04 ) [Net Income_pct] => Array ( [0] => 1.07 [1] => -8.99 [2] => 2.02 [3] => 4.66 [4] => 4.66 [5] => 2.37 [6] => -16.50 [7] => -0.31 [8] => 1.12 [9] => 0.18 [10] => 4.00 [11] => 5.80 [12] => 9.26 [13] => 10.18 [14] => 11.46 [15] => 11.46 [16] => 13.27 [17] => 14.05 [18] => 14.74 [19] => 3.37 ) [DaysSalesOutstanding] => Array ( [0] => 20.43 [1] => 23.89 [2] => 21.66 [3] => 26.52 [4] => 27.37 [5] => 26.43 [6] => 25.28 [7] => 17.33 [8] => 17.91 [9] => 109.03 [10] => 16.27 [11] => 18.34 [12] => 75.57 [13] => 80.08 [14] => 80.77 [15] => 83.1 [16] => 81.75 [17] => 81.1 [18] => 98.12 [19] => 109.9 ) [DaysInventory] => Array ( [0] => 252.98 [1] => 152.76 [2] => 146.82 [3] => 169.76 [4] => 170.67 [5] => 186.67 [6] => 147.82 [7] => 157.98 [8] => 137.93 [9] => 126.14 [10] => 126.78 [11] => 121.94 [12] => 121.64 [13] => 117.36 [14] => 89.33 [15] => 98.35 [16] => 91.39 [17] => 98.65 [18] => 110.51 [19] => 143.38 ) [Payable] => Array ( [0] => 6.3 [1] => 10 [2] => 8.2 [3] => 7.7 [4] => 8.9 [5] => 11 [6] => 12.011 [7] => 9.666 [8] => 11.581 [9] => 11.101 [10] => 14.947 [11] => 18.988 [12] => 22.579 [13] => 6.163 [14] => 6.861 [15] => 7.722 [16] => 21.943 [17] => 21.37 [18] => 42.354 [19] => 57.701 ) [DaysPayable] => Array ( [0] => 13.7 [1] => 20.77 [2] => 17.24 [3] => 15.59 [4] => 16.46 [5] => 17.31 [6] => 22.21 [7] => 18.95 [8] => 21.47 [9] => 19.64 [10] => 23.95 [11] => 27.27 [12] => 26.09 [13] => 6.04 [14] => 5.47 [15] => 4.72 [16] => 10.93 [17] => 8.97 [18] => 15.85 [19] => 20.85 ) [InventoryTurnover] => Array ( [0] => 1.44 [1] => 2.39 [2] => 2.49 [3] => 2.15 [4] => 2.14 [5] => 1.96 [6] => 2.47 [7] => 2.31 [8] => 2.65 [9] => 2.89 [10] => 2.88 [11] => 2.99 [12] => 3 [13] => 3.11 [14] => 4.09 [15] => 3.71 [16] => 3.99 [17] => 3.7 [18] => 3.3 [19] => 2.55 ) [Accts Rec.] => Array ( [0] => 9.4 [1] => 11.5 [2] => 10.3 [3] => 13.1 [4] => 14.8 [5] => 16.8 [6] => 13.674 [7] => 8.841 [8] => 9.663 [9] => 61.638 [10] => 10.153 [11] => 12.771 [12] => 65.396 [13] => 81.661 [14] => 101.222 [15] => 136.019 [16] => 164.181 [17] => 193.159 [18] => 262.128 [19] => 304.207 ) [Inventory] => Array ( [0] => 61.2 [1] => 41.6 [2] => 35.8 [3] => 39.3 [4] => 44 [5] => 58.2 [6] => 35.66 [7] => 34.231 [8] => 32.097 [9] => 29.755 [10] => 30.636 [11] => 30.293 [12] => 35.616 [13] => 37.942 [14] => 43.209 [15] => 64.001 [16] => 71.502 [17] => 90.373 [18] => 109.214 [19] => 145.2 ) [inventory2sales] => Array ( [0] => 0.365 [1] => 0.237 [2] => 0.206 [3] => 0.218 [4] => 0.223 [5] => 0.251 [6] => 0.181 [7] => 0.184 [8] => 0.163 [9] => 0.144 [10] => 0.134 [11] => 0.119 [12] => 0.113 [13] => 0.102 [14] => 0.094 [15] => 0.107 [16] => 0.098 [17] => 0.104 [18] => 0.112 [19] => 0.144 ) [Total Current Assets] => Array ( [0] => 118.8 [1] => 107.2 [2] => 87.3 [3] => 99.9 [4] => 115.7 [5] => 139.1 [6] => 110.577 [7] => 103.245 [8] => 103.142 [9] => 103.778 [10] => 111.697 [11] => 114.262 [12] => 142.008 [13] => 157.246 [14] => 191.916 [15] => 277.381 [16] => 302.172 [17] => 356.237 [18] => 481.399 [19] => 537.078 ) [Other Current Assets] => Array ( [0] => 41.9 [1] => 49.5 [2] => 39.8 [3] => 46.7 [4] => 55.6 [5] => 61.2 [6] => 58.117 [7] => 57.987 [8] => 59.89 [9] => 9.889 [10] => 68.402 [11] => 67.03 [12] => 11.057 [13] => 15.11 [14] => 20.041 [15] => 32.597 [16] => 40.635 [17] => 48.736 [18] => 61.58 [19] => 51.354 ) [Net PPE] => Array ( [0] => 33.9 [1] => 36.6 [2] => 34.3 [3] => 32.6 [4] => 43.7 [5] => 60.6 [6] => 61.13 [7] => 44.965 [8] => 32.19 [9] => 25.369 [10] => 25.846 [11] => 26.964 [12] => 29.447 [13] => 33.806 [14] => 40.079 [15] => 51.154 [16] => 62.293 [17] => 78.498 [18] => 108.131 [19] => 116.281 ) [Intangibles] => Array ( [0] => 17.2 [1] => 13.6 [2] => 13.1 [3] => 12.5 [4] => 13.6 [5] => 13.9 [6] => 12.16 [7] => 11.655 [8] => 11.148 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 16.211 [14] => 24.376 [15] => 100.719 [16] => 133.759 [17] => 192.996 [18] => 419.848 [19] => 490.38 ) [Total Assets] => Array ( [0] => 174 [1] => 164.6 [2] => 140.4 [3] => 151.1 [4] => 189.9 [5] => 234.1 [6] => 203.793 [7] => 178.56 [8] => 165.97 [9] => 153.69 [10] => 164.322 [11] => 165.448 [12] => 197.858 [13] => 251.186 [14] => 308.72 [15] => 492.517 [16] => 606.412 [17] => 756.45 [18] => 1218.007 [19] => 1345.29 ) [Other Long-Term Assets] => Array ( [0] => 4.1 [1] => 7.2 [2] => 5.7 [3] => 6.1 [4] => 16.9 [5] => 20.5 [6] => 19.926 [7] => 18.695 [8] => 19.49 [9] => 24.543 [10] => 26.779 [11] => 24.222 [12] => 26.403 [13] => 43.923 [14] => 52.349 [15] => 63.263 [16] => 108.188 [17] => 128.719 [18] => 208.629 [19] => 201.551 ) [Total Assets Non-liquid] => Array ( [0] => 167.7 [1] => 160 [2] => 139 [3] => 150.3 [4] => 188.6 [5] => 231.2 [6] => 200.667 [7] => 176.374 [8] => 164.478 [9] => 151.194 [10] => 161.816 [11] => 161.28 [12] => 167.919 [13] => 228.653 [14] => 281.276 [15] => 447.753 [16] => 580.558 [17] => 732.481 [18] => 1169.53 [19] => 1308.973 ) [HardAssets] => Array ( [0] => 150.5 [1] => 146.4 [2] => 125.9 [3] => 137.8 [4] => 175 [5] => 217.3 [6] => 188.507 [7] => 164.719 [8] => 153.33 [9] => 151.194 [10] => 161.816 [11] => 161.28 [12] => 167.919 [13] => 212.442 [14] => 256.9 [15] => 347.034 [16] => 446.799 [17] => 539.485 [18] => 749.682 [19] => 818.593 ) [Accts Payable] => Array ( [0] => 6.3 [1] => 10 [2] => 8.2 [3] => 7.7 [4] => 8.9 [5] => 11 [6] => 12.011 [7] => 9.666 [8] => 11.581 [9] => 11.101 [10] => 14.947 [11] => 18.988 [12] => 22.579 [13] => 25.592 [14] => 29.671 [15] => 34.41 [16] => 52.527 [17] => 53.712 [18] => 71.937 [19] => 97.052 ) [Short-Term Debt] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0.2 [3] => 0 [4] => 0 [5] => 0 [6] => 22.087 [7] => 15.947 [8] => 2.936 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 10 [16] => 10 [17] => 0 [18] => 21.679 [19] => 30.969 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0.2 [3] => 0 [4] => 0 [5] => 0 [6] => 22.087 [7] => 15.947 [8] => 2.936 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 10 [16] => 10 [17] => 0 [18] => 21.085 [19] => 30.436 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 12.1 [1] => 12.3 [2] => 11.1 [3] => 10.5 [4] => 11.1 [5] => 13.5 [6] => 38.079 [7] => 27.911 [8] => 16.717 [9] => 12.893 [10] => 18.635 [11] => 21.308 [12] => 24.469 [13] => 32.375 [14] => 31.998 [15] => 48.585 [16] => 69.459 [17] => 64.269 [18] => 107.842 [19] => 141.901 ) [Other Current Liab.] => Array ( [0] => 5.5 [1] => 2.1 [2] => 2.7 [3] => 2.8 [4] => 2.2 [5] => 2.5 [6] => 3.981 [7] => 2.298 [8] => 2.2 [9] => 1.792 [10] => 3.688 [11] => 2.32 [12] => 1.89 [13] => 6.783 [14] => 2.327 [15] => 4.175 [16] => 6.932 [17] => 10.557 [18] => 14.226 [19] => 13.88 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.1 [6] => 0.121 [7] => 0.121 [8] => 0.122 [9] => 0.122 [10] => 0.124 [11] => 0.127 [12] => 0.405 [13] => 0.413 [14] => 0.416 [15] => 0.487 [16] => 0.493 [17] => 0.501 [18] => 0.512 [19] => 0.543 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 114.4 [5] => 114.5 [6] => 114.569 [7] => 114.664 [8] => 114.729 [9] => 115.58 [10] => 116.683 [11] => 118.219 [12] => 124.572 [13] => 131.098 [14] => 135.895 [15] => 217.176 [16] => 225.374 [17] => 242.398 [18] => 268.626 [19] => 320.777 ) [Retained Earnings] => Array ( [0] => 11.6 [1] => -4.2 [2] => -0.7 [3] => 7.8 [4] => 16.8 [5] => 21.7 [6] => -11.159 [7] => -11.727 [8] => -9.523 [9] => -9.161 [10] => -0.038 [11] => 14.714 [12] => 43.973 [13] => 81.847 [14] => 134.17 [15] => 202.642 [16] => 299.936 [17] => 422.095 [18] => 565.803 [19] => 599.88 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.035 [7] => -0.035 [8] => -0.035 [9] => -0.035 [10] => -0.035 [11] => -0.035 [12] => -0.035 [13] => -0.035 [14] => -0.012 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 125.1 [1] => 109.4 [2] => 113 [3] => 121.5 [4] => 130.6 [5] => 135.7 [6] => 102.671 [7] => 101.957 [8] => 104.544 [9] => 105.478 [10] => 116.729 [11] => 133.543 [12] => 170.14 [13] => 215.925 [14] => 273.05 [15] => 415.685 [16] => 519.428 [17] => 664.248 [18] => 834.828 [19] => 914.526 ) [Long-Term Debt] => Array ( [0] => 36.8 [1] => 42.9 [2] => 16.2 [3] => 19.1 [4] => 48.1 [5] => 83.1 [6] => 59.025 [7] => 44.245 [8] => 39.309 [9] => 31 [10] => 25 [11] => 7 [12] => 0 [13] => 0 [14] => 0 [15] => 25 [16] => 15 [17] => 17.5 [18] => 199.831 [19] => 216.33 ) [Total Liabilities] => Array ( [0] => 48.9 [1] => 55.2 [2] => 27.4 [3] => 29.6 [4] => 59.3 [5] => 98.4 [6] => 101.122 [7] => 76.603 [8] => 61.426 [9] => 48.212 [10] => 47.593 [11] => 31.905 [12] => 27.718 [13] => 35.261 [14] => 35.67 [15] => 76.832 [16] => 86.984 [17] => 92.202 [18] => 383.179 [19] => 430.764 ) [Other Long-Term Liab.] => Array ( [0] => 1.7763568394E-15 [1] => 3.5527136788E-15 [2] => 0.1 [3] => 0 [4] => 0.1 [5] => 0.1 [6] => 0.379 [7] => 3.254 [8] => 4.209 [9] => 4.319 [10] => 3.958 [11] => 3.597 [12] => 3.249 [13] => 2.886 [14] => 4.4408920985E-16 [15] => -7.1054273576E-15 [16] => -8.43769498715E-15 [17] => -7.1054273576E-15 [18] => 53.681 [19] => 55.393 ) [Cash and Equiv_pct] => Array ( [0] => 3.62 [1] => 2.79 [2] => 1.00 [3] => 0.53 [4] => 0.68 [5] => 1.24 [6] => 1.53 [7] => 1.22 [8] => 0.90 [9] => 1.62 [10] => 1.53 [11] => 2.52 [12] => 15.13 [13] => 8.97 [14] => 8.89 [15] => 9.09 [16] => 4.26 [17] => 3.17 [18] => 3.98 [19] => 2.70 ) [Accts Rec._pct] => Array ( [0] => 5.40 [1] => 6.99 [2] => 7.34 [3] => 8.67 [4] => 7.79 [5] => 7.18 [6] => 6.71 [7] => 4.95 [8] => 5.82 [9] => 40.11 [10] => 6.18 [11] => 7.72 [12] => 33.05 [13] => 32.51 [14] => 32.79 [15] => 27.62 [16] => 27.07 [17] => 25.53 [18] => 21.52 [19] => 22.61 ) [Inventory_pct] => Array ( [0] => 35.17 [1] => 25.27 [2] => 25.50 [3] => 26.01 [4] => 23.17 [5] => 24.86 [6] => 17.50 [7] => 19.17 [8] => 19.34 [9] => 19.36 [10] => 18.64 [11] => 18.31 [12] => 18.00 [13] => 15.11 [14] => 14.00 [15] => 12.99 [16] => 11.79 [17] => 11.95 [18] => 8.97 [19] => 10.79 ) [Other Current Assets_pct] => Array ( [0] => 24.08 [1] => 30.07 [2] => 28.35 [3] => 30.91 [4] => 29.28 [5] => 26.14 [6] => 28.52 [7] => 32.47 [8] => 36.08 [9] => 6.43 [10] => 41.63 [11] => 40.51 [12] => 5.59 [13] => 6.02 [14] => 6.49 [15] => 6.62 [16] => 6.70 [17] => 6.44 [18] => 5.06 [19] => 3.82 ) [Total Current Assets_pct] => Array ( [0] => 68.28 [1] => 65.13 [2] => 62.18 [3] => 66.12 [4] => 60.93 [5] => 59.42 [6] => 54.26 [7] => 57.82 [8] => 62.14 [9] => 67.52 [10] => 67.97 [11] => 69.06 [12] => 71.77 [13] => 62.60 [14] => 62.17 [15] => 56.32 [16] => 49.83 [17] => 47.09 [18] => 39.52 [19] => 39.92 ) [Net PPE_pct] => Array ( [0] => 19.48 [1] => 22.24 [2] => 24.43 [3] => 21.58 [4] => 23.01 [5] => 25.89 [6] => 30.00 [7] => 25.18 [8] => 19.40 [9] => 16.51 [10] => 15.73 [11] => 16.30 [12] => 14.88 [13] => 13.46 [14] => 12.98 [15] => 10.39 [16] => 10.27 [17] => 10.38 [18] => 8.88 [19] => 8.64 ) [Intangibles_pct] => Array ( [0] => 9.89 [1] => 8.26 [2] => 9.33 [3] => 8.27 [4] => 7.16 [5] => 5.94 [6] => 5.97 [7] => 6.53 [8] => 6.72 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 6.45 [14] => 7.90 [15] => 20.45 [16] => 22.06 [17] => 25.51 [18] => 34.47 [19] => 36.45 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.36 [1] => 4.37 [2] => 4.06 [3] => 4.04 [4] => 8.90 [5] => 8.76 [6] => 9.78 [7] => 10.47 [8] => 11.74 [9] => 15.97 [10] => 16.30 [11] => 14.64 [12] => 13.34 [13] => 17.49 [14] => 16.96 [15] => 12.84 [16] => 17.84 [17] => 17.02 [18] => 17.13 [19] => 14.98 ) [Accts Payable_pct] => Array ( [0] => 3.62 [1] => 6.08 [2] => 5.84 [3] => 5.10 [4] => 4.69 [5] => 4.70 [6] => 5.89 [7] => 5.41 [8] => 6.98 [9] => 7.22 [10] => 9.10 [11] => 11.48 [12] => 11.41 [13] => 10.19 [14] => 9.61 [15] => 6.99 [16] => 8.66 [17] => 7.10 [18] => 5.91 [19] => 7.21 ) [Short-Term Debt_pct] => Array ( [0] => 0.17 [1] => 0.12 [2] => 0.14 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 10.84 [7] => 8.93 [8] => 1.77 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 2.03 [16] => 1.65 [17] => 0.00 [18] => 1.78 [19] => 2.30 ) [Other Current Liab._pct] => Array ( [0] => 3.16 [1] => 1.28 [2] => 1.92 [3] => 1.85 [4] => 1.16 [5] => 1.07 [6] => 1.95 [7] => 1.29 [8] => 1.33 [9] => 1.17 [10] => 2.24 [11] => 1.40 [12] => 0.96 [13] => 2.70 [14] => 0.75 [15] => 0.85 [16] => 1.14 [17] => 1.40 [18] => 1.17 [19] => 1.03 ) [Total Current Liabilities_pct] => Array ( [0] => 6.95 [1] => 7.47 [2] => 7.91 [3] => 6.95 [4] => 5.85 [5] => 5.77 [6] => 18.69 [7] => 15.63 [8] => 10.07 [9] => 8.39 [10] => 11.34 [11] => 12.88 [12] => 12.37 [13] => 12.89 [14] => 10.36 [15] => 9.86 [16] => 11.45 [17] => 8.50 [18] => 8.85 [19] => 10.55 ) [Long-Term Debt_pct] => Array ( [0] => 21.15 [1] => 26.06 [2] => 11.54 [3] => 12.64 [4] => 25.33 [5] => 35.50 [6] => 28.96 [7] => 24.78 [8] => 23.68 [9] => 20.17 [10] => 15.21 [11] => 4.23 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 5.08 [16] => 2.47 [17] => 2.31 [18] => 16.41 [19] => 16.08 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.07 [3] => 0.00 [4] => 0.05 [5] => 0.77 [6] => 1.97 [7] => 2.49 [8] => 3.25 [9] => 2.81 [10] => 2.41 [11] => 2.17 [12] => 1.64 [13] => 1.15 [14] => 1.19 [15] => 0.66 [16] => 0.42 [17] => 1.38 [18] => 6.20 [19] => 5.39 ) [Total Liabilities_pct] => Array ( [0] => 28.10 [1] => 33.54 [2] => 19.52 [3] => 19.59 [4] => 31.23 [5] => 42.03 [6] => 49.62 [7] => 42.90 [8] => 37.01 [9] => 31.37 [10] => 28.96 [11] => 19.28 [12] => 14.01 [13] => 14.04 [14] => 11.55 [15] => 15.60 [16] => 14.34 [17] => 12.19 [18] => 31.46 [19] => 32.02 ) [netcash] => Array ( [0] => -1.18 [1] => -1.41 [2] => -0.72 [3] => -0.8 [4] => -1.61 [5] => -2.65 [6] => -2.72 [7] => -2.05 [8] => -1.64 [9] => -1.25 [10] => -1.22 [11] => -0.74 [12] => 0.17 [13] => -0.31 [14] => -0.2 [15] => -0.66 [16] => -1.24 [17] => -1.36 [18] => -6.53 [19] => -7.28 ) [NCAV] => Array ( [0] => -0.14 [1] => -0.59 [2] => -0.01 [3] => 0.02 [4] => -0.69 [5] => -1.49 [6] => -1.94 [7] => -1.39 [8] => -1 [9] => 0.42 [10] => -0.6 [11] => -0.08 [12] => 5.22 [13] => 1.63 [14] => 2.15 [15] => 2.09 [16] => 1.99 [17] => 2.43 [18] => -1.63 [19] => -1.73 ) [NCAV_real] => Array ( [0] => 1.94 [1] => 1.44 [2] => 1.66 [3] => 1.95 [4] => 1.56 [5] => 1.13 [6] => 0.26 [7] => 0.73 [8] => 1.14 [9] => 1.52 [10] => 1.73 [11] => 2.21 [12] => 8.64 [13] => 2.95 [14] => 3.77 [15] => 4.12 [16] => 4.37 [17] => 5.26 [18] => 1.92 [19] => 1.96 ) [Book Value Per Share] => Array ( [0] => 3.47 [1] => 3.04 [2] => 3.14 [3] => 3.38 [4] => 3.62 [5] => 3.77 [6] => 2.85 [7] => 2.8 [8] => 2.86 [9] => 2.89 [10] => 3.15 [11] => 3.58 [12] => 12.86 [13] => 5.23 [14] => 6.59 [15] => 8.54 [16] => 10.55 [17] => 13.23 [18] => 16.3 [19] => 16.87 ) [Tangibles_book_per_share] => Array ( [0] => 2.99 [1] => 2.66 [2] => 2.78 [3] => 3.03 [4] => 3.25 [5] => 3.38 [6] => 2.51 [7] => 2.48 [8] => 2.56 [9] => 2.89 [10] => 3.15 [11] => 3.58 [12] => 12.86 [13] => 4.84 [14] => 6 [15] => 6.47 [16] => 7.83 [17] => 9.39 [18] => 8.1 [19] => 7.83 ) [deb2equity] => Array ( [0] => 0.297 [1] => 0.394 [2] => 0.145 [3] => 0.157 [4] => 0.368 [5] => 0.612 [6] => 0.79 [7] => 0.59 [8] => 0.404 [9] => 0.294 [10] => 0.214 [11] => 0.052 [12] => 0 [13] => 0 [14] => 0 [15] => 0.084 [16] => 0.048 [17] => 0.026 [18] => 0.265 [19] => 0.27 ) [debt2rev_totaldebt] => Array ( [0] => 37.1 [1] => 43.1 [2] => 16.4 [3] => 19.1 [4] => 48.1 [5] => 83.1 [6] => 81.112 [7] => 60.192 [8] => 42.245 [9] => 31 [10] => 25 [11] => 7 [12] => 0 [13] => 0 [14] => 0 [15] => 35 [16] => 25 [17] => 17.5 [18] => 221.51 [19] => 247.299 ) [debt2rev] => Array ( [0] => 0.221 [1] => 0.245 [2] => 0.094 [3] => 0.106 [4] => 0.244 [5] => 0.358 [6] => 0.411 [7] => 0.323 [8] => 0.215 [9] => 0.15 [10] => 0.11 [11] => 0.028 [12] => 0 [13] => 0 [14] => 0 [15] => 0.059 [16] => 0.034 [17] => 0.02 [18] => 0.227 [19] => 0.245 ) [cogs2rev] => Array ( [0] => 0.53 [1] => 0.57 [2] => 0.51 [3] => 0.47 [4] => 0.48 [5] => 0.49 [6] => 0.45 [7] => 0.42 [8] => 0.43 [9] => 0.42 [10] => 0.39 [11] => 0.36 [12] => 0.34 [13] => 0.32 [14] => 0.39 [15] => 0.40 [16] => 0.39 [17] => 0.38 [18] => 0.37 [19] => 0.37 ) [inventory2rev] => Array ( [0] => 0.365 [1] => 0.237 [2] => 0.206 [3] => 0.218 [4] => 0.223 [5] => 0.251 [6] => 0.181 [7] => 0.184 [8] => 0.163 [9] => 0.144 [10] => 0.134 [11] => 0.119 [12] => 0.113 [13] => 0.102 [14] => 0.094 [15] => 0.107 [16] => 0.098 [17] => 0.104 [18] => 0.112 [19] => 0.144 ) [ar2asset] => Array ( [0] => 0.054 [1] => 0.07 [2] => 0.073 [3] => 0.087 [4] => 0.078 [5] => 0.072 [6] => 0.067 [7] => 0.05 [8] => 0.058 [9] => 0.401 [10] => 0.062 [11] => 0.077 [12] => 0.331 [13] => 0.325 [14] => 0.328 [15] => 0.276 [16] => 0.271 [17] => 0.255 [18] => 0.215 [19] => 0.226 ) [cash2asset] => Array ( [0] => 0.036 [1] => 0.028 [2] => 0.01 [3] => 0.005 [4] => 0.007 [5] => 0.012 [6] => 0.015 [7] => 0.012 [8] => 0.009 [9] => 0.016 [10] => 0.015 [11] => 0.025 [12] => 0.151 [13] => 0.09 [14] => 0.089 [15] => 0.091 [16] => 0.043 [17] => 0.032 [18] => 0.04 [19] => 0.027 ) [equity2asset] => Array ( [0] => 0.719 [1] => 0.665 [2] => 0.805 [3] => 0.804 [4] => 0.688 [5] => 0.58 [6] => 0.504 [7] => 0.571 [8] => 0.63 [9] => 0.686 [10] => 0.71 [11] => 0.807 [12] => 0.86 [13] => 0.86 [14] => 0.884 [15] => 0.844 [16] => 0.857 [17] => 0.878 [18] => 0.685 [19] => 0.68 ) [equity2liab_tangbile] => Array ( [0] => 2.207 [1] => 1.736 [2] => 3.646 [3] => 3.682 [4] => 1.973 [5] => 1.238 [6] => 0.895 [7] => 1.179 [8] => 1.52 [9] => 2.188 [10] => 2.453 [11] => 4.186 [12] => 6.138 [13] => 5.664 [14] => 6.972 [15] => 4.099 [16] => 4.434 [17] => 5.111 [18] => 1.083 [19] => 0.985 ) [ppe2asset] => Array ( [0] => 0.195 [1] => 0.222 [2] => 0.244 [3] => 0.216 [4] => 0.23 [5] => 0.259 [6] => 0.3 [7] => 0.252 [8] => 0.194 [9] => 0.165 [10] => 0.157 [11] => 0.163 [12] => 0.149 [13] => 0.135 [14] => 0.13 [15] => 0.104 [16] => 0.103 [17] => 0.104 [18] => 0.089 [19] => 0.086 ) [interest2rev] => Array ( [0] => -0.893 [1] => -1.764 [2] => -1.094 [3] => -0.555 [4] => -0.709 [5] => -1.595 [6] => -3.141 [7] => -4.429 [8] => -2.423 [9] => -0.972 [10] => -0.671 [11] => -0.502 [12] => -0.14 [13] => -0.075 [14] => -0.092 [15] => -0.239 [16] => -0.189 [17] => -0.071 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.07 [1] => 0.075 [2] => 0.079 [3] => 0.069 [4] => 0.058 [5] => 0.058 [6] => 0.187 [7] => 0.156 [8] => 0.101 [9] => 0.084 [10] => 0.113 [11] => 0.129 [12] => 0.124 [13] => 0.129 [14] => 0.104 [15] => 0.099 [16] => 0.115 [17] => 0.085 [18] => 0.089 [19] => 0.105 ) [ltd2asset] => Array ( [0] => 0.211 [1] => 0.261 [2] => 0.115 [3] => 0.126 [4] => 0.253 [5] => 0.355 [6] => 0.29 [7] => 0.248 [8] => 0.237 [9] => 0.202 [10] => 0.152 [11] => 0.042 [12] => 0 [13] => 0 [14] => 0 [15] => 0.051 [16] => 0.025 [17] => 0.023 [18] => 0.164 [19] => 0.161 ) [turnover] => Array ( [0] => 0.965 [1] => 1.067 [2] => 1.236 [3] => 1.193 [4] => 1.039 [5] => 0.991 [6] => 0.969 [7] => 1.043 [8] => 1.186 [9] => 1.343 [10] => 1.386 [11] => 1.536 [12] => 1.596 [13] => 1.482 [14] => 1.482 [15] => 1.213 [16] => 1.209 [17] => 1.149 [18] => 0.801 [19] => 0.751 ) [CF_Net Income] => Array ( [0] => 1.8 [1] => -15.8 [2] => 3.5 [3] => 8.4 [4] => 9.2 [5] => 5.5 [6] => -18.23 [7] => -0.568 [8] => 2.204 [9] => 0.362 [10] => 9.123 [11] => 14.752 [12] => 29.259 [13] => 37.874 [14] => 52.429 [15] => 68.472 [16] => 97.294 [17] => 122.159 [18] => 150.577 [19] => 38.425 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.05 [11] => -0.06 [12] => -0.15 [13] => -0.04 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.83 [1] => 0 [2] => 2.47 [3] => 3.99 [4] => 4.32 [5] => 3.41 [6] => 0 [7] => 0 [8] => 1.86 [9] => 3.86 [10] => 4.17 [11] => 5.64 [12] => 25.3 [13] => 9.99 [14] => 13.07 [15] => 14.3 [16] => 18.66 [17] => 22.67 [18] => 23.49 [19] => 14.16 ) [CF_DDA] => Array ( [0] => 4.5 [1] => 7.4 [2] => 7.6 [3] => 7.6 [4] => 7.6 [5] => 9.4 [6] => 10.255 [7] => 10.808 [8] => 10.087 [9] => 8.775 [10] => 7.512 [11] => 8.104 [12] => 8.61 [13] => 9.812 [14] => 12.354 [15] => 12.746 [16] => 14.661 [17] => 18.344 [18] => 25.268 [19] => 34.918 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 29.6 [1] => 8.2 [2] => 22.1 [3] => 10.4 [4] => 10.8 [5] => 0.6 [6] => 10.938 [7] => 11.667 [8] => 15.642 [9] => 15.341 [10] => 27.225 [11] => 31.724 [12] => 43.238 [13] => 53.409 [14] => 62.344 [15] => 80.617 [16] => 124.725 [17] => 145.993 [18] => 140.917 [19] => 126.473 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => 7.7 [2] => -0.1 [3] => 0.5 [4] => -0.1 [5] => 0.2 [6] => 10.071 [7] => -0.544 [8] => -0.271 [9] => 11.449 [10] => 7.756 [11] => 5.121 [12] => 1.178 [13] => 5.963 [14] => 9.007 [15] => 6.684 [16] => 6.878 [17] => 12.367 [18] => -2.385 [19] => 91.914 ) [Cash Flow_PPE] => Array ( [0] => -15.1 [1] => -10.8 [2] => -5.8 [3] => -5.5 [4] => -22.4 [5] => -27.6 [6] => -13.949 [7] => 9.522 [8] => 4.464 [9] => -1.527 [10] => -7.963 [11] => -9.227 [12] => -11.052 [13] => -13.483 [14] => -18.159 [15] => -18.202 [16] => -25.741 [17] => -34.122 [18] => -45.796 [19] => -46.698 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.194 [13] => -23.201 [14] => -15.467 [15] => -40.922 [16] => -21.837 [17] => -67.92 [18] => -128.647 [19] => -14.81 ) [Cash Flow_CPEX] => Array ( [0] => -15.1 [1] => -10.8 [2] => -5.8 [3] => -5.5 [4] => -22.4 [5] => -27.6 [6] => -18.534 [7] => -4.456 [8] => -2.042 [9] => -2.491 [10] => -7.963 [11] => -9.227 [12] => -11.052 [13] => -13.742 [14] => -18.159 [15] => -19.264 [16] => -25.741 [17] => -34.122 [18] => -45.796 [19] => -46.698 ) [Cash Flow from Investing] => Array ( [0] => -71.5 [1] => -15.8 [2] => 1.3 [3] => -13.7 [4] => -39.2 [5] => -33.4 [6] => -8.4 [7] => 8.313 [8] => 1.611 [9] => -3.092 [10] => -21.257 [11] => -12.971 [12] => -15.901 [13] => -62.91 [14] => -58.402 [15] => -73.023 [16] => -137.101 [17] => -133.963 [18] => -216.765 [19] => -160.384 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.45 [11] => 0.909 [12] => 4.35 [13] => 1.462 [14] => 0 [15] => -0.442 [16] => 0 [17] => 0 [18] => 0 [19] => -0.627 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.45 [11] => 0.909 [12] => 4.35 [13] => 1.462 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 32.6 [1] => 6 [2] => -26.7 [3] => 2.7 [4] => 29 [5] => 35 [6] => -2.011 [7] => -20.92 [8] => -17.947 [9] => -11.245 [10] => -6 [11] => -18 [12] => -7 [13] => 0 [14] => 0 [15] => 3.436 [16] => -10 [17] => -7.504 [18] => 106.906 [19] => 34.973 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.2 [5] => -0.6 [6] => -0.3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 32.8 [1] => 6 [2] => -26.7 [3] => 2.7 [4] => 28.8 [5] => 34.4 [6] => -2.311 [7] => -20.92 [8] => -17.947 [9] => -11.245 [10] => -5.958 [11] => -17.091 [12] => -1.566 [13] => 2.095 [14] => 0.969 [15] => 9.726 [16] => -6.534 [17] => -13.758 [18] => 99.266 [19] => 22.213 ) [Other Financing] => Array ( [0] => 0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 7.21644966006E-16 [5] => -1.44328993201E-15 [6] => 1.66533453694E-16 [7] => 0 [8] => 0 [9] => 0 [10] => -0.408 [11] => -1.11022302463E-15 [12] => 1.084 [13] => 0.633 [14] => 0.969 [15] => 6.732 [16] => 3.466 [17] => -6.254 [18] => -7.64 [19] => -12.133 ) [Net Change in Cash] => Array ( [0] => -9.1 [1] => -1.7 [2] => -3.2 [3] => -0.6 [4] => 0.5 [5] => 1.6 [6] => 0.227 [7] => -0.94 [8] => -0.694 [9] => 1.004 [10] => 0.01 [11] => 1.662 [12] => 25.771 [13] => -7.406 [14] => 4.911 [15] => 17.32 [16] => -18.91 [17] => -1.885 [18] => 24.508 [19] => -12.16 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 0.1 [3] => -1.7763568394E-15 [4] => 0.1 [5] => 1.44328993201E-15 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.42108547152E-14 [16] => 0 [17] => -0.157 [18] => 1.09 [19] => -0.462 ) [total_freecashflow] => Array ( [0] => 14.5 [1] => -2.6 [2] => 16.3 [3] => 4.9 [4] => -11.6 [5] => -27 [6] => -7.596 [7] => 7.211 [8] => 13.6 [9] => 12.85 [10] => 19.262 [11] => 22.497 [12] => 32.186 [13] => 39.667 [14] => 44.185 [15] => 61.353 [16] => 98.984 [17] => 111.871 [18] => 95.121 [19] => 79.775 ) [CF_Net Income_pct] => Array ( [0] => 6.08 [1] => -192.68 [2] => 15.84 [3] => 80.77 [4] => 85.19 [5] => 916.67 [6] => -166.67 [7] => -4.87 [8] => 14.09 [9] => 2.36 [10] => 33.51 [11] => 46.50 [12] => 67.67 [13] => 70.91 [14] => 84.10 [15] => 84.93 [16] => 78.01 [17] => 83.67 [18] => 106.86 [19] => 30.38 ) [CF_DDA_pct] => Array ( [0] => 5 [1] => 7 [2] => 8 [3] => 8 [4] => 8 [5] => 9 [6] => 10 [7] => 11 [8] => 10 [9] => 9 [10] => 8 [11] => 8 [12] => 9 [13] => 10 [14] => 12 [15] => 13 [16] => 15 [17] => 18 [18] => 25 [19] => 35 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -51.01 [1] => -131.71 [2] => -26.24 [3] => -52.88 [4] => -207.41 [5] => -4,600.00 [6] => -169.45 [7] => -38.19 [8] => -13.05 [9] => -16.24 [10] => -29.25 [11] => -29.09 [12] => -25.56 [13] => -25.73 [14] => -29.13 [15] => -23.90 [16] => -20.64 [17] => -23.37 [18] => -32.50 [19] => -36.92 ) [Cash Flow from Investing_pct] => Array ( [0] => -241.55 [1] => -192.68 [2] => 5.88 [3] => -131.73 [4] => -362.96 [5] => -5,566.67 [6] => -76.80 [7] => 71.25 [8] => 10.30 [9] => -20.16 [10] => -78.08 [11] => -40.89 [12] => -36.78 [13] => -117.79 [14] => -93.68 [15] => -90.58 [16] => -109.92 [17] => -91.76 [18] => -153.82 [19] => -126.81 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.65 [11] => 2.87 [12] => 10.06 [13] => 2.74 [14] => 0.00 [15] => -0.55 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -0.50 ) [Net Issuance of Debt_pct] => Array ( [0] => 110.14 [1] => 73.17 [2] => -120.81 [3] => 25.96 [4] => 268.52 [5] => 5,833.33 [6] => -18.39 [7] => -179.31 [8] => -114.74 [9] => -73.30 [10] => -22.04 [11] => -56.74 [12] => -16.19 [13] => 0.00 [14] => 0.00 [15] => 4.26 [16] => -8.02 [17] => -5.14 [18] => 75.86 [19] => 27.65 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -1.85 [5] => -100.00 [6] => -2.74 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 110.81 [1] => 73.17 [2] => -120.81 [3] => 25.96 [4] => 266.67 [5] => 5,733.33 [6] => -21.13 [7] => -179.31 [8] => -114.74 [9] => -73.30 [10] => -21.88 [11] => -53.87 [12] => -3.62 [13] => 3.92 [14] => 1.55 [15] => 12.06 [16] => -5.24 [17] => -9.42 [18] => 70.44 [19] => 17.56 ) [Cash from Financing_pct] => Array ( [0] => 110.14 [1] => 73.17 [2] => -120.81 [3] => 25.96 [4] => 266.67 [5] => 5,733.33 [6] => -21.13 [7] => -179.31 [8] => -114.74 [9] => -73.30 [10] => -20.39 [11] => -53.87 [12] => -6.13 [13] => 2.74 [14] => 0.00 [15] => 3.71 [16] => -8.02 [17] => -5.14 [18] => 75.86 [19] => 27.16 ) [Net Change in Cash_pct] => Array ( [0] => -30.74 [1] => -20.73 [2] => -14.48 [3] => -5.77 [4] => 4.63 [5] => 266.67 [6] => 2.08 [7] => -8.06 [8] => -4.44 [9] => 6.54 [10] => 0.04 [11] => 5.24 [12] => 59.60 [13] => -13.87 [14] => 7.88 [15] => 21.48 [16] => -15.16 [17] => -1.29 [18] => 17.39 [19] => -9.61 ) [total_freecashflow_pct] => Array ( [0] => 48.99 [1] => -31.71 [2] => 73.76 [3] => 47.12 [4] => -107.41 [5] => -4,500.00 [6] => -69.45 [7] => 61.81 [8] => 86.95 [9] => 83.76 [10] => 70.75 [11] => 70.91 [12] => 74.44 [13] => 74.27 [14] => 70.87 [15] => 76.10 [16] => 79.36 [17] => 76.63 [18] => 67.50 [19] => 63.08 ) [per share rev] => Array ( [0] => 4.66 [1] => 4.89 [2] => 4.83 [3] => 5.01 [4] => 5.48 [5] => 6.44 [6] => 5.48 [7] => 5.13 [8] => 5.34 [9] => 5.48 [10] => 5.79 [11] => 6.24 [12] => 7.47 [13] => 8.61 [14] => 10.56 [15] => 12.43 [16] => 14.79 [17] => 17.26 [18] => 19.07 [19] => 18.8 ) [per share eps] => Array ( [0] => 0.05 [1] => -0.44 [2] => 0.1 [3] => 0.233 [4] => 0.257 [5] => 0.153 [6] => -0.903 [7] => -0.017 [8] => 0.06 [9] => 0.01 [10] => 0.233 [11] => 0.36 [12] => 0.69 [13] => 0.88 [14] => 1.21 [15] => 1.42 [16] => 1.96 [17] => 2.43 [18] => 2.81 [19] => 0.63 ) [eps_nri] => Array ( [0] => 0.05 [1] => -0.44 [2] => 0.1 [3] => 0.23 [4] => 0.26 [5] => 0.15 [6] => -0.51 [7] => -0.02 [8] => 0.06 [9] => 0.22 [10] => 0.23 [11] => 0.36 [12] => 0.69 [13] => 0.88 [14] => 1.21 [15] => 1.42 [16] => 1.96 [17] => 2.43 [18] => 2.9 [19] => 1.06 ) [per share_freecashflow] => Array ( [0] => 0.4 [1] => -0.07 [2] => 0.45 [3] => 0.14 [4] => -0.32 [5] => -0.75 [6] => -0.21 [7] => 0.2 [8] => 0.37 [9] => 0.34 [10] => 0.49 [11] => 0.55 [12] => 0.76 [13] => 0.92 [14] => 1.02 [15] => 1.28 [16] => 2 [17] => 2.22 [18] => 1.86 [19] => 1.48 ) [ROE] => Array ( [0] => 1.44 [1] => -14.44 [2] => 3.1 [3] => 6.91 [4] => 7.04 [5] => 4.05 [6] => -31.73 [7] => -0.56 [8] => 2.11 [9] => 0.34 [10] => 7.82 [11] => 11.05 [12] => 17.2 [13] => 17.54 [14] => 19.2 [15] => 16.47 [16] => 18.73 [17] => 18.39 [18] => 17.21 [19] => 3.73 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.016 [5] => 0.111 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 1.03 [1] => -9.6 [2] => 2.49 [3] => 5.56 [4] => 4.84 [5] => 2.35 [6] => -15.98 [7] => -0.32 [8] => 1.33 [9] => 0.24 [10] => 5.55 [11] => 8.92 [12] => 14.79 [13] => 15.08 [14] => 16.98 [15] => 13.9 [16] => 16.04 [17] => 16.15 [18] => 11.8 [19] => 2.53 ) [ROC_capital] => Array ( [0] => 194.6 [1] => 193.3 [2] => 161.4 [3] => 179.2 [4] => 215 [5] => 260.9 [6] => 229.824 [7] => 206.197 [8] => 195.222 [9] => 139.036 [10] => 205.945 [11] => 208.256 [12] => 182.512 [13] => 206.162 [14] => 252.036 [15] => 361.132 [16] => 405.1 [17] => 483.471 [18] => 651.11 [19] => 704.713 ) [ROC] => Array ( [0] => 0.92 [1] => -8.17 [2] => 2.17 [3] => 4.69 [4] => 4.28 [5] => 2.11 [6] => -14.17 [7] => -0.28 [8] => 1.13 [9] => 0.26 [10] => 4.43 [11] => 7.08 [12] => 16.03 [13] => 18.37 [14] => 20.8 [15] => 18.96 [16] => 24.02 [17] => 25.27 [18] => 22.07 [19] => 4.84 ) [ROC_JOEL_capital] => Array ( [0] => 134.6 [1] => 127.1 [2] => 109.3 [3] => 121.2 [4] => 147 [5] => 183.3 [6] => 152.589 [7] => 134.06 [8] => 120.059 [9] => 113.758 [10] => 116.402 [11] => 115.75 [12] => 117.047 [13] => 136.144 [14] => 172.553 [15] => 245.186 [16] => 279.152 [17] => 346.497 [18] => 454.89 [19] => 506.11 ) [ROC_JOEL] => Array ( [0] => 3.19 [1] => -16.44 [2] => 6.68 [3] => 11.63 [4] => 10.95 [5] => 6.6 [6] => -3.77 [7] => 5.73 [8] => 6.66 [9] => 7.99 [10] => 12.26 [11] => 19.21 [12] => 36.72 [13] => 40.85 [14] => 42.7 [15] => 41.39 [16] => 50.83 [17] => 50.21 [18] => 45.33 [19] => 27.46 ) [ROC_JOEL_new] => Array ( [0] => 3.12 [1] => -15.79 [2] => 6.68 [3] => 11.56 [4] => 10.92 [5] => 6.66 [6] => -19.37 [7] => 5.53 [8] => 6.8 [9] => 7.94 [10] => 13.46 [11] => 20.28 [12] => 34.59 [13] => 38.91 [14] => 40.16 [15] => 38.81 [16] => 50.14 [17] => 51.1 [18] => 40.96 [19] => 25.62 ) [grossmargin] => Array ( [0] => 47.41 [1] => 43.43 [2] => 48.73 [3] => 53.13 [4] => 52.33 [5] => 50.95 [6] => 55.39 [7] => 57.52 [8] => 56.86 [9] => 58.27 [10] => 61.28 [11] => 64.32 [12] => 66.16 [13] => 68.3 [14] => 61.4 [15] => 60.24 [16] => 61.04 [17] => 61.54 [18] => 63.01 [19] => 63.41 ) [pretaxmargin] => Array ( [0] => 1.73 [1] => -13.6 [2] => 3.17 [3] => 7.27 [4] => 7.5 [5] => 3.75 [6] => -18.42 [7] => -0.38 [8] => 1.78 [9] => 3.5 [10] => 6.36 [11] => 9.07 [12] => 14.41 [13] => 16.1 [14] => 17.07 [15] => 17.63 [16] => 20.67 [17] => 21.71 [18] => 23.21 [19] => 9.04 ) [operatingmargin] => Array ( [0] => 2.56 [1] => -11.9 [2] => 4.21 [3] => 7.82 [4] => 8.16 [5] => 5.22 [6] => -2.91 [7] => 4.13 [8] => 4.06 [9] => 4.41 [10] => 6.27 [11] => 8.75 [12] => 13.61 [13] => 14.94 [14] => 16.11 [15] => 16.99 [16] => 19.36 [17] => 20.01 [18] => 21.15 [19] => 13.76 ) [netmargin] => Array ( [0] => 1.07 [1] => -8.99 [2] => 2.02 [3] => 4.66 [4] => 4.66 [5] => 2.37 [6] => -16.5 [7] => -0.31 [8] => 1.12 [9] => 0.18 [10] => 4 [11] => 5.8 [12] => 9.26 [13] => 10.18 [14] => 11.46 [15] => 11.46 [16] => 13.27 [17] => 14.05 [18] => 14.74 [19] => 3.37 ) [pettm] => Array ( [0] => 81.710 [1] => 597.330 [2] => 21.040 [3] => 14.840 [4] => 10.700 [5] => 11.360 [6] => 0.000 [7] => 0.000 [8] => 14.050 [9] => 1030.000 [10] => 12.620 [11] => 15.010 [12] => 18.440 [13] => 15.290 [14] => 15.550 [15] => 9.650 [16] => 10.220 [17] => 11.750 [18] => 8.130 [19] => 25.800 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 21.67 [3] => 15.03 [4] => 10.92 [5] => 11.67 [6] => 0.00 [7] => 0.00 [8] => 12.24 [9] => 9.36 [10] => 12.31 [11] => 15.14 [12] => 18.42 [13] => 15.31 [14] => 15.54 [15] => 9.62 [16] => 10.22 [17] => 11.74 [18] => 7.99 [19] => 15.48 ) [pe] => Array ( [0] => 81.710 [1] => 597.330 [2] => 21.040 [3] => 14.840 [4] => 10.700 [5] => 11.360 [6] => 0.000 [7] => 0.000 [8] => 14.050 [9] => 1030.000 [10] => 12.620 [11] => 15.010 [12] => 18.440 [13] => 15.290 [14] => 15.550 [15] => 9.650 [16] => 10.220 [17] => 11.750 [18] => 8.130 [19] => 25.800 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.170 [7] => 0.230 [8] => 0.330 [9] => 0.720 [10] => 0.940 [11] => 1.540 [12] => 3.050 [13] => 2.790 [14] => 3.130 [15] => 2.110 [16] => 2.450 [17] => 3.040 [18] => 2.830 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.85 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.85 [11] => 9.08 [12] => 14.89 [13] => 22 [14] => 30.25 [15] => 35.5 [16] => 49 [17] => 60.75 [18] => 71.75 [19] => 16.22 ) [pfcf] => Array ( [0] => 10.420 [1] => 59.730 [2] => 4.250 [3] => 24.700 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 2.830 [8] => 2.260 [9] => 6.240 [10] => 6.030 [11] => 10.090 [12] => 16.960 [13] => 14.640 [14] => 18.250 [15] => 10.590 [16] => 10.070 [17] => 12.860 [18] => 12.330 [19] => 11.400 ) [ps] => Array ( [0] => 0.890 [1] => 0.380 [2] => 0.410 [3] => 0.700 [4] => 0.500 [5] => 0.270 [6] => 0.080 [7] => 0.110 [8] => 0.160 [9] => 0.380 [10] => 0.510 [11] => 0.870 [12] => 1.710 [13] => 1.560 [14] => 1.780 [15] => 1.100 [16] => 1.350 [17] => 1.650 [18] => 1.190 [19] => 0.900 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.136 [6] => -0.186 [7] => -0.17 [8] => -0.176 [9] => -0.15 [10] => 0.01 [11] => 0.264 [12] => 0.436 [13] => 0.51 [14] => 0.662 [15] => 0.838 [16] => 1.016 [17] => 1.274 [18] => 1.592 [19] => 1.706 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 21.270 [13] => 34.310 [14] => 39.110 [15] => 33.350 [16] => 29.110 [17] => 25.990 [18] => 25.050 [19] => 14.880 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.870 [6] => -13.740 [7] => -34.000 [8] => -27.500 [9] => -13.390 [10] => 0.340 [11] => 5.130 [12] => 29.750 [13] => 37.380 [14] => 44.970 [15] => 38.860 [16] => 35.020 [17] => 30.690 [18] => 31.090 [19] => 23.460 ) [zscore] => Array ( [0] => 3.660 [1] => 2.360 [2] => 3.650 [3] => 4.450 [4] => 2.950 [5] => 2.220 [6] => 0.720 [7] => 1.450 [8] => 2.010 [9] => 3.020 [10] => 3.710 [11] => 6.730 [12] => 14.680 [13] => 12.790 [14] => 17.210 [15] => 8.240 [16] => 9.980 [17] => 12.540 [18] => 4.260 [19] => 3.200 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 6 [5] => 3 [6] => 4 [7] => 7 [8] => 7 [9] => 7 [10] => 7 [11] => 7 [12] => 8 [13] => 6 [14] => 5 [15] => 5 [16] => 5 [17] => 7 [18] => 3 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.350 [4] => -2.430 [5] => -2.390 [6] => -3.540 [7] => -3.090 [8] => -2.710 [9] => 1.750 [10] => -3.730 [11] => -2.750 [12] => 0.270 [13] => -2.320 [14] => -2.290 [15] => -2.360 [16] => -2.480 [17] => -2.470 [18] => -2.600 [19] => -2.530 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.05 [7] => -0.05 [8] => -0.04 [9] => -0.09 [10] => -0.10 [11] => -0.07 [12] => 0.25 [13] => 0.41 [14] => 0.63 [15] => 0.83 [16] => 1.12 [17] => 1.50 [18] => 1.87 [19] => 1.85 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.880 [6] => 16.430 [7] => 30.780 [8] => 32.230 [9] => 0.000 [10] => -157.200 [11] => 499.860 [12] => 50.880 [13] => 33.090 [14] => 29.820 [15] => 16.420 [16] => 17.860 [17] => 19.000 [18] => 12.270 [19] => 9.120 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.710 [6] => 1.060 [7] => 1.470 [8] => 1.380 [9] => 1.680 [10] => 3.120 [11] => 5.190 [12] => 8.930 [13] => 12.160 [14] => 14.740 [15] => 17.820 [16] => 23.270 [17] => 29.510 [18] => 34.730 [19] => 34.240 ) [medpsvalue] => Array ( [0] => 5.7 [1] => 5.78 [2] => 6.39 [3] => 6.03 [4] => 6.61 [5] => 7.87 [6] => 6.69 [7] => 6.26 [8] => 6.55 [9] => 6.69 [10] => 7.08 [11] => 7.63 [12] => 9.17 [13] => 10.5 [14] => 12.88 [15] => 15.13 [16] => 18.04 [17] => 21.06 [18] => 23.47 [19] => 22.95 ) [ev2rev] => Array ( [0] => 1.080 [1] => 0.590 [2] => 0.550 [3] => 0.710 [4] => 0.690 [5] => 0.620 [6] => 0.470 [7] => 0.420 [8] => 0.370 [9] => 0.500 [10] => 0.580 [11] => 0.840 [12] => 1.560 [13] => 1.440 [14] => 1.720 [15] => 1.100 [16] => 1.340 [17] => 1.640 [18] => 1.370 [19] => 1.110 ) [ev2ebitda] => Array ( [0] => 20.560 [1] => 9.720 [2] => 6.240 [3] => 5.840 [4] => 5.680 [5] => 6.560 [6] => 21.410 [7] => 4.280 [8] => 3.920 [9] => 5.760 [10] => 5.620 [11] => 6.570 [12] => 9.130 [13] => 7.630 [14] => 8.640 [15] => 5.490 [16] => 5.880 [17] => 6.870 [18] => 5.870 [19] => 6.850 ) [ev2ebit] => Array ( [0] => 42.080 [1] => 0.000 [2] => 12.740 [3] => 9.040 [4] => 8.350 [5] => 11.860 [6] => 0.000 [7] => 10.230 [8] => 9.010 [9] => 11.420 [10] => 3.300 [11] => 9.590 [12] => 11.460 [13] => 9.610 [14] => 10.650 [15] => 6.460 [16] => 6.950 [17] => 8.200 [18] => 6.590 [19] => 8.100 ) [earning_yield_greenblatt] => Array ( [0] => 2.38 [1] => 0 [2] => 7.85 [3] => 11.06 [4] => 11.98 [5] => 8.43 [6] => 0 [7] => 9.78 [8] => 11.1 [9] => 8.76 [10] => 30.3 [11] => 10.43 [12] => 8.73 [13] => 10.41 [14] => 9.39 [15] => 15.48 [16] => 14.39 [17] => 12.2 [18] => 15.17 [19] => 12.35 ) [p2medpsvalue] => Array ( [0] => 0.73 [1] => 0.31 [2] => 0.34 [3] => 0.57 [4] => 0.41 [5] => 0.22 [6] => 0.06 [7] => 0.09 [8] => 0.13 [9] => 0.31 [10] => 0.42 [11] => 0.71 [12] => 1.41 [13] => 1.28 [14] => 1.46 [15] => 0.9 [16] => 1.11 [17] => 1.36 [18] => 0.98 [19] => 0.74 ) [p2grahamnumber] => Array ( [0] => 2.28 [1] => 0 [2] => 0.88 [3] => 0.87 [4] => 0.63 [5] => 0.51 [6] => 0 [7] => 0 [8] => 0.46 [9] => 0.53 [10] => 0.71 [11] => 0.97 [12] => 0.51 [13] => 1.35 [14] => 1.44 [15] => 0.96 [16] => 1.07 [17] => 1.26 [18] => 0.98 [19] => 1.19 ) [p2tangible_book] => Array ( [0] => 1.39 [1] => 0.67 [2] => 0.78 [3] => 1.14 [4] => 0.84 [5] => 0.52 [6] => 0.17 [7] => 0.23 [8] => 0.33 [9] => 0.71 [10] => 0.94 [11] => 1.52 [12] => 1 [13] => 2.78 [14] => 3.13 [15] => 2.11 [16] => 2.56 [17] => 3.04 [18] => 2.83 [19] => 2.15 ) [pb] => Array ( [0] => 1.2 [1] => 0.59 [2] => 0.69 [3] => 1.02 [4] => 0.75 [5] => 0.46 [6] => 0.15 [7] => 0.2 [8] => 0.3 [9] => 0.71 [10] => 0.94 [11] => 1.52 [12] => 1 [13] => 2.58 [14] => 2.85 [15] => 1.6 [16] => 1.9 [17] => 2.16 [18] => 1.41 [19] => 1 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 167.9 [1] => 175.7 [2] => 173.6 [3] => 180.3 [4] => 197.4 [5] => 232 [6] => 197.399 [7] => 186.17 [8] => 196.898 [9] => 206.349 [10] => 227.797 [11] => 254.159 [12] => 315.852 [13] => 372.215 [14] => 457.403 [15] => 597.456 [16] => 733.045 [17] => 869.317 [18] => 975.123 [19] => 1010.307 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4.5 [1] => 7.4 [2] => 7.6 [3] => 7.6 [4] => 7.6 [5] => 9.4 [6] => 10.255 [7] => 10.808 [8] => 10.087 [9] => 8.775 [10] => 7.512 [11] => 8.104 [12] => 8.61 [13] => 9.812 [14] => 12.354 [15] => 12.746 [16] => 14.661 [17] => 18.344 [18] => 23.967 [19] => 33.56 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.5 [1] => 3.1 [2] => 1.9 [3] => 1 [4] => 1.4 [5] => 3.7 [6] => 6.201 [7] => 8.245 [8] => 4.77 [9] => 2.006 [10] => 1.528 [11] => 1.275 [12] => 0.441 [13] => 0.281 [14] => 0.42 [15] => 1.425 [16] => 1.385 [17] => 0.615 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 61.997 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.3 [1] => 4.6 [2] => 1.4 [3] => 0.8 [4] => 1.3 [5] => 2.9 [6] => 3.126 [7] => 2.186 [8] => 1.492 [9] => 2.496 [10] => 2.506 [11] => 4.168 [12] => 29.939 [13] => 22.533 [14] => 27.444 [15] => 44.764 [16] => 25.854 [17] => 23.969 [18] => 48.477 [19] => 36.317 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 107.2 [1] => 98.3 [2] => 81.3 [3] => 92.1 [4] => 116.5 [5] => 139.9 [6] => 113.703 [7] => 110.913 [8] => 111.477 [9] => 64.187 [10] => 125.817 [11] => 121.545 [12] => 73.076 [13] => 96.975 [14] => 115.599 [15] => 159.861 [16] => 220.325 [17] => 267.828 [18] => 379.423 [19] => 398.105 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 6.3 [1] => 10 [2] => 8.2 [3] => 7.7 [4] => 8.9 [5] => 11 [6] => 12.011 [7] => 9.666 [8] => 11.581 [9] => 11.101 [10] => 14.947 [11] => 18.988 [12] => 22.579 [13] => 25.592 [14] => 29.671 [15] => 34.41 [16] => 52.527 [17] => 53.712 [18] => 71.937 [19] => 97.052 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0.2 [3] => 0 [4] => 0 [5] => 0 [6] => 22.087 [7] => 15.947 [8] => 2.936 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 10 [16] => 10 [17] => 0 [18] => 21.679 [19] => 30.969 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 6.109 [17] => 8.852 [18] => 14.226 [19] => 13.88 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5.5 [1] => 2.1 [2] => 2.8 [3] => 2.8 [4] => 2.3 [5] => 4.3 [6] => 7.999 [7] => 6.745 [8] => 7.6 [9] => 6.111 [10] => 7.646 [11] => 5.917 [12] => 5.139 [13] => 9.669 [14] => 5.999 [15] => 7.422 [16] => 3.348 [17] => 12.138 [18] => 75.506 [19] => 72.533 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.5 [1] => -3.1 [2] => -1.9 [3] => -1 [4] => -1.4 [5] => -3.7 [6] => -6.201 [7] => -8.245 [8] => -4.77 [9] => -2.006 [10] => -1.528 [11] => -1.275 [12] => 0.079 [13] => 1.373 [14] => 0.057 [15] => -1.144 [16] => -1.199 [17] => -0.615 [18] => 1.55 [19] => -15.166 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -75.3 [1] => -97.2 [2] => -77.3 [3] => -81.7 [4] => -87.2 [5] => -106.1 [6] => -115.092 [7] => -100.096 [8] => -103.971 [9] => -111.156 [10] => -125.322 [11] => -141.25 [12] => -165.994 [13] => -198.671 [14] => -206.232 [15] => -259.48 [16] => -304.065 [17] => -360.666 [18] => -409.528 [19] => -501.617 ) [BS_MoneyMarket] => Array ( [0] => -6.3 [1] => -4.6 [2] => -1.4 [3] => -0.8 [4] => -1.3 [5] => -2.9 [6] => -3.126 [7] => -2.186 [8] => -1.492 [9] => -2.496 [10] => -2.506 [11] => -4.168 [12] => -29.939 [13] => -22.533 [14] => -27.444 [15] => -44.764 [16] => -25.854 [17] => -23.969 [18] => -48.477 [19] => -36.317 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 113.5 [1] => 102.9 [2] => 82.7 [3] => 92.9 [4] => 117.8 [5] => 142.8 [6] => 116.829 [7] => 113.099 [8] => 112.969 [9] => 66.683 [10] => 128.323 [11] => 125.713 [12] => 103.015 [13] => 119.508 [14] => 143.043 [15] => 204.625 [16] => 246.179 [17] => 291.797 [18] => 365.903 [19] => 434.422 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5.5 [1] => 2.1 [2] => 2.8 [3] => 2.8 [4] => 2.3 [5] => 4.3 [6] => 7.999 [7] => 6.745 [8] => 7.6 [9] => 6.111 [10] => 7.646 [11] => 5.917 [12] => 5.139 [13] => 9.669 [14] => 5.999 [15] => 7.422 [16] => 9.457 [17] => 20.99 [18] => 89.732 [19] => 86.413 ) [cash2debt] => Array ( [0] => 0.17 [1] => 0.107 [2] => 0.085 [3] => 0.042 [4] => 0.027 [5] => 0.035 [6] => 0.039 [7] => 0.036 [8] => 0.035 [9] => 0.081 [10] => 0.1 [11] => 0.595 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 1.279 [16] => 1.034 [17] => 1.37 [18] => 0.219 [19] => 0.147 ) [interest_coverage] => Array ( [0] => 2.87 [1] => 0 [2] => 3.84 [3] => 14.1 [4] => 11.5 [5] => 3.27 [6] => 0 [7] => 0.93 [8] => 1.68 [9] => 4.53 [10] => 9.34 [11] => 17.44 [12] => 97.47 [13] => 197.9 [14] => 175.43 [15] => 71.21 [16] => 102.44 [17] => 282.87 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -6.869 [19] => -4.348 ) [TaxProvision] => Array ( [0] => -1.1 [1] => 8.1 [2] => -2 [3] => -4.7 [4] => -5.6 [5] => -3.2 [6] => 3.785 [7] => 0.142 [8] => -1.294 [9] => 1.17 [10] => -5.358 [11] => -8.298 [12] => -16.245 [13] => -22.053 [14] => -25.642 [15] => -36.84 [16] => -54.236 [17] => -66.552 [18] => -71.252 [19] => -29.575 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.696 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.528 [17] => 0.309 [18] => -0.027 [19] => 1.434 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.8 [1] => -15.8 [2] => 3.5 [3] => 8.4 [4] => 9.2 [5] => 5.5 [6] => -18.23 [7] => -0.568 [8] => 2.204 [9] => 8.399 [10] => 9.123 [11] => 14.752 [12] => 29.259 [13] => 37.874 [14] => 52.429 [15] => 68.472 [16] => 97.294 [17] => 122.159 [18] => 155.11 [19] => 61.735 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -4.533 [19] => -23.31 ) [eps_diluated] => Array ( [0] => 0.05 [1] => -0.44 [2] => 0.1 [3] => 0.233 [4] => 0.257 [5] => 0.153 [6] => -0.903 [7] => -0.017 [8] => 0.06 [9] => 0.01 [10] => 0.233 [11] => 0.36 [12] => 0.69 [13] => 0.88 [14] => 1.21 [15] => 1.42 [16] => 1.96 [17] => 2.43 [18] => 2.81 [19] => 0.63 ) [eps_basic] => Array ( [0] => 0.05 [1] => -0.44 [2] => 0.1 [3] => 0.233 [4] => 0.257 [5] => 0.153 [6] => -0.903 [7] => -0.017 [8] => 0.06 [9] => 0.01 [10] => 0.247 [11] => 0.4 [12] => 0.74 [13] => 0.92 [14] => 1.27 [15] => 1.45 [16] => 1.98 [17] => 2.45 [18] => 2.82 [19] => 0.64 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 61.2 [1] => 41.6 [2] => 35.8 [3] => 39.3 [4] => 44 [5] => 58.2 [6] => 35.66 [7] => 34.231 [8] => 32.097 [9] => 29.755 [10] => 30.636 [11] => 30.293 [12] => 35.616 [13] => 37.942 [14] => 43.209 [15] => 64.001 [16] => 71.502 [17] => 90.373 [18] => 109.214 [19] => 145.2 ) [CashAndCashEquivalents] => Array ( [0] => 6.3 [1] => 4.6 [2] => 1.4 [3] => 0.8 [4] => 1.3 [5] => 2.9 [6] => 3.126 [7] => 2.186 [8] => 1.492 [9] => 2.496 [10] => 2.506 [11] => 4.168 [12] => 29.939 [13] => 22.533 [14] => 27.444 [15] => 44.764 [16] => 25.854 [17] => 23.969 [18] => 48.477 [19] => 36.317 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.397 [8] => 0.401 [9] => 0.044 [10] => 0.044 [11] => 0.044 [12] => 0.044 [13] => 0.044 [14] => 0 [15] => 0 [16] => 0 [17] => 0.004 [18] => 0.004 [19] => 0.004 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 36.744 [8] => 33.252 [9] => 33.418 [10] => 34.775 [11] => 38.527 [12] => 43.143 [13] => 49.545 [14] => 56.356 [15] => 68.4 [16] => 78.997 [17] => 88.263 [18] => 106.229 [19] => 119.489 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 54.9 [8] => 34.678 [9] => 36.402 [10] => 28.901 [11] => 33.296 [12] => 38.839 [13] => 44.833 [14] => 76.953 [15] => 83.303 [16] => 70.419 [17] => 114.307 [18] => 146.256 [19] => 162.946 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.052 [8] => 0.108 [9] => 0.056 [10] => 0.131 [11] => 0.934 [12] => 1.185 [13] => 1.529 [14] => 1.209 [15] => 0.903 [16] => 1.68 [17] => 4.818 [18] => 7.89 [19] => 8.806 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 94.093 [8] => 89.347 [9] => 91.061 [10] => 85.126 [11] => 94.208 [12] => 104.907 [13] => 118.52 [14] => 134.518 [15] => 152.606 [16] => 176.224 [17] => 207.392 [18] => 260.379 [19] => 291.245 ) [AccumulatedDepreciation] => Array ( [0] => -1.3 [1] => -10.7 [2] => -16.2 [3] => -22.8 [4] => -29.5 [5] => -37.6 [6] => -47.122 [7] => -49.128 [8] => -57.157 [9] => -65.692 [10] => -59.28 [11] => -67.244 [12] => -75.46 [13] => -84.714 [14] => -94.439 [15] => -101.452 [16] => -113.931 [17] => -128.894 [18] => -152.248 [19] => -174.964 ) [AccountsPayable] => Array ( [0] => 6.3 [1] => 10 [2] => 8.2 [3] => 7.7 [4] => 8.9 [5] => 11 [6] => 12.011 [7] => 9.666 [8] => 11.581 [9] => 11.101 [10] => 14.947 [11] => 18.988 [12] => 22.579 [13] => 6.163 [14] => 5.68 [15] => 6.544 [16] => 9.135 [17] => 9.949 [18] => 15.172 [19] => 22.014 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.246 [15] => 0.572 [16] => 12.808 [17] => 11.421 [18] => 12.361 [19] => 13.35 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 19.429 [14] => 23.745 [15] => 27.294 [16] => 30.584 [17] => 32.342 [18] => 44.404 [19] => 61.688 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 36.8 [1] => 42.9 [2] => 16.2 [3] => 19.1 [4] => 48.1 [5] => 83.1 [6] => 59.025 [7] => 44.245 [8] => 39.309 [9] => 31 [10] => 25 [11] => 7 [12] => 0 [13] => 0 [14] => 0 [15] => 25 [16] => 15 [17] => 17.5 [18] => 198.836 [19] => 215.939 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.995 [19] => 0.391 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.7 [6] => 3.639 [7] => 1.193 [8] => 1.191 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.672 [15] => 3.247 [16] => 2.525 [17] => 10.433 [18] => 21.825 [19] => 17.14 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.8 [1] => -15.8 [2] => 3.5 [3] => 8.4 [4] => 9.2 [5] => 5.5 [6] => -18.23 [7] => -0.568 [8] => 2.204 [9] => 0.362 [10] => 9.123 [11] => 14.752 [12] => 29.259 [13] => 37.874 [14] => 52.429 [15] => 68.472 [16] => 97.294 [17] => 122.159 [18] => 150.577 [19] => 38.425 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1 [1] => -2.2 [2] => 1.2 [3] => -2.9 [4] => -1.6 [5] => -1.8 [6] => -2.847 [7] => 1.362 [8] => -0.755 [9] => -0.399 [10] => -0.428 [11] => -1.118 [12] => 0.213 [13] => -2.948 [14] => -1.835 [15] => -1.408 [16] => -4.312 [17] => -2.998 [18] => -5.359 [19] => -7.143 ) [ChangeInInventory] => Array ( [0] => 23 [1] => 21.5 [2] => 5.7 [3] => -3.4 [4] => -4.3 [5] => -14.1 [6] => 7.512 [7] => 1.429 [8] => 2.134 [9] => 0.868 [10] => 0.083 [11] => 0.193 [12] => -0.772 [13] => -0.411 [14] => -0.874 [15] => -0.783 [16] => -2.144 [17] => -6.815 [18] => -4.017 [19] => -9.722 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.559 [8] => -0.878 [9] => 2.803 [10] => -0.545 [11] => 1.625 [12] => -1.675 [13] => -2.138 [14] => -3.885 [15] => -4.767 [16] => -6.277 [17] => -12.445 [18] => -12.322 [19] => -10.281 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.3 [1] => 2.2 [2] => -1.8 [3] => -0.4 [4] => 1.2 [5] => 2.2 [6] => 1.34 [7] => -1.8 [8] => 2.567 [9] => -0.45 [10] => 3.964 [11] => 4.107 [12] => 3.524 [13] => 2.903 [14] => -0.015 [15] => -1.529 [16] => 20.685 [17] => 5.455 [18] => 4.347 [19] => 16.766 ) [ChangeInWorkingCapital] => Array ( [0] => 27.2 [1] => 9 [2] => 9.9 [3] => -6.1 [4] => -5.9 [5] => -16.2 [6] => 7.325 [7] => 2.194 [8] => 2.629 [9] => 2.082 [10] => 4.937 [11] => 3.636 [12] => 0.467 [13] => 2.396 [14] => -6.155 [15] => -9.778 [16] => 7.179 [17] => -20.54 [18] => -35.304 [19] => -23.93 ) [CF_DeferredTax] => Array ( [0] => -3.8 [1] => -0.1 [2] => 1.2 [3] => 0 [4] => 0 [5] => 1.7 [6] => 1.517 [7] => -0.223 [8] => 0.993 [9] => -7.327 [10] => -2.103 [11] => 0.111 [12] => 3.724 [13] => -2.636 [14] => -5.291 [15] => 2.493 [16] => -1.287 [17] => 13.663 [18] => 2.761 [19] => -14.854 ) [PurchaseOfPPE] => Array ( [0] => -15.1 [1] => -10.8 [2] => -5.8 [3] => -5.5 [4] => -22.4 [5] => -27.6 [6] => -18.534 [7] => -4.456 [8] => -2.042 [9] => -2.491 [10] => -7.963 [11] => -9.227 [12] => -11.052 [13] => -13.742 [14] => -18.159 [15] => -19.264 [16] => -25.741 [17] => -34.122 [18] => -45.796 [19] => -46.698 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.585 [7] => 13.978 [8] => 6.506 [9] => 0.964 [10] => 0 [11] => 0 [12] => 0 [13] => 0.259 [14] => 0 [15] => 1.062 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -15.467 [15] => -40.922 [16] => -21.837 [17] => -67.92 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.8 [6] => 0 [7] => -1.217 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -13.408 [14] => -344.465 [15] => -446.023 [16] => -604.767 [17] => -649.249 [18] => 0 [19] => -11.018 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 317.929 [15] => 430.49 [16] => 335.832 [17] => 404.392 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -56.4 [1] => -5 [2] => 7.1 [3] => -8.2 [4] => -16.8 [5] => -4 [6] => 5.549 [7] => 0.008 [8] => -2.853 [9] => -1.565 [10] => -13.294 [11] => -3.744 [12] => -4.849 [13] => -36.019 [14] => 1.76 [15] => 1.634 [16] => 179.412 [17] => 212.936 [18] => -170.969 [19] => -102.668 ) [sloanratio] => Array ( [0] => 0.25 [1] => -0.05 [2] => -0.14 [3] => 0.08 [4] => 0.2 [5] => 0.16 [6] => -0.17 [7] => -0.12 [8] => -0.09 [9] => -0.08 [10] => 0.02 [11] => -0.02 [12] => 0.01 [13] => 0.19 [14] => 0.16 [15] => 0.12 [16] => 0.18 [17] => 0.15 [18] => 0.18 [19] => 0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.15 [5] => 0.97 [6] => 1.92 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 9.82 [1] => 8.72 [2] => 7.86 [3] => 9.51 [4] => 10.42 [5] => 10.3 [6] => 2.9 [7] => 3.7 [8] => 6.17 [9] => 8.05 [10] => 5.99 [11] => 5.36 [12] => 5.8 [13] => 4.86 [14] => 6 [15] => 5.71 [16] => 4.35 [17] => 5.54 [18] => 4.46 [19] => 3.78 ) [quick_ratio] => Array ( [0] => 4.76 [1] => 5.33 [2] => 4.64 [3] => 5.77 [4] => 6.46 [5] => 5.99 [6] => 1.97 [7] => 2.47 [8] => 4.25 [9] => 5.74 [10] => 4.35 [11] => 3.94 [12] => 4.35 [13] => 3.69 [14] => 4.65 [15] => 4.39 [16] => 3.32 [17] => 4.14 [18] => 3.45 [19] => 2.76 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.1 [2] => 0.06 [3] => -0.01 [4] => -0.16 [5] => 0.05 [6] => -0.04 [7] => -0.94 [8] => -0.33 [9] => -0.16 [10] => -1.42 [11] => -0.7 [12] => 64.57 [13] => -212.17 [14] => -0.34 [15] => -17.52 [16] => -1.09 [17] => -1.97 [18] => -2.05 [19] => -5.8 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 4.94 [2] => -1.23 [3] => 3.73 [4] => 9.38 [5] => 17.52 [6] => -14.91 [7] => -6.39 [8] => 4.09 [9] => 2.62 [10] => 5.66 [11] => 7.77 [12] => 19.71 [13] => 15.26 [14] => 22.65 [15] => 17.71 [16] => 18.99 [17] => 16.7 [18] => 10.49 [19] => -1.42 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -980 [2] => 0 [3] => 133 [4] => 10.3 [5] => -40.47 [6] => -690.2 [7] => 0 [8] => 0 [9] => -83.33 [10] => 2230 [11] => 54.51 [12] => 91.67 [13] => 27.54 [14] => 37.5 [15] => 17.36 [16] => 38.03 [17] => 23.98 [18] => 15.64 [19] => -77.58 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 172.9 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.9 [10] => 0 [11] => 0 [12] => 2.47 [13] => 8.26 [14] => 8.74 [15] => 6.54 [16] => 10.07 [17] => 11.74 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.65 [6] => 0.39 [7] => 0.39 [8] => 0.62 [9] => 1.23 [10] => 0.95 [11] => 1.05 [12] => 1.44 [13] => 1.11 [14] => 1.28 [15] => 0.77 [16] => 0.86 [17] => 0.97 [18] => 0.66 [19] => 0.49 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.45 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.5 [11] => 0.6 [12] => 0.87 [13] => 0.61 [14] => 0.62 [15] => 0.38 [16] => 0.41 [17] => 0.47 [18] => 0.32 [19] => 1.04 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.866008462623 [13] => 0.446225590207 [14] => 0.397340833546 [15] => 0.288455772114 [16] => 0.35108210237 [17] => 0.451712196999 [18] => 0.318962075848 [19] => 1.04032258065 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 75.84 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
EZCorp Inc (NAS:EZPW)
Days Inventory
124.38 (As of Mar. 2014)

EZCorp Inc's inventory for the three months ended in Mar. 2014 was $129 Mil. EZCorp Inc's cost of goods sold for the three months ended in Mar. 2014 was $94 Mil. Hence, EZCorp Inc's days inventory for the three months ended in Mar. 2014 was 124.38.

EZCorp Inc's days inventory increased from Mar. 2013 (109.89) to Mar. 2014 (124.38). It might indicate that EZCorp Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). EZCorp Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 45.21.

Inventory turnover measures how fast the company turns over its inventory within a year. EZCorp Inc's inventory turnover for the three months ended in Mar. 2014 was 0.73.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. EZCorp Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.50.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

EZCorp Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=145.2/369.623*365
=143.38

EZCorp Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=129.013/94.39*91
=124.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

EZCorp Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=129.013/259.7*91
=45.21

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

EZCorp Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

EZCorp Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=129.013 / 259.7
=0.50

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

EZCorp Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 126.78121.94121.64117.3689.3398.3591.3998.65110.51143.38

EZCorp Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 96.2584.50105.24106.84109.70109.89132.80147.76127.27124.38
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide