Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 483.40 [2] => 662.50 [3] => 562.50 [4] => 555.60 [5] => 866.70 [6] => 1205.00 [7] => 2641.00 [8] => 2274.00 [9] => 1926.00 [10] => 1629.00 [11] => 1308.00 [12] => 490.00 [13] => 121.00 [14] => 35.20 [15] => 12.50 [16] => 19.42 [17] => 19.62 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 394.50 [3] => 288.90 [4] => 170.90 [5] => 454.50 [6] => 637.00 [7] => 1100.00 [8] => 1898.00 [9] => 1269.00 [10] => 1401.00 [11] => 590.00 [12] => 50.00 [13] => 53.00 [14] => 11.60 [15] => 4.55 [16] => 5.70 [17] => 12.41 ) [BS_share] => Array ( [0] => 0.506 [1] => 0.61 [2] => 0.638 [3] => 0.630 [4] => 0.53 [5] => 0.57 [6] => 0.59 [7] => 0.60 [8] => 0.61 [9] => 0.62 [10] => 0.64 [11] => 0.60 [12] => 0.84 [13] => 4.69 [14] => 55.33 [15] => 55.58 [16] => 55.86 [17] => 56.12 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.506 [1] => 0.584 [2] => 0.638 [3] => 0.630 [4] => 0.554 [5] => 0.597 [6] => 0.739 [7] => 0.637 [8] => 0.643 [9] => 0.639 [10] => 0.643 [11] => 0.612 [12] => 0.722 [13] => 3.177 [14] => 16.157 [15] => 55.434 [16] => 56.194 [17] => 56.518 ) [Revenue] => Array ( [0] => 88.7 [1] => 102.5 [2] => 172.5 [3] => 146.881 [4] => 156.862 [5] => 326.774 [6] => 422.276 [7] => 660.463 [8] => 479.412 [9] => 405.718 [10] => 417.108 [11] => 326.993 [12] => 352.648 [13] => 734.826 [14] => 664.343 [15] => 630.889 [16] => 1318.473 [17] => 838.994 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SGA] => Array ( [0] => 25.6 [1] => 25.9 [2] => 32.5 [3] => 35.8 [4] => 44.166 [5] => 75.255 [6] => 102.465 [7] => 104.31 [8] => 112.512 [9] => 126.139 [10] => 140.438 [11] => 168.559 [12] => 302.569 [13] => 449.72 [14] => 355.896 [15] => 377.605 [16] => 451.547 [17] => 420.771 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 17.3 [1] => 17.2 [2] => 39.9 [3] => 25.1 [4] => 26.249 [5] => 65.713 [6] => 88.142 [7] => 154.149 [8] => 106.124 [9] => 125.978 [10] => 100.71 [11] => 102.965 [12] => 24.787 [13] => 21.73 [14] => 18.298 [15] => 15.879 [16] => 20.206 [17] => 23.229 ) [Operating Income] => Array ( [0] => 27.3 [1] => 35 [2] => 67.1 [3] => 59.181 [4] => 45.294 [5] => 128.867 [6] => 171.253 [7] => 391.107 [8] => 220.33 [9] => 123.955 [10] => 116.021 [11] => -58.814 [12] => -423.367 [13] => -441.67 [14] => -372.709 [15] => -180.722 [16] => 52.731 [17] => -149.263 ) [other_operating_charges] => Array ( [0] => 52.9 [1] => 60.9 [2] => 99.6 [3] => 94.981 [4] => 89.46 [5] => 204.122 [6] => 273.718 [7] => 495.417 [8] => 332.842 [9] => 250.094 [10] => 256.459 [11] => 109.745 [12] => -120.798 [13] => 8.05 [14] => -16.813 [15] => 196.883 [16] => 504.278 [17] => 271.508 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 440 [2] => 580.6 [3] => 383.4 [4] => 555.6 [5] => 671 [6] => 1080 [7] => 2142 [8] => 2260 [9] => 1440 [10] => 1484 [11] => 697 [12] => 71 [13] => 60 [14] => 16.3 [15] => 5.05 [16] => 19.4 [17] => 19.62 ) [mktcap] => Array ( [0] => 0 [1] => 268.4 [2] => 370.4228 [3] => 241.542 [4] => 294.468 [5] => 382.47 [6] => 637.2 [7] => 1285.2 [8] => 1378.6 [9] => 892.8 [10] => 949.76 [11] => 418.2 [12] => 59.64 [13] => 281.4 [14] => 901.879 [15] => 280.679 [16] => 1083.684 [17] => 1101.0744 ) [Cash and Equiv] => Array ( [0] => 44.2 [1] => 21.9 [2] => 75.8 [3] => 118.636 [4] => 76.679 [5] => 110.447 [6] => 126.969 [7] => 148.417 [8] => 168.442 [9] => 201.163 [10] => 277.236 [11] => 340.169 [12] => 506.905 [13] => 1082.489 [14] => 953.534 [15] => 731.058 [16] => 952.793 [17] => 280.505 ) [ev_addition] => Array ( [0] => 345.6 [1] => 460.5 [2] => 380.2 [3] => 1433.114 [4] => 1731.416 [5] => 1934.808 [6] => 2194.781 [7] => 3248.683 [8] => 4025.985 [9] => 4231.334 [10] => 5337.236 [11] => 6209.516 [12] => 4941.755 [13] => 3117.696 [14] => 3269.355 [15] => 3725.259 [16] => 2735.032 [17] => 1326.917 ) [ev_addition_per_share] => Array ( [0] => 683.004 [1] => 754.918 [2] => 595.925 [3] => 2274.784 [4] => 3266.823 [5] => 3394.4 [6] => 3719.968 [7] => 5414.472 [8] => 6599.975 [9] => 6824.732 [10] => 8339.431 [11] => 10349.193 [12] => 5883.042 [13] => 664.754 [14] => 59.088 [15] => 67.025 [16] => 48.962 [17] => 23.644 ) [ev] => Array ( [0] => 0 [1] => 728.9 [2] => 750.6228 [3] => 1674.656 [4] => 2025.884 [5] => 2317.278 [6] => 2831.981 [7] => 4533.883 [8] => 5404.585 [9] => 5124.134 [10] => 6286.996 [11] => 6627.716 [12] => 5001.395 [13] => 3399.096 [14] => 4171.234 [15] => 4005.938 [16] => 3818.716 [17] => 2427.9914 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [tax] => Array ( [0] => 10.3 [1] => 13.3 [2] => 26 [3] => 20.8 [4] => 16.36 [5] => 45.927 [6] => 60.626 [7] => 136.755 [8] => 77.592 [9] => 44.09 [10] => 40.819 [11] => -19.589 [12] => -147.96 [13] => 55.008 [14] => 2.104 [15] => 1.056 [16] => -15.645 [17] => -416.25 ) [Pretax Income] => Array ( [0] => 27.3 [1] => 35.1 [2] => 67.1 [3] => 59.2 [4] => 45.294 [5] => 128.867 [6] => 189.969 [7] => 391.107 [8] => 220.33 [9] => 123.955 [10] => 116.021 [11] => -58.814 [12] => -423.367 [13] => -441.67 [14] => -372.709 [15] => -180.722 [16] => 52.731 [17] => -149.263 ) [InterestIncome] => Array ( [0] => 76.2 [1] => 122.8 [2] => 191.3 [3] => 238.67 [4] => 381.635 [5] => 438.771 [6] => 450.112 [7] => 511.185 [8] => 563.437 [9] => 708.663 [10] => 800.866 [11] => 905.509 [12] => 777.997 [13] => 689.338 [14] => 532.781 [15] => 465.409 [16] => 480.97 [17] => 330.687 ) [InterestExpense] => Array ( [0] => -46 [1] => -80 [2] => -137.2 [3] => -173.7 [4] => -290.126 [5] => -325.041 [6] => -263.88 [7] => -308.483 [8] => -340.146 [9] => -462.393 [10] => -585.919 [11] => -695.631 [12] => -555.472 [13] => -477.798 [14] => -322.118 [15] => -220.036 [16] => -183.739 [17] => -144.036 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 17.3 [1] => 17.2 [2] => 39.9 [3] => 25.1 [4] => 26.249 [5] => 65.713 [6] => 88.142 [7] => 154.149 [8] => 106.124 [9] => 125.978 [10] => 100.71 [11] => 102.965 [12] => 24.787 [13] => 21.73 [14] => 18.298 [15] => 15.879 [16] => 20.206 [17] => 23.229 ) [ReconciledDepreciation] => Array ( [0] => 17.3 [1] => 17.2 [2] => 39.9 [3] => 25.1 [4] => 26.25 [5] => 65.71 [6] => 88.14 [7] => 154.15 [8] => 106.12 [9] => 125.98 [10] => 100.71 [11] => 102.97 [12] => 24.79 [13] => 21.73 [14] => 18.3 [15] => 15.88 [16] => 20.21 [17] => 23.23 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [EBITDA_morn] => Array ( [0] => 44.6 [1] => 52.2 [2] => 107 [3] => 84.281 [4] => 71.543 [5] => 194.58 [6] => 259.395 [7] => 545.256 [8] => 326.454 [9] => 249.933 [10] => 216.731 [11] => 44.151 [12] => -398.58 [13] => -419.94 [14] => -354.411 [15] => -164.843 [16] => 72.937 [17] => -126.034 ) [EBITDA] => Array ( [0] => 44.6 [1] => 52.2 [2] => 107 [3] => 84.281 [4] => 71.543 [5] => 194.58 [6] => 259.395 [7] => 545.256 [8] => 326.454 [9] => 249.933 [10] => 216.731 [11] => 44.151 [12] => -398.58 [13] => -419.94 [14] => -354.411 [15] => -164.843 [16] => 72.937 [17] => -126.034 ) [EBITDA_1] => Array ( [0] => 17.3 [1] => 17.2 [2] => 39.9 [3] => 25.1 [4] => 26.249 [5] => 65.713 [6] => 88.142 [7] => 154.149 [8] => 106.124 [9] => 125.978 [10] => 100.71 [11] => 102.965 [12] => 24.787 [13] => 21.73 [14] => 18.298 [15] => 15.879 [16] => 20.206 [17] => 23.229 ) [DDA_new] => Array ( [0] => 17.3 [1] => 17.2 [2] => 39.9 [3] => 25.1 [4] => 26.25 [5] => 65.71 [6] => 88.14 [7] => 154.15 [8] => 106.12 [9] => 125.98 [10] => 100.71 [11] => 102.97 [12] => 24.79 [13] => 21.73 [14] => 18.3 [15] => 15.88 [16] => 20.21 [17] => 23.23 ) [EBITDA_new] => Array ( [0] => 44.6 [1] => 52.2 [2] => 107 [3] => 84.281 [4] => 71.543 [5] => 194.58 [6] => 259.395 [7] => 545.256 [8] => 326.454 [9] => 249.933 [10] => 216.731 [11] => 44.151 [12] => -398.58 [13] => -419.94 [14] => -354.411 [15] => -164.843 [16] => 72.937 [17] => -126.034 ) [EBITDA_per_share] => Array ( [0] => 88.14 [1] => 89.38 [2] => 167.71 [3] => 133.78 [4] => 129.14 [5] => 325.93 [6] => 351.01 [7] => 855.97 [8] => 507.7 [9] => 391.13 [10] => 337.06 [11] => 72.14 [12] => -552.05 [13] => -132.18 [14] => -21.94 [15] => -2.97 [16] => 1.3 [17] => -2.23 ) [Operating_Income_per_share] => Array ( [0] => 53.95 [1] => 59.93 [2] => 105.17 [3] => 93.94 [4] => 81.76 [5] => 215.86 [6] => 231.74 [7] => 613.98 [8] => 342.66 [9] => 193.98 [10] => 180.44 [11] => -96.1 [12] => -586.38 [13] => -139.02 [14] => -23.07 [15] => -3.26 [16] => 0.94 [17] => -2.64 ) [Net Income] => Array ( [0] => 17 [1] => 21.8 [2] => 41.1 [3] => 38.4 [4] => 28.934 [5] => 82.94 [6] => 129.343 [7] => 254.352 [8] => 142.738 [9] => 79.865 [10] => 75.202 [11] => -39.225 [12] => -275.407 [13] => -496.678 [14] => -374.813 [15] => -181.778 [16] => 68.376 [17] => 266.987 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 17.124 [14] => 18.748 [15] => 17.165 [16] => 5.658 [17] => 5.784 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 1.34 [2] => 6.24 [3] => 8.47 [4] => 8.92 [5] => 9.14 [6] => 16.01 [7] => 45 [8] => 100 [9] => 90 [10] => 60 [11] => 35 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 0.506 [1] => 0.584 [2] => 0.638 [3] => 0.630 [4] => 0.554 [5] => 0.597 [6] => 0.739 [7] => 0.637 [8] => 0.643 [9] => 0.639 [10] => 0.643 [11] => 0.612 [12] => 0.722 [13] => 3.177 [14] => 16.157 [15] => 55.434 [16] => 56.194 [17] => 56.518 ) [shares_diluted] => Array ( [0] => 0.506 [1] => 0.584 [2] => 0.638 [3] => 0.630 [4] => 0.554 [5] => 0.597 [6] => 0.739 [7] => 0.637 [8] => 0.643 [9] => 0.639 [10] => 0.643 [11] => 0.612 [12] => 0.722 [13] => 3.177 [14] => 16.157 [15] => 55.434 [16] => 56.194 [17] => 56.518 ) [shares_basic] => Array ( [0] => 0.506 [1] => 0.577 [2] => 0.617 [3] => 0.610 [4] => 0.547 [5] => 0.554 [6] => 0.699 [7] => 0.598 [8] => 0.610 [9] => 0.619 [10] => 0.637 [11] => 0.612 [12] => 0.722 [13] => 3.177 [14] => 16.157 [15] => 55.434 [16] => 55.762 [17] => 56.063 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [SGA_pct] => Array ( [0] => 28.86 [1] => 25.27 [2] => 18.84 [3] => 24.37 [4] => 28.16 [5] => 23.03 [6] => 24.26 [7] => 15.79 [8] => 23.47 [9] => 31.09 [10] => 33.67 [11] => 51.55 [12] => 85.80 [13] => 61.20 [14] => 53.57 [15] => 59.85 [16] => 34.25 [17] => 50.15 ) [Interest Expense_pct] => Array ( [0] => -51.86 [1] => -78.05 [2] => -79.54 [3] => -118.26 [4] => -184.96 [5] => -99.47 [6] => -62.49 [7] => -46.71 [8] => -70.95 [9] => -113.97 [10] => -140.47 [11] => -212.74 [12] => -157.51 [13] => -65.02 [14] => -48.49 [15] => -34.88 [16] => -13.94 [17] => -17.17 ) [Pretax Income_pct] => Array ( [0] => 30.78 [1] => 34.24 [2] => 38.90 [3] => 40.30 [4] => 28.88 [5] => 39.44 [6] => 44.99 [7] => 59.22 [8] => 45.96 [9] => 30.55 [10] => 27.82 [11] => -17.99 [12] => -120.05 [13] => -60.11 [14] => -56.10 [15] => -28.65 [16] => 4.00 [17] => -17.79 ) [Net Income_pct] => Array ( [0] => 19.17 [1] => 21.27 [2] => 23.83 [3] => 26.14 [4] => 18.45 [5] => 25.38 [6] => 30.63 [7] => 38.51 [8] => 29.77 [9] => 19.68 [10] => 18.03 [11] => -12.00 [12] => -78.10 [13] => -67.59 [14] => -56.42 [15] => -28.81 [16] => 5.19 [17] => 31.82 ) [DaysSalesOutstanding] => Array ( [0] => 27.16 [1] => 58.76 [2] => 52.48 [3] => 66.17 [4] => 90.92 [5] => 44.69 [6] => 37.41 [7] => 25.91 [8] => 26.68 [9] => 43.54 [10] => 46.17 [11] => 64.62 [12] => 57.92 [13] => 22.32 [14] => 46.09 [15] => 60.86 [16] => 25.47 [17] => 0 ) [Payable] => Array ( [0] => 22.5 [1] => 20.8 [2] => 49.3 [3] => 50.238 [4] => 62.39 [5] => 77.584 [6] => 73.582 [7] => 73.576 [8] => 26.115 [9] => 75.271 [10] => 279.368 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DaysPayable] => Array ( [0] => 92.59 [1] => 74.07 [2] => 104.32 [3] => 124.84 [4] => 145.17 [5] => 86.66 [6] => 63.6 [7] => 40.66 [8] => 19.88 [9] => 67.72 [10] => 244.47 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Accts Rec.] => Array ( [0] => 6.6 [1] => 16.5 [2] => 24.8 [3] => 26.629 [4] => 39.075 [5] => 40.008 [6] => 43.279 [7] => 46.883 [8] => 35.047 [9] => 48.399 [10] => 52.758 [11] => 57.888 [12] => 55.961 [13] => 44.941 [14] => 83.893 [15] => 105.2 [16] => 91.992 [17] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Assets] => Array ( [0] => -50.8 [1] => -38.4 [2] => -100.6 [3] => -145.265 [4] => -115.754 [5] => -150.455 [6] => -170.248 [7] => -195.3 [8] => -203.489 [9] => -249.562 [10] => -329.994 [11] => -398.057 [12] => -562.866 [13] => -1127.43 [14] => -1037.427 [15] => -836.258 [16] => -1044.785 [17] => -280.505 ) [Net PPE] => Array ( [0] => 20.9 [1] => 29.1 [2] => 31.1 [3] => 46.979 [4] => 106.325 [5] => 139.529 [6] => 149.63 [7] => 161.057 [8] => 180.095 [9] => 200.789 [10] => 219.243 [11] => 237.652 [12] => 246.229 [13] => 239.318 [14] => 232.203 [15] => 203.578 [16] => 219.059 [17] => 231.35 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 150.3 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 315.678 [10] => 173.288 [11] => 413.986 [12] => 520.763 [13] => 652.374 [14] => 580.299 [15] => 510.475 [16] => 710.791 [17] => 284.678 ) [Total Assets] => Array ( [0] => 1297.2 [1] => 1901.1 [2] => 3046.4 [3] => 4310.039 [4] => 5763.224 [5] => 6623.824 [6] => 8203.702 [7] => 10570.193 [8] => 13125.488 [9] => 15075.43 [10] => 15497.205 [11] => 15791.095 [12] => 14203.657 [13] => 14013.331 [14] => 13643.504 [15] => 13637.473 [16] => 14082.012 [17] => 9407.301 ) [Other Long-Term Assets] => Array ( [0] => 1276.3 [1] => 1872 [2] => 2865 [3] => 4263.06 [4] => 5656.899 [5] => 6484.295 [6] => 8054.072 [7] => 10409.136 [8] => 12945.393 [9] => 14558.963 [10] => 15104.674 [11] => 15139.457 [12] => 13436.665 [13] => 13121.639 [14] => 12831.002 [15] => 12923.42 [16] => 13152.162 [17] => 8891.273 ) [Total Assets Non-liquid] => Array ( [0] => 1253 [1] => 1879.2 [2] => 2970.6 [3] => 4191.403 [4] => 5686.545 [5] => 6513.377 [6] => 8076.733 [7] => 10421.776 [8] => 12957.046 [9] => 14874.267 [10] => 15219.969 [11] => 15450.926 [12] => 13696.752 [13] => 12930.842 [14] => 12689.97 [15] => 12906.415 [16] => 13129.219 [17] => 9126.796 ) [HardAssets] => Array ( [0] => 1253 [1] => 1879.2 [2] => 2820.3 [3] => 4191.403 [4] => 5686.545 [5] => 6513.377 [6] => 8076.733 [7] => 10421.776 [8] => 12957.046 [9] => 14558.589 [10] => 15046.681 [11] => 15036.94 [12] => 13175.989 [13] => 12278.468 [14] => 12109.671 [15] => 12395.94 [16] => 12418.428 [17] => 8842.118 ) [Accts Payable] => Array ( [0] => 25.2 [1] => 31.4 [2] => 66 [3] => 65.927 [4] => 109.109 [5] => 95.665 [6] => 90.432 [7] => 93.904 [8] => 54.26 [9] => 116.559 [10] => 325.67 [11] => 47.07 [12] => 36.062 [13] => 26.086 [14] => 12.965 [15] => 8.723 [16] => 13.42 [17] => 0 ) [Short-Term Debt] => Array ( [0] => 389.8 [1] => 482.4 [2] => 456 [3] => 1477 [4] => 1733.345 [5] => 1970.505 [6] => 2222 [7] => 3246 [8] => 1840 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 389.8 [1] => 482.4 [2] => 456 [3] => 1477 [4] => 1733.345 [5] => 1970.505 [6] => 2222 [7] => 3246 [8] => 1840 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Liab.] => Array ( [0] => -415 [1] => -513.8 [2] => -522 [3] => -1542.927 [4] => -1842.454 [5] => -2066.17 [6] => -2312.432 [7] => -3339.904 [8] => -1894.26 [9] => -116.559 [10] => -325.67 [11] => -47.07 [12] => -36.062 [13] => -26.086 [14] => -12.965 [15] => -8.723 [16] => -13.42 [17] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.129 [4] => 0.119 [5] => 0.191 [6] => 0.592 [7] => 0.607 [8] => 0.614 [9] => 0.632 [10] => 0.636 [11] => 0.637 [12] => 0.836 [13] => 4.688 [14] => 5.533 [15] => 0.556 [16] => 0.559 [17] => 0.561 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.003 [14] => 249.196 [15] => 254.732 [16] => 260.39 [17] => 266.174 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.307 [4] => 5.374 [5] => 22.049 [6] => 29.147 [7] => 35.394 [8] => 40.754 [9] => 57.304 [10] => 63.223 [11] => 64.35 [12] => 119.024 [13] => 687.008 [14] => 1461.373 [15] => 1471.463 [16] => 1476.569 [17] => 1479.265 ) [Retained Earnings] => Array ( [0] => 75.5 [1] => 96.5 [2] => 133.7 [3] => 167.278 [4] => 191.83 [5] => 269.248 [6] => 389.207 [7] => 616.509 [8] => 688.126 [9] => 706.113 [10] => 743.193 [11] => 681.165 [12] => 434.175 [13] => -46.712 [14] => -440.274 [15] => -639.216 [16] => -576.498 [17] => -315.295 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -41.679 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 78.5 [1] => 126.6 [2] => 163.9 [3] => 185.714 [4] => 196.83 [5] => 291.488 [6] => 418.946 [7] => 654.683 [8] => 734.837 [9] => 771.883 [10] => 812.234 [11] => 692.978 [12] => 472.293 [13] => 596.724 [14] => 1259.663 [15] => 1079.716 [16] => 1159.362 [17] => 1425.874 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 74.75 [4] => 74.75 [5] => 74.75 [6] => 99.75 [7] => 151.1 [8] => 2354.427 [9] => 4432.497 [10] => 5614.472 [11] => 6549.685 [12] => 5448.66 [13] => 4200.182 [14] => 3973.693 [15] => 4201.585 [16] => 3427.435 [17] => 1341.248 ) [Total Liabilities] => Array ( [0] => 1218.7 [1] => 1774.5 [2] => 2882.5 [3] => 4124.325 [4] => 5566.394 [5] => 6332.336 [6] => 7784.756 [7] => 9915.51 [8] => 12390.651 [9] => 14303.547 [10] => 14684.971 [11] => 15098.117 [12] => 13731.364 [13] => 13416.607 [14] => 12383.841 [15] => 12557.757 [16] => 12922.65 [17] => 7981.427 ) [Other Long-Term Liab.] => Array ( [0] => 1218.7 [1] => 1774.5 [2] => 2882.5 [3] => 4049.575 [4] => 5491.644 [5] => 6257.586 [6] => 7685.006 [7] => 9764.41 [8] => 10036.224 [9] => 9871.05 [10] => 9070.499 [11] => 8548.432 [12] => 8282.704 [13] => 9216.425 [14] => 8410.148 [15] => 8356.172 [16] => 9495.215 [17] => 6640.179 ) [Cash and Equiv_pct] => Array ( [0] => 3.41 [1] => 1.15 [2] => 2.49 [3] => 2.75 [4] => 1.33 [5] => 1.67 [6] => 1.55 [7] => 1.40 [8] => 1.28 [9] => 1.33 [10] => 1.79 [11] => 2.15 [12] => 3.57 [13] => 7.72 [14] => 6.99 [15] => 5.36 [16] => 6.77 [17] => 2.98 ) [Accts Rec._pct] => Array ( [0] => 0.51 [1] => 0.87 [2] => 0.81 [3] => 0.62 [4] => 0.68 [5] => 0.60 [6] => 0.53 [7] => 0.44 [8] => 0.27 [9] => 0.32 [10] => 0.34 [11] => 0.37 [12] => 0.39 [13] => 0.32 [14] => 0.61 [15] => 0.77 [16] => 0.65 [17] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -3.92 [1] => -2.02 [2] => -3.30 [3] => -3.37 [4] => -2.01 [5] => -2.27 [6] => -2.08 [7] => -1.85 [8] => -1.55 [9] => -1.66 [10] => -2.13 [11] => -2.52 [12] => -3.96 [13] => -8.05 [14] => -7.60 [15] => -6.13 [16] => -7.42 [17] => -2.98 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.61 [1] => 1.53 [2] => 1.02 [3] => 1.09 [4] => 1.84 [5] => 2.11 [6] => 1.82 [7] => 1.52 [8] => 1.37 [9] => 1.33 [10] => 1.41 [11] => 1.50 [12] => 1.73 [13] => 1.71 [14] => 1.70 [15] => 1.49 [16] => 1.56 [17] => 2.46 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.93 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 2.09 [10] => 1.12 [11] => 2.62 [12] => 3.67 [13] => 4.66 [14] => 4.25 [15] => 3.74 [16] => 5.05 [17] => 3.03 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.39 [1] => 98.47 [2] => 94.05 [3] => 98.91 [4] => 98.16 [5] => 97.89 [6] => 98.18 [7] => 98.48 [8] => 98.63 [9] => 96.57 [10] => 97.47 [11] => 95.87 [12] => 94.60 [13] => 93.64 [14] => 94.04 [15] => 94.76 [16] => 93.40 [17] => 94.51 ) [Accts Payable_pct] => Array ( [0] => 1.94 [1] => 1.65 [2] => 2.17 [3] => 1.53 [4] => 1.89 [5] => 1.44 [6] => 1.10 [7] => 0.89 [8] => 0.41 [9] => 0.77 [10] => 2.10 [11] => 0.30 [12] => 0.25 [13] => 0.19 [14] => 0.10 [15] => 0.06 [16] => 0.10 [17] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 30.05 [1] => 25.37 [2] => 14.97 [3] => 34.27 [4] => 30.08 [5] => 29.75 [6] => 27.09 [7] => 30.71 [8] => 14.02 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -31.99 [1] => -27.03 [2] => -17.13 [3] => -35.80 [4] => -31.97 [5] => -31.19 [6] => -28.19 [7] => -31.60 [8] => -14.43 [9] => -0.77 [10] => -2.10 [11] => -0.30 [12] => -0.25 [13] => -0.19 [14] => -0.10 [15] => -0.06 [16] => -0.10 [17] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.73 [4] => 1.30 [5] => 1.13 [6] => 1.22 [7] => 1.43 [8] => 17.94 [9] => 29.40 [10] => 36.23 [11] => 41.48 [12] => 38.36 [13] => 29.97 [14] => 29.13 [15] => 30.81 [16] => 24.34 [17] => 14.26 ) [Other Long-Term Liab._pct] => Array ( [0] => 93.95 [1] => 93.34 [2] => 94.62 [3] => 93.96 [4] => 95.29 [5] => 94.47 [6] => 93.68 [7] => 92.38 [8] => 76.46 [9] => 65.48 [10] => 58.53 [11] => 54.13 [12] => 58.31 [13] => 65.77 [14] => 61.64 [15] => 61.27 [16] => 67.43 [17] => 70.59 ) [Total Liabilities_pct] => Array ( [0] => 93.95 [1] => 93.34 [2] => 94.62 [3] => 95.69 [4] => 96.58 [5] => 95.60 [6] => 94.89 [7] => 93.81 [8] => 94.40 [9] => 94.88 [10] => 94.76 [11] => 95.61 [12] => 96.67 [13] => 95.74 [14] => 90.77 [15] => 92.08 [16] => 91.77 [17] => 84.84 ) [netcash] => Array ( [0] => -2321.15 [1] => -2873.11 [2] => -4399.22 [3] => -6358.24 [4] => -10357.95 [5] => -10915.59 [6] => -12979.3 [7] => -16278.49 [8] => -20036.41 [9] => -22745.78 [10] => -22512.09 [11] => -24596.58 [12] => -15743.4 [13] => -2629.88 [14] => -206.58 [15] => -212.79 [16] => -214.28 [17] => -137.22 ) [NCAV] => Array ( [0] => -2311.36 [1] => -2852.83 [2] => -4370.06 [3] => -6326.54 [4] => -10302.66 [5] => -10862.95 [6] => -12924.28 [7] => -16219.88 [8] => -19993.32 [9] => -22687.23 [10] => -22450.26 [11] => -24524.22 [12] => -15693.44 [13] => -2622.69 [14] => -209.95 [15] => -215.95 [16] => -217.71 [17] => -141.97 ) [Book Value Per Share] => Array ( [0] => 155.14 [1] => 207.54 [2] => 256.9 [3] => 294.78 [4] => 371.38 [5] => 511.38 [6] => 710.08 [7] => 1091.14 [8] => 1204.65 [9] => 1244.97 [10] => 1269.12 [11] => 1154.96 [12] => 562.25 [13] => 127.23 [14] => 18.26 [15] => 14.84 [16] => 16.09 [17] => 20.66 ) [Tangibles_book_per_share] => Array ( [0] => 155.14 [1] => 207.54 [2] => 21.32 [3] => 294.78 [4] => 371.38 [5] => 511.38 [6] => 710.08 [7] => 1091.14 [8] => 1204.65 [9] => 735.81 [10] => 998.35 [11] => 464.99 [12] => -57.7 [13] => -11.87 [14] => 7.77 [15] => 5.66 [16] => 3.37 [17] => 15.59 ) [deb2equity] => Array ( [0] => 4.966 [1] => 3.81 [2] => 2.782 [3] => 8.356 [4] => 9.186 [5] => 7.017 [6] => 5.542 [7] => 5.189 [8] => 5.708 [9] => 5.742 [10] => 6.912 [11] => 9.452 [12] => 11.537 [13] => 7.039 [14] => 3.155 [15] => 3.891 [16] => 2.956 [17] => 0.941 ) [debt2rev_totaldebt] => Array ( [0] => 389.8 [1] => 482.4 [2] => 456 [3] => 1551.75 [4] => 1808.095 [5] => 2045.255 [6] => 2321.75 [7] => 3397.1 [8] => 4194.427 [9] => 4432.497 [10] => 5614.472 [11] => 6549.685 [12] => 5448.66 [13] => 4200.182 [14] => 3973.693 [15] => 4201.585 [16] => 3427.435 [17] => 1341.248 ) [debt2rev] => Array ( [0] => 4.395 [1] => 4.706 [2] => 2.643 [3] => 10.565 [4] => 11.527 [5] => 6.259 [6] => 5.498 [7] => 5.144 [8] => 8.749 [9] => 10.925 [10] => 13.46 [11] => 20.03 [12] => 15.451 [13] => 5.716 [14] => 5.981 [15] => 6.66 [16] => 2.6 [17] => 1.599 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0.005 [1] => 0.009 [2] => 0.008 [3] => 0.006 [4] => 0.007 [5] => 0.006 [6] => 0.005 [7] => 0.004 [8] => 0.003 [9] => 0.003 [10] => 0.003 [11] => 0.004 [12] => 0.004 [13] => 0.003 [14] => 0.006 [15] => 0.008 [16] => 0.007 [17] => 0 ) [cash2asset] => Array ( [0] => 0.034 [1] => 0.012 [2] => 0.025 [3] => 0.028 [4] => 0.013 [5] => 0.017 [6] => 0.015 [7] => 0.014 [8] => 0.013 [9] => 0.013 [10] => 0.018 [11] => 0.022 [12] => 0.036 [13] => 0.077 [14] => 0.07 [15] => 0.054 [16] => 0.068 [17] => 0.03 ) [equity2asset] => Array ( [0] => 0.061 [1] => 0.067 [2] => 0.054 [3] => 0.043 [4] => 0.034 [5] => 0.044 [6] => 0.051 [7] => 0.062 [8] => 0.056 [9] => 0.051 [10] => 0.052 [11] => 0.044 [12] => 0.033 [13] => 0.043 [14] => 0.092 [15] => 0.079 [16] => 0.082 [17] => 0.152 ) [equity2liab_tangbile] => Array ( [0] => 0.064 [1] => 0.071 [2] => 0.005 [3] => 0.045 [4] => 0.035 [5] => 0.046 [6] => 0.054 [7] => 0.066 [8] => 0.059 [9] => 0.032 [10] => 0.044 [11] => 0.018 [12] => 0 [13] => 0 [14] => 0.055 [15] => 0.045 [16] => 0.035 [17] => 0.143 ) [ppe2asset] => Array ( [0] => 0.016 [1] => 0.015 [2] => 0.01 [3] => 0.011 [4] => 0.018 [5] => 0.021 [6] => 0.018 [7] => 0.015 [8] => 0.014 [9] => 0.013 [10] => 0.014 [11] => 0.015 [12] => 0.017 [13] => 0.017 [14] => 0.017 [15] => 0.015 [16] => 0.016 [17] => 0.025 ) [interest2rev] => Array ( [0] => -51.86 [1] => -78.049 [2] => -79.536 [3] => -118.259 [4] => -184.956 [5] => -99.47 [6] => -62.49 [7] => -46.707 [8] => -70.951 [9] => -113.969 [10] => -140.472 [11] => -212.736 [12] => -157.515 [13] => -65.022 [14] => -48.487 [15] => -34.877 [16] => -13.936 [17] => -17.168 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.017 [4] => 0.013 [5] => 0.011 [6] => 0.012 [7] => 0.014 [8] => 0.179 [9] => 0.294 [10] => 0.362 [11] => 0.415 [12] => 0.384 [13] => 0.3 [14] => 0.291 [15] => 0.308 [16] => 0.243 [17] => 0.143 ) [turnover] => Array ( [0] => 0.068 [1] => 0.054 [2] => 0.057 [3] => 0.034 [4] => 0.027 [5] => 0.049 [6] => 0.051 [7] => 0.062 [8] => 0.037 [9] => 0.027 [10] => 0.027 [11] => 0.021 [12] => 0.025 [13] => 0.052 [14] => 0.049 [15] => 0.046 [16] => 0.094 [17] => 0.089 ) [CF_Net Income] => Array ( [0] => 17 [1] => 21.8 [2] => 41.1 [3] => 38.4 [4] => 28.934 [5] => 82.94 [6] => 129.343 [7] => 254.352 [8] => 142.738 [9] => 79.865 [10] => 75.202 [11] => -39.225 [12] => -275.407 [13] => -496.678 [14] => -374.813 [15] => -181.778 [16] => 68.376 [17] => 266.987 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.18 [13] => 0.01 [14] => 1.83 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 342.45 [1] => 408.51 [2] => 175.78 [3] => 635.83 [4] => 675.41 [5] => 1293.92 [6] => 1730.81 [7] => 3226.07 [8] => 2518.41 [9] => 1460.35 [10] => 1624.64 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 14.87 [17] => 46.66 ) [CF_DDA] => Array ( [0] => 17.3 [1] => 17.2 [2] => 39.9 [3] => 25.1 [4] => 26.249 [5] => 65.713 [6] => 88.142 [7] => 154.149 [8] => 106.124 [9] => 125.978 [10] => 100.71 [11] => 102.965 [12] => 24.787 [13] => 21.73 [14] => 18.298 [15] => 15.879 [16] => 20.206 [17] => 23.229 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -299.5 [1] => -341.6 [2] => -539.6 [3] => -360.7 [4] => -1577.703 [5] => -1389.683 [6] => -2496.054 [7] => -1831.411 [8] => -1036.557 [9] => -893.21 [10] => -429.794 [11] => -1404.044 [12] => -2945.252 [13] => -845.883 [14] => -963.3 [15] => 591.669 [16] => -389.815 [17] => -195.938 ) [Cash Flow from Others] => Array ( [0] => -263.5 [1] => -397.9 [2] => -643.5 [3] => -422.2 [4] => -1668.941 [5] => -1629.207 [6] => -2671.965 [7] => -2121.702 [8] => -1132.031 [9] => -1181.544 [10] => -103.4 [11] => 44.283 [12] => -2514.154 [13] => 424.086 [14] => 46.977 [15] => 920.541 [16] => -869.158 [17] => -353.537 ) [Cash Flow_PPE] => Array ( [0] => -7.6 [1] => -16.3 [2] => -8.2 [3] => -23.1 [4] => -72.182 [5] => -53.138 [6] => -34.542 [7] => -43.257 [8] => 38.724 [9] => -255.431 [10] => 343.291 [11] => -5.102 [12] => -29.327 [13] => -11.605 [14] => -10.82 [15] => 13.439 [16] => -34.673 [17] => -35.979 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.547 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -29.327 [13] => -11.605 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Investing] => Array ( [0] => 45.9 [1] => -251.8 [2] => -389.5 [3] => -868.8 [4] => 172.309 [5] => 766.073 [6] => 1065.081 [7] => -421.44 [8] => -1413.046 [9] => -863.729 [10] => 362.058 [11] => 831.141 [12] => 4439.11 [13] => 1240.036 [14] => 973.045 [15] => -1484.161 [16] => 551.842 [17] => 4161.975 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 27.2 [2] => 0 [3] => -11.7 [4] => -12.943 [5] => 11.287 [6] => 7.499 [7] => 9.389 [8] => -71.432 [9] => 7.444 [10] => 2.205 [11] => -41.609 [12] => 49.658 [13] => 6.696 [14] => 687.643 [15] => 0 [16] => 0 [17] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 49.658 [13] => 6.696 [14] => 687.643 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 198.6 [1] => 0 [2] => -26.4 [3] => 1095.8 [4] => 256.345 [5] => 232.16 [6] => 276.495 [7] => 1075.35 [8] => 868.975 [9] => 1295.072 [10] => 1112.684 [11] => 51.169 [12] => -1026.71 [13] => -1296.073 [14] => -187.227 [15] => 317.579 [16] => -544.599 [17] => -2484.356 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 45.797 [13] => 544.365 [14] => 274.984 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => -1 [1] => -0.8 [2] => -3.8 [3] => -4.9 [4] => -4.875 [5] => -5.029 [6] => -9.384 [7] => -27.05 [8] => -61.122 [9] => -55.995 [10] => -38.122 [11] => -21.375 [12] => 0 [13] => -10.555 [14] => -13.333 [15] => -11.628 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => 268.7 [1] => 571.2 [2] => 983 [3] => 1272.4 [4] => 1363.437 [5] => 657.378 [6] => 1447.495 [7] => 2274.299 [8] => 2461.131 [9] => 1789.66 [10] => 143.809 [11] => 635.836 [12] => -1327.122 [13] => 181.431 [14] => -138.7 [15] => 670.016 [16] => 59.708 [17] => -4638.325 ) [Other Financing] => Array ( [0] => 71.1 [1] => 544.8 [2] => 1013.2 [3] => 193.2 [4] => 1124.91 [5] => 418.96 [6] => 1172.885 [7] => 1216.61 [8] => 1724.71 [9] => 543.139 [10] => -932.958 [11] => 647.651 [12] => -395.867 [13] => 936.998 [14] => -900.767 [15] => 364.065 [16] => 604.307 [17] => -2153.969 ) [Net Change in Cash] => Array ( [0] => 15.1 [1] => -22.3 [2] => 53.9 [3] => 42.8 [4] => -41.957 [5] => 33.768 [6] => 16.522 [7] => 21.448 [8] => 11.528 [9] => 32.721 [10] => 76.073 [11] => 62.933 [12] => 166.736 [13] => 575.584 [14] => -128.955 [15] => -222.476 [16] => 221.735 [17] => -672.288 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => -0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.27373675443E-13 [12] => 4.54747350886E-13 [13] => -1.13686837722E-13 [14] => 0 [15] => 1.13686837722E-13 [16] => 5.68434188608E-14 [17] => -5.68434188608E-13 ) [total_freecashflow] => Array ( [0] => -299.5 [1] => -341.6 [2] => -539.6 [3] => -360.7 [4] => -1577.703 [5] => -1389.683 [6] => -2496.054 [7] => -1831.411 [8] => -1036.557 [9] => -893.21 [10] => -429.794 [11] => -1404.044 [12] => -2974.579 [13] => -857.488 [14] => -963.3 [15] => 591.669 [16] => -389.815 [17] => -195.938 ) [per share rev] => Array ( [0] => 175.3 [1] => 175.51 [2] => 270.38 [3] => 233.14 [4] => 283.14 [5] => 547.36 [6] => 571.42 [7] => 1036.83 [8] => 745.59 [9] => 634.93 [10] => 648.69 [11] => 534.3 [12] => 488.43 [13] => 231.3 [14] => 41.12 [15] => 11.38 [16] => 23.46 [17] => 14.84 ) [per share eps] => Array ( [0] => 33.589 [1] => 37.333 [2] => 64.444 [3] => 61 [4] => 52.222 [5] => 139 [6] => 175 [7] => 399 [8] => 222 [9] => 125 [10] => 117 [11] => -64 [12] => -382 [13] => -161.7 [14] => -24.4 [15] => -3.62 [16] => 0.87 [17] => 4.37 ) [eps_nri] => Array ( [0] => 33.59 [1] => 37.33 [2] => 64.44 [3] => 61 [4] => 52.22 [5] => 139 [6] => 175 [7] => 399 [8] => 222 [9] => 125 [10] => 117 [11] => -64.14 [12] => -381.7 [13] => -161.75 [14] => -24.36 [15] => -3.28 [16] => 1.12 [17] => 4.62 ) [per share_freecashflow] => Array ( [0] => -591.9 [1] => -584.93 [2] => -845.77 [3] => -572.54 [4] => -2847.84 [5] => -2327.78 [6] => -3377.61 [7] => -2875.06 [8] => -1612.06 [9] => -1397.82 [10] => -668.42 [11] => -2294.19 [12] => -4119.92 [13] => -269.9 [14] => -59.62 [15] => 10.67 [16] => -6.94 [17] => -3.47 ) [ROE] => Array ( [0] => 21.66 [1] => 17.22 [2] => 25.08 [3] => 20.68 [4] => 14.7 [5] => 28.45 [6] => 30.87 [7] => 38.85 [8] => 19.42 [9] => 10.35 [10] => 9.26 [11] => -5.66 [12] => -58.31 [13] => -83.23 [14] => -29.76 [15] => -16.84 [16] => 5.9 [17] => 18.72 ) [payout] => Array ( [0] => 0 [1] => 0.036 [2] => 0.097 [3] => 0.139 [4] => 0.171 [5] => 0.066 [6] => 0.091 [7] => 0.113 [8] => 0.45 [9] => 0.72 [10] => 0.513 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ROA] => Array ( [0] => 1.31 [1] => 1.15 [2] => 1.35 [3] => 0.89 [4] => 0.5 [5] => 1.25 [6] => 1.58 [7] => 2.41 [8] => 1.09 [9] => 0.53 [10] => 0.49 [11] => -0.25 [12] => -1.94 [13] => -3.54 [14] => -2.75 [15] => -1.33 [16] => 0.49 [17] => 2.84 ) [ROC_capital] => Array ( [0] => -29.9 [1] => -9.3 [2] => -69.5 [3] => -98.286 [4] => -9.429 [5] => -10.926 [6] => -20.618 [7] => -34.243 [8] => -23.394 [9] => -48.773 [10] => -110.751 [11] => -160.405 [12] => -316.637 [13] => -888.112 [14] => -805.224 [15] => -632.68 [16] => -825.726 [17] => -49.155 ) [ROC_JOEL_capital] => Array ( [0] => 366.5 [1] => 489.6 [2] => 411.3 [3] => 1405.343 [4] => 1762.991 [5] => 1999.587 [6] => 2244.661 [7] => 3258.64 [8] => 1851.653 [9] => 200.789 [10] => 219.243 [11] => 237.652 [12] => 246.229 [13] => 239.318 [14] => 232.203 [15] => 203.578 [16] => 219.059 [17] => 231.35 ) [ROC_JOEL] => Array ( [0] => 7.45 [1] => 7.15 [2] => 16.31 [3] => 4.21 [4] => 2.57 [5] => 6.44 [6] => 7.63 [7] => 12 [8] => 11.9 [9] => 61.73 [10] => 52.92 [11] => -24.75 [12] => -171.94 [13] => -184.55 [14] => -160.51 [15] => -88.77 [16] => 24.07 [17] => -64.52 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pretaxmargin] => Array ( [0] => 30.78 [1] => 34.24 [2] => 38.9 [3] => 40.3 [4] => 28.88 [5] => 39.44 [6] => 44.99 [7] => 59.22 [8] => 45.96 [9] => 30.55 [10] => 27.82 [11] => -17.99 [12] => -120.05 [13] => -60.11 [14] => -56.1 [15] => -28.65 [16] => 4 [17] => -17.79 ) [operatingmargin] => Array ( [0] => 30.78 [1] => 34.15 [2] => 38.9 [3] => 40.29 [4] => 28.88 [5] => 39.44 [6] => 40.55 [7] => 59.22 [8] => 45.96 [9] => 30.55 [10] => 27.82 [11] => -17.99 [12] => -120.05 [13] => -60.11 [14] => -56.1 [15] => -28.65 [16] => 4 [17] => -17.79 ) [netmargin] => Array ( [0] => 19.17 [1] => 21.27 [2] => 23.83 [3] => 26.14 [4] => 18.45 [5] => 25.38 [6] => 30.63 [7] => 38.51 [8] => 29.77 [9] => 19.68 [10] => 18.03 [11] => -12 [12] => -78.1 [13] => -67.59 [14] => -56.42 [15] => -28.81 [16] => 5.19 [17] => 31.82 ) [pettm] => Array ( [0] => 0.000 [1] => 11.790 [2] => 9.020 [3] => 6.290 [4] => 10.680 [5] => 4.850 [6] => 6.250 [7] => 5.360 [8] => 10.180 [9] => 11.510 [10] => 12.840 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 21.020 [17] => 4.440 ) [penri] => Array ( [0] => 0.00 [1] => 11.79 [2] => 9.02 [3] => 6.29 [4] => 10.68 [5] => 4.85 [6] => 7.59 [7] => 5.36 [8] => 10.18 [9] => 11.51 [10] => 12.84 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 17.64 [17] => 4.25 ) [pe] => Array ( [0] => 0.000 [1] => 11.790 [2] => 9.020 [3] => 6.290 [4] => 10.680 [5] => 4.850 [6] => 6.250 [7] => 5.360 [8] => 10.180 [9] => 11.510 [10] => 12.840 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 21.020 [17] => 4.440 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.520 [5] => 1.320 [6] => 1.520 [7] => 1.980 [8] => 1.910 [9] => 1.940 [10] => 1.510 [11] => 1.550 [12] => 0.130 [13] => 0.000 [14] => 0.630 [15] => 0.490 [16] => 2.490 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3556.25 [7] => 9981.5 [8] => 5552.5 [9] => 2532.47 [10] => 1437.85 [11] => -709.28 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 62.170 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.500 [16] => 0.000 [17] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 2.480 [2] => 2.150 [3] => 1.600 [4] => 1.970 [5] => 1.230 [6] => 2.010 [7] => 2.060 [8] => 3.030 [9] => 2.260 [10] => 2.320 [11] => 1.320 [12] => 0.140 [13] => 0.140 [14] => 0.370 [15] => 0.440 [16] => 0.830 [17] => 1.320 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1352.636 [7] => -2373.92 [8] => -2294.602 [9] => -2559.612 [10] => -2292.148 [11] => -2184.27 [12] => -1332.398 [13] => -2472.474 [14] => -1983.812 [15] => -1936.788 [16] => -1545.986 [17] => -1250.972 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 25.940 [7] => 47.830 [8] => 53.790 [9] => 20.250 [10] => -3.180 [11] => -28.300 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -148.370 [7] => -132.220 [8] => -35.670 [9] => -110.680 [10] => -154.980 [11] => -211.080 [12] => -184.540 [13] => -3296.630 [14] => -3306.350 [15] => -12911.920 [16] => -16804.200 [17] => -8980.420 ) [zscore] => Array ( [0] => 0.000 [1] => 0.140 [2] => 0.120 [3] => 0.030 [4] => -0.030 [5] => 0.040 [6] => 0.140 [7] => 0.250 [8] => 0.150 [9] => 0.060 [10] => 0.030 [11] => -0.060 [12] => -0.160 [13] => -0.160 [14] => -0.120 [15] => -0.100 [16] => 0.060 [17] => 0.020 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 3 [5] => 4 [6] => 3 [7] => 4 [8] => 1 [9] => 2 [10] => 1 [11] => 1 [12] => 2 [13] => 2 [14] => 2 [15] => 3 [16] => 4 [17] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 91.39 [7] => 152.05 [8] => 182.93 [9] => 198.01 [10] => 212.26 [11] => 181.64 [12] => 92.63 [13] => -13.84 [14] => -61.21 [15] => -87.55 [16] => -111.04 [17] => -100.36 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.820 [7] => 14.090 [8] => 12.350 [9] => 7.270 [10] => 6.990 [11] => 3.840 [12] => 0.770 [13] => 4.130 [14] => 1.450 [15] => 0.460 [16] => 0.000 [17] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -14754.940 [7] => -30900.840 [8] => -32420.170 [9] => -35123.030 [10] => -18659.100 [11] => -20039.030 [12] => -15794.220 [13] => -2461.170 [14] => -419.100 [15] => -157.990 [16] => -153.180 [17] => -115.140 ) [medpsvalue] => Array ( [0] => 0 [1] => 157.89 [2] => 239.94 [3] => 212.75 [4] => 251.1 [5] => 486.28 [6] => 477.88 [7] => 925.67 [8] => 663.61 [9] => 566.25 [10] => 570.29 [11] => 471.49 [12] => 454.76 [13] => 377.72 [14] => 39.55 [15] => 10.12 [16] => 20.89 [17] => 13.22 ) [ev2rev] => Array ( [0] => 0.000 [1] => 7.110 [2] => 4.390 [3] => 11.350 [4] => 12.920 [5] => 7.090 [6] => 6.710 [7] => 6.850 [8] => 11.270 [9] => 12.630 [10] => 15.070 [11] => 20.240 [12] => 14.180 [13] => 4.630 [14] => 6.340 [15] => 6.350 [16] => 2.900 [17] => 2.890 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 13.990 [2] => 7.070 [3] => 19.780 [4] => 28.320 [5] => 11.910 [6] => 10.920 [7] => 8.320 [8] => 16.560 [9] => 20.500 [10] => 29.010 [11] => 150.110 [12] => -0.210 [13] => 4.550 [14] => 8.430 [15] => 7.890 [16] => 52.360 [17] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 20.890 [2] => 11.280 [3] => 28.180 [4] => 44.730 [5] => 17.980 [6] => 16.540 [7] => 11.590 [8] => 24.530 [9] => 41.340 [10] => 54.190 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 72.420 [17] => 0.000 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 1.08 [2] => 3.3 [3] => 0.6 [4] => 0.82 [5] => 0.52 [6] => 0.62 [7] => 0.66 [8] => 0.9 [9] => 0.99 [10] => 0.91 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.3 [17] => 0.42 ) [p2tangible_book] => Array ( [0] => 0 [1] => 2.12 [2] => 27.23 [3] => 1.3 [4] => 1.5 [5] => 1.31 [6] => 1.52 [7] => 1.96 [8] => 1.88 [9] => 1.96 [10] => 1.49 [11] => 1.5 [12] => 0 [13] => 0 [14] => 2.1 [15] => 0.89 [16] => 5.76 [17] => 1.26 ) [pb] => Array ( [0] => 0 [1] => 2.12 [2] => 2.26 [3] => 1.3 [4] => 1.5 [5] => 1.31 [6] => 1.52 [7] => 1.96 [8] => 1.88 [9] => 1.16 [10] => 1.17 [11] => 0.6 [12] => 0.13 [13] => 0.47 [14] => 0.89 [15] => 0.34 [16] => 1.21 [17] => 0.95 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 88.7 [1] => 102.5 [2] => 172.5 [3] => 146.881 [4] => 156.862 [5] => 326.774 [6] => 422.276 [7] => 660.463 [8] => 479.412 [9] => 405.718 [10] => 417.108 [11] => 326.993 [12] => 352.648 [13] => 734.826 [14] => 664.343 [15] => 630.889 [16] => 1318.473 [17] => 838.994 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 46 [1] => 80 [2] => 137.2 [3] => 173.7 [4] => 290.126 [5] => 325.041 [6] => 263.88 [7] => 308.483 [8] => 340.146 [9] => 462.393 [10] => 585.919 [11] => 695.631 [12] => 555.472 [13] => 477.798 [14] => 322.118 [15] => 220.036 [16] => 183.739 [17] => 144.036 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 1110.8 [1] => 1655.3 [2] => 2558.7 [3] => 3808.731 [4] => 5222.491 [5] => 5875.29 [6] => 7250.894 [7] => 9563.786 [8] => 12027.147 [9] => 12310.725 [10] => 12082.701 [11] => 11541.707 [12] => 10190.801 [13] => 9160.412 [14] => 8616.683 [15] => 10420.739 [16] => 10914.163 [17] => 6602.864 ) [BS_CashAndCashEquivalents] => Array ( [0] => 44.2 [1] => 21.9 [2] => 75.8 [3] => 118.636 [4] => 76.679 [5] => 110.447 [6] => 126.969 [7] => 148.417 [8] => 168.442 [9] => 201.163 [10] => 277.236 [11] => 340.169 [12] => 506.905 [13] => 1082.489 [14] => 953.534 [15] => 731.058 [16] => 952.793 [17] => 280.505 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1225.5 [1] => 1833.6 [2] => 2764.4 [3] => 4117.795 [4] => 5541.145 [5] => 6333.84 [6] => 7883.824 [7] => 10213.836 [8] => 12741.904 [9] => 14309.401 [10] => 14774.68 [11] => 14741.4 [12] => 12873.799 [13] => 11994.209 [14] => 11793.575 [15] => 12087.162 [16] => 12107.377 [17] => 8610.768 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 25.2 [1] => 31.4 [2] => 66 [3] => 65.927 [4] => 109.109 [5] => 95.665 [6] => 90.432 [7] => 93.904 [8] => 54.26 [9] => 116.559 [10] => 325.67 [11] => 47.07 [12] => 36.062 [13] => 26.086 [14] => 12.965 [15] => 8.723 [16] => 13.42 [17] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 389.8 [1] => 482.4 [2] => 456 [3] => 1477 [4] => 1733.345 [5] => 1970.505 [6] => 2222 [7] => 3246 [8] => 1840 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 803.7 [1] => 1260.7 [2] => 2360.5 [3] => 2506.648 [4] => 3649.19 [5] => 4191.416 [6] => 5372.574 [7] => 6424.506 [8] => 8141.964 [9] => 9754.491 [10] => 8744.829 [11] => 8501.362 [12] => 8246.642 [13] => 9190.339 [14] => 8397.183 [15] => 8347.449 [16] => 9481.795 [17] => 6640.179 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 27.6 [1] => 37.7 [2] => 35.5 [3] => 57.6 [4] => 80.933 [5] => 80.533 [6] => 157.483 [7] => 182.621 [8] => 207.214 [9] => 227.394 [10] => 189.497 [11] => 121.581 [12] => -121.438 [13] => -292.83 [14] => -215.69 [15] => 68.442 [16] => 21.184 [17] => 116.509 ) [IS_NetInterestIncome] => Array ( [0] => 30.2 [1] => 42.7 [2] => 54.1 [3] => 64.9 [4] => 91.509 [5] => 113.73 [6] => 186.232 [7] => 202.702 [8] => 223.291 [9] => 246.27 [10] => 214.947 [11] => 209.878 [12] => 222.525 [13] => 211.54 [14] => 210.663 [15] => 245.373 [16] => 297.231 [17] => 186.651 ) [IS_CreditLossesProvision] => Array ( [0] => 2.6 [1] => 5 [2] => 18.6 [3] => 7.3 [4] => 10.576 [5] => 33.197 [6] => 28.749 [7] => 20.081 [8] => 16.077 [9] => 18.876 [10] => 25.45 [11] => 88.297 [12] => 343.963 [13] => 504.37 [14] => 426.353 [15] => 176.931 [16] => 276.047 [17] => 70.142 ) [IS_NonInterestIncome] => Array ( [0] => 58.5 [1] => 59.8 [2] => 118.4 [3] => 81.981 [4] => 65.353 [5] => 213.044 [6] => 236.044 [7] => 457.761 [8] => 256.121 [9] => 159.448 [10] => 202.161 [11] => 117.115 [12] => 130.123 [13] => 523.286 [14] => 453.68 [15] => 385.516 [16] => 1021.242 [17] => 652.343 ) [IS_otherExpense_bank] => Array ( [0] => 15.9 [1] => 19.4 [2] => 14.4 [3] => 19.5 [4] => 30.577 [5] => 23.742 [6] => 31.667 [7] => -9.184 [8] => 24.369 [9] => 10.77 [10] => 34.489 [11] => 25.986 [12] => 104.696 [13] => 200.676 [14] => 236.505 [15] => 241.196 [16] => 517.942 [17] => 474.115 ) [BS_MoneyMarket] => Array ( [0] => 19.7 [1] => 40 [2] => 57.8 [3] => 79.85 [4] => 98.8 [5] => 128.4 [6] => 150 [7] => 198.356 [8] => 234.845 [9] => 292.118 [10] => 277.57 [11] => 348.944 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0.9 [1] => 0.5 [2] => 0.5 [3] => 0 [4] => 0 [5] => 0 [6] => 39.11 [7] => 44.822 [8] => 39.101 [9] => 1463.091 [10] => 2206.905 [11] => 2604.555 [12] => 1695.524 [13] => 951.489 [14] => 636 [15] => 794.735 [16] => 354.531 [17] => 1045.548 ) [BS_other_assets_Bank] => Array ( [0] => 94.1 [1] => 137.8 [2] => 147.4 [3] => 229.214 [4] => 219.854 [5] => 330.15 [6] => 443.82 [7] => 406.872 [8] => 440.811 [9] => 243.467 [10] => 207.504 [11] => 246.194 [12] => 987.474 [13] => 1882.308 [14] => 2540.892 [15] => 871.688 [16] => 838.683 [17] => 962.356 ) [BS_TotalDeposits] => Array ( [0] => 685.5 [1] => 1153.3 [2] => 2027.9 [3] => 2336.303 [4] => 3407.965 [5] => 3608.103 [6] => 4373.889 [7] => 5680.167 [8] => 7556.079 [9] => 7979 [10] => 7379.295 [11] => 8236.744 [12] => 7841.005 [13] => 8778.469 [14] => 7998.099 [15] => 7689.988 [16] => 8294.295 [17] => 6140.326 ) [BS_other_liabilities_bank] => Array ( [0] => 118.2 [1] => 107.4 [2] => 332.6 [3] => 170.345 [4] => 241.225 [5] => 583.313 [6] => 998.685 [7] => 744.339 [8] => 585.885 [9] => 1775.491 [10] => 1365.534 [11] => 264.618 [12] => 405.637 [13] => 411.87 [14] => 399.084 [15] => 657.461 [16] => 1187.5 [17] => 499.853 ) [cash2debt] => Array ( [0] => 0.113 [1] => 0.045 [2] => 0.166 [3] => 0.076 [4] => 0.042 [5] => 0.054 [6] => 0.055 [7] => 0.044 [8] => 0.04 [9] => 0.045 [10] => 0.049 [11] => 0.052 [12] => 0.093 [13] => 0.258 [14] => 0.24 [15] => 0.174 [16] => 0.278 [17] => 0.209 ) [interest_coverage] => Array ( [0] => 0.59 [1] => 0.44 [2] => 0.49 [3] => 0.34 [4] => 0.16 [5] => 0.4 [6] => 0.65 [7] => 1.27 [8] => 0.65 [9] => 0.27 [10] => 0.2 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.29 [17] => 0 ) [loanlosscoverage] => Array ( [0] => 10.5 [1] => 7 [2] => 3.61 [3] => 8.11 [4] => 4.28 [5] => 3.88 [6] => 5.96 [7] => 19.48 [8] => 13.7 [9] => 6.57 [10] => 4.56 [11] => -0.67 [12] => -1.23 [13] => -0.88 [14] => -0.87 [15] => -1.02 [16] => 0.19 [17] => -2.13 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -10.3 [1] => -13.3 [2] => -26 [3] => -20.8 [4] => -16.36 [5] => -45.927 [6] => -60.626 [7] => -136.755 [8] => -77.592 [9] => -44.09 [10] => -40.819 [11] => 19.589 [12] => 147.96 [13] => -55.008 [14] => -2.104 [15] => -1.056 [16] => 15.645 [17] => 416.25 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 62.37 [13] => 37.193 [14] => 25.817 [15] => 17.15 [16] => 108.787 [17] => 238.378 ) [Net Income (Continuing Operations)] => Array ( [0] => 17 [1] => 21.8 [2] => 41.1 [3] => 38.4 [4] => 28.934 [5] => 82.94 [6] => 110.627 [7] => 254.352 [8] => 142.738 [9] => 79.865 [10] => 75.202 [11] => -39.225 [12] => -275.407 [13] => -496.678 [14] => -374.813 [15] => -181.778 [16] => 68.376 [17] => 266.987 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 33.589 [1] => 37.333 [2] => 64.444 [3] => 61 [4] => 52.222 [5] => 139 [6] => 175 [7] => 399 [8] => 222 [9] => 125 [10] => 117 [11] => -64 [12] => -382 [13] => -161.7 [14] => -24.4 [15] => -3.62 [16] => 0.87 [17] => 4.37 ) [eps_basic] => Array ( [0] => 33.589 [1] => 37.778 [2] => 66.667 [3] => 63 [4] => 52.889 [5] => 149.667 [6] => 185 [7] => 425 [8] => 234 [9] => 129 [10] => 118 [11] => -64 [12] => -382 [13] => -161.7 [14] => -24.4 [15] => -3.62 [16] => 0.88 [17] => 4.4 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 44.2 [1] => 21.9 [2] => 75.8 [3] => 118.636 [4] => 76.679 [5] => 110.447 [6] => 126.969 [7] => 148.417 [8] => 168.442 [9] => 201.163 [10] => 277.236 [11] => 340.169 [12] => 506.905 [13] => 1082.489 [14] => 953.534 [15] => 731.058 [16] => 952.793 [17] => 280.505 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 88.599 [13] => 88.996 [14] => 88.961 [15] => 64.095 [16] => 66.206 [17] => 66.253 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 153.366 [13] => 158.179 [14] => 158.399 [15] => 127.591 [16] => 128.692 [17] => 138.157 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 186.912 [13] => 183.748 [14] => 186.491 [15] => 200.101 [16] => 227.167 [17] => 222.422 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 428.877 [13] => 430.923 [14] => 433.851 [15] => 391.787 [16] => 422.065 [17] => 426.832 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -182.648 [13] => -191.605 [14] => -201.648 [15] => -188.209 [16] => -203.006 [17] => -195.482 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 25.2 [1] => 31.4 [2] => 66 [3] => 65.927 [4] => 109.109 [5] => 95.665 [6] => 90.432 [7] => 93.904 [8] => 54.26 [9] => 116.559 [10] => 325.67 [11] => 47.07 [12] => 36.062 [13] => 26.086 [14] => 12.965 [15] => 8.723 [16] => 13.42 [17] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 74.75 [4] => 74.75 [5] => 74.75 [6] => 99.75 [7] => 151.1 [8] => 2354.427 [9] => 4432.497 [10] => 5614.472 [11] => 6549.685 [12] => 5448.66 [13] => 4200.182 [14] => 3973.693 [15] => 4201.585 [16] => 3427.435 [17] => 1341.248 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 17 [1] => 21.8 [2] => 41.1 [3] => 38.4 [4] => 28.934 [5] => 82.94 [6] => 129.343 [7] => 254.352 [8] => 142.738 [9] => 79.865 [10] => 75.202 [11] => -39.225 [12] => -275.407 [13] => -496.678 [14] => -374.813 [15] => -181.778 [16] => 68.376 [17] => 266.987 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.927 [13] => 11.02 [14] => -17.099 [15] => -21.307 [16] => 13.208 [17] => 43.833 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -96.385 [13] => -46.192 [14] => 98.916 [15] => 1.8 [16] => -44.85 [17] => -51.615 ) [ChangeInWorkingCapital] => Array ( [0] => -69.5 [1] => 0.5 [2] => 10.9 [3] => 0 [4] => 46.012 [5] => 64.894 [6] => -19.791 [7] => -138.451 [8] => -153.388 [9] => 82.491 [10] => -502.306 [11] => -1512.067 [12] => -180.478 [13] => -795.021 [14] => -653.762 [15] => -162.973 [16] => 390.761 [17] => -132.617 ) [CF_DeferredTax] => Array ( [0] => -0.8 [1] => 16.8 [2] => 12 [3] => -2 [4] => -9.957 [5] => 25.977 [6] => -21.783 [7] => 20.241 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -29.327 [13] => -11.605 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 45.722 [13] => 119.815 [14] => 131.024 [15] => 80.392 [16] => 128.119 [17] => 936.064 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.547 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.5 [1] => 0 [2] => 0 [3] => 0 [4] => -4.133 [5] => -3.816 [6] => -42.927 [7] => -2.378 [8] => -4.247 [9] => -3.566 [10] => -695.102 [11] => -111.037 [12] => -32.218 [13] => 0 [14] => 0 [15] => 0 [16] => -20 [17] => -1057.389 ) [SaleOfInvestment] => Array ( [0] => 0.4 [1] => 0.3 [2] => 0 [3] => 0.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.968 [9] => 71.478 [10] => 404.073 [11] => 911.217 [12] => 1160.201 [13] => 193.943 [14] => 461.046 [15] => 0 [16] => 322.547 [17] => 3351.14 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 46 [1] => -252.1 [2] => -389.5 [3] => -869.3 [4] => 176.442 [5] => 769.889 [6] => 1108.008 [7] => -419.062 [8] => -1418.767 [9] => -931.641 [10] => 653.087 [11] => 30.961 [12] => 3294.732 [13] => 936.336 [14] => 380.975 [15] => -1564.553 [16] => 121.176 [17] => 932.16 ) [sloanratio] => Array ( [0] => 0.21 [1] => 0.32 [2] => 0.32 [3] => 0.29 [4] => 0.25 [5] => 0.11 [6] => 0.19 [7] => 0.24 [8] => 0.2 [9] => 0.12 [10] => 0.01 [11] => 0.03 [12] => -0.12 [13] => -0.06 [14] => -0.03 [15] => 0.05 [16] => -0.01 [17] => -0.39 ) [ev_per_share] => Array ( [0] => 0 [1] => 1194.92 [2] => 1176.52 [3] => 2658.18 [4] => 3822.42 [5] => 4065.4 [6] => 4799.97 [7] => 7556.47 [8] => 8859.98 [9] => 8264.73 [10] => 9823.43 [11] => 11046.19 [12] => 5954.04 [13] => 724.75 [14] => 75.39 [15] => 72.08 [16] => 68.36 [17] => 43.26 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 4.79 [2] => 8.87 [3] => 3.55 [4] => 2.24 [5] => 5.56 [6] => 6.05 [7] => 8.63 [8] => 4.08 [9] => 2.42 [10] => 1.85 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.38 [17] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 2.79 [2] => 2.42 [3] => 1.8 [4] => 2.21 [5] => 1.38 [6] => 2.26 [7] => 2.31 [8] => 3.41 [9] => 2.54 [10] => 2.6 [11] => 1.48 [12] => 0.16 [13] => 0.16 [14] => 0.41 [15] => 0.5 [16] => 0.93 [17] => 1.48 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.3 [2] => 1.07 [3] => 2.21 [4] => 1.61 [5] => 1.36 [6] => 1.48 [7] => 2.1 [8] => 4.42 [9] => 6.25 [10] => 4.04 [11] => 5.02 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -20.55 [2] => -4.59 [3] => 1.25 [4] => 15.87 [5] => -7.55 [6] => -3.51 [7] => -1.69 [8] => -1.67 [9] => -1.64 [10] => -3.23 [11] => 6.25 [12] => -40 [13] => -458.33 [14] => -1079.74 [15] => -0.45 [16] => -0.5 [17] => -0.47 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0.12 [2] => 54.05 [3] => -13.77 [4] => 21.45 [5] => 93.32 [6] => 4.4 [7] => 81.45 [8] => -28.09 [9] => -14.84 [10] => 2.17 [11] => -17.63 [12] => -8.59 [13] => -52.64 [14] => -82.22 [15] => -72.32 [16] => 106.15 [17] => -36.74 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 11.15 [2] => 72.62 [3] => -5.34 [4] => -14.39 [5] => 166.17 [6] => 25.9 [7] => 128 [8] => -44.36 [9] => -43.69 [10] => -6.4 [11] => -154.7 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 402.3 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.292598303778 [7] => 0.112063558436 [8] => 0.189254508273 [9] => 0.568395061728 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.3 [7] => 0.21 [8] => 0.41 [9] => 0.57 [10] => 1.03 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -30.72 [16] => 0 [17] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 16 [16] => 0 [17] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -250.84 [16] => 0 [17] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 53.68 [16] => 0 [17] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.97 [16] => 0 [17] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 113.24 [16] => 0 [17] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 51.71 [16] => 0 [17] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -37.60 [16] => 0 [17] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 100.00 [16] => 0 [17] => 0 ) )
Flagstar Bancorp, Inc. (NYSE:FBC)
Days Inventory
0.00 (As of Jun. 2014)

Flagstar Bancorp, Inc.'s inventory for the three months ended in Jun. 2014 was $0.0 Mil. Flagstar Bancorp, Inc.'s cost of goods sold for the three months ended in Jun. 2014 was $0.0 Mil.

Flagstar Bancorp, Inc.'s days inventory stayed the same from Jun. 2013 (0.00) to Jun. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Flagstar Bancorp, Inc.'s days sales of inventory (DSI) for the three months ended in Jun. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Flagstar Bancorp, Inc.'s inventory to revenue ratio for the three months ended in Jun. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Flagstar Bancorp, Inc.'s Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Flagstar Bancorp, Inc.'s Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Flagstar Bancorp, Inc.'s Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/164.909*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Flagstar Bancorp, Inc.'s Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Flagstar Bancorp, Inc.'s Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 164.909
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Flagstar Bancorp, Inc. Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Flagstar Bancorp, Inc. Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide