Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.54 [1] => 1.33 [2] => 2.02 [3] => 2.27 [4] => 5.67 [5] => 4.25 [6] => 1.06 [7] => 3.08 [8] => 3.71 [9] => 9.03 [10] => 13.68 [11] => 14.89 [12] => 26.12 [13] => 25.32 [14] => 19.89 [15] => 22.68 [16] => 32.00 [17] => 51.29 [18] => 49.62 [19] => 63.58 ) [price_low] => Array ( [0] => 0.00 [1] => 1.02 [2] => 1.04 [3] => 1.56 [4] => 1.96 [5] => 2.33 [6] => 0.55 [7] => 0.76 [8] => 2.42 [9] => 2.98 [10] => 8.47 [11] => 8.46 [12] => 14.39 [13] => 14.43 [14] => 7.54 [15] => 11.34 [16] => 20.40 [17] => 29.74 [18] => 33.85 [19] => 48.90 ) [BS_share] => Array ( [0] => 11.106 [1] => 10.97 [2] => 11.09 [3] => 14.993 [4] => 19.322 [5] => 27.763 [6] => 26.39 [7] => 26.26 [8] => 26.61 [9] => 30.06 [10] => 31.33 [11] => 31.24 [12] => 31.54 [13] => 30.72 [14] => 29.24 [15] => 29.86 [16] => 31.16 [17] => 30.09 [18] => 29.10 [19] => 28.90 ) [Fiscal Year] => Array ( [0] => Jul94 [1] => Jul95 [2] => Jul96 [3] => Jul97 [4] => Jul98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199407 [1] => 199507 [2] => 199607 [3] => 199707 [4] => 199807 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 11.106 [1] => 10.995 [2] => 11.007 [3] => 14.993 [4] => 19.322 [5] => 27.763 [6] => 27.052 [7] => 27.776 [8] => 28.789 [9] => 31.526 [10] => 33.944 [11] => 33.399 [12] => 32.726 [13] => 32.824 [14] => 30.216 [15] => 30.191 [16] => 31.058 [17] => 31.498 [18] => 29.713 [19] => 29.574 ) [Revenue] => Array ( [0] => 20.6 [1] => 32.2 [2] => 38 [3] => 49.4 [4] => 59.004 [5] => 94.043 [6] => 103.727 [7] => 110.427 [8] => 118.793 [9] => 145.468 [10] => 179.813 [11] => 200.714 [12] => 237.656 [13] => 280.261 [14] => 320.639 [15] => 363.058 [16] => 421.454 [17] => 518.344 [18] => 592.091 [19] => 660.848 ) [COGS] => Array ( [0] => 15.6 [1] => 24.3 [2] => 29.3 [3] => 38.3 [4] => 45.1 [5] => 72.356 [6] => 79.202 [7] => 83.28 [8] => 41.817 [9] => 51.222 [10] => 63.867 [11] => 74.661 [12] => 88.486 [13] => 107.769 [14] => 127.91 [15] => 151.621 [16] => 175.299 [17] => 225.585 [18] => 256.553 [19] => 291.274 ) [Gross Profit] => Array ( [0] => 5 [1] => 7.9 [2] => 8.7 [3] => 11.1 [4] => 13.904 [5] => 21.687 [6] => 24.525 [7] => 27.147 [8] => 76.976 [9] => 94.246 [10] => 115.946 [11] => 126.053 [12] => 149.17 [13] => 172.492 [14] => 192.729 [15] => 211.437 [16] => 246.155 [17] => 292.759 [18] => 335.538 [19] => 369.574 ) [SGA] => Array ( [0] => 1.8 [1] => 3 [2] => 3.2 [3] => 3.8 [4] => 4.1 [5] => 6.739 [6] => 8.217 [7] => 9.42 [8] => 56.743 [9] => 66.621 [10] => 78.9 [11] => 85.004 [12] => 100.161 [13] => 114.289 [14] => 123.232 [15] => 134.928 [16] => 155.549 [17] => 174.259 [18] => 199.09 [19] => 230.851 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.7 [1] => 1 [2] => 1.1 [3] => 1.4 [4] => 1.7 [5] => 3.002 [6] => 4.306 [7] => 3.813 [8] => 2.548 [9] => 3.019 [10] => 4.173 [11] => 5.804 [12] => 8.041 [13] => 11.074 [14] => 12.122 [15] => 11.112 [16] => 10.513 [17] => 11.026 [18] => 12.975 [19] => 15.361 ) [Operating Income] => Array ( [0] => 2.5 [1] => 3.9 [2] => 4.4 [3] => 5.9 [4] => 8.104 [5] => 11.946 [6] => 12.002 [7] => 13.914 [8] => 17.685 [9] => 24.606 [10] => 32.873 [11] => 35.297 [12] => 41.167 [13] => 47.984 [14] => 58.631 [15] => 65.744 [16] => 79.932 [17] => 107.681 [18] => 122.237 [19] => 120.192 ) [other_operating_charges] => Array ( [0] => -0.7 [1] => -1 [2] => -1.1 [3] => -1.4 [4] => -1.7 [5] => -3.002 [6] => -4.306 [7] => -3.813 [8] => -2.548 [9] => -3.019 [10] => -4.173 [11] => -5.752 [12] => -7.842 [13] => -10.219 [14] => -10.866 [15] => -10.765 [16] => -10.674 [17] => -10.819 [18] => -14.211 [19] => -18.531 ) [Month End Stock Price] => Array ( [0] => 1.375 [1] => 1.167 [2] => 1.584 [3] => 2 [4] => 4.542 [5] => 2.75 [6] => 0.75 [7] => 2.333 [8] => 3.467 [9] => 8.55 [10] => 13.355 [11] => 14.58 [12] => 25.87 [13] => 14.68 [14] => 19.06 [15] => 22.19 [16] => 30.99 [17] => 35.09 [18] => 49.62 [19] => 61.84 ) [mktcap] => Array ( [0] => 15.27075 [1] => 12.80199 [2] => 17.56656 [3] => 29.986 [4] => 87.760524 [5] => 76.34825 [6] => 19.7925 [7] => 61.26458 [8] => 92.25687 [9] => 257.013 [10] => 418.41215 [11] => 455.4792 [12] => 815.9398 [13] => 450.9696 [14] => 557.3144 [15] => 662.5934 [16] => 965.6484 [17] => 1055.8581 [18] => 1443.942 [19] => 1787.176 ) [Cash and Equiv] => Array ( [0] => 0.4 [1] => 0.3 [2] => 0.7 [3] => 1.1 [4] => 1.6 [5] => 10.717 [6] => 6.611 [7] => 11.252 [8] => 12.735 [9] => 15.847 [10] => 26.232 [11] => 42.741 [12] => 15.535 [13] => 14.175 [14] => 29.006 [15] => 26.777 [16] => 67.24 [17] => 70.296 [18] => 50.285 [19] => 70.643 ) [ev_addition] => Array ( [0] => 17.6 [1] => 21.8 [2] => 26.9 [3] => 24.6 [4] => 31.8 [5] => 42.992 [6] => 37.051 [7] => 23.741 [8] => 16.767 [9] => -9.847 [10] => -26.232 [11] => -42.741 [12] => 1.903 [13] => 47.013 [14] => 55.931 [15] => -17.401 [16] => -65.389 [17] => -70.296 [18] => 63.778 [19] => 119.709 ) [ev_addition_per_share] => Array ( [0] => 1.585 [1] => 1.987 [2] => 2.426 [3] => 1.641 [4] => 1.646 [5] => 1.549 [6] => 1.404 [7] => 0.904 [8] => 0.63 [9] => -0.328 [10] => -0.837 [11] => -1.368 [12] => 0.06 [13] => 1.53 [14] => 1.913 [15] => -0.583 [16] => -2.098 [17] => -2.336 [18] => 2.192 [19] => 4.142 ) [ev_per_share] => Array ( [0] => 2.955 [1] => 3.157 [2] => 4.014 [3] => 3.64 [4] => 6.192 [5] => 4.3 [6] => 2.15 [7] => 3.233 [8] => 4.097 [9] => 8.22 [10] => 12.515 [11] => 13.21 [12] => 25.93 [13] => 16.21 [14] => 20.97 [15] => 21.61 [16] => 28.89 [17] => 32.75 [18] => 51.81 [19] => 65.98 ) [ev] => Array ( [0] => 32.87075 [1] => 34.60199 [2] => 44.46656 [3] => 54.586 [4] => 119.560524 [5] => 119.34025 [6] => 56.8435 [7] => 85.00558 [8] => 109.02387 [9] => 247.166 [10] => 392.18015 [11] => 412.7382 [12] => 817.8428 [13] => 497.9826 [14] => 613.2454 [15] => 645.1924 [16] => 900.2594 [17] => 985.5621 [18] => 1507.72 [19] => 1906.885 ) [Non Operating Income] => Array ( [0] => -0.9 [1] => -2.2 [2] => -2.1 [3] => -2.3 [4] => -2.004 [5] => -2.602 [6] => -2.859 [7] => -1.395 [8] => -0.294 [9] => 0.123 [10] => -0.006 [11] => 0.317 [12] => 0.217 [13] => -0.055 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 0.5 [1] => 0.6 [2] => 0.9 [3] => 1.3 [4] => 2.3 [5] => 3.097 [6] => 3.476 [7] => 4.507 [8] => 6.451 [9] => 9.397 [10] => 12.161 [11] => 12.832 [12] => 14.898 [13] => 17.446 [14] => 21.783 [15] => 24.588 [16] => 28.63 [17] => 37.158 [18] => 41.375 [19] => 35.713 ) [Pretax Income] => Array ( [0] => 1.6 [1] => 1.7 [2] => 2.3 [3] => 3.6 [4] => 6.1 [5] => 9.344 [6] => 9.143 [7] => 12.519 [8] => 17.391 [9] => 24.729 [10] => 32.867 [11] => 35.614 [12] => 41.384 [13] => 47.929 [14] => 58.631 [15] => 65.744 [16] => 79.932 [17] => 107.681 [18] => 122.237 [19] => 120.192 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.645 [9] => 0.595 [10] => 0.067 [11] => 0.317 [12] => 0.727 [13] => 0.078 [14] => 0.055 [15] => 0.067 [16] => 0.097 [17] => 0.278 [18] => 0.216 [19] => 0.322 ) [InterestExpense] => Array ( [0] => -0.8 [1] => -2.1 [2] => -2.1 [3] => -2.3 [4] => -2 [5] => -2.602 [6] => -2.859 [7] => -1.395 [8] => -0.939 [9] => -0.472 [10] => -0.073 [11] => 0 [12] => -0.51 [13] => -0.133 [14] => -0.793 [15] => -0.765 [16] => -0.391 [17] => -0.135 [18] => -1.488 [19] => -3.492 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 1 [2] => 1.1 [3] => 1.4 [4] => 1.7 [5] => 3.002 [6] => 4.306 [7] => 3.813 [8] => 2.548 [9] => 3.019 [10] => 4.173 [11] => 5.804 [12] => 8.041 [13] => 11.074 [14] => 12.122 [15] => 11.112 [16] => 10.513 [17] => 11.026 [18] => 12.975 [19] => 15.361 ) [ReconciledDepreciation] => Array ( [0] => 0.7 [1] => 1 [2] => 1.1 [3] => 1.4 [4] => 1.7 [5] => 3 [6] => 4.31 [7] => 3.81 [8] => 2.55 [9] => 3.02 [10] => 4.17 [11] => 5.8 [12] => 8.04 [13] => 11.07 [14] => 12.12 [15] => 11.11 [16] => 10.51 [17] => 11.03 [18] => 12.98 [19] => 15.36 ) [EBIT] => Array ( [0] => 2.4 [1] => 3.8 [2] => 4.4 [3] => 5.9 [4] => 8.1 [5] => 11.946 [6] => 12.002 [7] => 13.914 [8] => 18.33 [9] => 25.201 [10] => 32.94 [11] => 35.297 [12] => 41.894 [13] => 48.062 [14] => 59.424 [15] => 66.509 [16] => 80.323 [17] => 107.816 [18] => 123.725 [19] => 123.684 ) [EBITDA_morn] => Array ( [0] => 3.1 [1] => 4.8 [2] => 5.5 [3] => 7.3 [4] => 9.8 [5] => 14.948 [6] => 16.308 [7] => 17.727 [8] => 20.878 [9] => 28.22 [10] => 37.113 [11] => 41.101 [12] => 49.935 [13] => 59.136 [14] => 71.546 [15] => 77.621 [16] => 90.836 [17] => 118.842 [18] => 136.7 [19] => 139.045 ) [EBITDA] => Array ( [0] => 3.1 [1] => 4.8 [2] => 5.5 [3] => 7.3 [4] => 9.8 [5] => 14.948 [6] => 16.308 [7] => 17.727 [8] => 20.878 [9] => 28.22 [10] => 37.113 [11] => 41.101 [12] => 49.935 [13] => 59.136 [14] => 71.546 [15] => 77.621 [16] => 90.836 [17] => 118.842 [18] => 136.7 [19] => 139.045 ) [EBITDA_1] => Array ( [0] => 3.1 [1] => 4.8 [2] => 5.5 [3] => 7.3 [4] => 9.8 [5] => 14.948 [6] => 16.308 [7] => 17.727 [8] => 20.878 [9] => 28.22 [10] => 37.113 [11] => 41.101 [12] => 49.935 [13] => 59.136 [14] => 71.546 [15] => 77.621 [16] => 90.836 [17] => 118.842 [18] => 136.7 [19] => 139.045 ) [DDA_new] => Array ( [0] => 0.7 [1] => 1 [2] => 1.1 [3] => 1.4 [4] => 1.7 [5] => 3 [6] => 4.31 [7] => 3.81 [8] => 2.55 [9] => 3.02 [10] => 4.17 [11] => 5.8 [12] => 8.04 [13] => 11.07 [14] => 12.12 [15] => 11.11 [16] => 10.51 [17] => 11.03 [18] => 12.98 [19] => 15.36 ) [EBITDA_new] => Array ( [0] => 3.1 [1] => 4.8 [2] => 5.5 [3] => 7.3 [4] => 9.8 [5] => 14.948 [6] => 16.308 [7] => 17.727 [8] => 20.878 [9] => 28.22 [10] => 37.113 [11] => 41.101 [12] => 49.935 [13] => 59.136 [14] => 71.546 [15] => 77.621 [16] => 90.836 [17] => 118.842 [18] => 136.7 [19] => 139.045 ) [EBITDA_per_share] => Array ( [0] => 0.28 [1] => 0.44 [2] => 0.5 [3] => 0.49 [4] => 0.51 [5] => 0.54 [6] => 0.6 [7] => 0.64 [8] => 0.73 [9] => 0.9 [10] => 1.09 [11] => 1.23 [12] => 1.53 [13] => 1.8 [14] => 2.37 [15] => 2.57 [16] => 2.92 [17] => 3.77 [18] => 4.6 [19] => 4.7 ) [Operating_Income_per_share] => Array ( [0] => 0.23 [1] => 0.35 [2] => 0.4 [3] => 0.39 [4] => 0.42 [5] => 0.43 [6] => 0.44 [7] => 0.5 [8] => 0.61 [9] => 0.78 [10] => 0.97 [11] => 1.06 [12] => 1.26 [13] => 1.46 [14] => 1.94 [15] => 2.18 [16] => 2.57 [17] => 3.42 [18] => 4.11 [19] => 4.06 ) [Net Income] => Array ( [0] => 1.1 [1] => 1.1 [2] => 1.4 [3] => 2.3 [4] => 3.8 [5] => 6.478 [6] => 2.615 [7] => 7.87 [8] => 10.94 [9] => 14.975 [10] => 20.706 [11] => 25.383 [12] => 31.744 [13] => 35.288 [14] => -21.536 [15] => 49.764 [16] => 57.658 [17] => 77.782 [18] => 80.359 [19] => 83.846 ) [IS_preferred_dividends] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 11.106 [1] => 10.995 [2] => 11.007 [3] => 14.993 [4] => 19.322 [5] => 27.763 [6] => 27.052 [7] => 27.776 [8] => 28.789 [9] => 31.526 [10] => 33.944 [11] => 33.399 [12] => 32.726 [13] => 32.824 [14] => 30.216 [15] => 30.191 [16] => 31.058 [17] => 31.498 [18] => 29.713 [19] => 29.574 ) [shares_diluted] => Array ( [0] => 11.106 [1] => 10.995 [2] => 11.007 [3] => 14.993 [4] => 19.322 [5] => 27.763 [6] => 27.052 [7] => 27.776 [8] => 28.789 [9] => 31.526 [10] => 33.944 [11] => 33.399 [12] => 32.726 [13] => 32.824 [14] => 30.216 [15] => 30.191 [16] => 31.058 [17] => 31.498 [18] => 29.713 [19] => 29.574 ) [shares_basic] => Array ( [0] => 11.106 [1] => 10.995 [2] => 11.007 [3] => 11.494 [4] => 15.405 [5] => 25.912 [6] => 26.150 [7] => 26.233 [8] => 26.468 [9] => 27.991 [10] => 31.373 [11] => 31.337 [12] => 31.430 [13] => 31.564 [14] => 29.575 [15] => 29.559 [16] => 30.266 [17] => 30.706 [18] => 28.912 [19] => 29.079 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.75 [2] => 0.77 [3] => 0.78 [4] => 0.76 [5] => 0.77 [6] => 0.76 [7] => 0.75 [8] => 0.35 [9] => 0.35 [10] => 0.36 [11] => 0.37 [12] => 0.37 [13] => 0.38 [14] => 0.40 [15] => 0.42 [16] => 0.42 [17] => 0.44 [18] => 0.43 [19] => 0.44 ) [Gross Profit_pct] => Array ( [0] => 24.27 [1] => 24.53 [2] => 22.89 [3] => 22.47 [4] => 23.56 [5] => 23.06 [6] => 23.64 [7] => 24.58 [8] => 64.80 [9] => 64.79 [10] => 64.48 [11] => 62.80 [12] => 62.77 [13] => 61.55 [14] => 60.11 [15] => 58.24 [16] => 58.41 [17] => 56.48 [18] => 56.67 [19] => 55.92 ) [SGA_pct] => Array ( [0] => 8.74 [1] => 9.32 [2] => 8.42 [3] => 7.69 [4] => 6.95 [5] => 7.17 [6] => 7.92 [7] => 8.53 [8] => 47.77 [9] => 45.80 [10] => 43.88 [11] => 42.35 [12] => 42.15 [13] => 40.78 [14] => 38.43 [15] => 37.16 [16] => 36.91 [17] => 33.62 [18] => 33.62 [19] => 34.93 ) [Interest Expense_pct] => Array ( [0] => -3.88 [1] => -6.52 [2] => -5.53 [3] => -4.66 [4] => -3.39 [5] => -2.77 [6] => -2.76 [7] => -1.26 [8] => -0.79 [9] => -0.32 [10] => -0.04 [11] => 0.00 [12] => -0.21 [13] => -0.05 [14] => -0.25 [15] => -0.21 [16] => -0.09 [17] => -0.03 [18] => -0.25 [19] => -0.53 ) [Pretax Income_pct] => Array ( [0] => 7.77 [1] => 5.28 [2] => 6.05 [3] => 7.29 [4] => 10.34 [5] => 9.94 [6] => 8.81 [7] => 11.34 [8] => 14.64 [9] => 17.00 [10] => 18.28 [11] => 17.74 [12] => 17.41 [13] => 17.10 [14] => 18.29 [15] => 18.11 [16] => 18.97 [17] => 20.77 [18] => 20.64 [19] => 18.19 ) [Net Income_pct] => Array ( [0] => 5.34 [1] => 3.42 [2] => 3.68 [3] => 4.66 [4] => 6.44 [5] => 6.89 [6] => 2.52 [7] => 7.13 [8] => 9.21 [9] => 10.29 [10] => 11.52 [11] => 12.65 [12] => 13.36 [13] => 12.59 [14] => -6.72 [15] => 13.71 [16] => 13.68 [17] => 15.01 [18] => 13.57 [19] => 12.69 ) [DaysSalesOutstanding] => Array ( [0] => 21.26 [1] => 15.87 [2] => 17.29 [3] => 109.35 [4] => 129.91 [5] => 106.32 [6] => 87.09 [7] => 88.61 [8] => 94.01 [9] => 94.63 [10] => 89.87 [11] => 69.06 [12] => 100.16 [13] => 71.04 [14] => 60.93 [15] => 65.33 [16] => 72.93 [17] => 59.84 [18] => 74.11 [19] => 73.66 ) [DaysInventory] => Array ( [0] => 140.38 [1] => 114.16 [2] => 109.62 [3] => 95.3 [4] => 107.64 [5] => 106.39 [6] => 79.36 [7] => 55.58 [8] => 119.13 [9] => 111.08 [10] => 100.84 [11] => 107.49 [12] => 118.64 [13] => 91.01 [14] => 82.01 [15] => 82.9 [16] => 98.71 [17] => 71.86 [18] => 92.97 [19] => 97.48 ) [Payable] => Array ( [0] => 0.3 [1] => 1.2 [2] => 1.7 [3] => 2.4 [4] => 3.3 [5] => 4.892 [6] => 6.46 [7] => 10.041 [8] => 10.054 [9] => 1.054 [10] => 0.856 [11] => 0.908 [12] => 1.535 [13] => 1.232 [14] => 2.28 [15] => 10.573 [16] => 8.115 [17] => 13.101 [18] => 2.507 [19] => 10.754 ) [DaysPayable] => Array ( [0] => 5.32 [1] => 13.6 [2] => 16.33 [3] => 17.73 [4] => 20.41 [5] => 18.99 [6] => 22.73 [7] => 33.19 [8] => 30.89 [9] => 2.64 [10] => 1.74 [11] => 1.65 [12] => 2.36 [13] => 1.6 [14] => 2.6 [15] => 10.63 [16] => 7.03 [17] => 9.23 [18] => 1.55 [19] => 5.94 ) [InventoryTurnover] => Array ( [0] => 2.6 [1] => 3.2 [2] => 3.33 [3] => 3.83 [4] => 3.39 [5] => 3.43 [6] => 4.6 [7] => 6.57 [8] => 3.06 [9] => 3.29 [10] => 3.62 [11] => 3.4 [12] => 3.08 [13] => 4.01 [14] => 4.45 [15] => 4.4 [16] => 3.7 [17] => 5.08 [18] => 3.93 [19] => 3.74 ) [Accts Rec.] => Array ( [0] => 1.2 [1] => 1.4 [2] => 1.8 [3] => 14.8 [4] => 21 [5] => 27.394 [6] => 24.75 [7] => 26.807 [8] => 30.597 [9] => 37.714 [10] => 44.273 [11] => 37.978 [12] => 65.217 [13] => 54.55 [14] => 53.528 [15] => 64.98 [16] => 84.208 [17] => 84.987 [18] => 120.218 [19] => 133.373 ) [Inventory] => Array ( [0] => 6 [1] => 7.6 [2] => 8.8 [3] => 10 [4] => 13.3 [5] => 21.091 [6] => 17.221 [7] => 12.681 [8] => 13.648 [9] => 15.588 [10] => 17.644 [11] => 21.987 [12] => 28.761 [13] => 26.87 [14] => 28.738 [15] => 34.437 [16] => 47.406 [17] => 44.412 [18] => 65.345 [19] => 77.793 ) [inventory2sales] => Array ( [0] => 0.291 [1] => 0.236 [2] => 0.232 [3] => 0.202 [4] => 0.225 [5] => 0.224 [6] => 0.166 [7] => 0.115 [8] => 0.115 [9] => 0.107 [10] => 0.098 [11] => 0.11 [12] => 0.121 [13] => 0.096 [14] => 0.09 [15] => 0.095 [16] => 0.112 [17] => 0.086 [18] => 0.11 [19] => 0.118 ) [Total Current Assets] => Array ( [0] => 15.3 [1] => 18.9 [2] => 23.8 [3] => 27.1 [4] => 37.1 [5] => 61.097 [6] => 50.466 [7] => 51.966 [8] => 58.141 [9] => 71.726 [10] => 89.527 [11] => 108.136 [12] => 115.414 [13] => 142.798 [14] => 128.395 [15] => 136.586 [16] => 204.998 [17] => 210.478 [18] => 241.43 [19] => 290.222 ) [Other Current Assets] => Array ( [0] => 7.7 [1] => 9.6 [2] => 12.5 [3] => 1.2 [4] => 1.2 [5] => 1.895 [6] => 1.884 [7] => 1.226 [8] => 1.161 [9] => 2.577 [10] => 1.378 [11] => 5.43 [12] => 5.901 [13] => 47.203 [14] => 17.123 [15] => 10.392 [16] => 6.144 [17] => 10.783 [18] => 5.582 [19] => 8.413 ) [Net PPE] => Array ( [0] => 4.2 [1] => 4.6 [2] => 5.6 [3] => 6.6 [4] => 7.9 [5] => 10.954 [6] => 10.378 [7] => 10.034 [8] => 11.75 [9] => 14.418 [10] => 17.376 [11] => 23.565 [12] => 30.643 [13] => 39.989 [14] => 41.198 [15] => 47.98 [16] => 58.425 [17] => 73.451 [18] => 93.304 [19] => 108.137 ) [Intangibles] => Array ( [0] => 16.6 [1] => 19.3 [2] => 21.5 [3] => 22.3 [4] => 45.9 [5] => 54.6 [6] => 53.508 [7] => 53.194 [8] => 53.194 [9] => 53.237 [10] => 53.237 [11] => 53.237 [12] => 72.544 [13] => 53.237 [14] => 75.191 [15] => 69.731 [16] => 76.355 [17] => 69.695 [18] => 166.386 [19] => 251.241 ) [Total Assets] => Array ( [0] => 37.8 [1] => 43.8 [2] => 51.9 [3] => 56.7 [4] => 91.1 [5] => 128.847 [6] => 119.118 [7] => 122.806 [8] => 130.999 [9] => 140.064 [10] => 160.939 [11] => 185.954 [12] => 233.842 [13] => 291.548 [14] => 265.343 [15] => 256.285 [16] => 342.446 [17] => 357.096 [18] => 507.692 [19] => 658.973 ) [Other Long-Term Assets] => Array ( [0] => 1.7 [1] => 1 [2] => 1 [3] => 0.7 [4] => 0.2 [5] => 2.196 [6] => 4.766 [7] => 7.612 [8] => 7.914 [9] => 0.683 [10] => 0.799 [11] => 1.016 [12] => 15.241 [13] => 55.524 [14] => 20.559 [15] => 1.988 [16] => 2.668 [17] => 3.472 [18] => 6.572 [19] => 9.373 ) [Total Assets Non-liquid] => Array ( [0] => 37.4 [1] => 43.5 [2] => 51.2 [3] => 55.6 [4] => 89.5 [5] => 118.13 [6] => 112.507 [7] => 111.554 [8] => 118.264 [9] => 124.217 [10] => 134.707 [11] => 143.213 [12] => 218.307 [13] => 277.373 [14] => 236.337 [15] => 229.508 [16] => 275.206 [17] => 286.8 [18] => 457.407 [19] => 588.33 ) [HardAssets] => Array ( [0] => 20.8 [1] => 24.2 [2] => 29.7 [3] => 33.3 [4] => 43.6 [5] => 63.53 [6] => 58.999 [7] => 58.36 [8] => 65.07 [9] => 70.98 [10] => 81.47 [11] => 89.976 [12] => 145.763 [13] => 224.136 [14] => 161.146 [15] => 159.777 [16] => 198.851 [17] => 217.105 [18] => 291.021 [19] => 337.089 ) [Accts Payable] => Array ( [0] => 0.3 [1] => 1.2 [2] => 1.7 [3] => 2.4 [4] => 3.3 [5] => 4.892 [6] => 6.46 [7] => 10.041 [8] => 10.054 [9] => 10.886 [10] => 9.542 [11] => 14.63 [12] => 7.011 [13] => 15.341 [14] => 23.66 [15] => 28.994 [16] => 33.166 [17] => 27.991 [18] => 18.769 [19] => 34.345 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 0.4 [2] => 0.6 [3] => 0.9 [4] => 1.6 [5] => 1.689 [6] => 1.643 [7] => 33.385 [8] => 0.9 [9] => 0 [10] => 0 [11] => 0 [12] => 2.25 [13] => 2.25 [14] => 7.048 [15] => 4.111 [16] => 0.465 [17] => 0 [18] => 3.212 [19] => 3.326 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 0.4 [2] => 0.6 [3] => 0.9 [4] => 1.6 [5] => 1.689 [6] => 1.643 [7] => 33.385 [8] => 0.9 [9] => 0 [10] => 0 [11] => 0 [12] => 2.25 [13] => 2.25 [14] => 7.048 [15] => 4.111 [16] => 0.465 [17] => 0 [18] => 3.212 [19] => 3.326 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1.1 [1] => 1.8 [2] => 2.7 [3] => 3.5 [4] => 5.1 [5] => 6.764 [6] => 8.631 [7] => 43.426 [8] => 10.954 [9] => 10.886 [10] => 9.542 [11] => 14.63 [12] => 21.761 [13] => 21.048 [14] => 32.818 [15] => 35.291 [16] => 34.622 [17] => 35.405 [18] => 31.15 [19] => 48.761 ) [Other Current Liab.] => Array ( [0] => 0.7 [1] => 0.2 [2] => 0.4 [3] => 0.2 [4] => 0.2 [5] => 0.183 [6] => 0.528 [7] => 3.5527136788E-15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12.5 [13] => 3.457 [14] => 2.11 [15] => 2.186 [16] => 0.991 [17] => 7.414 [18] => 9.169 [19] => 11.09 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.093 [6] => 0.093 [7] => 0.095 [8] => 0.096 [9] => 0.109 [10] => 0.166 [11] => 0.34 [12] => 0.353 [13] => 0.359 [14] => 0.361 [15] => 0.367 [16] => 0.38 [17] => 0.383 [18] => 0.388 [19] => 0.394 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 50.953 [6] => 50.953 [7] => 51.255 [8] => 51.908 [9] => 63.395 [10] => 78.556 [11] => 83.065 [12] => 101.949 [13] => 111.41 [14] => 112.75 [15] => 117.892 [16] => 142.344 [17] => 147.649 [18] => 159.081 [19] => 176.675 ) [Retained Earnings] => Array ( [0] => 2.7 [1] => 3.8 [2] => 5.2 [3] => 7.5 [4] => 11.3 [5] => 20.334 [6] => 22.949 [7] => 30.819 [8] => 41.759 [9] => 56.734 [10] => 77.44 [11] => 102.823 [12] => 134.567 [13] => 169.855 [14] => 148.319 [15] => 198.083 [16] => 255.741 [17] => 333.523 [18] => 413.882 [19] => 497.728 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.265 [6] => -2.515 [7] => -3.015 [8] => -3.015 [9] => -3.015 [10] => -12.116 [11] => -23.52 [12] => -48.273 [13] => -80.415 [14] => -97.412 [15] => -97.412 [16] => -97.412 [17] => -152.72 [18] => -213.995 [19] => -252.687 ) [Total Equity] => Array ( [0] => 18 [1] => 18.9 [2] => 20.6 [3] => 26.3 [4] => 51.5 [5] => 66.523 [6] => 65.654 [7] => 74.103 [8] => 86.52 [9] => 117.223 [10] => 144.046 [11] => 162.708 [12] => 188.596 [13] => 201.209 [14] => 154.45 [15] => 212.439 [16] => 298.004 [17] => 315.372 [18] => 352.416 [19] => 414.359 ) [Long-Term Debt] => Array ( [0] => 17.9 [1] => 21.7 [2] => 27 [3] => 24.8 [4] => 31.8 [5] => 52.02 [6] => 42.019 [7] => 1.608 [8] => 28.602 [9] => 6 [10] => 0 [11] => 0 [12] => 15.188 [13] => 58.938 [14] => 77.889 [15] => 5.265 [16] => 1.386 [17] => 0 [18] => 110.851 [19] => 187.026 ) [Total Liabilities] => Array ( [0] => 19.8 [1] => 24.9 [2] => 31.3 [3] => 30.4 [4] => 39.6 [5] => 62.324 [6] => 53.464 [7] => 48.703 [8] => 44.479 [9] => 22.841 [10] => 16.893 [11] => 23.246 [12] => 45.246 [13] => 90.339 [14] => 110.893 [15] => 43.846 [16] => 44.442 [17] => 41.724 [18] => 155.276 [19] => 244.614 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 0.2 [2] => 4.4408920985E-16 [3] => -2.22044604925E-15 [4] => 8.881784197E-16 [5] => -5.3290705182E-15 [6] => 0 [7] => 3.99680288865E-15 [8] => -1.7763568394E-15 [9] => 1.7763568394E-15 [10] => 8.881784197E-16 [11] => -1.7763568394E-15 [12] => 0 [13] => -1.7763568394E-15 [14] => 7.04991620637E-15 [15] => -8.881784197E-16 [16] => -1.7763568394E-15 [17] => -4.4408920985E-15 [18] => 1.24344978758E-14 [19] => -8.881784197E-15 ) [Cash and Equiv_pct] => Array ( [0] => 1.06 [1] => 0.68 [2] => 1.35 [3] => 1.94 [4] => 1.76 [5] => 8.32 [6] => 5.55 [7] => 9.16 [8] => 9.72 [9] => 11.31 [10] => 16.30 [11] => 22.98 [12] => 6.64 [13] => 4.86 [14] => 10.93 [15] => 10.45 [16] => 19.64 [17] => 19.69 [18] => 9.90 [19] => 10.72 ) [Accts Rec._pct] => Array ( [0] => 3.17 [1] => 3.20 [2] => 3.47 [3] => 26.10 [4] => 23.05 [5] => 21.26 [6] => 20.78 [7] => 21.83 [8] => 23.36 [9] => 26.93 [10] => 27.51 [11] => 20.42 [12] => 27.89 [13] => 18.71 [14] => 20.17 [15] => 25.35 [16] => 24.59 [17] => 23.80 [18] => 23.68 [19] => 20.24 ) [Inventory_pct] => Array ( [0] => 15.87 [1] => 17.35 [2] => 16.96 [3] => 17.64 [4] => 14.60 [5] => 16.37 [6] => 14.46 [7] => 10.33 [8] => 10.42 [9] => 11.13 [10] => 10.96 [11] => 11.82 [12] => 12.30 [13] => 9.22 [14] => 10.83 [15] => 13.44 [16] => 13.84 [17] => 12.44 [18] => 12.87 [19] => 11.81 ) [Other Current Assets_pct] => Array ( [0] => 20.37 [1] => 21.92 [2] => 24.08 [3] => 2.12 [4] => 1.32 [5] => 1.47 [6] => 1.58 [7] => 1.00 [8] => 0.89 [9] => 1.84 [10] => 0.86 [11] => 2.92 [12] => 2.52 [13] => 16.19 [14] => 6.45 [15] => 4.05 [16] => 1.79 [17] => 3.02 [18] => 1.10 [19] => 1.28 ) [Total Current Assets_pct] => Array ( [0] => 40.48 [1] => 43.15 [2] => 45.86 [3] => 47.80 [4] => 40.72 [5] => 47.42 [6] => 42.37 [7] => 42.32 [8] => 44.38 [9] => 51.21 [10] => 55.63 [11] => 58.15 [12] => 49.36 [13] => 48.98 [14] => 48.39 [15] => 53.29 [16] => 59.86 [17] => 58.94 [18] => 47.55 [19] => 44.04 ) [Net PPE_pct] => Array ( [0] => 11.11 [1] => 10.50 [2] => 10.79 [3] => 11.64 [4] => 8.67 [5] => 8.50 [6] => 8.71 [7] => 8.17 [8] => 8.97 [9] => 10.29 [10] => 10.80 [11] => 12.67 [12] => 13.10 [13] => 13.72 [14] => 15.53 [15] => 18.72 [16] => 17.06 [17] => 20.57 [18] => 18.38 [19] => 16.41 ) [Intangibles_pct] => Array ( [0] => 43.92 [1] => 44.06 [2] => 41.43 [3] => 39.33 [4] => 50.38 [5] => 42.38 [6] => 44.92 [7] => 43.32 [8] => 40.61 [9] => 38.01 [10] => 33.08 [11] => 28.63 [12] => 31.02 [13] => 18.26 [14] => 28.34 [15] => 27.21 [16] => 22.30 [17] => 19.52 [18] => 32.77 [19] => 38.13 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.50 [1] => 2.28 [2] => 1.93 [3] => 1.23 [4] => 0.22 [5] => 1.70 [6] => 4.00 [7] => 6.20 [8] => 6.04 [9] => 0.49 [10] => 0.50 [11] => 0.55 [12] => 6.52 [13] => 19.04 [14] => 7.75 [15] => 0.78 [16] => 0.78 [17] => 0.97 [18] => 1.29 [19] => 1.42 ) [Accts Payable_pct] => Array ( [0] => 0.79 [1] => 2.74 [2] => 3.28 [3] => 4.23 [4] => 3.62 [5] => 3.80 [6] => 5.42 [7] => 8.18 [8] => 7.67 [9] => 7.77 [10] => 5.93 [11] => 7.87 [12] => 3.00 [13] => 5.26 [14] => 8.92 [15] => 11.31 [16] => 9.69 [17] => 7.84 [18] => 3.70 [19] => 5.21 ) [Short-Term Debt_pct] => Array ( [0] => 0.26 [1] => 0.91 [2] => 1.16 [3] => 1.59 [4] => 1.76 [5] => 1.31 [6] => 1.38 [7] => 27.19 [8] => 0.69 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.96 [13] => 0.77 [14] => 2.66 [15] => 1.60 [16] => 0.14 [17] => 0.00 [18] => 0.63 [19] => 0.50 ) [Other Current Liab._pct] => Array ( [0] => 1.85 [1] => 0.46 [2] => 0.77 [3] => 0.35 [4] => 0.22 [5] => 0.14 [6] => 0.44 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 5.35 [13] => 1.19 [14] => 0.80 [15] => 0.85 [16] => 0.29 [17] => 2.08 [18] => 1.81 [19] => 1.68 ) [Total Current Liabilities_pct] => Array ( [0] => 2.91 [1] => 4.11 [2] => 5.20 [3] => 6.17 [4] => 5.60 [5] => 5.25 [6] => 7.25 [7] => 35.36 [8] => 8.36 [9] => 7.77 [10] => 5.93 [11] => 7.87 [12] => 9.31 [13] => 7.22 [14] => 12.37 [15] => 13.77 [16] => 10.11 [17] => 9.91 [18] => 6.14 [19] => 7.40 ) [Long-Term Debt_pct] => Array ( [0] => 47.35 [1] => 49.54 [2] => 52.02 [3] => 43.74 [4] => 34.91 [5] => 40.37 [6] => 35.28 [7] => 1.31 [8] => 21.83 [9] => 4.28 [10] => 0.00 [11] => 0.00 [12] => 6.49 [13] => 20.22 [14] => 29.35 [15] => 2.05 [16] => 0.40 [17] => 0.00 [18] => 21.83 [19] => 28.38 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.12 [1] => 3.20 [2] => 3.08 [3] => 3.70 [4] => 2.96 [5] => 2.75 [6] => 2.36 [7] => 2.99 [8] => 3.76 [9] => 4.25 [10] => 4.57 [11] => 4.63 [12] => 3.55 [13] => 3.55 [14] => 0.07 [15] => 1.28 [16] => 2.46 [17] => 1.77 [18] => 2.61 [19] => 1.34 ) [Total Liabilities_pct] => Array ( [0] => 52.38 [1] => 56.85 [2] => 60.31 [3] => 53.62 [4] => 43.47 [5] => 48.37 [6] => 44.88 [7] => 39.66 [8] => 33.95 [9] => 16.31 [10] => 10.50 [11] => 12.50 [12] => 19.35 [13] => 30.99 [14] => 41.79 [15] => 17.11 [16] => 12.98 [17] => 11.68 [18] => 30.58 [19] => 37.12 ) [netcash] => Array ( [0] => -1.75 [1] => -2.24 [2] => -2.76 [3] => -1.95 [4] => -1.97 [5] => -1.86 [6] => -1.78 [7] => -1.43 [8] => -1.19 [9] => -0.23 [10] => 0.3 [11] => 0.62 [12] => -0.94 [13] => -2.48 [14] => -2.8 [15] => -0.57 [16] => 0.73 [17] => 0.95 [18] => -3.61 [19] => -6.02 ) [NCAV] => Array ( [0] => -1.4 [1] => -1.8 [2] => -2.24 [3] => -0.88 [4] => -0.81 [5] => -0.74 [6] => -0.75 [7] => -0.42 [8] => -0.07 [9] => 0.97 [10] => 1.64 [11] => 1.89 [12] => 1.06 [13] => -0.71 [14] => -0.94 [15] => 1.64 [16] => 3.52 [17] => 3.81 [18] => 0.61 [19] => -1.21 ) [NCAV_real] => Array ( [0] => -0.41 [1] => -0.55 [2] => -0.68 [3] => -0.22 [4] => -0.13 [5] => -0.04 [6] => -0.11 [7] => 0.12 [8] => 0.51 [9] => 1.63 [10] => 2.32 [11] => 2.72 [12] => 2.22 [13] => 1.71 [14] => 0.6 [15] => 3.11 [16] => 5.15 [17] => 5.61 [18] => 2.96 [19] => 1.58 ) [Book Value Per Share] => Array ( [0] => 1.62 [1] => 1.72 [2] => 1.86 [3] => 1.75 [4] => 2.67 [5] => 2.4 [6] => 2.49 [7] => 2.82 [8] => 3.25 [9] => 3.9 [10] => 4.6 [11] => 5.21 [12] => 5.98 [13] => 6.55 [14] => 5.28 [15] => 7.11 [16] => 9.56 [17] => 10.48 [18] => 12.11 [19] => 14.34 ) [Tangibles_book_per_share] => Array ( [0] => 0.13 [1] => -0.04 [2] => -0.08 [3] => 0.27 [4] => 0.29 [5] => 0.43 [6] => 0.46 [7] => 0.8 [8] => 1.25 [9] => 2.13 [10] => 2.9 [11] => 3.5 [12] => 3.68 [13] => 4.82 [14] => 2.71 [15] => 4.78 [16] => 7.11 [17] => 8.16 [18] => 6.39 [19] => 5.64 ) [deb2equity] => Array ( [0] => 1 [1] => 1.169 [2] => 1.34 [3] => 0.977 [4] => 0.649 [5] => 0.807 [6] => 0.665 [7] => 0.472 [8] => 0.341 [9] => 0.051 [10] => 0 [11] => 0 [12] => 0.092 [13] => 0.304 [14] => 0.55 [15] => 0.044 [16] => 0.006 [17] => 0 [18] => 0.324 [19] => 0.459 ) [debt2rev_totaldebt] => Array ( [0] => 18 [1] => 22.1 [2] => 27.6 [3] => 25.7 [4] => 33.4 [5] => 53.709 [6] => 43.662 [7] => 34.993 [8] => 29.502 [9] => 6 [10] => 0 [11] => 0 [12] => 17.438 [13] => 61.188 [14] => 84.937 [15] => 9.376 [16] => 1.851 [17] => 0 [18] => 114.063 [19] => 190.352 ) [debt2rev] => Array ( [0] => 0.874 [1] => 0.686 [2] => 0.726 [3] => 0.52 [4] => 0.566 [5] => 0.571 [6] => 0.421 [7] => 0.317 [8] => 0.248 [9] => 0.041 [10] => 0 [11] => 0 [12] => 0.073 [13] => 0.218 [14] => 0.265 [15] => 0.026 [16] => 0.004 [17] => 0 [18] => 0.193 [19] => 0.288 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.75 [2] => 0.77 [3] => 0.78 [4] => 0.76 [5] => 0.77 [6] => 0.76 [7] => 0.75 [8] => 0.35 [9] => 0.35 [10] => 0.36 [11] => 0.37 [12] => 0.37 [13] => 0.38 [14] => 0.40 [15] => 0.42 [16] => 0.42 [17] => 0.44 [18] => 0.43 [19] => 0.44 ) [inventory2rev] => Array ( [0] => 0.291 [1] => 0.236 [2] => 0.232 [3] => 0.202 [4] => 0.225 [5] => 0.224 [6] => 0.166 [7] => 0.115 [8] => 0.115 [9] => 0.107 [10] => 0.098 [11] => 0.11 [12] => 0.121 [13] => 0.096 [14] => 0.09 [15] => 0.095 [16] => 0.112 [17] => 0.086 [18] => 0.11 [19] => 0.118 ) [ar2asset] => Array ( [0] => 0.032 [1] => 0.032 [2] => 0.035 [3] => 0.261 [4] => 0.231 [5] => 0.213 [6] => 0.208 [7] => 0.218 [8] => 0.234 [9] => 0.269 [10] => 0.275 [11] => 0.204 [12] => 0.279 [13] => 0.187 [14] => 0.202 [15] => 0.254 [16] => 0.246 [17] => 0.238 [18] => 0.237 [19] => 0.202 ) [cash2asset] => Array ( [0] => 0.011 [1] => 0.007 [2] => 0.013 [3] => 0.019 [4] => 0.018 [5] => 0.083 [6] => 0.055 [7] => 0.092 [8] => 0.097 [9] => 0.113 [10] => 0.163 [11] => 0.23 [12] => 0.066 [13] => 0.049 [14] => 0.109 [15] => 0.104 [16] => 0.196 [17] => 0.197 [18] => 0.099 [19] => 0.107 ) [equity2asset] => Array ( [0] => 0.476 [1] => 0.432 [2] => 0.397 [3] => 0.464 [4] => 0.565 [5] => 0.516 [6] => 0.551 [7] => 0.603 [8] => 0.66 [9] => 0.837 [10] => 0.895 [11] => 0.875 [12] => 0.807 [13] => 0.69 [14] => 0.582 [15] => 0.829 [16] => 0.87 [17] => 0.883 [18] => 0.694 [19] => 0.629 ) [equity2liab_tangbile] => Array ( [0] => 0.071 [1] => 0 [2] => 0 [3] => 0.132 [4] => 0.141 [5] => 0.191 [6] => 0.227 [7] => 0.429 [8] => 0.749 [9] => 2.801 [10] => 5.376 [11] => 4.709 [12] => 2.565 [13] => 1.638 [14] => 0.715 [15] => 3.255 [16] => 4.987 [17] => 5.888 [18] => 1.198 [19] => 0.667 ) [ppe2asset] => Array ( [0] => 0.111 [1] => 0.105 [2] => 0.108 [3] => 0.116 [4] => 0.087 [5] => 0.085 [6] => 0.087 [7] => 0.082 [8] => 0.09 [9] => 0.103 [10] => 0.108 [11] => 0.127 [12] => 0.131 [13] => 0.137 [14] => 0.155 [15] => 0.187 [16] => 0.171 [17] => 0.206 [18] => 0.184 [19] => 0.164 ) [interest2rev] => Array ( [0] => -3.883 [1] => -6.522 [2] => -5.526 [3] => -4.656 [4] => -3.39 [5] => -2.767 [6] => -2.756 [7] => -1.263 [8] => -0.79 [9] => -0.324 [10] => -0.041 [11] => 0 [12] => -0.215 [13] => -0.047 [14] => -0.247 [15] => -0.211 [16] => -0.093 [17] => -0.026 [18] => -0.251 [19] => -0.528 ) [std2asset] => Array ( [0] => 0.029 [1] => 0.041 [2] => 0.052 [3] => 0.062 [4] => 0.056 [5] => 0.052 [6] => 0.072 [7] => 0.354 [8] => 0.084 [9] => 0.078 [10] => 0.059 [11] => 0.079 [12] => 0.093 [13] => 0.072 [14] => 0.124 [15] => 0.138 [16] => 0.101 [17] => 0.099 [18] => 0.061 [19] => 0.074 ) [ltd2asset] => Array ( [0] => 0.474 [1] => 0.495 [2] => 0.52 [3] => 0.437 [4] => 0.349 [5] => 0.404 [6] => 0.353 [7] => 0.013 [8] => 0.218 [9] => 0.043 [10] => 0 [11] => 0 [12] => 0.065 [13] => 0.202 [14] => 0.294 [15] => 0.021 [16] => 0.004 [17] => 0 [18] => 0.218 [19] => 0.284 ) [turnover] => Array ( [0] => 0.545 [1] => 0.735 [2] => 0.732 [3] => 0.871 [4] => 0.648 [5] => 0.73 [6] => 0.871 [7] => 0.899 [8] => 0.907 [9] => 1.039 [10] => 1.117 [11] => 1.079 [12] => 1.016 [13] => 0.961 [14] => 1.208 [15] => 1.417 [16] => 1.231 [17] => 1.452 [18] => 1.166 [19] => 1.003 ) [CF_Net Income] => Array ( [0] => 1.1 [1] => 1.1 [2] => 1.4 [3] => 2.3 [4] => 3.8 [5] => 6.247 [6] => 5.667 [7] => 8.012 [8] => 10.94 [9] => 15.332 [10] => 20.706 [11] => 25.383 [12] => 31.744 [13] => 35.288 [14] => -21.536 [15] => 49.764 [16] => 57.658 [17] => 77.782 [18] => 80.359 [19] => 83.846 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.14 [3] => -0.09 [4] => -1.26 [5] => -0.06 [6] => 0 [7] => -0.04 [8] => -0.04 [9] => -0.4 [10] => -0.52 [11] => -0.1 [12] => -0.43 [13] => -0.19 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.53 [1] => 0 [2] => 0 [3] => 0.96 [4] => 1.13 [5] => 1.47 [6] => 1.49 [7] => 2.34 [8] => 3.4 [9] => 4.94 [10] => 6.57 [11] => 7.58 [12] => 8.34 [13] => 10.37 [14] => 8.77 [15] => 12.17 [16] => 16.23 [17] => 20.75 [18] => 19.99 [19] => 19.27 ) [CF_DDA] => Array ( [0] => 0.7 [1] => 1 [2] => 1.1 [3] => 1.4 [4] => 1.7 [5] => 3.002 [6] => 4.306 [7] => 3.813 [8] => 2.548 [9] => 3.019 [10] => 4.173 [11] => 5.804 [12] => 8.041 [13] => 11.074 [14] => 12.122 [15] => 11.112 [16] => 10.513 [17] => 11.026 [18] => 12.975 [19] => 15.361 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -3 [1] => 2.4 [2] => 2 [3] => 2.8 [4] => 2.5 [5] => 6.55 [6] => 14.628 [7] => 19.771 [8] => 23.333 [9] => 32.606 [10] => 44.128 [11] => 42.095 [12] => 36.553 [13] => 15.723 [14] => 57.549 [15] => 85.213 [16] => 73.645 [17] => 80.375 [18] => 88.792 [19] => 106.718 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 8.32667268469E-17 [4] => -0.1 [5] => -0.189 [6] => -0.108 [7] => 0.592 [8] => 8.898 [9] => 15.286 [10] => 20.295 [11] => 9.184 [12] => 10.503 [13] => 43.852 [14] => 92.315 [15] => 0.24 [16] => 2.92 [17] => -9.067 [18] => 3.132 [19] => 2.884 ) [Cash Flow_PPE] => Array ( [0] => -2.9 [1] => -0.7 [2] => -1.3 [3] => -1.2 [4] => -13 [5] => -3.282 [6] => -2.055 [7] => -1.661 [8] => -4.264 [9] => -3.099 [10] => -7.131 [11] => -11.993 [12] => -14.716 [13] => -23.989 [14] => -20.2 [15] => -15.376 [16] => -18.385 [17] => -28.974 [18] => -21.841 [19] => -26.672 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.06 [6] => -1.2 [7] => -1.394 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -23.652 [13] => 0 [14] => -4.476 [15] => -1.307 [16] => -5.663 [17] => 12.078 [18] => -120.738 [19] => -113.643 ) [Cash Flow_CPEX] => Array ( [0] => -2.9 [1] => -1.1 [2] => -1.3 [3] => -1.2 [4] => -13 [5] => -3.282 [6] => -2.055 [7] => -1.891 [8] => -4.264 [9] => -5.202 [10] => -7.131 [11] => -11.993 [12] => -14.716 [13] => -23.989 [14] => -20.2 [15] => -15.376 [16] => -18.385 [17] => -28.974 [18] => -21.841 [19] => -26.672 ) [Cash Flow from Investing] => Array ( [0] => -4.1 [1] => -3.6 [2] => -7.3 [3] => -4.4 [4] => -14 [5] => -9.862 [6] => -4.998 [7] => -7.04 [8] => -17.607 [9] => -16.312 [10] => -25.124 [11] => -16.799 [12] => -50.268 [13] => -37.988 [14] => -35.09 [15] => -17.633 [16] => -47.696 [17] => -22.104 [18] => -159.904 [19] => -140.726 ) [Net Issuance of Stock] => Array ( [0] => -2.1 [1] => -1 [2] => 0.2 [3] => -0.1 [4] => 4.8 [5] => 0.376 [6] => -0.25 [7] => -0.196 [8] => 0.425 [9] => 6.092 [10] => -2.619 [11] => -8.787 [12] => -11.183 [13] => -25.326 [14] => -16.997 [15] => 0 [16] => 0 [17] => -55.308 [18] => -61.275 [19] => -38.692 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.2 [3] => 0.2 [4] => 4.8 [5] => 0.376 [6] => 0 [7] => 0.304 [8] => 0.425 [9] => 6.092 [10] => 10.844 [11] => 2.617 [12] => 13.57 [13] => 6.816 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 9.3 [1] => 2.1 [2] => 5.5 [3] => 2.1 [4] => 7.2 [5] => 10.51 [6] => -10.252 [7] => -8.669 [8] => -4.668 [9] => -19.274 [10] => -6 [11] => 0 [12] => -7.052 [13] => 43.75 [14] => 8.735 [15] => -76.199 [16] => -9.81 [17] => -1.851 [18] => 100.663 [19] => 76.289 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 7 [1] => 1.2 [2] => 5.7 [3] => 2 [4] => 12 [5] => 9.571 [6] => -13.736 [7] => -8.09 [8] => -4.243 [9] => -13.182 [10] => -8.619 [11] => -8.787 [12] => -13.491 [13] => 20.905 [14] => -7.036 [15] => -71.322 [16] => 13.649 [17] => -52.593 [18] => 49.525 [19] => 54.644 ) [Other Financing] => Array ( [0] => -0.1 [1] => 0.1 [2] => 1.66533453694E-16 [3] => -8.32667268469E-17 [4] => 0 [5] => -1.315 [6] => -3.234 [7] => 0.775 [8] => -1.66533453694E-16 [9] => 8.881784197E-16 [10] => 4.4408920985E-16 [11] => 0 [12] => 4.744 [13] => 2.481 [14] => 1.226 [15] => 4.877 [16] => 23.459 [17] => 4.566 [18] => 10.137 [19] => 17.047 ) [Net Change in Cash] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0.4 [3] => 0.5 [4] => 0.4 [5] => 6.259 [6] => -4.106 [7] => 4.641 [8] => 1.483 [9] => 3.112 [10] => 10.385 [11] => 16.509 [12] => -27.206 [13] => -1.36 [14] => 14.831 [15] => -2.229 [16] => 40.463 [17] => 3.056 [18] => -20.011 [19] => 20.358 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0.1 [4] => -0.1 [5] => 8.881784197E-16 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.7763568394E-15 [14] => -0.592 [15] => 1.513 [16] => 0.865 [17] => -2.622 [18] => 1.576 [19] => -0.278 ) [total_freecashflow] => Array ( [0] => -5.9 [1] => 1.3 [2] => 0.7 [3] => 1.6 [4] => -10.5 [5] => 3.268 [6] => 12.573 [7] => 17.88 [8] => 19.069 [9] => 27.404 [10] => 36.997 [11] => 30.102 [12] => 21.837 [13] => -8.266 [14] => 37.349 [15] => 69.837 [16] => 55.26 [17] => 51.401 [18] => 66.951 [19] => 80.046 ) [per share rev] => Array ( [0] => 1.85 [1] => 2.93 [2] => 3.45 [3] => 3.29 [4] => 3.05 [5] => 3.39 [6] => 3.83 [7] => 3.98 [8] => 4.13 [9] => 4.61 [10] => 5.3 [11] => 6.01 [12] => 7.26 [13] => 8.54 [14] => 10.61 [15] => 12.03 [16] => 13.57 [17] => 16.46 [18] => 19.93 [19] => 22.35 ) [per share eps] => Array ( [0] => 0.09 [1] => 0.1 [2] => 0.13 [3] => 0.153 [4] => 0.197 [5] => 0.233 [6] => 0.097 [7] => 0.283 [8] => 0.38 [9] => 0.475 [10] => 0.61 [11] => 0.76 [12] => 0.97 [13] => 1.08 [14] => -0.73 [15] => 1.65 [16] => 1.86 [17] => 2.47 [18] => 2.7 [19] => 2.84 ) [eps_nri] => Array ( [0] => 0.09 [1] => 0.1 [2] => 0.13 [3] => 0.15 [4] => 0.2 [5] => 0.23 [6] => 0.21 [7] => 0.29 [8] => 0.38 [9] => 0.49 [10] => 0.61 [11] => 0.68 [12] => 0.88 [13] => 0.93 [14] => 1.22 [15] => 1.36 [16] => 1.65 [17] => 2.24 [18] => 2.72 [19] => 2.86 ) [per share_freecashflow] => Array ( [0] => -0.53 [1] => 0.12 [2] => 0.06 [3] => 0.11 [4] => -0.54 [5] => 0.12 [6] => 0.46 [7] => 0.64 [8] => 0.66 [9] => 0.87 [10] => 1.09 [11] => 0.9 [12] => 0.67 [13] => -0.25 [14] => 1.24 [15] => 2.31 [16] => 1.78 [17] => 1.63 [18] => 2.25 [19] => 2.71 ) [ROE] => Array ( [0] => 6.11 [1] => 5.82 [2] => 6.8 [3] => 8.75 [4] => 7.38 [5] => 9.74 [6] => 3.98 [7] => 10.62 [8] => 12.64 [9] => 12.77 [10] => 14.37 [11] => 15.6 [12] => 16.83 [13] => 17.54 [14] => -13.94 [15] => 23.43 [16] => 19.35 [17] => 24.66 [18] => 22.8 [19] => 20.24 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 2.91 [1] => 2.51 [2] => 2.7 [3] => 4.06 [4] => 4.17 [5] => 5.03 [6] => 2.2 [7] => 6.41 [8] => 8.35 [9] => 10.69 [10] => 12.87 [11] => 13.65 [12] => 13.57 [13] => 12.1 [14] => -8.12 [15] => 19.42 [16] => 16.84 [17] => 21.78 [18] => 15.83 [19] => 12.72 ) [ROC_capital] => Array ( [0] => 27.2 [1] => 33.1 [2] => 41.9 [3] => 34.9 [4] => 46.2 [5] => 73.946 [6] => 62.728 [7] => 63.226 [8] => 71.052 [9] => 88.721 [10] => 108.281 [11] => 137.131 [12] => 151.958 [13] => 229.99 [14] => 186.716 [15] => 194.958 [16] => 269.567 [17] => 294.712 [18] => 340.316 [19] => 406.772 ) [ROC] => Array ( [0] => 4.04 [1] => 3.32 [2] => 3.34 [3] => 6.59 [4] => 8.23 [5] => 8.76 [6] => 4.17 [7] => 12.45 [8] => 15.4 [9] => 16.88 [10] => 19.12 [11] => 18.51 [12] => 20.89 [13] => 15.34 [14] => -11.53 [15] => 25.53 [16] => 21.39 [17] => 26.39 [18] => 23.61 [19] => 20.61 ) [ROC_JOEL_capital] => Array ( [0] => 18.1 [1] => 21.8 [2] => 26.6 [3] => 30 [4] => 39.9 [5] => 56.259 [6] => 47.245 [7] => 40.707 [8] => 47.102 [9] => 59.411 [10] => 71.129 [11] => 74.33 [12] => 111.011 [13] => 149.814 [14] => 114.817 [15] => 126.609 [16] => 162.026 [17] => 178.228 [18] => 256.511 [19] => 282.281 ) [ROC_JOEL] => Array ( [0] => 13.81 [1] => 17.89 [2] => 16.54 [3] => 19.67 [4] => 20.31 [5] => 21.23 [6] => 25.4 [7] => 34.18 [8] => 37.55 [9] => 41.42 [10] => 46.22 [11] => 47.49 [12] => 37.08 [13] => 32.03 [14] => 51.06 [15] => 51.93 [16] => 49.33 [17] => 60.42 [18] => 47.65 [19] => 42.58 ) [ROC_JOEL_new] => Array ( [0] => 12.97 [1] => 17.19 [2] => 16.12 [3] => 18.97 [4] => 19.52 [5] => 19.6 [6] => 22.89 [7] => 30.1 [8] => 34.56 [9] => 37.79 [10] => 41.11 [11] => 41.84 [12] => 34.09 [13] => 29.34 [14] => 45.41 [15] => 45.94 [16] => 43.87 [17] => 52.81 [18] => 43.24 [19] => 39.22 ) [grossmargin] => Array ( [0] => 24.27 [1] => 24.53 [2] => 22.89 [3] => 22.47 [4] => 23.56 [5] => 23.06 [6] => 23.64 [7] => 24.58 [8] => 64.8 [9] => 64.79 [10] => 64.48 [11] => 62.8 [12] => 62.77 [13] => 61.55 [14] => 60.11 [15] => 58.24 [16] => 58.41 [17] => 56.48 [18] => 56.67 [19] => 55.92 ) [pretaxmargin] => Array ( [0] => 7.77 [1] => 5.28 [2] => 6.05 [3] => 7.29 [4] => 10.34 [5] => 9.94 [6] => 8.81 [7] => 11.34 [8] => 14.64 [9] => 17 [10] => 18.28 [11] => 17.74 [12] => 17.41 [13] => 17.1 [14] => 18.29 [15] => 18.11 [16] => 18.97 [17] => 20.77 [18] => 20.64 [19] => 18.19 ) [operatingmargin] => Array ( [0] => 12.14 [1] => 12.11 [2] => 11.58 [3] => 11.94 [4] => 13.73 [5] => 12.7 [6] => 11.57 [7] => 12.6 [8] => 14.89 [9] => 16.92 [10] => 18.28 [11] => 17.59 [12] => 17.32 [13] => 17.12 [14] => 18.29 [15] => 18.11 [16] => 18.97 [17] => 20.77 [18] => 20.64 [19] => 18.19 ) [netmargin] => Array ( [0] => 5.34 [1] => 3.42 [2] => 3.68 [3] => 4.66 [4] => 6.44 [5] => 6.89 [6] => 2.52 [7] => 7.13 [8] => 9.21 [9] => 10.29 [10] => 11.52 [11] => 12.65 [12] => 13.36 [13] => 12.59 [14] => -6.72 [15] => 13.71 [16] => 13.68 [17] => 15.01 [18] => 13.57 [19] => 12.69 ) [pettm] => Array ( [0] => 0.000 [1] => 11.330 [2] => 12.180 [3] => 13.070 [4] => 22.940 [5] => 11.600 [6] => 7.730 [7] => 8.160 [8] => 9.100 [9] => 17.920 [10] => 21.890 [11] => 19.180 [12] => 26.370 [13] => 13.590 [14] => 0.000 [15] => 13.510 [16] => 16.770 [17] => 14.240 [18] => 18.300 [19] => 21.750 ) [penri] => Array ( [0] => 0.00 [1] => 11.67 [2] => 12.18 [3] => 13.33 [4] => 23.91 [5] => 11.46 [6] => 4.17 [7] => 7.78 [8] => 9.12 [9] => 18.19 [10] => 21.54 [11] => 19.18 [12] => 26.40 [13] => 13.98 [14] => 17.98 [15] => 16.20 [16] => 18.78 [17] => 15.60 [18] => 18.18 [19] => 21.62 ) [pe] => Array ( [0] => 0.000 [1] => 11.330 [2] => 12.180 [3] => 13.070 [4] => 22.940 [5] => 11.600 [6] => 7.730 [7] => 8.160 [8] => 9.100 [9] => 17.920 [10] => 21.890 [11] => 19.180 [12] => 26.370 [13] => 13.590 [14] => 0.000 [15] => 13.510 [16] => 16.770 [17] => 14.240 [18] => 18.300 [19] => 21.750 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.530 [7] => 2.990 [8] => 2.800 [9] => 3.920 [10] => 4.740 [11] => 4.100 [12] => 6.950 [13] => 3.500 [14] => 7.030 [15] => 4.650 [16] => 4.290 [17] => 4.310 [18] => 7.680 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.1 [6] => 0.56 [7] => 1.94 [8] => 3.34 [9] => 6.07 [10] => 11.35 [11] => 12.15 [12] => 20.34 [13] => 22.02 [14] => 21.21 [15] => 25.74 [16] => 28.18 [17] => 38.81 [18] => 53.64 [19] => 56.11 ) [pfcf] => Array ( [0] => 0.000 [1] => 9.730 [2] => 31.680 [3] => 12.500 [4] => 0.000 [5] => 21.150 [6] => 1.630 [7] => 3.530 [8] => 5.170 [9] => 10.060 [10] => 12.250 [11] => 16.020 [12] => 38.040 [13] => 0.000 [14] => 15.370 [15] => 9.610 [16] => 17.410 [17] => 21.530 [18] => 22.150 [19] => 22.820 ) [ps] => Array ( [0] => 0.000 [1] => 0.350 [2] => 0.440 [3] => 0.600 [4] => 1.500 [5] => 0.800 [6] => 0.190 [7] => 0.580 [8] => 0.840 [9] => 1.840 [10] => 2.520 [11] => 2.430 [12] => 3.520 [13] => 1.450 [14] => 1.540 [15] => 1.840 [16] => 2.290 [17] => 2.130 [18] => 2.490 [19] => 2.770 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.136 [6] => 0.03 [7] => 0.108 [8] => 0.21 [9] => 0.334 [10] => 0.566 [11] => 0.768 [12] => 0.806 [13] => 0.798 [14] => 0.7 [15] => 0.832 [16] => 1.044 [17] => 1.242 [18] => 1.512 [19] => 1.896 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.590 [6] => 0.270 [7] => 6.450 [8] => 8.790 [9] => 12.920 [10] => 18.300 [11] => 15.990 [12] => 20.750 [13] => 20.970 [14] => 20.010 [15] => 18.790 [16] => 17.080 [17] => 17.250 [18] => 19.650 [19] => 19.620 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.880 [6] => 1.740 [7] => 12.930 [8] => 16.430 [9] => 22.850 [10] => 23.330 [11] => 23.250 [12] => 24.780 [13] => 24.550 [14] => 26.790 [15] => 24.370 [16] => 21.910 [17] => 20.470 [18] => 23.180 [19] => 22.870 ) [zscore] => Array ( [0] => 0.000 [1] => 1.580 [2] => 1.720 [3] => 2.160 [4] => 3.030 [5] => 2.330 [6] => 1.960 [7] => 2.390 [8] => 3.440 [9] => 9.450 [10] => 17.920 [11] => 14.850 [12] => 13.700 [13] => 6.070 [14] => 6.230 [15] => 12.890 [16] => 16.680 [17] => 19.530 [18] => 9.170 [19] => 7.470 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 6 [5] => 4 [6] => 5 [7] => 8 [8] => 7 [9] => 7 [10] => 7 [11] => 7 [12] => 6 [13] => 5 [14] => 3 [15] => 7 [16] => 8 [17] => 7 [18] => 7 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.830 [4] => -1.760 [5] => -2.120 [6] => -2.910 [7] => -3.170 [8] => -3.320 [9] => -2.620 [10] => -2.650 [11] => -3.400 [12] => -2.220 [13] => -2.340 [14] => -4.000 [15] => -2.840 [16] => -2.380 [17] => -2.450 [18] => -2.530 [19] => -2.570 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.11 [7] => 0.16 [8] => 0.23 [9] => 0.29 [10] => 0.37 [11] => 0.46 [12] => 0.62 [13] => 0.76 [14] => 0.57 [15] => 0.77 [16] => 0.98 [17] => 1.27 [18] => 1.56 [19] => 1.86 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.510 [6] => 4.120 [7] => 11.320 [8] => 14.400 [9] => 29.150 [10] => 36.410 [11] => 31.710 [12] => 41.940 [13] => 19.220 [14] => 33.250 [15] => 28.810 [16] => 31.750 [17] => 27.650 [18] => 31.850 [19] => 33.240 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.250 [6] => 2.330 [7] => 3.550 [8] => 5.150 [9] => 7.270 [10] => 11.530 [11] => 14.480 [12] => 16.500 [13] => 14.960 [14] => 16.170 [15] => 20.880 [16] => 23.650 [17] => 26.440 [18] => 32.260 [19] => 41.700 ) [medpsvalue] => Array ( [0] => 0 [1] => 7.73 [2] => 8.21 [3] => 7.68 [4] => 6.95 [5] => 7.89 [6] => 9.04 [7] => 9.22 [8] => 9.52 [9] => 10.67 [10] => 12.19 [11] => 13.82 [12] => 16.91 [13] => 23.3 [14] => 28.47 [15] => 27.74 [16] => 31.19 [17] => 37.97 [18] => 45.86 [19] => 51.36 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.080 [2] => 1.170 [3] => 1.040 [4] => 2.350 [5] => 1.230 [6] => 0.550 [7] => 0.770 [8] => 0.920 [9] => 1.700 [10] => 2.180 [11] => 2.060 [12] => 3.440 [13] => 1.500 [14] => 1.650 [15] => 1.770 [16] => 2.140 [17] => 1.900 [18] => 2.550 [19] => 2.890 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 7.210 [2] => 8.230 [3] => 7.040 [4] => 14.210 [5] => 7.750 [6] => 3.490 [7] => 4.810 [8] => 5.220 [9] => 8.760 [10] => 10.570 [11] => 10.040 [12] => 16.560 [13] => 7.330 [14] => 9.540 [15] => 8.250 [16] => 9.910 [17] => 8.290 [18] => 11.030 [19] => 13.730 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 9.110 [2] => 10.110 [3] => 8.710 [4] => 16.770 [5] => 9.680 [6] => 4.740 [7] => 6.130 [8] => 6.160 [9] => 10.050 [10] => 11.930 [11] => 11.690 [12] => 19.870 [13] => 8.780 [14] => 11.940 [15] => 9.730 [16] => 11.260 [17] => 9.140 [18] => 12.350 [19] => 15.960 ) [p2grahamnumber] => Array ( [0] => 2.59 [1] => 0 [2] => 0 [3] => 2.08 [4] => 4.02 [5] => 1.87 [6] => 0.5 [7] => 1 [8] => 1.02 [9] => 1.73 [10] => 2.03 [11] => 1.92 [12] => 3.1 [13] => 1.42 [14] => 2.17 [15] => 1.82 [16] => 1.91 [17] => 1.69 [18] => 2.48 [19] => 3.21 ) [p2tangible_book] => Array ( [0] => 10.58 [1] => 0 [2] => 0 [3] => 7.41 [4] => 15.66 [5] => 6.4 [6] => 1.63 [7] => 2.92 [8] => 2.77 [9] => 4.01 [10] => 4.61 [11] => 4.17 [12] => 7.03 [13] => 3.05 [14] => 7.03 [15] => 4.64 [16] => 4.36 [17] => 4.3 [18] => 7.77 [19] => 10.96 ) [pb] => Array ( [0] => 0.85 [1] => 0.68 [2] => 0.85 [3] => 1.14 [4] => 1.7 [5] => 1.15 [6] => 0.3 [7] => 0.83 [8] => 1.07 [9] => 2.19 [10] => 2.9 [11] => 2.8 [12] => 4.33 [13] => 2.24 [14] => 3.61 [15] => 3.12 [16] => 3.24 [17] => 3.35 [18] => 4.1 [19] => 4.31 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 20.6 [1] => 32.2 [2] => 38 [3] => 49.4 [4] => 59.004 [5] => 94.043 [6] => 103.727 [7] => 110.427 [8] => 118.793 [9] => 145.468 [10] => 179.813 [11] => 200.714 [12] => 237.656 [13] => 280.261 [14] => 320.639 [15] => 363.058 [16] => 421.454 [17] => 518.344 [18] => 592.091 [19] => 660.848 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 1 [2] => 1.1 [3] => 1.4 [4] => 1.7 [5] => 3.002 [6] => 4.306 [7] => 3.813 [8] => 2.548 [9] => 3.019 [10] => 4.173 [11] => 5.752 [12] => 7.842 [13] => 10.219 [14] => 10.128 [15] => 10.067 [16] => 10.38 [17] => 10.962 [18] => 12.939 [19] => 15.361 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.8 [1] => 2.1 [2] => 2.1 [3] => 2.3 [4] => 2 [5] => 2.602 [6] => 2.859 [7] => 1.395 [8] => 0.939 [9] => 0.472 [10] => 0.073 [11] => 0 [12] => 0.51 [13] => 0.133 [14] => 0.793 [15] => 0.765 [16] => 0.391 [17] => 0.135 [18] => 1.488 [19] => 3.492 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.4 [1] => 0.3 [2] => 0.7 [3] => 1.1 [4] => 1.6 [5] => 10.717 [6] => 6.611 [7] => 11.252 [8] => 12.735 [9] => 15.847 [10] => 26.232 [11] => 42.741 [12] => 15.535 [13] => 14.175 [14] => 29.006 [15] => 26.777 [16] => 67.24 [17] => 70.296 [18] => 50.285 [19] => 70.643 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 15.4 [1] => 18.2 [2] => 22.3 [3] => 11.9 [4] => 14.7 [5] => 25.182 [6] => 23.871 [7] => 21.519 [8] => 22.723 [9] => 18.848 [10] => 19.821 [11] => 28.433 [12] => 49.903 [13] => 129.597 [14] => 66.42 [15] => 46.817 [16] => 56.218 [17] => 58.667 [18] => 77.499 [19] => 95.579 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.3 [1] => 1.2 [2] => 1.7 [3] => 2.4 [4] => 3.3 [5] => 4.892 [6] => 6.46 [7] => 10.041 [8] => 10.054 [9] => 10.886 [10] => 9.542 [11] => 14.63 [12] => 7.011 [13] => 15.341 [14] => 23.66 [15] => 28.994 [16] => 33.166 [17] => 27.991 [18] => 18.769 [19] => 34.345 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 0.4 [2] => 0.6 [3] => 0.9 [4] => 1.6 [5] => 1.689 [6] => 1.643 [7] => 33.385 [8] => 0.9 [9] => 0 [10] => 0 [11] => 0 [12] => 2.25 [13] => 2.25 [14] => 7.048 [15] => 4.111 [16] => 0.465 [17] => 0 [18] => 3.212 [19] => 3.326 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.186 [16] => 0.991 [17] => 6.583 [18] => 9.169 [19] => 11.09 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.5 [1] => 1.6 [2] => 2 [3] => 2.3 [4] => 2.9 [5] => 3.723 [6] => 3.342 [7] => 3.669 [8] => 4.923 [9] => 5.955 [10] => 7.351 [11] => 8.616 [12] => 20.797 [13] => 13.81 [14] => 2.296 [15] => 3.29 [16] => 8.434 [17] => 7.15 [18] => 13.275 [19] => 8.827 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.8 [1] => -2.1 [2] => -2.1 [3] => -2.3 [4] => -2 [5] => -2.602 [6] => -2.859 [7] => -1.395 [8] => -0.294 [9] => 0.123 [10] => -0.006 [11] => 0.317 [12] => 0.217 [13] => -0.055 [14] => -0.738 [15] => -0.698 [16] => -0.294 [17] => 0.143 [18] => -1.272 [19] => -3.17 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.5 [1] => -4 [2] => -4.3 [3] => -5.2 [4] => -5.8 [5] => -9.741 [6] => -12.523 [7] => -13.233 [8] => -59.291 [9] => -69.64 [10] => -83.073 [11] => -90.808 [12] => -108.202 [13] => -125.363 [14] => -135.354 [15] => -146.04 [16] => -166.062 [17] => -185.285 [18] => -212.065 [19] => -246.212 ) [BS_MoneyMarket] => Array ( [0] => -0.4 [1] => -0.3 [2] => -0.7 [3] => -1.1 [4] => -1.6 [5] => -10.717 [6] => -6.611 [7] => -11.252 [8] => -12.735 [9] => -15.847 [10] => -26.232 [11] => -42.741 [12] => -15.535 [13] => -14.175 [14] => -29.006 [15] => -26.777 [16] => -67.24 [17] => -70.296 [18] => -50.285 [19] => -70.643 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 15.8 [1] => 18.5 [2] => 23 [3] => 13 [4] => 16.3 [5] => 35.899 [6] => 30.482 [7] => 32.771 [8] => 35.458 [9] => 34.695 [10] => 46.053 [11] => 71.174 [12] => 65.438 [13] => 143.772 [14] => 95.426 [15] => 73.594 [16] => 123.458 [17] => 128.963 [18] => 127.784 [19] => 166.222 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.5 [1] => 1.6 [2] => 2 [3] => 2.3 [4] => 2.9 [5] => 3.723 [6] => 3.342 [7] => 3.669 [8] => 4.923 [9] => 5.955 [10] => 7.351 [11] => 8.616 [12] => 20.797 [13] => 13.81 [14] => 2.296 [15] => 5.476 [16] => 9.425 [17] => 13.733 [18] => 22.444 [19] => 19.917 ) [cash2debt] => Array ( [0] => 0.022 [1] => 0.014 [2] => 0.025 [3] => 0.043 [4] => 0.048 [5] => 0.2 [6] => 0.151 [7] => 0.322 [8] => 0.432 [9] => 2.641 [10] => 10000 [11] => 10000 [12] => 0.891 [13] => 0.232 [14] => 0.342 [15] => 2.856 [16] => 36.326 [17] => 10000 [18] => 0.441 [19] => 0.371 ) [interest_coverage] => Array ( [0] => 3.13 [1] => 1.86 [2] => 2.1 [3] => 2.57 [4] => 4.05 [5] => 4.59 [6] => 4.2 [7] => 9.97 [8] => 18.83 [9] => 52.13 [10] => 450.32 [11] => 10000 [12] => 80.72 [13] => 360.78 [14] => 73.94 [15] => 85.94 [16] => 204.43 [17] => 797.64 [18] => 82.15 [19] => 34.42 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.5 [1] => -0.6 [2] => -0.9 [3] => -1.3 [4] => -2.3 [5] => -3.097 [6] => -3.476 [7] => -4.507 [8] => -6.451 [9] => -9.397 [10] => -12.161 [11] => -12.832 [12] => -14.898 [13] => -17.446 [14] => -21.783 [15] => -24.588 [16] => -28.63 [17] => -37.158 [18] => -41.375 [19] => -35.713 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.1 [1] => 1.1 [2] => 1.4 [3] => 2.3 [4] => 3.8 [5] => 6.247 [6] => 5.667 [7] => 8.012 [8] => 10.94 [9] => 15.332 [10] => 20.706 [11] => 22.782 [12] => 26.486 [13] => 30.483 [14] => 36.848 [15] => 41.156 [16] => 51.302 [17] => 70.523 [18] => 80.862 [19] => 84.479 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.231 [6] => -0.765 [7] => -0.142 [8] => 0 [9] => 0 [10] => 0 [11] => 2.601 [12] => 5.258 [13] => 4.805 [14] => -58.384 [15] => 8.608 [16] => 6.356 [17] => 7.259 [18] => -0.503 [19] => -0.633 ) [eps_diluated] => Array ( [0] => 0.09 [1] => 0.1 [2] => 0.13 [3] => 0.153 [4] => 0.197 [5] => 0.233 [6] => 0.097 [7] => 0.283 [8] => 0.38 [9] => 0.475 [10] => 0.61 [11] => 0.76 [12] => 0.97 [13] => 1.08 [14] => -0.73 [15] => 1.65 [16] => 1.86 [17] => 2.47 [18] => 2.7 [19] => 2.84 ) [eps_basic] => Array ( [0] => 0.09 [1] => 0.1 [2] => 0.13 [3] => 0.2 [4] => 0.247 [5] => 0.25 [6] => 0.1 [7] => 0.3 [8] => 0.413 [9] => 0.535 [10] => 0.66 [11] => 0.81 [12] => 1.01 [13] => 1.12 [14] => -0.73 [15] => 1.68 [16] => 1.9 [17] => 2.53 [18] => 2.78 [19] => 2.89 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 6 [1] => 7.6 [2] => 8.8 [3] => 10 [4] => 13.3 [5] => 21.091 [6] => 17.221 [7] => 12.681 [8] => 13.648 [9] => 15.588 [10] => 17.644 [11] => 21.987 [12] => 28.761 [13] => 26.87 [14] => 28.738 [15] => 34.437 [16] => 47.406 [17] => 44.412 [18] => 65.345 [19] => 77.793 ) [CashAndCashEquivalents] => Array ( [0] => 0.4 [1] => 0.3 [2] => 0.7 [3] => 1.1 [4] => 1.6 [5] => 10.717 [6] => 6.611 [7] => 11.252 [8] => 12.735 [9] => 15.847 [10] => 26.232 [11] => 42.741 [12] => 15.535 [13] => 14.175 [14] => 29.006 [15] => 26.777 [16] => 67.24 [17] => 70.296 [18] => 50.285 [19] => 70.643 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.776 [8] => 0.672 [9] => 0.672 [10] => 0.672 [11] => 0.672 [12] => 0.715 [13] => 3.127 [14] => 5.736 [15] => 6.629 [16] => 7.687 [17] => 9.108 [18] => 10.481 [19] => 11.816 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.002 [8] => 2.796 [9] => 2.794 [10] => 2.794 [11] => 1.002 [12] => 1.002 [13] => 1.002 [14] => 1.002 [15] => 2.629 [16] => 5.508 [17] => 10.705 [18] => 12.386 [19] => 17.895 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.922 [8] => 20.109 [9] => 26.405 [10] => 33.418 [11] => 46.87 [12] => 62.611 [13] => 78.139 [14] => 84.458 [15] => 93.981 [16] => 110.976 [17] => 125.173 [18] => 154.155 [19] => 175.098 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 19.7 [8] => 23.577 [9] => 29.871 [10] => 36.884 [11] => 48.544 [12] => 64.328 [13] => 82.268 [14] => 91.196 [15] => 103.239 [16] => 124.171 [17] => 144.986 [18] => 177.022 [19] => 204.809 ) [AccumulatedDepreciation] => Array ( [0] => -0.1 [1] => -1.5 [2] => -2.1 [3] => -2.8 [4] => -3.7 [5] => -5.807 [6] => -8.512 [7] => -9.666 [8] => -11.827 [9] => -15.453 [10] => -19.508 [11] => -24.979 [12] => -33.685 [13] => -42.279 [14] => -49.998 [15] => -55.259 [16] => -65.746 [17] => -71.535 [18] => -83.718 [19] => -96.672 ) [AccountsPayable] => Array ( [0] => 0.3 [1] => 1.2 [2] => 1.7 [3] => 2.4 [4] => 3.3 [5] => 4.892 [6] => 6.46 [7] => 10.041 [8] => 10.054 [9] => 1.054 [10] => 0.856 [11] => 0.908 [12] => 1.535 [13] => 1.232 [14] => 2.28 [15] => 1.801 [16] => 2.679 [17] => 3.325 [18] => 2.507 [19] => 3.342 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 8.772 [16] => 5.436 [17] => 9.776 [18] => 0 [19] => 7.412 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9.832 [10] => 8.686 [11] => 13.722 [12] => 5.476 [13] => 14.109 [14] => 21.38 [15] => 18.421 [16] => 25.051 [17] => 14.89 [18] => 16.262 [19] => 23.591 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.186 [16] => 0.991 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 17.9 [1] => 21.7 [2] => 27 [3] => 24.8 [4] => 31.8 [5] => 52.02 [6] => 42.019 [7] => 1.608 [8] => 28.602 [9] => 6 [10] => 0 [11] => 0 [12] => 15.188 [13] => 58.938 [14] => 77.889 [15] => 5.265 [16] => 1.386 [17] => 0 [18] => 110.851 [19] => 187.026 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.7 [1] => 1.2 [2] => 1.6 [3] => 2.1 [4] => 2.7 [5] => 3.54 [6] => 2.814 [7] => 3.669 [8] => 4.923 [9] => 5.955 [10] => 7.351 [11] => 8.616 [12] => 8.297 [13] => 10.353 [14] => 0.186 [15] => 3.29 [16] => 8.434 [17] => 6.319 [18] => 13.275 [19] => 8.827 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.1 [1] => 1.1 [2] => 1.4 [3] => 2.3 [4] => 3.8 [5] => 6.247 [6] => 5.667 [7] => 8.012 [8] => 10.94 [9] => 15.332 [10] => 20.706 [11] => 25.383 [12] => 31.744 [13] => 35.288 [14] => -21.536 [15] => 49.764 [16] => 57.658 [17] => 77.782 [18] => 80.359 [19] => 83.846 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.2 [1] => -0.1 [2] => -0.2 [3] => -0.1 [4] => -0.2 [5] => -1.045 [6] => 0.728 [7] => -0.089 [8] => -0.357 [9] => -0.553 [10] => -0.594 [11] => 0.336 [12] => -12.729 [13] => -69.694 [14] => -38.946 [15] => 6.699 [16] => -2.176 [17] => -0.697 [18] => -3.245 [19] => -1.371 ) [ChangeInInventory] => Array ( [0] => -1.6 [1] => -1.3 [2] => -0.9 [3] => -1.2 [4] => -1.6 [5] => -3.358 [6] => 1.616 [7] => 4.687 [8] => -0.329 [9] => -0.718 [10] => -0.72 [11] => -1.563 [12] => -1.936 [13] => -2.736 [14] => 4.603 [15] => -1.842 [16] => -3.875 [17] => 0.445 [18] => -2.777 [19] => -1.2 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.673 [6] => -0.323 [7] => -0.646 [8] => 0.041 [9] => 0.167 [10] => -0.53 [11] => -2.832 [12] => 0.438 [13] => -5.463 [14] => 0.693 [15] => -0.686 [16] => 3.307 [17] => -4.076 [18] => 6.297 [19] => 2.03 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -1 [1] => 0.2 [2] => 0.5 [3] => 0.3 [4] => -0.2 [5] => 0.452 [6] => 1.546 [7] => 3.509 [8] => 0.013 [9] => 0.545 [10] => -1.344 [11] => 5.088 [12] => 2.36 [13] => -0.713 [14] => 25.439 [15] => 3.85 [16] => 3.453 [17] => 3.762 [18] => -11.191 [19] => 13.096 ) [ChangeInWorkingCapital] => Array ( [0] => -4.9 [1] => -0.5 [2] => -1.1 [3] => -1 [4] => -4.1 [5] => -2.278 [6] => 3.567 [7] => 7.461 [8] => -0.632 [9] => -0.559 [10] => -3.188 [11] => 1.029 [12] => -11.867 [13] => -78.606 [14] => -8.211 [15] => 8.021 [16] => 0.709 [17] => -0.566 [18] => -10.916 [19] => 12.555 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0.7 [2] => 0.5 [3] => 0.1 [4] => 1.2 [5] => -0.232 [6] => 1.196 [7] => -0.107 [8] => 1.579 [9] => -0.472 [10] => 2.142 [11] => 0.695 [12] => -1.868 [13] => 4.115 [14] => -17.141 [15] => 16.076 [16] => 1.845 [17] => 1.2 [18] => 3.242 [19] => -7.928 ) [PurchaseOfPPE] => Array ( [0] => -2.9 [1] => -1.1 [2] => -1.3 [3] => -1.2 [4] => -13 [5] => -3.282 [6] => -2.055 [7] => -1.891 [8] => -4.264 [9] => -5.202 [10] => -7.131 [11] => -11.993 [12] => -14.716 [13] => -23.989 [14] => -20.2 [15] => -15.376 [16] => -18.385 [17] => -28.974 [18] => -21.841 [19] => -26.672 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.23 [8] => 0 [9] => 2.103 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4.476 [15] => -1.307 [16] => -5.663 [17] => -7.779 [18] => -120.738 [19] => -113.643 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 19.857 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -23.648 [17] => -5.208 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.2 [1] => -2.9 [2] => -6 [3] => -3.2 [4] => -1 [5] => -6.58 [6] => -2.943 [7] => -5.379 [8] => -13.343 [9] => -13.213 [10] => -17.993 [11] => -4.806 [12] => -35.552 [13] => -13.999 [14] => -10.414 [15] => -0.95 [16] => 3.5527136788E-15 [17] => 1.7763568394E-15 [18] => -17.325 [19] => -0.411 ) [sloanratio] => Array ( [0] => 0.22 [1] => 0.05 [2] => 0.13 [3] => 0.07 [4] => 0.17 [5] => 0.08 [6] => -0.06 [7] => -0.04 [8] => 0.04 [9] => -0.01 [10] => 0.01 [11] => 0 [12] => 0.19 [13] => 0.2 [14] => -0.17 [15] => -0.07 [16] => 0.09 [17] => 0.05 [18] => 0.3 [19] => 0.18 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 13.91 [1] => 10.5 [2] => 8.81 [3] => 7.74 [4] => 7.27 [5] => 9.03 [6] => 5.85 [7] => 1.2 [8] => 5.31 [9] => 6.59 [10] => 9.38 [11] => 7.39 [12] => 5.3 [13] => 6.78 [14] => 3.91 [15] => 3.87 [16] => 5.92 [17] => 5.94 [18] => 7.75 [19] => 5.95 ) [quick_ratio] => Array ( [0] => 8.45 [1] => 6.28 [2] => 5.56 [3] => 4.89 [4] => 4.67 [5] => 5.91 [6] => 3.85 [7] => 0.9 [8] => 4.06 [9] => 5.16 [10] => 7.53 [11] => 5.89 [12] => 3.98 [13] => 5.51 [14] => 3.04 [15] => 2.89 [16] => 4.55 [17] => 4.69 [18] => 5.65 [19] => 4.36 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 45.83 [2] => 70.00 [3] => 82.14 [4] => 152.00 [5] => 95.37 [6] => 38.74 [7] => 40.52 [8] => 46.89 [9] => 47.02 [10] => 46.92 [11] => 60.30 [12] => 86.84 [13] => 224.44 [14] => -37.42 [15] => 58.40 [16] => 78.29 [17] => 96.77 [18] => 90.50 [19] => 78.57 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 1 [2] => 1 [3] => 1 [4] => 2 [5] => 3 [6] => 4 [7] => 4 [8] => 3 [9] => 3 [10] => 4 [11] => 6 [12] => 8 [13] => 11 [14] => 12 [15] => 11 [16] => 11 [17] => 11 [18] => 13 [19] => 15 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -45.83 [2] => -65.00 [3] => -42.86 [4] => -520.00 [5] => -50.11 [6] => -14.05 [7] => -9.56 [8] => -18.27 [9] => -15.95 [10] => -16.16 [11] => -28.49 [12] => -40.26 [13] => -152.57 [14] => -35.10 [15] => -18.04 [16] => -24.96 [17] => -36.05 [18] => -24.60 [19] => -24.99 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -150.00 [2] => -365.00 [3] => -157.14 [4] => -560.00 [5] => -150.56 [6] => -34.17 [7] => -35.61 [8] => -75.46 [9] => -50.03 [10] => -56.93 [11] => -39.91 [12] => -137.52 [13] => -241.61 [14] => -60.97 [15] => -20.69 [16] => -64.76 [17] => -27.50 [18] => -180.09 [19] => -131.87 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => -41.67 [2] => 10.00 [3] => -3.57 [4] => 192.00 [5] => 5.74 [6] => -1.71 [7] => -0.99 [8] => 1.82 [9] => 18.68 [10] => -5.94 [11] => -20.87 [12] => -30.59 [13] => -161.08 [14] => -29.53 [15] => 0.00 [16] => 0.00 [17] => -68.81 [18] => -69.01 [19] => -36.26 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 87.50 [2] => 275.00 [3] => 75.00 [4] => 288.00 [5] => 160.46 [6] => -70.08 [7] => -43.85 [8] => -20.01 [9] => -59.11 [10] => -13.60 [11] => 0.00 [12] => -19.29 [13] => 278.25 [14] => 15.18 [15] => -89.42 [16] => -13.32 [17] => -2.30 [18] => 113.37 [19] => 71.49 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 50.00 [2] => 285.00 [3] => 71.43 [4] => 480.00 [5] => 146.12 [6] => -93.90 [7] => -40.92 [8] => -18.18 [9] => -40.43 [10] => -19.53 [11] => -20.87 [12] => -36.91 [13] => 132.96 [14] => -12.23 [15] => -83.70 [16] => 18.53 [17] => -65.43 [18] => 55.78 [19] => 51.20 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 45.83 [2] => 285.00 [3] => 71.43 [4] => 480.00 [5] => 166.20 [6] => -71.79 [7] => -44.84 [8] => -18.18 [9] => -40.43 [10] => -19.53 [11] => -20.87 [12] => -49.89 [13] => 117.18 [14] => -14.36 [15] => -89.42 [16] => -13.32 [17] => -71.12 [18] => 44.36 [19] => 35.23 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -4.17 [2] => 20.00 [3] => 17.86 [4] => 16.00 [5] => 95.56 [6] => -28.07 [7] => 23.47 [8] => 6.36 [9] => 9.54 [10] => 23.53 [11] => 39.22 [12] => -74.43 [13] => -8.65 [14] => 25.77 [15] => -2.62 [16] => 54.94 [17] => 3.80 [18] => -22.54 [19] => 19.08 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 54.17 [2] => 35.00 [3] => 57.14 [4] => -420.00 [5] => 49.89 [6] => 85.95 [7] => 90.44 [8] => 81.73 [9] => 84.05 [10] => 83.84 [11] => 71.51 [12] => 59.74 [13] => -52.57 [14] => 64.90 [15] => 81.96 [16] => 75.04 [17] => 63.95 [18] => 75.40 [19] => 75.01 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 10.98 [2] => 9.89 [3] => 11.48 [4] => 5.96 [5] => 10.33 [6] => 21.1 [7] => 16.31 [8] => 16.23 [9] => 9.95 [10] => 8.38 [11] => 8.55 [12] => 5.03 [13] => 11.39 [14] => 8.38 [15] => 10.28 [16] => 8.88 [17] => 10.94 [18] => 8.1 [19] => 6.27 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.15 [2] => 0.19 [3] => 0.26 [4] => 0.65 [5] => 0.35 [6] => 0.08 [7] => 0.25 [8] => 0.36 [9] => 0.8 [10] => 1.1 [11] => 1.05 [12] => 1.53 [13] => 0.63 [14] => 0.67 [15] => 0.8 [16] => 0.99 [17] => 0.92 [18] => 1.08 [19] => 1.2 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.22 [2] => -1.09 [3] => -35.19 [4] => -28.87 [5] => -43.69 [6] => 4.95 [7] => 0.49 [8] => -1.33 [9] => -12.97 [10] => -4.22 [11] => 0.29 [12] => -0.96 [13] => 2.6 [14] => 4.82 [15] => -2.12 [16] => -4.35 [17] => 3.43 [18] => 3.29 [19] => 0.69 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 58.38 [2] => 17.75 [3] => -4.64 [4] => -7.29 [5] => 11.15 [6] => 12.98 [7] => 3.92 [8] => 3.77 [9] => 11.62 [10] => 14.97 [11] => 13.4 [12] => 20.8 [13] => 17.63 [14] => 24.24 [15] => 13.38 [16] => 12.8 [17] => 21.3 [18] => 21.08 [19] => 12.14 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 11.11 [2] => 30 [3] => 17.69 [4] => 28.76 [5] => 18.27 [6] => -58.37 [7] => 191.75 [8] => 34.28 [9] => 25 [10] => 28.42 [11] => 24.59 [12] => 27.63 [13] => 11.34 [14] => -167.59 [15] => 0 [16] => 12.73 [17] => 32.8 [18] => 9.31 [19] => 5.19 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.42471042471 [6] => 15.4444444444 [7] => 1.20620155039 [8] => 1.03754266212 [9] => 1.40789473684 [10] => 1.17704918033 [11] => 1.1994996873 [12] => 1.27228915663 [13] => 0.666666666667 [14] => 0.898550724638 [15] => 0.862160723789 [16] => 1.09953161593 [17] => 0.904347826087 [18] => 0.925190839695 [19] => 1.10193679918 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.2 [6] => 0.32 [7] => 0.66 [8] => 0.67 [9] => 1.18 [10] => 1.16 [11] => 1.01 [12] => 1.57 [13] => 0.98 [14] => 1.18 [15] => 1.06 [16] => 1.31 [17] => 1.33 [18] => 1.54 [19] => 1.48 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.31 [6] => 1.34 [7] => 1.2 [8] => 1.04 [9] => 1.41 [10] => 1.18 [11] => 1.2 [12] => 1.27 [13] => 0.67 [14] => 0.9 [15] => 0.86 [16] => 1.1 [17] => 0.9 [18] => 0.93 [19] => 1.1 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8.81 [10] => 8.14 [11] => 7.71 [12] => 24.41 [13] => 0 [14] => 0 [15] => 13.53 [16] => 8.8 [17] => 9.21 [18] => 81.34 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 44.52 [11] => 23.52 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 42.45 [17] => 36.94 [18] => 0 [19] => 0 ) )
First Cash Financial Services Inc (NAS:FCFS)
Days Inventory
89.71 (As of Mar. 2014)

First Cash Financial Services Inc's inventory for the three months ended in Mar. 2014 was $72.3 Mil. First Cash Financial Services Inc's cost of goods sold for the three months ended in Mar. 2014 was $73.3 Mil. Hence, First Cash Financial Services Inc's days inventory for the three months ended in Mar. 2014 was 89.71.

First Cash Financial Services Inc's days inventory increased from Mar. 2013 (85.86) to Mar. 2014 (89.71). It might indicate that First Cash Financial Services Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). First Cash Financial Services Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 38.74.

Inventory turnover measures how fast the company turns over its inventory within a year. First Cash Financial Services Inc's inventory turnover for the three months ended in Mar. 2014 was 1.01.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. First Cash Financial Services Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.43.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

First Cash Financial Services Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=77.793/291.274*365
=97.48

First Cash Financial Services Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=72.279/73.321*91
=89.71

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

First Cash Financial Services Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=72.279/169.777*91
=38.74

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

First Cash Financial Services Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

First Cash Financial Services Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=72.279 / 169.777
=0.43

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

First Cash Financial Services Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 100.84107.49118.6491.0182.0182.9098.7171.8692.9797.48

First Cash Financial Services Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 60.7175.7883.7693.7675.5885.86127.8194.3583.7889.71
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide