Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 4.91 [2] => 7.00 [3] => 8.33 [4] => 11.80 [5] => 12.00 [6] => 18.50 [7] => 16.00 [8] => 11.25 [9] => 8.61 [10] => 7.45 [11] => 4.18 [12] => 3.19 [13] => 4.64 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.25 [3] => 5.03 [4] => 6.73 [5] => 10.50 [6] => 11.83 [7] => 11.00 [8] => 5.75 [9] => 4.17 [10] => 2.90 [11] => 1.60 [12] => 2.01 [13] => 2.82 ) [BS_share] => Array ( [0] => 1.50 [1] => 1.50 [2] => 1.50 [3] => 1.51 [4] => 1.51 [5] => 1.77 [6] => 2.82 [7] => 2.97 [8] => 2.97 [9] => 2.97 [10] => 2.97 [11] => 2.97 [12] => 12.27 [13] => 12.54 ) [Fiscal Year] => Array ( [0] => Dec99 [1] => Dec00 [2] => Dec01 [3] => Dec02 [4] => Dec03 [5] => Dec04 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 199912 [1] => 200012 [2] => 200112 [3] => 200212 [4] => 200312 [5] => 200412 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.499 [1] => 1.499 [2] => 1.499 [3] => 3.813 [4] => 1.539 [5] => 1.716 [6] => 1.893 [7] => 2.471 [8] => 2.984 [9] => 2.971 [10] => 2.971 [11] => 2.971 [12] => 8.700 [13] => 13.928 ) [Revenue] => Array ( [0] => 0.41 [1] => 1.782 [2] => 4.241 [3] => 9.57 [4] => 10.721 [5] => 6.162 [6] => 8.037 [7] => 10.602 [8] => 11.793 [9] => 13.338 [10] => 17.263 [11] => 18.028 [12] => 18.321 [13] => 20.354 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SGA] => Array ( [0] => 0.427 [1] => 0.777 [2] => 1.96 [3] => 4.161 [4] => 4.619 [5] => 2.584 [6] => 2.606 [7] => 4.694 [8] => 5.412 [9] => 6.673 [10] => 7.69 [11] => 8.207 [12] => 9.419 [13] => 10.69 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0.033 [1] => 0.1 [2] => 0.072 [3] => 0.229 [4] => 0.246 [5] => 0.328 [6] => 0.355 [7] => 0.343 [8] => 0.376 [9] => 0.419 [10] => 0.49 [11] => 0.603 [12] => 0.624 [13] => 0.578 ) [Operating Income] => Array ( [0] => -0.444 [1] => 0.145 [2] => 0.889 [3] => 2.894 [4] => 3.292 [5] => 1.422 [6] => 2.372 [7] => 2.667 [8] => 0.308 [9] => 0.425 [10] => -3.508 [11] => -4.962 [12] => -9.296 [13] => 5.628 ) [other_operating_charges] => Array ( [0] => -0.017 [1] => 0.922 [2] => 2.849 [3] => 7.055 [4] => 7.911 [5] => 4.006 [6] => 4.978 [7] => 7.361 [8] => 5.72 [9] => 7.098 [10] => 4.182 [11] => 3.245 [12] => 0.123 [13] => 16.318 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 3.333 [2] => 5 [3] => 7 [4] => 10.5 [5] => 12 [6] => 17.95 [7] => 11.55 [8] => 6.43 [9] => 4.8 [10] => 3.612 [11] => 2.43 [12] => 2.84 [13] => 4.64 ) [mktcap] => Array ( [0] => 0 [1] => 4.9995 [2] => 7.5 [3] => 10.57 [4] => 15.855 [5] => 21.24 [6] => 50.619 [7] => 34.3035 [8] => 19.0971 [9] => 14.256 [10] => 10.72764 [11] => 7.2171 [12] => 34.8468 [13] => 58.1856 ) [Cash and Equiv] => Array ( [0] => 1.056 [1] => 2.008 [2] => 3.36 [3] => 5.253 [4] => 6.215 [5] => 2.461 [6] => 7.034 [7] => 16.78 [8] => 5.714 [9] => 30.667 [10] => 32.367 [11] => 50.359 [12] => 35.321 [13] => 14.187 ) [ev_addition] => Array ( [0] => -1.056 [1] => -2.008 [2] => 4.045 [3] => 17.039 [4] => 1.861 [5] => 15.539 [6] => 31.788 [7] => 30.375 [8] => 51.441 [9] => 26.532 [10] => 29.832 [11] => 6.84 [12] => -3.144 [13] => 22.99 ) [ev_addition_per_share] => Array ( [0] => -0.704 [1] => -1.339 [2] => 2.697 [3] => 11.284 [4] => 1.232 [5] => 8.779 [6] => 11.272 [7] => 10.227 [8] => 17.32 [9] => 8.933 [10] => 10.044 [11] => 2.303 [12] => -0.256 [13] => 1.833 ) [ev] => Array ( [0] => 0 [1] => 2.9915 [2] => 11.545 [3] => 27.609 [4] => 17.716 [5] => 36.779 [6] => 82.407 [7] => 64.6785 [8] => 70.5381 [9] => 40.788 [10] => 40.55964 [11] => 14.0571 [12] => 31.7028 [13] => 81.1756 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [tax] => Array ( [0] => 0 [1] => -0.159 [2] => 0.302 [3] => 0.987 [4] => 1.37 [5] => 0.498 [6] => 0.801 [7] => 0.925 [8] => 0.138 [9] => 0.117 [10] => -1.336 [11] => -1.886 [12] => -3.29 [13] => 1.754 ) [Pretax Income] => Array ( [0] => 0 [1] => 0.145 [2] => 0.889 [3] => 2.894 [4] => 3.292 [5] => 1.422 [6] => 2.372 [7] => 2.667 [8] => 0.308 [9] => 0.425 [10] => -3.508 [11] => -4.962 [12] => -9.296 [13] => 5.628 ) [InterestIncome] => Array ( [0] => 0.522 [1] => 2.473 [2] => 4.035 [3] => 5.512 [4] => 5.617 [5] => 6.616 [6] => 15.263 [7] => 20.356 [8] => 24.045 [9] => 25.401 [10] => 26.43 [11] => 24.327 [12] => 23.013 [13] => 23.096 ) [InterestExpense] => Array ( [0] => -0.131 [1] => -0.953 [2] => -1.554 [3] => -1.82 [4] => -1.644 [5] => -2.026 [6] => -7.691 [7] => -10.563 [8] => -12.996 [9] => -12.811 [10] => -10.217 [11] => -8.379 [12] => -6.674 [13] => -5.144 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.033 [1] => 0.1 [2] => 0.072 [3] => 0.229 [4] => 0.246 [5] => 0.328 [6] => 0.355 [7] => 0.343 [8] => 0.376 [9] => 0.419 [10] => 0.49 [11] => 0.603 [12] => 0.624 [13] => 0.578 ) [ReconciledDepreciation] => Array ( [0] => 0.03 [1] => 0.1 [2] => 0.07 [3] => 0.23 [4] => 0.25 [5] => 0.33 [6] => 0.35 [7] => 0.34 [8] => 0.38 [9] => 0.42 [10] => 0.49 [11] => 0.6 [12] => 0.62 [13] => 0.58 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBITDA_morn] => Array ( [0] => -0.412 [1] => 0.244 [2] => 0.961 [3] => 3.123 [4] => 3.538 [5] => 1.75 [6] => 2.727 [7] => 3.009 [8] => 0.684 [9] => 0.843 [10] => -3.018 [11] => -4.359 [12] => -8.672 [13] => 6.206 ) [EBITDA] => Array ( [0] => -0.411 [1] => 0.245 [2] => 0.961 [3] => 3.123 [4] => 3.538 [5] => 1.75 [6] => 2.727 [7] => 3.01 [8] => 0.684 [9] => 0.844 [10] => -3.018 [11] => -4.359 [12] => -8.672 [13] => 6.206 ) [EBITDA_1] => Array ( [0] => 0.033 [1] => 0.1 [2] => 0.072 [3] => 0.229 [4] => 0.246 [5] => 0.328 [6] => 0.355 [7] => 0.343 [8] => 0.376 [9] => 0.419 [10] => 0.49 [11] => 0.603 [12] => 0.624 [13] => 0.578 ) [DDA_new] => Array ( [0] => 0.03 [1] => 0.1 [2] => 0.07 [3] => 0.23 [4] => 0.25 [5] => 0.33 [6] => 0.35 [7] => 0.34 [8] => 0.38 [9] => 0.42 [10] => 0.49 [11] => 0.6 [12] => 0.62 [13] => 0.58 ) [EBITDA_new] => Array ( [0] => -0.412 [1] => 0.244 [2] => 0.961 [3] => 3.123 [4] => 3.538 [5] => 1.75 [6] => 2.727 [7] => 3.009 [8] => 0.684 [9] => 0.843 [10] => -3.018 [11] => -4.359 [12] => -8.672 [13] => 6.206 ) [EBITDA_per_share] => Array ( [0] => -0.27 [1] => 0.16 [2] => 0.64 [3] => 0.82 [4] => 2.3 [5] => 1.02 [6] => 1.44 [7] => 1.22 [8] => 0.23 [9] => 0.28 [10] => -1.02 [11] => -1.47 [12] => -1 [13] => 0.45 ) [Operating_Income_per_share] => Array ( [0] => -0.3 [1] => 0.1 [2] => 0.59 [3] => 0.76 [4] => 2.14 [5] => 0.83 [6] => 1.25 [7] => 1.08 [8] => 0.1 [9] => 0.14 [10] => -1.18 [11] => -1.67 [12] => -1.07 [13] => 0.4 ) [Net Income] => Array ( [0] => -0.444 [1] => 0.304 [2] => 0.587 [3] => 1.907 [4] => 1.922 [5] => 0.924 [6] => 1.571 [7] => 1.742 [8] => 0.17 [9] => 0.308 [10] => -2.172 [11] => -3.076 [12] => -6.006 [13] => 3.874 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.503 [10] => 0.678 [11] => 0.679 [12] => 0.623 [13] => 0.345 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 1.499 [1] => 1.499 [2] => 1.499 [3] => 3.813 [4] => 1.539 [5] => 1.716 [6] => 1.893 [7] => 2.471 [8] => 2.984 [9] => 2.971 [10] => 2.971 [11] => 2.971 [12] => 8.700 [13] => 13.928 ) [shares_diluted] => Array ( [0] => 1.499 [1] => 1.499 [2] => 1.499 [3] => 3.813 [4] => 1.539 [5] => 1.716 [6] => 1.893 [7] => 2.471 [8] => 2.984 [9] => 2.971 [10] => 2.971 [11] => 2.971 [12] => 8.700 [13] => 13.928 ) [shares_basic] => Array ( [0] => 1.499 [1] => 1.499 [2] => 1.499 [3] => 3.738 [4] => 1.511 [5] => 1.627 [6] => 1.806 [7] => 2.414 [8] => 2.971 [9] => 2.971 [10] => 2.971 [11] => 2.971 [12] => 8.700 [13] => 12.032 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [SGA_pct] => Array ( [0] => 104.15 [1] => 43.60 [2] => 46.22 [3] => 43.48 [4] => 43.08 [5] => 41.93 [6] => 32.43 [7] => 44.27 [8] => 45.89 [9] => 50.03 [10] => 44.55 [11] => 45.52 [12] => 51.41 [13] => 52.52 ) [Interest Expense_pct] => Array ( [0] => -31.95 [1] => -53.48 [2] => -36.64 [3] => -19.02 [4] => -15.33 [5] => -32.88 [6] => -95.69 [7] => -99.63 [8] => -110.20 [9] => -96.05 [10] => -59.18 [11] => -46.48 [12] => -36.43 [13] => -25.27 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 8.14 [2] => 20.96 [3] => 30.24 [4] => 30.71 [5] => 23.08 [6] => 29.51 [7] => 25.16 [8] => 2.61 [9] => 3.19 [10] => -20.32 [11] => -27.52 [12] => -50.74 [13] => 27.65 ) [Net Income_pct] => Array ( [0] => -108.29 [1] => 17.06 [2] => 13.84 [3] => 19.93 [4] => 17.93 [5] => 15.00 [6] => 19.55 [7] => 16.43 [8] => 1.44 [9] => 2.31 [10] => -12.58 [11] => -17.06 [12] => -32.78 [13] => 19.03 ) [DaysSalesOutstanding] => Array ( [0] => 181.61 [1] => 0 [2] => 0 [3] => 43.25 [4] => 31.83 [5] => 254.53 [6] => 64.72 [7] => 62.24 [8] => 55.87 [9] => 62.75 [10] => 43.6 [11] => 34.2 [12] => 36 [13] => 30.5 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Accts Rec.] => Array ( [0] => 0.204 [1] => 0 [2] => 0 [3] => 1.134 [4] => 0.935 [5] => 4.297 [6] => 1.425 [7] => 1.808 [8] => 1.805 [9] => 2.293 [10] => 2.062 [11] => 1.689 [12] => 1.807 [13] => 1.701 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Assets] => Array ( [0] => -1.26 [1] => -2.008 [2] => -3.36 [3] => -6.387 [4] => -7.15 [5] => -6.758 [6] => -8.459 [7] => -18.588 [8] => -7.519 [9] => -32.96 [10] => -34.429 [11] => -52.048 [12] => -37.128 [13] => -15.888 ) [Net PPE] => Array ( [0] => 1.647 [1] => 1.601 [2] => 1.744 [3] => 2.103 [4] => 2.181 [5] => 3.274 [6] => 2.119 [7] => 2.078 [8] => 7.215 [9] => 7.119 [10] => 11.4 [11] => 11.273 [12] => 10.945 [13] => 10.451 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Assets] => Array ( [0] => 21.406 [1] => 41.858 [2] => 79.411 [3] => 111.596 [4] => 106.509 [5] => 141.942 [6] => 257.241 [7] => 351.867 [8] => 431.553 [9] => 530.396 [10] => 536.025 [11] => 541.69 [12] => 542.947 [13] => 547.885 ) [Other Long-Term Assets] => Array ( [0] => 19.759 [1] => 40.257 [2] => 77.667 [3] => 109.493 [4] => 104.328 [5] => 138.668 [6] => 255.122 [7] => 349.789 [8] => 424.338 [9] => 523.277 [10] => 524.625 [11] => 530.417 [12] => 532.002 [13] => 537.434 ) [Total Assets Non-liquid] => Array ( [0] => 20.35 [1] => 39.85 [2] => 76.051 [3] => 106.343 [4] => 100.294 [5] => 139.481 [6] => 250.207 [7] => 335.087 [8] => 425.839 [9] => 499.729 [10] => 503.658 [11] => 491.331 [12] => 507.626 [13] => 533.698 ) [HardAssets] => Array ( [0] => 20.35 [1] => 39.85 [2] => 76.051 [3] => 106.343 [4] => 100.294 [5] => 139.481 [6] => 250.207 [7] => 335.087 [8] => 425.839 [9] => 499.729 [10] => 503.658 [11] => 491.331 [12] => 507.626 [13] => 533.698 ) [Accts Payable] => Array ( [0] => 0.011 [1] => 0.053 [2] => 0.405 [3] => 0.989 [4] => 0.596 [5] => 0.507 [6] => 0 [7] => 3.381 [8] => 2.526 [9] => 3.413 [10] => 2.248 [11] => 2.045 [12] => 3.72 [13] => 3.687 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 18.292 [4] => 3 [5] => 5 [6] => 1.667 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 18.292 [4] => 3 [5] => 5 [6] => 1.667 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Liab.] => Array ( [0] => -0.011 [1] => -0.053 [2] => -4.405 [3] => -19.281 [4] => -3.596 [5] => -5.507 [6] => -1.667 [7] => -3.381 [8] => -2.526 [9] => -3.413 [10] => -2.248 [11] => -2.045 [12] => -3.72 [13] => -3.687 ) [CommonStock] => Array ( [0] => 0.01 [1] => 0.01 [2] => 0.01 [3] => 0.01 [4] => 0.01 [5] => 0.012 [6] => 7.184 [7] => 11.885 [8] => 11.885 [9] => 11.885 [10] => 11.885 [11] => 11.885 [12] => 49.1 [13] => 50.208 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.044 [10] => 0.044 [11] => 0.044 [12] => 0.022 [13] => 0.022 ) [AdditionalPaidInCapital] => Array ( [0] => 9.709 [1] => 9.709 [2] => 9.709 [3] => 9.79 [4] => 9.79 [5] => 11.539 [6] => 6.01 [7] => 18.493 [8] => 18.65 [9] => 29.696 [10] => 29.739 [11] => 29.695 [12] => 4.072 [13] => 4.448 ) [Retained Earnings] => Array ( [0] => -0.635 [1] => -0.331 [2] => 0.256 [3] => 2.163 [4] => 4.085 [5] => 5.009 [6] => 2.776 [7] => 4.518 [8] => 4.689 [9] => 4.493 [10] => 1.643 [11] => -1.942 [12] => -8.12 [13] => -4.59 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 9.013 [1] => 9.49 [2] => 10.128 [3] => 12.206 [4] => 13.992 [5] => 16.522 [6] => 15.659 [7] => 34.859 [8] => 35.42 [9] => 46.458 [10] => 43.675 [11] => 40.683 [12] => 47.088 [13] => 49.682 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 3.405 [3] => 4 [4] => 5.076 [5] => 13 [6] => 37.155 [7] => 47.155 [8] => 57.155 [9] => 57.155 [10] => 62.155 [11] => 57.155 [12] => 32.155 [13] => 37.155 ) [Total Liabilities] => Array ( [0] => 12.394 [1] => 32.368 [2] => 69.283 [3] => 99.39 [4] => 92.518 [5] => 125.42 [6] => 241.582 [7] => 317.008 [8] => 396.134 [9] => 483.937 [10] => 492.35 [11] => 501.007 [12] => 495.859 [13] => 498.203 ) [Other Long-Term Liab.] => Array ( [0] => 12.394 [1] => 32.368 [2] => 65.878 [3] => 95.39 [4] => 87.442 [5] => 112.42 [6] => 204.427 [7] => 269.853 [8] => 338.979 [9] => 426.782 [10] => 430.195 [11] => 443.852 [12] => 463.704 [13] => 461.048 ) [Cash and Equiv_pct] => Array ( [0] => 4.93 [1] => 4.80 [2] => 4.23 [3] => 4.71 [4] => 5.84 [5] => 1.73 [6] => 2.73 [7] => 4.77 [8] => 1.32 [9] => 5.78 [10] => 6.04 [11] => 9.30 [12] => 6.51 [13] => 2.59 ) [Accts Rec._pct] => Array ( [0] => 0.95 [1] => 0.00 [2] => 0.00 [3] => 1.02 [4] => 0.88 [5] => 3.03 [6] => 0.55 [7] => 0.51 [8] => 0.42 [9] => 0.43 [10] => 0.38 [11] => 0.31 [12] => 0.33 [13] => 0.31 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -5.89 [1] => -4.80 [2] => -4.23 [3] => -5.72 [4] => -6.71 [5] => -4.76 [6] => -3.29 [7] => -5.28 [8] => -1.74 [9] => -6.21 [10] => -6.42 [11] => -9.61 [12] => -6.84 [13] => -2.90 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Net PPE_pct] => Array ( [0] => 7.69 [1] => 3.82 [2] => 2.20 [3] => 1.88 [4] => 2.05 [5] => 2.31 [6] => 0.82 [7] => 0.59 [8] => 1.67 [9] => 1.34 [10] => 2.13 [11] => 2.08 [12] => 2.02 [13] => 1.91 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 92.31 [1] => 96.18 [2] => 97.80 [3] => 98.12 [4] => 97.95 [5] => 97.69 [6] => 99.18 [7] => 99.41 [8] => 98.33 [9] => 98.66 [10] => 97.87 [11] => 97.92 [12] => 97.98 [13] => 98.09 ) [Accts Payable_pct] => Array ( [0] => 0.05 [1] => 0.13 [2] => 0.51 [3] => 0.89 [4] => 0.56 [5] => 0.36 [6] => 0.00 [7] => 0.96 [8] => 0.59 [9] => 0.64 [10] => 0.42 [11] => 0.38 [12] => 0.69 [13] => 0.67 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.04 [3] => 16.39 [4] => 2.82 [5] => 3.52 [6] => 0.65 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -0.05 [1] => -0.13 [2] => -5.55 [3] => -17.28 [4] => -3.38 [5] => -3.88 [6] => -0.65 [7] => -0.96 [8] => -0.59 [9] => -0.64 [10] => -0.42 [11] => -0.38 [12] => -0.69 [13] => -0.67 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.29 [3] => 3.58 [4] => 4.77 [5] => 9.16 [6] => 14.44 [7] => 13.40 [8] => 13.24 [9] => 10.78 [10] => 11.60 [11] => 10.55 [12] => 5.92 [13] => 6.78 ) [Other Long-Term Liab._pct] => Array ( [0] => 57.90 [1] => 77.33 [2] => 82.96 [3] => 85.48 [4] => 82.10 [5] => 79.20 [6] => 79.47 [7] => 76.69 [8] => 78.55 [9] => 80.46 [10] => 80.26 [11] => 81.94 [12] => 85.41 [13] => 84.15 ) [Total Liabilities_pct] => Array ( [0] => 57.90 [1] => 77.33 [2] => 87.25 [3] => 89.06 [4] => 86.86 [5] => 88.36 [6] => 93.91 [7] => 90.09 [8] => 91.79 [9] => 91.24 [10] => 91.85 [11] => 92.49 [12] => 91.33 [13] => 90.93 ) [netcash] => Array ( [0] => -7.56 [1] => -20.24 [2] => -43.95 [3] => -62.34 [4] => -57.15 [5] => -69.47 [6] => -83.17 [7] => -101.09 [8] => -131.45 [9] => -152.62 [10] => -154.88 [11] => -151.73 [12] => -37.53 [13] => -38.6 ) [NCAV] => Array ( [0] => -7.46 [1] => -20.24 [2] => -43.95 [3] => -61.78 [4] => -56.69 [5] => -67.65 [6] => -82.79 [7] => -100.63 [8] => -131 [9] => -152.05 [10] => -154.37 [11] => -151.32 [12] => -37.43 [13] => -38.5 ) [Book Value Per Share] => Array ( [0] => 6.01 [1] => 6.33 [2] => 6.75 [3] => 8.08 [4] => 9.27 [5] => 9.33 [6] => 5.55 [7] => 11.74 [8] => 11.93 [9] => 15.63 [10] => 14.69 [11] => 13.68 [12] => 3.84 [13] => 3.96 ) [Tangibles_book_per_share] => Array ( [0] => 6.01 [1] => 6.33 [2] => 6.75 [3] => 8.08 [4] => 9.27 [5] => 9.33 [6] => 5.55 [7] => 11.74 [8] => 11.93 [9] => 15.63 [10] => 14.69 [11] => 13.68 [12] => 3.84 [13] => 3.96 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.731 [3] => 1.826 [4] => 0.577 [5] => 1.089 [6] => 2.479 [7] => 1.353 [8] => 1.614 [9] => 1.23 [10] => 1.423 [11] => 1.405 [12] => 0.683 [13] => 0.748 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 7.405 [3] => 22.292 [4] => 8.076 [5] => 18 [6] => 38.822 [7] => 47.155 [8] => 57.155 [9] => 57.155 [10] => 62.155 [11] => 57.155 [12] => 32.155 [13] => 37.155 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 1.746 [3] => 2.329 [4] => 0.753 [5] => 2.921 [6] => 4.83 [7] => 4.448 [8] => 4.847 [9] => 4.285 [10] => 3.6 [11] => 3.17 [12] => 1.755 [13] => 1.825 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0.01 [1] => 0 [2] => 0 [3] => 0.01 [4] => 0.009 [5] => 0.03 [6] => 0.006 [7] => 0.005 [8] => 0.004 [9] => 0.004 [10] => 0.004 [11] => 0.003 [12] => 0.003 [13] => 0.003 ) [cash2asset] => Array ( [0] => 0.049 [1] => 0.048 [2] => 0.042 [3] => 0.047 [4] => 0.058 [5] => 0.017 [6] => 0.027 [7] => 0.048 [8] => 0.013 [9] => 0.058 [10] => 0.06 [11] => 0.093 [12] => 0.065 [13] => 0.026 ) [equity2asset] => Array ( [0] => 0.421 [1] => 0.227 [2] => 0.128 [3] => 0.109 [4] => 0.131 [5] => 0.116 [6] => 0.061 [7] => 0.099 [8] => 0.082 [9] => 0.088 [10] => 0.081 [11] => 0.075 [12] => 0.087 [13] => 0.091 ) [equity2liab_tangbile] => Array ( [0] => 0.727 [1] => 0.293 [2] => 0.146 [3] => 0.123 [4] => 0.151 [5] => 0.132 [6] => 0.065 [7] => 0.11 [8] => 0.089 [9] => 0.096 [10] => 0.089 [11] => 0.081 [12] => 0.095 [13] => 0.1 ) [ppe2asset] => Array ( [0] => 0.077 [1] => 0.038 [2] => 0.022 [3] => 0.019 [4] => 0.02 [5] => 0.023 [6] => 0.008 [7] => 0.006 [8] => 0.017 [9] => 0.013 [10] => 0.021 [11] => 0.021 [12] => 0.02 [13] => 0.019 ) [interest2rev] => Array ( [0] => -31.951 [1] => -53.479 [2] => -36.642 [3] => -19.018 [4] => -15.334 [5] => -32.879 [6] => -95.695 [7] => -99.632 [8] => -110.201 [9] => -96.049 [10] => -59.184 [11] => -46.478 [12] => -36.428 [13] => -25.273 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.043 [3] => 0.036 [4] => 0.048 [5] => 0.092 [6] => 0.144 [7] => 0.134 [8] => 0.132 [9] => 0.108 [10] => 0.116 [11] => 0.106 [12] => 0.059 [13] => 0.068 ) [turnover] => Array ( [0] => 0.019 [1] => 0.043 [2] => 0.053 [3] => 0.086 [4] => 0.101 [5] => 0.043 [6] => 0.031 [7] => 0.03 [8] => 0.027 [9] => 0.025 [10] => 0.032 [11] => 0.033 [12] => 0.034 [13] => 0.037 ) [CF_Net Income] => Array ( [0] => -0.444 [1] => 0.304 [2] => 0.587 [3] => 1.907 [4] => 1.922 [5] => 0.924 [6] => 1.571 [7] => 1.742 [8] => 0.17 [9] => 0.308 [10] => -2.172 [11] => -3.076 [12] => -6.006 [13] => 3.874 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -9.82 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.89 [13] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 5.37 [2] => 7.71 [3] => 15.16 [4] => 16.29 [5] => 10.47 [6] => 8.34 [7] => 12.45 [8] => 3.92 [9] => 6.04 [10] => 0 [11] => 0 [12] => 0 [13] => 5.25 ) [CF_DDA] => Array ( [0] => 0.033 [1] => 0.1 [2] => 0.072 [3] => 0.229 [4] => 0.246 [5] => 0.328 [6] => 0.355 [7] => 0.343 [8] => 0.376 [9] => 0.419 [10] => 0.49 [11] => 0.603 [12] => 0.624 [13] => 0.578 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.547 [1] => 0.038 [2] => -29.641 [3] => -6.635 [4] => 26.007 [5] => 16.102 [6] => 1.973 [7] => 3.084 [8] => 1.78 [9] => -0.382 [10] => 5.798 [11] => 5.065 [12] => -3.071 [13] => 16.939 ) [Cash Flow from Others] => Array ( [0] => 0.074 [1] => 0.011 [2] => -30.444 [3] => -8.89 [4] => 23.971 [5] => 15.192 [6] => 0.257 [7] => 0.74 [8] => 3.046 [9] => 2.796 [10] => 9.358 [11] => 8.505 [12] => 3.044 [13] => 9.352 ) [Cash Flow_PPE] => Array ( [0] => -1.396 [1] => -0.106 [2] => -0.36 [3] => -0.602 [4] => -0.27 [5] => -1.271 [6] => -0.461 [7] => -0.301 [8] => -5.512 [9] => -0.322 [10] => -4.772 [11] => -0.476 [12] => -0.297 [13] => -0.084 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.301 [8] => -5.512 [9] => -0.322 [10] => -4.772 [11] => -0.476 [12] => -0.297 [13] => -0.084 ) [Cash Flow from Investing] => Array ( [0] => -18.189 [1] => -17.901 [2] => -7.212 [3] => -21.687 [4] => -19.063 [5] => -54.573 [6] => -45.935 [7] => -89.914 [8] => -83.185 [9] => -80.749 [10] => -14.127 [11] => 4.615 [12] => -16.644 [13] => -40.338 ) [Net Issuance of Stock] => Array ( [0] => 9.799 [1] => 0 [2] => 0 [3] => 0.081 [4] => 0 [5] => 1.751 [6] => 0 [7] => 17.101 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 17.367 [13] => -0.281 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.101 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 17.367 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.521 [1] => 0 [2] => 11.405 [3] => 10.887 [4] => -14.216 [5] => 17.218 [6] => 13.898 [7] => 10 [8] => 10 [9] => 0 [10] => 5 [11] => -5 [12] => -25 [13] => 5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10.934 [10] => 0 [11] => 0 [12] => -5.548 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.406 [10] => -0.548 [11] => -0.548 [12] => -0.404 [13] => -0.276 ) [Cash from Financing] => Array ( [0] => 21.661 [1] => 19.932 [2] => 36.564 [3] => 29.604 [4] => -6.479 [5] => 34.742 [6] => 45.813 [7] => 91.578 [8] => 79.98 [9] => 97.444 [10] => 9.029 [11] => 8.312 [12] => 4.677 [13] => 2.265 ) [Other Financing] => Array ( [0] => 12.383 [1] => 19.932 [2] => 25.159 [3] => 18.636 [4] => 7.737 [5] => 15.773 [6] => 31.915 [7] => 64.477 [8] => 69.98 [9] => 86.916 [10] => 4.577 [11] => 13.86 [12] => 18.262 [13] => -2.178 ) [Net Change in Cash] => Array ( [0] => 2.925 [1] => 2.069 [2] => -0.29 [3] => 1.282 [4] => 0.465 [5] => -3.729 [6] => 1.85 [7] => 4.748 [8] => -1.425 [9] => 16.312 [10] => 0.7 [11] => 17.992 [12] => -15.038 [13] => -21.134 ) [NetChangeinCash_others] => Array ( [0] => -5.55111512313E-16 [1] => 2.56739074445E-16 [2] => -0.001 [3] => 1.7763568394E-15 [4] => -3.5527136788E-15 [5] => 3.5527136788E-15 [6] => -0.000999999999999 [7] => 3.10862446895E-15 [8] => 1.11022302463E-15 [9] => -0.00100000000001 [10] => 0 [11] => 8.881784197E-16 [12] => -1.33226762955E-15 [13] => 0 ) [total_freecashflow] => Array ( [0] => -0.547 [1] => 0.038 [2] => -29.641 [3] => -6.635 [4] => 26.007 [5] => 16.102 [6] => 1.973 [7] => 2.783 [8] => -3.732 [9] => -0.704 [10] => 1.026 [11] => 4.589 [12] => -3.368 [13] => 16.855 ) [per share rev] => Array ( [0] => 0.27 [1] => 1.19 [2] => 2.83 [3] => 2.51 [4] => 6.97 [5] => 3.59 [6] => 4.25 [7] => 4.29 [8] => 3.95 [9] => 4.49 [10] => 5.81 [11] => 6.07 [12] => 2.11 [13] => 1.46 ) [per share eps] => Array ( [0] => -0.293 [1] => 0.2 [2] => 0.394 [3] => 0.5 [4] => 1.247 [5] => 0.54 [6] => 0.83 [7] => 0.71 [8] => 0.06 [9] => -0.07 [10] => -0.96 [11] => -1.26 [12] => -0.76 [13] => 0.25 ) [eps_nri] => Array ( [0] => -0.29 [1] => 0.2 [2] => 0.39 [3] => 0.5 [4] => 1.25 [5] => 0.54 [6] => 0.83 [7] => 0.71 [8] => 0.06 [9] => -0.07 [10] => -0.96 [11] => -1.26 [12] => -0.76 [13] => 0.25 ) [per share_freecashflow] => Array ( [0] => -0.36 [1] => 0.03 [2] => -19.77 [3] => -1.74 [4] => 16.9 [5] => 9.38 [6] => 1.04 [7] => 1.13 [8] => -1.25 [9] => -0.24 [10] => 0.35 [11] => 1.54 [12] => -0.39 [13] => 1.21 ) [ROE] => Array ( [0] => -4.93 [1] => 3.2 [2] => 5.8 [3] => 15.62 [4] => 13.74 [5] => 5.59 [6] => 10.03 [7] => 5 [8] => 0.48 [9] => 0.66 [10] => -4.97 [11] => -7.56 [12] => -12.75 [13] => 7.8 ) [ROA] => Array ( [0] => -2.07 [1] => 0.73 [2] => 0.74 [3] => 1.71 [4] => 1.8 [5] => 0.65 [6] => 0.61 [7] => 0.5 [8] => 0.04 [9] => 0.06 [10] => -0.41 [11] => -0.57 [12] => -1.11 [13] => 0.71 ) [ROC_capital] => Array ( [0] => 0.387 [1] => -0.407 [2] => -1.616 [3] => -4.284 [4] => -4.969 [5] => -3.484 [6] => -6.34 [7] => -16.51 [8] => -0.304 [9] => -25.841 [10] => -23.029 [11] => -40.775 [12] => -26.183 [13] => -5.437 ) [ROC] => Array ( [0] => -114.73 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ROC_JOEL_capital] => Array ( [0] => 1.647 [1] => 1.601 [2] => 2.384 [3] => 15.142 [4] => 2.181 [5] => 5.813 [6] => 2.119 [7] => 2.078 [8] => 7.215 [9] => 7.119 [10] => 11.4 [11] => 11.273 [12] => 10.945 [13] => 10.451 ) [ROC_JOEL] => Array ( [0] => -26.96 [1] => 9.06 [2] => 37.29 [3] => 19.11 [4] => 150.94 [5] => 24.46 [6] => 111.94 [7] => 128.34 [8] => 4.27 [9] => 5.97 [10] => -30.77 [11] => -44.02 [12] => -84.93 [13] => 53.85 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pretaxmargin] => Array ( [0] => 0 [1] => 8.14 [2] => 20.96 [3] => 30.24 [4] => 30.71 [5] => 23.08 [6] => 29.51 [7] => 25.16 [8] => 2.61 [9] => 3.19 [10] => -20.32 [11] => -27.52 [12] => -50.74 [13] => 27.65 ) [operatingmargin] => Array ( [0] => -108.29 [1] => 8.14 [2] => 20.96 [3] => 30.24 [4] => 30.71 [5] => 23.08 [6] => 29.51 [7] => 25.16 [8] => 2.61 [9] => 3.19 [10] => -20.32 [11] => -27.52 [12] => -50.74 [13] => 27.65 ) [netmargin] => Array ( [0] => -108.29 [1] => 17.06 [2] => 13.84 [3] => 19.93 [4] => 17.93 [5] => 15 [6] => 19.55 [7] => 16.43 [8] => 1.44 [9] => 2.31 [10] => -12.58 [11] => -17.06 [12] => -32.78 [13] => 19.03 ) [pettm] => Array ( [0] => 0.000 [1] => 16.340 [2] => 12.950 [3] => 8.510 [4] => 8.440 [5] => 21.700 [6] => 42.840 [7] => 16.130 [8] => 121.320 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 18.270 ) [penri] => Array ( [0] => 0.00 [1] => 16.67 [2] => 13.16 [3] => 8.54 [4] => 8.54 [5] => 21.82 [6] => 42.74 [7] => 16.04 [8] => 128.60 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 18.56 ) [pe] => Array ( [0] => 0.000 [1] => 16.340 [2] => 12.950 [3] => 8.510 [4] => 8.440 [5] => 21.700 [6] => 42.840 [7] => 16.130 [8] => 121.320 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 18.270 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.740 [3] => 0.870 [4] => 1.130 [5] => 1.290 [6] => 2.100 [7] => 0.990 [8] => 0.540 [9] => 0.310 [10] => 0.250 [11] => 0.180 [12] => 0.000 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.48 [7] => 12.13 [8] => 7.52 [9] => -1.58 [10] => -12.82 [11] => -10.84 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 111.100 [2] => 0.000 [3] => 9.090 [4] => 0.620 [5] => 1.280 [6] => 9.500 [7] => 10.690 [8] => 0.000 [9] => 0.000 [10] => 10.320 [11] => 1.580 [12] => 0.000 [13] => 3.830 ) [ps] => Array ( [0] => 0.000 [1] => 2.730 [2] => 1.770 [3] => 1.590 [4] => 1.510 [5] => 3.280 [6] => 8.010 [7] => 2.640 [8] => 1.630 [9] => 1.070 [10] => 0.620 [11] => 0.400 [12] => 1.010 [13] => 3.180 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.616 [7] => 1.87 [8] => 3.894 [9] => 4.508 [10] => 2.848 [11] => 0.336 [12] => 0.23 [13] => 0.19 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 20.190 [7] => -8.080 [8] => -22.230 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 33.730 [7] => 3.050 [8] => 6.920 [9] => 78.400 [10] => 34.770 [11] => 8.770 [12] => 11.330 [13] => 5.900 ) [zscore] => Array ( [0] => 0.000 [1] => 0.050 [2] => 0.100 [3] => 0.210 [4] => 0.310 [5] => 0.180 [6] => 0.120 [7] => 0.040 [8] => -0.030 [9] => -0.020 [10] => -0.030 [11] => -0.040 [12] => -0.040 [13] => 0.100 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 4 [5] => 3 [6] => 4 [7] => 4 [8] => 5 [9] => 4 [10] => 4 [11] => 4 [12] => 3 [13] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.72 [7] => 0.82 [8] => 0.75 [9] => 0.60 [10] => 0.20 [11] => -0.11 [12] => -0.39 [13] => -0.49 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 25.080 [7] => 14.080 [8] => 8.540 [9] => 8.030 [10] => 18.040 [11] => -52.010 [12] => 0.000 [13] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 18.500 [7] => 17.140 [8] => 29.580 [9] => 35.720 [10] => 22.560 [11] => 15.280 [12] => 3.240 [13] => 4.410 ) [medpsvalue] => Array ( [0] => 0 [1] => 2.53 [2] => 5.84 [3] => 9.11 [4] => 14.41 [5] => 7.58 [6] => 4.64 [7] => 9.07 [8] => 8.16 [9] => 9.32 [10] => 12.03 [11] => 12.56 [12] => 5.8 [13] => 3.02 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.680 [2] => 2.720 [3] => 2.890 [4] => 1.650 [5] => 5.970 [6] => 19.550 [7] => 6.100 [8] => 5.980 [9] => 3.060 [10] => 2.350 [11] => 0.780 [12] => 1.730 [13] => 3.990 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 12.260 [2] => 12.000 [3] => 8.850 [4] => 5.010 [5] => 21.000 [6] => 55.080 [7] => 21.500 [8] => 103.280 [9] => 48.330 [10] => 1.210 [11] => 0.500 [12] => 1.510 [13] => 13.080 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 20.920 [2] => 12.990 [3] => 9.540 [4] => 5.380 [5] => 25.850 [6] => 68.670 [7] => 24.260 [8] => 229.020 [9] => 95.970 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 14.420 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0.53 [2] => 0.74 [3] => 0.87 [4] => 1.13 [5] => 1.29 [6] => 3.23 [7] => 0.98 [8] => 0.54 [9] => 0.31 [10] => 0.25 [11] => 0.18 [12] => 0.74 [13] => 1.17 ) [pb] => Array ( [0] => 0 [1] => 0.53 [2] => 0.74 [3] => 0.87 [4] => 1.13 [5] => 1.29 [6] => 3.23 [7] => 0.98 [8] => 0.54 [9] => 0.31 [10] => 0.25 [11] => 0.18 [12] => 0.74 [13] => 1.17 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.41 [1] => 1.782 [2] => 4.241 [3] => 9.57 [4] => 10.721 [5] => 6.162 [6] => 8.037 [7] => 10.602 [8] => 11.793 [9] => 13.338 [10] => 17.263 [11] => 18.028 [12] => 18.321 [13] => 20.354 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.343 [8] => 0.376 [9] => 0.419 [10] => 0.49 [11] => 0.603 [12] => 0.624 [13] => 0.578 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.131 [1] => 0.953 [2] => 1.554 [3] => 1.82 [4] => 1.644 [5] => 2.026 [6] => 7.691 [7] => 10.563 [8] => 12.996 [9] => 12.811 [10] => 10.217 [11] => 8.379 [12] => 6.674 [13] => 5.144 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 6.338 [1] => 20.425 [2] => 61.044 [3] => 91.098 [4] => 69.772 [5] => 91.186 [6] => 199.751 [7] => 294.234 [8] => 367.44 [9] => 397.12 [10] => 386.209 [11] => 362.335 [12] => 378.832 [13] => 424.152 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.056 [1] => 2.008 [2] => 3.36 [3] => 5.253 [4] => 6.215 [5] => 2.461 [6] => 7.034 [7] => 16.78 [8] => 5.714 [9] => 30.667 [10] => 32.367 [11] => 50.359 [12] => 35.321 [13] => 14.187 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 18.499 [1] => 38.249 [2] => 74.307 [3] => 103.106 [4] => 97.178 [5] => 131.91 [6] => 246.663 [7] => 331.201 [8] => 416.819 [9] => 490.317 [10] => 490.196 [11] => 478.369 [12] => 494.874 [13] => 521.546 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.011 [1] => 0.053 [2] => 0.405 [3] => 0.989 [4] => 0.596 [5] => 0.507 [6] => 0 [7] => 3.381 [8] => 2.526 [9] => 3.413 [10] => 2.248 [11] => 2.045 [12] => 3.72 [13] => 3.687 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 18.292 [4] => 3 [5] => 5 [6] => 1.667 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 12.383 [1] => 32.315 [2] => 61.473 [3] => 76.109 [4] => 83.846 [5] => 106.913 [6] => 202.76 [7] => 266.472 [8] => 336.453 [9] => 423.369 [10] => 427.947 [11] => 441.807 [12] => 459.984 [13] => 457.361 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0.317 [1] => 1.336 [2] => 2.322 [3] => 3.327 [4] => 3.941 [5] => 4.264 [6] => 7.168 [7] => 9.117 [8] => 8.124 [9] => 10.306 [10] => 7.992 [11] => 6.507 [12] => 7.143 [13] => 18.138 ) [IS_NetInterestIncome] => Array ( [0] => 0.391 [1] => 1.52 [2] => 2.481 [3] => 3.691 [4] => 3.974 [5] => 4.59 [6] => 7.572 [7] => 9.793 [8] => 11.049 [9] => 12.591 [10] => 16.213 [11] => 15.948 [12] => 16.339 [13] => 17.952 ) [IS_CreditLossesProvision] => Array ( [0] => 0.074 [1] => 0.184 [2] => 0.159 [3] => 0.364 [4] => 0.033 [5] => 0.326 [6] => 0.404 [7] => 0.676 [8] => 2.924 [9] => 2.285 [10] => 8.221 [11] => 9.441 [12] => 9.196 [13] => -0.186 ) [IS_NonInterestIncome] => Array ( [0] => 0.019 [1] => 0.262 [2] => 1.76 [3] => 5.878 [4] => 6.747 [5] => 1.571 [6] => 0.465 [7] => 0.809 [8] => 0.744 [9] => 0.747 [10] => 1.05 [11] => 2.08 [12] => 1.982 [13] => 2.402 ) [IS_otherExpense_bank] => Array ( [0] => 0.32 [1] => 0.576 [2] => 1.161 [3] => 1.922 [4] => 2.531 [5] => 1.501 [6] => 2.3 [7] => 2.223 [8] => 2.772 [9] => 3.536 [10] => 4.37 [11] => 4.739 [12] => 8.378 [13] => 3.644 ) [BS_MoneyMarket] => Array ( [0] => 1.871 [1] => 2.988 [2] => 1.346 [3] => 0.735 [4] => 0.238 [5] => 0.263 [6] => 0 [7] => 3.183 [8] => 13.444 [9] => 5.158 [10] => 4.669 [11] => 4.597 [12] => 3.479 [13] => 3.554 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 10.291 [1] => 14.302 [2] => 11.223 [3] => 11.273 [4] => 27.169 [5] => 39.962 [6] => 46.118 [7] => 32.825 [8] => 31.977 [9] => 78.571 [10] => 89.176 [11] => 86.919 [12] => 89.705 [13] => 73.886 ) [BS_other_assets_Bank] => Array ( [0] => -0.001 [1] => 0.534 [2] => 0.694 [3] => 5.3290705182E-15 [4] => -0.001 [5] => 0.499 [6] => 0.794 [7] => 0.959 [8] => 3.958 [9] => 9.468 [10] => 10.142 [11] => 24.518 [12] => 22.858 [13] => 19.954 ) [BS_TotalDeposits] => Array ( [0] => 12.383 [1] => 32.314 [2] => 57.473 [3] => 76.109 [4] => 83.846 [5] => 99.618 [6] => 194.302 [7] => 255.108 [8] => 334.3 [9] => 422.134 [10] => 426.87 [11] => 440.199 [12] => 459.113 [13] => 455.968 ) [BS_other_liabilities_bank] => Array ( [0] => 1.00960906302E-15 [1] => 0.001 [2] => 4 [3] => 3.5527136788E-15 [4] => -2.6645352591E-15 [5] => 7.295 [6] => 8.458 [7] => 11.364 [8] => 2.153 [9] => 1.235 [10] => 1.077 [11] => 1.608 [12] => 0.871 [13] => 1.393 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.454 [3] => 0.236 [4] => 0.77 [5] => 0.137 [6] => 0.181 [7] => 0.356 [8] => 0.1 [9] => 0.537 [10] => 0.521 [11] => 0.881 [12] => 1.098 [13] => 0.382 ) [interest_coverage] => Array ( [0] => 0 [1] => 0.15 [2] => 0.57 [3] => 1.59 [4] => 2 [5] => 0.7 [6] => 0.31 [7] => 0.25 [8] => 0.02 [9] => 0.03 [10] => 0 [11] => 0 [12] => 0 [13] => 1.09 ) [loanlosscoverage] => Array ( [0] => -6 [1] => 0.79 [2] => 5.59 [3] => 7.95 [4] => 99.76 [5] => 4.36 [6] => 5.87 [7] => 3.95 [8] => 0.11 [9] => 0.19 [10] => -0.43 [11] => -0.53 [12] => -1.01 [13] => -30.26 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.273 [12] => 0.285 [13] => 0.397 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0.159 [2] => -0.302 [3] => -0.987 [4] => -1.37 [5] => -0.498 [6] => -0.801 [7] => -0.925 [8] => -0.138 [9] => -0.117 [10] => 1.336 [11] => 1.886 [12] => 3.29 [13] => -1.754 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.285 [10] => 0.674 [11] => 2.51 [12] => 5.29 [13] => 2.54 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.444 [1] => 0.304 [2] => 0.587 [3] => 1.907 [4] => 1.922 [5] => 0.924 [6] => 1.571 [7] => 1.742 [8] => 0.17 [9] => 0.308 [10] => -2.172 [11] => -3.076 [12] => -6.006 [13] => 3.874 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => -0.293 [1] => 0.2 [2] => 0.394 [3] => 0.5 [4] => 1.247 [5] => 0.54 [6] => 0.83 [7] => 0.71 [8] => 0.06 [9] => -0.07 [10] => -0.96 [11] => -1.26 [12] => -0.76 [13] => 0.25 ) [eps_basic] => Array ( [0] => -0.293 [1] => 0.2 [2] => 0.394 [3] => 0.51 [4] => 1.274 [5] => 0.567 [6] => 0.87 [7] => 0.72 [8] => 0.06 [9] => -0.07 [10] => -0.96 [11] => -1.26 [12] => -0.76 [13] => 0.29 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1.056 [1] => 2.008 [2] => 3.36 [3] => 5.253 [4] => 6.215 [5] => 2.461 [6] => 7.034 [7] => 16.78 [8] => 5.714 [9] => 30.667 [10] => 32.367 [11] => 50.359 [12] => 35.321 [13] => 14.187 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.228 [8] => 3.455 [9] => 3.47 [10] => 4.378 [11] => 4.378 [12] => 4.378 [13] => 4.378 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.719 [8] => 2.34 [9] => 2.435 [10] => 5.061 [11] => 5.061 [12] => 5.061 [13] => 5.061 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.832 [8] => 2.218 [9] => 2.419 [10] => 2.781 [11] => 3.224 [12] => 3.518 [13] => 3.601 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.491 [8] => 8.86 [9] => 9.171 [10] => 13.943 [11] => 14.42 [12] => 14.716 [13] => 14.8 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.413 [8] => -1.646 [9] => -2.053 [10] => -2.543 [11] => -3.147 [12] => -3.771 [13] => -4.349 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0.011 [1] => 0.053 [2] => 0.405 [3] => 0.989 [4] => 0.596 [5] => 0.507 [6] => 0 [7] => 3.381 [8] => 2.526 [9] => 3.413 [10] => 2.248 [11] => 2.045 [12] => 3.72 [13] => 3.687 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 3.405 [3] => 4 [4] => 5.076 [5] => 13 [6] => 37.155 [7] => 47.155 [8] => 57.155 [9] => 57.155 [10] => 62.155 [11] => 57.155 [12] => 32.155 [13] => 37.155 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.444 [1] => 0.304 [2] => 0.587 [3] => 1.907 [4] => 1.922 [5] => 0.924 [6] => 1.571 [7] => 1.742 [8] => 0.17 [9] => 0.308 [10] => -2.172 [11] => -3.076 [12] => -6.006 [13] => 3.874 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.383 [8] => 0.003 [9] => -0.488 [10] => 0.231 [11] => 0.373 [12] => -0.118 [13] => 0.106 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.95 [8] => -0.855 [9] => 0.887 [10] => -1.165 [11] => -0.203 [12] => 1.675 [13] => -0.033 ) [ChangeInWorkingCapital] => Array ( [0] => -0.21 [1] => -0.218 [2] => 0.165 [3] => 0.226 [4] => -0.185 [5] => -0.514 [6] => -0.115 [7] => 0.411 [8] => -1.059 [9] => -3.398 [10] => 0.162 [11] => -0.414 [12] => 2.635 [13] => 1.476 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.159 [2] => -0.021 [3] => -0.107 [4] => 0.053 [5] => 0.172 [6] => -0.095 [7] => -0.152 [8] => -0.753 [9] => -0.507 [10] => -2.04 [11] => -0.553 [12] => -3.368 [13] => 1.659 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.301 [8] => -5.512 [9] => -0.322 [10] => -4.772 [11] => -0.476 [12] => -0.297 [13] => -0.084 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -10.382 [1] => -4.916 [2] => -5.315 [3] => -5.733 [4] => -23.854 [5] => -19.552 [6] => -4.993 [7] => -7.356 [8] => -24.872 [9] => -60.19 [10] => -51.293 [11] => -59.02 [12] => -23.669 [13] => -25.466 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 1.265 [2] => 8.638 [3] => 5.812 [4] => 7.706 [5] => 6.494 [6] => 5.867 [7] => 13.696 [8] => 26.108 [9] => 13.312 [10] => 39.7 [11] => 56.163 [12] => 23.219 [13] => 40.171 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -7.807 [1] => -14.25 [2] => -10.535 [3] => -21.766 [4] => -2.915 [5] => -41.515 [6] => -46.809 [7] => -95.953 [8] => -78.909 [9] => -33.549 [10] => 2.238 [11] => 7.948 [12] => -15.897 [13] => -54.959 ) [sloanratio] => Array ( [0] => 0.85 [1] => 0.43 [2] => 0.47 [3] => 0.27 [4] => -0.05 [5] => 0.28 [6] => 0.18 [7] => 0.25 [8] => 0.19 [9] => 0.15 [10] => 0.01 [11] => -0.02 [12] => 0.03 [13] => 0.05 ) [ev_per_share] => Array ( [0] => 0 [1] => 1.993 [2] => 7.7 [3] => 18.28 [4] => 11.73 [5] => 20.78 [6] => 29.22 [7] => 21.78 [8] => 23.75 [9] => 13.73 [10] => 13.652 [11] => 4.73 [12] => 2.58 [13] => 6.47 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 800.00 [2] => 0 [3] => 0 [4] => 7.39 [5] => 5.74 [6] => 79.62 [7] => 56.49 [8] => 9.55 [9] => 0 [10] => -37.46 [11] => -60.73 [12] => 0 [13] => 22.87 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1 [12] => 0 [13] => 1 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -9.76 [8] => -309.66 [9] => 0 [10] => -82.30 [11] => -9.40 [12] => 0 [13] => -0.50 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -47,107.89 [2] => 0 [3] => 0 [4] => -73.30 [5] => -338.92 [6] => -2,328.18 [7] => -2,915.50 [8] => -4,673.31 [9] => 0 [10] => -243.65 [11] => 91.12 [12] => 0 [13] => -238.14 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 10.87 [6] => 0.00 [7] => 554.51 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => -1.66 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => -54.66 [5] => 106.93 [6] => 704.41 [7] => 324.25 [8] => 561.80 [9] => 0 [10] => 86.24 [11] => -98.72 [12] => 0 [13] => 29.52 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => -9.45 [11] => -10.82 [12] => 0 [13] => -1.63 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 52,452.63 [2] => 0 [3] => 0 [4] => -24.91 [5] => 215.76 [6] => 2,322.00 [7] => 2,969.46 [8] => 4,493.26 [9] => 0 [10] => 155.73 [11] => 164.11 [12] => 0 [13] => 13.37 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => -54.66 [5] => 117.81 [6] => 704.41 [7] => 878.76 [8] => 561.80 [9] => 0 [10] => 76.79 [11] => -109.54 [12] => 0 [13] => 26.23 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 5,444.74 [2] => 0 [3] => 0 [4] => 1.79 [5] => -23.16 [6] => 93.77 [7] => 153.96 [8] => -80.06 [9] => 0 [10] => 12.07 [11] => 355.22 [12] => 0 [13] => -124.77 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 0 [3] => 0 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 90.24 [8] => -209.66 [9] => 0 [10] => 17.70 [11] => 90.60 [12] => 0 [13] => 99.50 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 4.78 [2] => 7.7 [3] => 10.48 [4] => 18.59 [5] => 3.87 [6] => 1.46 [7] => 4.12 [8] => 0.44 [9] => 1.04 [10] => 0 [11] => 0 [12] => 0 [13] => 6.93 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.32 [2] => 0.86 [3] => 0.77 [4] => 0.73 [5] => 1.58 [6] => 3.87 [7] => 1.27 [8] => 0.79 [9] => 0.52 [10] => 0.3 [11] => 0.19 [12] => 0.49 [13] => 1.54 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.62 [2] => 0.65 [3] => 0.46 [4] => 0.64 [5] => 1.15 [6] => 2.15 [7] => 0.93 [8] => 1.64 [9] => 0.79 [10] => 0 [11] => 0 [12] => 0 [13] => 0.88 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.67 [4] => 0 [5] => -17.22 [6] => -59.32 [7] => -5.32 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -313.13 [13] => -2.2 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 340.74 [2] => 137.82 [3] => -11.31 [4] => 177.69 [5] => -48.49 [6] => 18.38 [7] => 0.94 [8] => -7.93 [9] => 13.67 [10] => 29.4 [11] => 4.48 [12] => -65.24 [13] => -30.81 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 97 [3] => 26.9 [4] => 149.4 [5] => -56.7 [6] => 53.7 [7] => -14.46 [8] => -91.55 [9] => -216.67 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.11688954928 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.97 [7] => 0.67 [8] => 0.22 [9] => 0.13 [10] => 0.16 [11] => 0.16 [12] => 0.88 [13] => 1.05 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.12 [7] => 0.95 [8] => 0.86 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) )
First Capital Bancorp Inc (NAS:FCVA)
Days Inventory
0.00 (As of Mar. 2014)

First Capital Bancorp Inc's inventory for the three months ended in Mar. 2014 was $0.00 Mil. First Capital Bancorp Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

First Capital Bancorp Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). First Capital Bancorp Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. First Capital Bancorp Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

First Capital Bancorp Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

First Capital Bancorp Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

First Capital Bancorp Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/5.093*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

First Capital Bancorp Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

First Capital Bancorp Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

First Capital Bancorp Inc Annual Data

Dec03Dec04Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

First Capital Bancorp Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide