Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 15.00 [2] => 16.31 [3] => 15.06 [4] => 8.22 [5] => 10.56 [6] => 5.25 [7] => 7.03 [8] => 9.11 [9] => 23.12 [10] => 21.00 [11] => 27.68 [12] => 31.44 [13] => 58.93 [14] => 57.78 [15] => 43.66 [16] => 60.05 [17] => 56.30 [18] => 42.64 [19] => 37.74 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.81 [3] => 7.53 [4] => 4.97 [5] => 4.59 [6] => 3.38 [7] => 4.16 [8] => 5.24 [9] => 8.01 [10] => 14.20 [11] => 16.03 [12] => 21.88 [13] => 25.25 [14] => 8.40 [15] => 11.07 [16] => 29.09 [17] => 29.87 [18] => 30.81 [19] => 26.82 ) [BS_share] => Array ( [0] => 411.510 [1] => 408.812 [2] => 401.32 [3] => 393.396 [4] => 350.708 [5] => 329.134 [6] => 296.97 [7] => 287.95 [8] => 289.79 [9] => 341.82 [10] => 357.06 [11] => 368.09 [12] => 393.86 [13] => 763.84 [14] => 755.31 [15] => 860.00 [16] => 945.00 [17] => 948.00 [18] => 949.00 [19] => 1038.16 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 411.510 [1] => 408.812 [2] => 392.360 [3] => 393.396 [4] => 350.708 [5] => 329.134 [6] => 309.038 [7] => 289.876 [8] => 292.836 [9] => 318.204 [10] => 369.846 [11] => 440.940 [12] => 442.000 [13] => 794.000 [14] => 764.000 [15] => 938.000 [16] => 949.000 [17] => 955.000 [18] => 954.000 [19] => 1006.000 ) [Revenue] => Array ( [0] => 1212.3 [1] => 1834.3 [2] => 1905 [3] => 2000.9 [4] => 1757.1 [5] => 1887.3 [6] => 1868.61 [7] => 1838.866 [8] => 1910.462 [9] => 2212.165 [10] => 2371.866 [11] => 4179 [12] => 5791 [13] => 16939 [14] => 17796 [15] => 15040 [16] => 18982 [17] => 20880 [18] => 18010 [19] => 20921 ) [COGS] => Array ( [0] => 780.6 [1] => 932.4 [2] => 951.9 [3] => 1026.2 [4] => 817.6 [5] => 940.3 [6] => 1019.771 [7] => 952.629 [8] => 941.574 [9] => 1077.775 [10] => 1458.955 [11] => 1646 [12] => 2537 [13] => 9773 [14] => 12980 [15] => 8049 [16] => 9371 [17] => 10920 [18] => 11561 [19] => 14637 ) [Gross Profit] => Array ( [0] => 431.7 [1] => 901.9 [2] => 953.1 [3] => 974.7 [4] => 939.5 [5] => 947 [6] => 848.839 [7] => 886.237 [8] => 968.888 [9] => 1134.39 [10] => 912.911 [11] => 2533 [12] => 3254 [13] => 7166 [14] => 4816 [15] => 6991 [16] => 9611 [17] => 9960 [18] => 6449 [19] => 6284 ) [SGA] => Array ( [0] => 109 [1] => 185.3 [2] => 140.9 [3] => 96.6 [4] => 87.8 [5] => 70.6 [6] => 70.95 [7] => 59.422 [8] => 68.305 [9] => 80.279 [10] => 89.927 [11] => 104 [12] => 157 [13] => 466 [14] => 269 [15] => 321 [16] => 381 [17] => 415 [18] => 431 [19] => 657 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 145 [14] => 292 [15] => 0 [16] => 0 [17] => 271 [18] => 285 [19] => 210 ) [DDA] => Array ( [0] => 75.1 [1] => 124.1 [2] => 174 [3] => 213.9 [4] => 277.4 [5] => 293.2 [6] => 283.556 [7] => 283.889 [8] => 272.475 [9] => 246.999 [10] => 214.909 [11] => 260 [12] => 233 [13] => 1309 [14] => 1871 [15] => 1137 [16] => 1036 [17] => 1022 [18] => 1179 [19] => 2797 ) [Operating Income] => Array ( [0] => 247.6 [1] => 592.5 [2] => 638.2 [3] => 664.2 [4] => 574.3 [5] => 583.2 [6] => 494.333 [7] => 542.926 [8] => 640.137 [9] => 823.308 [10] => 703.576 [11] => 2177 [12] => 2869 [13] => 6555 [14] => -12710 [15] => 6503 [16] => 9068 [17] => 9140 [18] => 5814 [19] => 5351 ) [other_operating_charges] => Array ( [0] => -75.1 [1] => -124.1 [2] => -174 [3] => -213.9 [4] => -277.4 [5] => -293.2 [6] => -283.556 [7] => -283.889 [8] => -260.446 [9] => -230.803 [10] => -119.408 [11] => -252 [12] => -228 [13] => 0 [14] => -16965 [15] => -167 [16] => -162 [17] => -134 [18] => 81 [19] => -66 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 14.063 [2] => 14.938 [3] => 7.875 [4] => 5.219 [5] => 10.563 [6] => 4.282 [7] => 6.695 [8] => 8.39 [9] => 21.225 [10] => 19.115 [11] => 26.9 [12] => 28.12 [13] => 51.22 [14] => 12.22 [15] => 40.145 [16] => 60.045 [17] => 36.79 [18] => 34.2 [19] => 37.74 ) [mktcap] => Array ( [0] => 0 [1] => 5749.123156 [2] => 5994.91816 [3] => 3097.9935 [4] => 1830.345052 [5] => 3476.642442 [6] => 1271.62554 [7] => 1927.82525 [8] => 2431.3381 [9] => 7255.1295 [10] => 6825.2019 [11] => 9901.621 [12] => 11075.3432 [13] => 39123.8848 [14] => 9229.8882 [15] => 34524.7 [16] => 56742.525 [17] => 34876.92 [18] => 32455.8 [19] => 39180.1584 ) [Cash and Equiv] => Array ( [0] => 44.3 [1] => 26.9 [2] => 37.1 [3] => 9 [4] => 5.9 [5] => 6.7 [6] => 7.968 [7] => 7.587 [8] => 7.836 [9] => 463.652 [10] => 551.45 [11] => 764 [12] => 907 [13] => 1626 [14] => 872 [15] => 2656 [16] => 3738 [17] => 4822 [18] => 3705 [19] => 1985 ) [ev_addition] => Array ( [0] => 1661.7 [1] => 2315.4 [2] => 2481.4 [3] => 3290.5 [4] => 3447.4 [5] => 3160.9 [6] => 3110.847 [7] => 2773.958 [8] => 2510.231 [9] => 1952.237 [10] => 2719.904 [11] => 1815 [12] => 1086 [13] => 10799 [14] => 11514 [15] => 8203 [16] => 3073 [17] => 1626 [18] => 3590 [19] => 23018 ) [ev_addition_per_share] => Array ( [0] => 4.038 [1] => 5.664 [2] => 6.183 [3] => 8.364 [4] => 9.83 [5] => 9.604 [6] => 10.475 [7] => 9.633 [8] => 8.662 [9] => 5.711 [10] => 7.617 [11] => 4.931 [12] => 2.757 [13] => 14.138 [14] => 15.244 [15] => 9.538 [16] => 3.252 [17] => 1.715 [18] => 3.783 [19] => 22.172 ) [ev] => Array ( [0] => 0 [1] => 8064.523156 [2] => 8476.31816 [3] => 6388.4935 [4] => 5277.745052 [5] => 6637.542442 [6] => 4382.47254 [7] => 4701.78325 [8] => 4941.5691 [9] => 9207.3665 [10] => 9545.1059 [11] => 11716.621 [12] => 12161.3432 [13] => 49922.8848 [14] => 20743.8882 [15] => 42727.7 [16] => 59815.525 [17] => 36502.92 [18] => 36045.8 [19] => 62198.1584 ) [Non Operating Income] => Array ( [0] => 31.6 [1] => -47.8 [2] => 1 [3] => 4.3 [4] => -7.3 [5] => -8.3 [6] => -15.747 [7] => -10.555 [8] => -19.266 [9] => -42.516 [10] => 105.911 [11] => -9 [12] => 32 [13] => 69 [14] => -15 [15] => -101 [16] => -94 [17] => -10 [18] => -141 [19] => 80 ) [tax] => Array ( [0] => 123.4 [1] => 234 [2] => 247.2 [3] => 231.3 [4] => 170.6 [5] => 195.7 [6] => 159.573 [7] => 202.979 [8] => 245.518 [9] => 338.053 [10] => 330.68 [11] => 915 [12] => 1201 [13] => 2400 [14] => -2844 [15] => 2307 [16] => 2983 [17] => 3087 [18] => 1510 [19] => 1475 ) [Pretax Income] => Array ( [0] => 279 [1] => 544.7 [2] => 521.9 [3] => 516.7 [4] => 361.4 [5] => 380.9 [6] => 273.24 [7] => 358.776 [8] => 449.662 [9] => 583.775 [10] => 574.384 [11] => 2037 [12] => 2826 [13] => 6111 [14] => -13309 [15] => 5816 [16] => 8512 [17] => 8818 [18] => 5487 [19] => 4913 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -47.9 [2] => -117.3 [3] => -151.7 [4] => -205.6 [5] => -194.1 [6] => -205.346 [7] => -173.595 [8] => -171.209 [9] => -197.017 [10] => -148.103 [11] => -132 [12] => -76 [13] => -513 [14] => -584 [15] => -586 [16] => -462 [17] => -312 [18] => -186 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 75.1 [1] => 124.1 [2] => 174 [3] => 213.9 [4] => 277.4 [5] => 293.2 [6] => 283.556 [7] => 283.889 [8] => 272.475 [9] => 246.999 [10] => 214.909 [11] => 260 [12] => 233 [13] => 45 [14] => 89 [15] => 123 [16] => 92 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 75.1 [1] => 124.1 [2] => 174 [3] => 213.9 [4] => 277.4 [5] => 293.2 [6] => 283.56 [7] => 283.89 [8] => 272.48 [9] => 247 [10] => 214.91 [11] => 260 [12] => 233 [13] => 1309 [14] => 1871 [15] => 1137 [16] => 1036 [17] => 1022 [18] => 1179 [19] => 2797 ) [EBIT] => Array ( [0] => 247.6 [1] => 592.6 [2] => 639.2 [3] => 668.4 [4] => 567 [5] => 575 [6] => 478.586 [7] => 532.371 [8] => 620.871 [9] => 780.792 [10] => 722.487 [11] => 2169 [12] => 2902 [13] => 6624 [14] => -12725 [15] => 6402 [16] => 8974 [17] => 9130 [18] => 5814 [19] => 5351 ) [EBITDA_morn] => Array ( [0] => 322.7 [1] => 716.7 [2] => 813.2 [3] => 882.3 [4] => 844.4 [5] => 868.2 [6] => 762.142 [7] => 816.26 [8] => 893.346 [9] => 1027.791 [10] => 937.396 [11] => 2429 [12] => 3135 [13] => 6669 [14] => -12636 [15] => 6525 [16] => 9068 [17] => 9140 [18] => 5814 [19] => 5351 ) [EBITDA] => Array ( [0] => 322.7 [1] => 716.7 [2] => 813.2 [3] => 882.3 [4] => 844.4 [5] => 868.2 [6] => 762.142 [7] => 816.26 [8] => 893.346 [9] => 1027.791 [10] => 937.396 [11] => 2429 [12] => 3135 [13] => 7933 [14] => -10854 [15] => 7539 [16] => 10010 [17] => 10152 [18] => 6993 [19] => 8148 ) [EBITDA_1] => Array ( [0] => 322.7 [1] => 716.7 [2] => 813.2 [3] => 882.3 [4] => 844.4 [5] => 868.2 [6] => 762.142 [7] => 816.26 [8] => 893.346 [9] => 1027.791 [10] => 937.396 [11] => 2429 [12] => 3135 [13] => 7933 [14] => -10854 [15] => 7539 [16] => 10010 [17] => 10152 [18] => 6993 [19] => 8148 ) [DDA_new] => Array ( [0] => 75.1 [1] => 124.1 [2] => 174 [3] => 213.9 [4] => 277.4 [5] => 293.2 [6] => 283.56 [7] => 283.89 [8] => 272.48 [9] => 247 [10] => 214.91 [11] => 260 [12] => 233 [13] => 1309 [14] => 1871 [15] => 1137 [16] => 1036 [17] => 1022 [18] => 1179 [19] => 2797 ) [EBITDA_new] => Array ( [0] => 322.7 [1] => 716.7 [2] => 813.2 [3] => 882.3 [4] => 844.4 [5] => 868.2 [6] => 762.142 [7] => 816.26 [8] => 893.346 [9] => 1027.791 [10] => 937.396 [11] => 2429 [12] => 3135 [13] => 6669 [14] => -12636 [15] => 6525 [16] => 9068 [17] => 9140 [18] => 5814 [19] => 5351 ) [EBITDA_per_share] => Array ( [0] => 0.78 [1] => 1.75 [2] => 2.07 [3] => 2.24 [4] => 2.41 [5] => 2.64 [6] => 2.47 [7] => 2.82 [8] => 3.05 [9] => 3.23 [10] => 2.53 [11] => 5.51 [12] => 7.09 [13] => 9.99 [14] => -14.21 [15] => 8.04 [16] => 10.55 [17] => 10.63 [18] => 7.33 [19] => 8.1 ) [Operating_Income_per_share] => Array ( [0] => 0.6 [1] => 1.45 [2] => 1.63 [3] => 1.69 [4] => 1.64 [5] => 1.77 [6] => 1.6 [7] => 1.87 [8] => 2.19 [9] => 2.59 [10] => 1.9 [11] => 4.94 [12] => 6.49 [13] => 8.26 [14] => -16.64 [15] => 6.93 [16] => 9.56 [17] => 9.57 [18] => 6.09 [19] => 5.32 ) [Net Income] => Array ( [0] => 130.2 [1] => 253.6 [2] => 226.2 [3] => 245.1 [4] => 153.8 [5] => 136.5 [6] => 76.987 [7] => 113.025 [8] => 164.654 [9] => 181.66 [10] => 202.267 [11] => 995 [12] => 1457 [13] => 2977 [14] => -11067 [15] => 2749 [16] => 4336 [17] => 4560 [18] => 3041 [19] => 2658 ) [IS_preferred_dividends] => Array ( [0] => 51.8 [1] => 54.1 [2] => 51.6 [3] => 36.6 [4] => 35.5 [5] => 35.7 [6] => 37.487 [7] => 36.529 [8] => 37.604 [9] => 27.441 [10] => 45.491 [11] => 61 [12] => 61 [13] => 208 [14] => 274 [15] => 222 [16] => 63 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.45 [3] => 0.45 [4] => 0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.135 [10] => 0.425 [11] => 0.5 [12] => 0.625 [13] => 0.625 [14] => 0.906 [15] => 0 [16] => 0.45 [17] => 1 [18] => 1.188 [19] => 1.25 ) [Shares Outstanding] => Array ( [0] => 411.510 [1] => 408.812 [2] => 392.360 [3] => 393.396 [4] => 350.708 [5] => 329.134 [6] => 309.038 [7] => 289.876 [8] => 292.836 [9] => 318.204 [10] => 369.846 [11] => 440.940 [12] => 442.000 [13] => 794.000 [14] => 764.000 [15] => 938.000 [16] => 949.000 [17] => 955.000 [18] => 954.000 [19] => 1006.000 ) [shares_diluted] => Array ( [0] => 411.510 [1] => 408.812 [2] => 392.360 [3] => 393.396 [4] => 350.708 [5] => 329.134 [6] => 309.038 [7] => 289.876 [8] => 292.836 [9] => 318.204 [10] => 369.846 [11] => 440.940 [12] => 442.000 [13] => 794.000 [14] => 764.000 [15] => 938.000 [16] => 949.000 [17] => 955.000 [18] => 954.000 [19] => 1006.000 ) [shares_basic] => Array ( [0] => 411.510 [1] => 408.812 [2] => 388.000 [3] => 393.396 [4] => 350.706 [5] => 327.226 [6] => 307.994 [7] => 287.904 [8] => 289.298 [9] => 311.610 [10] => 364.544 [11] => 360.540 [12] => 382.000 [13] => 682.000 [14] => 764.000 [15] => 829.000 [16] => 915.000 [17] => 947.000 [18] => 949.000 [19] => 1002.000 ) [COGS_pct] => Array ( [0] => 0.64 [1] => 0.51 [2] => 0.50 [3] => 0.51 [4] => 0.47 [5] => 0.50 [6] => 0.55 [7] => 0.52 [8] => 0.49 [9] => 0.49 [10] => 0.62 [11] => 0.39 [12] => 0.44 [13] => 0.58 [14] => 0.73 [15] => 0.54 [16] => 0.49 [17] => 0.52 [18] => 0.64 [19] => 0.70 ) [Gross Profit_pct] => Array ( [0] => 35.61 [1] => 49.17 [2] => 50.03 [3] => 48.71 [4] => 53.47 [5] => 50.18 [6] => 45.43 [7] => 48.19 [8] => 50.71 [9] => 51.28 [10] => 38.49 [11] => 60.61 [12] => 56.19 [13] => 42.30 [14] => 27.06 [15] => 46.48 [16] => 50.63 [17] => 47.70 [18] => 35.81 [19] => 30.04 ) [SGA_pct] => Array ( [0] => 8.99 [1] => 10.10 [2] => 7.40 [3] => 4.83 [4] => 5.00 [5] => 3.74 [6] => 3.80 [7] => 3.23 [8] => 3.58 [9] => 3.63 [10] => 3.79 [11] => 2.49 [12] => 2.71 [13] => 2.75 [14] => 1.51 [15] => 2.13 [16] => 2.01 [17] => 1.99 [18] => 2.39 [19] => 3.14 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -2.61 [2] => -6.16 [3] => -7.58 [4] => -11.70 [5] => -10.28 [6] => -10.99 [7] => -9.44 [8] => -8.96 [9] => -8.91 [10] => -6.24 [11] => -3.16 [12] => -1.31 [13] => -3.03 [14] => -3.28 [15] => -3.90 [16] => -2.43 [17] => -1.49 [18] => -1.03 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 23.01 [1] => 29.70 [2] => 27.40 [3] => 25.82 [4] => 20.57 [5] => 20.18 [6] => 14.62 [7] => 19.51 [8] => 23.54 [9] => 26.39 [10] => 24.22 [11] => 48.74 [12] => 48.80 [13] => 36.08 [14] => -74.79 [15] => 38.67 [16] => 44.84 [17] => 42.23 [18] => 30.47 [19] => 23.48 ) [Net Income_pct] => Array ( [0] => 10.74 [1] => 13.83 [2] => 11.87 [3] => 12.25 [4] => 8.75 [5] => 7.23 [6] => 4.12 [7] => 6.15 [8] => 8.62 [9] => 8.21 [10] => 8.53 [11] => 23.81 [12] => 25.16 [13] => 17.57 [14] => -62.19 [15] => 18.28 [16] => 22.84 [17] => 21.84 [18] => 16.89 [19] => 12.70 ) [DaysSalesOutstanding] => Array ( [0] => 70.51 [1] => 50.96 [2] => 45.37 [3] => 23.64 [4] => 47.47 [5] => 33.4 [6] => 29.12 [7] => 23.54 [8] => 36.4 [9] => 32.41 [10] => 66.95 [11] => 60.09 [12] => 30.63 [13] => 27.9 [14] => 24.86 [15] => 43.76 [16] => 46.63 [17] => 19.96 [18] => 33.01 [19] => 44.7 ) [DaysInventory] => Array ( [0] => 146.82 [1] => 138.89 [2] => 144.06 [3] => 111.97 [4] => 134.55 [5] => 142.89 [6] => 143.39 [7] => 141.45 [8] => 150.12 [9] => 134.46 [10] => 116.76 [11] => 125.29 [12] => 104.16 [13] => 107.75 [14] => 77.7 [15] => 130.15 [16] => 133.75 [17] => 129.32 [18] => 144.47 [19] => 125.13 ) [Payable] => Array ( [0] => 401.8 [1] => 351.5 [2] => 358.3 [3] => 261.9 [4] => 289.3 [5] => 317.3 [6] => 313.208 [7] => 307.526 [8] => 262.31 [9] => 311.948 [10] => 386.59 [11] => 574 [12] => 789 [13] => 1827 [14] => 1371 [15] => 1596 [16] => 2312 [17] => 1848 [18] => 2052 [19] => 2972 ) [DaysPayable] => Array ( [0] => 120.97 [1] => 69.94 [2] => 68.65 [3] => 47.78 [4] => 60.1 [5] => 61.37 [6] => 61.18 [7] => 61.04 [8] => 50.12 [9] => 51.47 [10] => 59.49 [11] => 50.13 [12] => 49.73 [13] => 39.37 [14] => 28.12 [15] => 38.73 [16] => 44.46 [17] => 32.3 [18] => 41.59 [19] => 51.85 ) [InventoryTurnover] => Array ( [0] => 2.49 [1] => 2.63 [2] => 2.53 [3] => 3.26 [4] => 2.71 [5] => 2.55 [6] => 2.55 [7] => 2.58 [8] => 2.43 [9] => 2.71 [10] => 3.13 [11] => 2.91 [12] => 3.5 [13] => 3.39 [14] => 4.7 [15] => 2.8 [16] => 2.73 [17] => 2.82 [18] => 2.53 [19] => 2.92 ) [Accts Rec.] => Array ( [0] => 234.2 [1] => 256.1 [2] => 236.8 [3] => 129.6 [4] => 228.5 [5] => 172.7 [6] => 149.085 [7] => 118.611 [8] => 190.509 [9] => 196.44 [10] => 435.062 [11] => 688 [12] => 486 [13] => 1295 [14] => 1212 [15] => 1803 [16] => 2425 [17] => 1142 [18] => 1629 [19] => 2562 ) [Inventory] => Array ( [0] => 314 [1] => 354.8 [2] => 375.7 [3] => 314.8 [4] => 301.4 [5] => 368.1 [6] => 400.607 [7] => 369.188 [8] => 387.247 [9] => 397.027 [10] => 466.712 [11] => 565 [12] => 724 [13] => 2885 [14] => 2763 [15] => 2870 [16] => 3434 [17] => 3869 [18] => 4576 [19] => 5018 ) [inventory2sales] => Array ( [0] => 0.259 [1] => 0.193 [2] => 0.197 [3] => 0.157 [4] => 0.172 [5] => 0.195 [6] => 0.214 [7] => 0.201 [8] => 0.203 [9] => 0.179 [10] => 0.197 [11] => 0.135 [12] => 0.125 [13] => 0.17 [14] => 0.155 [15] => 0.191 [16] => 0.181 [17] => 0.185 [18] => 0.254 [19] => 0.24 ) [Total Current Assets] => Array ( [0] => 603.4 [1] => 653.3 [2] => 661.2 [3] => 463.1 [4] => 545.9 [5] => 564.5 [6] => 569.122 [7] => 548.27 [8] => 637.98 [9] => 1100.133 [10] => 1459.947 [11] => 2022 [12] => 2151 [13] => 5903 [14] => 5233 [15] => 7433 [16] => 9851 [17] => 10047 [18] => 10297 [19] => 9972 ) [Other Current Assets] => Array ( [0] => 10.9 [1] => 15.5 [2] => 11.6 [3] => 9.7 [4] => 10.1 [5] => 17 [6] => 11.462 [7] => 52.884 [8] => 52.388 [9] => 43.014 [10] => 6.723 [11] => 5 [12] => 34 [13] => 97 [14] => 386 [15] => 104 [16] => 254 [17] => 214 [18] => 387 [19] => 407 ) [Net PPE] => Array ( [0] => 2360.5 [1] => 2845.6 [2] => 3088.6 [3] => 3521.7 [4] => 3474.5 [5] => 3363.3 [6] => 3248.71 [7] => 3457.277 [8] => 3320.561 [9] => 3261.697 [10] => 3199.292 [11] => 3089 [12] => 3099 [13] => 25715 [14] => 16002 [15] => 17516 [16] => 18210 [17] => 20135 [18] => 20999 [19] => 47401 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6577 [14] => 364 [15] => 347 [16] => 328 [17] => 325 [18] => 334 [19] => 2296 ) [Total Assets] => Array ( [0] => 3040.2 [1] => 3581.7 [2] => 3865.5 [3] => 4152.2 [4] => 4192.6 [5] => 4082.9 [6] => 3950.741 [7] => 4211.929 [8] => 4192.193 [9] => 4718.366 [10] => 5086.995 [11] => 5550 [12] => 5390 [13] => 40661 [14] => 23353 [15] => 25996 [16] => 29386 [17] => 32070 [18] => 35440 [19] => 63473 ) [Other Long-Term Assets] => Array ( [0] => 76.3 [1] => 82.8 [2] => 115.7 [3] => 167.4 [4] => 172.2 [5] => 155.1 [6] => 132.909 [7] => 206.382 [8] => 233.652 [9] => 356.536 [10] => 427.756 [11] => 439 [12] => 140 [13] => 2466 [14] => 1754 [15] => 700 [16] => 997 [17] => 1563 [18] => 3810 [19] => 3804 ) [Total Assets Non-liquid] => Array ( [0] => 2995.9 [1] => 3554.8 [2] => 3828.4 [3] => 4143.2 [4] => 4186.7 [5] => 4076.2 [6] => 3942.773 [7] => 4204.342 [8] => 4184.357 [9] => 4254.714 [10] => 4535.545 [11] => 4786 [12] => 4483 [13] => 39035 [14] => 22481 [15] => 23340 [16] => 25648 [17] => 27248 [18] => 31735 [19] => 61488 ) [HardAssets] => Array ( [0] => 2995.9 [1] => 3554.8 [2] => 3828.4 [3] => 4143.2 [4] => 4186.7 [5] => 4076.2 [6] => 3942.773 [7] => 4204.342 [8] => 4184.357 [9] => 4254.714 [10] => 4535.545 [11] => 4786 [12] => 4483 [13] => 32458 [14] => 22117 [15] => 22993 [16] => 25320 [17] => 26923 [18] => 31401 [19] => 59192 ) [Accts Payable] => Array ( [0] => 401.8 [1] => 351.5 [2] => 358.3 [3] => 261.9 [4] => 289.3 [5] => 317.3 [6] => 313.208 [7] => 355.939 [8] => 372.71 [9] => 404.358 [10] => 526.103 [11] => 933 [12] => 953 [13] => 2475 [14] => 1792 [15] => 2024 [16] => 2804 [17] => 2354 [18] => 2514 [19] => 3695 ) [Short-Term Debt] => Array ( [0] => 24.1 [1] => 86.9 [2] => 136.6 [3] => 80.9 [4] => 127.8 [5] => 114.8 [6] => 202.294 [7] => 205.42 [8] => 77.112 [9] => 152.396 [10] => 78.214 [11] => 253 [12] => 19 [13] => 31 [14] => 67 [15] => 16 [16] => 95 [17] => 4 [18] => 2 [19] => 312 ) [ShortTermDebt_without_lease] => Array ( [0] => 24.1 [1] => 86.9 [2] => 136.6 [3] => 80.9 [4] => 127.8 [5] => 114.8 [6] => 202.294 [7] => 205.42 [8] => 77.112 [9] => 152.396 [10] => 78.214 [11] => 253 [12] => 19 [13] => 31 [14] => 67 [15] => 16 [16] => 95 [17] => 4 [18] => 2 [19] => 312 ) [Minority_interest] => Array ( [0] => 82.4 [1] => 101.2 [2] => 105.6 [3] => 60.5 [4] => 146.5 [5] => 181.9 [6] => 103.795 [7] => 92.955 [8] => 129.687 [9] => 187.559 [10] => 219.448 [11] => 223 [12] => 213 [13] => 1239 [14] => 1328 [15] => 1638 [16] => 2056 [17] => 2911 [18] => 3768 [19] => 4297 ) [Total Current Liabilities] => Array ( [0] => 431.6 [1] => 526.8 [2] => 597.9 [3] => 475.7 [4] => 518.5 [5] => 515.1 [6] => 633.912 [7] => 628.427 [8] => 537.873 [9] => 631.782 [10] => 697.562 [11] => 1369 [12] => 973 [13] => 3869 [14] => 3158 [15] => 3002 [16] => 3763 [17] => 2940 [18] => 3343 [19] => 4773 ) [Other Current Liab.] => Array ( [0] => 5.7 [1] => 88.4 [2] => 103 [3] => 132.9 [4] => 101.4 [5] => 83 [6] => 118.41 [7] => 67.068 [8] => 88.051 [9] => 75.028 [10] => 93.245 [11] => 183 [12] => 1 [13] => 1363 [14] => 1299 [15] => 962 [16] => 864 [17] => 582 [18] => 827 [19] => 766 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 21.9 [6] => 21.876 [7] => 21.889 [8] => 22.008 [9] => 26 [10] => 28.496 [11] => 30 [12] => 31 [13] => 50 [14] => 51 [15] => 0 [16] => 0 [17] => 107 [18] => 107 [19] => 117 ) [Preferred Stock] => Array ( [0] => 1073.9 [1] => 1073.9 [2] => 850 [3] => 850 [4] => 850 [5] => 837.5 [6] => 824.995 [7] => 349.99 [8] => 349.99 [9] => 0 [10] => 1100 [11] => 1100 [12] => 1100 [13] => 3975 [14] => 3707 [15] => 2875 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 652.1 [6] => 657.239 [7] => 660.329 [8] => 687.828 [9] => 1468.426 [10] => 1852.816 [11] => 2212 [12] => 2668 [13] => 13407 [14] => 13989 [15] => 15637 [16] => 18751 [17] => 19007 [18] => 19119 [19] => 22161 ) [Retained Earnings] => Array ( [0] => 41.9 [1] => 78.6 [2] => 77.5 [3] => 107.7 [4] => 190.6 [5] => 291.4 [6] => 330.901 [7] => 407.397 [8] => 534.447 [9] => 646.933 [10] => 604.68 [11] => 1086 [12] => 1415 [13] => 3601 [14] => -8267 [15] => -5805 [16] => -2590 [17] => 546 [18] => 2399 [19] => 2742 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1128.7 [6] => -1332.319 [7] => -1333.977 [8] => -1338.41 [9] => -1374.043 [10] => -2433.685 [11] => -2596 [12] => -2749 [13] => -2841 [14] => -3402 [15] => -3413 [16] => -3441 [17] => -3553 [18] => -3576 [19] => -3681 ) [Total Equity] => Array ( [0] => 1495 [1] => 1381.7 [2] => 1175.4 [3] => 778.9 [4] => 603.4 [5] => 684.4 [6] => 512.936 [7] => 104.444 [8] => 266.826 [9] => 775.984 [10] => 1163.649 [11] => 1843 [12] => 2445 [13] => 18234 [14] => 5773 [15] => 9119 [16] => 12504 [17] => 15642 [18] => 17543 [19] => 20934 ) [Long-Term Debt] => Array ( [0] => 525.6 [1] => 1080.3 [2] => 1426.3 [3] => 2308.1 [4] => 2329 [5] => 2033.4 [6] => 1987.731 [7] => 2133.18 [8] => 1961.278 [9] => 2075.934 [10] => 1873.692 [11] => 1003 [12] => 661 [13] => 7180 [14] => 7284 [15] => 6330 [16] => 4660 [17] => 3533 [18] => 3525 [19] => 20394 ) [Total Liabilities] => Array ( [0] => 1545.2 [1] => 2200 [2] => 2690.1 [3] => 3373.3 [4] => 3589.2 [5] => 3398.5 [6] => 3437.805 [7] => 4107.485 [8] => 3925.367 [9] => 3942.382 [10] => 3923.346 [11] => 3707 [12] => 2945 [13] => 22427 [14] => 17580 [15] => 16877 [16] => 16882 [17] => 16428 [18] => 17897 [19] => 42539 ) [Other Long-Term Liab.] => Array ( [0] => 295.4 [1] => 287.4 [2] => 306.2 [3] => 186.5 [4] => 270.5 [5] => 296.6 [6] => 216.626 [7] => 674.863 [8] => 719.706 [9] => 349.418 [10] => 419.676 [11] => 433 [12] => 511 [13] => 4078 [14] => 4799 [15] => 5042 [16] => 5586 [17] => 6700 [18] => 7539 [19] => 9962 ) [Cash and Equiv_pct] => Array ( [0] => 1.46 [1] => 0.75 [2] => 0.96 [3] => 0.22 [4] => 0.14 [5] => 0.16 [6] => 0.20 [7] => 0.18 [8] => 0.19 [9] => 9.83 [10] => 10.84 [11] => 13.77 [12] => 16.83 [13] => 4.00 [14] => 3.73 [15] => 10.22 [16] => 12.72 [17] => 15.04 [18] => 10.45 [19] => 3.13 ) [Accts Rec._pct] => Array ( [0] => 7.70 [1] => 7.15 [2] => 6.13 [3] => 3.12 [4] => 5.45 [5] => 4.23 [6] => 3.77 [7] => 2.82 [8] => 4.54 [9] => 4.16 [10] => 8.55 [11] => 12.40 [12] => 9.02 [13] => 3.18 [14] => 5.19 [15] => 6.94 [16] => 8.25 [17] => 3.56 [18] => 4.60 [19] => 4.04 ) [Inventory_pct] => Array ( [0] => 10.33 [1] => 9.91 [2] => 9.72 [3] => 7.58 [4] => 7.19 [5] => 9.02 [6] => 10.14 [7] => 8.77 [8] => 9.24 [9] => 8.41 [10] => 9.17 [11] => 10.18 [12] => 13.43 [13] => 7.10 [14] => 11.83 [15] => 11.04 [16] => 11.69 [17] => 12.06 [18] => 12.91 [19] => 7.91 ) [Other Current Assets_pct] => Array ( [0] => 0.36 [1] => 0.43 [2] => 0.30 [3] => 0.23 [4] => 0.24 [5] => 0.42 [6] => 0.29 [7] => 1.26 [8] => 1.25 [9] => 0.91 [10] => 0.13 [11] => 0.09 [12] => 0.63 [13] => 0.24 [14] => 1.65 [15] => 0.40 [16] => 0.86 [17] => 0.67 [18] => 1.09 [19] => 0.64 ) [Total Current Assets_pct] => Array ( [0] => 19.85 [1] => 18.24 [2] => 17.11 [3] => 11.15 [4] => 13.02 [5] => 13.83 [6] => 14.41 [7] => 13.02 [8] => 15.22 [9] => 23.32 [10] => 28.70 [11] => 36.43 [12] => 39.91 [13] => 14.52 [14] => 22.41 [15] => 28.59 [16] => 33.52 [17] => 31.33 [18] => 29.05 [19] => 15.71 ) [Net PPE_pct] => Array ( [0] => 77.64 [1] => 79.45 [2] => 79.90 [3] => 84.82 [4] => 82.87 [5] => 82.38 [6] => 82.23 [7] => 82.08 [8] => 79.21 [9] => 69.13 [10] => 62.89 [11] => 55.66 [12] => 57.50 [13] => 63.24 [14] => 68.52 [15] => 67.38 [16] => 61.97 [17] => 62.78 [18] => 59.25 [19] => 74.68 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 16.18 [14] => 1.56 [15] => 1.33 [16] => 1.12 [17] => 1.01 [18] => 0.94 [19] => 3.62 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.51 [1] => 2.31 [2] => 2.99 [3] => 4.03 [4] => 4.11 [5] => 3.80 [6] => 3.36 [7] => 4.90 [8] => 5.57 [9] => 7.56 [10] => 8.41 [11] => 7.91 [12] => 2.60 [13] => 6.06 [14] => 7.51 [15] => 2.69 [16] => 3.39 [17] => 4.87 [18] => 10.75 [19] => 5.99 ) [Accts Payable_pct] => Array ( [0] => 13.22 [1] => 9.81 [2] => 9.27 [3] => 6.31 [4] => 6.90 [5] => 7.77 [6] => 7.93 [7] => 8.45 [8] => 8.89 [9] => 8.57 [10] => 10.34 [11] => 16.81 [12] => 17.68 [13] => 6.09 [14] => 7.67 [15] => 7.79 [16] => 9.54 [17] => 7.34 [18] => 7.09 [19] => 5.82 ) [Short-Term Debt_pct] => Array ( [0] => 0.79 [1] => 2.43 [2] => 3.53 [3] => 1.95 [4] => 3.05 [5] => 2.81 [6] => 5.12 [7] => 4.88 [8] => 1.84 [9] => 3.23 [10] => 1.54 [11] => 4.56 [12] => 0.35 [13] => 0.08 [14] => 0.29 [15] => 0.06 [16] => 0.32 [17] => 0.01 [18] => 0.01 [19] => 0.49 ) [Other Current Liab._pct] => Array ( [0] => 0.19 [1] => 2.47 [2] => 2.66 [3] => 3.20 [4] => 2.42 [5] => 2.03 [6] => 3.00 [7] => 1.59 [8] => 2.10 [9] => 1.59 [10] => 1.83 [11] => 3.30 [12] => 0.02 [13] => 3.35 [14] => 5.56 [15] => 3.70 [16] => 2.94 [17] => 1.81 [18] => 2.33 [19] => 1.21 ) [Total Current Liabilities_pct] => Array ( [0] => 14.20 [1] => 14.71 [2] => 15.47 [3] => 11.46 [4] => 12.37 [5] => 12.62 [6] => 16.05 [7] => 14.92 [8] => 12.83 [9] => 13.39 [10] => 13.71 [11] => 24.67 [12] => 18.05 [13] => 9.52 [14] => 13.52 [15] => 11.55 [16] => 12.81 [17] => 9.17 [18] => 9.43 [19] => 7.52 ) [Long-Term Debt_pct] => Array ( [0] => 17.29 [1] => 30.16 [2] => 36.90 [3] => 55.59 [4] => 55.55 [5] => 49.80 [6] => 50.31 [7] => 50.65 [8] => 46.78 [9] => 44.00 [10] => 36.83 [11] => 18.07 [12] => 12.26 [13] => 17.66 [14] => 31.19 [15] => 24.35 [16] => 15.86 [17] => 11.02 [18] => 9.95 [19] => 32.13 ) [Other Long-Term Liab._pct] => Array ( [0] => 19.34 [1] => 16.55 [2] => 17.23 [3] => 14.20 [4] => 17.69 [5] => 20.82 [6] => 20.66 [7] => 31.95 [8] => 34.02 [9] => 26.17 [10] => 26.58 [11] => 24.05 [12] => 24.32 [13] => 27.98 [14] => 30.57 [15] => 29.02 [16] => 28.79 [17] => 31.04 [18] => 31.12 [19] => 27.37 ) [Total Liabilities_pct] => Array ( [0] => 50.83 [1] => 61.42 [2] => 69.59 [3] => 81.24 [4] => 85.61 [5] => 83.24 [6] => 87.02 [7] => 97.52 [8] => 93.64 [9] => 83.55 [10] => 77.13 [11] => 66.79 [12] => 54.64 [13] => 55.16 [14] => 75.28 [15] => 64.92 [16] => 57.45 [17] => 51.23 [18] => 50.50 [19] => 67.02 ) [netcash] => Array ( [0] => -3.65 [1] => -5.32 [2] => -6.61 [3] => -8.55 [4] => -10.22 [5] => -10.31 [6] => -11.55 [7] => -14.24 [8] => -13.52 [9] => -10.18 [10] => -9.44 [11] => -8 [12] => -5.17 [13] => -27.23 [14] => -22.12 [15] => -16.54 [16] => -13.91 [17] => -12.24 [18] => -14.95 [19] => -39.06 ) [NCAV] => Array ( [0] => -5.45 [1] => -7.04 [2] => -7.82 [3] => -10.07 [4] => -11.72 [5] => -11.9 [6] => -13.28 [7] => -14.5 [8] => -13.57 [9] => -9.17 [10] => -10.96 [11] => -8.81 [12] => -6.12 [13] => -29.28 [14] => -24 [15] => -16.64 [16] => -10.17 [17] => -9.3 [18] => -11.26 [19] => -34.8 ) [NCAV_real] => Array ( [0] => -4.9 [1] => -6.41 [2] => -7.17 [3] => -9.56 [4] => -11.1 [5] => -11.16 [6] => -12.44 [7] => -13.58 [8] => -12.55 [9] => -8.32 [10] => -9.98 [11] => -7.57 [12] => -4.81 [13] => -26.84 [14] => -21.25 [15] => -14.32 [16] => -7.44 [17] => -6.73 [18] => -8.01 [19] => -31.37 ) [Book Value Per Share] => Array ( [0] => 1.02 [1] => 0.75 [2] => 0.81 [3] => -0.18 [4] => -0.7 [5] => -0.47 [6] => -1.05 [7] => -0.85 [8] => -0.29 [9] => 2.27 [10] => 0.18 [11] => 2.02 [12] => 3.41 [13] => 18.67 [14] => 2.74 [15] => 7.26 [16] => 13.23 [17] => 16.5 [18] => 18.49 [19] => 20.16 ) [Tangibles_book_per_share] => Array ( [0] => 1.02 [1] => 0.75 [2] => 0.81 [3] => -0.18 [4] => -0.7 [5] => -0.47 [6] => -1.05 [7] => -0.85 [8] => -0.29 [9] => 2.27 [10] => 0.18 [11] => 2.02 [12] => 3.41 [13] => 10.06 [14] => 2.25 [15] => 6.86 [16] => 12.88 [17] => 16.16 [18] => 18.13 [19] => 17.95 ) [deb2equity] => Array ( [0] => 0.368 [1] => 0.845 [2] => 1.33 [3] => 3.067 [4] => 4.072 [5] => 3.139 [6] => 4.27 [7] => 22.391 [8] => 7.639 [9] => 2.872 [10] => 1.677 [11] => 0.681 [12] => 0.278 [13] => 0.395 [14] => 1.273 [15] => 0.696 [16] => 0.38 [17] => 0.226 [18] => 0.201 [19] => 0.989 ) [debt2rev_totaldebt] => Array ( [0] => 549.7 [1] => 1167.2 [2] => 1562.9 [3] => 2389 [4] => 2456.8 [5] => 2148.2 [6] => 2190.025 [7] => 2338.6 [8] => 2038.39 [9] => 2228.33 [10] => 1951.906 [11] => 1256 [12] => 680 [13] => 7211 [14] => 7351 [15] => 6346 [16] => 4755 [17] => 3537 [18] => 3527 [19] => 20706 ) [debt2rev] => Array ( [0] => 0.453 [1] => 0.636 [2] => 0.82 [3] => 1.194 [4] => 1.398 [5] => 1.138 [6] => 1.172 [7] => 1.272 [8] => 1.067 [9] => 1.007 [10] => 0.823 [11] => 0.301 [12] => 0.117 [13] => 0.426 [14] => 0.413 [15] => 0.422 [16] => 0.251 [17] => 0.169 [18] => 0.196 [19] => 0.99 ) [cogs2rev] => Array ( [0] => 0.64 [1] => 0.51 [2] => 0.50 [3] => 0.51 [4] => 0.47 [5] => 0.50 [6] => 0.55 [7] => 0.52 [8] => 0.49 [9] => 0.49 [10] => 0.62 [11] => 0.39 [12] => 0.44 [13] => 0.58 [14] => 0.73 [15] => 0.54 [16] => 0.49 [17] => 0.52 [18] => 0.64 [19] => 0.70 ) [inventory2rev] => Array ( [0] => 0.259 [1] => 0.193 [2] => 0.197 [3] => 0.157 [4] => 0.172 [5] => 0.195 [6] => 0.214 [7] => 0.201 [8] => 0.203 [9] => 0.179 [10] => 0.197 [11] => 0.135 [12] => 0.125 [13] => 0.17 [14] => 0.155 [15] => 0.191 [16] => 0.181 [17] => 0.185 [18] => 0.254 [19] => 0.24 ) [ar2asset] => Array ( [0] => 0.077 [1] => 0.072 [2] => 0.061 [3] => 0.031 [4] => 0.055 [5] => 0.042 [6] => 0.038 [7] => 0.028 [8] => 0.045 [9] => 0.042 [10] => 0.086 [11] => 0.124 [12] => 0.09 [13] => 0.032 [14] => 0.052 [15] => 0.069 [16] => 0.083 [17] => 0.036 [18] => 0.046 [19] => 0.04 ) [cash2asset] => Array ( [0] => 0.015 [1] => 0.008 [2] => 0.01 [3] => 0.002 [4] => 0.001 [5] => 0.002 [6] => 0.002 [7] => 0.002 [8] => 0.002 [9] => 0.098 [10] => 0.108 [11] => 0.138 [12] => 0.168 [13] => 0.04 [14] => 0.037 [15] => 0.102 [16] => 0.127 [17] => 0.15 [18] => 0.105 [19] => 0.031 ) [equity2asset] => Array ( [0] => 0.492 [1] => 0.386 [2] => 0.304 [3] => 0.188 [4] => 0.144 [5] => 0.168 [6] => 0.13 [7] => 0.025 [8] => 0.064 [9] => 0.164 [10] => 0.229 [11] => 0.332 [12] => 0.454 [13] => 0.448 [14] => 0.247 [15] => 0.351 [16] => 0.426 [17] => 0.488 [18] => 0.495 [19] => 0.33 ) [equity2liab_tangbile] => Array ( [0] => 0.968 [1] => 0.628 [2] => 0.437 [3] => 0.231 [4] => 0.168 [5] => 0.201 [6] => 0.149 [7] => 0.025 [8] => 0.068 [9] => 0.197 [10] => 0.297 [11] => 0.497 [12] => 0.83 [13] => 0.52 [14] => 0.308 [15] => 0.52 [16] => 0.721 [17] => 0.932 [18] => 0.962 [19] => 0.438 ) [ppe2asset] => Array ( [0] => 0.776 [1] => 0.794 [2] => 0.799 [3] => 0.848 [4] => 0.829 [5] => 0.824 [6] => 0.822 [7] => 0.821 [8] => 0.792 [9] => 0.691 [10] => 0.629 [11] => 0.557 [12] => 0.575 [13] => 0.632 [14] => 0.685 [15] => 0.674 [16] => 0.62 [17] => 0.628 [18] => 0.593 [19] => 0.747 ) [interest2rev] => Array ( [0] => 0 [1] => -2.611 [2] => -6.157 [3] => -7.582 [4] => -11.701 [5] => -10.285 [6] => -10.989 [7] => -9.44 [8] => -8.962 [9] => -8.906 [10] => -6.244 [11] => -3.159 [12] => -1.312 [13] => -3.029 [14] => -3.282 [15] => -3.896 [16] => -2.434 [17] => -1.494 [18] => -1.033 [19] => 0 ) [std2asset] => Array ( [0] => 0.142 [1] => 0.147 [2] => 0.155 [3] => 0.115 [4] => 0.124 [5] => 0.126 [6] => 0.16 [7] => 0.149 [8] => 0.128 [9] => 0.134 [10] => 0.137 [11] => 0.247 [12] => 0.181 [13] => 0.095 [14] => 0.135 [15] => 0.115 [16] => 0.128 [17] => 0.092 [18] => 0.094 [19] => 0.075 ) [ltd2asset] => Array ( [0] => 0.173 [1] => 0.302 [2] => 0.369 [3] => 0.556 [4] => 0.556 [5] => 0.498 [6] => 0.503 [7] => 0.506 [8] => 0.468 [9] => 0.44 [10] => 0.368 [11] => 0.181 [12] => 0.123 [13] => 0.177 [14] => 0.312 [15] => 0.243 [16] => 0.159 [17] => 0.11 [18] => 0.099 [19] => 0.321 ) [turnover] => Array ( [0] => 0.399 [1] => 0.512 [2] => 0.493 [3] => 0.482 [4] => 0.419 [5] => 0.462 [6] => 0.473 [7] => 0.437 [8] => 0.456 [9] => 0.469 [10] => 0.466 [11] => 0.753 [12] => 1.074 [13] => 0.417 [14] => 0.762 [15] => 0.579 [16] => 0.646 [17] => 0.651 [18] => 0.508 [19] => 0.33 ) [CF_Net Income] => Array ( [0] => 130.2 [1] => 253.6 [2] => 226.2 [3] => 245.1 [4] => 153.8 [5] => 136.5 [6] => 76.987 [7] => 113.025 [8] => 164.654 [9] => 181.66 [10] => 202.267 [11] => 995 [12] => 1457 [13] => 2977 [14] => -10450 [15] => 3534 [16] => 5544 [17] => 5747 [18] => 3980 [19] => 3441 ) [buybackratio] => Array ( [0] => -1.94 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.05 [9] => -0.38 [10] => -5.29 [11] => -0.01 [12] => -0.01 [13] => -0.95 [14] => 0 [15] => -0.21 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.09 [1] => 6.87 [2] => 6.09 [3] => 5.27 [4] => 4.12 [5] => 4.4 [6] => 3.17 [7] => 1.79 [8] => 3.46 [9] => 5.43 [10] => 6.45 [11] => 17.45 [12] => 22.73 [13] => 36.37 [14] => 0 [15] => 30.71 [16] => 41.24 [17] => 46.95 [18] => 41.37 [19] => 36.59 ) [CF_DDA] => Array ( [0] => 75.1 [1] => 124.1 [2] => 174 [3] => 213.9 [4] => 277.4 [5] => 293.2 [6] => 283.556 [7] => 283.889 [8] => 272.475 [9] => 246.999 [10] => 214.909 [11] => 260 [12] => 233 [13] => 1309 [14] => 1871 [15] => 1137 [16] => 1036 [17] => 1022 [18] => 1179 [19] => 2797 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 336.2 [1] => 393.1 [2] => 600.5 [3] => 513.6 [4] => 478.8 [5] => 568.8 [6] => 516.02 [7] => 508.983 [8] => 512.732 [9] => 572.072 [10] => 341.355 [11] => 1553 [12] => 1866 [13] => 6225 [14] => 3370 [15] => 4397 [16] => 6273 [17] => 6620 [18] => 3774 [19] => 6139 ) [Cash Flow from Others] => Array ( [0] => 18.9 [1] => 56.3 [2] => 85 [3] => -59.2 [4] => 50.9 [5] => 90.4 [6] => 65.113 [7] => 22.488 [8] => 42.246 [9] => 50.56 [10] => -21.37 [11] => 151 [12] => 273 [13] => 1193 [14] => 17567 [15] => 361 [16] => 241 [17] => -211 [18] => -237 [19] => 1 ) [Cash Flow_PPE] => Array ( [0] => -743.5 [1] => -586.9 [2] => -492.2 [3] => -584.9 [4] => -292.1 [5] => -160.8 [6] => -176.676 [7] => -166.972 [8] => -188.004 [9] => -139.186 [10] => -101.114 [11] => -136 [12] => -217 [13] => 0 [14] => 47 [15] => -1587 [16] => -1412 [17] => -461 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -13313 [14] => -1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -5441 ) [Cash Flow_CPEX] => Array ( [0] => -743.5 [1] => -586.9 [2] => -492.2 [3] => -584.9 [4] => -292.1 [5] => -160.8 [6] => -176.676 [7] => -166.972 [8] => -188.004 [9] => -139.186 [10] => -140.999 [11] => -143 [12] => -251 [13] => -1755 [14] => -2708 [15] => -1587 [16] => -1412 [17] => -2534 [18] => -3494 [19] => -5286 ) [Cash Flow from Investing] => Array ( [0] => -743.5 [1] => -618.1 [2] => -488.7 [3] => -592.6 [4] => -287.1 [5] => -160 [6] => -181.214 [7] => -300.804 [8] => -148.293 [9] => -132.818 [10] => -63.972 [11] => -134 [12] => -223 [13] => -14861 [14] => -2318 [15] => -1601 [16] => -1869 [17] => -2535 [18] => -3463 [19] => -10908 ) [Net Issuance of Stock] => Array ( [0] => 253 [1] => -177.8 [2] => -221 [3] => -438.4 [4] => -259.2 [5] => -19.8 [6] => -211.838 [7] => -13.822 [8] => -3.894 [9] => -158.305 [10] => 75.178 [11] => -75 [12] => -85 [13] => 2816 [14] => -500 [15] => 740 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 253 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.777 [9] => 68.776 [10] => 1070.196 [11] => 5 [12] => 15 [13] => 2816 [14] => 0 [15] => 740 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 380.9 [1] => 357.6 [2] => 389.9 [3] => 745.4 [4] => 164.9 [5] => -318.3 [6] => 42.517 [7] => -125.646 [8] => -323.002 [9] => 258.761 [10] => -17.495 [11] => -493 [12] => -291 [13] => 8358 [14] => 124 [15] => -1050 [16] => -1654 [17] => -1265 [18] => -157 [19] => 6025 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -228 ) [Dividends] => Array ( [0] => -170.3 [1] => -227.1 [2] => -272.2 [3] => -252.7 [4] => -83.7 [5] => -51.7 [6] => -103.651 [7] => -43.398 [8] => -37.294 [9] => -77.038 [10] => -245.699 [11] => -638 [12] => -976 [13] => -596 [14] => -948 [15] => -764 [16] => -1796 [17] => -1814 [18] => -1242 [19] => -2537 ) [Cash from Financing] => Array ( [0] => 437.7 [1] => 207.7 [2] => -101.6 [3] => 50.9 [4] => -194.8 [5] => -407.9 [6] => -333.536 [7] => -208.56 [8] => -364.19 [9] => 16.562 [10] => -189.585 [11] => -1206 [12] => -1499 [13] => 9355 [14] => -1806 [15] => -1012 [16] => -3322 [17] => -3001 [18] => -1428 [19] => 3049 ) [Other Financing] => Array ( [0] => -25.9 [1] => 255 [2] => 1.7 [3] => -3.4 [4] => -16.8 [5] => -18.1 [6] => -60.564 [7] => -25.694 [8] => 7.1054273576E-15 [9] => -6.856 [10] => -1.569 [11] => 0 [12] => -147 [13] => -1223 [14] => -482 [15] => 62 [16] => 128 [17] => 78 [18] => -29 [19] => -211 ) [Net Change in Cash] => Array ( [0] => 30.5 [1] => -17.4 [2] => 10.2 [3] => -28.2 [4] => -3.1 [5] => 0.8 [6] => 1.27 [7] => -0.381 [8] => 0.249 [9] => 455.816 [10] => 87.798 [11] => 212 [12] => 144 [13] => 719 [14] => -754 [15] => 1784 [16] => 1082 [17] => 1084 [18] => -1117 [19] => -1720 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -0.1 [2] => 0 [3] => -0.1 [4] => 5.68434188608E-14 [5] => -0.0999999999999 [6] => 0 [7] => -5.68434188608E-14 [8] => 0 [9] => 0 [10] => 0 [11] => -1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -407.3 [1] => -193.8 [2] => 108.3 [3] => -71.3 [4] => 186.7 [5] => 408 [6] => 339.344 [7] => 342.011 [8] => 324.728 [9] => 432.886 [10] => 200.356 [11] => 1410 [12] => 1615 [13] => 4470 [14] => 662 [15] => 2810 [16] => 4861 [17] => 4086 [18] => 280 [19] => 853 ) [CF_Net Income_pct] => Array ( [0] => 38.73 [1] => 64.51 [2] => 37.67 [3] => 47.72 [4] => 32.12 [5] => 24.00 [6] => 14.92 [7] => 22.21 [8] => 32.11 [9] => 31.75 [10] => 59.25 [11] => 64.07 [12] => 78.08 [13] => 47.82 [14] => -310.09 [15] => 80.37 [16] => 88.38 [17] => 86.81 [18] => 105.46 [19] => 56.05 ) [CF_DDA_pct] => Array ( [0] => 75 [1] => 124 [2] => 174 [3] => 214 [4] => 277 [5] => 293 [6] => 284 [7] => 284 [8] => 272 [9] => 247 [10] => 215 [11] => 260 [12] => 233 [13] => 1,309 [14] => 1,871 [15] => 1,137 [16] => 1,036 [17] => 1,022 [18] => 1,179 [19] => 2,797 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -221.15 [1] => -149.30 [2] => -81.97 [3] => -113.88 [4] => -61.01 [5] => -28.27 [6] => -34.24 [7] => -32.81 [8] => -36.67 [9] => -24.33 [10] => -41.31 [11] => -9.21 [12] => -13.45 [13] => -28.19 [14] => -80.36 [15] => -36.09 [16] => -22.51 [17] => -38.28 [18] => -92.58 [19] => -86.11 ) [Cash Flow from Investing_pct] => Array ( [0] => -221.15 [1] => -157.24 [2] => -81.38 [3] => -115.38 [4] => -59.96 [5] => -28.13 [6] => -35.12 [7] => -59.10 [8] => -28.92 [9] => -23.22 [10] => -18.74 [11] => -8.63 [12] => -11.95 [13] => -238.73 [14] => -68.78 [15] => -36.41 [16] => -29.79 [17] => -38.29 [18] => -91.76 [19] => -177.68 ) [Net Issuance of Stock_pct] => Array ( [0] => 75.25 [1] => -45.23 [2] => -36.80 [3] => -85.36 [4] => -54.14 [5] => -3.48 [6] => -41.05 [7] => -2.72 [8] => -0.76 [9] => -27.67 [10] => 22.02 [11] => -4.83 [12] => -4.56 [13] => 45.24 [14] => -14.84 [15] => 16.83 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 113.30 [1] => 90.97 [2] => 64.93 [3] => 145.13 [4] => 34.44 [5] => -55.96 [6] => 8.24 [7] => -24.69 [8] => -63.00 [9] => 45.23 [10] => -5.13 [11] => -31.75 [12] => -15.59 [13] => 134.27 [14] => 3.68 [15] => -23.88 [16] => -26.37 [17] => -19.11 [18] => -4.16 [19] => 98.14 ) [Dividends_pct] => Array ( [0] => -50.65 [1] => -57.77 [2] => -45.33 [3] => -49.20 [4] => -17.48 [5] => -9.09 [6] => -20.09 [7] => -8.53 [8] => -7.27 [9] => -13.47 [10] => -71.98 [11] => -41.08 [12] => -52.30 [13] => -9.57 [14] => -28.13 [15] => -17.38 [16] => -28.63 [17] => -27.40 [18] => -32.91 [19] => -41.33 ) [Other Financing_pct] => Array ( [0] => 130.19 [1] => 52.84 [2] => -16.92 [3] => 9.91 [4] => -40.69 [5] => -71.71 [6] => -64.64 [7] => -40.98 [8] => -71.03 [9] => 2.90 [10] => -55.54 [11] => -77.66 [12] => -80.33 [13] => 150.28 [14] => -53.59 [15] => -23.02 [16] => -52.96 [17] => -45.33 [18] => -37.84 [19] => 49.67 ) [Cash from Financing_pct] => Array ( [0] => 137.89 [1] => -12.03 [2] => -17.20 [3] => 10.57 [4] => -37.18 [5] => -68.53 [6] => -52.90 [7] => -35.93 [8] => -71.03 [9] => 4.09 [10] => -55.08 [11] => -77.66 [12] => -72.45 [13] => 169.93 [14] => -39.29 [15] => -24.43 [16] => -55.00 [17] => -46.51 [18] => -37.07 [19] => 56.82 ) [Net Change in Cash_pct] => Array ( [0] => 9.07 [1] => -4.43 [2] => 1.70 [3] => -5.49 [4] => -0.65 [5] => 0.14 [6] => 0.25 [7] => -0.07 [8] => 0.05 [9] => 79.68 [10] => 25.72 [11] => 13.65 [12] => 7.72 [13] => 11.55 [14] => -22.37 [15] => 40.57 [16] => 17.25 [17] => 16.37 [18] => -29.60 [19] => -28.02 ) [total_freecashflow_pct] => Array ( [0] => -121.15 [1] => -49.30 [2] => 18.03 [3] => -13.88 [4] => 38.99 [5] => 71.73 [6] => 65.76 [7] => 67.19 [8] => 63.33 [9] => 75.67 [10] => 58.69 [11] => 90.79 [12] => 86.55 [13] => 71.81 [14] => 19.64 [15] => 63.91 [16] => 77.49 [17] => 61.72 [18] => 7.42 [19] => 13.89 ) [per share rev] => Array ( [0] => 2.95 [1] => 4.49 [2] => 4.86 [3] => 5.09 [4] => 5.01 [5] => 5.73 [6] => 6.05 [7] => 6.34 [8] => 6.52 [9] => 6.95 [10] => 6.41 [11] => 9.48 [12] => 13.1 [13] => 21.33 [14] => 23.29 [15] => 16.03 [16] => 20 [17] => 21.86 [18] => 18.88 [19] => 20.8 ) [per share eps] => Array ( [0] => 0.19 [1] => 0.49 [2] => 0.445 [3] => 0.53 [4] => 0.335 [5] => 0.305 [6] => 0.13 [7] => 0.265 [8] => 0.435 [9] => 0.485 [10] => 0.425 [11] => 2.335 [12] => 3.315 [13] => 3.75 [14] => -14.86 [15] => 1.465 [16] => 4.57 [17] => 4.78 [18] => 3.19 [19] => 2.64 ) [eps_nri] => Array ( [0] => 0.19 [1] => 0.49 [2] => 0.45 [3] => 0.53 [4] => 0.34 [5] => 0.31 [6] => 0.13 [7] => 0.26 [8] => 0.45 [9] => 0.54 [10] => 0.43 [11] => 2.34 [12] => 3.32 [13] => 3.71 [14] => -14.86 [15] => 2.69 [16] => 4.5 [17] => 4.77 [18] => 3.19 [19] => 2.64 ) [per share_freecashflow] => Array ( [0] => -0.99 [1] => -0.47 [2] => 0.28 [3] => -0.18 [4] => 0.53 [5] => 1.24 [6] => 1.1 [7] => 1.18 [8] => 1.11 [9] => 1.36 [10] => 0.54 [11] => 3.2 [12] => 3.65 [13] => 5.63 [14] => 0.87 [15] => 3 [16] => 5.12 [17] => 4.28 [18] => 0.29 [19] => 0.85 ) [ROE] => Array ( [0] => 8.71 [1] => 18.35 [2] => 19.24 [3] => 31.47 [4] => 25.49 [5] => 19.94 [6] => 15.01 [7] => 108.22 [8] => 61.71 [9] => 23.41 [10] => 17.38 [11] => 53.99 [12] => 59.59 [13] => 16.33 [14] => -191.7 [15] => 30.15 [16] => 34.68 [17] => 29.15 [18] => 17.33 [19] => 12.7 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 1.011 [3] => 0.849 [4] => 0.299 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.278 [10] => 1 [11] => 0.214 [12] => 0.189 [13] => 0.167 [14] => 0 [15] => 0 [16] => 0.098 [17] => 0.209 [18] => 0.372 [19] => 0.473 ) [ROA] => Array ( [0] => 4.28 [1] => 7.08 [2] => 5.85 [3] => 5.9 [4] => 3.67 [5] => 3.34 [6] => 1.95 [7] => 2.68 [8] => 3.93 [9] => 3.85 [10] => 3.98 [11] => 17.93 [12] => 27.03 [13] => 7.32 [14] => -47.39 [15] => 10.57 [16] => 14.76 [17] => 14.22 [18] => 8.58 [19] => 4.19 ) [ROC_capital] => Array ( [0] => 2974.8 [1] => 3514.4 [2] => 3761.4 [3] => 3994.5 [4] => 4030.5 [5] => 3944.8 [6] => 3829.294 [7] => 4058.431 [8] => 4010.929 [9] => 4404.844 [10] => 4665.962 [11] => 5116 [12] => 5284 [13] => 31715 [14] => 21621 [15] => 25053 [16] => 28315 [17] => 30396 [18] => 31683 [19] => 57780 ) [ROC] => Array ( [0] => 4.38 [1] => 7.22 [2] => 6.01 [3] => 6.14 [4] => 3.82 [5] => 3.46 [6] => 2.01 [7] => 2.78 [8] => 4.11 [9] => 4.12 [10] => 4.33 [11] => 19.45 [12] => 27.57 [13] => 9.39 [14] => -51.19 [15] => 10.97 [16] => 15.31 [17] => 15 [18] => 9.6 [19] => 4.6 ) [ROC_JOEL_capital] => Array ( [0] => 2512.1 [1] => 3032.1 [2] => 3251.4 [3] => 3581 [4] => 3623.8 [5] => 3520.8 [6] => 3378.246 [7] => 3574.953 [8] => 3489.944 [9] => 3418.792 [10] => 3488.441 [11] => 3231 [12] => 3389 [13] => 26154 [14] => 17272 [15] => 19307 [16] => 20655 [17] => 22424 [18] => 24250 [19] => 50927 ) [ROC_JOEL] => Array ( [0] => 9.86 [1] => 19.54 [2] => 19.63 [3] => 18.55 [4] => 15.85 [5] => 16.56 [6] => 14.63 [7] => 15.19 [8] => 18.34 [9] => 24.08 [10] => 20.17 [11] => 67.38 [12] => 84.66 [13] => 25.06 [14] => -73.59 [15] => 33.68 [16] => 43.9 [17] => 40.76 [18] => 23.98 [19] => 10.51 ) [ROC_JOEL_new] => Array ( [0] => 9.69 [1] => 19.37 [2] => 19.44 [3] => 18.62 [4] => 15.62 [5] => 16.3 [6] => 14.13 [7] => 14.86 [8] => 17.75 [9] => 22.12 [10] => 20.03 [11] => 63.05 [12] => 78.89 [13] => 24.53 [14] => -70.13 [15] => 31.92 [16] => 41.54 [17] => 38.9 [18] => 23.12 [19] => 10.3 ) [grossmargin] => Array ( [0] => 35.61 [1] => 49.17 [2] => 50.03 [3] => 48.71 [4] => 53.47 [5] => 50.18 [6] => 45.43 [7] => 48.19 [8] => 50.71 [9] => 51.28 [10] => 38.49 [11] => 60.61 [12] => 56.19 [13] => 42.3 [14] => 27.06 [15] => 46.48 [16] => 50.63 [17] => 47.7 [18] => 35.81 [19] => 30.04 ) [pretaxmargin] => Array ( [0] => 23.01 [1] => 29.7 [2] => 27.4 [3] => 25.82 [4] => 20.57 [5] => 20.18 [6] => 14.62 [7] => 19.51 [8] => 23.54 [9] => 26.39 [10] => 24.22 [11] => 48.74 [12] => 48.8 [13] => 36.08 [14] => -74.79 [15] => 38.67 [16] => 44.84 [17] => 42.23 [18] => 30.47 [19] => 23.48 ) [operatingmargin] => Array ( [0] => 20.42 [1] => 32.3 [2] => 33.5 [3] => 33.2 [4] => 32.68 [5] => 30.9 [6] => 26.45 [7] => 29.53 [8] => 33.51 [9] => 37.22 [10] => 29.66 [11] => 52.09 [12] => 49.54 [13] => 38.7 [14] => -71.42 [15] => 43.24 [16] => 47.77 [17] => 43.77 [18] => 32.28 [19] => 25.58 ) [netmargin] => Array ( [0] => 10.74 [1] => 13.83 [2] => 11.87 [3] => 12.25 [4] => 8.75 [5] => 7.23 [6] => 4.12 [7] => 6.15 [8] => 8.62 [9] => 8.21 [10] => 8.53 [11] => 23.81 [12] => 25.16 [13] => 17.57 [14] => -62.19 [15] => 18.28 [16] => 22.84 [17] => 21.84 [18] => 16.89 [19] => 12.7 ) [pettm] => Array ( [0] => 0.000 [1] => 28.820 [2] => 33.720 [3] => 14.890 [4] => 15.400 [5] => 34.630 [6] => 31.490 [7] => 25.460 [8] => 20.020 [9] => 42.790 [10] => 46.510 [11] => 11.790 [12] => 8.560 [13] => 13.780 [14] => 0.000 [15] => 15.440 [16] => 13.160 [17] => 7.710 [18] => 10.770 [19] => 14.310 ) [penri] => Array ( [0] => 0.00 [1] => 28.70 [2] => 33.20 [3] => 14.58 [4] => 15.35 [5] => 34.07 [6] => 30.59 [7] => 26.78 [8] => 19.51 [9] => 39.23 [10] => 46.62 [11] => 12.45 [12] => 8.79 [13] => 14.07 [14] => 0.00 [15] => 16.25 [16] => 13.34 [17] => 7.71 [18] => 10.72 [19] => 14.30 ) [pe] => Array ( [0] => 0.000 [1] => 28.820 [2] => 33.720 [3] => 14.890 [4] => 15.400 [5] => 34.630 [6] => 31.490 [7] => 25.460 [8] => 20.020 [9] => 42.790 [10] => 46.510 [11] => 11.790 [12] => 8.560 [13] => 13.780 [14] => 0.000 [15] => 15.440 [16] => 13.160 [17] => 7.710 [18] => 10.770 [19] => 14.310 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.450 [7] => 18.600 [8] => 9.120 [9] => 9.430 [10] => 5.880 [11] => 5.410 [12] => 4.530 [13] => 3.370 [14] => 1.710 [15] => 3.930 [16] => 4.640 [17] => 2.280 [18] => 1.890 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.26 [6] => 0.85 [7] => 1.33 [8] => 2.41 [9] => 2.6 [10] => 0 [11] => 12.4 [12] => 80 [13] => 91 [14] => -371.63 [15] => 59.7 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 53.350 [3] => 0.000 [4] => 9.490 [5] => 8.520 [6] => 3.860 [7] => 5.630 [8] => 8.070 [9] => 18.620 [10] => 33.540 [11] => 8.330 [12] => 7.700 [13] => 9.330 [14] => 19.710 [15] => 15.440 [16] => 11.730 [17] => 8.600 [18] => 117.930 [19] => 46.590 ) [ps] => Array ( [0] => 0.000 [1] => 3.130 [2] => 3.090 [3] => 1.550 [4] => 1.040 [5] => 1.840 [6] => 0.710 [7] => 1.060 [8] => 1.370 [9] => 3.600 [10] => 2.980 [11] => 2.780 [12] => 2.150 [13] => 2.390 [14] => 0.600 [15] => 2.600 [16] => 3.000 [17] => 1.680 [18] => 1.810 [19] => 1.820 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.06 [6] => 0.378 [7] => 0.676 [8] => 0.8 [9] => 1.04 [10] => 0.938 [11] => 1.024 [12] => 1.308 [13] => 2.15 [14] => 2.83 [15] => 2.65 [16] => 3.386 [17] => 3.964 [18] => 3.426 [19] => 2.564 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.970 [6] => 6.050 [7] => 5.330 [8] => 4.000 [9] => 3.540 [10] => -4.490 [11] => 5.740 [12] => 26.560 [13] => 41.870 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.870 [6] => 12.320 [7] => 15.690 [8] => 13.080 [9] => 15.740 [10] => 0.310 [11] => 10.910 [12] => 30.940 [13] => 48.370 [14] => 5.880 [15] => 13.910 [16] => 8.110 [17] => 7.140 [18] => 9.010 [19] => 7.750 ) [zscore] => Array ( [0] => 0.790 [1] => 2.610 [2] => 2.220 [3] => 1.340 [4] => 0.910 [5] => 1.360 [6] => 0.850 [7] => 0.980 [8] => 1.250 [9] => 2.150 [10] => 2.130 [11] => 3.900 [12] => 5.640 [13] => 2.110 [14] => -1.280 [15] => 2.360 [16] => 3.690 [17] => 3.090 [18] => 2.420 [19] => 1.290 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 5 [4] => 7 [5] => 6 [6] => 5 [7] => 7 [8] => 7 [9] => 8 [10] => 5 [11] => 7 [12] => 8 [13] => 5 [14] => 4 [15] => 8 [16] => 9 [17] => 6 [18] => 4 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.920 [3] => -3.070 [4] => -2.090 [5] => -3.110 [6] => -3.120 [7] => -2.910 [8] => -2.270 [9] => -2.630 [10] => -1.400 [11] => -2.480 [12] => -3.110 [13] => 2.180 [14] => -5.460 [15] => -2.620 [16] => -2.380 [17] => -2.950 [18] => -1.540 [19] => -2.640 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.23 [7] => 0.28 [8] => 0.35 [9] => 0.34 [10] => 0.36 [11] => 0.69 [12] => 1.23 [13] => 1.85 [14] => -0.80 [15] => -0.48 [16] => 0.20 [17] => 0.56 [18] => 0.48 [19] => 0.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.140 [6] => 12.330 [7] => 20.010 [8] => 23.630 [9] => 62.040 [10] => 53.400 [11] => 38.870 [12] => 22.820 [13] => 27.690 [14] => 3.020 [15] => 9.730 [16] => 306.040 [17] => 65.560 [18] => 71.720 [19] => 165.890 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.840 [6] => 6.460 [7] => 8.640 [8] => 9.670 [9] => 11.140 [10] => 11.030 [11] => 17.250 [12] => 28.660 [13] => 39.650 [14] => 34.820 [15] => 29.530 [16] => 44.590 [17] => 44.920 [18] => 43.130 [19] => 36.600 ) [medpsvalue] => Array ( [0] => 6.97 [1] => 10.1 [2] => 10.87 [3] => 11.45 [4] => 11.32 [5] => 12.92 [6] => 13.64 [7] => 14.27 [8] => 13.77 [9] => 13.28 [10] => 14.42 [11] => 21.76 [12] => 29.43 [13] => 48.26 [14] => 45.59 [15] => 34.72 [16] => 45 [17] => 49.19 [18] => 42.46 [19] => 46.6 ) [ev2rev] => Array ( [0] => 0.000 [1] => 4.400 [2] => 4.450 [3] => 3.150 [4] => 2.970 [5] => 3.580 [6] => 2.350 [7] => 2.560 [8] => 2.590 [9] => 4.160 [10] => 4.020 [11] => 2.800 [12] => 2.100 [13] => 2.890 [14] => 1.170 [15] => 2.840 [16] => 3.150 [17] => 1.750 [18] => 2.000 [19] => 2.970 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 11.250 [2] => 10.420 [3] => 7.130 [4] => 6.180 [5] => 7.780 [6] => 5.750 [7] => 5.760 [8] => 5.550 [9] => 8.960 [10] => 10.180 [11] => 4.820 [12] => 3.880 [13] => 6.250 [14] => 0.000 [15] => 5.670 [16] => 5.980 [17] => 3.600 [18] => 5.150 [19] => 7.630 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 13.620 [2] => 13.280 [3] => 9.480 [4] => 9.080 [5] => 11.570 [6] => 8.790 [7] => 8.620 [8] => 7.720 [9] => 11.180 [10] => 13.570 [11] => 5.380 [12] => 4.240 [13] => 7.560 [14] => 0.000 [15] => 6.570 [16] => 6.600 [17] => 3.990 [18] => 6.200 [19] => 11.620 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.39 [2] => 1.37 [3] => 0.69 [4] => 0.46 [5] => 0.82 [6] => 0.31 [7] => 0.47 [8] => 0.61 [9] => 1.6 [10] => 1.33 [11] => 1.24 [12] => 0.96 [13] => 1.06 [14] => 0.27 [15] => 1.16 [16] => 1.33 [17] => 0.75 [18] => 0.81 [19] => 0.81 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.05 [2] => 2.45 [3] => 1.49 [4] => 1.27 [5] => 2.4 [6] => 1.35 [7] => 3.74 [8] => 2.42 [9] => 3.91 [10] => 2.96 [11] => 1.54 [12] => 1.24 [13] => 1.41 [14] => 0 [15] => 1.31 [16] => 1.46 [17] => 0.78 [18] => 0.83 [19] => 1.03 ) [p2tangible_book] => Array ( [0] => 0 [1] => 18.75 [2] => 18.44 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9.35 [10] => 106.19 [11] => 13.32 [12] => 8.25 [13] => 5.09 [14] => 5.43 [15] => 5.85 [16] => 4.66 [17] => 2.28 [18] => 1.89 [19] => 2.1 ) [pb] => Array ( [0] => 0 [1] => 18.75 [2] => 18.44 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9.35 [10] => 106.19 [11] => 13.32 [12] => 8.25 [13] => 2.74 [14] => 4.46 [15] => 5.53 [16] => 4.54 [17] => 2.23 [18] => 1.85 [19] => 1.87 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1212.3 [1] => 1834.3 [2] => 1905 [3] => 2000.9 [4] => 1757.1 [5] => 1887.3 [6] => 1868.61 [7] => 1838.866 [8] => 1910.462 [9] => 2212.165 [10] => 2371.866 [11] => 4179 [12] => 5791 [13] => 16939 [14] => 17796 [15] => 15040 [16] => 18982 [17] => 20880 [18] => 18010 [19] => 20921 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 75.1 [1] => 124.1 [2] => 174 [3] => 213.9 [4] => 277.4 [5] => 293.2 [6] => 283.556 [7] => 283.889 [8] => 260.446 [9] => 230.803 [10] => 206.408 [11] => 252 [12] => 228 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 47.9 [2] => 117.3 [3] => 151.7 [4] => 205.6 [5] => 194.1 [6] => 205.346 [7] => 173.595 [8] => 171.209 [9] => 197.017 [10] => 148.103 [11] => 132 [12] => 76 [13] => 513 [14] => 584 [15] => 586 [16] => 462 [17] => 312 [18] => 186 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 44.3 [1] => 26.9 [2] => 37.1 [3] => 9 [4] => 5.9 [5] => 6.7 [6] => 7.968 [7] => 7.587 [8] => 7.836 [9] => 463.652 [10] => 551.45 [11] => 764 [12] => 907 [13] => 1626 [14] => 872 [15] => 2656 [16] => 3738 [17] => 4822 [18] => 3705 [19] => 1985 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 401.2 [1] => 453.1 [2] => 503 [3] => 491.9 [4] => 483.7 [5] => 540.2 [6] => 544.978 [7] => 628.454 [8] => 673.287 [9] => 796.577 [10] => 901.191 [11] => 1009 [12] => 898 [13] => 5448 [14] => 4903 [15] => 3674 [16] => 4685 [17] => 5646 [18] => 8773 [19] => 9229 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 401.8 [1] => 351.5 [2] => 358.3 [3] => 261.9 [4] => 289.3 [5] => 317.3 [6] => 313.208 [7] => 355.939 [8] => 372.71 [9] => 404.358 [10] => 526.103 [11] => 933 [12] => 953 [13] => 2475 [14] => 1792 [15] => 2024 [16] => 2804 [17] => 2354 [18] => 2514 [19] => 3695 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 24.1 [1] => 86.9 [2] => 136.6 [3] => 80.9 [4] => 127.8 [5] => 114.8 [6] => 202.294 [7] => 205.42 [8] => 77.112 [9] => 152.396 [10] => 78.214 [11] => 253 [12] => 19 [13] => 31 [14] => 67 [15] => 16 [16] => 95 [17] => 4 [18] => 2 [19] => 312 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 33.422 [8] => 36.754 [9] => 35.335 [10] => 33.021 [11] => 57 [12] => 0 [13] => 171 [14] => 78 [15] => 255 [16] => 241 [17] => 172 [18] => 478 [19] => 123 ) [BS_other_liabilities_Insurance] => Array ( [0] => 593.7 [1] => 681.3 [2] => 768.9 [3] => 722.4 [4] => 843.1 [5] => 933 [6] => 934.572 [7] => 1379.524 [8] => 1477.513 [9] => 1274.359 [10] => 1412.316 [11] => 1461 [12] => 1312 [13] => 12570 [14] => 8359 [15] => 8252 [16] => 9082 [17] => 10365 [18] => 11378 [19] => 18015 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -47.9 [2] => -117.3 [3] => -151.7 [4] => -205.6 [5] => -194.1 [6] => -205.346 [7] => -173.595 [8] => -171.209 [9] => -197.017 [10] => -148.103 [11] => -132 [12] => -76 [13] => -513 [14] => -584 [15] => -586 [16] => -462 [17] => -312 [18] => -186 [19] => -518 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -184.1 [1] => -309.4 [2] => -314.9 [3] => -310.5 [4] => -365.2 [5] => -363.8 [6] => -354.506 [7] => -343.311 [8] => -340.78 [9] => -327.278 [10] => -304.836 [11] => -364 [12] => -390 [13] => -1775 [14] => -2140 [15] => -1458 [16] => -1417 [17] => -1437 [18] => -1610 [19] => -3454 ) [BS_MoneyMarket] => Array ( [0] => -44.3 [1] => -26.9 [2] => -37.1 [3] => -9 [4] => -5.9 [5] => -6.7 [6] => -7.968 [7] => -7.587 [8] => -7.836 [9] => -463.652 [10] => -551.45 [11] => -764 [12] => -907 [13] => -1626 [14] => -872 [15] => -2656 [16] => -3738 [17] => -4822 [18] => -3705 [19] => -1985 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 445.5 [1] => 480 [2] => 540.1 [3] => 500.9 [4] => 489.6 [5] => 546.9 [6] => 552.946 [7] => 636.041 [8] => 681.123 [9] => 1260.229 [10] => 1452.641 [11] => 1773 [12] => 1805 [13] => 7074 [14] => 5775 [15] => 6330 [16] => 8423 [17] => 10468 [18] => 12478 [19] => 11214 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 593.7 [1] => 681.3 [2] => 768.9 [3] => 722.4 [4] => 843.1 [5] => 933 [6] => 934.572 [7] => 1412.946 [8] => 1514.267 [9] => 1309.694 [10] => 1445.337 [11] => 1518 [12] => 1312 [13] => 12741 [14] => 8437 [15] => 8507 [16] => 9323 [17] => 10537 [18] => 11856 [19] => 18138 ) [cash2debt] => Array ( [0] => 0.081 [1] => 0.023 [2] => 0.024 [3] => 0.004 [4] => 0.002 [5] => 0.003 [6] => 0.004 [7] => 0.003 [8] => 0.004 [9] => 0.208 [10] => 0.283 [11] => 0.608 [12] => 1.334 [13] => 0.225 [14] => 0.119 [15] => 0.419 [16] => 0.786 [17] => 1.363 [18] => 1.05 [19] => 0.096 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -25.4 [1] => -57.1 [2] => -48.5 [3] => -40.3 [4] => -37 [5] => -48.7 [6] => -36.68 [7] => -42.772 [8] => -36.441 [9] => -48.469 [10] => -41.437 [11] => -127 [12] => -168 [13] => 0 [14] => -617 [15] => -785 [16] => -1208 [17] => -1187 [18] => -939 [19] => -783 ) [TaxProvision] => Array ( [0] => -123.4 [1] => -234 [2] => -247.2 [3] => -231.3 [4] => -170.6 [5] => -195.7 [6] => -159.573 [7] => -202.979 [8] => -245.518 [9] => -338.053 [10] => -330.68 [11] => -915 [12] => -1201 [13] => -2400 [14] => 2844 [15] => -2307 [16] => -2983 [17] => -3087 [18] => -1510 [19] => -1475 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 34.589 [10] => 0 [11] => 0 [12] => 32 [13] => 0 [14] => 16965 [15] => 77 [16] => 19 [17] => 134 [18] => -22 [19] => 66 ) [Net Income (Continuing Operations)] => Array ( [0] => 130.2 [1] => 253.6 [2] => 226.2 [3] => 245.1 [4] => 153.8 [5] => 136.5 [6] => 76.987 [7] => 113.025 [8] => 167.703 [9] => 197.253 [10] => 202.267 [11] => 995 [12] => 1457 [13] => 2942 [14] => -10450 [15] => 3534 [16] => 5544 [17] => 5747 [18] => 3980 [19] => 3441 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 35 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.19 [1] => 0.49 [2] => 0.445 [3] => 0.53 [4] => 0.335 [5] => 0.305 [6] => 0.13 [7] => 0.265 [8] => 0.435 [9] => 0.485 [10] => 0.425 [11] => 2.335 [12] => 3.315 [13] => 3.75 [14] => -14.86 [15] => 1.465 [16] => 4.57 [17] => 4.78 [18] => 3.19 [19] => 2.64 ) [eps_basic] => Array ( [0] => 0.19 [1] => 0.49 [2] => 0.45 [3] => 0.53 [4] => 0.335 [5] => 0.31 [6] => 0.13 [7] => 0.265 [8] => 0.44 [9] => 0.495 [10] => 0.43 [11] => 2.59 [12] => 3.66 [13] => 4.06 [14] => -14.86 [15] => 1.525 [16] => 4.67 [17] => 4.81 [18] => 3.2 [19] => 2.65 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 236.367 [8] => 247.376 [9] => 226.102 [10] => 213.447 [11] => 152 [12] => 0 [13] => 1525 [14] => 1735 [15] => 1093 [16] => 1169 [17] => 1354 [18] => 1741 [19] => 1968 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 145 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 252 [19] => 199 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 132.821 [8] => 139.871 [9] => 170.925 [10] => 253.265 [11] => 3 [12] => 0 [13] => 1360 [14] => 1028 [15] => 1110 [16] => 1409 [17] => 2515 [18] => 2583 [19] => 2851 ) [OtherInventories] => Array ( [0] => 314 [1] => 354.8 [2] => 375.7 [3] => 314.8 [4] => 301.4 [5] => 368.1 [6] => 400.607 [7] => 0 [8] => 0 [9] => -2.84217094304E-14 [10] => 0 [11] => 265 [12] => 724 [13] => 0 [14] => 0 [15] => 667 [16] => 856 [17] => 0 [18] => 0 [19] => 1705 ) [CashAndCashEquivalents] => Array ( [0] => 44.3 [1] => 26.9 [2] => 37.1 [3] => 9 [4] => 5.9 [5] => 6.7 [6] => 7.968 [7] => 7.587 [8] => 7.836 [9] => 463.652 [10] => 551.45 [11] => 764 [12] => 907 [13] => 1626 [14] => 872 [15] => 2656 [16] => 3738 [17] => 4822 [18] => 3705 [19] => 1985 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1228.034 [8] => 2818.988 [9] => 2871.102 [10] => 1440.873 [11] => 1500 [12] => 0 [13] => 2300 [14] => 2381 [15] => 2703 [16] => 2815 [17] => 3151 [18] => 3811 [19] => 4334 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2226.315 [8] => 2771.351 [9] => 2840.916 [10] => 2958.917 [11] => 3001 [12] => 0 [13] => 26545 [14] => 15479 [15] => 15018 [16] => 15491 [17] => 20120 [18] => 22437 [19] => 24312 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 244.239 [8] => 105.263 [9] => 144.16 [10] => 72.525 [11] => 71 [12] => 0 [13] => 1197 [14] => 2686 [15] => 1084 [16] => 1885 [17] => 2704 [18] => 3402 [19] => 5603 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5580.341 [8] => 5695.602 [9] => 5856.178 [10] => 5968.169 [11] => 6090 [12] => 6219 [13] => 30042 [14] => 20546 [15] => 23109 [16] => 24804 [17] => 27661 [18] => 29650 [19] => 57608 ) [AccumulatedDepreciation] => Array ( [0] => -525.6 [1] => -721.2 [2] => -888.7 [3] => -1091 [4] => -1339.4 [5] => -1605.8 [6] => -1878.893 [7] => -2123.064 [8] => -2375.041 [9] => -2594.481 [10] => -2768.877 [11] => -3001 [12] => -3121 [13] => -4327 [14] => -4544 [15] => -5593 [16] => -6594 [17] => -7526 [18] => -8651 [19] => -10207 ) [AccountsPayable] => Array ( [0] => 401.8 [1] => 351.5 [2] => 358.3 [3] => 261.9 [4] => 289.3 [5] => 317.3 [6] => 313.208 [7] => 307.526 [8] => 262.31 [9] => 311.948 [10] => 386.59 [11] => 574 [12] => 789 [13] => 1195 [14] => 1164 [15] => 890 [16] => 1272 [17] => 1353 [18] => 1568 [19] => 2144 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 420 [14] => 163 [15] => 607 [16] => 800 [17] => 255 [18] => 185 [19] => 326 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 48.413 [8] => 110.4 [9] => 92.41 [10] => 139.513 [11] => 359 [12] => 164 [13] => 860 [14] => 465 [15] => 527 [16] => 732 [17] => 746 [18] => 761 [19] => 1225 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 171 [14] => 78 [15] => 201 [16] => 61 [17] => 103 [18] => 384 [19] => 8 ) [LongTermDebt] => Array ( [0] => 525.6 [1] => 1080.3 [2] => 1426.3 [3] => 2308.1 [4] => 2329 [5] => 2033.4 [6] => 1987.731 [7] => 2133.18 [8] => 1961.278 [9] => 2075.934 [10] => 1873.692 [11] => 1003 [12] => 661 [13] => 7180 [14] => 7284 [15] => 6330 [16] => 4660 [17] => 3533 [18] => 3525 [19] => 20394 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 292.6 [1] => 305.5 [2] => 359.7 [3] => 403 [4] => 471.2 [5] => 553.4 [6] => 599.536 [7] => 671.015 [8] => 706.51 [9] => 885.248 [10] => 932.416 [11] => 902 [12] => 800 [13] => 7300 [14] => 2339 [15] => 2503 [16] => 2873 [17] => 3255 [18] => 3490 [19] => 7410 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 130.2 [1] => 253.6 [2] => 226.2 [3] => 245.1 [4] => 153.8 [5] => 136.5 [6] => 76.987 [7] => 113.025 [8] => 164.654 [9] => 181.66 [10] => 202.267 [11] => 995 [12] => 1457 [13] => 2977 [14] => -10450 [15] => 3534 [16] => 5544 [17] => 5747 [18] => 3980 [19] => 3441 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -45.5 [1] => 2.1 [2] => 6.9 [3] => 80.6 [4] => -104 [5] => 42.1 [6] => 17.955 [7] => 31.75 [8] => -70.389 [9] => 8.304 [10] => -235.756 [11] => -253 [12] => 197 [13] => 428 [14] => 542 [15] => -962 [16] => -680 [17] => 1246 [18] => -365 [19] => 49 ) [ChangeInInventory] => Array ( [0] => -60.8 [1] => -47.3 [2] => -6.5 [3] => 52 [4] => 6.3 [5] => -52.9 [6] => -39.624 [7] => 20.844 [8] => -23.793 [9] => -30.607 [10] => -91.744 [11] => -108 [12] => -146 [13] => 272 [14] => -478 [15] => -159 [16] => -593 [17] => -431 [18] => -729 [19] => -288 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8.355 [8] => 0.671 [9] => -5.428 [10] => 34.304 [11] => 0 [12] => -27 [13] => 21 [14] => 0 [15] => 87 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 137.9 [1] => -86.7 [2] => 42.2 [3] => -9 [4] => 16.7 [5] => -15.5 [6] => 57.83 [7] => -5.289 [8] => -0.033 [9] => 60.878 [10] => 97.781 [11] => 216 [12] => 71 [13] => 424 [14] => -938 [15] => 264 [16] => 463 [17] => -1219 [18] => -247 [19] => -164 ) [ChangeInWorkingCapital] => Array ( [0] => 34.5 [1] => -63.6 [2] => 61.1 [3] => 52.1 [4] => -65.5 [5] => -11.4 [6] => 41.21 [7] => 22.495 [8] => -18.119 [9] => -17.8 [10] => -130.704 [11] => 179 [12] => -113 [13] => 1034 [14] => -965 [15] => -770 [16] => -834 [17] => -461 [18] => -1417 [19] => -377 ) [CF_DeferredTax] => Array ( [0] => 77.5 [1] => 22.7 [2] => 54.2 [3] => 61.7 [4] => 62.2 [5] => 60.1 [6] => 49.154 [7] => 67.086 [8] => 51.476 [9] => 110.653 [10] => 76.253 [11] => -32 [12] => 16 [13] => -288 [14] => -4653 [15] => 135 [16] => 286 [17] => 523 [18] => 269 [19] => 277 ) [PurchaseOfPPE] => Array ( [0] => -743.5 [1] => -586.9 [2] => -492.2 [3] => -584.9 [4] => -292.1 [5] => -160.8 [6] => -176.676 [7] => -166.972 [8] => -188.004 [9] => -139.186 [10] => -140.999 [11] => -143 [12] => -251 [13] => -1755 [14] => -2708 [15] => -1587 [16] => -1412 [17] => -461 [18] => -3494 [19] => -5286 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 39.885 [11] => 7 [12] => 34 [13] => 0 [14] => 47 [15] => 25 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -13910 [14] => -1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -5441 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 597 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -25 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2 [13] => 0 [14] => 0 [15] => 0 [16] => -500 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 47.938 [9] => 73.629 [10] => 21.804 [11] => 0 [12] => 0 [13] => 0 [14] => 430 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -6.2 [2] => 3.5 [3] => -7.7 [4] => 5 [5] => 0.8 [6] => -4.538 [7] => -133.832 [8] => -8.227 [9] => -67.261 [10] => 15.338 [11] => 2 [12] => -4 [13] => 207 [14] => -86 [15] => -39 [16] => 43 [17] => -2074 [18] => 31 [19] => -181 ) [sloanratio] => Array ( [0] => 0.18 [1] => 0.13 [2] => 0.03 [3] => 0.08 [4] => -0.01 [5] => -0.07 [6] => -0.07 [7] => -0.02 [8] => -0.05 [9] => -0.05 [10] => -0.01 [11] => -0.08 [12] => -0.03 [13] => 0.29 [14] => -0.52 [15] => -0 [16] => -0 [17] => 0.01 [18] => 0.08 [19] => 0.12 ) [current_ratio] => Array ( [0] => 1.4 [1] => 1.24 [2] => 1.11 [3] => 0.97 [4] => 1.05 [5] => 1.1 [6] => 0.9 [7] => 0.87 [8] => 1.19 [9] => 1.74 [10] => 2.09 [11] => 1.48 [12] => 2.21 [13] => 1.53 [14] => 1.66 [15] => 2.48 [16] => 2.62 [17] => 3.42 [18] => 3.08 [19] => 2.09 ) [quick_ratio] => Array ( [0] => 0.67 [1] => 0.57 [2] => 0.48 [3] => 0.31 [4] => 0.47 [5] => 0.38 [6] => 0.27 [7] => 0.28 [8] => 0.47 [9] => 1.11 [10] => 1.42 [11] => 1.06 [12] => 1.47 [13] => 0.78 [14] => 0.78 [15] => 1.52 [16] => 1.71 [17] => 2.1 [18] => 1.71 [19] => 1.04 ) [ev_per_share] => Array ( [0] => 0 [1] => 19.723 [2] => 21.118 [3] => 16.235 [4] => 15.049 [5] => 20.163 [6] => 14.762 [7] => 16.325 [8] => 17.05 [9] => 26.935 [10] => 26.735 [11] => 31.83 [12] => 30.88 [13] => 65.36 [14] => 27.46 [15] => 49.685 [16] => 63.295 [17] => 38.51 [18] => 37.98 [19] => 59.91 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 7.34 [2] => 7.53 [3] => 10.55 [4] => 11.01 [5] => 8.64 [6] => 11.38 [7] => 11.6 [8] => 12.95 [9] => 8.94 [10] => 7.37 [11] => 18.59 [12] => 23.58 [13] => 13.23 [14] => 0 [15] => 15.22 [16] => 15.15 [17] => 25.06 [18] => 16.13 [19] => 8.61 ) [interest_coverage] => Array ( [0] => 0 [1] => 12.37 [2] => 5.44 [3] => 4.38 [4] => 2.79 [5] => 3 [6] => 2.41 [7] => 3.13 [8] => 3.74 [9] => 4.18 [10] => 4.75 [11] => 16.49 [12] => 37.75 [13] => 12.78 [14] => 0 [15] => 11.1 [16] => 19.63 [17] => 29.29 [18] => 31.26 [19] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 3.01 [3] => 5.71 [4] => 1.92 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.64 [10] => 2.22 [11] => 1.86 [12] => 2.22 [13] => 1.22 [14] => 7.41 [15] => 0 [16] => 0.75 [17] => 2.72 [18] => 3.47 [19] => 3.31 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.66 [2] => 1.83 [3] => 1.97 [4] => 10.85 [5] => 6.15 [6] => 9.77 [7] => 3.04 [8] => -0.64 [9] => -17.95 [10] => -4.46 [11] => -3.09 [12] => -7 [13] => -93.94 [14] => 1.12 [15] => -13.86 [16] => -9.88 [17] => -0.32 [18] => -0.11 [19] => -9.4 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 52.2 [2] => 8.24 [3] => 4.73 [4] => -1.57 [5] => 14.37 [6] => 5.58 [7] => 4.79 [8] => 2.84 [9] => 6.6 [10] => -7.77 [11] => 47.89 [12] => 38.19 [13] => 62.82 [14] => 9.19 [15] => -31.17 [16] => 24.77 [17] => 9.3 [18] => -13.63 [19] => 10.17 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 157.89 [2] => -9.18 [3] => 19.1 [4] => -36.79 [5] => -8.96 [6] => -57.38 [7] => 103.85 [8] => 64.15 [9] => 11.49 [10] => -12.37 [11] => 449.41 [12] => 41.97 [13] => 13.12 [14] => -496.27 [15] => 0 [16] => 211.95 [17] => 4.6 [18] => -33.26 [19] => -17.24 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.00766057749 [6] => 5.05619834711 [7] => 5.0243902439 [8] => 4.8775 [9] => 11.081920904 [10] => 0 [11] => 2.16898954704 [12] => 0.330948795181 [13] => 0.336040124194 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.74 [6] => 0.66 [7] => 0.77 [8] => 0.87 [9] => 1.91 [10] => 1.73 [11] => 1.56 [12] => 0.98 [13] => 1.29 [14] => 0.35 [15] => 1.36 [16] => 1.35 [17] => 0.82 [18] => 0.79 [19] => 1.03 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.01 [6] => 5.04 [7] => 5.03 [8] => 3.48 [9] => 8.16 [10] => 0 [11] => 2.17 [12] => 0.35 [13] => 0.56 [14] => 0 [15] => 0.67 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Freeport-McMoRan Inc (NYSE:FCX)
Days Inventory
128.28 (As of Mar. 2014)

Freeport-McMoRan Inc's inventory for the three months ended in Mar. 2014 was $5,220 Mil. Freeport-McMoRan Inc's cost of goods sold for the three months ended in Mar. 2014 was $3,703 Mil. Hence, Freeport-McMoRan Inc's days inventory for the three months ended in Mar. 2014 was 128.28.

Freeport-McMoRan Inc's days inventory declined from Mar. 2013 (143.58) to Mar. 2014 (128.28).

Inventory can be measured by Days Sales of Inventory (DSI). Freeport-McMoRan Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 95.29.

Inventory turnover measures how fast the company turns over its inventory within a year. Freeport-McMoRan Inc's inventory turnover for the three months ended in Mar. 2014 was 0.71.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Freeport-McMoRan Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.05.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Freeport-McMoRan Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5018/14637*365
=125.13

Freeport-McMoRan Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5220/3703*91
=128.28

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Freeport-McMoRan Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=5220/4985*91
=95.29

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Freeport-McMoRan Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Freeport-McMoRan Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=5220 / 4985
=1.05

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Freeport-McMoRan Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 116.76125.29104.16107.7577.70130.15133.75129.32144.47125.13

Freeport-McMoRan Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 138.31125.74139.62135.95143.58133.04103.89115.46128.28119.33
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide