Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.08 [1] => 6.29 [2] => 6.00 [3] => 11.69 [4] => 21.31 [5] => 25.56 [6] => 22.00 [7] => 30.09 [8] => 36.86 [9] => 40.28 [10] => 38.55 [11] => 33.33 [12] => 27.22 [13] => 35.23 [14] => 25.37 [15] => 34.63 [16] => 43.56 [17] => 55.74 [18] => 73.26 [19] => 72.57 ) [price_low] => Array ( [0] => 0.00 [1] => 3.38 [2] => 3.67 [3] => 5.50 [4] => 10.91 [5] => 13.75 [6] => 14.38 [7] => 16.88 [8] => 24.56 [9] => 24.16 [10] => 25.60 [11] => 19.69 [12] => 19.67 [13] => 24.56 [14] => 15.85 [15] => 21.96 [16] => 25.95 [17] => 41.38 [18] => 50.01 [19] => 54.87 ) [BS_share] => Array ( [0] => 166.053 [1] => 170.07 [2] => 170.43 [3] => 171.42 [4] => 172.18 [5] => 172.71 [6] => 171.17 [7] => 171.81 [8] => 173.29 [9] => 171.98 [10] => 168.28 [11] => 164.90 [12] => 151.63 [13] => 145.58 [14] => 139.70 [15] => 138.80 [16] => 130.45 [17] => 117.35 [18] => 115.36 [19] => 115.09 ) [Fiscal Year] => Array ( [0] => Aug94 [1] => Aug95 [2] => Aug96 [3] => Aug97 [4] => Aug98 [5] => Aug99 [6] => Aug00 [7] => Aug01 [8] => Aug02 [9] => Aug03 [10] => Aug04 [11] => Aug05 [12] => Aug06 [13] => Aug07 [14] => Aug08 [15] => Aug09 [16] => Aug10 [17] => Aug11 [18] => Aug12 [19] => Aug13 ) [quarter] => Array ( [0] => 199408 [1] => 199508 [2] => 199608 [3] => 199708 [4] => 199808 [5] => 199908 [6] => 200008 [7] => 200108 [8] => 200208 [9] => 200308 [10] => 200408 [11] => 200508 [12] => 200608 [13] => 200708 [14] => 200808 [15] => 200908 [16] => 201008 [17] => 201108 [18] => 201208 [19] => 201308 ) [Shares Outstanding (diluted)] => Array ( [0] => 166.053 [1] => 170.055 [2] => 170.441 [3] => 171.187 [4] => 172.167 [5] => 172.963 [6] => 172.649 [7] => 172.774 [8] => 173.543 [9] => 173.354 [10] => 171.624 [11] => 167.092 [12] => 155.124 [13] => 149.599 [14] => 140.494 [15] => 140.522 [16] => 136.596 [17] => 124.486 [18] => 118.058 [19] => 115.805 ) [Revenue] => Array ( [0] => 1428.4 [1] => 1546.9 [2] => 1714.6 [3] => 1995 [4] => 2361.9 [5] => 2751.2 [6] => 3132.639 [7] => 3665.362 [8] => 4162.652 [9] => 4750.171 [10] => 5281.888 [11] => 5824.808 [12] => 6394.772 [13] => 6834.305 [14] => 6983.628 [15] => 7400.606 [16] => 7866.971 [17] => 8547.835 [18] => 9331.005 [19] => 10391.457 ) [COGS] => Array ( [0] => 902.8 [1] => 1010.9 [2] => 1131.6 [3] => 1321 [4] => 1553.9 [5] => 1789.6 [6] => 2022.407 [7] => 2439.261 [8] => 2766.733 [9] => 3145.788 [10] => 3496.278 [11] => 3908.569 [12] => 4276.466 [13] => 4512.242 [14] => 4637.826 [15] => 4822.401 [16] => 5058.971 [17] => 5515.54 [18] => 6071.058 [19] => 6836.712 ) [Gross Profit] => Array ( [0] => 525.6 [1] => 536 [2] => 583 [3] => 674 [4] => 808 [5] => 961.6 [6] => 1110.233 [7] => 1226.101 [8] => 1395.919 [9] => 1604.383 [10] => 1785.61 [11] => 1916.239 [12] => 2118.306 [13] => 2322.063 [14] => 2345.802 [15] => 2578.205 [16] => 2808 [17] => 3032.295 [18] => 3259.947 [19] => 3554.745 ) [SGA] => Array ( [0] => 406.1 [1] => 419.5 [2] => 459.8 [3] => 523.3 [4] => 607.3 [5] => 695.1 [6] => 784.812 [7] => 927.679 [8] => 1054.298 [9] => 1214.658 [10] => 1371.395 [11] => 1573.444 [12] => 1756.001 [13] => 1933.43 [14] => 1980.496 [15] => 2120.936 [16] => 2232.402 [17] => 2394.223 [18] => 2584.234 [19] => 2866.788 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 19.4 [1] => 22.2 [2] => 24.6 [3] => 29.1 [4] => 34.8 [5] => 43.8 [6] => 54.509 [7] => 67.685 [8] => 77.015 [9] => 88.315 [10] => 97.883 [11] => 114.733 [12] => 134.637 [13] => 144.06 [14] => 149.598 [15] => 159.808 [16] => 172.037 [17] => 182.455 [18] => 213.835 [19] => 239.485 ) [Operating Income] => Array ( [0] => 100.1 [1] => 94.3 [2] => 98.6 [3] => 121.6 [4] => 165.9 [5] => 222.7 [6] => 270.911 [7] => 298.422 [8] => 341.621 [9] => 389.725 [10] => 414.215 [11] => 342.795 [12] => 317.305 [13] => 388.633 [14] => 365.306 [15] => 457.269 [16] => 575.598 [17] => 638.072 [18] => 664.213 [19] => 687.957 ) [other_operating_charges] => Array ( [0] => -19.4 [1] => -22.2 [2] => -24.6 [3] => -29.1 [4] => -34.8 [5] => -43.8 [6] => -54.51 [7] => -1.13686837722E-13 [8] => -1.13686837722E-13 [9] => -1.13686837722E-13 [10] => 5.68434188608E-14 [11] => -5.68434188608E-14 [12] => -45 [13] => -5.68434188608E-14 [14] => -5.68434188608E-14 [15] => 2.27373675443E-13 [16] => 0 [17] => -1.13686837722E-13 [18] => -11.5 [19] => 1.13686837722E-13 ) [Month End Stock Price] => Array ( [0] => 4.208 [1] => 6.084 [2] => 5.75 [3] => 10.625 [4] => 12.688 [5] => 19.688 [6] => 18 [7] => 30 [8] => 28.55 [9] => 40.28 [10] => 26.45 [11] => 19.88 [12] => 25.57 [13] => 29.28 [14] => 24.92 [15] => 30.28 [16] => 42.79 [17] => 53.39 [18] => 63.64 [19] => 71.19 ) [mktcap] => Array ( [0] => 698.751024 [1] => 1034.70588 [2] => 979.9725 [3] => 1821.3375 [4] => 2184.61984 [5] => 3400.31448 [6] => 3081.06 [7] => 5154.3 [8] => 4947.4295 [9] => 6927.3544 [10] => 4451.006 [11] => 3278.212 [12] => 3877.1791 [13] => 4262.5824 [14] => 3481.324 [15] => 4202.864 [16] => 5581.9555 [17] => 6265.3165 [18] => 7341.5104 [19] => 8193.2571 ) [Cash and Equiv] => Array ( [0] => 9.9 [1] => 8.9 [2] => 18.8 [3] => 42.5 [4] => 134.2 [5] => 95.3 [6] => 43.558 [7] => 21.753 [8] => 220.265 [9] => 206.731 [10] => 207.863 [11] => 138.705 [12] => 216.232 [13] => 284.671 [14] => 158.502 [15] => 444.691 [16] => 503.079 [17] => 237.411 [18] => 98.604 [19] => 144.999 ) [ev_addition] => Array ( [0] => 2.4 [1] => -8.9 [2] => -14.4 [3] => -42.5 [4] => -134.2 [5] => -95.3 [6] => -43.558 [7] => -21.753 [8] => -220.265 [9] => -206.731 [10] => -207.863 [11] => -138.705 [12] => 33.768 [13] => -34.671 [14] => 91.498 [15] => -194.691 [16] => -253.079 [17] => 311.159 [18] => 448.916 [19] => 371.476 ) [ev_addition_per_share] => Array ( [0] => 0.014 [1] => -0.052 [2] => -0.084 [3] => -0.248 [4] => -0.779 [5] => -0.552 [6] => -0.254 [7] => -0.127 [8] => -1.271 [9] => -1.202 [10] => -1.235 [11] => -0.841 [12] => 0.223 [13] => -0.238 [14] => 0.655 [15] => -1.403 [16] => -1.94 [17] => 2.652 [18] => 3.891 [19] => 3.228 ) [ev_per_share] => Array ( [0] => 4.218 [1] => 6.034 [2] => 5.67 [3] => 10.375 [4] => 11.908 [5] => 19.138 [6] => 17.75 [7] => 29.87 [8] => 27.28 [9] => 39.08 [10] => 25.21 [11] => 19.04 [12] => 25.79 [13] => 29.04 [14] => 25.57 [15] => 28.88 [16] => 40.85 [17] => 56.04 [18] => 67.53 [19] => 74.42 ) [ev] => Array ( [0] => 701.151024 [1] => 1025.80588 [2] => 965.5725 [3] => 1778.8375 [4] => 2050.41984 [5] => 3305.01448 [6] => 3037.502 [7] => 5132.547 [8] => 4727.1645 [9] => 6720.6234 [10] => 4243.143 [11] => 3139.507 [12] => 3910.9471 [13] => 4227.9114 [14] => 3572.822 [15] => 4008.173 [16] => 5328.8765 [17] => 6576.4755 [18] => 7790.4264 [19] => 8564.7331 ) [Non Operating Income] => Array ( [0] => 1.2 [1] => 0.1 [2] => 0.2 [3] => -0.1 [4] => 0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -45 [13] => -6.737 [14] => -3.544 [15] => 0 [16] => 1.597 [17] => 1.532 [18] => 24.815 [19] => 28.628 ) [tax] => Array ( [0] => 38.2 [1] => 36.3 [2] => 38.2 [3] => 46.8 [4] => 62.7 [5] => 82.6 [6] => 98.894 [7] => 108.917 [8] => 124.692 [9] => 142.25 [10] => 151.53 [11] => 125.286 [12] => 116.033 [13] => 139.042 [14] => 128.689 [15] => 159.659 [16] => 205.723 [17] => 228.713 [18] => 241.698 [19] => 247.122 ) [Pretax Income] => Array ( [0] => 101.3 [1] => 94.4 [2] => 98.8 [3] => 121.5 [4] => 166 [5] => 222.7 [6] => 270.911 [7] => 298.422 [8] => 341.621 [9] => 389.725 [10] => 414.215 [11] => 342.795 [12] => 311.144 [13] => 381.896 [14] => 361.762 [15] => 450.925 [16] => 563.858 [17] => 617.158 [18] => 663.938 [19] => 690.697 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6.934 [13] => 10.69 [14] => 11.042 [15] => 6.595 [16] => 1.597 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -13.095 [13] => -17.427 [14] => -14.586 [15] => -12.939 [16] => -13.337 [17] => -22.446 [18] => -25.09 [19] => -25.888 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 19.4 [1] => 22.2 [2] => 24.6 [3] => 29.1 [4] => 34.8 [5] => 43.8 [6] => 54.509 [7] => 67.685 [8] => 77.015 [9] => 88.315 [10] => 97.883 [11] => 114.733 [12] => 134.637 [13] => 144.06 [14] => 149.598 [15] => 159.808 [16] => 172.037 [17] => 182.455 [18] => 213.835 [19] => 239.485 ) [ReconciledDepreciation] => Array ( [0] => 19.4 [1] => 22.2 [2] => 24.6 [3] => 29.1 [4] => 34.8 [5] => 43.8 [6] => 54.51 [7] => 67.69 [8] => 77.02 [9] => 88.32 [10] => 97.88 [11] => 114.73 [12] => 134.64 [13] => 144.06 [14] => 149.6 [15] => 159.81 [16] => 172.04 [17] => 182.46 [18] => 213.84 [19] => 239.49 ) [EBIT] => Array ( [0] => 100.1 [1] => 94.3 [2] => 98.6 [3] => 121.6 [4] => 165.9 [5] => 222.7 [6] => 270.911 [7] => 298.422 [8] => 341.621 [9] => 389.725 [10] => 414.215 [11] => 342.795 [12] => 324.239 [13] => 399.323 [14] => 376.348 [15] => 463.864 [16] => 577.195 [17] => 639.604 [18] => 689.028 [19] => 716.585 ) [EBITDA_morn] => Array ( [0] => 119.5 [1] => 116.5 [2] => 123.2 [3] => 150.7 [4] => 200.7 [5] => 266.5 [6] => 325.421 [7] => 366.107 [8] => 418.636 [9] => 478.04 [10] => 512.098 [11] => 457.528 [12] => 458.876 [13] => 543.383 [14] => 525.946 [15] => 623.672 [16] => 749.232 [17] => 822.059 [18] => 902.863 [19] => 956.07 ) [EBITDA] => Array ( [0] => 119.5 [1] => 116.5 [2] => 123.2 [3] => 150.7 [4] => 200.7 [5] => 266.5 [6] => 325.42 [7] => 366.107 [8] => 418.636 [9] => 478.04 [10] => 512.098 [11] => 457.528 [12] => 458.876 [13] => 543.383 [14] => 525.946 [15] => 623.672 [16] => 749.232 [17] => 822.059 [18] => 902.863 [19] => 956.07 ) [EBITDA_1] => Array ( [0] => 119.5 [1] => 116.5 [2] => 123.2 [3] => 150.7 [4] => 200.7 [5] => 266.5 [6] => 325.42 [7] => 366.107 [8] => 418.636 [9] => 478.04 [10] => 512.098 [11] => 457.528 [12] => 458.876 [13] => 543.383 [14] => 525.946 [15] => 623.672 [16] => 749.232 [17] => 822.059 [18] => 902.863 [19] => 956.07 ) [DDA_new] => Array ( [0] => 19.4 [1] => 22.2 [2] => 24.6 [3] => 29.1 [4] => 34.8 [5] => 43.8 [6] => 54.51 [7] => 67.69 [8] => 77.02 [9] => 88.32 [10] => 97.88 [11] => 114.73 [12] => 134.64 [13] => 144.06 [14] => 149.6 [15] => 159.81 [16] => 172.04 [17] => 182.46 [18] => 213.84 [19] => 239.49 ) [EBITDA_new] => Array ( [0] => 119.5 [1] => 116.5 [2] => 123.2 [3] => 150.7 [4] => 200.7 [5] => 266.5 [6] => 325.421 [7] => 366.107 [8] => 418.636 [9] => 478.04 [10] => 512.098 [11] => 457.528 [12] => 458.876 [13] => 543.383 [14] => 525.946 [15] => 623.672 [16] => 749.232 [17] => 822.059 [18] => 902.863 [19] => 956.07 ) [EBITDA_per_share] => Array ( [0] => 0.72 [1] => 0.69 [2] => 0.72 [3] => 0.88 [4] => 1.17 [5] => 1.54 [6] => 1.88 [7] => 2.12 [8] => 2.41 [9] => 2.76 [10] => 2.98 [11] => 2.74 [12] => 2.96 [13] => 3.63 [14] => 3.74 [15] => 4.44 [16] => 5.49 [17] => 6.6 [18] => 7.65 [19] => 8.26 ) [Operating_Income_per_share] => Array ( [0] => 0.6 [1] => 0.55 [2] => 0.58 [3] => 0.71 [4] => 0.96 [5] => 1.29 [6] => 1.57 [7] => 1.73 [8] => 1.97 [9] => 2.25 [10] => 2.41 [11] => 2.05 [12] => 2.05 [13] => 2.6 [14] => 2.6 [15] => 3.25 [16] => 4.21 [17] => 5.13 [18] => 5.63 [19] => 5.94 ) [Net Income] => Array ( [0] => 63.1 [1] => 58.1 [2] => 60.6 [3] => 74.7 [4] => 103.3 [5] => 140.1 [6] => 172.017 [7] => 189.505 [8] => 216.929 [9] => 247.475 [10] => 262.685 [11] => 217.509 [12] => 195.111 [13] => 242.854 [14] => 233.073 [15] => 291.266 [16] => 358.135 [17] => 388.445 [18] => 422.24 [19] => 443.575 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.107 [1] => 0.124 [2] => 0.14 [3] => 0.153 [4] => 0.17 [5] => 0.19 [6] => 0.21 [7] => 0.23 [8] => 0.25 [9] => 0.28 [10] => 0.32 [11] => 0.36 [12] => 0.4 [13] => 0.44 [14] => 0.48 [15] => 0.52 [16] => 0.58 [17] => 0.67 [18] => 0.78 [19] => 0.94 ) [Shares Outstanding] => Array ( [0] => 166.053 [1] => 170.055 [2] => 170.441 [3] => 171.187 [4] => 172.167 [5] => 172.963 [6] => 172.649 [7] => 172.774 [8] => 173.543 [9] => 173.354 [10] => 171.624 [11] => 167.092 [12] => 155.124 [13] => 149.599 [14] => 140.494 [15] => 140.522 [16] => 136.596 [17] => 124.486 [18] => 118.058 [19] => 115.805 ) [shares_diluted] => Array ( [0] => 166.053 [1] => 170.055 [2] => 170.441 [3] => 171.187 [4] => 172.167 [5] => 172.963 [6] => 172.649 [7] => 172.774 [8] => 173.543 [9] => 173.354 [10] => 171.624 [11] => 167.092 [12] => 155.124 [13] => 149.599 [14] => 140.494 [15] => 140.522 [16] => 136.596 [17] => 124.486 [18] => 118.058 [19] => 115.805 ) [shares_basic] => Array ( [0] => 166.053 [1] => 170.055 [2] => 170.441 [3] => 171.187 [4] => 172.167 [5] => 172.963 [6] => 171.698 [7] => 171.568 [8] => 172.166 [9] => 172.346 [10] => 170.770 [11] => 166.791 [12] => 154.967 [13] => 149.141 [14] => 140.193 [15] => 139.894 [16] => 135.745 [17] => 123.360 [18] => 117.097 [19] => 115.252 ) [COGS_pct] => Array ( [0] => 0.63 [1] => 0.65 [2] => 0.66 [3] => 0.66 [4] => 0.66 [5] => 0.65 [6] => 0.65 [7] => 0.67 [8] => 0.66 [9] => 0.66 [10] => 0.66 [11] => 0.67 [12] => 0.67 [13] => 0.66 [14] => 0.66 [15] => 0.65 [16] => 0.64 [17] => 0.65 [18] => 0.65 [19] => 0.66 ) [Gross Profit_pct] => Array ( [0] => 36.80 [1] => 34.65 [2] => 34.00 [3] => 33.78 [4] => 34.21 [5] => 34.95 [6] => 35.44 [7] => 33.45 [8] => 33.53 [9] => 33.78 [10] => 33.81 [11] => 32.90 [12] => 33.13 [13] => 33.98 [14] => 33.59 [15] => 34.84 [16] => 35.69 [17] => 35.47 [18] => 34.94 [19] => 34.21 ) [SGA_pct] => Array ( [0] => 28.43 [1] => 27.12 [2] => 26.82 [3] => 26.23 [4] => 25.71 [5] => 25.27 [6] => 25.05 [7] => 25.31 [8] => 25.33 [9] => 25.57 [10] => 25.96 [11] => 27.01 [12] => 27.46 [13] => 28.29 [14] => 28.36 [15] => 28.66 [16] => 28.38 [17] => 28.01 [18] => 27.70 [19] => 27.59 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.20 [13] => -0.25 [14] => -0.21 [15] => -0.17 [16] => -0.17 [17] => -0.26 [18] => -0.27 [19] => -0.25 ) [Pretax Income_pct] => Array ( [0] => 7.09 [1] => 6.10 [2] => 5.76 [3] => 6.09 [4] => 7.03 [5] => 8.09 [6] => 8.65 [7] => 8.14 [8] => 8.21 [9] => 8.20 [10] => 7.84 [11] => 5.89 [12] => 4.87 [13] => 5.59 [14] => 5.18 [15] => 6.09 [16] => 7.17 [17] => 7.22 [18] => 7.12 [19] => 6.65 ) [Net Income_pct] => Array ( [0] => 4.42 [1] => 3.76 [2] => 3.53 [3] => 3.74 [4] => 4.37 [5] => 5.09 [6] => 5.49 [7] => 5.17 [8] => 5.21 [9] => 5.21 [10] => 4.97 [11] => 3.73 [12] => 3.05 [13] => 3.55 [14] => 3.34 [15] => 3.94 [16] => 4.55 [17] => 4.54 [18] => 4.53 [19] => 4.27 ) [DaysSalesOutstanding] => Array ( [0] => 1.18 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.49 [8] => 0.57 [9] => 0 [10] => 0 [11] => 0 [12] => 0.14 [13] => 2.37 [14] => 0.37 [15] => 0.43 [16] => 0 [17] => 0.44 [18] => 0 [19] => 0.47 ) [DaysInventory] => Array ( [0] => 163.17 [1] => 160.1 [2] => 149.28 [3] => 129.28 [4] => 109.37 [5] => 116.01 [6] => 116.34 [7] => 107.97 [8] => 101.14 [9] => 99.13 [10] => 102.32 [11] => 101.86 [12] => 88.58 [13] => 86.22 [14] => 81.27 [15] => 75.22 [16] => 74.17 [17] => 76.41 [18] => 85.74 [19] => 78.32 ) [Payable] => Array ( [0] => 149.9 [1] => 156.4 [2] => 157 [3] => 165.2 [4] => 214.1 [5] => 369.1 [6] => 277.265 [7] => 264.965 [8] => 381.164 [9] => 401.799 [10] => 800.585 [11] => 574.831 [12] => 556.53 [13] => 644.14 [14] => 570.699 [15] => 529.78 [16] => 784.094 [17] => 786.01 [18] => 706.059 [19] => 728.168 ) [DaysPayable] => Array ( [0] => 38.3 [1] => 36.9 [2] => 33.42 [3] => 30.22 [4] => 33.09 [5] => 48.97 [6] => 32.31 [7] => 26.39 [8] => 33.42 [9] => 30.87 [10] => 55.32 [11] => 36.02 [12] => 31.77 [13] => 34.4 [14] => 29.83 [15] => 26.13 [16] => 36.38 [17] => 33.56 [18] => 27.62 [19] => 25.58 ) [InventoryTurnover] => Array ( [0] => 2.24 [1] => 2.28 [2] => 2.45 [3] => 2.82 [4] => 3.34 [5] => 3.15 [6] => 3.14 [7] => 3.38 [8] => 3.61 [9] => 3.68 [10] => 3.57 [11] => 3.58 [12] => 4.12 [13] => 4.23 [14] => 4.49 [15] => 4.85 [16] => 4.92 [17] => 4.78 [18] => 4.26 [19] => 4.66 ) [Accts Rec.] => Array ( [0] => 4.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.936 [8] => 6.469 [9] => 0 [10] => 0 [11] => 0 [12] => 2.397 [13] => 44.394 [14] => 7.007 [15] => 8.618 [16] => 0 [17] => 10.326 [18] => 0 [19] => 13.485 ) [Inventory] => Array ( [0] => 403.6 [1] => 443.4 [2] => 462.8 [3] => 467.9 [4] => 465.6 [5] => 568.8 [6] => 644.614 [7] => 721.56 [8] => 766.631 [9] => 854.37 [10] => 980.124 [11] => 1090.791 [12] => 1037.859 [13] => 1065.898 [14] => 1032.685 [15] => 993.797 [16] => 1028.022 [17] => 1154.66 [18] => 1426.163 [19] => 1467.016 ) [inventory2sales] => Array ( [0] => 0.283 [1] => 0.287 [2] => 0.27 [3] => 0.235 [4] => 0.197 [5] => 0.207 [6] => 0.206 [7] => 0.197 [8] => 0.184 [9] => 0.18 [10] => 0.186 [11] => 0.187 [12] => 0.162 [13] => 0.156 [14] => 0.148 [15] => 0.134 [16] => 0.131 [17] => 0.135 [18] => 0.153 [19] => 0.141 ) [Total Current Assets] => Array ( [0] => 435.9 [1] => 475 [2] => 507.9 [3] => 544.7 [4] => 646.6 [5] => 720 [6] => 750.673 [7] => 807.265 [8] => 1055.859 [9] => 1156.492 [10] => 1290.312 [11] => 1354.768 [12] => 1418.848 [13] => 1537.28 [14] => 1344.091 [15] => 1593.018 [16] => 1646.296 [17] => 1533.844 [18] => 1768.17 [19] => 1857.005 ) [Other Current Assets] => Array ( [0] => 17.8 [1] => 22.7 [2] => 26.3 [3] => 34.3 [4] => 46.8 [5] => 55.9 [6] => 62.501 [7] => 59.016 [8] => 62.494 [9] => 95.391 [10] => 102.325 [11] => 125.272 [12] => 162.36 [13] => 142.317 [14] => 145.897 [15] => 145.912 [16] => 115.195 [17] => 131.447 [18] => 243.403 [19] => 231.505 ) [Net PPE] => Array ( [0] => 151.9 [1] => 156.6 [2] => 184.6 [3] => 231.2 [4] => 291.8 [5] => 371.1 [6] => 487.585 [7] => 580.879 [8] => 685.617 [9] => 812.123 [10] => 918.449 [11] => 1027.475 [12] => 1077.608 [13] => 1060.678 [14] => 1071.883 [15] => 1056.449 [16] => 1111.966 [17] => 1280.589 [18] => 1496.36 [19] => 1732.544 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 592.8 [1] => 636.2 [2] => 696.8 [3] => 780.3 [4] => 942.2 [5] => 1095.3 [6] => 1243.714 [7] => 1399.745 [8] => 1754.619 [9] => 1985.695 [10] => 2224.361 [11] => 2409.501 [12] => 2523.029 [13] => 2624.156 [14] => 2661.782 [15] => 2877.802 [16] => 2968.145 [17] => 2996.205 [18] => 3373.065 [19] => 3709.861 ) [Other Long-Term Assets] => Array ( [0] => 5 [1] => 4.6 [2] => 4.3 [3] => 4.4 [4] => 3.8 [5] => 4.2 [6] => 5.456 [7] => 11.601 [8] => 13.143 [9] => 17.08 [10] => 15.6 [11] => 27.258 [12] => 26.573 [13] => 26.198 [14] => 245.808 [15] => 228.335 [16] => 209.883 [17] => 181.772 [18] => 108.535 [19] => 120.312 ) [Total Assets Non-liquid] => Array ( [0] => 582.9 [1] => 627.3 [2] => 678 [3] => 737.8 [4] => 808 [5] => 1000 [6] => 1200.156 [7] => 1377.992 [8] => 1534.354 [9] => 1778.964 [10] => 2016.498 [11] => 2270.796 [12] => 2306.797 [13] => 2339.485 [14] => 2503.28 [15] => 2433.111 [16] => 2465.066 [17] => 2758.794 [18] => 3274.461 [19] => 3564.862 ) [HardAssets] => Array ( [0] => 582.9 [1] => 627.3 [2] => 678 [3] => 737.8 [4] => 808 [5] => 1000 [6] => 1200.156 [7] => 1377.992 [8] => 1534.354 [9] => 1778.964 [10] => 2016.498 [11] => 2270.796 [12] => 2306.797 [13] => 2339.485 [14] => 2503.28 [15] => 2433.111 [16] => 2465.066 [17] => 2758.794 [18] => 3274.461 [19] => 3564.862 ) [Accts Payable] => Array ( [0] => 149.9 [1] => 156.4 [2] => 157 [3] => 165.2 [4] => 214.1 [5] => 369.1 [6] => 277.265 [7] => 390.294 [8] => 530.78 [9] => 594.66 [10] => 800.585 [11] => 890.339 [12] => 986.11 [13] => 1130.303 [14] => 1067.519 [15] => 906.295 [16] => 1004.769 [17] => 1000.855 [18] => 1034.457 [19] => 1064.022 ) [Short-Term Debt] => Array ( [0] => 12.3 [1] => 0 [2] => 4.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 16.2 [18] => 31.2 [19] => 16.2 ) [ShortTermDebt_without_lease] => Array ( [0] => 12.3 [1] => 0 [2] => 4.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 16.2 [18] => 31.2 [19] => 16.2 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 205.6 [1] => 210.4 [2] => 234.2 [3] => 261.2 [4] => 343.3 [5] => 378.5 [6] => 412.017 [7] => 390.294 [8] => 530.78 [9] => 595.331 [10] => 800.585 [11] => 894.611 [12] => 986.111 [13] => 1130.303 [14] => 1068.985 [15] => 906.295 [16] => 1004.769 [17] => 1017.055 [18] => 1065.657 [19] => 1080.222 ) [Other Current Liab.] => Array ( [0] => 43.4 [1] => 54 [2] => 72.8 [3] => 96 [4] => 129.2 [5] => 9.4 [6] => 134.752 [7] => 0 [8] => 0 [9] => 0.671 [10] => 0 [11] => 4.272 [12] => 0.000999999999976 [13] => 0 [14] => 1.466 [15] => 0 [16] => 0 [17] => -1.13686837722E-13 [18] => -2.27373675443E-13 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 14.549 [16] => 14.65 [17] => 14.732 [18] => 11.913 [19] => 12.009 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.8 [6] => 28.517 [7] => 40.318 [8] => 63.294 [9] => 87.457 [10] => 106.853 [11] => 133.743 [12] => 140.829 [13] => 187.855 [14] => 166.669 [15] => 210.349 [16] => 243.831 [17] => 274.445 [18] => 259.189 [19] => 299.865 ) [Retained Earnings] => Array ( [0] => 361 [1] => 397.3 [2] => 433.5 [3] => 481.3 [4] => 554.5 [5] => 660.9 [6] => 796.039 [7] => 945.192 [8] => 1118.015 [9] => 1315.6 [10] => 1498.89 [11] => 1654.861 [12] => 1546.366 [13] => 1722.859 [14] => 1170.652 [15] => 1387.905 [16] => 1665.646 [17] => 1969.749 [18] => 1234.384 [19] => 1569.625 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -11.3 [6] => -44.956 [7] => -44.949 [8] => -44.944 [9] => -110.779 [10] => -287.428 [11] => -379.425 [12] => -496.658 [13] => -754.062 [14] => -92.789 [15] => -163.783 [16] => -495.527 [17] => -1165.449 [18] => -206.018 [19] => -280.249 ) [Total Equity] => Array ( [0] => 370.2 [1] => 407.8 [2] => 445 [3] => 500.2 [4] => 578.2 [5] => 690.7 [6] => 797.964 [7] => 959.015 [8] => 1154.948 [9] => 1310.969 [10] => 1337.082 [11] => 1428.066 [12] => 1208.393 [13] => 1174.641 [14] => 1254.083 [15] => 1440.06 [16] => 1421.554 [17] => 1087.074 [18] => 1297.627 [19] => 1599.055 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 250 [13] => 250 [14] => 250 [15] => 250 [16] => 250 [17] => 532.37 [18] => 516.32 [19] => 500.275 ) [Total Liabilities] => Array ( [0] => 222.6 [1] => 228.4 [2] => 251.8 [3] => 280.1 [4] => 364 [5] => 404.6 [6] => 445.75 [7] => 440.73 [8] => 599.671 [9] => 674.726 [10] => 887.279 [11] => 981.435 [12] => 1314.636 [13] => 1449.515 [14] => 1407.699 [15] => 1437.742 [16] => 1546.591 [17] => 1909.131 [18] => 2075.438 [19] => 2110.806 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -0.1 [2] => 2.13162820728E-14 [3] => 3.5527136788E-14 [4] => -0.1 [5] => 2.13162820728E-14 [6] => 7.1054273576E-15 [7] => 3.5527136788E-14 [8] => 7.1054273576E-14 [9] => -1.42108547152E-14 [10] => -4.26325641456E-14 [11] => -4.26325641456E-14 [12] => -2.84217094304E-14 [13] => -1.42108547152E-14 [14] => 37.716 [15] => 236.643 [16] => 253.576 [17] => 270.466 [18] => 268.341 [19] => 289.194 ) [Cash and Equiv_pct] => Array ( [0] => 1.67 [1] => 1.40 [2] => 2.70 [3] => 5.45 [4] => 14.24 [5] => 8.70 [6] => 3.50 [7] => 1.55 [8] => 12.55 [9] => 10.41 [10] => 9.34 [11] => 5.76 [12] => 8.57 [13] => 10.85 [14] => 5.95 [15] => 15.45 [16] => 16.95 [17] => 7.92 [18] => 2.92 [19] => 3.91 ) [Accts Rec._pct] => Array ( [0] => 0.78 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.35 [8] => 0.37 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.10 [13] => 1.69 [14] => 0.26 [15] => 0.30 [16] => 0.00 [17] => 0.34 [18] => 0.00 [19] => 0.36 ) [Inventory_pct] => Array ( [0] => 68.08 [1] => 69.70 [2] => 66.42 [3] => 59.96 [4] => 49.42 [5] => 51.93 [6] => 51.83 [7] => 51.55 [8] => 43.69 [9] => 43.03 [10] => 44.06 [11] => 45.27 [12] => 41.14 [13] => 40.62 [14] => 38.80 [15] => 34.53 [16] => 34.64 [17] => 38.54 [18] => 42.28 [19] => 39.54 ) [Other Current Assets_pct] => Array ( [0] => 3.00 [1] => 3.57 [2] => 3.77 [3] => 4.40 [4] => 4.97 [5] => 5.10 [6] => 5.03 [7] => 4.22 [8] => 3.56 [9] => 4.80 [10] => 4.60 [11] => 5.20 [12] => 6.44 [13] => 5.42 [14] => 5.48 [15] => 5.07 [16] => 3.88 [17] => 4.39 [18] => 7.22 [19] => 6.24 ) [Total Current Assets_pct] => Array ( [0] => 73.53 [1] => 74.66 [2] => 72.89 [3] => 69.81 [4] => 68.63 [5] => 65.74 [6] => 60.36 [7] => 57.67 [8] => 60.18 [9] => 58.24 [10] => 58.01 [11] => 56.23 [12] => 56.24 [13] => 58.58 [14] => 50.50 [15] => 55.36 [16] => 55.47 [17] => 51.19 [18] => 52.42 [19] => 50.06 ) [Net PPE_pct] => Array ( [0] => 25.62 [1] => 24.61 [2] => 26.49 [3] => 29.63 [4] => 30.97 [5] => 33.88 [6] => 39.20 [7] => 41.50 [8] => 39.07 [9] => 40.90 [10] => 41.29 [11] => 42.64 [12] => 42.71 [13] => 40.42 [14] => 40.27 [15] => 36.71 [16] => 37.46 [17] => 42.74 [18] => 44.36 [19] => 46.70 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.84 [1] => 0.72 [2] => 0.62 [3] => 0.56 [4] => 0.40 [5] => 0.38 [6] => 0.44 [7] => 0.83 [8] => 0.75 [9] => 0.86 [10] => 0.70 [11] => 1.13 [12] => 1.05 [13] => 1.00 [14] => 9.23 [15] => 7.93 [16] => 7.07 [17] => 6.07 [18] => 3.22 [19] => 3.24 ) [Accts Payable_pct] => Array ( [0] => 25.29 [1] => 24.58 [2] => 22.53 [3] => 21.17 [4] => 22.72 [5] => 33.70 [6] => 22.29 [7] => 27.88 [8] => 30.25 [9] => 29.95 [10] => 35.99 [11] => 36.95 [12] => 39.08 [13] => 43.07 [14] => 40.11 [15] => 31.49 [16] => 33.85 [17] => 33.40 [18] => 30.67 [19] => 28.68 ) [Short-Term Debt_pct] => Array ( [0] => 2.07 [1] => 0.00 [2] => 0.63 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.54 [18] => 0.92 [19] => 0.44 ) [Other Current Liab._pct] => Array ( [0] => 7.32 [1] => 8.49 [2] => 10.45 [3] => 12.30 [4] => 13.71 [5] => 0.86 [6] => 10.83 [7] => 0.00 [8] => 0.00 [9] => 0.03 [10] => 0.00 [11] => 0.18 [12] => 0.00 [13] => 0.00 [14] => 0.06 [15] => 0.00 [16] => 0.00 [17] => -0.00 [18] => -0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 34.68 [1] => 33.07 [2] => 33.61 [3] => 33.47 [4] => 36.44 [5] => 34.56 [6] => 33.13 [7] => 27.88 [8] => 30.25 [9] => 29.98 [10] => 35.99 [11] => 37.13 [12] => 39.08 [13] => 43.07 [14] => 40.16 [15] => 31.49 [16] => 33.85 [17] => 33.94 [18] => 31.59 [19] => 29.12 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 9.91 [13] => 9.53 [14] => 9.39 [15] => 8.69 [16] => 8.42 [17] => 17.77 [18] => 15.31 [19] => 13.49 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.87 [1] => 2.83 [2] => 2.53 [3] => 2.42 [4] => 2.20 [5] => 2.38 [6] => 2.71 [7] => 3.60 [8] => 3.93 [9] => 4.00 [10] => 3.90 [11] => 3.60 [12] => 3.11 [13] => 2.64 [14] => 3.33 [15] => 9.78 [16] => 9.83 [17] => 12.01 [18] => 14.63 [19] => 14.29 ) [Total Liabilities_pct] => Array ( [0] => 37.55 [1] => 35.90 [2] => 36.14 [3] => 35.90 [4] => 38.63 [5] => 36.94 [6] => 35.84 [7] => 31.49 [8] => 34.18 [9] => 33.98 [10] => 39.89 [11] => 40.73 [12] => 52.11 [13] => 55.24 [14] => 52.89 [15] => 49.96 [16] => 52.11 [17] => 63.72 [18] => 61.53 [19] => 56.90 ) [netcash] => Array ( [0] => -1.28 [1] => -1.29 [2] => -1.37 [3] => -1.39 [4] => -1.33 [5] => -1.79 [6] => -2.35 [7] => -2.44 [8] => -2.19 [9] => -2.72 [10] => -4.04 [11] => -5.11 [12] => -7.24 [13] => -8 [14] => -8.94 [15] => -7.15 [16] => -8 [17] => -14.25 [18] => -17.14 [19] => -17.08 ) [NCAV] => Array ( [0] => -0.04 [1] => 0.01 [2] => -0.01 [3] => -0.02 [4] => 0.02 [5] => -0.14 [6] => -0.47 [7] => -0.32 [8] => 0.05 [9] => -0.24 [10] => -1.13 [11] => -1.8 [12] => -3.81 [13] => -4.11 [14] => -5.21 [15] => -3.53 [16] => -4.06 [17] => -9.26 [18] => -10.95 [19] => -10.62 ) [NCAV_real] => Array ( [0] => 1.28 [1] => 1.45 [2] => 1.5 [3] => 1.54 [4] => 1.64 [5] => 1.83 [6] => 1.78 [7] => 2.13 [8] => 2.63 [9] => 2.8 [10] => 2.4 [11] => 2.26 [12] => 0.69 [13] => 0.6 [14] => -0.46 [15] => 1.12 [16] => 0.76 [17] => -3.2 [18] => -2.66 [19] => -2.21 ) [Book Value Per Share] => Array ( [0] => 2.23 [1] => 2.4 [2] => 2.61 [3] => 2.92 [4] => 3.36 [5] => 4 [6] => 4.66 [7] => 5.58 [8] => 6.66 [9] => 7.62 [10] => 7.95 [11] => 8.66 [12] => 7.97 [13] => 8.07 [14] => 8.98 [15] => 10.38 [16] => 10.9 [17] => 9.26 [18] => 11.25 [19] => 13.89 ) [Tangibles_book_per_share] => Array ( [0] => 2.23 [1] => 2.4 [2] => 2.61 [3] => 2.92 [4] => 3.36 [5] => 4 [6] => 4.66 [7] => 5.58 [8] => 6.66 [9] => 7.62 [10] => 7.95 [11] => 8.66 [12] => 7.97 [13] => 8.07 [14] => 8.98 [15] => 10.38 [16] => 10.9 [17] => 9.26 [18] => 11.25 [19] => 13.89 ) [deb2equity] => Array ( [0] => 0.033 [1] => 0 [2] => 0.01 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.207 [13] => 0.213 [14] => 0.199 [15] => 0.174 [16] => 0.176 [17] => 0.505 [18] => 0.422 [19] => 0.323 ) [debt2rev_totaldebt] => Array ( [0] => 12.3 [1] => 0 [2] => 4.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 250 [13] => 250 [14] => 250 [15] => 250 [16] => 250 [17] => 548.57 [18] => 547.52 [19] => 516.475 ) [debt2rev] => Array ( [0] => 0.009 [1] => 0 [2] => 0.003 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.039 [13] => 0.037 [14] => 0.036 [15] => 0.034 [16] => 0.032 [17] => 0.064 [18] => 0.059 [19] => 0.05 ) [cogs2rev] => Array ( [0] => 0.63 [1] => 0.65 [2] => 0.66 [3] => 0.66 [4] => 0.66 [5] => 0.65 [6] => 0.65 [7] => 0.67 [8] => 0.66 [9] => 0.66 [10] => 0.66 [11] => 0.67 [12] => 0.67 [13] => 0.66 [14] => 0.66 [15] => 0.65 [16] => 0.64 [17] => 0.65 [18] => 0.65 [19] => 0.66 ) [inventory2rev] => Array ( [0] => 0.283 [1] => 0.287 [2] => 0.27 [3] => 0.235 [4] => 0.197 [5] => 0.207 [6] => 0.206 [7] => 0.197 [8] => 0.184 [9] => 0.18 [10] => 0.186 [11] => 0.187 [12] => 0.162 [13] => 0.156 [14] => 0.148 [15] => 0.134 [16] => 0.131 [17] => 0.135 [18] => 0.153 [19] => 0.141 ) [ar2asset] => Array ( [0] => 0.008 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.004 [8] => 0.004 [9] => 0 [10] => 0 [11] => 0 [12] => 0.001 [13] => 0.017 [14] => 0.003 [15] => 0.003 [16] => 0 [17] => 0.003 [18] => 0 [19] => 0.004 ) [cash2asset] => Array ( [0] => 0.017 [1] => 0.014 [2] => 0.027 [3] => 0.054 [4] => 0.142 [5] => 0.087 [6] => 0.035 [7] => 0.016 [8] => 0.126 [9] => 0.104 [10] => 0.093 [11] => 0.058 [12] => 0.086 [13] => 0.108 [14] => 0.06 [15] => 0.155 [16] => 0.169 [17] => 0.079 [18] => 0.029 [19] => 0.039 ) [equity2asset] => Array ( [0] => 0.624 [1] => 0.641 [2] => 0.639 [3] => 0.641 [4] => 0.614 [5] => 0.631 [6] => 0.642 [7] => 0.685 [8] => 0.658 [9] => 0.66 [10] => 0.601 [11] => 0.593 [12] => 0.479 [13] => 0.448 [14] => 0.471 [15] => 0.5 [16] => 0.479 [17] => 0.363 [18] => 0.385 [19] => 0.431 ) [equity2liab_tangbile] => Array ( [0] => 1.663 [1] => 1.785 [2] => 1.767 [3] => 1.786 [4] => 1.588 [5] => 1.707 [6] => 1.79 [7] => 2.176 [8] => 1.926 [9] => 1.943 [10] => 1.507 [11] => 1.455 [12] => 0.919 [13] => 0.81 [14] => 0.891 [15] => 1.002 [16] => 0.919 [17] => 0.569 [18] => 0.625 [19] => 0.758 ) [ppe2asset] => Array ( [0] => 0.256 [1] => 0.246 [2] => 0.265 [3] => 0.296 [4] => 0.31 [5] => 0.339 [6] => 0.392 [7] => 0.415 [8] => 0.391 [9] => 0.409 [10] => 0.413 [11] => 0.426 [12] => 0.427 [13] => 0.404 [14] => 0.403 [15] => 0.367 [16] => 0.375 [17] => 0.427 [18] => 0.444 [19] => 0.467 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.205 [13] => -0.255 [14] => -0.209 [15] => -0.175 [16] => -0.17 [17] => -0.263 [18] => -0.269 [19] => -0.249 ) [std2asset] => Array ( [0] => 0.347 [1] => 0.331 [2] => 0.336 [3] => 0.335 [4] => 0.364 [5] => 0.346 [6] => 0.331 [7] => 0.279 [8] => 0.303 [9] => 0.3 [10] => 0.36 [11] => 0.371 [12] => 0.391 [13] => 0.431 [14] => 0.402 [15] => 0.315 [16] => 0.339 [17] => 0.339 [18] => 0.316 [19] => 0.291 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.099 [13] => 0.095 [14] => 0.094 [15] => 0.087 [16] => 0.084 [17] => 0.178 [18] => 0.153 [19] => 0.135 ) [turnover] => Array ( [0] => 2.41 [1] => 2.431 [2] => 2.461 [3] => 2.557 [4] => 2.507 [5] => 2.512 [6] => 2.519 [7] => 2.619 [8] => 2.372 [9] => 2.392 [10] => 2.375 [11] => 2.417 [12] => 2.535 [13] => 2.604 [14] => 2.624 [15] => 2.572 [16] => 2.65 [17] => 2.853 [18] => 2.766 [19] => 2.801 ) [CF_Net Income] => Array ( [0] => 62 [1] => 58.1 [2] => 60.6 [3] => 74.7 [4] => 103.3 [5] => 140.1 [6] => 172.017 [7] => 189.505 [8] => 216.929 [9] => 247.475 [10] => 262.685 [11] => 217.509 [12] => 195.111 [13] => 242.854 [14] => 233.073 [15] => 291.266 [16] => 358.135 [17] => 388.445 [18] => 422.24 [19] => 443.575 ) [buybackratio] => Array ( [0] => -0.04 [1] => -0.02 [2] => -0.02 [3] => -0.1 [4] => -0.05 [5] => -0.04 [6] => -0.03 [7] => -0.06 [8] => -0.11 [9] => -0.1 [10] => -0.06 [11] => -0.11 [12] => -0.04 [13] => -0.14 [14] => 0 [15] => -0.11 [16] => -0.05 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 4.33 [1] => 4.29 [2] => 4.57 [3] => 5.35 [4] => 6.73 [5] => 8.54 [6] => 10.27 [7] => 11.77 [8] => 13.7 [9] => 15.71 [10] => 16.71 [11] => 16.03 [12] => 15.19 [13] => 17.4 [14] => 18.36 [15] => 22.13 [16] => 25.94 [17] => 26.27 [18] => 30.44 [19] => 34.71 ) [CF_DDA] => Array ( [0] => 19.4 [1] => 22.2 [2] => 24.6 [3] => 29.1 [4] => 34.8 [5] => 43.8 [6] => 54.509 [7] => 67.685 [8] => 77.015 [9] => 88.315 [10] => 97.883 [11] => 114.733 [12] => 134.637 [13] => 144.06 [14] => 149.598 [15] => 159.808 [16] => 172.037 [17] => 182.455 [18] => 213.835 [19] => 239.485 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 48.8 [1] => 57.8 [2] => 81.2 [3] => 123.2 [4] => 211.5 [5] => 110.9 [6] => 183.556 [7] => 165.91 [8] => 402.603 [9] => 294.998 [10] => 375.864 [11] => 299.352 [12] => 450.993 [13] => 415.777 [14] => 515.738 [15] => 529.199 [16] => 591.539 [17] => 528.064 [18] => 369.371 [19] => 471.973 ) [Cash Flow from Others] => Array ( [0] => -1.4 [1] => -7.9936057773E-15 [2] => 0.3 [3] => -7.9936057773E-15 [4] => -0.1 [5] => -0.1 [6] => 0.418 [7] => -0.809 [8] => 2.287 [9] => 3.905 [10] => 8.787 [11] => 7.006 [12] => 13.534 [13] => 14.728 [14] => 16.371 [15] => 21.986 [16] => 18.731 [17] => 19.444 [18] => 11.899 [19] => -6.27 ) [Cash Flow_PPE] => Array ( [0] => -41.3 [1] => -26.9 [2] => -52.9 [3] => -75.8 [4] => -95.4 [5] => -123.1 [6] => -171.371 [7] => -160.17 [8] => -184.04 [9] => -218.726 [10] => -216.585 [11] => -227.065 [12] => -190.373 [13] => -130.845 [14] => -167.101 [15] => 1.103 [16] => 1.329 [17] => 1.055 [18] => 1.955 [19] => 3.214 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -42.6 [1] => -27.7 [2] => -54.3 [3] => -77.1 [4] => -96.9 [5] => -125 [6] => -172.056 [7] => -162.848 [8] => -186.687 [9] => -219.777 [10] => -218.135 [11] => -229.065 [12] => -192.173 [13] => -131.594 [14] => -167.932 [15] => -155.401 [16] => -212.435 [17] => -345.268 [18] => -603.313 [19] => -744.428 ) [Cash Flow from Investing] => Array ( [0] => -41.3 [1] => -26.9 [2] => -52.8 [3] => -75.8 [4] => -95.3 [5] => -123.1 [6] => -171.371 [7] => -160.17 [8] => -184.04 [9] => -218.726 [10] => -216.585 [11] => -139.755 [12] => -293.348 [13] => -191.835 [14] => -199.556 [15] => -109.355 [16] => -306.948 [17] => -280.418 [18] => -198.311 [19] => -314.591 ) [Net Issuance of Stock] => Array ( [0] => 2.4 [1] => 1.3 [2] => 1.1 [3] => 7.4 [4] => 4.8 [5] => 6.1 [6] => -27.845 [7] => 11.898 [8] => 23.11 [9] => -41.564 [10] => -161.653 [11] => 10.635 [12] => -360.198 [13] => -222.552 [14] => -97.417 [15] => -39.542 [16] => -332.189 [17] => -670.466 [18] => -191.573 [19] => -74.954 ) [Issuance of Stock] => Array ( [0] => 2.4 [1] => 1.3 [2] => 1.1 [3] => 7.4 [4] => 4.8 [5] => 6.1 [6] => 5.761 [7] => 11.898 [8] => 23.11 [9] => 24.271 [10] => 14.996 [11] => 23.31 [12] => 7.126 [13] => 34.971 [14] => 0.257 [15] => 31.525 [16] => 19.663 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 12.3 [1] => -12.3 [2] => 4.4 [3] => -4.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -91.997 [12] => 240.829 [13] => 70.568 [14] => 0 [15] => -27.88 [16] => 49.687 [17] => 250.76 [18] => 25.586 [19] => 40.545 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -18.1 [1] => -21 [2] => -23.9 [3] => -26.8 [4] => -29.2 [5] => -32.8 [6] => -36.084 [7] => -39.443 [8] => -43.161 [9] => -48.242 [10] => -54.755 [11] => -60.083 [12] => -62.681 [13] => -65.804 [14] => -67.408 [15] => -72.738 [16] => -78.913 [17] => -83.439 [18] => -91.39 [19] => -108.334 ) [Cash from Financing] => Array ( [0] => -3.3 [1] => -32 [2] => -18.4 [3] => -23.8 [4] => -24.5 [5] => -26.7 [6] => -63.929 [7] => -27.545 [8] => -20.051 [9] => -89.806 [10] => -216.408 [11] => -141.445 [12] => -183.093 [13] => -216.493 [14] => -244.856 [15] => -139.456 [16] => -340.727 [17] => -488.995 [18] => -220.132 [19] => -108.716 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 3.5527136788E-15 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.1054273576E-15 [11] => 7.1054273576E-15 [12] => -1.043 [13] => 1.295 [14] => -80.031 [15] => 0.704 [16] => 20.688 [17] => 14.15 [18] => 37.245 [19] => 34.027 ) [Net Change in Cash] => Array ( [0] => 4.2 [1] => -1 [2] => 10 [3] => 23.6 [4] => 91.8 [5] => -38.9 [6] => -51.743 [7] => -21.805 [8] => 198.512 [9] => -13.534 [10] => -57.129 [11] => 18.152 [12] => -25.448 [13] => 7.449 [14] => 71.326 [15] => 280.388 [16] => -56.136 [17] => -241.349 [18] => -49.072 [19] => 48.666 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => -1.42108547152E-14 [3] => 0 [4] => 0.1 [5] => -1.42108547152E-14 [6] => 0.001 [7] => 0 [8] => -5.68434188608E-14 [9] => 0 [10] => 5.68434188608E-14 [11] => 0 [12] => 0 [13] => 5.68434188608E-14 [14] => 0 [15] => 0 [16] => 0 [17] => 1.13686837722E-13 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 6.2 [1] => 30.1 [2] => 26.9 [3] => 46.1 [4] => 114.6 [5] => -14.1 [6] => 11.5 [7] => 3.062 [8] => 215.916 [9] => 75.221 [10] => 157.729 [11] => 70.287 [12] => 258.82 [13] => 284.183 [14] => 347.806 [15] => 373.798 [16] => 379.104 [17] => 182.796 [18] => -233.942 [19] => -272.455 ) [CF_Net Income_pct] => Array ( [0] => 127.05 [1] => 100.52 [2] => 74.63 [3] => 60.63 [4] => 48.84 [5] => 126.33 [6] => 93.71 [7] => 114.22 [8] => 53.88 [9] => 83.89 [10] => 69.89 [11] => 72.66 [12] => 43.26 [13] => 58.41 [14] => 45.19 [15] => 55.04 [16] => 60.54 [17] => 73.56 [18] => 114.31 [19] => 93.98 ) [CF_DDA_pct] => Array ( [0] => 19 [1] => 22 [2] => 25 [3] => 29 [4] => 35 [5] => 44 [6] => 55 [7] => 68 [8] => 77 [9] => 88 [10] => 98 [11] => 115 [12] => 135 [13] => 144 [14] => 150 [15] => 160 [16] => 172 [17] => 182 [18] => 214 [19] => 239 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -87.30 [1] => -47.92 [2] => -66.87 [3] => -62.58 [4] => -45.82 [5] => -112.71 [6] => -93.73 [7] => -98.15 [8] => -46.37 [9] => -74.50 [10] => -58.04 [11] => -76.52 [12] => -42.61 [13] => -31.65 [14] => -32.56 [15] => -29.37 [16] => -35.91 [17] => -65.38 [18] => -163.34 [19] => -157.73 ) [Cash Flow from Investing_pct] => Array ( [0] => -84.63 [1] => -46.54 [2] => -65.02 [3] => -61.53 [4] => -45.06 [5] => -111.00 [6] => -93.36 [7] => -96.54 [8] => -45.71 [9] => -74.14 [10] => -57.62 [11] => -46.69 [12] => -65.04 [13] => -46.14 [14] => -38.69 [15] => -20.66 [16] => -51.89 [17] => -53.10 [18] => -53.69 [19] => -66.65 ) [Net Issuance of Stock_pct] => Array ( [0] => 4.92 [1] => 2.25 [2] => 1.35 [3] => 6.01 [4] => 2.27 [5] => 5.50 [6] => -15.17 [7] => 7.17 [8] => 5.74 [9] => -14.09 [10] => -43.01 [11] => 3.55 [12] => -79.87 [13] => -53.53 [14] => -18.89 [15] => -7.47 [16] => -56.16 [17] => -126.97 [18] => -51.86 [19] => -15.88 ) [Net Issuance of Debt_pct] => Array ( [0] => 25.20 [1] => -21.28 [2] => 5.42 [3] => -3.57 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -30.73 [12] => 53.40 [13] => 16.97 [14] => 0.00 [15] => -5.27 [16] => 8.40 [17] => 47.49 [18] => 6.93 [19] => 8.59 ) [Dividends_pct] => Array ( [0] => -37.09 [1] => -36.33 [2] => -29.43 [3] => -21.75 [4] => -13.81 [5] => -29.58 [6] => -19.66 [7] => -23.77 [8] => -10.72 [9] => -16.35 [10] => -14.57 [11] => -20.07 [12] => -13.90 [13] => -15.83 [14] => -13.07 [15] => -13.74 [16] => -13.34 [17] => -15.80 [18] => -24.74 [19] => -22.95 ) [Other Financing_pct] => Array ( [0] => -6.76 [1] => -55.36 [2] => -22.66 [3] => -19.32 [4] => -11.58 [5] => -24.08 [6] => -34.83 [7] => -16.60 [8] => -4.98 [9] => -30.44 [10] => -57.58 [11] => -47.25 [12] => -40.60 [13] => -52.07 [14] => -47.48 [15] => -26.35 [16] => -57.60 [17] => -92.60 [18] => -59.60 [19] => -23.03 ) [Cash from Financing_pct] => Array ( [0] => -6.97 [1] => -55.36 [2] => -22.66 [3] => -19.32 [4] => -11.54 [5] => -24.08 [6] => -34.83 [7] => -16.60 [8] => -4.98 [9] => -30.44 [10] => -57.58 [11] => -47.25 [12] => -40.37 [13] => -52.38 [14] => -31.96 [15] => -26.49 [16] => -61.10 [17] => -95.28 [18] => -69.68 [19] => -30.24 ) [Net Change in Cash_pct] => Array ( [0] => 8.61 [1] => -1.73 [2] => 12.32 [3] => 19.16 [4] => 43.40 [5] => -35.08 [6] => -28.19 [7] => -13.14 [8] => 49.31 [9] => -4.59 [10] => -15.20 [11] => 6.06 [12] => -5.64 [13] => 1.79 [14] => 13.83 [15] => 52.98 [16] => -9.49 [17] => -45.70 [18] => -13.29 [19] => 10.31 ) [total_freecashflow_pct] => Array ( [0] => 12.70 [1] => 52.08 [2] => 33.13 [3] => 37.42 [4] => 54.18 [5] => -12.71 [6] => 6.27 [7] => 1.85 [8] => 53.63 [9] => 25.50 [10] => 41.96 [11] => 23.48 [12] => 57.39 [13] => 68.35 [14] => 67.44 [15] => 70.63 [16] => 64.09 [17] => 34.62 [18] => -63.34 [19] => -57.73 ) [per share rev] => Array ( [0] => 8.6 [1] => 9.1 [2] => 10.06 [3] => 11.65 [4] => 13.72 [5] => 15.91 [6] => 18.14 [7] => 21.21 [8] => 23.99 [9] => 27.4 [10] => 30.78 [11] => 34.86 [12] => 41.22 [13] => 45.68 [14] => 49.71 [15] => 52.67 [16] => 57.59 [17] => 68.67 [18] => 79.04 [19] => 89.73 ) [per share eps] => Array ( [0] => 0.38 [1] => 0.343 [2] => 0.357 [3] => 0.435 [4] => 0.6 [5] => 0.81 [6] => 1 [7] => 1.1 [8] => 1.25 [9] => 1.43 [10] => 1.53 [11] => 1.3 [12] => 1.26 [13] => 1.62 [14] => 1.66 [15] => 2.07 [16] => 2.62 [17] => 3.12 [18] => 3.58 [19] => 3.83 ) [eps_nri] => Array ( [0] => 0.37 [1] => 0.34 [2] => 0.36 [3] => 0.44 [4] => 0.6 [5] => 0.81 [6] => 1 [7] => 1.1 [8] => 1.25 [9] => 1.43 [10] => 1.53 [11] => 1.3 [12] => 1.26 [13] => 1.62 [14] => 1.66 [15] => 2.07 [16] => 2.62 [17] => 3.12 [18] => 3.58 [19] => 3.83 ) [per share_freecashflow] => Array ( [0] => 0.04 [1] => 0.18 [2] => 0.16 [3] => 0.27 [4] => 0.67 [5] => -0.08 [6] => 0.07 [7] => 0.02 [8] => 1.24 [9] => 0.43 [10] => 0.92 [11] => 0.42 [12] => 1.67 [13] => 1.9 [14] => 2.48 [15] => 2.66 [16] => 2.78 [17] => 1.47 [18] => -1.98 [19] => -2.35 ) [ROE] => Array ( [0] => 17.04 [1] => 14.25 [2] => 13.62 [3] => 14.93 [4] => 17.87 [5] => 20.28 [6] => 21.56 [7] => 19.76 [8] => 18.78 [9] => 18.88 [10] => 19.65 [11] => 15.23 [12] => 16.15 [13] => 20.67 [14] => 18.59 [15] => 20.23 [16] => 25.19 [17] => 35.73 [18] => 32.54 [19] => 27.74 ) [payout] => Array ( [0] => 0.282 [1] => 0.362 [2] => 0.392 [3] => 0.352 [4] => 0.283 [5] => 0.235 [6] => 0.21 [7] => 0.209 [8] => 0.2 [9] => 0.196 [10] => 0.209 [11] => 0.277 [12] => 0.317 [13] => 0.272 [14] => 0.289 [15] => 0.251 [16] => 0.221 [17] => 0.215 [18] => 0.218 [19] => 0.245 ) [ROA] => Array ( [0] => 10.64 [1] => 9.13 [2] => 8.7 [3] => 9.57 [4] => 10.96 [5] => 12.79 [6] => 13.83 [7] => 13.54 [8] => 12.36 [9] => 12.46 [10] => 11.81 [11] => 9.03 [12] => 7.73 [13] => 9.25 [14] => 8.76 [15] => 10.12 [16] => 12.07 [17] => 12.96 [18] => 12.52 [19] => 11.96 ) [ROC_capital] => Array ( [0] => 605.6 [1] => 654.3 [2] => 718.8 [3] => 810.2 [4] => 985.2 [5] => 1147 [6] => 1300.759 [7] => 1447.16 [8] => 1803.97 [9] => 2064.006 [10] => 2311.086 [11] => 2507.515 [12] => 2658.816 [13] => 2740.275 [14] => 2561.871 [15] => 2795.379 [16] => 2873.457 [17] => 2945.88 [18] => 3507.933 [19] => 3821.054 ) [ROC] => Array ( [0] => 10.42 [1] => 8.88 [2] => 8.43 [3] => 9.22 [4] => 10.49 [5] => 12.21 [6] => 13.22 [7] => 13.09 [8] => 12.03 [9] => 11.99 [10] => 11.37 [11] => 8.67 [12] => 7.34 [13] => 8.86 [14] => 9.1 [15] => 10.42 [16] => 12.46 [17] => 13.19 [18] => 12.04 [19] => 11.61 ) [ROC_JOEL_capital] => Array ( [0] => 384.6 [1] => 412.3 [2] => 443.9 [3] => 472.2 [4] => 460.9 [5] => 617.3 [6] => 782.683 [7] => 976.097 [8] => 990.431 [9] => 1166.553 [10] => 1200.313 [11] => 1348.927 [12] => 1294.113 [13] => 1182.984 [14] => 1188.487 [15] => 1298.481 [16] => 1250.414 [17] => 1576.167 [18] => 2131.469 [19] => 2380.528 ) [ROC_JOEL] => Array ( [0] => 26.03 [1] => 22.87 [2] => 22.21 [3] => 25.75 [4] => 35.99 [5] => 36.08 [6] => 34.61 [7] => 30.57 [8] => 34.49 [9] => 33.41 [10] => 34.51 [11] => 25.41 [12] => 24.52 [13] => 32.85 [14] => 30.74 [15] => 35.22 [16] => 46.03 [17] => 40.48 [18] => 31.16 [19] => 28.9 ) [ROC_JOEL_new] => Array ( [0] => 25.37 [1] => 22.39 [2] => 21.31 [3] => 23.63 [4] => 28.65 [5] => 31.25 [6] => 32.79 [7] => 29.91 [8] => 28.5 [9] => 28.38 [10] => 29.42 [11] => 23.04 [12] => 21.47 [13] => 27.21 [14] => 27.94 [15] => 27.8 [16] => 35.11 [17] => 35.27 [18] => 30.9 [19] => 28.37 ) [grossmargin] => Array ( [0] => 36.8 [1] => 34.65 [2] => 34 [3] => 33.78 [4] => 34.21 [5] => 34.95 [6] => 35.44 [7] => 33.45 [8] => 33.53 [9] => 33.78 [10] => 33.81 [11] => 32.9 [12] => 33.13 [13] => 33.98 [14] => 33.59 [15] => 34.84 [16] => 35.69 [17] => 35.47 [18] => 34.94 [19] => 34.21 ) [pretaxmargin] => Array ( [0] => 7.09 [1] => 6.1 [2] => 5.76 [3] => 6.09 [4] => 7.03 [5] => 8.09 [6] => 8.65 [7] => 8.14 [8] => 8.21 [9] => 8.2 [10] => 7.84 [11] => 5.89 [12] => 4.87 [13] => 5.59 [14] => 5.18 [15] => 6.09 [16] => 7.17 [17] => 7.22 [18] => 7.12 [19] => 6.65 ) [operatingmargin] => Array ( [0] => 7.01 [1] => 6.1 [2] => 5.75 [3] => 6.1 [4] => 7.02 [5] => 8.09 [6] => 8.65 [7] => 8.14 [8] => 8.21 [9] => 8.2 [10] => 7.84 [11] => 5.89 [12] => 4.96 [13] => 5.69 [14] => 5.23 [15] => 6.18 [16] => 7.32 [17] => 7.46 [18] => 7.12 [19] => 6.62 ) [netmargin] => Array ( [0] => 4.42 [1] => 3.76 [2] => 3.53 [3] => 3.74 [4] => 4.37 [5] => 5.09 [6] => 5.49 [7] => 5.17 [8] => 5.21 [9] => 5.21 [10] => 4.97 [11] => 3.73 [12] => 3.05 [13] => 3.55 [14] => 3.34 [15] => 3.94 [16] => 4.55 [17] => 4.54 [18] => 4.53 [19] => 4.27 ) [pettm] => Array ( [0] => 11.070 [1] => 17.240 [2] => 15.710 [3] => 23.660 [4] => 21.180 [5] => 24.340 [6] => 18.070 [7] => 27.350 [8] => 22.790 [9] => 28.270 [10] => 17.330 [11] => 15.330 [12] => 20.410 [13] => 18.070 [14] => 15.020 [15] => 14.640 [16] => 16.300 [17] => 17.040 [18] => 17.790 [19] => 18.570 ) [penri] => Array ( [0] => 0.00 [1] => 17.38 [2] => 15.54 [3] => 23.61 [4] => 21.15 [5] => 24.31 [6] => 18.00 [7] => 27.27 [8] => 22.84 [9] => 28.37 [10] => 17.29 [11] => 15.29 [12] => 20.46 [13] => 18.07 [14] => 15.01 [15] => 14.63 [16] => 16.27 [17] => 17.06 [18] => 17.78 [19] => 18.59 ) [pe] => Array ( [0] => 11.070 [1] => 17.240 [2] => 15.710 [3] => 23.660 [4] => 21.180 [5] => 24.340 [6] => 18.070 [7] => 27.350 [8] => 22.790 [9] => 28.270 [10] => 17.330 [11] => 15.330 [12] => 20.410 [13] => 18.070 [14] => 15.020 [15] => 14.640 [16] => 16.300 [17] => 17.040 [18] => 17.790 [19] => 18.570 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.860 [7] => 5.380 [8] => 4.220 [9] => 5.290 [10] => 3.260 [11] => 2.300 [12] => 3.200 [13] => 3.630 [14] => 2.780 [15] => 2.930 [16] => 3.970 [17] => 5.860 [18] => 5.710 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.06 [6] => 25 [7] => 27.5 [8] => 26.89 [9] => 23.66 [10] => 20.9 [11] => 12.55 [12] => 6.47 [13] => 8.2 [14] => 10.19 [15] => 21.76 [16] => 38.82 [17] => 51.02 [18] => 70.28 [19] => 69.59 ) [pfcf] => Array ( [0] => 84.160 [1] => 33.800 [2] => 35.940 [3] => 37.950 [4] => 18.660 [5] => 0.000 [6] => 257.140 [7] => 1500.000 [8] => 22.660 [9] => 93.670 [10] => 29.070 [11] => 48.490 [12] => 15.220 [13] => 15.490 [14] => 10.050 [15] => 11.380 [16] => 15.390 [17] => 35.360 [18] => 20.200 [19] => 17.360 ) [ps] => Array ( [0] => 0.490 [1] => 0.650 [2] => 0.560 [3] => 0.890 [4] => 0.920 [5] => 1.240 [6] => 0.990 [7] => 1.420 [8] => 1.190 [9] => 1.470 [10] => 0.860 [11] => 0.570 [12] => 0.620 [13] => 0.640 [14] => 0.500 [15] => 0.580 [16] => 0.740 [17] => 0.780 [18] => 0.810 [19] => 0.790 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.224 [6] => 0.22 [7] => 0.172 [8] => 0.234 [9] => 0.384 [10] => 0.466 [11] => 0.544 [12] => 0.674 [13] => 0.952 [14] => 1.098 [15] => 1.388 [16] => 1.78 [17] => 2.192 [18] => 1.928 [19] => 1.076 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.610 [6] => 26.170 [7] => 25.760 [8] => 21.510 [9] => 16.660 [10] => 13.660 [11] => 9.650 [12] => 4.950 [13] => 5.060 [14] => 6.140 [15] => 10.510 [16] => 14.760 [17] => 16.300 [18] => 19.630 [19] => 18.170 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.730 [6] => 27.400 [7] => 26.640 [8] => 22.300 [9] => 17.960 [10] => 14.870 [11] => 11.510 [12] => 7.940 [13] => 8.470 [14] => 10.800 [15] => 15.510 [16] => 20.590 [17] => 20.670 [18] => 22.870 [19] => 19.680 ) [zscore] => Array ( [0] => 6.260 [1] => 7.010 [2] => 6.610 [3] => 8.270 [4] => 7.900 [5] => 9.440 [6] => 8.610 [7] => 11.640 [8] => 9.220 [9] => 10.470 [10] => 7.210 [11] => 6.080 [12] => 5.760 [13] => 5.870 [14] => 5.280 [15] => 5.790 [16] => 6.470 [17] => 6.600 [18] => 6.280 [19] => 6.560 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 7 [5] => 5 [6] => 5 [7] => 4 [8] => 7 [9] => 4 [10] => 5 [11] => 4 [12] => 6 [13] => 8 [14] => 5 [15] => 8 [16] => 7 [17] => 6 [18] => 7 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.640 [4] => -3.000 [5] => -2.220 [6] => -2.330 [7] => -1.810 [8] => -2.780 [9] => -3.330 [10] => -2.760 [11] => -2.310 [12] => -2.930 [13] => 12.240 [14] => -0.370 [15] => -2.690 [16] => -3.790 [17] => -2.740 [18] => -3.430 [19] => -2.400 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.45 [7] => 0.65 [8] => 0.87 [9] => 1.09 [10] => 1.27 [11] => 1.37 [12] => 1.44 [13] => 1.52 [14] => 1.63 [15] => 1.67 [16] => 1.83 [17] => 2.17 [18] => 2.58 [19] => 2.96 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 29.560 [6] => 23.150 [7] => 34.550 [8] => 30.030 [9] => 36.990 [10] => 20.900 [11] => 14.550 [12] => 17.770 [13] => 19.230 [14] => 15.260 [15] => 18.110 [16] => 23.380 [17] => 24.560 [18] => 24.700 [19] => 24.030 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.300 [6] => 6.810 [7] => 7.120 [8] => 10.790 [9] => 11.850 [10] => 12.970 [11] => 14.830 [12] => 18.480 [13] => 23.430 [14] => 26.740 [15] => 32.670 [16] => 39.130 [17] => 44.780 [18] => 36.890 [19] => 27.720 ) [medpsvalue] => Array ( [0] => 6.29 [1] => 6.72 [2] => 7.44 [3] => 8.57 [4] => 9.9 [5] => 11.45 [6] => 13.06 [7] => 15.26 [8] => 17.27 [9] => 19.73 [10] => 22.17 [11] => 25.09 [12] => 29.56 [13] => 32.9 [14] => 35.79 [15] => 37.92 [16] => 41.49 [17] => 49.49 [18] => 56.92 [19] => 64.61 ) [ev2rev] => Array ( [0] => 0.510 [1] => 0.660 [2] => 0.560 [3] => 0.890 [4] => 0.870 [5] => 1.200 [6] => 0.970 [7] => 1.400 [8] => 1.140 [9] => 1.410 [10] => 0.800 [11] => 0.540 [12] => 0.610 [13] => 0.600 [14] => 0.510 [15] => 0.540 [16] => 0.680 [17] => 0.770 [18] => 0.830 [19] => 0.820 ) [ev2ebitda] => Array ( [0] => 6.130 [1] => 8.820 [2] => 7.830 [3] => 11.800 [4] => 10.220 [5] => 12.400 [6] => 9.340 [7] => 14.020 [8] => 11.290 [9] => 14.060 [10] => 8.260 [11] => 6.870 [12] => 8.520 [13] => 7.510 [14] => 6.790 [15] => 6.430 [16] => 7.110 [17] => 8.000 [18] => 8.630 [19] => 8.960 ) [ev2ebit] => Array ( [0] => 7.320 [1] => 10.900 [2] => 9.780 [3] => 14.630 [4] => 12.360 [5] => 14.830 [6] => 11.220 [7] => 17.200 [8] => 13.840 [9] => 17.240 [10] => 10.200 [11] => 9.170 [12] => 12.330 [13] => 10.490 [14] => 9.780 [15] => 8.770 [16] => 9.260 [17] => 10.310 [18] => 11.730 [19] => 12.450 ) [earning_yield_greenblatt] => Array ( [0] => 13.66 [1] => 9.17 [2] => 10.22 [3] => 6.84 [4] => 8.09 [5] => 6.74 [6] => 8.91 [7] => 5.81 [8] => 7.23 [9] => 5.8 [10] => 9.8 [11] => 10.91 [12] => 8.11 [13] => 9.53 [14] => 10.22 [15] => 11.4 [16] => 10.8 [17] => 9.7 [18] => 8.53 [19] => 8.03 ) [p2medpsvalue] => Array ( [0] => 0.67 [1] => 0.91 [2] => 0.77 [3] => 1.24 [4] => 1.28 [5] => 1.72 [6] => 1.38 [7] => 1.97 [8] => 1.65 [9] => 2.04 [10] => 1.19 [11] => 0.79 [12] => 0.87 [13] => 0.89 [14] => 0.7 [15] => 0.8 [16] => 1.03 [17] => 1.08 [18] => 1.12 [19] => 1.1 ) [p2grahamnumber] => Array ( [0] => 0.97 [1] => 1.42 [2] => 1.26 [3] => 1.99 [4] => 1.89 [5] => 2.31 [6] => 1.75 [7] => 2.55 [8] => 2.08 [9] => 2.56 [10] => 1.58 [11] => 1.24 [12] => 1.68 [13] => 1.68 [14] => 1.36 [15] => 1.37 [16] => 1.65 [17] => 2.03 [18] => 2.09 [19] => 2.05 ) [p2tangible_book] => Array ( [0] => 1.89 [1] => 2.54 [2] => 2.2 [3] => 3.64 [4] => 3.78 [5] => 4.92 [6] => 3.86 [7] => 5.38 [8] => 4.29 [9] => 5.29 [10] => 3.33 [11] => 2.3 [12] => 3.21 [13] => 3.63 [14] => 2.78 [15] => 2.92 [16] => 3.93 [17] => 5.77 [18] => 5.66 [19] => 5.13 ) [pb] => Array ( [0] => 1.89 [1] => 2.54 [2] => 2.2 [3] => 3.64 [4] => 3.78 [5] => 4.92 [6] => 3.86 [7] => 5.38 [8] => 4.29 [9] => 5.29 [10] => 3.33 [11] => 2.3 [12] => 3.21 [13] => 3.63 [14] => 2.78 [15] => 2.92 [16] => 3.93 [17] => 5.77 [18] => 5.66 [19] => 5.13 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1428.4 [1] => 1546.9 [2] => 1714.6 [3] => 1995 [4] => 2361.9 [5] => 2751.2 [6] => 3132.639 [7] => 3665.362 [8] => 4162.652 [9] => 4750.171 [10] => 5281.888 [11] => 5824.808 [12] => 6394.772 [13] => 6834.305 [14] => 6983.628 [15] => 7400.606 [16] => 7866.971 [17] => 8547.835 [18] => 9331.005 [19] => 10391.457 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 19.4 [1] => 22.2 [2] => 24.6 [3] => 29.1 [4] => 34.8 [5] => 43.8 [6] => 54.509 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 13.095 [13] => 17.427 [14] => 14.586 [15] => 12.939 [16] => 13.337 [17] => 22.446 [18] => 25.09 [19] => 25.888 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 120.84 [11] => 33.53 [12] => 136.505 [13] => 197.495 [14] => 0 [15] => 5.801 [16] => 120.325 [17] => 96.006 [18] => 6.271 [19] => 4 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 9.9 [1] => 8.9 [2] => 18.8 [3] => 42.5 [4] => 134.2 [5] => 95.3 [6] => 43.558 [7] => 21.753 [8] => 220.265 [9] => 206.731 [10] => 87.023 [11] => 105.175 [12] => 79.727 [13] => 87.176 [14] => 158.502 [15] => 438.89 [16] => 382.754 [17] => 141.405 [18] => 92.333 [19] => 140.999 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 426.4 [1] => 470.7 [2] => 493.4 [3] => 506.6 [4] => 516.2 [5] => 628.9 [6] => 712.571 [7] => 792.177 [8] => 842.268 [9] => 966.841 [10] => 1218.889 [11] => 1276.851 [12] => 1363.297 [13] => 1431.908 [14] => 1424.39 [15] => 1373.845 [16] => 1473.425 [17] => 1563.885 [18] => 1784.372 [19] => 1822.833 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 149.9 [1] => 156.4 [2] => 157 [3] => 165.2 [4] => 214.1 [5] => 369.1 [6] => 277.265 [7] => 390.294 [8] => 530.78 [9] => 594.66 [10] => 800.585 [11] => 890.339 [12] => 986.11 [13] => 1130.303 [14] => 1067.519 [15] => 906.295 [16] => 1004.769 [17] => 1000.855 [18] => 1034.457 [19] => 1064.022 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 12.3 [1] => 0 [2] => 4.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 16.2 [18] => 31.2 [19] => 16.2 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 60.4 [1] => 72 [2] => 90.4 [3] => 114.9 [4] => 149.9 [5] => 35.5 [6] => 168.485 [7] => 50.436 [8] => 68.891 [9] => 80.066 [10] => 86.694 [11] => 91.096 [12] => 78.526 [13] => 69.212 [14] => 90.18 [15] => 281.447 [16] => 291.822 [17] => 359.706 [18] => 493.461 [19] => 530.309 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -6.161 [13] => -6.737 [14] => -3.544 [15] => -6.344 [16] => -13.337 [17] => -22.446 [18] => -25.09 [19] => -25.888 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -425.5 [1] => -441.7 [2] => -484.4 [3] => -552.4 [4] => -642.1 [5] => -738.9 [6] => -839.321 [7] => -995.364 [8] => -1131.313 [9] => -1302.973 [10] => -1469.278 [11] => -1688.177 [12] => -1890.638 [13] => -2077.49 [14] => -2130.094 [15] => -2280.744 [16] => -2404.439 [17] => -2576.678 [18] => -2798.069 [19] => -3106.273 ) [BS_MoneyMarket] => Array ( [0] => -9.9 [1] => -8.9 [2] => -18.8 [3] => -42.5 [4] => -134.2 [5] => -95.3 [6] => -43.558 [7] => -21.753 [8] => -220.265 [9] => -206.731 [10] => -87.023 [11] => -105.175 [12] => -79.727 [13] => -87.176 [14] => -158.502 [15] => -438.89 [16] => -382.754 [17] => -141.405 [18] => -92.333 [19] => -140.999 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 436.3 [1] => 479.6 [2] => 512.2 [3] => 549.1 [4] => 650.4 [5] => 724.2 [6] => 756.129 [7] => 813.93 [8] => 1062.533 [9] => 1173.572 [10] => 1305.912 [11] => 1382.026 [12] => 1443.024 [13] => 1519.084 [14] => 1582.892 [15] => 1812.735 [16] => 1856.179 [17] => 1705.29 [18] => 1876.705 [19] => 1963.832 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 60.4 [1] => 72 [2] => 90.4 [3] => 114.9 [4] => 149.9 [5] => 35.5 [6] => 168.485 [7] => 50.436 [8] => 68.891 [9] => 80.066 [10] => 86.694 [11] => 91.096 [12] => 78.526 [13] => 69.212 [14] => 90.18 [15] => 281.447 [16] => 291.822 [17] => 359.706 [18] => 493.461 [19] => 530.309 ) [cash2debt] => Array ( [0] => 0.805 [1] => 10000 [2] => 4.273 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 0.865 [13] => 1.139 [14] => 0.634 [15] => 1.779 [16] => 2.012 [17] => 0.433 [18] => 0.18 [19] => 0.281 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 24.23 [13] => 22.3 [14] => 25.04 [15] => 35.34 [16] => 43.16 [17] => 28.43 [18] => 26.47 [19] => 26.57 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -38.2 [1] => -36.3 [2] => -38.2 [3] => -46.8 [4] => -62.7 [5] => -82.6 [6] => -98.894 [7] => -108.917 [8] => -124.692 [9] => -142.25 [10] => -151.53 [11] => -125.286 [12] => -116.033 [13] => -139.042 [14] => -128.689 [15] => -159.659 [16] => -205.723 [17] => -228.713 [18] => -241.698 [19] => -247.122 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 11.5 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 62 [1] => 58.1 [2] => 60.6 [3] => 74.7 [4] => 103.3 [5] => 140.1 [6] => 172.017 [7] => 189.505 [8] => 216.929 [9] => 247.475 [10] => 262.685 [11] => 217.509 [12] => 195.111 [13] => 242.854 [14] => 233.073 [15] => 291.266 [16] => 358.135 [17] => 388.445 [18] => 422.24 [19] => 443.575 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.38 [1] => 0.343 [2] => 0.357 [3] => 0.435 [4] => 0.6 [5] => 0.81 [6] => 1 [7] => 1.1 [8] => 1.25 [9] => 1.43 [10] => 1.53 [11] => 1.3 [12] => 1.26 [13] => 1.62 [14] => 1.66 [15] => 2.07 [16] => 2.62 [17] => 3.12 [18] => 3.58 [19] => 3.83 ) [eps_basic] => Array ( [0] => 0.38 [1] => 0.343 [2] => 0.357 [3] => 0.435 [4] => 0.6 [5] => 0.81 [6] => 1 [7] => 1.1 [8] => 1.26 [9] => 1.44 [10] => 1.54 [11] => 1.3 [12] => 1.26 [13] => 1.63 [14] => 1.66 [15] => 2.08 [16] => 2.64 [17] => 3.15 [18] => 3.61 [19] => 3.85 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 403.6 [1] => 443.4 [2] => 462.8 [3] => 467.9 [4] => 465.6 [5] => 568.8 [6] => 644.614 [7] => 721.56 [8] => 766.631 [9] => 854.37 [10] => 980.124 [11] => 1090.791 [12] => 1037.859 [13] => 1065.898 [14] => 1032.685 [15] => 993.797 [16] => 1028.022 [17] => 1154.66 [18] => 1426.163 [19] => 1467.016 ) [CashAndCashEquivalents] => Array ( [0] => 9.9 [1] => 8.9 [2] => 18.8 [3] => 42.5 [4] => 134.2 [5] => 95.3 [6] => 43.558 [7] => 21.753 [8] => 220.265 [9] => 206.731 [10] => 87.023 [11] => 105.175 [12] => 79.727 [13] => 87.176 [14] => 158.502 [15] => 438.89 [16] => 382.754 [17] => 141.405 [18] => 92.333 [19] => 140.999 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 120.84 [11] => 33.53 [12] => 136.505 [13] => 197.495 [14] => 0 [15] => 5.801 [16] => 120.325 [17] => 96.006 [18] => 6.271 [19] => 4 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.914 [8] => 184.07 [9] => 44.493 [10] => 0 [11] => 66.744 [12] => 68.311 [13] => 67.858 [14] => 68.227 [15] => 68.016 [16] => 76.158 [17] => 93.011 [18] => 93.144 [19] => 103.016 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 196.909 [8] => 256.4 [9] => 335.882 [10] => 0 [11] => 715.982 [12] => 796.945 [13] => 824.064 [14] => 850.854 [15] => 515.344 [16] => 537.647 [17] => 572.039 [18] => 543.392 [19] => 567.133 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 518.682 [8] => 597.069 [9] => 673.362 [10] => 0 [11] => 848.068 [12] => 956.689 [13] => 1038.535 [14] => 1149.456 [15] => 1247.315 [16] => 1371.443 [17] => 1547.39 [18] => 1844.674 [19] => 2043.836 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.579 [8] => 24.367 [9] => 20.074 [10] => 0 [11] => 38.871 [12] => 17.981 [13] => 29.336 [14] => 20.534 [15] => 14.98 [16] => 19.831 [17] => 61.152 [18] => 46.032 [19] => 131.793 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 888.022 [8] => 1061.906 [9] => 1247.305 [10] => 1435.75 [11] => 1669.665 [12] => 1839.926 [13] => 1959.793 [14] => 2089.071 [15] => 2190.121 [16] => 2362.847 [17] => 2672.395 [18] => 3011.625 [19] => 3397.996 ) [AccumulatedDepreciation] => Array ( [0] => -111.6 [1] => -127.8 [2] => -124.5 [3] => -136.8 [4] => -136.8 [5] => -192.8 [6] => -242.12 [7] => -307.143 [8] => -376.289 [9] => -435.182 [10] => -517.301 [11] => -642.19 [12] => -762.318 [13] => -899.115 [14] => -1017.188 [15] => -1133.672 [16] => -1250.881 [17] => -1391.806 [18] => -1515.265 [19] => -1665.452 ) [AccountsPayable] => Array ( [0] => 149.9 [1] => 156.4 [2] => 157 [3] => 165.2 [4] => 214.1 [5] => 369.1 [6] => 277.265 [7] => 264.965 [8] => 381.164 [9] => 401.799 [10] => 800.585 [11] => 574.831 [12] => 556.53 [13] => 644.14 [14] => 570.699 [15] => 528.104 [16] => 676.975 [17] => 685.063 [18] => 674.202 [19] => 723.2 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.676 [16] => 107.119 [17] => 100.947 [18] => 31.857 [19] => 4.968 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 125.329 [8] => 149.616 [9] => 192.861 [10] => 0 [11] => 315.508 [12] => 429.58 [13] => 486.163 [14] => 496.82 [15] => 376.515 [16] => 220.675 [17] => 214.845 [18] => 328.398 [19] => 335.854 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 250 [13] => 250 [14] => 250 [15] => 250 [16] => 250 [17] => 532.37 [18] => 516.32 [19] => 500.275 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 17 [1] => 18.1 [2] => 17.6 [3] => 18.9 [4] => 20.8 [5] => 26.1 [6] => 33.733 [7] => 50.436 [8] => 68.891 [9] => 79.395 [10] => 86.694 [11] => 86.824 [12] => 78.525 [13] => 69.212 [14] => 50.998 [15] => 44.804 [16] => 38.246 [17] => 89.24 [18] => 225.12 [19] => 241.115 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 62 [1] => 58.1 [2] => 60.6 [3] => 74.7 [4] => 103.3 [5] => 140.1 [6] => 172.017 [7] => 189.505 [8] => 216.929 [9] => 247.475 [10] => 262.685 [11] => 217.509 [12] => 195.111 [13] => 242.854 [14] => 233.073 [15] => 291.266 [16] => 358.135 [17] => 388.445 [18] => 422.24 [19] => 443.575 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -4.6 [1] => 4.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -4.936 [8] => -1.533 [9] => 6.469 [10] => -1.304 [11] => 1.304 [12] => -2.397 [13] => -41.997 [14] => 37.387 [15] => -1.611 [16] => 8.618 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -24.2 [1] => -39.9 [2] => -19.4 [3] => -5.1 [4] => 2.4 [5] => -103.2 [6] => -75.834 [7] => -76.946 [8] => -45.071 [9] => -87.739 [10] => -125.754 [11] => -110.667 [12] => 52.932 [13] => -28.039 [14] => 33.213 [15] => 38.888 [16] => -34.225 [17] => -126.638 [18] => -271.503 [19] => -40.853 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.478 [9] => -21.069 [10] => 16.685 [11] => -7.842 [12] => -4.113 [13] => -23.813 [14] => -5.477 [15] => 0.238 [16] => 0.2 [17] => -8.409 [18] => 23.838 [19] => -113.92 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -3.9 [1] => 13.8 [2] => 14.4 [3] => 27.1 [4] => 80.6 [5] => 36.6 [6] => 34.976 [7] => -15.455 [8] => 139.541 [9] => 62.233 [10] => 117.569 [11] => 100.974 [12] => 104.867 [13] => 73.066 [14] => 15.814 [15] => 14.008 [16] => 87.035 [17] => 13.258 [18] => 0.712 [19] => -73.03 ) [ChangeInWorkingCapital] => Array ( [0] => -32.5 [1] => -20.2 [2] => 0.1 [3] => 26.2 [4] => 83.9 [5] => -71.8 [6] => -46.57 [7] => -114.752 [8] => 93.873 [9] => -43.372 [10] => 8.005 [11] => -23.617 [12] => 148.985 [13] => -20.408 [14] => 109.818 [15] => 51.713 [16] => 34.513 [17] => -109.085 [18] => -254.282 [19] => -208.51 ) [CF_DeferredTax] => Array ( [0] => 1.3 [1] => -2.3 [2] => -4.4 [3] => -6.8 [4] => -10.4 [5] => -1.1 [6] => 3.182 [7] => 24.281 [8] => 12.499 [9] => -1.325 [10] => -1.496 [11] => -16.279 [12] => -41.274 [13] => 34.543 [14] => 6.878 [15] => 4.426 [16] => 8.123 [17] => 46.805 [18] => -24.321 [19] => 3.693 ) [PurchaseOfPPE] => Array ( [0] => -42.6 [1] => -27.7 [2] => -54.3 [3] => -77.1 [4] => -96.9 [5] => -125 [6] => -172.056 [7] => -162.848 [8] => -186.687 [9] => -219.777 [10] => -218.135 [11] => -229.065 [12] => -192.173 [13] => -131.594 [14] => -167.932 [15] => -155.401 [16] => -212.435 [17] => -345.268 [18] => -603.313 [19] => -744.428 ) [SaleOfPPE] => Array ( [0] => 1.3 [1] => 0.8 [2] => 1.4 [3] => 1.3 [4] => 1.5 [5] => 1.9 [6] => 0.685 [7] => 2.678 [8] => 2.647 [9] => 1.051 [10] => 1.55 [11] => 2 [12] => 1.8 [13] => 0.749 [14] => 0.831 [15] => 1.103 [16] => 1.329 [17] => 1.055 [18] => 1.955 [19] => 3.214 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -280.1 [12] => -374.765 [13] => -2401.813 [14] => -1071.57 [15] => 0 [16] => -142.73 [17] => -352.082 [18] => -211.142 [19] => -44.278 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 367.41 [12] => 271.79 [13] => 2340.823 [14] => 1039.115 [15] => 44.943 [16] => 46.888 [17] => 415.877 [18] => 334.915 [19] => 45.728 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 4.21884749358E-15 [1] => 6.66133814775E-16 [2] => 0.1 [3] => -2.88657986403E-15 [4] => 0.1 [5] => 5.77315972805E-15 [6] => 2.22044604925E-15 [7] => 2.57571741713E-14 [8] => 1.99840144433E-14 [9] => -1.22124532709E-14 [10] => -1.70974345792E-14 [11] => 0 [12] => -5.68434188608E-14 [13] => 0 [14] => 0 [15] => 7.1054273576E-15 [16] => 2.13162820728E-14 [17] => -5.68434188608E-14 [18] => 279.274 [19] => 425.173 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.04 [2] => 0.05 [3] => 0.03 [4] => -0.01 [5] => 0.14 [6] => 0.13 [7] => 0.13 [8] => -0 [9] => 0.09 [10] => 0.05 [11] => 0.02 [12] => 0.01 [13] => 0.01 [14] => -0.03 [15] => -0.04 [16] => 0.02 [17] => 0.05 [18] => 0.07 [19] => 0.08 ) [dividend_yield] => Array ( [0] => 2.54 [1] => 2.04 [2] => 2.43 [3] => 1.44 [4] => 1.34 [5] => 0.97 [6] => 1.17 [7] => 0.77 [8] => 0.88 [9] => 0.7 [10] => 1.21 [11] => 1.81 [12] => 1.56 [13] => 1.5 [14] => 1.93 [15] => 1.72 [16] => 1.36 [17] => 1.25 [18] => 1.23 [19] => 1.32 ) [current_ratio] => Array ( [0] => 2.12 [1] => 2.26 [2] => 2.17 [3] => 2.09 [4] => 1.88 [5] => 1.9 [6] => 1.82 [7] => 2.07 [8] => 1.99 [9] => 1.94 [10] => 1.61 [11] => 1.51 [12] => 1.44 [13] => 1.36 [14] => 1.26 [15] => 1.76 [16] => 1.64 [17] => 1.51 [18] => 1.66 [19] => 1.72 ) [quick_ratio] => Array ( [0] => 0.16 [1] => 0.15 [2] => 0.19 [3] => 0.29 [4] => 0.53 [5] => 0.4 [6] => 0.26 [7] => 0.22 [8] => 0.54 [9] => 0.51 [10] => 0.39 [11] => 0.3 [12] => 0.39 [13] => 0.42 [14] => 0.29 [15] => 0.66 [16] => 0.62 [17] => 0.37 [18] => 0.32 [19] => 0.36 ) [p2ncav] => Array ( [0] => 0 [1] => 608.4 [2] => 0 [3] => 0 [4] => 634.4 [5] => 0 [6] => 0 [7] => 0 [8] => 571 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.42 [2] => -0.21 [3] => -0.58 [4] => -0.44 [5] => -0.31 [6] => 0.89 [7] => -0.37 [8] => -0.86 [9] => 0.76 [10] => 2.15 [11] => 2.01 [12] => 8.05 [13] => 3.99 [14] => 4.04 [15] => 0.64 [16] => 6.02 [17] => 10.04 [18] => 1.7 [19] => 0.23 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 5.81 [2] => 10.55 [3] => 15.81 [4] => 17.77 [5] => 15.96 [6] => 14.02 [7] => 16.92 [8] => 13.11 [9] => 14.21 [10] => 12.34 [11] => 13.26 [12] => 18.24 [13] => 10.82 [14] => 8.82 [15] => 5.95 [16] => 9.34 [17] => 19.24 [18] => 15.1 [19] => 13.52 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -9.74 [2] => 4.08 [3] => 21.85 [4] => 37.93 [5] => 35 [6] => 23.46 [7] => 10 [8] => 13.64 [9] => 14.4 [10] => 6.99 [11] => -15.03 [12] => -3.08 [13] => 28.57 [14] => 2.47 [15] => 24.7 [16] => 26.57 [17] => 19.08 [18] => 14.74 [19] => 6.98 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.3062869425 [6] => 0.687810470004 [7] => 1.05861801242 [8] => 1.06183170618 [9] => 1.70288115246 [10] => 1.26573938507 [11] => 1.58445595855 [12] => 4.13333333333 [13] => 3.57114624506 [14] => 2.44462540717 [15] => 1.3920076118 [16] => 1.10230352304 [17] => 1.04662576687 [18] => 0.90575649516 [19] => 1.02311502477 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.13 [6] => 2.64 [7] => 4.21 [8] => 2.65 [9] => 3.4 [10] => 2.04 [11] => 1.34 [12] => 1.38 [13] => 1.25 [14] => 0.93 [15] => 0.93 [16] => 1.09 [17] => 1.19 [18] => 1.73 [19] => 2.57 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.31 [6] => 0.72 [7] => 1.09 [8] => 1.06 [9] => 1.7 [10] => 1.27 [11] => 1.58 [12] => 3.95 [13] => 3.57 [14] => 2.45 [15] => 1.39 [16] => 1.1 [17] => 1.05 [18] => 0.91 [19] => 1.02 ) )
Family Dollar Stores Inc (NYSE:FDO)
Days Inventory
82.85 (As of May. 2014)

Family Dollar Stores Inc's inventory for the three months ended in May. 2014 was $1,592 Mil. Family Dollar Stores Inc's cost of goods sold for the three months ended in May. 2014 was $1,748 Mil. Hence, Family Dollar Stores Inc's days inventory for the three months ended in May. 2014 was 82.85.

Family Dollar Stores Inc's days inventory increased from May. 2013 (79.81) to May. 2014 (82.85). It might indicate that Family Dollar Stores Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Family Dollar Stores Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 54.47.

Inventory turnover measures how fast the company turns over its inventory within a year. Family Dollar Stores Inc's inventory turnover for the three months ended in May. 2014 was 1.10.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Family Dollar Stores Inc's inventory to revenue ratio for the three months ended in May. 2014 was 0.60.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Family Dollar Stores Inc's Days Inventory for the fiscal year that ended in Aug. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1467.016/6836.712*365
=78.32

Family Dollar Stores Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1591.562/1748.111*91
=82.85

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Family Dollar Stores Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1591.562/2658.964*91
=54.47

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Family Dollar Stores Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Family Dollar Stores Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1591.562 / 2658.964
=0.60

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Family Dollar Stores Inc Annual Data

Aug04Aug05Aug06Aug07Aug08Aug09Aug10Aug11Aug12Aug13
DaysInventory 102.32101.8688.5886.2281.2775.2274.1776.4185.7478.32

Family Dollar Stores Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 69.5483.3582.9690.8472.4479.8181.7191.1683.3082.85
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide