Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 29.00 [1] => 33.88 [2] => 31.19 [3] => 31.88 [4] => 36.88 [5] => 34.67 [6] => 38.50 [7] => 43.15 [8] => 52.73 [9] => 61.67 [10] => 74.76 [11] => 83.21 [12] => 47.76 [13] => 39.67 [14] => 46.02 [15] => 50.87 [16] => 39.30 ) [price_low] => Array ( [0] => 0.00 [1] => 27.50 [2] => 22.56 [3] => 18.19 [4] => 25.89 [5] => 25.05 [6] => 27.65 [7] => 35.34 [8] => 38.26 [9] => 48.20 [10] => 57.90 [11] => 45.45 [12] => 35.79 [13] => 34.03 [14] => 36.25 [15] => 40.72 [16] => 31.60 ) [BS_share] => Array ( [0] => 230.21 [1] => 226.373 [2] => 227.227 [3] => 225.47 [4] => 223.98 [5] => 297.64 [6] => 305.000 [7] => 329.84 [8] => 329.84 [9] => 319.21 [10] => 304.84 [11] => 304.84 [12] => 304.84 [13] => 304.84 [14] => 418.22 [15] => 418.22 [16] => 418.23 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 157.629 [1] => 226.373 [2] => 227.227 [3] => 222.726 [4] => 230.000 [5] => 294.000 [6] => 305.000 [7] => 328.464 [8] => 330.000 [9] => 327.000 [10] => 310.000 [11] => 307.000 [12] => 306.000 [13] => 305.000 [14] => 401.000 [15] => 419.000 [16] => 419.000 ) [Revenue] => Array ( [0] => 2961 [1] => 5874.9 [2] => 6319.647 [3] => 7028.961 [4] => 7999.362 [5] => 11454 [6] => 11675 [7] => 11600 [8] => 11358 [9] => 11501 [10] => 12802 [11] => 13627 [12] => 12973 [13] => 13339 [14] => 16147 [15] => 15273 [16] => 14917 ) [COGS] => Array ( [0] => 486.3 [1] => 983.7 [2] => 877 [3] => 1664.393 [4] => 2241.556 [5] => 3310 [6] => 4159 [7] => 4469 [8] => 4011 [9] => 4253 [10] => 5014 [11] => 5631 [12] => 5883 [13] => 6056 [14] => 7192 [15] => 6717 [16] => 6459 ) [Gross Profit] => Array ( [0] => 2474.7 [1] => 4891.2 [2] => 5442.647 [3] => 5364.568 [4] => 5757.806 [5] => 8144 [6] => 7516 [7] => 7131 [8] => 7347 [9] => 7248 [10] => 7788 [11] => 7996 [12] => 7090 [13] => 7283 [14] => 8955 [15] => 8556 [16] => 8458 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3045 [12] => 2697 [13] => 2904 [14] => 4471 [15] => 4369 [16] => 3337 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 1032.2 [3] => 1035.379 [4] => 975.801 [5] => 1170 [6] => 1736 [7] => 1849 [8] => 1960 [9] => 1547 [10] => 1758 [11] => 677 [12] => 736 [13] => 750 [14] => 1066 [15] => 1119 [16] => 1202 ) [Operating Income] => Array ( [0] => 822.7 [1] => 1346.2 [2] => 1535.347 [3] => 1504.907 [4] => 1685.122 [5] => 2090 [6] => 1641 [7] => 1792 [8] => 1662 [9] => 2106 [10] => 2291 [11] => 2759 [12] => 1879 [13] => 1743 [14] => 1698 [15] => 2152 [16] => 1607 ) [other_operating_charges] => Array ( [0] => -1652 [1] => -3545 [2] => -3907.3 [3] => -3859.661 [4] => -4072.684 [5] => -6054 [6] => -5875 [7] => -5339 [8] => -5685 [9] => -5142 [10] => -5497 [11] => -2192 [12] => -2514 [13] => -2636 [14] => -2786 [15] => -2035 [16] => -3514 ) [Month End Stock Price] => Array ( [0] => 29 [1] => 32.563 [2] => 22.688 [3] => 31.563 [4] => 34.98 [5] => 32.97 [6] => 35.2 [7] => 39.51 [8] => 48.99 [9] => 60.3 [10] => 73.82 [11] => 48.58 [12] => 46.45 [13] => 37.02 [14] => 44.3 [15] => 41.76 [16] => 32.98 ) [mktcap] => Array ( [0] => 6676.09 [1] => 7371.383999 [2] => 5155.326176 [3] => 7116.50961 [4] => 7834.8204 [5] => 9813.1908 [6] => 10736 [7] => 13031.9784 [8] => 16158.8616 [9] => 19248.363 [10] => 22503.2888 [11] => 14809.1272 [12] => 14159.818 [13] => 11285.1768 [14] => 18527.146 [15] => 17464.8672 [16] => 13793.2254 ) [Cash and Equiv] => Array ( [0] => 98.2 [1] => 77.8 [2] => 111.8 [3] => 49.258 [4] => 220.178 [5] => 196 [6] => 114 [7] => 53 [8] => 64 [9] => 90 [10] => 129 [11] => 545 [12] => 874 [13] => 1019 [14] => 202 [15] => 172 [16] => 218 ) [ev_addition] => Array ( [0] => 7764.3 [1] => 7525.5 [2] => 7189.8 [3] => 7049.037 [4] => 13695.09 [5] => 13472 [6] => 11951 [7] => 11071 [8] => 10865 [9] => 11420 [10] => 11657 [11] => 13428 [12] => 14047 [13] => 13714 [14] => 17154 [15] => 18984 [16] => 20435 ) [ev_addition_per_share] => Array ( [0] => 33.727 [1] => 33.244 [2] => 31.641 [3] => 31.264 [4] => 61.144 [5] => 45.263 [6] => 39.184 [7] => 33.565 [8] => 32.94 [9] => 35.776 [10] => 38.24 [11] => 44.049 [12] => 46.08 [13] => 44.988 [14] => 41.017 [15] => 45.392 [16] => 48.861 ) [ev_per_share] => Array ( [0] => 62.73 [1] => 65.803 [2] => 54.328 [3] => 62.823 [4] => 96.12 [5] => 78.23 [6] => 74.38 [7] => 73.07 [8] => 81.93 [9] => 96.08 [10] => 112.06 [11] => 92.63 [12] => 92.53 [13] => 82.01 [14] => 85.32 [15] => 87.15 [16] => 81.84 ) [ev] => Array ( [0] => 14440.39 [1] => 14896.883999 [2] => 12345.126176 [3] => 14165.54661 [4] => 21529.9104 [5] => 23285.1908 [6] => 22687 [7] => 24102.9784 [8] => 27023.8616 [9] => 30668.363 [10] => 34160.2888 [11] => 28237.1272 [12] => 28206.818 [13] => 24999.1768 [14] => 35681.146 [15] => 36448.8672 [16] => 34228.2254 ) [Non Operating Income] => Array ( [0] => -308.4 [1] => -631.5 [2] => -572.247 [3] => -466.414 [4] => -564.218 [5] => -1024 [6] => -811 [7] => 462 [8] => 622 [9] => 649 [10] => 644 [11] => 59 [12] => 204 [13] => 117 [14] => 683 [15] => 77 [16] => -96 ) [tax] => Array ( [0] => 208.5 [1] => 303.8 [2] => 394.8 [3] => 376.802 [4] => 474.457 [5] => 514 [6] => 408 [7] => 681 [8] => 749 [9] => 795 [10] => 883 [11] => 777 [12] => 245 [13] => 462 [14] => 574 [15] => 545 [16] => 195 ) [Pretax Income] => Array ( [0] => 514.3 [1] => 714.7 [2] => 963.1 [3] => 1038.493 [4] => 1120.904 [5] => 1066 [6] => 830 [7] => 1558 [8] => 1610 [9] => 2049 [10] => 2192 [11] => 2116 [12] => 1235 [13] => 1180 [14] => 1443 [15] => 1300 [16] => 570 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 52 [12] => 130 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InterestExpense] => Array ( [0] => -312 [1] => -608.6 [2] => -585.7 [3] => -466.414 [4] => -555.719 [5] => -956 [6] => -809 [7] => -666 [8] => -656 [9] => -702 [10] => -743 [11] => -754 [12] => -978 [13] => -680 [14] => -938 [15] => -929 [16] => -941 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 677 [12] => 736 [13] => 750 [14] => 1066 [15] => 1119 [16] => 1202 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 1032.2 [3] => 1035.38 [4] => 975.8 [5] => 1170 [6] => 1736 [7] => 1849 [8] => 1960 [9] => 1547 [10] => 1758 [11] => 677 [12] => 736 [13] => 750 [14] => 1066 [15] => 1119 [16] => 1202 ) [EBIT] => Array ( [0] => 826.3 [1] => 1323.3 [2] => 1548.8 [3] => 1504.907 [4] => 1676.623 [5] => 2022 [6] => 1639 [7] => 2224 [8] => 2266 [9] => 2751 [10] => 2935 [11] => 2870 [12] => 2213 [13] => 1860 [14] => 2381 [15] => 2229 [16] => 1511 ) [EBITDA_morn] => Array ( [0] => 822.7 [1] => 1346.2 [2] => 1535.347 [3] => 1504.907 [4] => 1685.122 [5] => 2090 [6] => 1641 [7] => 1792 [8] => 1662 [9] => 2106 [10] => 2291 [11] => 3547 [12] => 2949 [13] => 2610 [14] => 3447 [15] => 3348 [16] => 2713 ) [EBITDA] => Array ( [0] => 826.3 [1] => 1323.3 [2] => 2581 [3] => 2540.286 [4] => 2652.424 [5] => 3192 [6] => 3375 [7] => 4073 [8] => 4226 [9] => 4298 [10] => 4693 [11] => 3547 [12] => 2949 [13] => 2610 [14] => 3447 [15] => 3348 [16] => 2713 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 1032.2 [3] => 1035.38 [4] => 975.8 [5] => 1170 [6] => 1736 [7] => 1849 [8] => 1960 [9] => 1547 [10] => 1758 [11] => 677 [12] => 736 [13] => 750 [14] => 1066 [15] => 1119 [16] => 1202 ) [EBITDA_new] => Array ( [0] => 822.7 [1] => 1346.2 [2] => 1535.347 [3] => 1504.907 [4] => 1685.122 [5] => 2090 [6] => 1641 [7] => 1792 [8] => 1662 [9] => 2106 [10] => 2291 [11] => 3547 [12] => 2949 [13] => 2610 [14] => 3447 [15] => 3348 [16] => 2713 ) [EBITDA_per_share] => Array ( [0] => 5.24 [1] => 5.85 [2] => 11.36 [3] => 11.41 [4] => 11.53 [5] => 10.86 [6] => 11.07 [7] => 12.4 [8] => 12.81 [9] => 13.14 [10] => 15.14 [11] => 11.55 [12] => 9.64 [13] => 8.56 [14] => 8.6 [15] => 7.99 [16] => 6.47 ) [Operating_Income_per_share] => Array ( [0] => 5.22 [1] => 5.95 [2] => 6.76 [3] => 6.76 [4] => 7.33 [5] => 7.11 [6] => 5.38 [7] => 5.46 [8] => 5.04 [9] => 6.44 [10] => 7.39 [11] => 8.99 [12] => 6.14 [13] => 5.71 [14] => 4.23 [15] => 5.14 [16] => 3.84 ) [Net Income] => Array ( [0] => 305.8 [1] => 410.9 [2] => 568.3 [3] => 598.97 [4] => 646.447 [5] => 552 [6] => 422 [7] => 877 [8] => 861 [9] => 1254 [10] => 1309 [11] => 1342 [12] => 1006 [13] => 742 [14] => 885 [15] => 770 [16] => 392 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 15 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 1.5 [2] => 1.5 [3] => 1.5 [4] => 1.5 [5] => 1.5 [6] => 1.5 [7] => 1.5 [8] => 1.668 [9] => 1.8 [10] => 2 [11] => 2.2 [12] => 2.2 [13] => 2.2 [14] => 2.2 [15] => 2.2 [16] => 2.2 ) [Shares Outstanding] => Array ( [0] => 157.629 [1] => 226.373 [2] => 227.227 [3] => 222.726 [4] => 230.000 [5] => 294.000 [6] => 305.000 [7] => 328.464 [8] => 330.000 [9] => 327.000 [10] => 310.000 [11] => 307.000 [12] => 306.000 [13] => 305.000 [14] => 401.000 [15] => 419.000 [16] => 419.000 ) [shares_diluted] => Array ( [0] => 157.629 [1] => 226.373 [2] => 227.227 [3] => 222.726 [4] => 230.000 [5] => 294.000 [6] => 305.000 [7] => 328.464 [8] => 330.000 [9] => 327.000 [10] => 310.000 [11] => 307.000 [12] => 306.000 [13] => 305.000 [14] => 401.000 [15] => 419.000 [16] => 419.000 ) [shares_basic] => Array ( [0] => 157.629 [1] => 226.373 [2] => 227.227 [3] => 222.444 [4] => 230.000 [5] => 293.000 [6] => 304.000 [7] => 327.239 [8] => 328.000 [9] => 324.000 [10] => 306.000 [11] => 304.000 [12] => 304.000 [13] => 304.000 [14] => 399.000 [15] => 418.000 [16] => 418.000 ) [COGS_pct] => Array ( [0] => 0.16 [1] => 0.17 [2] => 0.14 [3] => 0.24 [4] => 0.28 [5] => 0.29 [6] => 0.36 [7] => 0.39 [8] => 0.35 [9] => 0.37 [10] => 0.39 [11] => 0.41 [12] => 0.45 [13] => 0.45 [14] => 0.45 [15] => 0.44 [16] => 0.43 ) [Gross Profit_pct] => Array ( [0] => 83.58 [1] => 83.26 [2] => 86.12 [3] => 76.32 [4] => 71.98 [5] => 71.10 [6] => 64.38 [7] => 61.47 [8] => 64.69 [9] => 63.02 [10] => 60.83 [11] => 58.68 [12] => 54.65 [13] => 54.60 [14] => 55.46 [15] => 56.02 [16] => 56.70 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 22.35 [12] => 20.79 [13] => 21.77 [14] => 27.69 [15] => 28.61 [16] => 22.37 ) [Interest Expense_pct] => Array ( [0] => -10.54 [1] => -10.36 [2] => -9.27 [3] => -6.64 [4] => -6.95 [5] => -8.35 [6] => -6.93 [7] => -5.74 [8] => -5.78 [9] => -6.10 [10] => -5.80 [11] => -5.53 [12] => -7.54 [13] => -5.10 [14] => -5.81 [15] => -6.08 [16] => -6.31 ) [Pretax Income_pct] => Array ( [0] => 17.37 [1] => 12.17 [2] => 15.24 [3] => 14.77 [4] => 14.01 [5] => 9.31 [6] => 7.11 [7] => 13.43 [8] => 14.18 [9] => 17.82 [10] => 17.12 [11] => 15.53 [12] => 9.52 [13] => 8.85 [14] => 8.94 [15] => 8.51 [16] => 3.82 ) [Net Income_pct] => Array ( [0] => 10.33 [1] => 6.99 [2] => 8.99 [3] => 8.52 [4] => 8.08 [5] => 4.82 [6] => 3.61 [7] => 7.56 [8] => 7.58 [9] => 10.90 [10] => 10.22 [11] => 9.85 [12] => 7.75 [13] => 5.56 [14] => 5.48 [15] => 5.04 [16] => 2.63 ) [DaysSalesOutstanding] => Array ( [0] => 62.04 [1] => 34.88 [2] => 44.35 [3] => 47.69 [4] => 70.64 [5] => 51.72 [6] => 47.08 [7] => 42.67 [8] => 48.14 [9] => 40.21 [10] => 35.81 [11] => 34.93 [12] => 39.31 [13] => 42.91 [14] => 40.55 [15] => 46.1 [16] => 46.93 ) [DaysInventory] => Array ( [0] => 178.48 [1] => 94.99 [2] => 105.71 [3] => 62.22 [4] => 64.73 [5] => 47.09 [6] => 36.95 [7] => 37.41 [8] => 47.14 [9] => 49.52 [10] => 37.93 [11] => 39.22 [12] => 40.14 [13] => 38.45 [14] => 41.16 [15] => 46.79 [16] => 42.5 ) [Payable] => Array ( [0] => 312.7 [1] => 247.4 [2] => 360.4 [3] => 478.661 [4] => 704.184 [5] => 906 [6] => 725 [7] => 611 [8] => 727 [9] => 726 [10] => 777 [11] => 794 [12] => 1143 [13] => 1198 [14] => 1732 [15] => 2142 [16] => 1735 ) [DaysPayable] => Array ( [0] => 38.55 [1] => 15.37 [2] => 20.82 [3] => 24.86 [4] => 32.13 [5] => 28.87 [6] => 22.67 [7] => 19.23 [8] => 23.36 [9] => 23.04 [10] => 22.15 [11] => 21.27 [12] => 32.16 [13] => 32.78 [14] => 39.15 [15] => 51.19 [16] => 42.45 ) [InventoryTurnover] => Array ( [0] => 2.04 [1] => 3.84 [2] => 3.45 [3] => 5.87 [4] => 5.64 [5] => 7.75 [6] => 9.88 [7] => 9.76 [8] => 7.74 [9] => 7.37 [10] => 9.62 [11] => 9.31 [12] => 9.09 [13] => 9.49 [14] => 8.87 [15] => 7.8 [16] => 8.59 ) [Accts Rec.] => Array ( [0] => 503.3 [1] => 561.4 [2] => 767.9 [3] => 918.449 [4] => 1548.214 [5] => 1623 [6] => 1506 [7] => 1356 [8] => 1498 [9] => 1267 [10] => 1256 [11] => 1304 [12] => 1397 [13] => 1568 [14] => 1794 [15] => 1929 [16] => 1918 ) [Inventory] => Array ( [0] => 237.8 [1] => 256 [2] => 254 [3] => 283.718 [4] => 397.518 [5] => 427 [6] => 421 [7] => 458 [8] => 518 [9] => 577 [10] => 521 [11] => 605 [12] => 647 [13] => 638 [14] => 811 [15] => 861 [16] => 752 ) [inventory2sales] => Array ( [0] => 0.08 [1] => 0.044 [2] => 0.04 [3] => 0.04 [4] => 0.05 [5] => 0.037 [6] => 0.036 [7] => 0.039 [8] => 0.046 [9] => 0.05 [10] => 0.041 [11] => 0.044 [12] => 0.05 [13] => 0.048 [14] => 0.05 [15] => 0.056 [16] => 0.05 ) [Total Current Assets] => Array ( [0] => 1003 [1] => 1067.1 [2] => 1301.7 [3] => 1441.294 [4] => 2502.52 [5] => 2450 [6] => 2243 [7] => 2012 [8] => 2317 [9] => 2083 [10] => 2230 [11] => 3053 [12] => 3320 [13] => 3698 [14] => 3355 [15] => 3768 [16] => 3887 ) [Other Current Assets] => Array ( [0] => 163.7 [1] => 171.9 [2] => 168 [3] => 189.869 [4] => 336.61 [5] => 204 [6] => 202 [7] => 145 [8] => 237 [9] => 149 [10] => 324 [11] => 599 [12] => 402 [13] => 473 [14] => 548 [15] => 806 [16] => 999 ) [Net PPE] => Array ( [0] => 9636 [1] => 9242.6 [2] => 9093.3 [3] => 7575.076 [4] => 12428.429 [5] => 12678 [6] => 13268 [7] => 13479 [8] => 13998 [9] => 14667 [10] => 15383 [11] => 17723 [12] => 19164 [13] => 19788 [14] => 30337 [15] => 33036 [16] => 33252 ) [Intangibles] => Array ( [0] => 0 [1] => 2168 [2] => 2129.9 [3] => 2088.77 [4] => 5600.918 [5] => 6278 [6] => 6128 [7] => 6050 [8] => 6010 [9] => 5898 [10] => 5607 [11] => 5575 [12] => 5575 [13] => 5575 [14] => 6441 [15] => 6447 [16] => 6418 ) [Total Assets] => Array ( [0] => 18080.8 [1] => 18192.2 [2] => 18224 [3] => 17941.294 [4] => 37351.513 [5] => 34386 [6] => 32910 [7] => 31035 [8] => 31841 [9] => 31196 [10] => 32311 [11] => 33521 [12] => 34304 [13] => 34805 [14] => 47326 [15] => 50494 [16] => 50424 ) [Other Long-Term Assets] => Array ( [0] => 7441.8 [1] => 5714.5 [2] => 5699.1 [3] => 6836.154 [4] => 16819.646 [5] => 12980 [6] => 11271 [7] => 9494 [8] => 9516 [9] => 8548 [10] => 9091 [11] => 7170 [12] => 6245 [13] => 5744 [14] => 7193 [15] => 7243 [16] => 6867 ) [Total Assets Non-liquid] => Array ( [0] => 17982.6 [1] => 18114.4 [2] => 18112.2 [3] => 17892.036 [4] => 37131.335 [5] => 34190 [6] => 32796 [7] => 30982 [8] => 31777 [9] => 31106 [10] => 32182 [11] => 32976 [12] => 33430 [13] => 33786 [14] => 47124 [15] => 50322 [16] => 50206 ) [HardAssets] => Array ( [0] => 17982.6 [1] => 15946.4 [2] => 15982.3 [3] => 15803.266 [4] => 31530.417 [5] => 27912 [6] => 26668 [7] => 24932 [8] => 25767 [9] => 25208 [10] => 26575 [11] => 27401 [12] => 27855 [13] => 28211 [14] => 40683 [15] => 43875 [16] => 43788 ) [Accts Payable] => Array ( [0] => 1036.2 [1] => 1045.9 [2] => 1197.1 [3] => 1357.558 [4] => 2187.502 [5] => 2455 [6] => 2196 [7] => 2197 [8] => 2679 [9] => 2280 [10] => 2231 [11] => 2225 [12] => 1436 [13] => 1513 [14] => 2116 [15] => 2473 [16] => 2086 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2915 [13] => 2186 [14] => 1621 [15] => 3968 [16] => 4819 ) [ShortTermDebt_without_lease] => Array ( [0] => 772.7 [1] => 1130.9 [2] => 1180.3 [3] => 1236.247 [4] => 2481.955 [5] => 2796 [6] => 2276 [7] => 1111 [8] => 2774 [9] => 2975 [10] => 2917 [11] => 4873 [12] => 2915 [13] => 2186 [14] => 1621 [15] => 3968 [16] => 4819 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2 [13] => -32 [14] => 19 [15] => 9 [16] => 3 ) [Total Current Liabilities] => Array ( [0] => 1808.8 [1] => 2176.7 [2] => 2377.4 [3] => 2593.805 [4] => 4669.457 [5] => 5251 [6] => 4472 [7] => 3308 [8] => 5453 [9] => 5255 [10] => 5148 [11] => 7098 [12] => 5188 [13] => 4698 [14] => 4855 [15] => 7605 [16] => 7637 ) [Other Current Liab.] => Array ( [0] => 772.6 [1] => 1130.8 [2] => 1180.3 [3] => 1236.247 [4] => 2481.955 [5] => 2796 [6] => 2276 [7] => 1111 [8] => 2774 [9] => 2975 [10] => 2917 [11] => 4873 [12] => 837 [13] => 999 [14] => 1118 [15] => 1164 [16] => 732 ) [CommonStock] => Array ( [0] => 23 [1] => 23.7 [2] => 23.2 [3] => 22.453 [4] => 29.764 [5] => 30 [6] => 33 [7] => 33 [8] => 33 [9] => 32 [10] => 31 [11] => 31 [12] => 31 [13] => 31 [14] => 42 [15] => 42 [16] => 42 ) [Preferred Stock] => Array ( [0] => 120 [1] => 120 [2] => 120 [3] => 120 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 3636.9 [1] => 3846.5 [2] => 3722.4 [3] => 3531.821 [4] => 6113.26 [5] => 6120 [6] => 7063 [7] => 7056 [8] => 7043 [9] => 6466 [10] => 5509 [11] => 5473 [12] => 5448 [13] => 5444 [14] => 9765 [15] => 9769 [16] => 9776 ) [Retained Earnings] => Array ( [0] => 646.6 [1] => 718.4 [2] => 945.2 [3] => 1209.991 [4] => 1521.805 [5] => 1635 [6] => 1604 [7] => 1857 [8] => 2159 [9] => 2806 [10] => 3487 [11] => 4159 [12] => 4495 [13] => 4609 [14] => 3047 [15] => 2888 [16] => 2590 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 4279.6 [1] => 4569.2 [2] => 4683.9 [3] => 4773.126 [4] => 7398.599 [5] => 7051 [6] => 8289 [7] => 8589 [8] => 9188 [9] => 9035 [10] => 8977 [11] => 8283 [12] => 8559 [13] => 8545 [14] => 13280 [15] => 13084 [16] => 12692 ) [Long-Term Debt] => Array ( [0] => 6969.8 [1] => 6352.4 [2] => 6001.3 [3] => 5742.048 [4] => 11433.313 [5] => 10872 [6] => 9789 [7] => 10013 [8] => 8155 [9] => 8535 [10] => 8869 [11] => 9100 [12] => 12008 [13] => 12579 [14] => 15716 [15] => 15179 [16] => 15831 ) [Total Liabilities] => Array ( [0] => 13801.2 [1] => 13623 [2] => 13540.1 [3] => 13168.168 [4] => 29952.914 [5] => 27335 [6] => 24621 [7] => 22446 [8] => 22653 [9] => 22161 [10] => 23334 [11] => 25238 [12] => 25745 [13] => 26260 [14] => 34046 [15] => 37410 [16] => 37732 ) [Other Long-Term Liab.] => Array ( [0] => 5022.6 [1] => 5093.9 [2] => 5161.4 [3] => 4832.315 [4] => 13850.144 [5] => 11212 [6] => 10360 [7] => 9125 [8] => 9045 [9] => 8371 [10] => 9317 [11] => 9040 [12] => 3554 [13] => 3277 [14] => 4057 [15] => 4038 [16] => 3749 ) [Cash and Equiv_pct] => Array ( [0] => 0.54 [1] => 0.43 [2] => 0.61 [3] => 0.27 [4] => 0.59 [5] => 0.57 [6] => 0.35 [7] => 0.17 [8] => 0.20 [9] => 0.29 [10] => 0.40 [11] => 1.63 [12] => 2.55 [13] => 2.93 [14] => 0.43 [15] => 0.34 [16] => 0.43 ) [Accts Rec._pct] => Array ( [0] => 2.78 [1] => 3.09 [2] => 4.21 [3] => 5.12 [4] => 4.14 [5] => 4.72 [6] => 4.58 [7] => 4.37 [8] => 4.70 [9] => 4.06 [10] => 3.89 [11] => 3.89 [12] => 4.07 [13] => 4.51 [14] => 3.79 [15] => 3.82 [16] => 3.80 ) [Inventory_pct] => Array ( [0] => 1.32 [1] => 1.41 [2] => 1.39 [3] => 1.58 [4] => 1.06 [5] => 1.24 [6] => 1.28 [7] => 1.48 [8] => 1.63 [9] => 1.85 [10] => 1.61 [11] => 1.80 [12] => 1.89 [13] => 1.83 [14] => 1.71 [15] => 1.71 [16] => 1.49 ) [Other Current Assets_pct] => Array ( [0] => 0.91 [1] => 0.94 [2] => 0.92 [3] => 1.06 [4] => 0.90 [5] => 0.59 [6] => 0.61 [7] => 0.47 [8] => 0.74 [9] => 0.48 [10] => 1.00 [11] => 1.79 [12] => 1.17 [13] => 1.36 [14] => 1.16 [15] => 1.60 [16] => 1.98 ) [Total Current Assets_pct] => Array ( [0] => 5.55 [1] => 5.87 [2] => 7.14 [3] => 8.03 [4] => 6.70 [5] => 7.12 [6] => 6.82 [7] => 6.48 [8] => 7.28 [9] => 6.68 [10] => 6.90 [11] => 9.11 [12] => 9.68 [13] => 10.62 [14] => 7.09 [15] => 7.46 [16] => 7.71 ) [Net PPE_pct] => Array ( [0] => 53.29 [1] => 50.81 [2] => 49.90 [3] => 42.22 [4] => 33.27 [5] => 36.87 [6] => 40.32 [7] => 43.43 [8] => 43.96 [9] => 47.02 [10] => 47.61 [11] => 52.87 [12] => 55.87 [13] => 56.85 [14] => 64.10 [15] => 65.43 [16] => 65.94 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 11.92 [2] => 11.69 [3] => 11.64 [4] => 15.00 [5] => 18.26 [6] => 18.62 [7] => 19.49 [8] => 18.88 [9] => 18.91 [10] => 17.35 [11] => 16.63 [12] => 16.25 [13] => 16.02 [14] => 13.61 [15] => 12.77 [16] => 12.73 ) [Other Long-Term Assets_pct] => Array ( [0] => 41.16 [1] => 31.41 [2] => 31.27 [3] => 38.10 [4] => 45.03 [5] => 37.75 [6] => 34.25 [7] => 30.59 [8] => 29.89 [9] => 27.40 [10] => 28.14 [11] => 21.39 [12] => 18.20 [13] => 16.50 [14] => 15.20 [15] => 14.34 [16] => 13.62 ) [Accts Payable_pct] => Array ( [0] => 5.73 [1] => 5.75 [2] => 6.57 [3] => 7.57 [4] => 5.86 [5] => 7.14 [6] => 6.67 [7] => 7.08 [8] => 8.41 [9] => 7.31 [10] => 6.90 [11] => 6.64 [12] => 4.19 [13] => 4.35 [14] => 4.47 [15] => 4.90 [16] => 4.14 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 8.50 [13] => 6.28 [14] => 3.43 [15] => 7.86 [16] => 9.56 ) [Other Current Liab._pct] => Array ( [0] => 4.27 [1] => 6.22 [2] => 6.48 [3] => 6.89 [4] => 6.64 [5] => 8.13 [6] => 6.92 [7] => 3.58 [8] => 8.71 [9] => 9.54 [10] => 9.03 [11] => 14.54 [12] => 2.44 [13] => 2.87 [14] => 2.36 [15] => 2.31 [16] => 1.45 ) [Total Current Liabilities_pct] => Array ( [0] => 10.00 [1] => 11.97 [2] => 13.05 [3] => 14.46 [4] => 12.50 [5] => 15.27 [6] => 13.59 [7] => 10.66 [8] => 17.13 [9] => 16.85 [10] => 15.93 [11] => 21.17 [12] => 15.12 [13] => 13.50 [14] => 10.26 [15] => 15.06 [16] => 15.15 ) [Long-Term Debt_pct] => Array ( [0] => 38.55 [1] => 34.92 [2] => 32.93 [3] => 32.00 [4] => 30.61 [5] => 31.62 [6] => 29.74 [7] => 32.26 [8] => 25.61 [9] => 27.36 [10] => 27.45 [11] => 27.15 [12] => 35.00 [13] => 36.14 [14] => 33.21 [15] => 30.06 [16] => 31.40 ) [Other Long-Term Liab._pct] => Array ( [0] => 27.78 [1] => 28.00 [2] => 28.32 [3] => 26.93 [4] => 37.08 [5] => 32.61 [6] => 31.48 [7] => 29.40 [8] => 28.41 [9] => 26.83 [10] => 28.84 [11] => 26.97 [12] => 24.92 [13] => 25.81 [14] => 28.47 [15] => 28.97 [16] => 28.29 ) [Total Liabilities_pct] => Array ( [0] => 76.33 [1] => 74.88 [2] => 74.30 [3] => 73.40 [4] => 80.19 [5] => 79.49 [6] => 74.81 [7] => 72.32 [8] => 71.14 [9] => 71.04 [10] => 72.22 [11] => 75.29 [12] => 75.05 [13] => 75.45 [14] => 71.94 [15] => 74.09 [16] => 74.83 ) [netcash] => Array ( [0] => -59.52 [1] => -59.84 [2] => -59.1 [3] => -58.18 [4] => -132.75 [5] => -91.18 [6] => -80.35 [7] => -67.89 [8] => -68.48 [9] => -69.14 [10] => -76.12 [11] => -81 [12] => -81.59 [13] => -82.8 [14] => -80.92 [15] => -89.04 [16] => -89.7 ) [NCAV] => Array ( [0] => -57.89 [1] => -57.94 [2] => -56.53 [3] => -55.03 [4] => -126.68 [5] => -86.37 [6] => -75.96 [7] => -64.11 [8] => -64.29 [9] => -65.26 [10] => -72.18 [11] => -76.8 [12] => -77.09 [13] => -77.9 [14] => -76.74 [15] => -84.55 [16] => -85.36 ) [NCAV_real] => Array ( [0] => -56.11 [1] => -56 [2] => -54.39 [3] => -52.54 [4] => -122.56 [5] => -83.61 [6] => -73.37 [7] => -61.95 [8] => -61.65 [9] => -62.9 [10] => -69.23 [11] => -72.78 [12] => -73.56 [13] => -74.01 [14] => -73.38 [15] => -80.44 [16] => -80.92 ) [Book Value Per Share] => Array ( [0] => 18.07 [1] => 19.65 [2] => 20.09 [3] => 20.64 [4] => 33.03 [5] => 23.69 [6] => 27.18 [7] => 26.04 [8] => 27.86 [9] => 28.3 [10] => 29.45 [11] => 27.17 [12] => 28.08 [13] => 28.03 [14] => 31.75 [15] => 31.28 [16] => 30.35 ) [Tangibles_book_per_share] => Array ( [0] => 18.07 [1] => 10.08 [2] => 10.71 [3] => 11.37 [4] => 8.03 [5] => 2.6 [6] => 7.09 [7] => 7.7 [8] => 9.63 [9] => 9.83 [10] => 11.05 [11] => 8.88 [12] => 9.79 [13] => 9.74 [14] => 16.35 [15] => 15.87 [16] => 15 ) [deb2equity] => Array ( [0] => 1.629 [1] => 1.39 [2] => 1.281 [3] => 1.203 [4] => 1.545 [5] => 1.542 [6] => 1.181 [7] => 1.166 [8] => 0.888 [9] => 0.945 [10] => 0.988 [11] => 1.099 [12] => 1.744 [13] => 1.728 [14] => 1.305 [15] => 1.463 [16] => 1.627 ) [debt2rev_totaldebt] => Array ( [0] => 6969.8 [1] => 6352.4 [2] => 6001.3 [3] => 5742.048 [4] => 11433.313 [5] => 10872 [6] => 9789 [7] => 10013 [8] => 8155 [9] => 8535 [10] => 8869 [11] => 9100 [12] => 14923 [13] => 14765 [14] => 17337 [15] => 19147 [16] => 20650 ) [debt2rev] => Array ( [0] => 2.354 [1] => 1.081 [2] => 0.95 [3] => 0.817 [4] => 1.429 [5] => 0.949 [6] => 0.838 [7] => 0.863 [8] => 0.718 [9] => 0.742 [10] => 0.693 [11] => 0.668 [12] => 1.15 [13] => 1.107 [14] => 1.074 [15] => 1.254 [16] => 1.384 ) [cogs2rev] => Array ( [0] => 0.16 [1] => 0.17 [2] => 0.14 [3] => 0.24 [4] => 0.28 [5] => 0.29 [6] => 0.36 [7] => 0.39 [8] => 0.35 [9] => 0.37 [10] => 0.39 [11] => 0.41 [12] => 0.45 [13] => 0.45 [14] => 0.45 [15] => 0.44 [16] => 0.43 ) [inventory2rev] => Array ( [0] => 0.08 [1] => 0.044 [2] => 0.04 [3] => 0.04 [4] => 0.05 [5] => 0.037 [6] => 0.036 [7] => 0.039 [8] => 0.046 [9] => 0.05 [10] => 0.041 [11] => 0.044 [12] => 0.05 [13] => 0.048 [14] => 0.05 [15] => 0.056 [16] => 0.05 ) [ar2asset] => Array ( [0] => 0.028 [1] => 0.031 [2] => 0.042 [3] => 0.051 [4] => 0.041 [5] => 0.047 [6] => 0.046 [7] => 0.044 [8] => 0.047 [9] => 0.041 [10] => 0.039 [11] => 0.039 [12] => 0.041 [13] => 0.045 [14] => 0.038 [15] => 0.038 [16] => 0.038 ) [cash2asset] => Array ( [0] => 0.005 [1] => 0.004 [2] => 0.006 [3] => 0.003 [4] => 0.006 [5] => 0.006 [6] => 0.003 [7] => 0.002 [8] => 0.002 [9] => 0.003 [10] => 0.004 [11] => 0.016 [12] => 0.025 [13] => 0.029 [14] => 0.004 [15] => 0.003 [16] => 0.004 ) [equity2asset] => Array ( [0] => 0.237 [1] => 0.251 [2] => 0.257 [3] => 0.266 [4] => 0.198 [5] => 0.205 [6] => 0.252 [7] => 0.277 [8] => 0.289 [9] => 0.29 [10] => 0.278 [11] => 0.247 [12] => 0.25 [13] => 0.246 [14] => 0.281 [15] => 0.259 [16] => 0.252 ) [equity2liab_tangbile] => Array ( [0] => 0.31 [1] => 0.176 [2] => 0.189 [3] => 0.204 [4] => 0.06 [5] => 0.028 [6] => 0.088 [7] => 0.113 [8] => 0.14 [9] => 0.142 [10] => 0.144 [11] => 0.107 [12] => 0.116 [13] => 0.113 [14] => 0.201 [15] => 0.177 [16] => 0.166 ) [ppe2asset] => Array ( [0] => 0.533 [1] => 0.508 [2] => 0.499 [3] => 0.422 [4] => 0.333 [5] => 0.369 [6] => 0.403 [7] => 0.434 [8] => 0.44 [9] => 0.47 [10] => 0.476 [11] => 0.529 [12] => 0.559 [13] => 0.569 [14] => 0.641 [15] => 0.654 [16] => 0.659 ) [interest2rev] => Array ( [0] => -10.537 [1] => -10.359 [2] => -9.268 [3] => -6.636 [4] => -6.947 [5] => -8.346 [6] => -6.929 [7] => -5.741 [8] => -5.776 [9] => -6.104 [10] => -5.804 [11] => -5.533 [12] => -7.539 [13] => -5.098 [14] => -5.809 [15] => -6.083 [16] => -6.308 ) [std2asset] => Array ( [0] => 0.1 [1] => 0.12 [2] => 0.13 [3] => 0.145 [4] => 0.125 [5] => 0.153 [6] => 0.136 [7] => 0.107 [8] => 0.171 [9] => 0.168 [10] => 0.159 [11] => 0.212 [12] => 0.151 [13] => 0.135 [14] => 0.103 [15] => 0.151 [16] => 0.151 ) [ltd2asset] => Array ( [0] => 0.385 [1] => 0.349 [2] => 0.329 [3] => 0.32 [4] => 0.306 [5] => 0.316 [6] => 0.297 [7] => 0.323 [8] => 0.256 [9] => 0.274 [10] => 0.274 [11] => 0.271 [12] => 0.35 [13] => 0.361 [14] => 0.332 [15] => 0.301 [16] => 0.314 ) [turnover] => Array ( [0] => 0.164 [1] => 0.323 [2] => 0.347 [3] => 0.392 [4] => 0.214 [5] => 0.333 [6] => 0.355 [7] => 0.374 [8] => 0.357 [9] => 0.369 [10] => 0.396 [11] => 0.407 [12] => 0.378 [13] => 0.383 [14] => 0.341 [15] => 0.302 [16] => 0.296 ) [CF_Net Income] => Array ( [0] => 305.8 [1] => 441.4 [2] => 568.3 [3] => 598.97 [4] => 646.447 [5] => 629 [6] => 423 [7] => 878 [8] => 861 [9] => 1254 [10] => 1309 [11] => 1339 [12] => 990 [13] => 718 [14] => 869 [15] => 771 [16] => 392 ) [buybackratio] => Array ( [0] => -5.1 [1] => -0.46 [2] => 0 [3] => 0 [4] => -0.15 [5] => 0 [6] => -2.21 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 23.57 [1] => 21.57 [2] => 25.15 [3] => 26.68 [4] => 22.98 [5] => 11.01 [6] => 14.89 [7] => 21.81 [8] => 24.04 [9] => 29.52 [10] => 32.68 [11] => 29.63 [12] => 26.74 [13] => 22.72 [14] => 27.65 [15] => 25.39 [16] => 17.4 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 1032.2 [3] => 1035.379 [4] => 975.801 [5] => 1170 [6] => 1736 [7] => 1849 [8] => 1960 [9] => 1547 [10] => 1758 [11] => 677 [12] => 736 [13] => 750 [14] => 1066 [15] => 1119 [16] => 1202 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 856.4 [1] => 1155.3 [2] => 1488.3 [3] => 1507.826 [4] => 1281.684 [5] => 1915 [6] => 1755 [7] => 1892 [8] => 2220 [9] => 1939 [10] => 1694 [11] => 2224 [12] => 2465 [13] => 3076 [14] => 3063 [15] => 2320 [16] => 2662 ) [Cash Flow from Others] => Array ( [0] => 519.5 [1] => 839.3 [2] => -19.6 [3] => -30.732 [4] => -40.1 [5] => -297 [6] => -388 [7] => -1133 [8] => -1056 [9] => -949 [10] => -1431 [11] => 204 [12] => 256 [13] => 1090 [14] => -36 [15] => -157 [16] => 917 ) [Cash Flow_PPE] => Array ( [0] => -203.8 [1] => -652.9 [2] => -624.9 [3] => -587.618 [4] => -852.449 [5] => -843 [6] => -777 [7] => -632 [8] => -1147 [9] => -1153 [10] => -1591 [11] => -2888 [12] => -2203 [13] => -1780 [14] => -2129 [15] => -2678 [16] => -2638 ) [Cash Flow_EXPD] => Array ( [0] => -1582.5 [1] => 0 [2] => 0 [3] => 0 [4] => -2013.218 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 590 [15] => 0 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -203.8 [1] => -652.9 [2] => -624.9 [3] => -587.618 [4] => -852.449 [5] => -998 [6] => -856 [7] => -846 [8] => -1208 [9] => -1315 [10] => -1633 [11] => -2888 [12] => -2203 [13] => -1780 [14] => -2129 [15] => -2678 [16] => -2638 ) [Cash Flow from Investing] => Array ( [0] => -1857.5 [1] => -782.9 [2] => -611.7 [3] => -690.364 [4] => -3074.675 [5] => -816 [6] => -569 [7] => -496 [8] => -1333 [9] => -1109 [10] => -313 [11] => -2983 [12] => -2185 [13] => -1948 [14] => -956 [15] => -3157 [16] => -3093 ) [Net Issuance of Stock] => Array ( [0] => 1553.2 [1] => 182.8 [2] => -182.3 [3] => -233.466 [4] => -4.035 [5] => -522 [6] => 807 [7] => -2 [8] => -170 [9] => -793 [10] => -969 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Issuance of Stock] => Array ( [0] => 1558.2 [1] => 204.2 [2] => 0 [3] => 0 [4] => 96.739 [5] => 0 [6] => 934 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => -293.4 [1] => -353.1 [2] => -318.8 [3] => -312.306 [4] => 2302.579 [5] => -162 [6] => -1677 [7] => -962 [8] => -142 [9] => 589 [10] => 224 [11] => 1827 [12] => 776 [13] => -294 [14] => -2005 [15] => 1779 [16] => 1470 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => -237.8 [1] => -339.1 [2] => -341.5 [3] => -334.22 [4] => -334.633 [5] => -440 [6] => -453 [7] => -491 [8] => -546 [9] => -586 [10] => -616 [11] => -671 [12] => -670 [13] => -670 [14] => -881 [15] => -920 [16] => -920 ) [Cash from Financing] => Array ( [0] => 1022 [1] => -392.9 [2] => -842.6 [3] => -879.992 [4] => 1963.911 [5] => -1123 [6] => -1298 [7] => -1457 [8] => -876 [9] => -804 [10] => -1342 [11] => 1175 [12] => 49 [13] => -983 [14] => -2924 [15] => 807 [16] => 477 ) [Other Financing] => Array ( [0] => 5.68434188608E-14 [1] => 116.5 [2] => 5.68434188608E-14 [3] => 1.13686837722E-13 [4] => -1.13686837722E-13 [5] => 1 [6] => 25 [7] => -2 [8] => -18 [9] => -14 [10] => 19 [11] => 19 [12] => -57 [13] => -19 [14] => -38 [15] => -52 [16] => -73 ) [Net Change in Cash] => Array ( [0] => 21 [1] => -20.4 [2] => 34 [3] => -62.53 [4] => 170.92 [5] => -24 [6] => -112 [7] => -61 [8] => 11 [9] => 26 [10] => 39 [11] => 416 [12] => 329 [13] => 145 [14] => -817 [15] => -30 [16] => 46 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0.1 [2] => 2.27373675443E-13 [3] => 0 [4] => 2.27373675443E-13 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [total_freecashflow] => Array ( [0] => 652.6 [1] => 502.4 [2] => 863.4 [3] => 920.208 [4] => 429.235 [5] => 917 [6] => 899 [7] => 1046 [8] => 1012 [9] => 624 [10] => 61 [11] => -664 [12] => 262 [13] => 1296 [14] => 934 [15] => -358 [16] => 24 ) [CF_Net Income_pct] => Array ( [0] => 35.71 [1] => 38.21 [2] => 38.18 [3] => 39.72 [4] => 50.44 [5] => 32.85 [6] => 24.10 [7] => 46.41 [8] => 38.78 [9] => 64.67 [10] => 77.27 [11] => 60.21 [12] => 40.16 [13] => 23.34 [14] => 28.37 [15] => 33.23 [16] => 14.73 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1,032 [3] => 1,035 [4] => 976 [5] => 1,170 [6] => 1,736 [7] => 1,849 [8] => 1,960 [9] => 1,547 [10] => 1,758 [11] => 677 [12] => 736 [13] => 750 [14] => 1,066 [15] => 1,119 [16] => 1,202 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -23.80 [1] => -56.51 [2] => -41.99 [3] => -38.97 [4] => -66.51 [5] => -52.11 [6] => -48.77 [7] => -44.71 [8] => -54.41 [9] => -67.82 [10] => -96.40 [11] => -129.86 [12] => -89.37 [13] => -57.87 [14] => -69.51 [15] => -115.43 [16] => -99.10 ) [Cash Flow from Investing_pct] => Array ( [0] => -216.90 [1] => -67.77 [2] => -41.10 [3] => -45.79 [4] => -239.89 [5] => -42.61 [6] => -32.42 [7] => -26.22 [8] => -60.05 [9] => -57.19 [10] => -18.48 [11] => -134.13 [12] => -88.64 [13] => -63.33 [14] => -31.21 [15] => -136.08 [16] => -116.19 ) [Net Issuance of Stock_pct] => Array ( [0] => 181.36 [1] => 15.82 [2] => -12.25 [3] => -15.48 [4] => -0.31 [5] => -27.26 [6] => 45.98 [7] => -0.11 [8] => -7.66 [9] => -40.90 [10] => -57.20 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -34.26 [1] => -30.56 [2] => -21.42 [3] => -20.71 [4] => 179.65 [5] => -8.46 [6] => -95.56 [7] => -50.85 [8] => -6.40 [9] => 30.38 [10] => 13.22 [11] => 82.15 [12] => 31.48 [13] => -9.56 [14] => -65.46 [15] => 76.68 [16] => 55.22 ) [Dividends_pct] => Array ( [0] => -27.77 [1] => -29.35 [2] => -22.95 [3] => -22.17 [4] => -26.11 [5] => -22.98 [6] => -25.81 [7] => -25.95 [8] => -24.59 [9] => -30.22 [10] => -36.36 [11] => -30.17 [12] => -27.18 [13] => -21.78 [14] => -28.76 [15] => -39.66 [16] => -34.56 ) [Other Financing_pct] => Array ( [0] => 119.34 [1] => -34.01 [2] => -56.61 [3] => -58.36 [4] => 153.23 [5] => -58.64 [6] => -73.96 [7] => -77.01 [8] => -39.46 [9] => -41.46 [10] => -79.22 [11] => 52.83 [12] => 1.99 [13] => -31.96 [14] => -95.46 [15] => 34.78 [16] => 17.92 ) [Cash from Financing_pct] => Array ( [0] => 119.34 [1] => -44.09 [2] => -56.61 [3] => -58.36 [4] => 153.23 [5] => -58.69 [6] => -75.38 [7] => -76.90 [8] => -38.65 [9] => -40.74 [10] => -80.34 [11] => 51.98 [12] => 4.30 [13] => -31.34 [14] => -94.22 [15] => 37.03 [16] => 20.66 ) [Net Change in Cash_pct] => Array ( [0] => 2.45 [1] => -1.77 [2] => 2.28 [3] => -4.15 [4] => 13.34 [5] => -1.25 [6] => -6.38 [7] => -3.22 [8] => 0.50 [9] => 1.34 [10] => 2.30 [11] => 18.71 [12] => 13.35 [13] => 4.71 [14] => -26.67 [15] => -1.29 [16] => 1.73 ) [total_freecashflow_pct] => Array ( [0] => 76.20 [1] => 43.49 [2] => 58.01 [3] => 61.03 [4] => 33.49 [5] => 47.89 [6] => 51.23 [7] => 55.29 [8] => 45.59 [9] => 32.18 [10] => 3.60 [11] => -29.86 [12] => 10.63 [13] => 42.13 [14] => 30.49 [15] => -15.43 [16] => 0.90 ) [per share rev] => Array ( [0] => 18.78 [1] => 25.95 [2] => 27.81 [3] => 31.56 [4] => 34.78 [5] => 38.96 [6] => 38.28 [7] => 35.32 [8] => 34.42 [9] => 35.17 [10] => 41.3 [11] => 44.39 [12] => 42.4 [13] => 43.73 [14] => 40.27 [15] => 36.45 [16] => 35.6 ) [per share eps] => Array ( [0] => 1.94 [1] => 1.82 [2] => 2.5 [3] => 2.69 [4] => 2.81 [5] => 1.88 [6] => 1.39 [7] => 2.67 [8] => 2.61 [9] => 3.81 [10] => 4.22 [11] => 4.38 [12] => 3.29 [13] => 2.42 [14] => 2.21 [15] => 1.84 [16] => 0.94 ) [eps_nri] => Array ( [0] => 1.94 [1] => 1.95 [2] => 2.5 [3] => 2.69 [4] => 2.81 [5] => 2.07 [6] => 1.62 [7] => 2.76 [8] => 2.67 [9] => 3.82 [10] => 4.22 [11] => 4.37 [12] => 3.29 [13] => 2.43 [14] => 2.21 [15] => 1.8 [16] => 0.9 ) [per share_freecashflow] => Array ( [0] => 4.14 [1] => 2.22 [2] => 3.8 [3] => 4.13 [4] => 1.87 [5] => 3.12 [6] => 2.95 [7] => 3.18 [8] => 3.07 [9] => 1.91 [10] => 0.2 [11] => -2.16 [12] => 0.86 [13] => 4.25 [14] => 2.33 [15] => -0.85 [16] => 0.06 ) [ROE] => Array ( [0] => 7.15 [1] => 8.99 [2] => 12.13 [3] => 12.55 [4] => 8.74 [5] => 7.83 [6] => 5.09 [7] => 10.21 [8] => 9.37 [9] => 13.88 [10] => 14.58 [11] => 16.2 [12] => 11.75 [13] => 8.68 [14] => 6.66 [15] => 5.89 [16] => 3.09 ) [payout] => Array ( [0] => 0 [1] => 0.824 [2] => 0.6 [3] => 0.558 [4] => 0.534 [5] => 0.798 [6] => 1.079 [7] => 0.562 [8] => 0.639 [9] => 0.472 [10] => 0.474 [11] => 0.502 [12] => 0.669 [13] => 0.909 [14] => 0.995 [15] => 1.196 [16] => 2.34 ) [ROA] => Array ( [0] => 1.69 [1] => 2.26 [2] => 3.12 [3] => 3.34 [4] => 1.73 [5] => 1.61 [6] => 1.28 [7] => 2.83 [8] => 2.7 [9] => 4.02 [10] => 4.05 [11] => 4 [12] => 2.93 [13] => 2.13 [14] => 1.87 [15] => 1.52 [16] => 0.78 ) [ROC_capital] => Array ( [0] => 10802.7 [1] => 10481.6 [2] => 10563 [3] => 9206.239 [4] => 15267.559 [5] => 15332 [6] => 15713 [7] => 15636 [8] => 16552 [9] => 16899 [10] => 17937 [11] => 21375 [12] => 22886 [13] => 23959 [14] => 34240 [15] => 37610 [16] => 38138 ) [ROC] => Array ( [0] => 2.83 [1] => 3.92 [2] => 5.38 [3] => 6.51 [4] => 4.23 [5] => 3.6 [6] => 2.69 [7] => 5.61 [8] => 5.2 [9] => 7.42 [10] => 7.3 [11] => 6.28 [12] => 4.4 [13] => 3.1 [14] => 2.58 [15] => 2.05 [16] => 1.03 ) [ROC_JOEL_capital] => Array ( [0] => 9636 [1] => 9242.6 [2] => 9093.3 [3] => 7575.076 [4] => 12428.429 [5] => 12678 [6] => 13268 [7] => 13479 [8] => 13998 [9] => 14667 [10] => 15383 [11] => 17723 [12] => 19337 [13] => 19955 [14] => 30337 [15] => 33036 [16] => 34103 ) [ROC_JOEL] => Array ( [0] => 8.54 [1] => 14.57 [2] => 16.88 [3] => 19.87 [4] => 13.56 [5] => 16.49 [6] => 12.37 [7] => 13.29 [8] => 11.87 [9] => 14.36 [10] => 14.89 [11] => 15.57 [12] => 9.72 [13] => 8.73 [14] => 5.6 [15] => 6.51 [16] => 4.71 ) [ROC_JOEL_new] => Array ( [0] => 8.58 [1] => 14.32 [2] => 17.03 [3] => 19.87 [4] => 13.49 [5] => 15.95 [6] => 12.35 [7] => 16.5 [8] => 16.19 [9] => 18.76 [10] => 19.08 [11] => 16.19 [12] => 11.07 [13] => 9.02 [14] => 7.82 [15] => 6.72 [16] => 4.4 ) [grossmargin] => Array ( [0] => 83.58 [1] => 83.26 [2] => 86.12 [3] => 76.32 [4] => 71.98 [5] => 71.1 [6] => 64.38 [7] => 61.47 [8] => 64.69 [9] => 63.02 [10] => 60.83 [11] => 58.68 [12] => 54.65 [13] => 54.6 [14] => 55.46 [15] => 56.02 [16] => 56.7 ) [pretaxmargin] => Array ( [0] => 17.37 [1] => 12.17 [2] => 15.24 [3] => 14.77 [4] => 14.01 [5] => 9.31 [6] => 7.11 [7] => 13.43 [8] => 14.18 [9] => 17.82 [10] => 17.12 [11] => 15.53 [12] => 9.52 [13] => 8.85 [14] => 8.94 [15] => 8.51 [16] => 3.82 ) [operatingmargin] => Array ( [0] => 27.78 [1] => 22.91 [2] => 24.29 [3] => 21.41 [4] => 21.07 [5] => 18.25 [6] => 14.06 [7] => 15.45 [8] => 14.63 [9] => 18.31 [10] => 17.9 [11] => 20.25 [12] => 14.48 [13] => 13.07 [14] => 10.52 [15] => 14.09 [16] => 10.77 ) [netmargin] => Array ( [0] => 10.33 [1] => 6.99 [2] => 8.99 [3] => 8.52 [4] => 8.08 [5] => 4.82 [6] => 3.61 [7] => 7.56 [8] => 7.58 [9] => 10.9 [10] => 10.22 [11] => 9.85 [12] => 7.75 [13] => 5.56 [14] => 5.48 [15] => 5.04 [16] => 2.63 ) [pettm] => Array ( [0] => 0.000 [1] => 17.940 [2] => 9.070 [3] => 11.730 [4] => 12.420 [5] => 17.560 [6] => 25.670 [7] => 14.780 [8] => 18.820 [9] => 15.720 [10] => 17.440 [11] => 11.110 [12] => 14.080 [13] => 15.180 [14] => 20.780 [15] => 22.750 [16] => 35.120 ) [penri] => Array ( [0] => 0.00 [1] => 16.61 [2] => 9.08 [3] => 11.73 [4] => 12.23 [5] => 17.54 [6] => 25.69 [7] => 14.32 [8] => 19.14 [9] => 15.66 [10] => 17.41 [11] => 11.12 [12] => 14.12 [13] => 15.17 [14] => 20.80 [15] => 23.07 [16] => 36.24 ) [pe] => Array ( [0] => 0.000 [1] => 17.940 [2] => 9.070 [3] => 11.730 [4] => 12.420 [5] => 17.560 [6] => 25.670 [7] => 14.780 [8] => 18.820 [9] => 15.720 [10] => 17.440 [11] => 11.110 [12] => 14.080 [13] => 15.180 [14] => 20.780 [15] => 22.750 [16] => 35.120 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.580 [4] => 5.110 [5] => 7.910 [6] => 5.330 [7] => 5.100 [8] => 5.060 [9] => 6.120 [10] => 6.640 [11] => 5.450 [12] => 4.730 [13] => 3.790 [14] => 2.720 [15] => 2.630 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 47 [6] => 15.63 [7] => 0 [8] => 0 [9] => 31.35 [10] => 35.4 [11] => 34.74 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 14.600 [2] => 5.990 [3] => 7.640 [4] => 18.030 [5] => 10.570 [6] => 11.930 [7] => 12.420 [8] => 16.010 [9] => 30.920 [10] => 320.960 [11] => 0.000 [12] => 54.010 [13] => 8.730 [14] => 19.780 [15] => 0.000 [16] => 549.670 ) [ps] => Array ( [0] => 0.000 [1] => 1.260 [2] => 0.820 [3] => 1.000 [4] => 1.010 [5] => 0.850 [6] => 0.910 [7] => 1.120 [8] => 1.430 [9] => 1.710 [10] => 1.780 [11] => 1.090 [12] => 1.090 [13] => 0.850 [14] => 1.100 [15] => 1.150 [16] => 0.930 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.236 [6] => 3.042 [7] => 3.186 [8] => 3.064 [9] => 2.85 [10] => 2.852 [11] => 2.274 [12] => 1.252 [13] => 0.788 [14] => 1.024 [15] => 1.082 [16] => 0.866 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.470 [6] => 2.680 [7] => -1.900 [8] => 2.320 [9] => 3.890 [10] => 8.350 [11] => 4.910 [12] => -2.080 [13] => -12.890 [14] => -16.330 [15] => -11.530 [16] => -8.780 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 42.720 [6] => 11.910 [7] => 7.150 [8] => 10.070 [9] => 9.710 [10] => 13.080 [11] => 7.990 [12] => 0.500 [13] => -11.190 [14] => -13.560 [15] => -9.090 [16] => -6.710 ) [zscore] => Array ( [0] => 0.000 [1] => 0.650 [2] => 0.640 [3] => 0.840 [4] => 0.410 [5] => 0.530 [6] => 0.630 [7] => 0.850 [8] => 0.860 [9] => 1.040 [10] => 1.170 [11] => 0.920 [12] => 0.850 [13] => 0.840 [14] => 0.760 [15] => 0.600 [16] => 0.470 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 8 [3] => 8 [4] => 6 [5] => 3 [6] => 6 [7] => 7 [8] => 7 [9] => 5 [10] => 7 [11] => 6 [12] => 5 [13] => 6 [14] => 7 [15] => 6 [16] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => -2.680 [15] => -2.600 [16] => -2.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.31 [7] => 2.50 [8] => 2.52 [9] => 2.70 [10] => 2.96 [11] => 3.30 [12] => 3.67 [13] => 3.63 [14] => 3.59 [15] => 3.24 [16] => 2.66 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 15.250 [7] => 15.830 [8] => 19.430 [9] => 22.310 [10] => 24.980 [11] => 14.730 [12] => 12.650 [13] => 10.190 [14] => 12.340 [15] => 12.900 [16] => 12.390 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 51.520 [6] => 48.580 [7] => 45.590 [8] => 47.390 [9] => 46.870 [10] => 46.960 [11] => 36.980 [12] => 34.680 [13] => 36.170 [14] => 34.620 [15] => 30.780 [16] => 29.890 ) [medpsvalue] => Array ( [0] => 20.8 [1] => 28.79 [2] => 30.88 [3] => 35.05 [4] => 38.48 [5] => 43.23 [6] => 42.81 [7] => 39.22 [8] => 37.92 [9] => 39.12 [10] => 45.94 [11] => 49.27 [12] => 47.1 [13] => 48.5 [14] => 44.77 [15] => 40.48 [16] => 39.56 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.540 [2] => 1.950 [3] => 2.020 [4] => 2.690 [5] => 2.030 [6] => 2.010 [7] => 2.080 [8] => 2.400 [9] => 2.670 [10] => 2.670 [11] => 2.070 [12] => 2.170 [13] => 1.870 [14] => 2.210 [15] => 2.380 [16] => 2.290 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 11.300 [2] => 4.410 [3] => 5.580 [4] => 8.120 [5] => 7.300 [6] => 6.970 [7] => 5.920 [8] => 6.390 [9] => 7.130 [10] => 7.280 [11] => 7.940 [12] => 9.570 [13] => 9.580 [14] => 10.350 [15] => 10.840 [16] => 12.580 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 11.100 [2] => 8.040 [3] => 9.410 [4] => 12.780 [5] => 11.140 [6] => 14.330 [7] => 13.110 [8] => 17.170 [9] => 13.190 [10] => 13.440 [11] => 10.230 [12] => 15.020 [13] => 14.340 [14] => 21.010 [15] => 16.830 [16] => 21.190 ) [p2medpsvalue] => Array ( [0] => 1.39 [1] => 1.13 [2] => 0.73 [3] => 0.9 [4] => 0.91 [5] => 0.76 [6] => 0.82 [7] => 1.01 [8] => 1.29 [9] => 1.54 [10] => 1.61 [11] => 0.99 [12] => 0.99 [13] => 0.76 [14] => 0.99 [15] => 1.03 [16] => 0.83 ) [p2grahamnumber] => Array ( [0] => 1.23 [1] => 1.51 [2] => 0.9 [3] => 1.18 [4] => 1.52 [5] => 2.99 [6] => 2.36 [7] => 1.81 [8] => 2.04 [9] => 2.04 [10] => 2.26 [11] => 1.64 [12] => 1.74 [13] => 1.63 [14] => 1.6 [15] => 1.64 [16] => 1.9 ) [p2tangible_book] => Array ( [0] => 1.6 [1] => 3.23 [2] => 2.12 [3] => 2.78 [4] => 4.36 [5] => 12.68 [6] => 4.96 [7] => 5.13 [8] => 5.09 [9] => 6.13 [10] => 6.68 [11] => 5.47 [12] => 4.74 [13] => 3.8 [14] => 2.71 [15] => 2.63 [16] => 2.2 ) [pb] => Array ( [0] => 1.6 [1] => 1.66 [2] => 1.13 [3] => 1.53 [4] => 1.06 [5] => 1.39 [6] => 1.3 [7] => 1.52 [8] => 1.76 [9] => 2.13 [10] => 2.51 [11] => 1.79 [12] => 1.65 [13] => 1.32 [14] => 1.4 [15] => 1.34 [16] => 1.09 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2961 [1] => 5874.9 [2] => 6319.647 [3] => 7028.961 [4] => 7999.362 [5] => 11454 [6] => 11675 [7] => 11600 [8] => 11358 [9] => 11501 [10] => 12802 [11] => 13627 [12] => 12973 [13] => 13339 [14] => 16147 [15] => 15273 [16] => 14917 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 677 [12] => 736 [13] => 750 [14] => 1066 [15] => 1119 [16] => 1202 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1053 [12] => 1155 [13] => 736 [14] => 474 [15] => 307 [16] => 539 ) [IS_InterestExpense] => Array ( [0] => 312 [1] => 608.6 [2] => 585.7 [3] => 466.414 [4] => 555.719 [5] => 956 [6] => 809 [7] => 666 [8] => 656 [9] => 702 [10] => 743 [11] => 754 [12] => 978 [13] => 680 [14] => 938 [15] => 929 [16] => 941 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 98.2 [1] => 77.8 [2] => 111.8 [3] => 49.258 [4] => 220.178 [5] => 196 [6] => 114 [7] => 53 [8] => 64 [9] => 90 [10] => 129 [11] => 545 [12] => 874 [13] => 1019 [14] => 202 [15] => 172 [16] => 218 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 7843.3 [1] => 6142.4 [2] => 6121.1 [3] => 7309.741 [4] => 17553.774 [5] => 13611 [6] => 11894 [7] => 10097 [8] => 10271 [9] => 9274 [10] => 9936 [11] => 8374 [12] => 7294 [13] => 6855 [14] => 8552 [15] => 8910 [16] => 8618 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1036.2 [1] => 1045.9 [2] => 1197.1 [3] => 1357.558 [4] => 2187.502 [5] => 2455 [6] => 2196 [7] => 2197 [8] => 2679 [9] => 2280 [10] => 2231 [11] => 2225 [12] => 1436 [13] => 1513 [14] => 2116 [15] => 2473 [16] => 2086 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2915 [13] => 2186 [14] => 1621 [15] => 3968 [16] => 4819 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5795.2 [1] => 6224.7 [2] => 6341.7 [3] => 6068.562 [4] => 16332.099 [5] => 14008 [6] => 12636 [7] => 10236 [8] => 11819 [9] => 11346 [10] => 12234 [11] => 13913 [12] => 9386 [13] => 9982 [14] => 14593 [15] => 15790 [16] => 14996 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -312 [1] => -608.6 [2] => -585.7 [3] => -466.414 [4] => -555.719 [5] => -956 [6] => -809 [7] => -666 [8] => -656 [9] => -702 [10] => -743 [11] => -702 [12] => -848 [13] => -680 [14] => -938 [15] => -929 [16] => -941 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => -1032.2 [3] => -1035.379 [4] => -975.801 [5] => -1170 [6] => -1736 [7] => -1849 [8] => -1960 [9] => -1547 [10] => -1758 [11] => -3722 [12] => -3433 [13] => -3654 [14] => -5537 [15] => -5488 [16] => -4539 ) [BS_MoneyMarket] => Array ( [0] => -98.2 [1] => -77.8 [2] => -111.8 [3] => -49.258 [4] => -220.178 [5] => -196 [6] => -114 [7] => -53 [8] => -64 [9] => -90 [10] => -129 [11] => -545 [12] => -874 [13] => -1019 [14] => -202 [15] => -172 [16] => -218 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 7941.5 [1] => 6220.2 [2] => 6232.9 [3] => 7358.999 [4] => 17773.952 [5] => 13807 [6] => 12008 [7] => 10150 [8] => 10335 [9] => 9364 [10] => 10065 [11] => 8919 [12] => 8168 [13] => 7874 [14] => 8754 [15] => 9082 [16] => 8836 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5795.2 [1] => 6224.7 [2] => 6341.7 [3] => 6068.562 [4] => 16332.099 [5] => 14008 [6] => 12636 [7] => 10236 [8] => 11819 [9] => 11346 [10] => 12234 [11] => 13913 [12] => 9386 [13] => 9982 [14] => 14593 [15] => 15790 [16] => 14996 ) [cash2debt] => Array ( [0] => 0.014 [1] => 0.012 [2] => 0.019 [3] => 0.009 [4] => 0.019 [5] => 0.018 [6] => 0.012 [7] => 0.005 [8] => 0.008 [9] => 0.011 [10] => 0.015 [11] => 0.06 [12] => 0.059 [13] => 0.069 [14] => 0.012 [15] => 0.009 [16] => 0.011 ) [interest_coverage] => Array ( [0] => 2.64 [1] => 2.21 [2] => 2.62 [3] => 3.23 [4] => 3.03 [5] => 2.19 [6] => 2.03 [7] => 2.69 [8] => 2.53 [9] => 3 [10] => 3.08 [11] => 3.66 [12] => 1.92 [13] => 2.56 [14] => 1.81 [15] => 2.32 [16] => 1.71 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -62.721 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3 [12] => 16 [13] => 24 [14] => 16 [15] => -1 [16] => 0 ) [TaxProvision] => Array ( [0] => -208.5 [1] => -303.8 [2] => -394.8 [3] => -376.802 [4] => -474.457 [5] => -514 [6] => -408 [7] => -681 [8] => -749 [9] => -795 [10] => -883 [11] => -777 [12] => -245 [13] => -462 [14] => -574 [15] => -545 [16] => -195 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -316 [12] => -130 [13] => 374 [14] => 268 [15] => -375 [16] => 795 ) [Net Income (Continuing Operations)] => Array ( [0] => 305.8 [1] => 441.4 [2] => 568.3 [3] => 598.97 [4] => 654.946 [5] => 618 [6] => 424 [7] => 906 [8] => 879 [9] => 1258 [10] => 1309 [11] => 1339 [12] => 990 [13] => 718 [14] => 869 [15] => 755 [16] => 375 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -66 [6] => -104 [7] => -29 [8] => 12 [9] => -4 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 16 [16] => 17 ) [eps_diluated] => Array ( [0] => 1.94 [1] => 1.82 [2] => 2.5 [3] => 2.69 [4] => 2.81 [5] => 1.88 [6] => 1.39 [7] => 2.67 [8] => 2.61 [9] => 3.81 [10] => 4.22 [11] => 4.38 [12] => 3.29 [13] => 2.42 [14] => 2.21 [15] => 1.84 [16] => 0.94 ) [eps_basic] => Array ( [0] => 1.94 [1] => 1.82 [2] => 2.5 [3] => 2.69 [4] => 2.82 [5] => 1.89 [6] => 1.39 [7] => 2.68 [8] => 2.62 [9] => 3.84 [10] => 4.27 [11] => 4.41 [12] => 3.31 [13] => 2.44 [14] => 2.22 [15] => 1.85 [16] => 0.94 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 237.8 [1] => 256 [2] => 254 [3] => 283.718 [4] => 397.518 [5] => 427 [6] => 421 [7] => 458 [8] => 518 [9] => 577 [10] => 521 [11] => 605 [12] => 647 [13] => 638 [14] => 811 [15] => 861 [16] => 752 ) [CashAndCashEquivalents] => Array ( [0] => 98.2 [1] => 77.8 [2] => 111.8 [3] => 49.258 [4] => 220.178 [5] => 196 [6] => 114 [7] => 53 [8] => 64 [9] => 90 [10] => 129 [11] => 545 [12] => 874 [13] => 1019 [14] => 202 [15] => 172 [16] => 218 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ConstructionInProgress] => Array ( [0] => 200.7 [1] => 293.7 [2] => 367.4 [3] => 420.875 [4] => 607.702 [5] => 859 [6] => 779 [7] => 679 [8] => 897 [9] => 617 [10] => 1112 [11] => 2062 [12] => 2735 [13] => 1517 [14] => 2054 [15] => 2293 [16] => 2304 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 30561 [13] => 30968 [14] => 42176 [15] => 45503 [16] => 46532 ) [AccumulatedDepreciation] => Array ( [0] => -5669 [1] => -6012.8 [2] => -5919.2 [3] => -5263.483 [4] => -8161.022 [5] => -8553 [6] => -9105 [7] => -9414 [8] => -9792 [9] => -10055 [10] => -10348 [11] => -10821 [12] => -11397 [13] => -11180 [14] => -11839 [15] => -12467 [16] => -13280 ) [AccountsPayable] => Array ( [0] => 312.7 [1] => 247.4 [2] => 360.4 [3] => 478.661 [4] => 704.184 [5] => 906 [6] => 725 [7] => 611 [8] => 727 [9] => 726 [10] => 777 [11] => 794 [12] => 829 [13] => 872 [14] => 1174 [15] => 1599 [16] => 1250 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 314 [13] => 326 [14] => 558 [15] => 543 [16] => 485 ) [OtherAccruedExpenses] => Array ( [0] => 723.5 [1] => 798.5 [2] => 836.7 [3] => 878.897 [4] => 1483.318 [5] => 1549 [6] => 1471 [7] => 1586 [8] => 1952 [9] => 1554 [10] => 1454 [11] => 1431 [12] => 293 [13] => 315 [14] => 384 [15] => 331 [16] => 351 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 6969.8 [1] => 6352.4 [2] => 6001.3 [3] => 5742.048 [4] => 11433.313 [5] => 10872 [6] => 9789 [7] => 10013 [8] => 8155 [9] => 8535 [10] => 8869 [11] => 9100 [12] => 0 [13] => 0 [14] => 15716 [15] => 0 [16] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3461 [13] => 3838 [14] => 6595 [15] => 7508 [16] => 7826 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1534 [13] => 1868 [14] => 2823 [15] => 3080 [16] => 2689 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 305.8 [1] => 441.4 [2] => 568.3 [3] => 598.97 [4] => 646.447 [5] => 629 [6] => 423 [7] => 878 [8] => 861 [9] => 1254 [10] => 1309 [11] => 1339 [12] => 990 [13] => 718 [14] => 869 [15] => 755 [16] => 375 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => 21.8 [1] => 35.5 [2] => -203.6 [3] => -150.52 [4] => 53.099 [5] => -78 [6] => 66 [7] => 154 [8] => -87 [9] => 105 [10] => -136 [11] => -29 [12] => 75 [13] => -177 [14] => 147 [15] => -13 [16] => -114 ) [ChangeInInventory] => Array ( [0] => -18.9 [1] => -14.2 [2] => 19.6 [3] => -29.653 [4] => -50.052 [5] => -30 [6] => 5 [7] => -9 [8] => -60 [9] => -25 [10] => 79 [11] => -52 [12] => -11 [13] => 2 [14] => 14 [15] => -50 [16] => 96 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -263 [12] => -19 [13] => 100 [14] => 101 [15] => -12 [16] => -126 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -25 [12] => 14 [13] => 107 [14] => 114 [15] => 86 [16] => 50 ) [ChangeInWorkingCapital] => Array ( [0] => 60.7 [1] => -101.6 [2] => -47.5 [3] => -16.362 [4] => -332.089 [5] => 322 [6] => -70 [7] => 40 [8] => 301 [9] => -72 [10] => 67 [11] => -362 [12] => 99 [13] => 68 [14] => 366 [15] => -44 [16] => -75 ) [CF_DeferredTax] => Array ( [0] => -29.6 [1] => -23.8 [2] => -45.1 [3] => -79.429 [4] => 31.625 [5] => 91 [6] => 54 [7] => 258 [8] => 154 [9] => 159 [10] => -9 [11] => 366 [12] => 384 [13] => 450 [14] => 798 [15] => 647 [16] => 243 ) [PurchaseOfPPE] => Array ( [0] => -203.8 [1] => -652.9 [2] => -624.9 [3] => -587.618 [4] => -852.449 [5] => -998 [6] => -856 [7] => -846 [8] => -1208 [9] => -1315 [10] => -1633 [11] => -2888 [12] => -2203 [13] => -1780 [14] => -2129 [15] => -2678 [16] => -2638 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 155 [6] => 79 [7] => 214 [8] => 61 [9] => 162 [10] => 42 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 590 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -8.9 [1] => -47.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1397 [11] => -1749 [12] => -2306 [13] => -3219 [14] => -4309 [15] => -3020 [16] => -2096 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 41.2 [3] => 17.449 [4] => 0 [5] => 81 [6] => 0 [7] => 278 [8] => 0 [9] => 121 [10] => 1294 [11] => 1716 [12] => 2289 [13] => 3238 [14] => 4267 [15] => 3082 [16] => 2024 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1644.8 [1] => -82.2 [2] => -28 [3] => -120.195 [4] => -2222.226 [5] => -54 [6] => 208 [7] => -142 [8] => -186 [9] => -77 [10] => 1381 [11] => -62 [12] => 35 [13] => -187 [14] => 625 [15] => -541 [16] => -383 ) [sloanratio] => Array ( [0] => 0.07 [1] => 0 [2] => -0.02 [3] => -0.01 [4] => 0.07 [5] => -0.02 [6] => -0.02 [7] => -0.02 [8] => -0 [9] => 0.01 [10] => -0 [11] => 0.06 [12] => 0.02 [13] => -0.01 [14] => -0.03 [15] => 0.03 [16] => 0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 4.61 [2] => 6.61 [3] => 4.75 [4] => 4.29 [5] => 4.55 [6] => 4.26 [7] => 3.8 [8] => 3.4 [9] => 2.99 [10] => 2.71 [11] => 4.53 [12] => 4.74 [13] => 5.94 [14] => 4.97 [15] => 5.27 [16] => 6.67 ) [current_ratio] => Array ( [0] => 0.55 [1] => 0.49 [2] => 0.55 [3] => 0.56 [4] => 0.54 [5] => 0.47 [6] => 0.5 [7] => 0.61 [8] => 0.42 [9] => 0.4 [10] => 0.43 [11] => 0.43 [12] => 0.64 [13] => 0.79 [14] => 0.69 [15] => 0.5 [16] => 0.51 ) [quick_ratio] => Array ( [0] => 0.42 [1] => 0.37 [2] => 0.44 [3] => 0.45 [4] => 0.45 [5] => 0.39 [6] => 0.41 [7] => 0.47 [8] => 0.33 [9] => 0.29 [10] => 0.33 [11] => 0.34 [12] => 0.52 [13] => 0.65 [14] => 0.52 [15] => 0.38 [16] => 0.41 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 9.01 [2] => 12.44 [3] => 10.63 [4] => 7.82 [5] => 8.98 [6] => 6.98 [7] => 7.63 [8] => 5.82 [9] => 7.58 [10] => 7.44 [11] => 9.78 [12] => 6.66 [13] => 6.97 [14] => 4.76 [15] => 5.94 [16] => 4.72 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.67 [2] => -0.38 [3] => 0.77 [4] => 0.66 [5] => -32.89 [6] => -2.47 [7] => -8.14 [8] => 0 [9] => 3.22 [10] => 4.5 [11] => 0 [12] => 0 [13] => 0 [14] => -37.19 [15] => 0 [16] => -0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 38.18 [2] => 7.17 [3] => 13.48 [4] => 10.2 [5] => 12.02 [6] => -1.75 [7] => -7.73 [8] => -2.55 [9] => 2.18 [10] => 17.43 [11] => 7.48 [12] => -4.48 [13] => 3.14 [14] => -7.91 [15] => -9.49 [16] => -2.33 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -6.19 [2] => 37.36 [3] => 7.6 [4] => 4.46 [5] => -33.1 [6] => -26.06 [7] => 92.09 [8] => -2.25 [9] => 45.98 [10] => 10.76 [11] => 3.79 [12] => -24.89 [13] => -26.44 [14] => -8.68 [15] => -16.74 [16] => -48.91 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 2581 [3] => 2540.286 [4] => 2652.424 [5] => 3192 [6] => 3375 [7] => 4073 [8] => 4226 [9] => 4298 [10] => 4693 [11] => 3547 [12] => 2949 [13] => 2610 [14] => 3447 [15] => 3348 [16] => 2713 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.524051389304 [6] => 9.58582089552 [7] => 0 [8] => 8.25 [9] => 4.02570694087 [10] => 2.08502994012 [11] => 2.26476578411 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.64 [6] => 0.72 [7] => 0.87 [8] => 1.03 [9] => 1.29 [10] => 1.57 [11] => 1.31 [12] => 1.34 [13] => 1.02 [14] => 1.28 [15] => 1.36 [16] => 1.1 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.7 [6] => 2.25 [7] => 0 [8] => 0 [9] => 1.92 [10] => 2.09 [11] => 1.4 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) )
FirstEnergy Corp (NYSE:FE)
Days Inventory
32.50 (As of Mar. 2014)

FirstEnergy Corp's inventory for the three months ended in Mar. 2014 was $740 Mil. FirstEnergy Corp's cost of goods sold for the three months ended in Mar. 2014 was $2,072 Mil. Hence, FirstEnergy Corp's days inventory for the three months ended in Mar. 2014 was 32.50.

FirstEnergy Corp's days inventory declined from Mar. 2013 (48.21) to Mar. 2014 (32.50).

Inventory can be measured by Days Sales of Inventory (DSI). FirstEnergy Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 16.08.

Inventory turnover measures how fast the company turns over its inventory within a year. FirstEnergy Corp's inventory turnover for the three months ended in Mar. 2014 was 2.80.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. FirstEnergy Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.18.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

FirstEnergy Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=752/6459*365
=42.50

FirstEnergy Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=740/2072*91
=32.50

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

FirstEnergy Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=740/4189*91
=16.08

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

FirstEnergy Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

FirstEnergy Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=740 / 4189
=0.18

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

FirstEnergy Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 37.4147.1449.5237.9339.2240.1438.4541.1646.7942.50

FirstEnergy Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 42.9846.8749.3646.8751.6548.2149.2337.4342.4532.50
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide