Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 37.66 [2] => 36.56 [3] => 9.15 [4] => 11.46 [5] => 10.57 [6] => 17.45 [7] => 26.22 [8] => 34.57 [9] => 45.60 [10] => 35.30 [11] => 39.63 [12] => 104.64 [13] => 118.65 [14] => 138.06 [15] => 93.62 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.63 [3] => 2.17 [4] => 3.63 [5] => 3.42 [6] => 9.88 [7] => 15.51 [8] => 19.98 [9] => 27.05 [10] => 18.05 [11] => 18.40 [12] => 38.55 [13] => 69.25 [14] => 70.43 [15] => 68.02 ) [BS_share] => Array ( [0] => 12.172 [1] => 36.32 [2] => 43.03 [3] => 49.60 [4] => 51.35 [5] => 53.92 [6] => 69.12 [7] => 76.92 [8] => 81.10 [9] => 84.23 [10] => 80.49 [11] => 79.09 [12] => 80.36 [13] => 79.14 [14] => 78.72 [15] => 78.30 ) [Fiscal Year] => Array ( [0] => Sep98 [1] => Sep99 [2] => Sep00 [3] => Sep01 [4] => Sep02 [5] => Sep03 [6] => Sep04 [7] => Sep05 [8] => Sep06 [9] => Sep07 [10] => Sep08 [11] => Sep09 [12] => Sep10 [13] => Sep11 [14] => Sep12 [15] => Sep13 ) [quarter] => Array ( [0] => 199809 [1] => 199909 [2] => 200009 [3] => 200109 [4] => 200209 [5] => 200309 [6] => 200409 [7] => 200509 [8] => 200609 [9] => 200709 [10] => 200809 [11] => 200909 [12] => 201009 [13] => 201109 [14] => 201209 [15] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 12.172 [1] => 20.476 [2] => 46.132 [3] => 45.288 [4] => 50.646 [5] => 54.350 [6] => 71.922 [7] => 77.522 [8] => 83.020 [9] => 85.137 [10] => 83.428 [11] => 80.073 [12] => 81.049 [13] => 81.482 [14] => 79.780 [15] => 79.136 ) [Revenue] => Array ( [0] => 4.889 [1] => 27.825 [2] => 108.645 [3] => 107.367 [4] => 108.266 [5] => 115.895 [6] => 171.19 [7] => 281.41 [8] => 394.049 [9] => 525.667 [10] => 650.173 [11] => 653.079 [12] => 881.972 [13] => 1151.834 [14] => 1377.247 [15] => 1481.314 ) [COGS] => Array ( [0] => 1.1 [1] => 6.6 [2] => 30.236 [3] => 45.505 [4] => 30.479 [5] => 26.905 [6] => 39.399 [7] => 65.184 [8] => 88.153 [9] => 118.324 [10] => 149.018 [11] => 142.726 [12] => 171.952 [13] => 208.004 [14] => 236.168 [15] => 253.047 ) [Gross Profit] => Array ( [0] => 3.789 [1] => 21.225 [2] => 78.409 [3] => 61.862 [4] => 77.787 [5] => 88.99 [6] => 131.791 [7] => 216.226 [8] => 305.896 [9] => 407.343 [10] => 501.155 [11] => 510.353 [12] => 710.02 [13] => 943.83 [14] => 1141.079 [15] => 1228.267 ) [SGA] => Array ( [0] => 4.9 [1] => 17.4 [2] => 46.617 [3] => 69.543 [4] => 65.626 [5] => 65.541 [6] => 82.207 [7] => 115.352 [8] => 166.587 [9] => 224.811 [10] => 293.176 [11] => 280.436 [12] => 361.704 [13] => 454.258 [14] => 537.37 [15] => 585.442 ) [RD] => Array ( [0] => 1.8 [1] => 5.6 [2] => 14.478 [3] => 17.435 [4] => 17.985 [5] => 19.26 [6] => 24.438 [7] => 31.516 [8] => 49.171 [9] => 69.03 [10] => 103.394 [11] => 103.664 [12] => 118.314 [13] => 138.91 [14] => 177.406 [15] => 209.614 ) [DDA] => Array ( [0] => 0.7 [1] => 3.1 [2] => 4.462 [3] => 7.973 [4] => 6.055 [5] => 5.245 [6] => 5.355 [7] => 6.797 [8] => 11.585 [9] => 15.862 [10] => 23.623 [11] => 26.407 [12] => 23.833 [13] => 20.887 [14] => 35.139 [15] => 40.005 ) [Operating Income] => Array ( [0] => -3.611 [1] => -4.875 [2] => 12.852 [3] => -28.716 [4] => -9.541 [5] => 4.189 [6] => 25.146 [7] => 69.358 [8] => 90.138 [9] => 99.502 [10] => 99.314 [11] => 121.924 [12] => 230.002 [13] => 350.662 [14] => 426.303 [15] => 430.818 ) [other_operating_charges] => Array ( [0] => -0.7 [1] => -3.1 [2] => -4.462 [3] => -3.6 [4] => -3.717 [5] => 7.1054273576E-15 [6] => 0 [7] => 0 [8] => -2.84217094304E-14 [9] => -14 [10] => -5.271 [11] => -4.329 [12] => 0 [13] => -1.13686837722E-13 [14] => 0 [15] => -2.393 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 34 [2] => 17 [3] => 4.705 [4] => 4.19 [5] => 9.62 [6] => 15.23 [7] => 21.735 [8] => 26.86 [9] => 37.19 [10] => 23.38 [11] => 39.63 [12] => 103.81 [13] => 71.05 [14] => 104.64 [15] => 85.808 ) [mktcap] => Array ( [0] => 0 [1] => 1234.88 [2] => 731.51 [3] => 233.368 [4] => 215.1565 [5] => 518.7104 [6] => 1052.6976 [7] => 1671.8562 [8] => 2178.346 [9] => 3132.5137 [10] => 1881.8562 [11] => 3134.3367 [12] => 8342.1716 [13] => 5622.897 [14] => 8237.2608 [15] => 6718.7664 ) [Cash and Equiv] => Array ( [0] => 6.2 [1] => 27.8 [2] => 53.199 [3] => 69.783 [4] => 80.333 [5] => 44.878 [6] => 140.501 [7] => 236.181 [8] => 374.173 [9] => 258.465 [10] => 190.186 [11] => 317.128 [12] => 428.496 [13] => 542.55 [14] => 532.151 [15] => 542.143 ) [ev_addition] => Array ( [0] => 5.7 [1] => -27.8 [2] => -53.199 [3] => -69.783 [4] => -80.333 [5] => -44.878 [6] => -140.501 [7] => -236.181 [8] => -374.173 [9] => -258.465 [10] => -190.186 [11] => -317.128 [12] => -428.496 [13] => -542.55 [14] => -532.151 [15] => -542.143 ) [ev_addition_per_share] => Array ( [0] => 0.468 [1] => -0.765 [2] => -1.236 [3] => -1.407 [4] => -1.564 [5] => -0.832 [6] => -2.033 [7] => -3.07 [8] => -4.614 [9] => -3.069 [10] => -2.363 [11] => -4.01 [12] => -5.332 [13] => -6.856 [14] => -6.76 [15] => -6.924 ) [ev] => Array ( [0] => 0 [1] => 1207.08 [2] => 678.311 [3] => 163.585 [4] => 134.8235 [5] => 473.8324 [6] => 912.1966 [7] => 1435.6752 [8] => 1804.173 [9] => 2874.0487 [10] => 1691.6702 [11] => 2817.2087 [12] => 7913.6756 [13] => 5080.347 [14] => 7705.1098 [15] => 6176.6234 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 2.903 [3] => 2.021 [4] => 1.42 [5] => 0.751 [6] => 2.731 [7] => 8.076 [8] => 17.431 [9] => 28.191 [10] => 18.95 [11] => 9.724 [12] => 7.625 [13] => 10.089 [14] => 5.911 [15] => 7.274 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 2.105 [3] => 4.095 [4] => 0.489 [5] => 0.853 [6] => -8.451 [7] => 30.532 [8] => 41.564 [9] => 50.693 [10] => 43.933 [11] => 40.113 [12] => 86.474 [13] => 119.354 [14] => 157.028 [15] => 160.778 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 15.755 [3] => -26.695 [4] => -8.121 [5] => 4.94 [6] => 27.877 [7] => 77.434 [8] => 107.569 [9] => 127.693 [10] => 118.264 [11] => 131.648 [12] => 237.627 [13] => 360.751 [14] => 432.214 [15] => 438.092 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 3.1 [2] => 4.462 [3] => 7.973 [4] => 6.055 [5] => 5.245 [6] => 5.355 [7] => 6.797 [8] => 11.585 [9] => 15.862 [10] => 23.623 [11] => 26.407 [12] => 23.833 [13] => 20.887 [14] => 35.139 [15] => 40.005 ) [ReconciledDepreciation] => Array ( [0] => 0.7 [1] => 3.1 [2] => 4.46 [3] => 7.97 [4] => 6.06 [5] => 5.25 [6] => 5.36 [7] => 6.8 [8] => 11.59 [9] => 15.86 [10] => 23.62 [11] => 26.41 [12] => 23.83 [13] => 20.89 [14] => 35.14 [15] => 40.01 ) [EBIT] => Array ( [0] => -3.611 [1] => -4.875 [2] => 12.852 [3] => -28.716 [4] => -9.541 [5] => 4.189 [6] => 25.146 [7] => 69.358 [8] => 90.138 [9] => 99.502 [10] => 99.314 [11] => 121.924 [12] => 230.002 [13] => 350.662 [14] => 426.303 [15] => 430.818 ) [EBITDA_morn] => Array ( [0] => -2.911 [1] => -1.775 [2] => 17.314 [3] => -20.743 [4] => -3.486 [5] => 9.434 [6] => 30.501 [7] => 76.155 [8] => 101.723 [9] => 115.364 [10] => 122.937 [11] => 148.331 [12] => 253.835 [13] => 371.549 [14] => 461.442 [15] => 470.823 ) [EBITDA] => Array ( [0] => -2.911 [1] => -1.775 [2] => 17.314 [3] => -20.743 [4] => -3.486 [5] => 9.434 [6] => 30.501 [7] => 76.155 [8] => 101.723 [9] => 115.364 [10] => 122.937 [11] => 148.331 [12] => 253.835 [13] => 371.549 [14] => 461.442 [15] => 470.823 ) [EBITDA_1] => Array ( [0] => -2.911 [1] => -1.775 [2] => 17.314 [3] => -20.743 [4] => -3.486 [5] => 9.434 [6] => 30.501 [7] => 76.155 [8] => 101.723 [9] => 115.364 [10] => 122.937 [11] => 148.331 [12] => 253.835 [13] => 371.549 [14] => 461.442 [15] => 470.823 ) [DDA_new] => Array ( [0] => 0.7 [1] => 3.1 [2] => 4.46 [3] => 7.97 [4] => 6.06 [5] => 5.25 [6] => 5.36 [7] => 6.8 [8] => 11.59 [9] => 15.86 [10] => 23.62 [11] => 26.41 [12] => 23.83 [13] => 20.89 [14] => 35.14 [15] => 40.01 ) [EBITDA_new] => Array ( [0] => -2.911 [1] => -1.775 [2] => 17.314 [3] => -20.743 [4] => -3.486 [5] => 9.434 [6] => 30.501 [7] => 76.155 [8] => 101.723 [9] => 115.364 [10] => 122.937 [11] => 148.331 [12] => 253.835 [13] => 371.549 [14] => 461.442 [15] => 470.823 ) [EBITDA_per_share] => Array ( [0] => -0.24 [1] => -0.09 [2] => 0.38 [3] => -0.46 [4] => -0.07 [5] => 0.17 [6] => 0.42 [7] => 0.98 [8] => 1.23 [9] => 1.36 [10] => 1.47 [11] => 1.85 [12] => 3.13 [13] => 4.56 [14] => 5.78 [15] => 5.95 ) [Operating_Income_per_share] => Array ( [0] => -0.3 [1] => -0.24 [2] => 0.28 [3] => -0.63 [4] => -0.19 [5] => 0.08 [6] => 0.35 [7] => 0.89 [8] => 1.09 [9] => 1.17 [10] => 1.19 [11] => 1.52 [12] => 2.84 [13] => 4.3 [14] => 5.34 [15] => 5.44 ) [Net Income] => Array ( [0] => -3.7 [1] => -4.3 [2] => 13.65 [3] => -30.79 [4] => -8.61 [5] => 4.087 [6] => 36.328 [7] => 46.902 [8] => 66.005 [9] => 77 [10] => 74.331 [11] => 91.535 [12] => 151.153 [13] => 241.397 [14] => 275.186 [15] => 277.314 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 12.172 [1] => 20.476 [2] => 46.132 [3] => 45.288 [4] => 50.646 [5] => 54.350 [6] => 71.922 [7] => 77.522 [8] => 83.020 [9] => 85.137 [10] => 83.428 [11] => 80.073 [12] => 81.049 [13] => 81.482 [14] => 79.780 [15] => 79.136 ) [shares_diluted] => Array ( [0] => 12.172 [1] => 20.476 [2] => 46.132 [3] => 45.288 [4] => 50.646 [5] => 54.350 [6] => 71.922 [7] => 77.522 [8] => 83.020 [9] => 85.137 [10] => 83.428 [11] => 80.073 [12] => 81.049 [13] => 81.482 [14] => 79.780 [15] => 79.136 ) [shares_basic] => Array ( [0] => 12.172 [1] => 20.476 [2] => 42.274 [3] => 45.288 [4] => 50.646 [5] => 52.906 [6] => 66.442 [7] => 74.440 [8] => 80.278 [9] => 83.205 [10] => 82.290 [11] => 78.842 [12] => 79.609 [13] => 80.658 [14] => 79.135 [15] => 78.565 ) [COGS_pct] => Array ( [0] => 0.22 [1] => 0.24 [2] => 0.28 [3] => 0.42 [4] => 0.28 [5] => 0.23 [6] => 0.23 [7] => 0.23 [8] => 0.22 [9] => 0.23 [10] => 0.23 [11] => 0.22 [12] => 0.19 [13] => 0.18 [14] => 0.17 [15] => 0.17 ) [Gross Profit_pct] => Array ( [0] => 77.50 [1] => 76.28 [2] => 72.17 [3] => 57.62 [4] => 71.85 [5] => 76.79 [6] => 76.99 [7] => 76.84 [8] => 77.63 [9] => 77.49 [10] => 77.08 [11] => 78.15 [12] => 80.50 [13] => 81.94 [14] => 82.85 [15] => 82.92 ) [SGA_pct] => Array ( [0] => 100.22 [1] => 62.53 [2] => 42.91 [3] => 64.77 [4] => 60.62 [5] => 56.55 [6] => 48.02 [7] => 40.99 [8] => 42.28 [9] => 42.77 [10] => 45.09 [11] => 42.94 [12] => 41.01 [13] => 39.44 [14] => 39.02 [15] => 39.52 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.50 [3] => -24.86 [4] => -7.50 [5] => 4.26 [6] => 16.28 [7] => 27.52 [8] => 27.30 [9] => 24.29 [10] => 18.19 [11] => 20.16 [12] => 26.94 [13] => 31.32 [14] => 31.38 [15] => 29.57 ) [Net Income_pct] => Array ( [0] => -75.68 [1] => -15.45 [2] => 12.56 [3] => -28.68 [4] => -7.95 [5] => 3.53 [6] => 21.22 [7] => 16.67 [8] => 16.75 [9] => 14.65 [10] => 11.43 [11] => 14.02 [12] => 17.14 [13] => 20.96 [14] => 19.98 [15] => 18.72 ) [DaysSalesOutstanding] => Array ( [0] => 149.31 [1] => 136.42 [2] => 128.46 [3] => 76.93 [4] => 68.79 [5] => 60.86 [6] => 48.32 [7] => 54.09 [8] => 58.12 [9] => 63.72 [10] => 54.49 [11] => 59.79 [12] => 46.41 [13] => 52.5 [14] => 49.07 [15] => 50.32 ) [DaysInventory] => Array ( [0] => 33.18 [1] => 33.18 [2] => 63.15 [3] => 20.87 [4] => 4.18 [5] => 10.34 [6] => 15.71 [7] => 15.11 [8] => 23.86 [9] => 32.92 [10] => 24.86 [11] => 35.34 [12] => 39.94 [13] => 30.09 [14] => 26.91 [15] => 27.44 ) [Payable] => Array ( [0] => 0.6 [1] => 2.7 [2] => 10.561 [3] => 4.46 [4] => 3.685 [5] => 3.714 [6] => 4.84 [7] => 7.668 [8] => 13.174 [9] => 25.525 [10] => 13.092 [11] => 18.891 [12] => 21.18 [13] => 38.385 [14] => 35.647 [15] => 41.509 ) [DaysPayable] => Array ( [0] => 44.79 [1] => 35.42 [2] => 35.48 [3] => 15.16 [4] => 12.42 [5] => 11.7 [6] => 10.32 [7] => 9.95 [8] => 12.2 [9] => 17.72 [10] => 7.35 [11] => 10.56 [12] => 8.77 [13] => 12.16 [14] => 9.45 [15] => 10.23 ) [InventoryTurnover] => Array ( [0] => 11 [1] => 11 [2] => 5.78 [3] => 17.49 [4] => 87.33 [5] => 35.31 [6] => 23.23 [7] => 24.15 [8] => 15.3 [9] => 11.09 [10] => 14.68 [11] => 10.33 [12] => 9.14 [13] => 12.13 [14] => 13.57 [15] => 13.3 ) [Accts Rec.] => Array ( [0] => 2 [1] => 10.4 [2] => 38.237 [3] => 22.628 [4] => 20.404 [5] => 19.325 [6] => 22.665 [7] => 41.703 [8] => 62.75 [9] => 91.774 [10] => 97.057 [11] => 106.973 [12] => 112.132 [13] => 165.676 [14] => 185.172 [15] => 204.205 ) [Inventory] => Array ( [0] => 0.1 [1] => 0.6 [2] => 5.231 [3] => 2.602 [4] => 0.349 [5] => 0.762 [6] => 1.696 [7] => 2.699 [8] => 5.763 [9] => 10.672 [10] => 10.148 [11] => 13.819 [12] => 18.815 [13] => 17.149 [14] => 17.41 [15] => 19.026 ) [inventory2sales] => Array ( [0] => 0.02 [1] => 0.022 [2] => 0.048 [3] => 0.024 [4] => 0.003 [5] => 0.007 [6] => 0.01 [7] => 0.01 [8] => 0.015 [9] => 0.02 [10] => 0.016 [11] => 0.021 [12] => 0.021 [13] => 0.015 [14] => 0.013 [15] => 0.013 ) [Total Current Assets] => Array ( [0] => 8.6 [1] => 39.8 [2] => 100.815 [3] => 101.898 [4] => 105.799 [5] => 69.744 [6] => 173.572 [7] => 294.664 [8] => 462.975 [9] => 386.65 [10] => 323.369 [11] => 468.182 [12] => 605.955 [13] => 763.673 [14] => 776.081 [15] => 816.371 ) [Other Current Assets] => Array ( [0] => 0.3 [1] => 1 [2] => 4.148 [3] => 6.885 [4] => 4.713 [5] => 4.779 [6] => 8.71 [7] => 14.081 [8] => 20.289 [9] => 25.739 [10] => 25.978 [11] => 30.262 [12] => 46.512 [13] => 38.298 [14] => 41.348 [15] => 50.997 ) [Net PPE] => Array ( [0] => 0.7 [1] => 2.8 [2] => 13.524 [3] => 15.496 [4] => 12.211 [5] => 10.079 [6] => 11.954 [7] => 16.158 [8] => 29.951 [9] => 36.024 [10] => 47.557 [11] => 39.371 [12] => 34.157 [13] => 47.998 [14] => 59.604 [15] => 63.522 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 24.188 [6] => 50.067 [7] => 49.677 [8] => 92.109 [9] => 233.997 [10] => 231.892 [11] => 231.883 [12] => 234.7 [13] => 234.691 [14] => 369.517 [15] => 591.858 ) [Total Assets] => Array ( [0] => 9.4 [1] => 42.846 [2] => 122.42 [3] => 124.663 [4] => 126.289 [5] => 148.173 [6] => 360.353 [7] => 537.739 [8] => 729.511 [9] => 944.288 [10] => 939.223 [11] => 1068.645 [12] => 1362.192 [13] => 1568.549 [14] => 1911.201 [15] => 2230.554 ) [Other Long-Term Assets] => Array ( [0] => 0.1 [1] => 0.246 [2] => 8.081 [3] => 7.269 [4] => 8.279 [5] => 44.162 [6] => 124.76 [7] => 177.24 [8] => 144.476 [9] => 287.617 [10] => 336.405 [11] => 329.209 [12] => 487.38 [13] => 522.187 [14] => 705.999 [15] => 758.803 ) [Total Assets Non-liquid] => Array ( [0] => 3.2 [1] => 15.046 [2] => 69.221 [3] => 54.88 [4] => 45.956 [5] => 103.295 [6] => 219.852 [7] => 301.558 [8] => 355.338 [9] => 685.823 [10] => 749.037 [11] => 751.517 [12] => 933.696 [13] => 1025.999 [14] => 1379.05 [15] => 1688.411 ) [HardAssets] => Array ( [0] => 3.2 [1] => 15.046 [2] => 69.221 [3] => 54.88 [4] => 45.956 [5] => 79.107 [6] => 169.785 [7] => 251.881 [8] => 263.229 [9] => 451.826 [10] => 517.145 [11] => 519.634 [12] => 698.996 [13] => 791.308 [14] => 1009.533 [15] => 1096.553 ) [Accts Payable] => Array ( [0] => 0.6 [1] => 2.7 [2] => 18.298 [3] => 15.977 [4] => 17.231 [5] => 16.862 [6] => 20.788 [7] => 31.599 [8] => 44.757 [9] => 65.515 [10] => 61.143 [11] => 72.123 [12] => 82.948 [13] => 101.427 [14] => 113.435 [15] => 129.921 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 1.8 [1] => 10.9 [2] => 34.497 [3] => 27.008 [4] => 31.289 [5] => 36.009 [6] => 46.48 [7] => 67.608 [8] => 99.637 [9] => 153.41 [10] => 186.821 [11] => 223.014 [12] => 287.085 [13] => 372.307 [14] => 466.029 [15] => 551.35 ) [Other Current Liab.] => Array ( [0] => 1.2 [1] => 8.2 [2] => 16.199 [3] => 11.031 [4] => 14.058 [5] => 19.147 [6] => 25.692 [7] => 36.009 [8] => 54.88 [9] => 87.895 [10] => 125.678 [11] => 150.891 [12] => 204.137 [13] => 270.88 [14] => 352.594 [15] => 421.429 ) [CommonStock] => Array ( [0] => 2.9 [1] => 45.8 [2] => 87.419 [3] => 123.393 [4] => 128.876 [5] => 141.709 [6] => 306.655 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 462.786 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Preferred Stock] => Array ( [0] => 11.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 431.897 [8] => 521.791 [9] => 598.436 [10] => 477.299 [11] => 462.786 [12] => 517.215 [13] => 380.737 [14] => 326.922 [15] => 262.505 ) [Retained Earnings] => Array ( [0] => -5.5 [1] => -9.8 [2] => 3.848 [3] => -26.942 [4] => -35.552 [5] => -31.465 [6] => 1.488 [7] => 29.7 [8] => 95.705 [9] => 172.705 [10] => 247.036 [11] => 338.571 [12] => 489.724 [13] => 731.121 [14] => 1006.307 [15] => 1283.621 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Equity] => Array ( [0] => 7.6 [1] => 32 [2] => 87.685 [3] => 96.488 [4] => 93.685 [5] => 110.429 [6] => 307.645 [7] => 460.167 [8] => 616.458 [9] => 770.577 [10] => 718.259 [11] => 799.02 [12] => 1003.698 [13] => 1105.436 [14] => 1329.4 [15] => 1538.712 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Liabilities] => Array ( [0] => 1.8 [1] => 10.846 [2] => 34.735 [3] => 28.175 [4] => 32.604 [5] => 37.744 [6] => 52.708 [7] => 77.572 [8] => 113.053 [9] => 173.711 [10] => 220.964 [11] => 269.625 [12] => 358.494 [13] => 463.113 [14] => 581.801 [15] => 691.842 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -0.054 [2] => 0.238 [3] => 1.167 [4] => 1.315 [5] => 1.584 [6] => 6.228 [7] => 9.964 [8] => 13.416 [9] => 20.301 [10] => 14.822 [11] => 14.373 [12] => 16.153 [13] => 18.388 [14] => 21.078 [15] => 25.202 ) [Cash and Equiv_pct] => Array ( [0] => 65.96 [1] => 64.88 [2] => 43.46 [3] => 55.98 [4] => 63.61 [5] => 30.29 [6] => 38.99 [7] => 43.92 [8] => 51.29 [9] => 27.37 [10] => 20.25 [11] => 29.68 [12] => 31.46 [13] => 34.59 [14] => 27.84 [15] => 24.31 ) [Accts Rec._pct] => Array ( [0] => 21.28 [1] => 24.27 [2] => 31.23 [3] => 18.15 [4] => 16.16 [5] => 13.04 [6] => 6.29 [7] => 7.76 [8] => 8.60 [9] => 9.72 [10] => 10.33 [11] => 10.01 [12] => 8.23 [13] => 10.56 [14] => 9.69 [15] => 9.15 ) [Inventory_pct] => Array ( [0] => 1.06 [1] => 1.40 [2] => 4.27 [3] => 2.09 [4] => 0.28 [5] => 0.51 [6] => 0.47 [7] => 0.50 [8] => 0.79 [9] => 1.13 [10] => 1.08 [11] => 1.29 [12] => 1.38 [13] => 1.09 [14] => 0.91 [15] => 0.85 ) [Other Current Assets_pct] => Array ( [0] => 3.19 [1] => 2.33 [2] => 3.39 [3] => 5.52 [4] => 3.73 [5] => 3.23 [6] => 2.42 [7] => 2.62 [8] => 2.78 [9] => 2.73 [10] => 2.77 [11] => 2.83 [12] => 3.41 [13] => 2.44 [14] => 2.16 [15] => 2.29 ) [Total Current Assets_pct] => Array ( [0] => 91.49 [1] => 92.89 [2] => 82.35 [3] => 81.74 [4] => 83.78 [5] => 47.07 [6] => 48.17 [7] => 54.80 [8] => 63.46 [9] => 40.95 [10] => 34.43 [11] => 43.81 [12] => 44.48 [13] => 48.69 [14] => 40.61 [15] => 36.60 ) [Net PPE_pct] => Array ( [0] => 7.45 [1] => 6.54 [2] => 11.05 [3] => 12.43 [4] => 9.67 [5] => 6.80 [6] => 3.32 [7] => 3.00 [8] => 4.11 [9] => 3.81 [10] => 5.06 [11] => 3.68 [12] => 2.51 [13] => 3.06 [14] => 3.12 [15] => 2.85 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 16.32 [6] => 13.89 [7] => 9.24 [8] => 12.63 [9] => 24.78 [10] => 24.69 [11] => 21.70 [12] => 17.23 [13] => 14.96 [14] => 19.33 [15] => 26.53 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.06 [1] => 0.57 [2] => 6.60 [3] => 5.83 [4] => 6.56 [5] => 29.80 [6] => 34.62 [7] => 32.96 [8] => 19.80 [9] => 30.46 [10] => 35.82 [11] => 30.81 [12] => 35.78 [13] => 33.29 [14] => 36.94 [15] => 34.02 ) [Accts Payable_pct] => Array ( [0] => 6.38 [1] => 6.30 [2] => 14.95 [3] => 12.82 [4] => 13.64 [5] => 11.38 [6] => 5.77 [7] => 5.88 [8] => 6.14 [9] => 6.94 [10] => 6.51 [11] => 6.75 [12] => 6.09 [13] => 6.47 [14] => 5.94 [15] => 5.82 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 12.77 [1] => 19.14 [2] => 13.23 [3] => 8.85 [4] => 11.13 [5] => 12.92 [6] => 7.13 [7] => 6.70 [8] => 7.52 [9] => 9.31 [10] => 13.38 [11] => 14.12 [12] => 14.99 [13] => 17.27 [14] => 18.45 [15] => 18.89 ) [Total Current Liabilities_pct] => Array ( [0] => 19.15 [1] => 25.44 [2] => 28.18 [3] => 21.66 [4] => 24.78 [5] => 24.30 [6] => 12.90 [7] => 12.57 [8] => 13.66 [9] => 16.25 [10] => 19.89 [11] => 20.87 [12] => 21.08 [13] => 23.74 [14] => 24.38 [15] => 24.72 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => -0.13 [2] => 0.19 [3] => 0.94 [4] => 1.04 [5] => 1.17 [6] => 1.73 [7] => 1.85 [8] => 1.84 [9] => 2.15 [10] => 3.64 [11] => 4.36 [12] => 5.24 [13] => 5.79 [14] => 6.06 [15] => 6.30 ) [Total Liabilities_pct] => Array ( [0] => 19.15 [1] => 25.31 [2] => 28.37 [3] => 22.60 [4] => 25.82 [5] => 25.47 [6] => 14.63 [7] => 14.43 [8] => 15.50 [9] => 18.40 [10] => 23.53 [11] => 25.23 [12] => 26.32 [13] => 29.52 [14] => 30.44 [15] => 31.02 ) [netcash] => Array ( [0] => 0.36 [1] => 0.47 [2] => 0.43 [3] => 0.84 [4] => 0.93 [5] => 0.13 [6] => 1.27 [7] => 2.06 [8] => 3.22 [9] => 1.01 [10] => -0.38 [11] => 0.6 [12] => 0.87 [13] => 1 [14] => -0.63 [15] => -1.91 ) [NCAV] => Array ( [0] => -0.49 [1] => 0.69 [2] => 1.16 [3] => 1.21 [4] => 1.23 [5] => 0.41 [6] => 1.53 [7] => 2.49 [8] => 3.84 [9] => 1.89 [10] => 0.59 [11] => 1.7 [12] => 2.03 [13] => 2.68 [14] => 1.24 [15] => 0.17 ) [NCAV_real] => Array ( [0] => -0.42 [1] => 0.8 [2] => 1.54 [3] => 1.49 [4] => 1.43 [5] => 0.59 [6] => 1.75 [7] => 2.82 [8] => 4.31 [9] => 2.53 [10] => 1.27 [11] => 2.51 [12] => 3.08 [13] => 3.8 [14] => 2.47 [15] => 1.59 ) [Book Value Per Share] => Array ( [0] => -0.35 [1] => 0.88 [2] => 2.04 [3] => 1.95 [4] => 1.82 [5] => 2.05 [6] => 4.45 [7] => 5.98 [8] => 7.6 [9] => 9.15 [10] => 8.92 [11] => 10.1 [12] => 12.49 [13] => 13.97 [14] => 16.89 [15] => 19.65 ) [Tangibles_book_per_share] => Array ( [0] => -0.35 [1] => 0.88 [2] => 2.04 [3] => 1.95 [4] => 1.82 [5] => 1.6 [6] => 3.73 [7] => 5.34 [8] => 6.47 [9] => 6.37 [10] => 6.04 [11] => 7.17 [12] => 9.57 [13] => 11 [14] => 12.19 [15] => 12.09 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [cogs2rev] => Array ( [0] => 0.22 [1] => 0.24 [2] => 0.28 [3] => 0.42 [4] => 0.28 [5] => 0.23 [6] => 0.23 [7] => 0.23 [8] => 0.22 [9] => 0.23 [10] => 0.23 [11] => 0.22 [12] => 0.19 [13] => 0.18 [14] => 0.17 [15] => 0.17 ) [inventory2rev] => Array ( [0] => 0.02 [1] => 0.022 [2] => 0.048 [3] => 0.024 [4] => 0.003 [5] => 0.007 [6] => 0.01 [7] => 0.01 [8] => 0.015 [9] => 0.02 [10] => 0.016 [11] => 0.021 [12] => 0.021 [13] => 0.015 [14] => 0.013 [15] => 0.013 ) [ar2asset] => Array ( [0] => 0.213 [1] => 0.243 [2] => 0.312 [3] => 0.182 [4] => 0.162 [5] => 0.13 [6] => 0.063 [7] => 0.078 [8] => 0.086 [9] => 0.097 [10] => 0.103 [11] => 0.1 [12] => 0.082 [13] => 0.106 [14] => 0.097 [15] => 0.092 ) [cash2asset] => Array ( [0] => 0.66 [1] => 0.649 [2] => 0.435 [3] => 0.56 [4] => 0.636 [5] => 0.303 [6] => 0.39 [7] => 0.439 [8] => 0.513 [9] => 0.274 [10] => 0.202 [11] => 0.297 [12] => 0.315 [13] => 0.346 [14] => 0.278 [15] => 0.243 ) [equity2asset] => Array ( [0] => 0.809 [1] => 0.747 [2] => 0.716 [3] => 0.774 [4] => 0.742 [5] => 0.745 [6] => 0.854 [7] => 0.856 [8] => 0.845 [9] => 0.816 [10] => 0.765 [11] => 0.748 [12] => 0.737 [13] => 0.705 [14] => 0.696 [15] => 0.69 ) [equity2liab_tangbile] => Array ( [0] => 4.222 [1] => 2.95 [2] => 2.524 [3] => 3.425 [4] => 2.873 [5] => 2.285 [6] => 4.887 [7] => 5.292 [8] => 4.638 [9] => 3.089 [10] => 2.201 [11] => 2.103 [12] => 2.145 [13] => 1.88 [14] => 1.65 [15] => 1.369 ) [ppe2asset] => Array ( [0] => 0.074 [1] => 0.065 [2] => 0.11 [3] => 0.124 [4] => 0.097 [5] => 0.068 [6] => 0.033 [7] => 0.03 [8] => 0.041 [9] => 0.038 [10] => 0.051 [11] => 0.037 [12] => 0.025 [13] => 0.031 [14] => 0.031 [15] => 0.028 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [std2asset] => Array ( [0] => 0.191 [1] => 0.254 [2] => 0.282 [3] => 0.217 [4] => 0.248 [5] => 0.243 [6] => 0.129 [7] => 0.126 [8] => 0.137 [9] => 0.162 [10] => 0.199 [11] => 0.209 [12] => 0.211 [13] => 0.237 [14] => 0.244 [15] => 0.247 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [turnover] => Array ( [0] => 0.52 [1] => 0.649 [2] => 0.887 [3] => 0.861 [4] => 0.857 [5] => 0.782 [6] => 0.475 [7] => 0.523 [8] => 0.54 [9] => 0.557 [10] => 0.692 [11] => 0.611 [12] => 0.647 [13] => 0.734 [14] => 0.721 [15] => 0.664 ) [CF_Net Income] => Array ( [0] => -3.7 [1] => -4.3 [2] => 13.65 [3] => -30.79 [4] => -8.61 [5] => 4.087 [6] => 36.328 [7] => 46.902 [8] => 66.005 [9] => 77 [10] => 74.331 [11] => 91.535 [12] => 151.153 [13] => 241.397 [14] => 275.186 [15] => 277.314 ) [buybackratio] => Array ( [0] => 2.86 [1] => 6.09 [2] => -2.55 [3] => 1.21 [4] => 0.64 [5] => -3.14 [6] => -3.81 [7] => -1.47 [8] => -0.67 [9] => -0.3 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 3.81 [3] => 0 [4] => 0 [5] => 1.65 [6] => 6.64 [7] => 8.56 [8] => 10.88 [9] => 11.45 [10] => 11.21 [11] => 13.66 [12] => 20.12 [13] => 27.48 [14] => 30.97 [15] => 31.04 ) [CF_DDA] => Array ( [0] => 0.7 [1] => 3.1 [2] => 4.462 [3] => 7.973 [4] => 6.055 [5] => 5.245 [6] => 5.355 [7] => 6.797 [8] => 11.585 [9] => 15.862 [10] => 23.623 [11] => 26.407 [12] => 23.833 [13] => 20.887 [14] => 35.139 [15] => 40.005 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => -3.4 [1] => -2 [2] => 9.848 [3] => -11.833 [4] => 9.505 [5] => 14.61 [6] => 40.59 [7] => 84.987 [8] => 125.378 [9] => 169.65 [10] => 193.692 [11] => 201.981 [12] => 313.612 [13] => 416.938 [14] => 495.437 [15] => 499.693 ) [Cash Flow from Others] => Array ( [0] => 0.7 [1] => 1 [2] => 9.4 [3] => 20.668 [4] => 10.442 [5] => 1.366 [6] => 24.084 [7] => 39.547 [8] => 25.331 [9] => 56.561 [10] => 63.389 [11] => 58.693 [12] => 71.854 [13] => 90.566 [14] => 97.466 [15] => 105.05 ) [Cash Flow_PPE] => Array ( [0] => -0.7 [1] => -2.6 [2] => -13.334 [3] => -8.935 [4] => -3.169 [5] => -2.57 [6] => -5.775 [7] => -11.552 [8] => -21.4 [9] => -16.454 [10] => -27.923 [11] => -11.669 [12] => -12.625 [13] => -30.445 [14] => -29.867 [15] => -26.583 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -27.373 [6] => -29.201 [7] => -0.395 [8] => -42.778 [9] => -207.144 [10] => -0.995 [11] => 0 [12] => 0 [13] => 0 [14] => -128.335 [15] => -212.642 ) [Cash Flow_CPEX] => Array ( [0] => -0.7 [1] => -2.6 [2] => -13.334 [3] => -9.152 [4] => -3.199 [5] => -2.584 [6] => -5.775 [7] => -11.552 [8] => -21.4 [9] => -16.454 [10] => -27.923 [11] => -12.375 [12] => -12.625 [13] => -36.16 [14] => -30.117 [15] => -26.583 ) [Cash Flow from Investing] => Array ( [0] => -0.8 [1] => -5.6 [2] => -43.709 [3] => -24.709 [4] => -12.663 [5] => -38.053 [6] => -164.713 [7] => -126.76 [8] => -204.409 [9] => -188.141 [10] => 13.71 [11] => -99.109 [12] => -238.223 [13] => -139.719 [14] => -352.279 [15] => -352.47 ) [Net Issuance of Stock] => Array ( [0] => 10.4 [1] => 26.2 [2] => 34.803 [3] => 36.155 [4] => 5.483 [5] => 12.833 [6] => 138.468 [7] => 68.867 [8] => 44.258 [9] => 23.289 [10] => -200 [11] => -87.436 [12] => -75 [13] => -271.526 [14] => -184.776 [15] => -200 ) [Issuance of Stock] => Array ( [0] => 10.6 [1] => 26.2 [2] => 34.803 [3] => 37.237 [4] => 5.483 [5] => 12.833 [6] => 138.468 [7] => 68.867 [8] => 44.258 [9] => 23.289 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.281 [3] => 0.188 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash from Financing] => Array ( [0] => 10.4 [1] => 26.2 [2] => 35.084 [3] => 36.343 [4] => 5.483 [5] => 12.833 [6] => 138.468 [7] => 68.867 [8] => 65.145 [9] => 35.486 [10] => -181.719 [11] => -70.706 [12] => -16.798 [13] => -226.664 [14] => -149.231 [15] => -166.318 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 7.1054273576E-15 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 20.887 [9] => 12.197 [10] => 18.281 [11] => 16.73 [12] => 58.202 [13] => 44.862 [14] => 35.545 [15] => 33.682 ) [Net Change in Cash] => Array ( [0] => 6.1 [1] => 18.6 [2] => 1.036 [3] => -0.215 [4] => 2.48 [5] => -10.45 [6] => 14.55 [7] => 26.966 [8] => -14.121 [9] => 16.55 [10] => 25.683 [11] => 32.166 [12] => 58.591 [13] => 50.555 [14] => -6.073 [15] => -19.095 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 1.7763568394E-15 [2] => -0.187 [3] => -0.016 [4] => 0.155 [5] => 0.16 [6] => 0.205 [7] => -0.128 [8] => -0.235 [9] => -0.445 [10] => -2.84217094304E-14 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.68434188608E-14 ) [total_freecashflow] => Array ( [0] => -4.1 [1] => -4.6 [2] => -3.486 [3] => -20.985 [4] => 6.306 [5] => 12.026 [6] => 34.815 [7] => 73.435 [8] => 103.978 [9] => 153.196 [10] => 165.769 [11] => 189.606 [12] => 300.987 [13] => 380.778 [14] => 465.32 [15] => 473.11 ) [per share rev] => Array ( [0] => 0.4 [1] => 1.36 [2] => 2.36 [3] => 2.37 [4] => 2.14 [5] => 2.13 [6] => 2.38 [7] => 3.63 [8] => 4.75 [9] => 6.17 [10] => 7.79 [11] => 8.16 [12] => 10.88 [13] => 14.14 [14] => 17.26 [15] => 18.72 ) [per share eps] => Array ( [0] => -0.3 [1] => -0.21 [2] => 0.295 [3] => -0.68 [4] => -0.17 [5] => 0.04 [6] => 0.51 [7] => 0.605 [8] => 0.8 [9] => 0.9 [10] => 0.89 [11] => 1.14 [12] => 1.86 [13] => 2.96 [14] => 3.45 [15] => 3.5 ) [eps_nri] => Array ( [0] => -0.3 [1] => -0.21 [2] => 0.3 [3] => -0.68 [4] => -0.17 [5] => 0.08 [6] => 0.51 [7] => 0.61 [8] => 0.8 [9] => 0.9 [10] => 0.89 [11] => 1.14 [12] => 1.86 [13] => 2.96 [14] => 3.45 [15] => 3.5 ) [per share_freecashflow] => Array ( [0] => -0.34 [1] => -0.22 [2] => -0.08 [3] => -0.46 [4] => 0.12 [5] => 0.22 [6] => 0.48 [7] => 0.95 [8] => 1.25 [9] => 1.8 [10] => 1.99 [11] => 2.37 [12] => 3.71 [13] => 4.67 [14] => 5.83 [15] => 5.98 ) [ROE] => Array ( [0] => -48.68 [1] => -13.44 [2] => 15.57 [3] => -31.91 [4] => -9.19 [5] => 3.7 [6] => 11.81 [7] => 10.19 [8] => 10.71 [9] => 9.99 [10] => 10.35 [11] => 11.46 [12] => 15.06 [13] => 21.84 [14] => 20.7 [15] => 18.02 ) [ROA] => Array ( [0] => -39.36 [1] => -10.04 [2] => 11.15 [3] => -24.7 [4] => -6.82 [5] => 2.76 [6] => 10.08 [7] => 8.72 [8] => 9.05 [9] => 8.15 [10] => 7.91 [11] => 8.57 [12] => 11.1 [13] => 15.39 [14] => 14.4 [15] => 12.43 ) [ROC_capital] => Array ( [0] => 9.6 [1] => 43.6 [2] => 118.487 [3] => 124.279 [4] => 122.723 [5] => 84.602 [6] => 194.236 [7] => 324.903 [8] => 513.215 [9] => 448.413 [10] => 396.904 [11] => 537.815 [12] => 686.624 [13] => 849.969 [14] => 877.033 [15] => 930.89 ) [ROC] => Array ( [0] => -38.54 [1] => -9.86 [2] => 11.52 [3] => -24.77 [4] => -7.02 [5] => 4.83 [6] => 18.7 [7] => 14.44 [8] => 12.86 [9] => 17.17 [10] => 18.73 [11] => 17.02 [12] => 22.01 [13] => 28.4 [14] => 31.38 [15] => 29.79 ) [ROC_JOEL_capital] => Array ( [0] => 1.3 [1] => 3.9 [2] => 26.643 [3] => 20.603 [4] => 12.211 [5] => 10.079 [6] => 11.954 [7] => 16.158 [8] => 29.951 [9] => 36.024 [10] => 47.557 [11] => 39.371 [12] => 34.157 [13] => 47.998 [14] => 59.604 [15] => 63.522 ) [ROC_JOEL] => Array ( [0] => -277.77 [1] => -125 [2] => 48.24 [3] => -139.38 [4] => -78.13 [5] => 41.56 [6] => 210.36 [7] => 429.25 [8] => 300.95 [9] => 276.21 [10] => 208.83 [11] => 309.68 [12] => 673.37 [13] => 730.58 [14] => 715.23 [15] => 678.22 ) [ROC_JOEL_new] => Array ( [0] => -233.8 [1] => -92.13 [2] => 40.07 [3] => -110.57 [4] => -78.13 [5] => 41.56 [6] => 210.36 [7] => 328.66 [8] => 232.2 [9] => 268.33 [10] => 208.83 [11] => 309.68 [12] => 673.37 [13] => 730.58 [14] => 715.23 [15] => 678.22 ) [grossmargin] => Array ( [0] => 77.5 [1] => 76.28 [2] => 72.17 [3] => 57.62 [4] => 71.85 [5] => 76.79 [6] => 76.99 [7] => 76.84 [8] => 77.63 [9] => 77.49 [10] => 77.08 [11] => 78.15 [12] => 80.5 [13] => 81.94 [14] => 82.85 [15] => 82.92 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 14.5 [3] => -24.86 [4] => -7.5 [5] => 4.26 [6] => 16.28 [7] => 27.52 [8] => 27.3 [9] => 24.29 [10] => 18.19 [11] => 20.16 [12] => 26.94 [13] => 31.32 [14] => 31.38 [15] => 29.57 ) [operatingmargin] => Array ( [0] => -73.86 [1] => -17.52 [2] => 11.83 [3] => -26.75 [4] => -8.81 [5] => 3.61 [6] => 14.69 [7] => 24.65 [8] => 22.87 [9] => 18.93 [10] => 15.28 [11] => 18.67 [12] => 26.08 [13] => 30.44 [14] => 30.95 [15] => 29.08 ) [netmargin] => Array ( [0] => -75.68 [1] => -15.45 [2] => 12.56 [3] => -28.68 [4] => -7.95 [5] => 3.53 [6] => 21.22 [7] => 16.67 [8] => 16.75 [9] => 14.65 [10] => 11.43 [11] => 14.02 [12] => 17.14 [13] => 20.96 [14] => 19.98 [15] => 18.72 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 57.630 [3] => 0.000 [4] => 0.000 [5] => 128.270 [6] => 30.710 [7] => 34.120 [8] => 33.660 [9] => 40.870 [10] => 26.150 [11] => 34.370 [12] => 55.780 [13] => 23.960 [14] => 30.320 [15] => 24.470 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 58.62 [3] => 0.00 [4] => 0.00 [5] => 160.33 [6] => 30.46 [7] => 33.96 [8] => 34.00 [9] => 40.87 [10] => 26.27 [11] => 34.46 [12] => 55.81 [13] => 23.92 [14] => 30.33 [15] => 24.45 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 57.630 [3] => 0.000 [4] => 0.000 [5] => 128.270 [6] => 30.710 [7] => 34.120 [8] => 33.660 [9] => 40.870 [10] => 26.150 [11] => 34.370 [12] => 55.780 [13] => 23.960 [14] => 30.320 [15] => 24.470 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 8.370 [3] => 2.410 [4] => 2.300 [5] => 6.050 [6] => 4.090 [7] => 4.040 [8] => 4.170 [9] => 6.090 [10] => 3.960 [11] => 5.480 [12] => 10.840 [13] => 6.550 [14] => 8.430 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 16.12 [9] => 22.63 [10] => 22.25 [11] => 22.18 [12] => 35.97 [13] => 74.25 [14] => 86.25 [15] => 87.75 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 34.920 [5] => 43.730 [6] => 31.080 [7] => 22.880 [8] => 21.490 [9] => 20.780 [10] => 11.690 [11] => 16.650 [12] => 27.830 [13] => 15.180 [14] => 17.950 [15] => 14.330 ) [ps] => Array ( [0] => 0.000 [1] => 26.980 [2] => 7.230 [3] => 1.980 [4] => 1.960 [5] => 4.580 [6] => 6.430 [7] => 5.990 [8] => 5.650 [9] => 6.030 [10] => 2.990 [11] => 4.840 [12] => 9.530 [13] => 5.020 [14] => 6.060 [15] => 4.580 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.096 [7] => 0.052 [8] => 0.256 [9] => 0.606 [10] => 0.94 [11] => 1.296 [12] => 1.674 [13] => 2.23 [14] => 2.916 [15] => 3.724 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 43.380 [11] => 19.290 [12] => 19.340 [13] => 32.410 [14] => 43.120 [15] => 38.300 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -1.000 [7] => 0.340 [8] => 1.180 [9] => 2.260 [10] => 45.910 [11] => 24.830 [12] => 23.560 [13] => 34.560 [14] => 47.220 [15] => 41.860 ) [zscore] => Array ( [0] => 0.000 [1] => 69.450 [2] => 14.420 [3] => 5.540 [4] => 4.920 [5] => 9.110 [6] => 13.140 [7] => 14.520 [8] => 13.530 [9] => 12.460 [10] => 6.760 [11] => 8.710 [12] => 15.970 [13] => 9.730 [14] => 10.890 [15] => 8.090 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 5 [5] => 7 [6] => 8 [7] => 5 [8] => 6 [9] => 4 [10] => 5 [11] => 9 [12] => 8 [13] => 8 [14] => 7 [15] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.880 [4] => -3.370 [5] => -0.460 [6] => -2.120 [7] => -2.180 [8] => -2.670 [9] => -2.480 [10] => -3.140 [11] => -3.000 [12] => -2.970 [13] => -2.680 [14] => -2.890 [15] => -2.850 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.08 [7] => 0.11 [8] => 0.19 [9] => 0.48 [10] => 0.69 [11] => 0.86 [12] => 1.08 [13] => 1.50 [14] => 1.95 [15] => 2.41 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 200.570 [8] => 143.380 [9] => 77.730 [10] => 33.850 [11] => 46.200 [12] => 96.030 [13] => 47.470 [14] => 53.640 [15] => 35.670 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.950 [7] => 7.000 [8] => 11.710 [9] => 18.210 [10] => 23.770 [11] => 30.210 [12] => 39.810 [13] => 50.520 [14] => 64.870 [15] => 77.600 ) [medpsvalue] => Array ( [0] => 0 [1] => 7.55 [2] => 14.08 [3] => 14.26 [4] => 12.82 [5] => 12.58 [6] => 14.2 [7] => 21.74 [8] => 28.45 [9] => 36.96 [10] => 46.9 [11] => 49 [12] => 65.23 [13] => 84.76 [14] => 103.51 [15] => 112.31 ) [ev2rev] => Array ( [0] => 0.000 [1] => 43.540 [2] => 6.240 [3] => 1.520 [4] => 1.250 [5] => 4.090 [6] => 5.330 [7] => 5.100 [8] => 4.650 [9] => 5.510 [10] => 2.600 [11] => 4.310 [12] => 8.970 [13] => 4.410 [14] => 5.590 [15] => 4.170 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 363.030 [2] => 38.960 [3] => 0.000 [4] => 0.000 [5] => 50.230 [6] => 29.910 [7] => 18.450 [8] => 18.030 [9] => 25.130 [10] => 13.760 [11] => 18.990 [12] => 31.180 [13] => 13.670 [14] => 16.700 [15] => 13.120 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 5364.800 [2] => 52.380 [3] => 0.000 [4] => 0.000 [5] => 113.110 [6] => 36.280 [7] => 20.220 [8] => 20.340 [9] => 29.130 [10] => 17.030 [11] => 23.110 [12] => 34.410 [13] => 14.490 [14] => 18.070 [15] => 14.340 ) [p2netcash] => Array ( [0] => 0 [1] => 72.34 [2] => 39.53 [3] => 5.6 [4] => 4.51 [5] => 74 [6] => 11.99 [7] => 10.55 [8] => 8.34 [9] => 36.82 [10] => 0 [11] => 66.05 [12] => 119.32 [13] => 71.05 [14] => 0 [15] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4.889 [1] => 27.825 [2] => 108.645 [3] => 107.367 [4] => 108.266 [5] => 115.895 [6] => 171.19 [7] => 281.41 [8] => 394.049 [9] => 525.667 [10] => 650.173 [11] => 653.079 [12] => 881.972 [13] => 1151.834 [14] => 1377.247 [15] => 1481.314 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 3.1 [2] => 4.462 [3] => 2.625 [4] => 0.443 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 3 [2] => 0 [3] => 0 [4] => 59.532 [5] => 34.527 [6] => 115.6 [7] => 184.314 [8] => 336.427 [9] => 204.169 [10] => 111.883 [11] => 206.291 [12] => 259.742 [13] => 325.766 [14] => 320.97 [15] => 352.45 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.2 [1] => 24.8 [2] => 53.199 [3] => 69.783 [4] => 20.801 [5] => 10.351 [6] => 24.901 [7] => 51.867 [8] => 37.746 [9] => 54.296 [10] => 78.303 [11] => 110.837 [12] => 168.754 [13] => 216.784 [14] => 211.181 [15] => 189.693 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.5 [1] => 4.846 [2] => 17.46 [3] => 16.756 [4] => 72.873 [5] => 84.23 [6] => 250.766 [7] => 378.334 [8] => 506.955 [9] => 528.197 [10] => 484.414 [11] => 579.581 [12] => 812.449 [13] => 903.4 [14] => 1085.727 [15] => 1181.276 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.6 [1] => 2.7 [2] => 18.298 [3] => 15.977 [4] => 17.231 [5] => 16.862 [6] => 20.788 [7] => 31.599 [8] => 44.757 [9] => 65.515 [10] => 61.143 [11] => 72.123 [12] => 82.948 [13] => 101.427 [14] => 113.435 [15] => 129.921 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 16.199 [3] => 11.031 [4] => 14.058 [5] => 19.147 [6] => 25.692 [7] => 36.009 [8] => 54.88 [9] => 87.895 [10] => 125.678 [11] => 150.891 [12] => 204.137 [13] => 270.88 [14] => 352.594 [15] => 421.429 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.2 [1] => 8.146 [2] => 0.238 [3] => 1.167 [4] => 1.315 [5] => 1.735 [6] => 6.228 [7] => 9.964 [8] => 13.416 [9] => 20.301 [10] => 34.143 [11] => 46.611 [12] => 71.409 [13] => 90.806 [14] => 115.772 [15] => 140.492 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -5.6 [1] => -20.5 [2] => -51.079 [3] => -77.516 [4] => -71.681 [5] => -70.786 [6] => -87.562 [7] => -122.149 [8] => -178.172 [9] => -240.673 [10] => -316.799 [11] => -306.843 [12] => -385.537 [13] => -475.145 [14] => -572.509 [15] => -625.447 ) [BS_MoneyMarket] => Array ( [0] => -6.2 [1] => -24.8 [2] => -53.199 [3] => -69.783 [4] => -20.801 [5] => -10.351 [6] => -24.901 [7] => -51.867 [8] => -37.746 [9] => -54.296 [10] => -78.303 [11] => -110.837 [12] => -168.754 [13] => -216.784 [14] => -211.181 [15] => -189.693 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 6.7 [1] => 29.646 [2] => 70.659 [3] => 86.539 [4] => 93.674 [5] => 94.581 [6] => 275.667 [7] => 430.201 [8] => 544.701 [9] => 582.493 [10] => 562.717 [11] => 690.418 [12] => 981.203 [13] => 1120.184 [14] => 1296.908 [15] => 1370.969 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.2 [1] => 8.146 [2] => 16.437 [3] => 12.198 [4] => 15.373 [5] => 20.882 [6] => 31.92 [7] => 45.973 [8] => 68.296 [9] => 108.196 [10] => 159.821 [11] => 197.502 [12] => 275.546 [13] => 361.686 [14] => 468.366 [15] => 561.921 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -2.105 [3] => -4.095 [4] => -0.489 [5] => -0.853 [6] => 8.451 [7] => -30.532 [8] => -41.564 [9] => -50.693 [10] => -43.933 [11] => -40.113 [12] => -86.474 [13] => -119.354 [14] => -157.028 [15] => -160.778 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.975 [4] => 3.274 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 14 [10] => 0 [11] => 4.329 [12] => 0 [13] => 0 [14] => 0 [15] => 2.393 ) [Net Income (Continuing Operations)] => Array ( [0] => -3.7 [1] => -4.3 [2] => 13.65 [3] => -30.79 [4] => -8.61 [5] => 4.087 [6] => 36.328 [7] => 46.902 [8] => 66.005 [9] => 77 [10] => 74.331 [11] => 91.535 [12] => 151.153 [13] => 241.397 [14] => 275.186 [15] => 277.314 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => -0.3 [1] => -0.21 [2] => 0.295 [3] => -0.68 [4] => -0.17 [5] => 0.04 [6] => 0.51 [7] => 0.605 [8] => 0.8 [9] => 0.9 [10] => 0.89 [11] => 1.14 [12] => 1.86 [13] => 2.96 [14] => 3.45 [15] => 3.5 ) [eps_basic] => Array ( [0] => -0.3 [1] => -0.21 [2] => 0.325 [3] => -0.68 [4] => -0.17 [5] => 0.04 [6] => 0.55 [7] => 0.63 [8] => 0.82 [9] => 0.93 [10] => 0.9 [11] => 1.16 [12] => 1.9 [13] => 2.99 [14] => 3.48 [15] => 3.53 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 3.186 [3] => 1.347 [4] => 0.316 [5] => 0.354 [6] => 0.244 [7] => 0.213 [8] => 3.153 [9] => 2.969 [10] => 3.757 [11] => 5.493 [12] => 3.866 [13] => 4.232 [14] => 3.845 [15] => 5.517 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.028 [4] => -0.291 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 2.045 [3] => 3.283 [4] => 0.324 [5] => 0.408 [6] => 1.452 [7] => 2.486 [8] => 2.61 [9] => 7.703 [10] => 6.391 [11] => 8.326 [12] => 14.949 [13] => 12.917 [14] => 13.565 [15] => 13.509 ) [OtherInventories] => Array ( [0] => 0.1 [1] => 0.6 [2] => 0 [3] => 0 [4] => -5.55111512313E-17 [5] => 5.55111512313E-17 [6] => 0 [7] => -4.4408920985E-16 [8] => 0 [9] => 8.881784197E-16 [10] => 0 [11] => 0 [12] => 1.7763568394E-15 [13] => 1.7763568394E-15 [14] => 0 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 6.2 [1] => 24.8 [2] => 53.199 [3] => 69.783 [4] => 20.801 [5] => 10.351 [6] => 24.901 [7] => 51.867 [8] => 37.746 [9] => 54.296 [10] => 78.303 [11] => 110.837 [12] => 168.754 [13] => 216.784 [14] => 211.181 [15] => 189.693 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 3 [2] => 0 [3] => 0 [4] => 59.532 [5] => 34.527 [6] => 115.6 [7] => 184.314 [8] => 336.427 [9] => 204.169 [10] => 111.883 [11] => 206.291 [12] => 259.742 [13] => 325.766 [14] => 320.97 [15] => 352.45 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 5.673 [3] => 7.227 [4] => 7.417 [5] => 7.364 [6] => 8.272 [7] => 8.772 [8] => 16.118 [9] => 21.048 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 10.95 [3] => 15.716 [4] => 16.968 [5] => 19.418 [6] => 24.394 [7] => 24.67 [8] => 36.828 [9] => 49.313 [10] => 61.212 [11] => 64.441 [12] => 69.35 [13] => 89.142 [14] => 108.322 [15] => 106.717 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 16.623 [3] => 22.943 [4] => 24.385 [5] => 26.782 [6] => 32.666 [7] => 33.442 [8] => 52.946 [9] => 70.361 [10] => 95.281 [11] => 99.533 [12] => 105.812 [13] => 130.486 [14] => 152.279 [15] => 161.689 ) [AccumulatedDepreciation] => Array ( [0] => -0.3 [1] => -0.8 [2] => -3.099 [3] => -7.447 [4] => -12.174 [5] => -16.703 [6] => -20.712 [7] => -17.284 [8] => -22.995 [9] => -34.337 [10] => -47.724 [11] => -60.162 [12] => -71.655 [13] => -82.488 [14] => -92.675 [15] => -98.167 ) [AccountsPayable] => Array ( [0] => 0.6 [1] => 2.7 [2] => 10.561 [3] => 4.46 [4] => 3.685 [5] => 3.714 [6] => 4.84 [7] => 7.668 [8] => 13.174 [9] => 25.525 [10] => 13.092 [11] => 18.891 [12] => 21.18 [13] => 33.525 [14] => 27.026 [15] => 37.313 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.86 [14] => 8.621 [15] => 4.196 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 7.737 [3] => 11.517 [4] => 13.546 [5] => 13.148 [6] => 15.948 [7] => 23.931 [8] => 31.583 [9] => 39.99 [10] => 48.051 [11] => 53.232 [12] => 61.768 [13] => 63.042 [14] => 77.788 [15] => 88.412 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.151 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 19.321 [11] => 32.238 [12] => 55.256 [13] => 72.418 [14] => 94.694 [15] => 115.29 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -3.7 [1] => -4.3 [2] => 13.65 [3] => -30.79 [4] => -8.61 [5] => 4.087 [6] => 36.328 [7] => 46.902 [8] => 66.005 [9] => 77 [10] => 74.331 [11] => 91.535 [12] => 151.153 [13] => 241.397 [14] => 275.186 [15] => 277.314 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => -2.3 [1] => -9.5 [2] => -30.715 [3] => 0.423 [4] => -4.595 [5] => 0.354 [6] => -4.152 [7] => -20.456 [8] => -20.812 [9] => -30.004 [10] => -7.94 [11] => -12.555 [12] => -6.365 [13] => -54.526 [14] => -20.207 [15] => -18.867 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -0.5 [2] => -5.639 [3] => 0.79 [4] => 1.899 [5] => -0.408 [6] => -0.928 [7] => -1.002 [8] => -2.997 [9] => -2.366 [10] => 0.523 [11] => -3.671 [12] => -4.996 [13] => 1.666 [14] => -0.262 [15] => -1.617 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.8 [1] => 5.5 [2] => 11.94 [3] => -3.018 [4] => 0.154 [5] => -0.32 [6] => 6.303 [7] => 13.426 [8] => 13.088 [9] => 16.592 [10] => 4.006 [11] => 10.248 [12] => 12.157 [13] => 20.476 [14] => 9.953 [15] => 16.79 ) [ChangeInWorkingCapital] => Array ( [0] => -1.1 [1] => -1.8 [2] => -14.266 [3] => -13.082 [4] => 1.618 [5] => 3.912 [6] => 8.709 [7] => -0.526 [8] => 3.511 [9] => 13.798 [10] => 37.955 [11] => 31.403 [12] => 58.529 [13] => 59.601 [14] => 91.939 [15] => 76.85 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -3.398 [3] => 3.398 [4] => 0 [5] => 0 [6] => -33.886 [7] => -7.733 [8] => 18.946 [9] => 6.429 [10] => -5.606 [11] => -6.057 [12] => 8.243 [13] => 4.487 [14] => -4.293 [15] => 0.474 ) [PurchaseOfPPE] => Array ( [0] => -0.7 [1] => -2.6 [2] => -13.334 [3] => -9.152 [4] => -3.199 [5] => -2.584 [6] => -5.775 [7] => -11.552 [8] => -21.4 [9] => -16.454 [10] => -27.923 [11] => -11.669 [12] => -12.625 [13] => -30.445 [14] => -29.867 [15] => -26.583 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.217 [4] => 0.03 [5] => 0.014 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.706 [12] => 0 [13] => -5.715 [14] => -0.25 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.995 [11] => 0 [12] => 0 [13] => 0 [14] => -128.335 [15] => -212.642 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -3 [2] => -70.133 [3] => -81.464 [4] => -104.975 [5] => -157.834 [6] => -335.231 [7] => -407.533 [8] => -557.999 [9] => -902.25 [10] => -494.082 [11] => -414.857 [12] => -877.003 [13] => -979.597 [14] => -1059.853 [15] => -938.571 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 42.745 [3] => 64.839 [4] => 95.481 [5] => 149.724 [6] => 205.662 [7] => 290.351 [8] => 417.817 [9] => 937.716 [10] => 536.71 [11] => 328.11 [12] => 648.875 [13] => 876.019 [14] => 866.045 [15] => 825.938 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => 4.4408920985E-16 [2] => -2.987 [3] => 0.851 [4] => 0 [5] => -27.373 [6] => -29.369 [7] => 1.974 [8] => -42.827 [9] => -207.153 [10] => 0 [11] => 0.013 [12] => 2.53 [13] => 0.019 [14] => -0.0189999999999 [15] => -0.612 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.08 [2] => 0.39 [3] => 0.05 [4] => -0.04 [5] => 0.19 [6] => 0.45 [7] => 0.16 [8] => 0.2 [9] => 0.1 [10] => -0.14 [11] => -0.01 [12] => 0.06 [13] => -0.02 [14] => 0.07 [15] => 0.06 ) [current_ratio] => Array ( [0] => 4.78 [1] => 3.65 [2] => 2.92 [3] => 3.77 [4] => 3.38 [5] => 1.94 [6] => 3.73 [7] => 4.36 [8] => 4.65 [9] => 2.52 [10] => 1.73 [11] => 2.1 [12] => 2.11 [13] => 2.05 [14] => 1.67 [15] => 1.48 ) [quick_ratio] => Array ( [0] => 4.72 [1] => 3.6 [2] => 2.77 [3] => 3.68 [4] => 3.37 [5] => 1.92 [6] => 3.7 [7] => 4.32 [8] => 4.59 [9] => 2.45 [10] => 1.68 [11] => 2.04 [12] => 2.05 [13] => 2.01 [14] => 1.63 [15] => 1.45 ) [ev_per_share] => Array ( [0] => 0 [1] => 33.23 [2] => 15.76 [3] => 3.295 [4] => 2.63 [5] => 8.79 [6] => 13.2 [7] => 18.665 [8] => 22.25 [9] => 34.12 [10] => 21.02 [11] => 35.62 [12] => 98.48 [13] => 64.19 [14] => 97.88 [15] => 78.888 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0.02 [2] => 1.91 [3] => 0 [4] => 0 [5] => 0.88 [6] => 2.76 [7] => 4.95 [8] => 4.92 [9] => 3.43 [10] => 5.87 [11] => 4.33 [12] => 2.91 [13] => 6.9 [14] => 5.53 [15] => 6.97 ) [p2ncav] => Array ( [0] => 0 [1] => 49.28 [2] => 14.66 [3] => 3.89 [4] => 3.41 [5] => 23.46 [6] => 9.95 [7] => 8.73 [8] => 6.99 [9] => 19.68 [10] => 39.63 [11] => 23.31 [12] => 51.14 [13] => 26.51 [14] => 84.39 [15] => 504.75 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 4.5 [2] => 1.21 [3] => 0.33 [4] => 0.33 [5] => 0.76 [6] => 1.07 [7] => 1 [8] => 0.94 [9] => 1.01 [10] => 0.5 [11] => 0.81 [12] => 1.59 [13] => 0.84 [14] => 1.01 [15] => 0.76 ) [p2tangible_book] => Array ( [0] => 0 [1] => 38.64 [2] => 8.33 [3] => 2.41 [4] => 2.3 [5] => 6.01 [6] => 4.08 [7] => 4.07 [8] => 4.15 [9] => 5.84 [10] => 3.87 [11] => 5.53 [12] => 10.85 [13] => 6.46 [14] => 8.58 [15] => 7.1 ) [pb] => Array ( [0] => 0 [1] => 38.64 [2] => 8.33 [3] => 2.41 [4] => 2.3 [5] => 4.69 [6] => 3.42 [7] => 3.63 [8] => 3.53 [9] => 4.06 [10] => 2.62 [11] => 3.92 [12] => 8.31 [13] => 5.09 [14] => 6.2 [15] => 4.37 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -198.39 [2] => -18.47 [3] => -15.27 [4] => -3.53 [5] => -5 [6] => -28.19 [7] => -11.28 [8] => -5.43 [9] => -3.86 [10] => 4.44 [11] => 1.74 [12] => -1.61 [13] => 1.52 [14] => 0.53 [15] => 0.53 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 240 [2] => 73.53 [3] => 0.42 [4] => -9.7 [5] => -0.47 [6] => 11.74 [7] => 52.52 [8] => 30.85 [9] => 29.89 [10] => 26.26 [11] => 4.75 [12] => 33.33 [13] => 29.96 [14] => 22.07 [15] => 8.46 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 138.61 [3] => 0 [4] => -90.58 [5] => 27.97 [6] => 89.50 [7] => 55.19 [8] => 52.64 [9] => 45.39 [10] => 38.38 [11] => 45.32 [12] => 48.20 [13] => 57.90 [14] => 55.54 [15] => 55.50 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 0 [4] => 6 [5] => 5 [6] => 5 [7] => 7 [8] => 12 [9] => 16 [10] => 24 [11] => 26 [12] => 24 [13] => 21 [14] => 35 [15] => 40 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -135.40 [3] => 0 [4] => -33.66 [5] => -17.69 [6] => -14.23 [7] => -13.59 [8] => -17.07 [9] => -9.70 [10] => -14.42 [11] => -6.13 [12] => -4.03 [13] => -8.67 [14] => -6.08 [15] => -5.32 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -443.84 [3] => 0 [4] => -133.22 [5] => -260.46 [6] => -405.80 [7] => -149.15 [8] => -163.03 [9] => -110.90 [10] => 7.08 [11] => -49.07 [12] => -75.96 [13] => -33.51 [14] => -71.10 [15] => -70.54 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 353.40 [3] => 0 [4] => 57.69 [5] => 87.84 [6] => 341.14 [7] => 81.03 [8] => 35.30 [9] => 13.73 [10] => -103.26 [11] => -43.29 [12] => -23.91 [13] => -65.12 [14] => -37.30 [15] => -40.02 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 2.85 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 356.26 [3] => 0 [4] => 57.69 [5] => 87.84 [6] => 341.14 [7] => 81.03 [8] => 51.96 [9] => 20.92 [10] => -93.82 [11] => -35.01 [12] => -5.36 [13] => -54.36 [14] => -30.12 [15] => -33.28 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 356.26 [3] => 0 [4] => 57.69 [5] => 87.84 [6] => 341.14 [7] => 81.03 [8] => 35.30 [9] => 13.73 [10] => -103.26 [11] => -43.29 [12] => -23.91 [13] => -65.12 [14] => -37.30 [15] => -40.02 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 10.52 [3] => 0 [4] => 26.09 [5] => -71.53 [6] => 35.85 [7] => 31.73 [8] => -11.26 [9] => 9.76 [10] => 13.26 [11] => 15.93 [12] => 18.68 [13] => 12.13 [14] => -1.23 [15] => -3.82 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -35.40 [3] => 0 [4] => 66.34 [5] => 82.31 [6] => 85.77 [7] => 86.41 [8] => 82.93 [9] => 90.30 [10] => 85.58 [11] => 93.87 [12] => 95.97 [13] => 91.33 [14] => 93.92 [15] => 94.68 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 4.46 [3] => 0 [4] => 0 [5] => 5.83 [6] => 2.29 [7] => 2.54 [8] => 2.47 [9] => 3.25 [10] => 2.09 [11] => 2.9 [12] => 5.16 [13] => 2.59 [14] => 3.38 [15] => 2.76 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -330.51 [4] => 0 [5] => 0 [6] => 1175 [7] => 18.63 [8] => 32.23 [9] => 12.5 [10] => -1.11 [11] => 28.09 [12] => 63.16 [13] => 59.14 [14] => 16.55 [15] => 1.45 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.86 [7] => 3.11 [8] => 2.29 [9] => 2.04 [10] => 0.98 [11] => 1.31 [12] => 2.61 [13] => 1.41 [14] => 1.61 [15] => 1.11 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.67 [9] => 1.64 [10] => 1.05 [11] => 1.79 [12] => 2.89 [13] => 0.96 [14] => 1.21 [15] => 0.98 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.605578607653 [11] => 1.78641783307 [12] => 2.88572905895 [13] => 0.738043813638 [14] => 0.703385899814 [15] => 0.638381201044 ) )
F5 Networks Inc (NAS:FFIV)
Days Inventory
24.91 (As of Mar. 2014)

F5 Networks Inc's inventory for the three months ended in Mar. 2014 was $21 Mil. F5 Networks Inc's cost of goods sold for the three months ended in Mar. 2014 was $76 Mil. Hence, F5 Networks Inc's days inventory for the three months ended in Mar. 2014 was 24.91.

F5 Networks Inc's days inventory declined from Mar. 2013 (27.11) to Mar. 2014 (24.91).

Inventory can be measured by Days Sales of Inventory (DSI). F5 Networks Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 4.49.

Inventory turnover measures how fast the company turns over its inventory within a year. F5 Networks Inc's inventory turnover for the three months ended in Mar. 2014 was 3.65.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. F5 Networks Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.05.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

F5 Networks Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=19.026/253.047*365
=27.44

F5 Networks Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=20.71/75.662*91
=24.91

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

F5 Networks Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=20.71/420.043*91
=4.49

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

F5 Networks Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

F5 Networks Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=20.71 / 420.043
=0.05

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

F5 Networks Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 15.7115.1123.8632.9224.8635.3439.9430.0926.9127.44

F5 Networks Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 26.9025.7225.2827.9827.1125.6025.8623.7924.9126.50
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide