Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.25 [1] => 4.47 [2] => 3.64 [3] => 5.99 [4] => 12.75 [5] => 39.06 [6] => 39.81 [7] => 27.21 [8] => 9.60 [9] => 19.31 [10] => 14.31 [11] => 11.29 [12] => 12.16 [13] => 11.91 [14] => 3.23 [15] => 8.23 [16] => 8.44 [17] => 7.42 [18] => 6.93 [19] => 9.42 ) [price_low] => Array ( [0] => 0.00 [1] => 1.69 [2] => 2.13 [3] => 2.19 [4] => 2.83 [5] => 10.56 [6] => 15.00 [7] => 13.00 [8] => 5.87 [9] => 8.27 [10] => 10.08 [11] => 9.20 [12] => 9.84 [13] => 9.26 [14] => 1.60 [15] => 2.94 [16] => 4.93 [17] => 5.10 [18] => 5.54 [19] => 6.64 ) [BS_share] => Array ( [0] => 92.82 [1] => 105.70 [2] => 129.111 [3] => 152.776 [4] => 194.110 [5] => 230.93 [6] => 444.49 [7] => 511.64 [8] => 519.03 [9] => 529.17 [10] => 565.47 [11] => 577.52 [12] => 608.65 [13] => 834.43 [14] => 809.56 [15] => 813.43 [16] => 756.99 [17] => 683.74 [18] => 638.92 [19] => 602.41 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 88.571 [1] => 100.288 [2] => 129.111 [3] => 152.776 [4] => 194.110 [5] => 383.119 [6] => 441.991 [7] => 489.553 [8] => 517.198 [9] => 525.937 [10] => 585.499 [11] => 600.604 [12] => 596.851 [13] => 720.523 [14] => 820.955 [15] => 821.112 [16] => 790.192 [17] => 727.807 [18] => 675.033 [19] => 623.479 ) [Revenue] => Array ( [0] => 237.4 [1] => 572 [2] => 640.007 [3] => 1335.762 [4] => 3952.786 [5] => 6959.122 [6] => 12109.699 [7] => 13104.847 [8] => 13378.699 [9] => 14479.262 [10] => 15730.717 [11] => 15287.976 [12] => 18853.688 [13] => 27558.135 [14] => 30948.575 [15] => 24110.733 [16] => 28442.633 [17] => 29343.029 [18] => 23569.475 [19] => 26108.607 ) [COGS] => Array ( [0] => 209.5 [1] => 503.8 [2] => 575.142 [3] => 1216.588 [4] => 3512.229 [5] => 6335.242 [6] => 11127.896 [7] => 12224.969 [8] => 12650.402 [9] => 14150.923 [10] => 14798.913 [11] => 14540.092 [12] => 17924.69 [13] => 25972.787 [14] => 29668.145 [15] => 22893.191 [16] => 26859.288 [17] => 27825.079 [18] => 22403.227 [19] => 24668.386 ) [Gross Profit] => Array ( [0] => 27.9 [1] => 68.2 [2] => 64.865 [3] => 110.305 [4] => 363.271 [5] => 616.361 [6] => 471.308 [7] => 415.487 [8] => 462.053 [9] => 328.339 [10] => 931.804 [11] => 747.884 [12] => 928.998 [13] => 1176.403 [14] => 1280.43 [15] => 1217.542 [16] => 1583.345 [17] => 1517.95 [18] => 1166.248 [19] => 1440.221 ) [SGA] => Array ( [0] => 11.6 [1] => 30.7 [2] => 42.145 [3] => 62.26 [4] => 240.512 [5] => 319.952 [6] => 430.109 [7] => 443.586 [8] => 456.199 [9] => 469.229 [10] => 525.607 [11] => 463.946 [12] => 547.538 [13] => 807.029 [14] => 979.06 [15] => 767.134 [16] => 801.772 [17] => 877.564 [18] => 805.235 [19] => 874.796 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 6.1 [1] => 13.9 [2] => 18.14 [3] => 35.567 [4] => 182.4 [5] => 191.646 [6] => 524.069 [7] => 483.631 [8] => 420.171 [9] => 664.57 [10] => 375.825 [11] => 390.828 [12] => 421.74 [13] => 712.84 [14] => 693.597 [15] => 707.53 [16] => 471.668 [17] => 521.923 [18] => 566.357 [19] => 464.543 ) [Operating Income] => Array ( [0] => 10.2 [1] => 23.6 [2] => 20.072 [3] => 36.967 [4] => 93.603 [5] => 255.083 [6] => -22.342 [7] => -40.714 [8] => -16.292 [9] => -230.218 [10] => 355.678 [11] => 216.668 [12] => 339.345 [13] => 627.259 [14] => -5809.13 [15] => 138.828 [16] => 715.385 [17] => 590.814 [18] => 319.884 [19] => 519.87 ) [other_operating_charges] => Array ( [0] => -6.1 [1] => -13.9 [2] => -2.648 [3] => -11.078 [4] => -29.156 [5] => -41.326 [6] => -63.541 [7] => -12.615 [8] => -22.146 [9] => -89.328 [10] => -50.519 [11] => -67.27 [12] => -42.115 [13] => 257.885 [14] => -6110.5 [15] => -311.58 [16] => -66.188 [17] => -49.572 [18] => -41.129 [19] => -45.555 ) [Month End Stock Price] => Array ( [0] => 1.719 [1] => 3.813 [2] => 2.485 [3] => 5.399 [4] => 12.75 [5] => 35.219 [6] => 15 [7] => 18.25 [8] => 8.72 [9] => 17.09 [10] => 12.04 [11] => 10.35 [12] => 10.97 [13] => 9.39 [14] => 2.89 [15] => 7.84 [16] => 7.47 [17] => 7.22 [18] => 6.76 [19] => 9.24 ) [mktcap] => Array ( [0] => 159.55758 [1] => 403.0341 [2] => 320.840835 [3] => 824.837624 [4] => 2474.9025 [5] => 8133.12367 [6] => 6667.35 [7] => 9337.43 [8] => 4525.9416 [9] => 9043.5153 [10] => 6808.2588 [11] => 5977.332 [12] => 6676.8905 [13] => 7835.2977 [14] => 2339.6284 [15] => 6377.2912 [16] => 5654.7153 [17] => 4936.6028 [18] => 4319.0992 [19] => 5566.2684 ) [Cash and Equiv] => Array ( [0] => 4.8 [1] => 6.5 [2] => 24.159 [3] => 89.39 [4] => 194.509 [5] => 747.049 [6] => 631.588 [7] => 745.124 [8] => 424.02 [9] => 615.276 [10] => 869.258 [11] => 942.859 [12] => 714.525 [13] => 1719.948 [14] => 1821.886 [15] => 1927.556 [16] => 1748.471 [17] => 1518.329 [18] => 1587.087 [19] => 1593.728 ) [ev_addition] => Array ( [0] => 8 [1] => 44.6 [2] => 142.899 [3] => 154.078 [4] => 124.959 [5] => 410.028 [6] => 611.379 [7] => 417.204 [8] => 685.939 [9] => 1113.475 [10] => 865.893 [11] => 652.215 [12] => 787.665 [13] => 1668.389 [14] => 911.794 [15] => 329.253 [16] => 471.903 [17] => 670.344 [18] => 480.54 [19] => 547.496 ) [ev_addition_per_share] => Array ( [0] => 0.086 [1] => 0.422 [2] => 1.107 [3] => 1.009 [4] => 0.644 [5] => 1.776 [6] => 1.375 [7] => 0.815 [8] => 1.322 [9] => 2.104 [10] => 1.531 [11] => 1.129 [12] => 1.294 [13] => 1.999 [14] => 1.126 [15] => 0.405 [16] => 0.623 [17] => 0.98 [18] => 0.752 [19] => 0.909 ) [ev_per_share] => Array ( [0] => 1.809 [1] => 4.233 [2] => 3.595 [3] => 6.409 [4] => 13.39 [5] => 36.999 [6] => 16.38 [7] => 19.07 [8] => 10.04 [9] => 19.19 [10] => 13.57 [11] => 11.48 [12] => 12.26 [13] => 11.39 [14] => 4.02 [15] => 8.24 [16] => 8.09 [17] => 8.2 [18] => 7.51 [19] => 10.15 ) [ev] => Array ( [0] => 167.55758 [1] => 447.6341 [2] => 463.739835 [3] => 978.915624 [4] => 2599.8615 [5] => 8543.15167 [6] => 7278.729 [7] => 9754.634 [8] => 5211.8806 [9] => 10156.9903 [10] => 7674.1518 [11] => 6629.547 [12] => 7464.5555 [13] => 9503.6867 [14] => 3251.4224 [15] => 6706.5442 [16] => 6126.6183 [17] => 5606.9468 [18] => 4799.6392 [19] => 6113.7644 ) [Non Operating Income] => Array ( [0] => -1.8 [1] => -29.5 [2] => -0.311 [3] => -5.681 [4] => -81.464 [5] => -19.437 [6] => -937.433 [7] => -568.185 [8] => -304.411 [9] => -103.909 [10] => -2.837 [11] => 41.019 [12] => 77.594 [13] => -61.078 [14] => -89.262 [15] => 0 [16] => 6.127 [17] => -19.935 [18] => 65.19 [19] => -57.512 ) [tax] => Array ( [0] => 1.5 [1] => 3.8 [2] => 2.027 [3] => 2.318 [4] => -11.634 [5] => 23.08 [6] => -106.285 [7] => -88.854 [8] => -63.786 [9] => -64.958 [10] => -68.652 [11] => 54.218 [12] => 4.053 [13] => 705.037 [14] => 5.209 [15] => -35.369 [16] => 22.049 [17] => 53.96 [18] => 26.313 [19] => 34.86 ) [Pretax Income] => Array ( [0] => 7.7 [1] => -10.2 [2] => 13.647 [3] => 24.754 [4] => 39.369 [5] => 181.648 [6] => -552.304 [7] => -242.602 [8] => -147.239 [9] => -411.368 [10] => 262.845 [11] => 164.736 [12] => 324.953 [13] => 65.667 [14] => -6130.309 [15] => -16.775 [16] => 634.31 [17] => 574.73 [18] => 328.815 [19] => 400.454 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.706 [3] => 2.919 [4] => 11.374 [5] => 22.681 [6] => 32.219 [7] => 18.342 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.7 [1] => -4.3 [2] => -6.426 [3] => -17.964 [4] => -61.43 [5] => -84.198 [6] => -135.243 [7] => -116.436 [8] => -92.78 [9] => -77.241 [10] => -89.996 [11] => -92.951 [12] => -91.986 [13] => -91.569 [14] => -231.917 [15] => 0 [16] => -82.067 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 6.1 [1] => 13.9 [2] => 18.14 [3] => 35.567 [4] => 182.4 [5] => 191.646 [6] => 524.069 [7] => 483.631 [8] => 420.171 [9] => 664.57 [10] => 375.825 [11] => 390.828 [12] => 421.74 [13] => 712.84 [14] => 693.597 [15] => 707.53 [16] => 471.668 [17] => 521.923 [18] => 566.357 [19] => 464.543 ) [ReconciledDepreciation] => Array ( [0] => 6.1 [1] => 13.9 [2] => 18.14 [3] => 35.57 [4] => 182.4 [5] => 191.65 [6] => 524.07 [7] => 483.63 [8] => 420.17 [9] => 664.57 [10] => 375.83 [11] => 390.83 [12] => 421.74 [13] => 712.84 [14] => 693.6 [15] => 707.53 [16] => 471.67 [17] => 521.92 [18] => 566.36 [19] => 464.54 ) [EBIT] => Array ( [0] => 8.4 [1] => -5.9 [2] => 20.073 [3] => 42.718 [4] => 100.799 [5] => 265.846 [6] => -417.061 [7] => -126.166 [8] => -54.459 [9] => -334.127 [10] => 352.841 [11] => 257.687 [12] => 416.939 [13] => 157.236 [14] => -5898.392 [15] => 138.828 [16] => 715.385 [17] => 590.814 [18] => 319.884 [19] => 519.87 ) [EBITDA_morn] => Array ( [0] => 14.5 [1] => 8 [2] => 38.213 [3] => 78.285 [4] => 283.199 [5] => 457.492 [6] => 107.008 [7] => 357.465 [8] => 365.712 [9] => 330.443 [10] => 728.666 [11] => 648.515 [12] => 838.679 [13] => 870.076 [14] => -5204.795 [15] => 846.358 [16] => 1187.053 [17] => 1112.737 [18] => 886.241 [19] => 984.413 ) [EBITDA] => Array ( [0] => 14.5 [1] => 8 [2] => 38.213 [3] => 78.285 [4] => 283.199 [5] => 457.492 [6] => 107.008 [7] => 357.465 [8] => 365.712 [9] => 330.443 [10] => 728.666 [11] => 648.515 [12] => 838.679 [13] => 870.076 [14] => -5204.795 [15] => 846.358 [16] => 1187.053 [17] => 1112.737 [18] => 886.241 [19] => 984.413 ) [EBITDA_1] => Array ( [0] => 14.5 [1] => 8 [2] => 38.213 [3] => 78.285 [4] => 283.199 [5] => 457.492 [6] => 107.008 [7] => 357.465 [8] => 365.712 [9] => 330.443 [10] => 728.666 [11] => 648.515 [12] => 838.679 [13] => 870.076 [14] => -5204.795 [15] => 846.358 [16] => 1187.053 [17] => 1112.737 [18] => 886.241 [19] => 984.413 ) [DDA_new] => Array ( [0] => 6.1 [1] => 13.9 [2] => 18.14 [3] => 35.57 [4] => 182.4 [5] => 191.65 [6] => 524.07 [7] => 483.63 [8] => 420.17 [9] => 664.57 [10] => 375.83 [11] => 390.83 [12] => 421.74 [13] => 712.84 [14] => 693.6 [15] => 707.53 [16] => 471.67 [17] => 521.92 [18] => 566.36 [19] => 464.54 ) [EBITDA_new] => Array ( [0] => 14.5 [1] => 8 [2] => 38.213 [3] => 78.285 [4] => 283.199 [5] => 457.492 [6] => 107.008 [7] => 357.465 [8] => 365.712 [9] => 330.443 [10] => 728.666 [11] => 648.515 [12] => 838.679 [13] => 870.076 [14] => -5204.795 [15] => 846.358 [16] => 1187.053 [17] => 1112.737 [18] => 886.241 [19] => 984.413 ) [EBITDA_per_share] => Array ( [0] => 0.16 [1] => 0.08 [2] => 0.3 [3] => 0.51 [4] => 1.46 [5] => 1.19 [6] => 0.24 [7] => 0.73 [8] => 0.71 [9] => 0.63 [10] => 1.24 [11] => 1.08 [12] => 1.41 [13] => 1.21 [14] => -6.34 [15] => 1.03 [16] => 1.5 [17] => 1.53 [18] => 1.31 [19] => 1.58 ) [Operating_Income_per_share] => Array ( [0] => 0.12 [1] => 0.24 [2] => 0.16 [3] => 0.24 [4] => 0.48 [5] => 0.67 [6] => -0.05 [7] => -0.08 [8] => -0.03 [9] => -0.44 [10] => 0.61 [11] => 0.36 [12] => 0.57 [13] => 0.87 [14] => -7.08 [15] => 0.17 [16] => 0.91 [17] => 0.81 [18] => 0.47 [19] => 0.83 ) [Net Income] => Array ( [0] => 6.2 [1] => -14.1 [2] => 11.62 [3] => 22.436 [4] => 51.003 [5] => 158.568 [6] => -446.019 [7] => -153.748 [8] => -83.453 [9] => -352.378 [10] => 339.871 [11] => 141.162 [12] => 508.638 [13] => -639.37 [14] => -6135.518 [15] => 18.594 [16] => 596.219 [17] => 488.765 [18] => 277.051 [19] => 365.594 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 88.571 [1] => 100.288 [2] => 129.111 [3] => 152.776 [4] => 194.110 [5] => 383.119 [6] => 441.991 [7] => 489.553 [8] => 517.198 [9] => 525.937 [10] => 585.499 [11] => 600.604 [12] => 596.851 [13] => 720.523 [14] => 820.955 [15] => 821.112 [16] => 790.192 [17] => 727.807 [18] => 675.033 [19] => 623.479 ) [shares_diluted] => Array ( [0] => 88.571 [1] => 100.288 [2] => 129.111 [3] => 152.776 [4] => 194.110 [5] => 383.119 [6] => 441.991 [7] => 489.553 [8] => 517.198 [9] => 525.937 [10] => 585.499 [11] => 600.604 [12] => 596.851 [13] => 720.523 [14] => 820.955 [15] => 821.112 [16] => 790.192 [17] => 727.807 [18] => 675.033 [19] => 623.479 ) [shares_basic] => Array ( [0] => 88.571 [1] => 100.288 [2] => 129.111 [3] => 146.104 [4] => 183.734 [5] => 356.338 [6] => 441.991 [7] => 489.553 [8] => 517.198 [9] => 525.937 [10] => 552.920 [11] => 573.520 [12] => 588.593 [13] => 720.523 [14] => 820.955 [15] => 811.677 [16] => 777.315 [17] => 716.247 [18] => 662.874 [19] => 610.497 ) [COGS_pct] => Array ( [0] => 0.88 [1] => 0.88 [2] => 0.90 [3] => 0.91 [4] => 0.89 [5] => 0.91 [6] => 0.92 [7] => 0.93 [8] => 0.95 [9] => 0.98 [10] => 0.94 [11] => 0.95 [12] => 0.95 [13] => 0.94 [14] => 0.96 [15] => 0.95 [16] => 0.94 [17] => 0.95 [18] => 0.95 [19] => 0.94 ) [Gross Profit_pct] => Array ( [0] => 11.75 [1] => 11.92 [2] => 10.14 [3] => 8.26 [4] => 9.19 [5] => 8.86 [6] => 3.89 [7] => 3.17 [8] => 3.45 [9] => 2.27 [10] => 5.92 [11] => 4.89 [12] => 4.93 [13] => 4.27 [14] => 4.14 [15] => 5.05 [16] => 5.57 [17] => 5.17 [18] => 4.95 [19] => 5.52 ) [SGA_pct] => Array ( [0] => 4.89 [1] => 5.37 [2] => 6.59 [3] => 4.66 [4] => 6.08 [5] => 4.60 [6] => 3.55 [7] => 3.38 [8] => 3.41 [9] => 3.24 [10] => 3.34 [11] => 3.03 [12] => 2.90 [13] => 2.93 [14] => 3.16 [15] => 3.18 [16] => 2.82 [17] => 2.99 [18] => 3.42 [19] => 3.35 ) [Interest Expense_pct] => Array ( [0] => -0.29 [1] => -0.75 [2] => -1.00 [3] => -1.34 [4] => -1.55 [5] => -1.21 [6] => -1.12 [7] => -0.89 [8] => -0.69 [9] => -0.53 [10] => -0.57 [11] => -0.61 [12] => -0.49 [13] => -0.33 [14] => -0.75 [15] => 0.00 [16] => -0.29 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 3.24 [1] => -1.78 [2] => 2.13 [3] => 1.85 [4] => 1.00 [5] => 2.61 [6] => -4.56 [7] => -1.85 [8] => -1.10 [9] => -2.84 [10] => 1.67 [11] => 1.08 [12] => 1.72 [13] => 0.24 [14] => -19.81 [15] => -0.07 [16] => 2.23 [17] => 1.96 [18] => 1.40 [19] => 1.53 ) [Net Income_pct] => Array ( [0] => 2.61 [1] => -2.47 [2] => 1.82 [3] => 1.68 [4] => 1.29 [5] => 2.28 [6] => -3.68 [7] => -1.17 [8] => -0.62 [9] => -2.43 [10] => 2.16 [11] => 0.92 [12] => 2.70 [13] => -2.32 [14] => -19.82 [15] => 0.08 [16] => 2.10 [17] => 1.67 [18] => 1.18 [19] => 1.40 ) [DaysSalesOutstanding] => Array ( [0] => 68.11 [1] => 49.84 [2] => 49.91 [3] => 42.39 [4] => 27.92 [5] => 55.49 [6] => 49.77 [7] => 51.99 [8] => 38.66 [9] => 47.18 [10] => 41.46 [11] => 35.73 [12] => 33.97 [13] => 47.03 [14] => 27.33 [15] => 36.92 [16] => 33.75 [17] => 32.26 [18] => 32.71 [19] => 37.72 ) [DaysInventory] => Array ( [0] => 52.62 [1] => 38.11 [2] => 78.92 [3] => 47.13 [4] => 26.03 [5] => 65.83 [6] => 58.62 [7] => 38.58 [8] => 32.94 [9] => 30.42 [10] => 37.33 [11] => 43.64 [12] => 52.18 [13] => 57.88 [14] => 36.87 [15] => 45.85 [16] => 48.25 [17] => 43.3 [18] => 44.36 [19] => 53.25 ) [Payable] => Array ( [0] => 38.5 [1] => 64.6 [2] => 97.917 [3] => 177.084 [4] => 349.53 [5] => 1227.142 [6] => 1480.468 [7] => 1962.63 [8] => 1601.923 [9] => 2145.174 [10] => 2505.719 [11] => 2758.019 [12] => 3440.845 [13] => 5311.337 [14] => 4049.534 [15] => 4447.968 [16] => 5081.898 [17] => 4294.873 [18] => 3705.297 [19] => 4747.779 ) [DaysPayable] => Array ( [0] => 59.19 [1] => 41.22 [2] => 55.84 [3] => 48.39 [4] => 32.28 [5] => 64.36 [6] => 44.62 [7] => 54.66 [8] => 43.7 [9] => 54.08 [10] => 58.14 [11] => 65.85 [12] => 66.61 [13] => 70.35 [14] => 47.76 [15] => 67.34 [16] => 65.22 [17] => 53.42 [18] => 57.38 [19] => 66.37 ) [InventoryTurnover] => Array ( [0] => 6.94 [1] => 9.58 [2] => 4.62 [3] => 7.75 [4] => 14.02 [5] => 5.54 [6] => 6.23 [7] => 9.46 [8] => 11.08 [9] => 12 [10] => 9.78 [11] => 8.36 [12] => 7 [13] => 6.31 [14] => 9.9 [15] => 7.96 [16] => 7.57 [17] => 8.43 [18] => 8.23 [19] => 6.85 ) [Accts Rec.] => Array ( [0] => 44.3 [1] => 78.1 [2] => 87.507 [3] => 155.125 [4] => 302.364 [5] => 1057.949 [6] => 1651.252 [7] => 1866.576 [8] => 1417.086 [9] => 1871.637 [10] => 1787.006 [11] => 1496.52 [12] => 1754.705 [13] => 3550.942 [14] => 2316.939 [15] => 2438.95 [16] => 2629.633 [17] => 2593.829 [18] => 2111.996 [19] => 2697.985 ) [Inventory] => Array ( [0] => 30.2 [1] => 52.6 [2] => 124.362 [3] => 157.077 [4] => 250.443 [5] => 1142.594 [6] => 1787.055 [7] => 1292.23 [8] => 1141.559 [9] => 1179.513 [10] => 1513.715 [11] => 1738.31 [12] => 2562.303 [13] => 4118.55 [14] => 2996.785 [15] => 2875.819 [16] => 3550.286 [17] => 3300.791 [18] => 2722.5 [19] => 3599.008 ) [inventory2sales] => Array ( [0] => 0.127 [1] => 0.092 [2] => 0.194 [3] => 0.118 [4] => 0.063 [5] => 0.164 [6] => 0.148 [7] => 0.099 [8] => 0.085 [9] => 0.081 [10] => 0.096 [11] => 0.114 [12] => 0.136 [13] => 0.149 [14] => 0.097 [15] => 0.119 [16] => 0.125 [17] => 0.112 [18] => 0.116 [19] => 0.138 ) [Total Current Assets] => Array ( [0] => 83.9 [1] => 141.4 [2] => 254.396 [3] => 439.534 [4] => 814.109 [5] => 3222.744 [6] => 4456.047 [7] => 4553.187 [8] => 3478.76 [9] => 4261.733 [10] => 4787.165 [11] => 4896.936 [12] => 5591.047 [13] => 10312.937 [14] => 7935.006 [15] => 7990.001 [16] => 9054.199 [17] => 8534.55 [18] => 7771.401 [19] => 9400.326 ) [Other Current Assets] => Array ( [0] => 4.6 [1] => 4.2 [2] => 18.368 [3] => 37.942 [4] => 66.793 [5] => 275.152 [6] => 386.152 [7] => 649.257 [8] => 496.095 [9] => 595.307 [10] => 617.186 [11] => 719.247 [12] => 559.514 [13] => 923.497 [14] => 799.396 [15] => 747.676 [16] => 1125.809 [17] => 1121.601 [18] => 1349.818 [19] => 1509.605 ) [Net PPE] => Array ( [0] => 25.8 [1] => 61.3 [2] => 149.015 [3] => 255.573 [4] => 407.353 [5] => 1323.732 [6] => 1828.441 [7] => 2032.495 [8] => 1965.729 [9] => 1625 [10] => 1669.876 [11] => 1586.486 [12] => 1998.706 [13] => 2465.656 [14] => 2333.781 [15] => 2118.576 [16] => 2141.063 [17] => 2076.442 [18] => 2174.588 [19] => 2288.656 ) [Intangibles] => Array ( [0] => 5.6 [1] => 25.6 [2] => 33.506 [3] => 26.561 [4] => 38.839 [5] => 390.351 [6] => 983.384 [7] => 1538.148 [8] => 2192.91 [9] => 2721.432 [10] => 3047.511 [11] => 2791.791 [12] => 3264.32 [13] => 5876.741 [14] => 291.491 [15] => 254.717 [16] => 213.083 [17] => 159.924 [18] => 343.552 [19] => 377.218 ) [Total Assets] => Array ( [0] => 116.1 [1] => 231 [2] => 446.292 [3] => 744.123 [4] => 1296.64 [5] => 5134.943 [6] => 7571.655 [7] => 8644.699 [8] => 8394.104 [9] => 9583.937 [10] => 11009.766 [11] => 10958.407 [12] => 12341.374 [13] => 19524.915 [14] => 11316.94 [15] => 10642.552 [16] => 11633.152 [17] => 11033.804 [18] => 10591.555 [19] => 12500.15 ) [Other Long-Term Assets] => Array ( [0] => 0.8 [1] => 2.7 [2] => 9.375 [3] => 22.455 [4] => 36.339 [5] => 198.116 [6] => 303.783 [7] => 520.869 [8] => 756.705 [9] => 975.772 [10] => 1505.214 [11] => 1683.194 [12] => 1487.301 [13] => 869.581 [14] => 756.662 [15] => 279.258 [16] => 224.807 [17] => 262.888 [18] => 302.014 [19] => 433.95 ) [Total Assets Non-liquid] => Array ( [0] => 111.3 [1] => 224.5 [2] => 422.133 [3] => 654.733 [4] => 1102.131 [5] => 4387.894 [6] => 6940.067 [7] => 7899.575 [8] => 7970.084 [9] => 8968.661 [10] => 10140.508 [11] => 10015.548 [12] => 11626.849 [13] => 17804.967 [14] => 9495.054 [15] => 8714.996 [16] => 9884.681 [17] => 9515.475 [18] => 9004.468 [19] => 10906.422 ) [HardAssets] => Array ( [0] => 105.7 [1] => 198.9 [2] => 388.627 [3] => 628.172 [4] => 1063.292 [5] => 3997.543 [6] => 5956.683 [7] => 6361.427 [8] => 5777.174 [9] => 6247.229 [10] => 7092.997 [11] => 7223.757 [12] => 8362.529 [13] => 11928.226 [14] => 9203.563 [15] => 8460.279 [16] => 9671.598 [17] => 9355.551 [18] => 8660.916 [19] => 10529.204 ) [Accts Payable] => Array ( [0] => 38.5 [1] => 64.6 [2] => 145.261 [3] => 261.82 [4] => 455.825 [5] => 1499.313 [6] => 2156.14 [7] => 1962.63 [8] => 1601.923 [9] => 2409.123 [10] => 2775.251 [11] => 2942.502 [12] => 3656.438 [13] => 5711.055 [14] => 4385.657 [15] => 4795.292 [16] => 5463.086 [17] => 4640.21 [18] => 4056.98 [19] => 5102.668 ) [Short-Term Debt] => Array ( [0] => 5.9 [1] => 32.2 [2] => 136.788 [3] => 52.796 [4] => 95.451 [5] => 511.81 [6] => 325.654 [7] => 299.035 [8] => 60.106 [9] => 104.49 [10] => 26.14 [11] => 106.099 [12] => 8.385 [13] => 28.591 [14] => 208.403 [15] => 266.551 [16] => 21.179 [17] => 39.34 [18] => 416.654 [19] => 32.575 ) [ShortTermDebt_without_lease] => Array ( [0] => 5.9 [1] => 32.2 [2] => 136.788 [3] => 52.796 [4] => 95.451 [5] => 511.81 [6] => 325.654 [7] => 299.035 [8] => 60.106 [9] => 104.49 [10] => 26.14 [11] => 106.099 [12] => 8.385 [13] => 0 [14] => 0 [15] => 266.551 [16] => 21.179 [17] => 39.34 [18] => 416.654 [19] => 32.575 ) [Minority_interest] => Array ( [0] => 0 [1] => 0.5 [2] => 1.142 [3] => 0.994 [4] => 4.022 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 38.629 ) [Total Current Liabilities] => Array ( [0] => 50.5 [1] => 110.6 [2] => 284.641 [3] => 314.998 [4] => 557.252 [5] => 2061.209 [6] => 2541.306 [7] => 3158.304 [8] => 2581.019 [9] => 3376.917 [10] => 3880.194 [11] => 3958.304 [12] => 4488.068 [13] => 7401.015 [14] => 6408.771 [15] => 6347.211 [16] => 6828.931 [17] => 6288.185 [18] => 6172.785 [19] => 7656.687 ) [Other Current Liab.] => Array ( [0] => 6.1 [1] => 13.8 [2] => 2.592 [3] => 0.382 [4] => 5.976 [5] => 50.086 [6] => 59.512 [7] => 896.639 [8] => 918.99 [9] => 863.304 [10] => 1078.803 [11] => 909.703 [12] => 823.245 [13] => 1661.369 [14] => 1814.711 [15] => 1285.368 [16] => 1344.666 [17] => 1608.635 [18] => 1699.151 [19] => 2521.444 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 8292.37 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 106.556 [3] => 214.466 [4] => 425.424 [5] => 1997.016 [6] => 4266.908 [7] => 4898.807 [8] => 4948.601 [9] => 5014.99 [10] => 5489.764 [11] => 5572.574 [12] => 5923.799 [13] => 8538.723 [14] => 8862.008 [15] => 8924.769 [16] => 8865.556 [17] => 0 [18] => 8015.142 [19] => 7614.515 ) [Retained Earnings] => Array ( [0] => -5.2 [1] => -20.7 [2] => -7.02 [3] => 6.934 [4] => 97.843 [5] => 373.735 [6] => -132.892 [7] => -286.64 [8] => -370.093 [9] => -722.471 [10] => -382.6 [11] => -241.438 [12] => 267.2 [13] => -372.17 [14] => -6683.317 [15] => -6664.723 [16] => -6068.504 [17] => -5579.739 [18] => -5302.688 [19] => -4937.094 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -260.074 [15] => -260.074 [16] => -523.11 [17] => -388.215 [18] => -388.215 [19] => -388.215 ) [Total Equity] => Array ( [0] => 57.7 [1] => 73.1 [2] => 99.345 [3] => 214.809 [4] => 500.046 [5] => 2376.628 [6] => 4030.361 [7] => 4455.496 [8] => 4542.02 [9] => 4367.213 [10] => 5224.048 [11] => 5354.647 [12] => 6176.659 [13] => 8164.444 [14] => 1861.168 [15] => 1984.567 [16] => 2294.696 [17] => 2283.979 [18] => 2246.758 [19] => 2163.05 ) [Long-Term Debt] => Array ( [0] => 6.9 [1] => 18.4 [2] => 29.128 [3] => 189.678 [4] => 219.995 [5] => 645.267 [6] => 917.313 [7] => 863.293 [8] => 1049.853 [9] => 1624.261 [10] => 1709.011 [11] => 1488.975 [12] => 1493.805 [13] => 3388.337 [14] => 2733.68 [15] => 1990.258 [16] => 2199.195 [17] => 2149.333 [18] => 1650.973 [19] => 2070.02 ) [Total Liabilities] => Array ( [0] => 58.4 [1] => 157.9 [2] => 346.947 [3] => 529.314 [4] => 796.594 [5] => 2758.315 [6] => 3541.294 [7] => 4189.203 [8] => 3852.084 [9] => 5216.724 [10] => 5785.718 [11] => 5603.76 [12] => 6164.715 [13] => 11360.471 [14] => 9455.772 [15] => 8657.985 [16] => 9338.456 [17] => 8749.825 [18] => 8344.797 [19] => 10337.1 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 24.6 [2] => 29.468 [3] => 19.826 [4] => 14.89 [5] => 51.839 [6] => 82.675 [7] => 167.606 [8] => 221.212 [9] => 215.546 [10] => 196.513 [11] => 156.481 [12] => 182.842 [13] => 571.119 [14] => 313.321 [15] => 320.516 [16] => 310.33 [17] => 312.307 [18] => 521.039 [19] => 610.393 ) [Cash and Equiv_pct] => Array ( [0] => 4.13 [1] => 2.81 [2] => 5.41 [3] => 12.01 [4] => 15.00 [5] => 14.55 [6] => 8.34 [7] => 8.62 [8] => 5.05 [9] => 6.42 [10] => 7.90 [11] => 8.60 [12] => 5.79 [13] => 8.81 [14] => 16.10 [15] => 18.11 [16] => 15.03 [17] => 13.76 [18] => 14.98 [19] => 12.75 ) [Accts Rec._pct] => Array ( [0] => 38.16 [1] => 33.81 [2] => 19.61 [3] => 20.85 [4] => 23.32 [5] => 20.60 [6] => 21.81 [7] => 21.59 [8] => 16.88 [9] => 19.53 [10] => 16.23 [11] => 13.66 [12] => 14.22 [13] => 18.19 [14] => 20.47 [15] => 22.92 [16] => 22.60 [17] => 23.51 [18] => 19.94 [19] => 21.58 ) [Inventory_pct] => Array ( [0] => 26.01 [1] => 22.77 [2] => 27.87 [3] => 21.11 [4] => 19.31 [5] => 22.25 [6] => 23.60 [7] => 14.95 [8] => 13.60 [9] => 12.31 [10] => 13.75 [11] => 15.86 [12] => 20.76 [13] => 21.09 [14] => 26.48 [15] => 27.02 [16] => 30.52 [17] => 29.92 [18] => 25.70 [19] => 28.79 ) [Other Current Assets_pct] => Array ( [0] => 3.96 [1] => 1.82 [2] => 4.12 [3] => 5.10 [4] => 5.15 [5] => 5.36 [6] => 5.10 [7] => 7.51 [8] => 5.91 [9] => 6.21 [10] => 5.61 [11] => 6.56 [12] => 4.53 [13] => 4.73 [14] => 7.06 [15] => 7.03 [16] => 9.68 [17] => 10.17 [18] => 12.74 [19] => 12.08 ) [Total Current Assets_pct] => Array ( [0] => 72.27 [1] => 61.21 [2] => 57.00 [3] => 59.07 [4] => 62.79 [5] => 62.76 [6] => 58.85 [7] => 52.67 [8] => 41.44 [9] => 44.47 [10] => 43.48 [11] => 44.69 [12] => 45.30 [13] => 52.82 [14] => 70.12 [15] => 75.08 [16] => 77.83 [17] => 77.35 [18] => 73.37 [19] => 75.20 ) [Net PPE_pct] => Array ( [0] => 22.22 [1] => 26.54 [2] => 33.39 [3] => 34.35 [4] => 31.42 [5] => 25.78 [6] => 24.15 [7] => 23.51 [8] => 23.42 [9] => 16.96 [10] => 15.17 [11] => 14.48 [12] => 16.20 [13] => 12.63 [14] => 20.62 [15] => 19.91 [16] => 18.40 [17] => 18.82 [18] => 20.53 [19] => 18.31 ) [Intangibles_pct] => Array ( [0] => 4.82 [1] => 11.08 [2] => 7.51 [3] => 3.57 [4] => 3.00 [5] => 7.60 [6] => 12.99 [7] => 17.79 [8] => 26.12 [9] => 28.40 [10] => 27.68 [11] => 25.48 [12] => 26.45 [13] => 30.10 [14] => 2.58 [15] => 2.39 [16] => 1.83 [17] => 1.45 [18] => 3.24 [19] => 3.02 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.69 [1] => 1.17 [2] => 2.10 [3] => 3.02 [4] => 2.80 [5] => 3.86 [6] => 4.01 [7] => 6.03 [8] => 9.01 [9] => 10.18 [10] => 13.67 [11] => 15.36 [12] => 12.05 [13] => 4.45 [14] => 6.69 [15] => 2.62 [16] => 1.93 [17] => 2.38 [18] => 2.85 [19] => 3.47 ) [Accts Payable_pct] => Array ( [0] => 33.16 [1] => 27.97 [2] => 32.55 [3] => 35.19 [4] => 35.15 [5] => 29.20 [6] => 28.48 [7] => 22.70 [8] => 19.08 [9] => 25.14 [10] => 25.21 [11] => 26.85 [12] => 29.63 [13] => 29.25 [14] => 38.75 [15] => 45.06 [16] => 46.96 [17] => 42.05 [18] => 38.30 [19] => 40.82 ) [Short-Term Debt_pct] => Array ( [0] => 5.08 [1] => 13.94 [2] => 30.65 [3] => 7.10 [4] => 7.36 [5] => 9.97 [6] => 4.30 [7] => 3.46 [8] => 0.72 [9] => 1.09 [10] => 0.24 [11] => 0.97 [12] => 0.07 [13] => 0.15 [14] => 1.84 [15] => 2.50 [16] => 0.18 [17] => 0.36 [18] => 3.93 [19] => 0.26 ) [Other Current Liab._pct] => Array ( [0] => 5.25 [1] => 5.97 [2] => 0.58 [3] => 0.05 [4] => 0.46 [5] => 0.98 [6] => 0.79 [7] => 10.37 [8] => 10.95 [9] => 9.01 [10] => 9.80 [11] => 8.30 [12] => 6.67 [13] => 8.51 [14] => 16.04 [15] => 12.08 [16] => 11.56 [17] => 14.58 [18] => 16.04 [19] => 20.17 ) [Total Current Liabilities_pct] => Array ( [0] => 43.50 [1] => 47.88 [2] => 63.78 [3] => 42.33 [4] => 42.98 [5] => 40.14 [6] => 33.56 [7] => 36.53 [8] => 30.75 [9] => 35.24 [10] => 35.24 [11] => 36.12 [12] => 36.37 [13] => 37.91 [14] => 56.63 [15] => 59.64 [16] => 58.70 [17] => 56.99 [18] => 58.28 [19] => 61.25 ) [Long-Term Debt_pct] => Array ( [0] => 5.94 [1] => 7.97 [2] => 6.53 [3] => 25.49 [4] => 16.97 [5] => 12.57 [6] => 12.12 [7] => 9.99 [8] => 12.51 [9] => 16.95 [10] => 15.52 [11] => 13.59 [12] => 12.10 [13] => 17.35 [14] => 24.16 [15] => 18.70 [16] => 18.90 [17] => 19.48 [18] => 15.59 [19] => 16.56 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.86 [1] => 12.51 [2] => 7.43 [3] => 3.31 [4] => 1.49 [5] => 1.01 [6] => 1.09 [7] => 1.94 [8] => 2.64 [9] => 2.25 [10] => 1.78 [11] => 1.43 [12] => 1.48 [13] => 2.93 [14] => 2.77 [15] => 3.01 [16] => 2.67 [17] => 2.83 [18] => 4.92 [19] => 4.88 ) [Total Liabilities_pct] => Array ( [0] => 50.30 [1] => 68.35 [2] => 77.74 [3] => 71.13 [4] => 61.44 [5] => 53.72 [6] => 46.77 [7] => 48.46 [8] => 45.89 [9] => 54.43 [10] => 52.55 [11] => 51.14 [12] => 49.95 [13] => 58.18 [14] => 83.55 [15] => 81.35 [16] => 80.27 [17] => 79.30 [18] => 78.79 [19] => 82.70 ) [netcash] => Array ( [0] => -0.58 [1] => -1.43 [2] => -2.5 [3] => -2.88 [4] => -3.1 [5] => -8.71 [6] => -6.55 [7] => -6.73 [8] => -6.6 [9] => -8.7 [10] => -8.69 [11] => -8.07 [12] => -8.95 [13] => -11.55 [14] => -9.43 [15] => -8.27 [16] => -10.03 [17] => -10.58 [18] => -10.58 [19] => -14.51 ) [NCAV] => Array ( [0] => -0.06 [1] => -0.63 [2] => -1.51 [3] => -1.6 [4] => -1.29 [5] => -2.8 [6] => -1.75 [7] => -2.73 [8] => -3.46 [9] => -4.93 [10] => -4.99 [11] => -4.62 [12] => -4.69 [13] => -5.89 [14] => -5.43 [15] => -4.26 [16] => -5.08 [17] => -5.32 [18] => -5.97 [19] => -8.17 ) [NCAV_real] => Array ( [0] => 0.27 [1] => -0.16 [2] => -0.72 [3] => -0.59 [4] => 0.09 [5] => 2.01 [6] => 2.06 [7] => 0.71 [8] => -0.72 [9] => -1.8 [10] => -1.77 [11] => -1.22 [12] => -0.94 [13] => -1.26 [14] => -1.88 [15] => -0.82 [16] => -0.38 [17] => -0.31 [18] => -0.9 [19] => -1.56 ) [Book Value Per Share] => Array ( [0] => 0.62 [1] => 0.69 [2] => 0.77 [3] => 1.41 [4] => 2.58 [5] => 10.29 [6] => 9.07 [7] => 8.71 [8] => 8.75 [9] => 8.25 [10] => 9.24 [11] => 9.27 [12] => 10.15 [13] => 9.78 [14] => 2.3 [15] => 2.44 [16] => 3.03 [17] => 3.34 [18] => 3.52 [19] => 3.59 ) [Tangibles_book_per_share] => Array ( [0] => 0.56 [1] => 0.45 [2] => 0.51 [3] => 1.23 [4] => 2.38 [5] => 8.6 [6] => 6.85 [7] => 5.7 [8] => 4.53 [9] => 3.11 [10] => 3.85 [11] => 4.44 [12] => 4.78 [13] => 2.74 [14] => 1.94 [15] => 2.13 [16] => 2.75 [17] => 3.11 [18] => 2.98 [19] => 2.96 ) [deb2equity] => Array ( [0] => 0.222 [1] => 0.692 [2] => 1.67 [3] => 1.129 [4] => 0.631 [5] => 0.487 [6] => 0.308 [7] => 0.261 [8] => 0.244 [9] => 0.396 [10] => 0.332 [11] => 0.298 [12] => 0.243 [13] => 0.419 [14] => 1.581 [15] => 1.137 [16] => 0.968 [17] => 0.958 [18] => 0.92 [19] => 0.972 ) [debt2rev_totaldebt] => Array ( [0] => 12.8 [1] => 50.6 [2] => 165.916 [3] => 242.474 [4] => 315.446 [5] => 1157.077 [6] => 1242.967 [7] => 1162.328 [8] => 1109.959 [9] => 1728.751 [10] => 1735.151 [11] => 1595.074 [12] => 1502.19 [13] => 3416.928 [14] => 2942.083 [15] => 2256.809 [16] => 2220.374 [17] => 2188.673 [18] => 2067.627 [19] => 2102.595 ) [debt2rev] => Array ( [0] => 0.054 [1] => 0.088 [2] => 0.259 [3] => 0.182 [4] => 0.08 [5] => 0.166 [6] => 0.103 [7] => 0.089 [8] => 0.083 [9] => 0.119 [10] => 0.11 [11] => 0.104 [12] => 0.08 [13] => 0.124 [14] => 0.095 [15] => 0.094 [16] => 0.078 [17] => 0.075 [18] => 0.088 [19] => 0.081 ) [cogs2rev] => Array ( [0] => 0.88 [1] => 0.88 [2] => 0.90 [3] => 0.91 [4] => 0.89 [5] => 0.91 [6] => 0.92 [7] => 0.93 [8] => 0.95 [9] => 0.98 [10] => 0.94 [11] => 0.95 [12] => 0.95 [13] => 0.94 [14] => 0.96 [15] => 0.95 [16] => 0.94 [17] => 0.95 [18] => 0.95 [19] => 0.94 ) [inventory2rev] => Array ( [0] => 0.127 [1] => 0.092 [2] => 0.194 [3] => 0.118 [4] => 0.063 [5] => 0.164 [6] => 0.148 [7] => 0.099 [8] => 0.085 [9] => 0.081 [10] => 0.096 [11] => 0.114 [12] => 0.136 [13] => 0.149 [14] => 0.097 [15] => 0.119 [16] => 0.125 [17] => 0.112 [18] => 0.116 [19] => 0.138 ) [ar2asset] => Array ( [0] => 0.382 [1] => 0.338 [2] => 0.196 [3] => 0.208 [4] => 0.233 [5] => 0.206 [6] => 0.218 [7] => 0.216 [8] => 0.169 [9] => 0.195 [10] => 0.162 [11] => 0.137 [12] => 0.142 [13] => 0.182 [14] => 0.205 [15] => 0.229 [16] => 0.226 [17] => 0.235 [18] => 0.199 [19] => 0.216 ) [cash2asset] => Array ( [0] => 0.041 [1] => 0.028 [2] => 0.054 [3] => 0.12 [4] => 0.15 [5] => 0.145 [6] => 0.083 [7] => 0.086 [8] => 0.051 [9] => 0.064 [10] => 0.079 [11] => 0.086 [12] => 0.058 [13] => 0.088 [14] => 0.161 [15] => 0.181 [16] => 0.15 [17] => 0.138 [18] => 0.15 [19] => 0.127 ) [equity2asset] => Array ( [0] => 0.497 [1] => 0.316 [2] => 0.223 [3] => 0.289 [4] => 0.386 [5] => 0.463 [6] => 0.532 [7] => 0.515 [8] => 0.541 [9] => 0.456 [10] => 0.474 [11] => 0.489 [12] => 0.5 [13] => 0.418 [14] => 0.164 [15] => 0.186 [16] => 0.197 [17] => 0.207 [18] => 0.212 [19] => 0.173 ) [equity2liab_tangbile] => Array ( [0] => 0.892 [1] => 0.301 [2] => 0.19 [3] => 0.356 [4] => 0.579 [5] => 0.72 [6] => 0.86 [7] => 0.696 [8] => 0.61 [9] => 0.315 [10] => 0.376 [11] => 0.457 [12] => 0.472 [13] => 0.201 [14] => 0.166 [15] => 0.2 [16] => 0.223 [17] => 0.243 [18] => 0.228 [19] => 0.173 ) [ppe2asset] => Array ( [0] => 0.222 [1] => 0.265 [2] => 0.334 [3] => 0.343 [4] => 0.314 [5] => 0.258 [6] => 0.241 [7] => 0.235 [8] => 0.234 [9] => 0.17 [10] => 0.152 [11] => 0.145 [12] => 0.162 [13] => 0.126 [14] => 0.206 [15] => 0.199 [16] => 0.184 [17] => 0.188 [18] => 0.205 [19] => 0.183 ) [interest2rev] => Array ( [0] => -0.295 [1] => -0.752 [2] => -1.004 [3] => -1.345 [4] => -1.554 [5] => -1.21 [6] => -1.117 [7] => -0.888 [8] => -0.693 [9] => -0.533 [10] => -0.572 [11] => -0.608 [12] => -0.488 [13] => -0.332 [14] => -0.749 [15] => 0 [16] => -0.289 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.435 [1] => 0.479 [2] => 0.638 [3] => 0.423 [4] => 0.43 [5] => 0.401 [6] => 0.336 [7] => 0.365 [8] => 0.307 [9] => 0.352 [10] => 0.352 [11] => 0.361 [12] => 0.364 [13] => 0.379 [14] => 0.566 [15] => 0.596 [16] => 0.587 [17] => 0.57 [18] => 0.583 [19] => 0.613 ) [ltd2asset] => Array ( [0] => 0.059 [1] => 0.08 [2] => 0.065 [3] => 0.255 [4] => 0.17 [5] => 0.126 [6] => 0.121 [7] => 0.1 [8] => 0.125 [9] => 0.169 [10] => 0.155 [11] => 0.136 [12] => 0.121 [13] => 0.174 [14] => 0.242 [15] => 0.187 [16] => 0.189 [17] => 0.195 [18] => 0.156 [19] => 0.166 ) [turnover] => Array ( [0] => 2.045 [1] => 2.476 [2] => 1.434 [3] => 1.795 [4] => 3.048 [5] => 1.355 [6] => 1.599 [7] => 1.516 [8] => 1.594 [9] => 1.511 [10] => 1.429 [11] => 1.395 [12] => 1.528 [13] => 1.411 [14] => 2.735 [15] => 2.266 [16] => 2.445 [17] => 2.659 [18] => 2.225 [19] => 2.089 ) [CF_Net Income] => Array ( [0] => 6.2 [1] => -14.1 [2] => 11.62 [3] => 22.436 [4] => 51.003 [5] => 158.568 [6] => -446.019 [7] => -153.748 [8] => -83.453 [9] => -352.378 [10] => 339.871 [11] => 141.162 [12] => 508.638 [13] => -639.37 [14] => -6135.518 [15] => 18.594 [16] => 596.219 [17] => 488.765 [18] => 277.051 [19] => 365.594 ) [buybackratio] => Array ( [0] => -0.89 [1] => 1.74 [2] => -0.12 [3] => -4.37 [4] => -4.63 [5] => -7.54 [6] => 3.36 [7] => 3.65 [8] => 0.33 [9] => 0.17 [10] => -0.99 [11] => -0.35 [12] => -0.04 [13] => 0 [14] => 0 [15] => -0.32 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.92 [1] => 0 [2] => 1.02 [3] => 2.02 [4] => 3.75 [5] => 11.53 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.13 [11] => 4.37 [12] => 7.53 [13] => 0 [14] => 0 [15] => 1.05 [16] => 7.07 [17] => 7.3 [18] => 5.63 [19] => 6.36 ) [CF_DDA] => Array ( [0] => 6.1 [1] => 13.9 [2] => 18.14 [3] => 35.567 [4] => 182.4 [5] => 191.646 [6] => 524.069 [7] => 483.631 [8] => 420.171 [9] => 664.57 [10] => 375.825 [11] => 390.828 [12] => 421.74 [13] => 712.84 [14] => 693.597 [15] => 707.53 [16] => 471.668 [17] => 521.923 [18] => 566.357 [19] => 464.543 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -3.4 [1] => 2.4 [2] => 54.369 [3] => 55.72 [4] => 160.882 [5] => -34.361 [6] => -469.725 [7] => 858.908 [8] => 607.784 [9] => 187.698 [10] => 724.265 [11] => 549.356 [12] => 276.376 [13] => 1042.833 [14] => 1316.779 [15] => 798.916 [16] => 857.344 [17] => 804.268 [18] => 1115.43 [19] => 1216.46 ) [Cash Flow from Others] => Array ( [0] => -6.6 [1] => 34.1 [2] => 12.769 [3] => 14.529 [4] => 19.303 [5] => 43.327 [6] => 467.206 [7] => 161.029 [8] => 33.424 [9] => 14.675 [10] => 5.881 [11] => -89.605 [12] => -245.657 [13] => 3.804 [14] => 6052.045 [15] => 137.123 [16] => 62.111 [17] => 45.221 [18] => -11.236 [19] => 21.715 ) [Cash Flow_PPE] => Array ( [0] => -7.5 [1] => -22.9 [2] => -31.664 [3] => -102.45 [4] => -322.185 [5] => -426.527 [6] => -664.317 [7] => -309.834 [8] => -208.311 [9] => -181.461 [10] => -289.68 [11] => -251.174 [12] => -569.424 [13] => -316.409 [14] => -462.079 [15] => -176.463 [16] => -393.869 [17] => -388.004 [18] => -435.328 [19] => -515.003 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -82.354 [3] => -6.25 [4] => -130.441 [5] => -85.743 [6] => -158.882 [7] => -314.498 [8] => -501.602 [9] => -119.983 [10] => -469.003 [11] => -130.655 [12] => -356.422 [13] => -629.182 [14] => -209.227 [15] => -75.901 [16] => -16.341 [17] => -90.859 [18] => -161.512 [19] => -233.432 ) [Cash Flow_CPEX] => Array ( [0] => -7.5 [1] => -23.5 [2] => -37.503 [3] => -104.072 [4] => -322.185 [5] => -462.398 [6] => -711.227 [7] => -330.392 [8] => -208.311 [9] => -181.461 [10] => -289.68 [11] => -251.174 [12] => -569.424 [13] => -327.547 [14] => -462.079 [15] => -234.517 [16] => -470.702 [17] => -437.191 [18] => -488.993 [19] => -609.643 ) [Cash Flow from Investing] => Array ( [0] => -10.2 [1] => -39.8 [2] => -117.628 [3] => -110.113 [4] => -572.204 [5] => -880.234 [6] => -1149.345 [7] => -1083.26 [8] => -813.046 [9] => -403.767 [10] => -738.277 [11] => -428.919 [12] => -391.495 [13] => -935.371 [14] => -644.856 [15] => 7.824 [16] => -413.241 [17] => -481.364 [18] => -697.199 [19] => -783.932 ) [Net Issuance of Stock] => Array ( [0] => 5.5 [1] => 23.3 [2] => 1.362 [3] => 98.098 [4] => 212.009 [5] => 1195.694 [6] => 1500.155 [7] => 561.482 [8] => 27.885 [9] => 61.113 [10] => 336.101 [11] => 49.986 [12] => 21.153 [13] => 0 [14] => -260.074 [15] => 6.026 [16] => -400.4 [17] => -509.8 [18] => -322.04 [19] => -475.314 ) [Issuance of Stock] => Array ( [0] => 5.5 [1] => 24.5 [2] => 1.362 [3] => 98.098 [4] => 236.344 [5] => 1195.694 [6] => 1500.155 [7] => 561.482 [8] => 27.885 [9] => 61.113 [10] => 336.101 [11] => 49.986 [12] => 21.153 [13] => 0 [14] => 0 [15] => 6.026 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -16.3 [1] => 10.6 [2] => 82.038 [3] => 29.73 [4] => 298.979 [5] => 181.53 [6] => -62.308 [7] => -80.139 [8] => -131.429 [9] => 333.64 [10] => -19.766 [11] => -94.294 [12] => -122.118 [13] => 926.231 [14] => -400.575 [15] => -719.298 [16] => -264.595 [17] => -35.417 [18] => -141.646 [19] => -15.767 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.802 [4] => -9.227 [5] => -26.572 [6] => -0.19 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -10.8 [1] => 34 [2] => 78.997 [3] => 130.361 [4] => 501.761 [5] => 1351.629 [6] => 1537.657 [7] => 369.343 [8] => -103.544 [9] => 394.753 [10] => 316.335 [11] => -44.308 [12] => -100.965 [13] => 962.142 [14] => -646.801 [15] => -713.272 [16] => -641.696 [17] => -522.162 [18] => -339.578 [19] => -410.792 ) [Other Financing] => Array ( [0] => 0 [1] => 0.1 [2] => -4.403 [3] => 3.335 [4] => 5.3290705182E-14 [5] => 0.977 [6] => 100 [7] => -112 [8] => 3.5527136788E-15 [9] => 0 [10] => 0 [11] => 0 [12] => -7.1054273576E-15 [13] => 35.911 [14] => 13.848 [15] => -4.61852778244E-14 [16] => 23.299 [17] => 23.055 [18] => 124.108 [19] => 80.289 ) [Net Change in Cash] => Array ( [0] => -24.4 [1] => -3.5 [2] => 15.512 [3] => 71.663 [4] => 84.567 [5] => 428.884 [6] => -115.461 [7] => 113.536 [8] => -321.104 [9] => 191.256 [10] => 253.982 [11] => 73.601 [12] => -228.334 [13] => 1005.423 [14] => 101.938 [15] => 105.67 [16] => -179.085 [17] => -230.142 [18] => 68.758 [19] => 6.641 ) [NetChangeinCash_others] => Array ( [0] => 1.33226762955E-15 [1] => -0.1 [2] => -0.226 [3] => -4.305 [4] => -5.872 [5] => -8.15 [6] => -34.048 [7] => -31.455 [8] => -12.298 [9] => 12.572 [10] => -48.341 [11] => -2.528 [12] => -12.25 [13] => -64.181 [14] => 76.816 [15] => 12.202 [16] => 18.508 [17] => -30.884 [18] => -9.895 [19] => -15.095 ) [total_freecashflow] => Array ( [0] => -10.9 [1] => -21.1 [2] => 16.866 [3] => -48.352 [4] => -161.303 [5] => -496.759 [6] => -1180.952 [7] => 528.516 [8] => 399.473 [9] => 6.237 [10] => 434.585 [11] => 298.182 [12] => -293.048 [13] => 715.286 [14] => 854.7 [15] => 564.399 [16] => 386.642 [17] => 367.077 [18] => 626.437 [19] => 606.817 ) [per share rev] => Array ( [0] => 2.68 [1] => 5.7 [2] => 4.96 [3] => 8.74 [4] => 20.36 [5] => 18.16 [6] => 27.4 [7] => 26.77 [8] => 25.87 [9] => 27.53 [10] => 26.87 [11] => 25.45 [12] => 31.59 [13] => 38.25 [14] => 37.7 [15] => 29.36 [16] => 35.99 [17] => 40.32 [18] => 34.92 [19] => 41.88 ) [per share eps] => Array ( [0] => 0.07 [1] => -0.174 [2] => 0.09 [3] => 0.13 [4] => 0.315 [5] => 0.42 [6] => -1.01 [7] => -0.31 [8] => -0.16 [9] => -0.67 [10] => 0.58 [11] => 0.24 [12] => 0.85 [13] => -0.89 [14] => -7.47 [15] => 0.02 [16] => 0.75 [17] => 0.67 [18] => 0.41 [19] => 0.59 ) [eps_nri] => Array ( [0] => 0.07 [1] => -0.17 [2] => 0.09 [3] => 0.15 [4] => 0.26 [5] => 0.41 [6] => -1.01 [7] => -0.31 [8] => -0.16 [9] => -0.66 [10] => 0.57 [11] => 0.18 [12] => 0.54 [13] => -0.89 [14] => -7.47 [15] => 0.02 [16] => 0.77 [17] => 0.72 [18] => 0.45 [19] => 0.59 ) [per share_freecashflow] => Array ( [0] => -0.12 [1] => -0.21 [2] => 0.13 [3] => -0.32 [4] => -0.83 [5] => -1.3 [6] => -2.67 [7] => 1.08 [8] => 0.77 [9] => 0.01 [10] => 0.74 [11] => 0.5 [12] => -0.49 [13] => 0.99 [14] => 1.04 [15] => 0.69 [16] => 0.49 [17] => 0.5 [18] => 0.93 [19] => 0.97 ) [ROE] => Array ( [0] => 10.75 [1] => -19.29 [2] => 11.7 [3] => 10.44 [4] => 10.2 [5] => 6.67 [6] => -11.07 [7] => -3.45 [8] => -1.84 [9] => -8.07 [10] => 6.51 [11] => 2.64 [12] => 8.23 [13] => -7.83 [14] => -329.66 [15] => 0.94 [16] => 25.98 [17] => 21.4 [18] => 12.33 [19] => 16.9 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.34 [1] => -6.1 [2] => 2.6 [3] => 3.02 [4] => 3.93 [5] => 3.09 [6] => -5.89 [7] => -1.78 [8] => -0.99 [9] => -3.68 [10] => 3.09 [11] => 1.29 [12] => 4.12 [13] => -3.27 [14] => -54.22 [15] => 0.17 [16] => 5.13 [17] => 4.43 [18] => 2.62 [19] => 2.92 ) [ROC_capital] => Array ( [0] => 114.3 [1] => 206.9 [2] => 421.779 [3] => 733.049 [4] => 1288.255 [5] => 4821.628 [6] => 6670.64 [7] => 7234.939 [8] => 5940.584 [9] => 6482.04 [10] => 7074.227 [11] => 7202.669 [12] => 8149.267 [13] => 13702.09 [14] => 11068.183 [15] => 10856.253 [16] => 12321.071 [17] => 11732.593 [18] => 11295.807 [19] => 13198.587 ) [ROC] => Array ( [0] => 5.42 [1] => -6.81 [2] => 2.75 [3] => 3.06 [4] => 3.96 [5] => 3.29 [6] => -6.69 [7] => -2.13 [8] => -1.4 [9] => -5.44 [10] => 4.8 [11] => 1.96 [12] => 6.24 [13] => -4.67 [14] => -55.43 [15] => 0.17 [16] => 4.84 [17] => 4.17 [18] => 2.45 [19] => 2.77 ) [ROC_JOEL_capital] => Array ( [0] => 60.3 [1] => 117.8 [2] => 231.399 [3] => 343.515 [4] => 565.152 [5] => 2250.028 [6] => 3437.248 [7] => 2981.289 [8] => 2499.556 [9] => 1999.03 [10] => 1733.729 [11] => 1688.358 [12] => 2395.545 [13] => 3686.221 [14] => 2333.781 [15] => 2118.576 [16] => 2639.039 [17] => 2843.818 [18] => 2602.771 [19] => 2471.142 ) [ROC_JOEL] => Array ( [0] => 16.92 [1] => 20.03 [2] => 8.67 [3] => 10.76 [4] => 16.56 [5] => 11.34 [6] => -0.65 [7] => -1.37 [8] => -0.65 [9] => -11.52 [10] => 20.52 [11] => 12.83 [12] => 14.17 [13] => 17.02 [14] => -248.91 [15] => 6.55 [16] => 27.11 [17] => 20.78 [18] => 12.29 [19] => 21.04 ) [ROC_JOEL_new] => Array ( [0] => 12.9 [1] => -4.75 [2] => 7.85 [3] => 10.41 [4] => 13.27 [5] => 10.23 [6] => -10.32 [7] => -3.47 [8] => -1.86 [9] => -12.78 [10] => 14 [11] => 10.51 [12] => 13.41 [13] => 3.1 [14] => -155.47 [15] => 4.2 [16] => 17.62 [17] => 13.7 [18] => 8.46 [19] => 13.77 ) [grossmargin] => Array ( [0] => 11.75 [1] => 11.92 [2] => 10.14 [3] => 8.26 [4] => 9.19 [5] => 8.86 [6] => 3.89 [7] => 3.17 [8] => 3.45 [9] => 2.27 [10] => 5.92 [11] => 4.89 [12] => 4.93 [13] => 4.27 [14] => 4.14 [15] => 5.05 [16] => 5.57 [17] => 5.17 [18] => 4.95 [19] => 5.52 ) [pretaxmargin] => Array ( [0] => 3.24 [1] => -1.78 [2] => 2.13 [3] => 1.85 [4] => 1 [5] => 2.61 [6] => -4.56 [7] => -1.85 [8] => -1.1 [9] => -2.84 [10] => 1.67 [11] => 1.08 [12] => 1.72 [13] => 0.24 [14] => -19.81 [15] => -0.07 [16] => 2.23 [17] => 1.96 [18] => 1.4 [19] => 1.53 ) [operatingmargin] => Array ( [0] => 4.3 [1] => 4.13 [2] => 3.14 [3] => 2.77 [4] => 2.37 [5] => 3.67 [6] => -0.18 [7] => -0.31 [8] => -0.12 [9] => -1.59 [10] => 2.26 [11] => 1.42 [12] => 1.8 [13] => 2.28 [14] => -18.77 [15] => 0.58 [16] => 2.52 [17] => 2.01 [18] => 1.36 [19] => 1.99 ) [netmargin] => Array ( [0] => 2.61 [1] => -2.47 [2] => 1.82 [3] => 1.68 [4] => 1.29 [5] => 2.28 [6] => -3.68 [7] => -1.17 [8] => -0.62 [9] => -2.43 [10] => 2.16 [11] => 0.92 [12] => 2.7 [13] => -2.32 [14] => -19.82 [15] => 0.08 [16] => 2.1 [17] => 1.67 [18] => 1.18 [19] => 1.4 ) [pettm] => Array ( [0] => 17.360 [1] => 0.000 [2] => 24.850 [3] => 35.060 [4] => 44.430 [5] => 85.070 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 20.620 [11] => 42.950 [12] => 12.970 [13] => 0.000 [14] => 0.000 [15] => 712.730 [16] => 9.910 [17] => 10.810 [18] => 16.730 [19] => 15.930 ) [penri] => Array ( [0] => 17.19 [1] => 0.00 [2] => 24.60 [3] => 33.74 [4] => 43.97 [5] => 85.90 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 20.76 [11] => 54.47 [12] => 20.31 [13] => 0.00 [14] => 0.00 [15] => 784.00 [16] => 9.96 [17] => 10.17 [18] => 15.36 [19] => 15.93 ) [pe] => Array ( [0] => 17.360 [1] => 0.000 [2] => 24.850 [3] => 35.060 [4] => 44.430 [5] => 85.070 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 20.620 [11] => 42.950 [12] => 12.970 [13] => 0.000 [14] => 0.000 [15] => 712.730 [16] => 9.910 [17] => 10.810 [18] => 16.730 [19] => 15.930 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.720 [6] => 2.300 [7] => 3.240 [8] => 1.930 [9] => 5.500 [10] => 3.960 [11] => 2.330 [12] => 2.290 [13] => 3.430 [14] => 1.510 [15] => 3.680 [16] => 2.730 [17] => 2.630 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.25 [6] => -28 [7] => -5.66 [8] => -2.47 [9] => -9.64 [10] => 5.7 [11] => 4.75 [12] => 13.5 [13] => -10.69 [14] => -68.92 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 14.620 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 19.010 [8] => 11.320 [9] => 1709.000 [10] => 16.270 [11] => 19.900 [12] => 0.000 [13] => 9.300 [14] => 2.750 [15] => 11.200 [16] => 15.240 [17] => 14.160 [18] => 7.270 [19] => 9.430 ) [ps] => Array ( [0] => 0.580 [1] => 0.680 [2] => 0.520 [3] => 0.620 [4] => 0.650 [5] => 2.020 [6] => 0.580 [7] => 0.700 [8] => 0.340 [9] => 0.630 [10] => 0.450 [11] => 0.410 [12] => 0.350 [13] => 0.250 [14] => 0.080 [15] => 0.270 [16] => 0.210 [17] => 0.180 [18] => 0.190 [19] => 0.220 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.186 [5] => -0.236 [6] => -0.522 [7] => -1.026 [8] => -0.868 [9] => -0.64 [10] => -0.472 [11] => -0.06 [12] => 0.596 [13] => 0.304 [14] => 0.352 [15] => 0.564 [16] => 0.556 [17] => 0.55 [18] => 0.752 [19] => 0.736 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 50.760 [6] => 78.790 [7] => 16.160 [8] => -13.590 [9] => -18.600 [10] => 9.830 [11] => 31.970 [12] => 27.820 [13] => 15.720 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -3.420 [5] => 48.910 [6] => 77.310 [7] => 9.320 [8] => -18.350 [9] => -25.940 [10] => 7.070 [11] => 31.470 [12] => 33.580 [13] => 18.490 [14] => 3.750 [15] => 19.520 [16] => 7.090 [17] => 7.360 [18] => 10.420 [19] => 10.890 ) [zscore] => Array ( [0] => 4.160 [1] => 3.840 [2] => 1.850 [3] => 2.990 [4] => 5.170 [5] => 3.460 [6] => 2.640 [7] => 2.860 [8] => 2.270 [9] => 2.390 [10] => 2.240 [11] => 2.100 [12] => 2.380 [13] => 1.970 [14] => 0.370 [15] => 1.970 [16] => 2.480 [17] => 2.690 [18] => 2.100 [19] => 2.120 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 8 [5] => 4 [6] => 2 [7] => 4 [8] => 4 [9] => 3 [10] => 6 [11] => 5 [12] => 6 [13] => 4 [14] => 3 [15] => 8 [16] => 8 [17] => 5 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.390 [3] => -1.860 [4] => -1.290 [5] => 0.040 [6] => -0.350 [7] => -2.310 [8] => -2.720 [9] => -2.060 [10] => -2.910 [11] => -2.690 [12] => -2.220 [13] => -2.130 [14] => -6.220 [15] => -2.980 [16] => -2.590 [17] => -2.580 [18] => -2.790 [19] => -2.590 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.15 [6] => -0.04 [7] => -0.10 [8] => -0.13 [9] => -0.28 [10] => -0.24 [11] => -0.30 [12] => 0.07 [13] => 0.03 [14] => -1.28 [15] => -1.17 [16] => -1.18 [17] => -1.10 [18] => -1.21 [19] => -1.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 128.800 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -70.560 [10] => -59.660 [11] => -36.170 [12] => 157.030 [13] => 374.210 [14] => -2.310 [15] => -6.850 [16] => -6.400 [17] => -6.720 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.220 [6] => -3.130 [7] => 0.460 [8] => 2.420 [9] => 3.020 [10] => 6.100 [11] => 8.390 [12] => 11.570 [13] => 10.960 [14] => 6.220 [15] => 6.670 [16] => 7.530 [17] => 8.500 [18] => 11.100 [19] => 11.660 ) [medpsvalue] => Array ( [0] => 0.71 [1] => 1.4 [2] => 1.19 [3] => 2.18 [4] => 4.92 [5] => 4.37 [6] => 6.44 [7] => 6.5 [8] => 6.44 [9] => 6.76 [10] => 6.72 [11] => 6.38 [12] => 7.9 [13] => 9.41 [14] => 9.4 [15] => 7.3 [16] => 9.01 [17] => 10.08 [18] => 8.73 [19] => 10.48 ) [ev2rev] => Array ( [0] => 0.710 [1] => 0.780 [2] => 0.650 [3] => 0.800 [4] => 0.660 [5] => 1.310 [6] => 0.630 [7] => 0.740 [8] => 0.390 [9] => 0.700 [10] => 0.490 [11] => 0.440 [12] => 0.400 [13] => 0.340 [14] => 0.110 [15] => 0.280 [16] => 0.220 [17] => 0.190 [18] => 0.200 [19] => 0.230 ) [ev2ebitda] => Array ( [0] => 11.480 [1] => 51.450 [2] => 16.730 [3] => 13.710 [4] => 9.110 [5] => 20.390 [6] => 14.310 [7] => 27.290 [8] => 14.250 [9] => 30.740 [10] => 10.530 [11] => 11.190 [12] => 8.900 [13] => 10.910 [14] => 0.000 [15] => 7.920 [16] => 5.190 [17] => 5.100 [18] => 5.230 [19] => 5.780 ) [ev2ebit] => Array ( [0] => 16.760 [1] => 18.570 [2] => 20.770 [3] => 29.050 [4] => 27.640 [5] => 34.770 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 104.830 [10] => 21.580 [11] => 133.710 [12] => 17.600 [13] => 15.130 [14] => 28.390 [15] => 143.220 [16] => 8.250 [17] => 9.520 [18] => 15.000 [19] => 11.760 ) [earning_yield_greenblatt] => Array ( [0] => 5.97 [1] => 5.39 [2] => 4.81 [3] => 3.44 [4] => 3.62 [5] => 2.88 [6] => 0 [7] => 0 [8] => 0 [9] => 0.95 [10] => 4.63 [11] => 0.75 [12] => 5.68 [13] => 6.61 [14] => 3.52 [15] => 0.7 [16] => 12.12 [17] => 10.5 [18] => 6.67 [19] => 8.5 ) [p2medpsvalue] => Array ( [0] => 2.42 [1] => 2.72 [2] => 2.09 [3] => 2.48 [4] => 2.59 [5] => 8.06 [6] => 2.33 [7] => 2.81 [8] => 1.35 [9] => 2.53 [10] => 1.79 [11] => 1.62 [12] => 1.39 [13] => 1 [14] => 0.31 [15] => 1.07 [16] => 0.83 [17] => 0.72 [18] => 0.77 [19] => 0.88 ) [p2grahamnumber] => Array ( [0] => 1.87 [1] => 0 [2] => 2.44 [3] => 2.67 [4] => 3.4 [5] => 3.05 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.69 [11] => 2.37 [12] => 1.46 [13] => 0 [14] => 0 [15] => 7.47 [16] => 1.06 [17] => 0.99 [18] => 1.2 [19] => 1.45 ) [p2tangible_book] => Array ( [0] => 3.07 [1] => 8.47 [2] => 4.87 [3] => 4.39 [4] => 5.36 [5] => 4.1 [6] => 2.19 [7] => 3.2 [8] => 1.92 [9] => 5.5 [10] => 3.13 [11] => 2.33 [12] => 2.29 [13] => 3.43 [14] => 1.49 [15] => 3.68 [16] => 2.72 [17] => 2.32 [18] => 2.27 [19] => 3.12 ) [pb] => Array ( [0] => 2.77 [1] => 5.53 [2] => 3.23 [3] => 3.83 [4] => 4.94 [5] => 3.42 [6] => 1.65 [7] => 2.1 [8] => 1 [9] => 2.07 [10] => 1.3 [11] => 1.12 [12] => 1.08 [13] => 0.96 [14] => 1.26 [15] => 3.21 [16] => 2.47 [17] => 2.16 [18] => 1.92 [19] => 2.57 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 237.4 [1] => 572 [2] => 640.007 [3] => 1335.762 [4] => 3952.786 [5] => 6959.122 [6] => 12109.699 [7] => 13104.847 [8] => 13378.699 [9] => 14479.262 [10] => 15730.717 [11] => 15287.976 [12] => 18853.688 [13] => 27558.135 [14] => 30948.575 [15] => 24110.733 [16] => 28442.633 [17] => 29343.029 [18] => 23569.475 [19] => 26108.607 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 6.1 [1] => 13.9 [2] => 2.648 [3] => 3.663 [4] => 29.156 [5] => 41.326 [6] => 63.541 [7] => 12.615 [8] => 22.146 [9] => 34.543 [10] => 33.541 [11] => 37.16 [12] => 37.089 [13] => 112.317 [14] => 135.872 [15] => 89.615 [16] => 66.188 [17] => 49.572 [18] => 29.529 [19] => 28.892 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.7 [1] => 4.3 [2] => 6.426 [3] => 17.964 [4] => 61.43 [5] => 84.198 [6] => 135.243 [7] => 116.436 [8] => 92.78 [9] => 77.241 [10] => 89.996 [11] => 92.951 [12] => 91.986 [13] => 91.569 [14] => 231.917 [15] => 0 [16] => 82.067 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 4.8 [1] => 6.5 [2] => 24.159 [3] => 89.39 [4] => 194.509 [5] => 747.049 [6] => 631.588 [7] => 745.124 [8] => 424.02 [9] => 615.276 [10] => 869.258 [11] => 942.859 [12] => 714.525 [13] => 1719.948 [14] => 1821.886 [15] => 1927.556 [16] => 1748.471 [17] => 1518.329 [18] => 1587.087 [19] => 1593.728 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 35.6 [1] => 59.5 [2] => 152.105 [3] => 217.474 [4] => 353.575 [5] => 1615.862 [6] => 2476.99 [7] => 2462.356 [8] => 2394.359 [9] => 2750.592 [10] => 3636.115 [11] => 4140.751 [12] => 4609.118 [13] => 5911.628 [14] => 4552.843 [15] => 3902.753 [16] => 4900.902 [17] => 4685.28 [18] => 4374.332 [19] => 5542.563 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 38.5 [1] => 64.6 [2] => 145.261 [3] => 261.82 [4] => 455.825 [5] => 1499.313 [6] => 2156.14 [7] => 1962.63 [8] => 1601.923 [9] => 2409.123 [10] => 2775.251 [11] => 2942.502 [12] => 3656.438 [13] => 5711.055 [14] => 4385.657 [15] => 4795.292 [16] => 5463.086 [17] => 4640.21 [18] => 4056.98 [19] => 5102.668 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 5.9 [1] => 32.2 [2] => 136.788 [3] => 52.796 [4] => 95.451 [5] => 511.81 [6] => 325.654 [7] => 299.035 [8] => 60.106 [9] => 104.49 [10] => 26.14 [11] => 106.099 [12] => 8.385 [13] => 28.591 [14] => 208.403 [15] => 266.551 [16] => 21.179 [17] => 39.34 [18] => 416.654 [19] => 32.575 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 2.046 [3] => 0 [4] => 5.976 [5] => 4.378 [6] => 4.938 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 7.1 [1] => 42.7 [2] => 33.724 [3] => 25.02 [4] => 19.347 [5] => 97.547 [6] => 137.249 [7] => 1064.245 [8] => 1140.202 [9] => 1078.85 [10] => 1275.316 [11] => 1066.184 [12] => 1006.087 [13] => 2232.488 [14] => 2128.032 [15] => 1605.884 [16] => 1654.996 [17] => 1920.942 [18] => 2220.19 [19] => 3131.837 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.7 [1] => -4.3 [2] => -5.72 [3] => -15.045 [4] => -50.056 [5] => -61.517 [6] => -103.024 [7] => -98.094 [8] => -92.78 [9] => -77.241 [10] => -89.996 [11] => -92.951 [12] => -91.986 [13] => -91.569 [14] => -231.917 [15] => -155.603 [16] => 74.948 [17] => 36.019 [18] => -56.259 [19] => -61.904 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -17.7 [1] => -44.6 [2] => -60.285 [3] => -97.827 [4] => -422.912 [5] => -511.598 [6] => -954.178 [7] => -927.217 [8] => -876.37 [9] => -1133.799 [10] => -901.432 [11] => -854.774 [12] => -969.278 [13] => -1519.869 [14] => -1672.657 [15] => -1474.664 [16] => -1273.44 [17] => -1399.487 [18] => -1371.592 [19] => -1339.339 ) [BS_MoneyMarket] => Array ( [0] => -4.8 [1] => -6.5 [2] => -24.159 [3] => -89.39 [4] => -194.509 [5] => -747.049 [6] => -631.588 [7] => -745.124 [8] => -424.02 [9] => -615.276 [10] => -869.258 [11] => -942.859 [12] => -714.525 [13] => -1719.948 [14] => -1821.886 [15] => -1927.556 [16] => -1748.471 [17] => -1518.329 [18] => -1587.087 [19] => -1593.728 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 40.4 [1] => 66 [2] => 176.264 [3] => 306.864 [4] => 548.084 [5] => 2362.911 [6] => 3108.578 [7] => 3207.48 [8] => 2818.379 [9] => 3365.868 [10] => 4505.373 [11] => 5083.61 [12] => 5323.643 [13] => 7631.576 [14] => 6374.729 [15] => 5830.309 [16] => 6649.373 [17] => 6203.609 [18] => 5961.419 [19] => 7136.291 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 7.1 [1] => 42.7 [2] => 35.77 [3] => 25.02 [4] => 25.323 [5] => 101.925 [6] => 142.187 [7] => 1064.245 [8] => 1140.202 [9] => 1078.85 [10] => 1275.316 [11] => 1066.184 [12] => 1006.087 [13] => 2232.488 [14] => 2128.032 [15] => 1605.884 [16] => 1654.996 [17] => 1920.942 [18] => 2220.19 [19] => 3131.837 ) [cash2debt] => Array ( [0] => 0.375 [1] => 0.128 [2] => 0.146 [3] => 0.369 [4] => 0.617 [5] => 0.646 [6] => 0.508 [7] => 0.641 [8] => 0.382 [9] => 0.356 [10] => 0.501 [11] => 0.591 [12] => 0.476 [13] => 0.503 [14] => 0.619 [15] => 0.854 [16] => 0.787 [17] => 0.694 [18] => 0.768 [19] => 0.758 ) [interest_coverage] => Array ( [0] => 14.57 [1] => 5.49 [2] => 3.12 [3] => 2.06 [4] => 1.52 [5] => 3.03 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.95 [11] => 2.33 [12] => 3.69 [13] => 6.85 [14] => 0 [15] => 0 [16] => 8.72 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -0.1 [2] => -0.394 [3] => -0.356 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -1.5 [1] => -3.8 [2] => -2.027 [3] => -2.318 [4] => 11.634 [5] => -23.08 [6] => 106.285 [7] => 88.854 [8] => 63.786 [9] => 64.958 [10] => 68.652 [11] => -54.218 [12] => -4.053 [13] => -705.037 [14] => -5.209 [15] => 35.369 [16] => -22.049 [17] => -53.96 [18] => -26.313 [19] => -34.86 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.415 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 54.785 [10] => 16.978 [11] => 30.11 [12] => 5.026 [13] => 38.743 [14] => 5974.628 [15] => 221.965 [16] => 0 [17] => 0 [18] => 11.6 [19] => 16.663 ) [Net Income (Continuing Operations)] => Array ( [0] => 6.2 [1] => -14.1 [2] => 11.62 [3] => 22.436 [4] => 51.003 [5] => 158.568 [6] => -446.019 [7] => -153.748 [8] => -83.453 [9] => -346.41 [10] => 331.497 [11] => 110.518 [12] => 320.9 [13] => -639.37 [14] => -6135.518 [15] => 18.594 [16] => 612.261 [17] => 520.77 [18] => 302.502 [19] => 365.594 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -5.968 [10] => 8.374 [11] => 30.644 [12] => 187.738 [13] => 0 [14] => 0 [15] => 0 [16] => -16.042 [17] => -32.005 [18] => -25.451 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.07 [1] => -0.174 [2] => 0.09 [3] => 0.13 [4] => 0.315 [5] => 0.42 [6] => -1.01 [7] => -0.31 [8] => -0.16 [9] => -0.67 [10] => 0.58 [11] => 0.24 [12] => 0.85 [13] => -0.89 [14] => -7.47 [15] => 0.02 [16] => 0.75 [17] => 0.67 [18] => 0.41 [19] => 0.59 ) [eps_basic] => Array ( [0] => 0.07 [1] => -0.174 [2] => 0.09 [3] => 0.138 [4] => 0.33 [5] => 0.44 [6] => -1.01 [7] => -0.31 [8] => -0.16 [9] => -0.67 [10] => 0.61 [11] => 0.25 [12] => 0.86 [13] => -0.89 [14] => -7.47 [15] => 0.02 [16] => 0.77 [17] => 0.68 [18] => 0.42 [19] => 0.6 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 80.01 [3] => 130.868 [4] => 193.036 [5] => 820.07 [6] => 1346.427 [7] => 939.222 [8] => 692.881 [9] => 622.905 [10] => 711.72 [11] => 884.94 [12] => 1338.613 [13] => 2435.066 [14] => 1907.584 [15] => 1874.244 [16] => 2271.944 [17] => 1952.358 [18] => 1683.098 [19] => 2349.278 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 16.665 [3] => 21.536 [4] => 33.204 [5] => 207.474 [6] => 301.875 [7] => 221.846 [8] => 231.738 [9] => 242.435 [10] => 304.189 [11] => 335.061 [12] => 602.629 [13] => 764.86 [14] => 524.038 [15] => 480.216 [16] => 579.047 [17] => 537.753 [18] => 421.706 [19] => 608.284 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 27.687 [3] => 4.673 [4] => 24.203 [5] => 115.05 [6] => 138.753 [7] => 131.162 [8] => 216.94 [9] => 314.173 [10] => 497.806 [11] => 518.309 [12] => 621.061 [13] => 918.624 [14] => 565.163 [15] => 521.359 [16] => 699.295 [17] => 810.68 [18] => 617.696 [19] => 641.446 ) [OtherInventories] => Array ( [0] => 30.2 [1] => 52.6 [2] => -1.06581410364E-14 [3] => 1.7763568394E-15 [4] => 1.06581410364E-14 [5] => 1.42108547152E-14 [6] => 1.70530256582E-13 [7] => 2.84217094304E-14 [8] => 0 [9] => -5.68434188608E-14 [10] => -1.13686837722E-13 [11] => 0 [12] => -2.27373675443E-13 [13] => 3.41060513165E-13 [14] => -2.27373675443E-13 [15] => 0 [16] => 1.13686837722E-13 [17] => 2.27373675443E-13 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 4.8 [1] => 6.5 [2] => 24.159 [3] => 89.39 [4] => 194.509 [5] => 747.049 [6] => 631.588 [7] => 745.124 [8] => 424.02 [9] => 615.276 [10] => 869.258 [11] => 942.859 [12] => 714.525 [13] => 1719.948 [14] => 1821.886 [15] => 1927.556 [16] => 1748.471 [17] => 1518.329 [18] => 1587.087 [19] => 1593.728 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 13.972 [3] => 31.482 [4] => 52.618 [5] => 55.834 [6] => 305.719 [7] => 447.585 [8] => 373.369 [9] => 358.646 [10] => 237.951 [11] => 220.859 [12] => 74.616 [13] => 94.534 [14] => 150.204 [15] => 137.959 [16] => 134.187 [17] => 126.314 [18] => 127.241 [19] => 127.567 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 53.136 [3] => 80.352 [4] => 116.458 [5] => 418.332 [6] => 764.834 [7] => 792.285 [8] => 864.958 [9] => 827.825 [10] => 857.27 [11] => 869.906 [12] => 851.506 [13] => 1066.791 [14] => 1019.454 [15] => 963.46 [16] => 1019.97 [17] => 1024.247 [18] => 1032.595 [19] => 1069.376 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 130.706 [3] => 224.081 [4] => 373.193 [5] => 1081.103 [6] => 1376.537 [7] => 1625.307 [8] => 1726.328 [9] => 1565.707 [10] => 1797.483 [11] => 1730.062 [12] => 2111.782 [13] => 2516.347 [14] => 2739.75 [15] => 2654.194 [16] => 2905.522 [17] => 3050.561 [18] => 3068.364 [19] => 3356.487 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 389.944 [13] => 262.434 [14] => 97.565 [15] => 145.925 [16] => 102.016 [17] => 87.461 [18] => 139.032 [19] => 88.687 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 197.814 [3] => 335.915 [4] => 542.269 [5] => 1674.946 [6] => 2447.09 [7] => 2865.177 [8] => 2964.655 [9] => 2752.178 [10] => 2892.704 [11] => 2820.827 [12] => 3427.848 [13] => 4159.159 [14] => 4244.109 [15] => 4151.911 [16] => 4441.676 [17] => 4571.923 [18] => 4751.751 [19] => 5113.077 ) [AccumulatedDepreciation] => Array ( [0] => -21.8 [1] => -37.9 [2] => -48.799 [3] => -80.342 [4] => -134.916 [5] => -351.214 [6] => -618.649 [7] => -832.682 [8] => -998.926 [9] => -1127.178 [10] => -1222.828 [11] => -1234.341 [12] => -1429.142 [13] => -1693.503 [14] => -1910.328 [15] => -2033.335 [16] => -2300.613 [17] => -2495.481 [18] => -2577.163 [19] => -2824.421 ) [AccountsPayable] => Array ( [0] => 38.5 [1] => 64.6 [2] => 97.917 [3] => 177.084 [4] => 349.53 [5] => 1227.142 [6] => 1480.468 [7] => 1962.63 [8] => 1601.923 [9] => 2145.174 [10] => 2505.719 [11] => 2758.019 [12] => 3440.845 [13] => 5311.337 [14] => 4049.534 [15] => 4447.968 [16] => 5081.898 [17] => 4294.873 [18] => 3705.297 [19] => 4747.779 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 47.344 [3] => 84.736 [4] => 106.295 [5] => 272.171 [6] => 675.672 [7] => 0 [8] => 0 [9] => 263.949 [10] => 269.532 [11] => 184.483 [12] => 215.593 [13] => 399.718 [14] => 336.123 [15] => 347.324 [16] => 381.188 [17] => 345.337 [18] => 351.683 [19] => 354.889 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 6.9 [1] => 18.4 [2] => 9.029 [3] => 166.497 [4] => 188.808 [5] => 593.83 [6] => 879.525 [7] => 843.082 [8] => 1041.944 [9] => 1609.177 [10] => 1709.011 [11] => 1488.975 [12] => 1493.805 [13] => 0 [14] => 0 [15] => 0 [16] => 2034.095 [17] => 2149.333 [18] => 1650.973 [19] => 2070.02 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 20.099 [3] => 23.181 [4] => 31.187 [5] => 51.437 [6] => 37.788 [7] => 20.211 [8] => 7.909 [9] => 15.084 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 1 [1] => 4.3 [2] => 3.71 [3] => 4.812 [4] => 4.457 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 6.2 [1] => -14.1 [2] => 11.62 [3] => 22.436 [4] => 51.003 [5] => 158.568 [6] => -446.019 [7] => -153.748 [8] => -83.453 [9] => -352.378 [10] => 339.871 [11] => 141.162 [12] => 508.638 [13] => -639.37 [14] => -6142.38 [15] => 18.594 [16] => 596.219 [17] => 488.765 [18] => 277.051 [19] => 365.594 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -6.862 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -17.5 [1] => -29 [2] => 4.29 [3] => -46.914 [4] => -180.873 [5] => -444.306 [6] => -581.225 [7] => -163.712 [8] => 496.193 [9] => -381.948 [10] => 110.907 [11] => 172.638 [12] => -199.498 [13] => -241.959 [14] => 1025.434 [15] => -121.194 [16] => 26.519 [17] => -30.249 [18] => 519.14 [19] => -592.346 ) [ChangeInInventory] => Array ( [0] => -3.2 [1] => -19.6 [2] => -8.4 [3] => -36.559 [4] => -112.381 [5] => -597.698 [6] => -559.842 [7] => 639.954 [8] => 184.71 [9] => -56.108 [10] => -105.126 [11] => -220.988 [12] => -628.024 [13] => 205.584 [14] => 1128.936 [15] => 141.754 [16] => -664.738 [17] => 301.053 [18] => 596.131 [19] => -758.846 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3 [1] => 14.7 [2] => 25.719 [3] => 86.481 [4] => 253.645 [5] => 721.965 [6] => 464.009 [7] => 0 [8] => 0 [9] => 535.749 [10] => 19.636 [11] => 278.828 [12] => 411.083 [13] => 335.356 [14] => -1212.108 [15] => 413.053 [16] => 609.868 [17] => -750.169 [18] => -671.424 [19] => 1117.449 ) [ChangeInWorkingCapital] => Array ( [0] => -9.1 [1] => -31.6 [2] => 12.816 [3] => -16.812 [4] => -70.143 [5] => -411.795 [6] => -835.237 [7] => 550.673 [8] => 330.44 [9] => -41.998 [10] => 86.758 [11] => 59.018 [12] => -381.853 [13] => 331.709 [14] => 733.416 [15] => 43.941 [16] => -221.456 [17] => -250.619 [18] => 315.905 [19] => 400.869 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0.1 [2] => -0.976 [3] => 0 [4] => -21.681 [5] => -16.107 [6] => -179.744 [7] => -182.677 [8] => -92.798 [9] => -97.171 [10] => -84.07 [11] => 47.953 [12] => -26.492 [13] => 633.85 [14] => -19.899 [15] => -108.272 [16] => -51.198 [17] => -1.022 [18] => -32.647 [19] => -36.261 ) [PurchaseOfPPE] => Array ( [0] => -7.5 [1] => -23.5 [2] => -37.503 [3] => -104.072 [4] => -322.185 [5] => -462.398 [6] => -711.227 [7] => -330.392 [8] => -208.311 [9] => -181.461 [10] => -289.68 [11] => -251.174 [12] => -569.424 [13] => -327.547 [14] => -462.079 [15] => -234.517 [16] => -470.702 [17] => -437.191 [18] => -488.993 [19] => -609.643 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.6 [2] => 5.839 [3] => 1.622 [4] => 0 [5] => 35.871 [6] => 46.91 [7] => 20.558 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 11.138 [14] => 0 [15] => 58.054 [16] => 76.833 [17] => 49.187 [18] => 53.665 [19] => 94.64 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -629.182 [14] => -214.496 [15] => -75.901 [16] => -16.966 [17] => -92.257 [18] => -184.097 [19] => -238.031 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.269 [15] => 0 [16] => 0.625 [17] => 1.398 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -1.2 [2] => -0.025 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 10.22 [14] => 26.45 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.7 [1] => -15.7 [2] => -85.939 [3] => -7.663 [4] => -250.019 [5] => -453.707 [6] => -485.028 [7] => -773.426 [8] => -604.735 [9] => -222.306 [10] => -448.597 [11] => -177.745 [12] => 177.929 [13] => 2.6645352591E-14 [14] => 2.48689957516E-14 [15] => 260.188 [16] => -3.031 [17] => -2.501 [18] => -77.774 [19] => -30.898 ) [sloanratio] => Array ( [0] => 0.17 [1] => 0.1 [2] => 0.17 [3] => 0.1 [4] => 0.36 [5] => 0.21 [6] => 0.15 [7] => 0.01 [8] => 0.01 [9] => -0.01 [10] => 0.03 [11] => 0 [12] => 0.05 [13] => -0.04 [14] => -0.6 [15] => -0.07 [16] => 0.01 [17] => 0.02 [18] => -0.01 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.66 [1] => 1.28 [2] => 0.89 [3] => 1.4 [4] => 1.46 [5] => 1.56 [6] => 1.75 [7] => 1.44 [8] => 1.35 [9] => 1.26 [10] => 1.23 [11] => 1.24 [12] => 1.25 [13] => 1.39 [14] => 1.24 [15] => 1.26 [16] => 1.33 [17] => 1.36 [18] => 1.26 [19] => 1.23 ) [quick_ratio] => Array ( [0] => 1.06 [1] => 0.8 [2] => 0.46 [3] => 0.9 [4] => 1.01 [5] => 1.01 [6] => 1.05 [7] => 1.03 [8] => 0.91 [9] => 0.91 [10] => 0.84 [11] => 0.8 [12] => 0.67 [13] => 0.84 [14] => 0.77 [15] => 0.81 [16] => 0.81 [17] => 0.83 [18] => 0.82 [19] => 0.76 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => -587.50 [2] => 21.37 [3] => 40.27 [4] => 31.70 [5] => 0 [6] => 0 [7] => -17.90 [8] => -13.73 [9] => -187.74 [10] => 46.93 [11] => 25.70 [12] => 184.04 [13] => -61.31 [14] => -465.95 [15] => 2.33 [16] => 69.54 [17] => 60.77 [18] => 24.84 [19] => 30.05 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 14 [2] => 18 [3] => 36 [4] => 182 [5] => 0 [6] => 0 [7] => 484 [8] => 420 [9] => 665 [10] => 376 [11] => 391 [12] => 422 [13] => 713 [14] => 694 [15] => 708 [16] => 472 [17] => 522 [18] => 566 [19] => 465 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -979.17 [2] => -68.98 [3] => -186.78 [4] => -200.26 [5] => 0 [6] => 0 [7] => -38.47 [8] => -34.27 [9] => -96.68 [10] => -40.00 [11] => -45.72 [12] => -206.03 [13] => -31.41 [14] => -35.09 [15] => -29.35 [16] => -54.90 [17] => -54.36 [18] => -43.84 [19] => -50.12 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -1,658.33 [2] => -216.35 [3] => -197.62 [4] => -355.67 [5] => 0 [6] => 0 [7] => -126.12 [8] => -133.77 [9] => -215.12 [10] => -101.93 [11] => -78.08 [12] => -141.65 [13] => -89.70 [14] => -48.97 [15] => 0.98 [16] => -48.20 [17] => -59.85 [18] => -62.50 [19] => -64.44 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 970.83 [2] => 2.51 [3] => 176.06 [4] => 131.78 [5] => 0 [6] => 0 [7] => 65.37 [8] => 4.59 [9] => 32.56 [10] => 46.41 [11] => 9.10 [12] => 7.65 [13] => 0.00 [14] => -19.75 [15] => 0.75 [16] => -46.70 [17] => -63.39 [18] => -28.87 [19] => -39.07 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 441.67 [2] => 150.89 [3] => 53.36 [4] => 185.84 [5] => 0 [6] => 0 [7] => -9.33 [8] => -21.62 [9] => 177.75 [10] => -2.73 [11] => -17.16 [12] => -44.19 [13] => 88.82 [14] => -30.42 [15] => -90.03 [16] => -30.86 [17] => -4.40 [18] => -12.70 [19] => -1.30 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => -1.44 [4] => -5.74 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 1,416.67 [2] => 145.30 [3] => 233.96 [4] => 311.88 [5] => 0 [6] => 0 [7] => 43.00 [8] => -17.04 [9] => 210.31 [10] => 43.68 [11] => -8.07 [12] => -36.53 [13] => 92.26 [14] => -49.12 [15] => -89.28 [16] => -74.85 [17] => -64.92 [18] => -30.44 [19] => -33.77 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 1,412.50 [2] => 153.40 [3] => 227.97 [4] => 311.88 [5] => 0 [6] => 0 [7] => 56.04 [8] => -17.04 [9] => 210.31 [10] => 43.68 [11] => -8.07 [12] => -36.53 [13] => 88.82 [14] => -50.17 [15] => -89.28 [16] => -77.56 [17] => -67.79 [18] => -41.57 [19] => -40.37 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -145.83 [2] => 28.53 [3] => 128.61 [4] => 52.56 [5] => 0 [6] => 0 [7] => 13.22 [8] => -52.83 [9] => 101.90 [10] => 35.07 [11] => 13.40 [12] => -82.62 [13] => 96.41 [14] => 7.74 [15] => 13.23 [16] => -20.89 [17] => -28.62 [18] => 6.16 [19] => 0.55 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -879.17 [2] => 31.02 [3] => -86.78 [4] => -100.26 [5] => 0 [6] => 0 [7] => 61.53 [8] => 65.73 [9] => 3.32 [10] => 60.00 [11] => 54.28 [12] => -106.03 [13] => 68.59 [14] => 64.91 [15] => 70.65 [16] => 45.10 [17] => 45.64 [18] => 56.16 [19] => 49.88 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -13.88 [2] => -22.15 [3] => -18.33 [4] => -27.06 [5] => -18.97 [6] => -92.48 [7] => -15.11 [8] => -1.44 [9] => -1.95 [10] => -6.86 [11] => -2.13 [12] => -5.39 [13] => -37.1 [14] => 2.98 [15] => -0.48 [16] => 6.94 [17] => 9.68 [18] => 6.56 [19] => 5.71 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 112.69 [2] => -12.98 [3] => 76.21 [4] => 132.95 [5] => -10.81 [6] => 50.88 [7] => -2.3 [8] => -3.36 [9] => 6.42 [10] => -2.4 [11] => -5.28 [12] => 24.13 [13] => 21.08 [14] => -1.44 [15] => -22.12 [16] => 22.58 [17] => 12.03 [18] => -13.39 [19] => 19.93 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -348.57 [2] => 0 [3] => 44.44 [4] => 142.31 [5] => 33.33 [6] => -340.48 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -58.62 [12] => 254.17 [13] => -204.71 [14] => 0 [15] => 0 [16] => 3650 [17] => -10.67 [18] => -38.81 [19] => 43.9 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.69227738377 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.11190233978 [11] => 1.70378479825 [12] => 0.730050323508 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 160.09 [6] => 0 [7] => 39.67 [8] => 3.6 [9] => 5.66 [10] => 1.97 [11] => 1.23 [12] => 0.95 [13] => 0.86 [14] => 0.46 [15] => 1.18 [16] => 0.99 [17] => 0.85 [18] => 0.61 [19] => 0.79 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.44 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.11 [11] => 2.18 [12] => 0.81 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Flextronics International Ltd (NAS:FLEX)
Days Inventory
51.01 (As of Jun. 2014)

Flextronics International Ltd's inventory for the three months ended in Jun. 2014 was $3,510 Mil. Flextronics International Ltd's cost of goods sold for the three months ended in Jun. 2014 was $6,262 Mil. Hence, Flextronics International Ltd's days inventory for the three months ended in Jun. 2014 was 51.01.

Flextronics International Ltd's days inventory declined from Jun. 2013 (52.35) to Jun. 2014 (51.01).

Inventory can be measured by Days Sales of Inventory (DSI). Flextronics International Ltd's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 48.09.

Inventory turnover measures how fast the company turns over its inventory within a year. Flextronics International Ltd's inventory turnover for the three months ended in Jun. 2014 was 1.78.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Flextronics International Ltd's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.53.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Flextronics International Ltd's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3599.008/24668.386*365
=53.25

Flextronics International Ltd's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3510.163/6261.96*91
=51.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Flextronics International Ltd's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3510.163/6642.745*91
=48.09

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Flextronics International Ltd's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Flextronics International Ltd's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=3510.163 / 6642.745
=0.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Flextronics International Ltd Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 37.3343.6452.1857.8836.8745.8548.2543.3044.3653.25

Flextronics International Ltd Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 49.9751.1548.9145.0748.5852.3558.3853.2851.4851.01
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide