Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 3.78 [4] => 3.42 [5] => 5.40 [6] => 6.36 [7] => 9.07 [8] => 8.55 [9] => 11.08 [10] => 14.27 [11] => 11.68 [12] => 12.01 [13] => 15.31 [14] => 16.09 [15] => 25.39 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.41 [5] => 2.18 [6] => 4.41 [7] => 5.50 [8] => 7.63 [9] => 7.88 [10] => 9.67 [11] => 9.10 [12] => 10.41 [13] => 10.81 [14] => 12.30 [15] => 15.86 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 225.83 [3] => 226.29 [4] => 227.59 [5] => 227.46 [6] => 218.89 [7] => 205.21 [8] => 205.14 [9] => 207.13 [10] => 208.68 [11] => 207.04 [12] => 205.37 [13] => 203.97 [14] => 207.41 [15] => 208.53 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 228.564 [3] => 226.286 [4] => 231.822 [5] => 231.701 [6] => 227.661 [7] => 214.579 [8] => 208.350 [9] => 207.828 [10] => 209.331 [11] => 208.649 [12] => 207.243 [13] => 205.322 [14] => 207.674 [15] => 211.927 ) [Revenue] => Array ( [0] => 1483.148 [1] => 1507.424 [2] => 1562.879 [3] => 1299.49 [4] => 1328.607 [5] => 1452.995 [6] => 1551.308 [7] => 1715.869 [8] => 1888.654 [9] => 2036.674 [10] => 2414.892 [11] => 2600.849 [12] => 2573.769 [13] => 2773.356 [14] => 3046.491 [15] => 3751.005 ) [COGS] => Array ( [0] => 795.084 [1] => 883.882 [2] => 900.198 [3] => 640.869 [4] => 651.886 [5] => 720.162 [6] => 779.437 [7] => 861.583 [8] => 949.612 [9] => 1039.011 [10] => 1263.962 [11] => 1390.183 [12] => 1346.79 [13] => 1473.201 [14] => 1617.81 [15] => 1972.221 ) [Gross Profit] => Array ( [0] => 688.064 [1] => 623.542 [2] => 662.681 [3] => 658.621 [4] => 676.721 [5] => 732.833 [6] => 771.871 [7] => 854.286 [8] => 939.042 [9] => 997.663 [10] => 1150.93 [11] => 1210.666 [12] => 1226.979 [13] => 1300.155 [14] => 1428.681 [15] => 1778.784 ) [SGA] => Array ( [0] => 527.613 [1] => 582.616 [2] => 585.434 [3] => 557.957 [4] => 554.078 [5] => 601.013 [6] => 632.895 [7] => 695.656 [8] => 759.387 [9] => 787.821 [10] => 894.8 [11] => 926.418 [12] => 935.999 [13] => 1016.491 [14] => 1107.48 [15] => 1375.131 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 67.102 [3] => 57.124 [4] => 56.774 [5] => 53.935 [6] => 56.702 [7] => 59.344 [8] => 64.25 [9] => 66.094 [10] => 73.312 [11] => 80.928 [12] => 85.118 [13] => 94.638 [14] => 102.69 [15] => 118.491 ) [Operating Income] => Array ( [0] => 42.446 [1] => -18.958 [2] => 9.634 [3] => 17.035 [4] => 63.737 [5] => 77.885 [6] => 82.274 [7] => 99.286 [8] => 118.493 [9] => 144.681 [10] => 182.702 [11] => 206.333 [12] => 205.862 [13] => 189.026 [14] => 218.511 [15] => 335.233 ) [other_operating_charges] => Array ( [0] => -118.005 [1] => -59.884 [2] => -67.613 [3] => -83.629 [4] => -58.906 [5] => -53.935 [6] => -56.702 [7] => -59.344 [8] => -61.162 [9] => -65.161 [10] => -73.428 [11] => -77.915 [12] => -85.118 [13] => -94.638 [14] => -102.69 [15] => -68.42 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.505 [4] => 2.569 [5] => 5.252 [6] => 6.311 [7] => 8.166 [8] => 7.997 [9] => 10.404 [10] => 10.827 [11] => 10.56 [12] => 11.96 [13] => 12.653 [14] => 15.513 [15] => 21.47 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 11.845 [3] => 12.28 [4] => 69.826 [5] => 42.416 [6] => 47.458 [7] => 11.001 [8] => 13.914 [9] => 19.978 [10] => 19.964 [11] => 18.948 [12] => 6.755 [13] => 7.783 [14] => 13.275 [15] => 8.53 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 243.517 [3] => 245.425 [4] => 180.538 [5] => -27.264 [6] => -16.957 [7] => 72.617 [8] => 78.488 [9] => 10.332 [10] => 253.25 [11] => 219.038 [12] => 116.49 [13] => 285.785 [14] => 538.587 [15] => 900.295 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1038.57145 [4] => 765.21671 [5] => 1167.35592 [6] => 1364.45779 [7] => 1748.36186 [8] => 1718.99258 [9] => 2165.31252 [10] => 2512.62836 [11] => 2405.3804 [12] => 2572.7152 [13] => 2866.61741 [14] => 3756.13833 [15] => 5377.4341 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -0.511 [3] => -20.083 [4] => -2.132 [5] => 7.982 [6] => 8.826 [7] => 6.337 [8] => 3.088 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => -16.457 [3] => 7.24 [4] => 27.221 [5] => 33.063 [6] => 35.071 [7] => 39.861 [8] => 45.304 [9] => 54.97 [10] => 67.744 [11] => 74.047 [12] => 73.333 [13] => 68.538 [14] => 72.651 [15] => 91.479 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => -58.739 [3] => 16.258 [4] => 70.706 [5] => 85.867 [6] => 91.1 [7] => 105.623 [8] => 123.439 [9] => 153.085 [10] => 190.051 [11] => 207.759 [12] => 210.38 [13] => 191.966 [14] => 208.772 [15] => 322.373 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8.12 [4] => 9.709 [5] => 9.904 [6] => 9.486 [7] => 9.913 [8] => 9.869 [9] => 11.854 [10] => 13.486 [11] => 13.013 [12] => 12.682 [13] => 13.112 [14] => 13.672 [15] => 16.015 ) [InterestExpense] => Array ( [0] => -42.225 [1] => -44.691 [2] => -68.373 [3] => -15.319 [4] => -2.74 [5] => -1.922 [6] => -0.66 [7] => -3.576 [8] => -4.923 [9] => -3.45 [10] => -6.137 [11] => -11.587 [12] => -8.164 [13] => -10.172 [14] => -23.411 [15] => -28.875 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 67.102 [3] => 57.124 [4] => 56.774 [5] => 53.935 [6] => 56.702 [7] => 59.344 [8] => 64.25 [9] => 66.094 [10] => 73.312 [11] => 80.928 [12] => 85.118 [13] => 94.638 [14] => 102.69 [15] => 118.491 ) [ReconciledDepreciation] => Array ( [0] => 53.54 [1] => 53.89 [2] => 67.1 [3] => 57.12 [4] => 56.77 [5] => 53.94 [6] => 56.7 [7] => 59.34 [8] => 64.25 [9] => 66.09 [10] => 73.31 [11] => 80.93 [12] => 85.12 [13] => 94.64 [14] => 102.69 [15] => 118.49 ) [EBIT] => Array ( [0] => 42.446 [1] => -18.958 [2] => 9.634 [3] => 31.577 [4] => 73.446 [5] => 87.789 [6] => 91.76 [7] => 109.199 [8] => 128.362 [9] => 156.535 [10] => 196.188 [11] => 219.346 [12] => 218.544 [13] => 202.138 [14] => 232.183 [15] => 351.248 ) [EBITDA_morn] => Array ( [0] => 95.99 [1] => 34.932 [2] => 76.736 [3] => 88.701 [4] => 130.22 [5] => 141.724 [6] => 148.462 [7] => 168.543 [8] => 192.612 [9] => 222.629 [10] => 269.5 [11] => 300.274 [12] => 303.662 [13] => 296.776 [14] => 334.873 [15] => 469.739 ) [EBITDA] => Array ( [0] => 42.446 [1] => -18.958 [2] => 76.736 [3] => 88.701 [4] => 130.22 [5] => 141.724 [6] => 148.462 [7] => 168.543 [8] => 192.612 [9] => 222.629 [10] => 269.5 [11] => 300.274 [12] => 303.662 [13] => 296.776 [14] => 334.873 [15] => 469.739 ) [DDA_new] => Array ( [0] => 53.54 [1] => 53.89 [2] => 67.1 [3] => 57.12 [4] => 56.77 [5] => 53.94 [6] => 56.7 [7] => 59.34 [8] => 64.25 [9] => 66.09 [10] => 73.31 [11] => 80.93 [12] => 85.12 [13] => 94.64 [14] => 102.69 [15] => 118.49 ) [EBITDA_new] => Array ( [0] => 95.99 [1] => 34.932 [2] => 76.736 [3] => 88.701 [4] => 130.22 [5] => 141.724 [6] => 148.462 [7] => 168.543 [8] => 192.612 [9] => 222.629 [10] => 269.5 [11] => 300.274 [12] => 303.662 [13] => 296.776 [14] => 334.873 [15] => 469.739 ) [Net Income] => Array ( [0] => 41.899 [1] => 7.294 [2] => 45.527 [3] => -14.293 [4] => -16.955 [5] => 14.658 [6] => 50.774 [7] => 61.231 [8] => 81.043 [9] => 94.615 [10] => 119.233 [11] => 130.297 [12] => 137.047 [13] => 123.428 [14] => 136.121 [15] => 230.894 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.007 [5] => 0.059 [6] => 0.094 [7] => 0.114 [8] => 0.141 [9] => 0.204 [10] => 0.256 [11] => 0.3 [12] => 0.344 [13] => 0.356 [14] => 0.42 [15] => 0.407 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 228.564 [3] => 226.286 [4] => 231.822 [5] => 231.701 [6] => 227.661 [7] => 214.579 [8] => 208.350 [9] => 207.828 [10] => 209.331 [11] => 208.649 [12] => 207.243 [13] => 205.322 [14] => 207.674 [15] => 211.927 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 228.564 [3] => 226.286 [4] => 231.822 [5] => 231.701 [6] => 227.661 [7] => 214.579 [8] => 208.350 [9] => 207.828 [10] => 209.331 [11] => 208.649 [12] => 207.243 [13] => 205.322 [14] => 207.674 [15] => 211.927 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 228.086 [3] => 226.286 [4] => 226.567 [5] => 227.610 [6] => 221.906 [7] => 208.545 [8] => 205.274 [9] => 204.683 [10] => 207.036 [11] => 207.450 [12] => 205.694 [13] => 203.081 [14] => 205.005 [15] => 207.935 ) [COGS_pct] => Array ( [0] => 0.54 [1] => 0.59 [2] => 0.58 [3] => 0.49 [4] => 0.49 [5] => 0.50 [6] => 0.50 [7] => 0.50 [8] => 0.50 [9] => 0.51 [10] => 0.52 [11] => 0.53 [12] => 0.52 [13] => 0.53 [14] => 0.53 [15] => 0.53 ) [Gross Profit_pct] => Array ( [0] => 46.39 [1] => 41.36 [2] => 42.40 [3] => 50.68 [4] => 50.93 [5] => 50.44 [6] => 49.76 [7] => 49.79 [8] => 49.72 [9] => 48.98 [10] => 47.66 [11] => 46.55 [12] => 47.67 [13] => 46.88 [14] => 46.90 [15] => 47.42 ) [SGA_pct] => Array ( [0] => 35.57 [1] => 38.65 [2] => 37.46 [3] => 42.94 [4] => 41.70 [5] => 41.36 [6] => 40.80 [7] => 40.54 [8] => 40.21 [9] => 38.68 [10] => 37.05 [11] => 35.62 [12] => 36.37 [13] => 36.65 [14] => 36.35 [15] => 36.66 ) [Interest Expense_pct] => Array ( [0] => -2.85 [1] => -2.96 [2] => -4.37 [3] => -1.18 [4] => -0.21 [5] => -0.13 [6] => -0.04 [7] => -0.21 [8] => -0.26 [9] => -0.17 [10] => -0.25 [11] => -0.45 [12] => -0.32 [13] => -0.37 [14] => -0.77 [15] => -0.77 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -3.76 [3] => 1.25 [4] => 5.32 [5] => 5.91 [6] => 5.87 [7] => 6.16 [8] => 6.54 [9] => 7.52 [10] => 7.87 [11] => 7.99 [12] => 8.17 [13] => 6.92 [14] => 6.85 [15] => 8.59 ) [Net Income_pct] => Array ( [0] => 2.83 [1] => 0.48 [2] => 2.91 [3] => -1.10 [4] => -1.28 [5] => 1.01 [6] => 3.27 [7] => 3.57 [8] => 4.29 [9] => 4.65 [10] => 4.94 [11] => 5.01 [12] => 5.32 [13] => 4.45 [14] => 4.47 [15] => 6.16 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 26.41 [3] => 29.24 [4] => 28.6 [5] => 24.96 [6] => 27.7 [7] => 25.69 [8] => 25.49 [9] => 24.67 [10] => 26.92 [11] => 25.08 [12] => 23.58 [13] => 24.43 [14] => 30.7 [15] => 24.71 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 36.67 [3] => 50.69 [4] => 27.9 [5] => 25.78 [6] => 17.08 [7] => 27.98 [8] => 26.69 [9] => 26.67 [10] => 25.04 [11] => 25.32 [12] => 26.47 [13] => 28.18 [14] => 30.74 [15] => 27.54 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 100.775 [3] => 83.98 [4] => 82.827 [5] => 81.293 [6] => 73.902 [7] => 83.801 [8] => 90.945 [9] => 98.302 [10] => 116.818 [11] => 92.692 [12] => 102.068 [13] => 115.138 [14] => 153.956 [15] => 151.935 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 23.54 [3] => 23.59 [4] => 22.75 [5] => 20.42 [6] => 17.39 [7] => 17.83 [8] => 17.58 [9] => 17.62 [10] => 17.66 [11] => 13.01 [12] => 14.47 [13] => 15.15 [14] => 18.45 [15] => 14.78 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 113.099 [3] => 104.104 [4] => 104.121 [5] => 99.373 [6] => 117.736 [7] => 120.751 [8] => 131.879 [9] => 137.682 [10] => 178.077 [11] => 178.708 [12] => 166.281 [13] => 185.603 [14] => 256.235 [15] => 253.967 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 90.431 [3] => 89.001 [4] => 49.829 [5] => 50.863 [6] => 36.466 [7] => 66.042 [8] => 69.449 [9] => 75.911 [10] => 86.719 [11] => 96.433 [12] => 97.659 [13] => 113.72 [14] => 136.249 [15] => 148.807 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.058 [3] => 0.068 [4] => 0.038 [5] => 0.035 [6] => 0.024 [7] => 0.038 [8] => 0.037 [9] => 0.037 [10] => 0.036 [11] => 0.037 [12] => 0.038 [13] => 0.041 [14] => 0.045 [15] => 0.04 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 267.3 [3] => 252.54 [4] => 495.409 [5] => 266.708 [6] => 269.892 [7] => 237.57 [8] => 242.116 [9] => 269.234 [10] => 352.243 [11] => 338.955 [12] => 313.714 [13] => 378.57 [14] => 464.451 [15] => 487.405 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 51.925 [3] => 47.155 [4] => 271.633 [5] => 74.056 [6] => 68.232 [7] => 39.776 [8] => 26.874 [9] => 35.663 [10] => 67.483 [11] => 44.866 [12] => 43.019 [13] => 71.464 [14] => 58.692 [15] => 76.101 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 569.474 [3] => 610.432 [4] => 436.125 [5] => 431.988 [6] => 438.848 [7] => 451.921 [8] => 464.442 [9] => 486.522 [10] => 587.196 [11] => 602.576 [12] => 604.693 [13] => 685.487 [14] => 725.836 [15] => 867.004 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 125.36 [3] => 125.68 [4] => 60.755 [5] => 71.159 [6] => 77.552 [7] => 72.172 [8] => 99.658 [9] => 98.389 [10] => 306.328 [11] => 304.762 [12] => 297.185 [13] => 360.961 [14] => 658.281 [15] => 939.114 ) [Total Assets] => Array ( [0] => 1382.877 [1] => 1566.963 [2] => 1562.646 [3] => 1099.691 [4] => 1102.502 [5] => 847.239 [6] => 875.648 [7] => 851.069 [8] => 906.59 [9] => 987.535 [10] => 1353.244 [11] => 1351.442 [12] => 1325.489 [13] => 1553.998 [14] => 1995.849 [15] => 2504.014 ) [Other Long-Term Assets] => Array ( [0] => 1382.877 [1] => 1566.963 [2] => 600.512 [3] => 111.039 [4] => 110.213 [5] => 77.384 [6] => 89.356 [7] => 89.406 [8] => 100.374 [9] => 133.39 [10] => 107.477 [11] => 105.149 [12] => 109.897 [13] => 128.98 [14] => 147.281 [15] => 210.491 ) [Total Assets Non-liquid] => Array ( [0] => 1382.877 [1] => 1566.963 [2] => 1550.801 [3] => 1087.411 [4] => 1032.676 [5] => 804.823 [6] => 828.19 [7] => 840.068 [8] => 892.676 [9] => 967.557 [10] => 1333.28 [11] => 1332.494 [12] => 1318.734 [13] => 1546.215 [14] => 1982.574 [15] => 2495.484 ) [HardAssets] => Array ( [0] => 1382.877 [1] => 1566.963 [2] => 1425.441 [3] => 961.731 [4] => 971.921 [5] => 733.664 [6] => 750.638 [7] => 767.896 [8] => 793.018 [9] => 869.168 [10] => 1026.952 [11] => 1027.732 [12] => 1021.549 [13] => 1185.254 [14] => 1324.293 [15] => 1556.37 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 169.387 [3] => 165.736 [4] => 182.978 [5] => 153.163 [6] => 185.935 [7] => 169.623 [8] => 177.836 [9] => 206.725 [10] => 242.531 [11] => 196.009 [12] => 214.34 [13] => 207.411 [14] => 262.202 [15] => 269.537 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 7.515 [3] => 15.648 [4] => 27.231 [5] => 5.286 [6] => 5.087 [7] => 4.652 [8] => 7.406 [9] => 6.92 [10] => 22.538 [11] => 25.763 [12] => 28.432 [13] => 52.93 [14] => 88.842 [15] => 47.619 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 7.515 [3] => 15.648 [4] => 27.231 [5] => 5.286 [6] => 5.087 [7] => 4.652 [8] => 7.406 [9] => 0 [10] => 0 [11] => 0 [12] => 24.375 [13] => 10.162 [14] => 16.846 [15] => 16.347 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.836 [7] => 4.563 [8] => 5.87 [9] => 7.802 [10] => 9.335 [11] => 12.081 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 182.367 [3] => 186.214 [4] => 217.278 [5] => 163.132 [6] => 191.022 [7] => 174.275 [8] => 185.242 [9] => 213.645 [10] => 265.069 [11] => 221.772 [12] => 242.772 [13] => 268.419 [14] => 354.958 [15] => 327.782 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 5.465 [3] => 4.83 [4] => 7.069 [5] => 4.683 [6] => 0 [7] => 2.84217094304E-14 [8] => -2.84217094304E-14 [9] => 2.84217094304E-14 [10] => 0 [11] => 0 [12] => 0 [13] => 8.078 [14] => 3.914 [15] => 10.626 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.199 [3] => 0.298 [4] => 0.3 [5] => 0.452 [6] => 0.452 [7] => 0.678 [8] => 0.678 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.199 [14] => 0.199 [15] => 0.199 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 351.506 [3] => 476.401 [4] => 483.142 [5] => 486.739 [6] => 484.476 [7] => 474.708 [8] => 482.157 [9] => 484.472 [10] => 524.383 [11] => 531.326 [12] => 539.476 [13] => 544.065 [14] => 571.924 [15] => 593.355 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 164.135 [3] => 149.842 [4] => 131.388 [5] => 130.981 [6] => 160.988 [7] => 198.567 [8] => 250.616 [9] => 303.386 [10] => 369.397 [11] => 437.524 [12] => 503.689 [13] => 547.997 [14] => 597.629 [15] => 735.631 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -22.143 [6] => -52.366 [7] => -148.747 [8] => -162.368 [9] => -154.801 [10] => -157.799 [11] => -189.25 [12] => -214.683 [13] => -221.246 [14] => -196.465 [15] => -190.481 ) [Total Equity] => Array ( [0] => 572.961 [1] => 538.754 [2] => 502.46 [3] => 621.637 [4] => 592.996 [5] => 577.651 [6] => 569.737 [7] => 512.371 [8] => 562.863 [9] => 656.215 [10] => 634.719 [11] => 715.945 [12] => 795.79 [13] => 758.968 [14] => 858.62 [15] => 1076.189 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 247.847 [3] => 242.057 [4] => 223.133 [5] => 9.866 [6] => 22.578 [7] => 74.403 [8] => 79.126 [9] => 22.508 [10] => 263.879 [11] => 225.905 [12] => 98.87 [13] => 283.406 [14] => 535.016 [15] => 892.478 ) [Total Liabilities] => Array ( [0] => 809.916 [1] => 1028.209 [2] => 1060.186 [3] => 478.054 [4] => 509.506 [5] => 269.588 [6] => 305.911 [7] => 338.698 [8] => 343.727 [9] => 331.32 [10] => 718.525 [11] => 635.497 [12] => 529.699 [13] => 795.03 [14] => 1137.229 [15] => 1427.825 ) [Other Long-Term Liab.] => Array ( [0] => 809.916 [1] => 1028.209 [2] => 629.972 [3] => 49.783 [4] => 69.095 [5] => 96.59 [6] => 50.14 [7] => 47.451 [8] => 31.965 [9] => 44.193 [10] => 55.17 [11] => 55.932 [12] => 45.291 [13] => 52.567 [14] => 48.891 [15] => 51.199 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.76 [3] => 1.12 [4] => 6.33 [5] => 5.01 [6] => 5.42 [7] => 1.29 [8] => 1.53 [9] => 2.02 [10] => 1.48 [11] => 1.40 [12] => 0.51 [13] => 0.50 [14] => 0.67 [15] => 0.34 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.24 [3] => 9.47 [4] => 9.44 [5] => 11.73 [6] => 13.45 [7] => 14.19 [8] => 14.55 [9] => 13.94 [10] => 13.16 [11] => 13.22 [12] => 12.54 [13] => 11.94 [14] => 12.84 [15] => 10.14 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.79 [3] => 8.09 [4] => 4.52 [5] => 6.00 [6] => 4.16 [7] => 7.76 [8] => 7.66 [9] => 7.69 [10] => 6.41 [11] => 7.14 [12] => 7.37 [13] => 7.32 [14] => 6.83 [15] => 5.94 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.32 [3] => 4.29 [4] => 24.64 [5] => 8.74 [6] => 7.79 [7] => 4.67 [8] => 2.96 [9] => 3.61 [10] => 4.99 [11] => 3.32 [12] => 3.25 [13] => 4.60 [14] => 2.94 [15] => 3.04 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.11 [3] => 22.96 [4] => 44.93 [5] => 31.48 [6] => 30.82 [7] => 27.91 [8] => 26.71 [9] => 27.26 [10] => 26.03 [11] => 25.08 [12] => 23.67 [13] => 24.36 [14] => 23.27 [15] => 19.46 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 36.44 [3] => 55.51 [4] => 39.56 [5] => 50.99 [6] => 50.12 [7] => 53.10 [8] => 51.23 [9] => 49.27 [10] => 43.39 [11] => 44.59 [12] => 45.62 [13] => 44.11 [14] => 36.37 [15] => 34.62 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 8.02 [3] => 11.43 [4] => 5.51 [5] => 8.40 [6] => 8.86 [7] => 8.48 [8] => 10.99 [9] => 9.96 [10] => 22.64 [11] => 22.55 [12] => 22.42 [13] => 23.23 [14] => 32.98 [15] => 37.50 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 38.43 [3] => 10.10 [4] => 10.00 [5] => 9.13 [6] => 10.20 [7] => 10.51 [8] => 11.07 [9] => 13.51 [10] => 7.94 [11] => 7.78 [12] => 8.29 [13] => 8.30 [14] => 7.38 [15] => 8.41 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 10.84 [3] => 15.07 [4] => 16.60 [5] => 18.08 [6] => 21.23 [7] => 19.93 [8] => 19.62 [9] => 20.93 [10] => 17.92 [11] => 14.50 [12] => 16.17 [13] => 13.35 [14] => 13.14 [15] => 10.76 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.48 [3] => 1.42 [4] => 2.47 [5] => 0.62 [6] => 0.58 [7] => 0.55 [8] => 0.82 [9] => 0.70 [10] => 1.67 [11] => 1.91 [12] => 2.15 [13] => 3.41 [14] => 4.45 [15] => 1.90 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.35 [3] => 0.44 [4] => 0.64 [5] => 0.55 [6] => 0.00 [7] => 0.00 [8] => -0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.52 [14] => 0.20 [15] => 0.42 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 11.67 [3] => 16.93 [4] => 19.71 [5] => 19.25 [6] => 21.81 [7] => 20.48 [8] => 20.43 [9] => 21.63 [10] => 19.59 [11] => 16.41 [12] => 18.32 [13] => 17.27 [14] => 17.78 [15] => 13.09 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 15.86 [3] => 22.01 [4] => 20.24 [5] => 1.16 [6] => 2.58 [7] => 8.74 [8] => 8.73 [9] => 2.28 [10] => 19.50 [11] => 16.72 [12] => 7.46 [13] => 18.24 [14] => 26.81 [15] => 35.64 ) [Other Long-Term Liab._pct] => Array ( [0] => 58.57 [1] => 65.62 [2] => 40.31 [3] => 4.53 [4] => 6.27 [5] => 11.40 [6] => 10.54 [7] => 10.58 [8] => 8.75 [9] => 9.64 [10] => 14.01 [11] => 13.90 [12] => 14.19 [13] => 15.65 [14] => 12.39 [15] => 8.29 ) [Total Liabilities_pct] => Array ( [0] => 58.57 [1] => 65.62 [2] => 67.85 [3] => 43.47 [4] => 46.21 [5] => 31.82 [6] => 34.94 [7] => 39.80 [8] => 37.91 [9] => 33.55 [10] => 53.10 [11] => 47.02 [12] => 39.96 [13] => 51.16 [14] => 56.98 [15] => 57.02 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.508 [3] => 0.415 [4] => 0.422 [5] => 0.026 [6] => 0.049 [7] => 0.154 [8] => 0.154 [9] => 0.045 [10] => 0.451 [11] => 0.352 [12] => 0.16 [13] => 0.443 [14] => 0.727 [15] => 0.874 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 255.362 [3] => 257.705 [4] => 250.364 [5] => 15.152 [6] => 27.665 [7] => 79.055 [8] => 86.532 [9] => 29.428 [10] => 286.417 [11] => 251.668 [12] => 127.302 [13] => 336.336 [14] => 623.858 [15] => 940.097 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.163 [3] => 0.198 [4] => 0.188 [5] => 0.01 [6] => 0.018 [7] => 0.046 [8] => 0.046 [9] => 0.014 [10] => 0.119 [11] => 0.097 [12] => 0.049 [13] => 0.121 [14] => 0.205 [15] => 0.251 ) [cogs2rev] => Array ( [0] => 0.54 [1] => 0.59 [2] => 0.58 [3] => 0.49 [4] => 0.49 [5] => 0.50 [6] => 0.50 [7] => 0.50 [8] => 0.50 [9] => 0.51 [10] => 0.52 [11] => 0.53 [12] => 0.52 [13] => 0.53 [14] => 0.53 [15] => 0.53 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.058 [3] => 0.068 [4] => 0.038 [5] => 0.035 [6] => 0.024 [7] => 0.038 [8] => 0.037 [9] => 0.037 [10] => 0.036 [11] => 0.037 [12] => 0.038 [13] => 0.041 [14] => 0.045 [15] => 0.04 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.072 [3] => 0.095 [4] => 0.094 [5] => 0.117 [6] => 0.134 [7] => 0.142 [8] => 0.145 [9] => 0.139 [10] => 0.132 [11] => 0.132 [12] => 0.125 [13] => 0.119 [14] => 0.128 [15] => 0.101 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.008 [3] => 0.011 [4] => 0.063 [5] => 0.05 [6] => 0.054 [7] => 0.013 [8] => 0.015 [9] => 0.02 [10] => 0.015 [11] => 0.014 [12] => 0.005 [13] => 0.005 [14] => 0.007 [15] => 0.003 ) [equity2asset] => Array ( [0] => 0.414 [1] => 0.344 [2] => 0.322 [3] => 0.565 [4] => 0.538 [5] => 0.682 [6] => 0.651 [7] => 0.602 [8] => 0.621 [9] => 0.664 [10] => 0.469 [11] => 0.53 [12] => 0.6 [13] => 0.488 [14] => 0.43 [15] => 0.43 ) [equity2liab_tangbile] => Array ( [0] => 0.707 [1] => 0.524 [2] => 0.356 [3] => 1.037 [4] => 1.045 [5] => 1.879 [6] => 1.609 [7] => 1.3 [8] => 1.348 [9] => 1.684 [10] => 0.457 [11] => 0.647 [12] => 0.941 [13] => 0.501 [14] => 0.176 [15] => 0.096 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.364 [3] => 0.555 [4] => 0.396 [5] => 0.51 [6] => 0.501 [7] => 0.531 [8] => 0.512 [9] => 0.493 [10] => 0.434 [11] => 0.446 [12] => 0.456 [13] => 0.441 [14] => 0.364 [15] => 0.346 ) [interest2rev] => Array ( [0] => -2.847 [1] => -2.965 [2] => -4.375 [3] => -1.179 [4] => -0.206 [5] => -0.132 [6] => -0.043 [7] => -0.208 [8] => -0.261 [9] => -0.169 [10] => -0.254 [11] => -0.446 [12] => -0.317 [13] => -0.367 [14] => -0.768 [15] => -0.77 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.117 [3] => 0.169 [4] => 0.197 [5] => 0.193 [6] => 0.218 [7] => 0.205 [8] => 0.204 [9] => 0.216 [10] => 0.196 [11] => 0.164 [12] => 0.183 [13] => 0.173 [14] => 0.178 [15] => 0.131 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.159 [3] => 0.22 [4] => 0.202 [5] => 0.012 [6] => 0.026 [7] => 0.087 [8] => 0.087 [9] => 0.023 [10] => 0.195 [11] => 0.167 [12] => 0.075 [13] => 0.182 [14] => 0.268 [15] => 0.356 ) [turnover] => Array ( [0] => 1.073 [1] => 0.962 [2] => 1 [3] => 1.182 [4] => 1.205 [5] => 1.715 [6] => 1.772 [7] => 2.016 [8] => 2.083 [9] => 2.062 [10] => 1.785 [11] => 1.924 [12] => 1.942 [13] => 1.785 [14] => 1.526 [15] => 1.498 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 5.045 [3] => -14.293 [4] => -16.955 [5] => 14.658 [6] => 50.774 [7] => 61.231 [8] => 81.043 [9] => 94.615 [10] => 119.233 [11] => 133.712 [12] => 137.047 [13] => 123.428 [14] => 136.121 [15] => 230.894 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 2.75 [3] => 1.4 [4] => 3.17 [5] => 3.41 [6] => 3.54 [7] => 3.85 [8] => 4.31 [9] => 5.26 [10] => 4.5 [11] => 5.37 [12] => 6.04 [13] => 5.15 [14] => 3.78 [15] => 4.05 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 67.102 [3] => 57.124 [4] => 56.774 [5] => 53.935 [6] => 56.702 [7] => 59.344 [8] => 64.25 [9] => 66.094 [10] => 73.312 [11] => 80.928 [12] => 85.118 [13] => 94.638 [14] => 102.69 [15] => 118.491 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 70.04 [3] => 70.748 [4] => 126.526 [5] => 87.989 [6] => 123.068 [7] => 113.979 [8] => 151.276 [9] => 214.598 [10] => 94.872 [11] => 236.009 [12] => 306.05 [13] => 134.29 [14] => 216.88 [15] => 270.484 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -16.317 [3] => 25.713 [4] => 73.989 [5] => 21.777 [6] => 17.688 [7] => 26.325 [8] => 8.396 [9] => 18.689 [10] => 13.759 [11] => 79.144 [12] => 24.395 [13] => -35.391 [14] => 12.571 [15] => -24.313 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -21.942 [3] => -49.514 [4] => -47.069 [5] => 189.59 [6] => -46.029 [7] => -58.846 [8] => -61.792 [9] => -88.125 [10] => -86.861 [11] => -65.174 [12] => -97.329 [13] => -67.058 [14] => -65.958 [15] => -96.215 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -22.07 [3] => -6.506 [4] => -1.023 [5] => -14.534 [6] => -8.599 [7] => -9.867 [8] => -0.887 [9] => -1.515 [10] => -170.077 [11] => -24.565 [12] => 0 [13] => -169.485 [14] => -318.476 [15] => -415.813 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -39.925 [3] => -49.514 [4] => -48.811 [5] => -43.618 [6] => -46.029 [7] => -58.846 [8] => -61.792 [9] => -88.125 [10] => -86.861 [11] => -72.093 [12] => -98.404 [13] => -79.162 [14] => -67.259 [15] => -99.181 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -24.613 [3] => -132.608 [4] => -46.861 [5] => 173.119 [6] => -53.806 [7] => -70.453 [8] => -71.716 [9] => -102.868 [10] => -260.797 [11] => -89.609 [12] => -104.297 [13] => -237.939 [14] => -385.437 [15] => -502.885 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 4.526 [3] => 0.337 [4] => 0.213 [5] => -20.496 [6] => -34.114 [7] => -117.945 [8] => -57.254 [9] => -33.296 [10] => -44.072 [11] => -40.531 [12] => -39.184 [13] => -26.598 [14] => -18.726 [15] => -8.819 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 4.567 [3] => 0.337 [4] => 0.213 [5] => 1.677 [6] => 1.182 [7] => 6.443 [8] => 6.363 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -4.401 [3] => -1.163 [4] => -17.059 [5] => -249.469 [6] => -8.961 [7] => 61.614 [8] => 4.589 [9] => -61.305 [10] => 259.338 [11] => -48.046 [12] => -112.741 [13] => 196.538 [14] => 1489.165 [15] => 2169.451 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -52.372 [3] => 0 [4] => -1.499 [5] => -15.068 [6] => -20.767 [7] => -23.652 [8] => -28.994 [9] => -42.12 [10] => -53.222 [11] => -62.17 [12] => -70.882 [13] => -79.081 [14] => -86.489 [15] => -92.84 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -52.247 [3] => 62.295 [4] => -22.119 [5] => -288.518 [6] => -64.22 [7] => -79.983 [8] => -76.647 [9] => -105.666 [10] => 165.911 [11] => -147.416 [12] => -213.946 [13] => 104.677 [14] => 174.049 [15] => 227.656 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 63.121 [4] => -3.774 [5] => -3.485 [6] => -0.378 [7] => -1.42108547152E-14 [8] => 5.012 [9] => 31.055 [10] => 3.867 [11] => 3.331 [12] => 8.861 [13] => 13.818 [14] => -1209.901 [15] => -1840.136 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -6.82 [3] => 0.435 [4] => 57.546 [5] => -27.41 [6] => 5.042 [7] => -36.457 [8] => 2.913 [9] => 6.064 [10] => -0.014 [11] => -1.016 [12] => -12.193 [13] => 1.028 [14] => 5.492 [15] => -4.745 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -1.42108547152E-14 [3] => 0 [4] => -1.42108547152E-14 [5] => -5.68434188608E-14 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => -2.84217094304E-14 [10] => 1.42108547152E-14 [11] => 2.84217094304E-14 [12] => -5.68434188608E-14 [13] => 0 [14] => 0 [15] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 30.115 [3] => 21.234 [4] => 77.715 [5] => 44.371 [6] => 77.039 [7] => 55.133 [8] => 89.484 [9] => 126.473 [10] => 8.011 [11] => 163.916 [12] => 207.646 [13] => 55.128 [14] => 149.621 [15] => 171.303 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => -0.043 [3] => -0.063 [4] => -0.075 [5] => 0.063 [6] => 0.222 [7] => 0.284 [8] => 0.391 [9] => 0.453 [10] => 0.569 [11] => 0.627 [12] => 0.66 [13] => 0.6 [14] => 0.66 [15] => 1.09 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => -0.19 [3] => 0.04 [4] => 0.19 [5] => 0.23 [6] => 0.24 [7] => 0.29 [8] => 0.36 [9] => 0.45 [10] => 0.57 [11] => 0.62 [12] => 0.66 [13] => 0.6 [14] => 0.66 [15] => 1.09 ) [ROE] => Array ( [0] => 7.31 [1] => 1.35 [2] => 9.06 [3] => -2.3 [4] => -2.86 [5] => 2.54 [6] => 8.91 [7] => 11.95 [8] => 14.4 [9] => 14.42 [10] => 18.79 [11] => 18.2 [12] => 17.22 [13] => 16.26 [14] => 15.85 [15] => 21.45 ) [ROA] => Array ( [0] => 3.03 [1] => 0.47 [2] => 2.91 [3] => -1.3 [4] => -1.54 [5] => 1.73 [6] => 5.8 [7] => 7.19 [8] => 8.94 [9] => 9.58 [10] => 8.81 [11] => 9.64 [12] => 10.34 [13] => 7.94 [14] => 6.82 [15] => 9.22 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 888.699 [3] => 910.127 [4] => 1203.167 [5] => 772.752 [6] => 776.972 [7] => 729.267 [8] => 733.432 [9] => 791.419 [10] => 1006.922 [11] => 986.397 [12] => 961.426 [13] => 1135.521 [14] => 1248.979 [15] => 1430.51 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 650.077 [3] => 680.126 [4] => 671.661 [5] => 498.434 [6] => 475.347 [7] => 508.867 [8] => 514.808 [9] => 529.053 [10] => 676.944 [11] => 726.574 [12] => 697.312 [13] => 840.785 [14] => 910.896 [15] => 1065.716 ) [grossmargin] => Array ( [0] => 46.39 [1] => 41.36 [2] => 42.4 [3] => 50.68 [4] => 50.93 [5] => 50.44 [6] => 49.76 [7] => 49.79 [8] => 49.72 [9] => 48.98 [10] => 47.66 [11] => 46.55 [12] => 47.67 [13] => 46.88 [14] => 46.9 [15] => 47.42 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => -3.76 [3] => 1.25 [4] => 5.32 [5] => 5.91 [6] => 5.87 [7] => 6.16 [8] => 6.54 [9] => 7.52 [10] => 7.87 [11] => 7.99 [12] => 8.17 [13] => 6.92 [14] => 6.85 [15] => 8.59 ) [operatingmargin] => Array ( [0] => 2.86 [1] => -1.26 [2] => 0.62 [3] => 1.31 [4] => 4.8 [5] => 5.36 [6] => 5.3 [7] => 5.79 [8] => 6.27 [9] => 7.1 [10] => 7.57 [11] => 7.93 [12] => 8 [13] => 6.82 [14] => 7.17 [15] => 8.94 ) [netmargin] => Array ( [0] => 2.83 [1] => 0.48 [2] => 2.91 [3] => -1.1 [4] => -1.28 [5] => 1.01 [6] => 3.27 [7] => 3.57 [8] => 4.29 [9] => 4.65 [10] => 4.94 [11] => 5.01 [12] => 5.32 [13] => 4.45 [14] => 4.47 [15] => 6.16 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 86.100 [6] => 28.430 [7] => 28.450 [8] => 20.610 [9] => 22.970 [10] => 18.990 [11] => 16.950 [12] => 18.090 [13] => 20.910 [14] => 23.470 [15] => 19.680 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 22.83 [6] => 25.24 [7] => 27.22 [8] => 22.21 [9] => 22.62 [10] => 18.99 [11] => 16.76 [12] => 18.12 [13] => 21.09 [14] => 23.87 [15] => 19.70 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 86.100 [6] => 28.430 [7] => 28.450 [8] => 20.610 [9] => 22.970 [10] => 18.990 [11] => 16.950 [12] => 18.090 [13] => 20.910 [14] => 23.470 [15] => 19.680 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.180 [5] => 2.350 [6] => 2.810 [7] => 3.800 [8] => 3.530 [9] => 3.840 [10] => 6.850 [11] => 5.300 [12] => 4.920 [13] => 6.460 [14] => 15.940 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.46 [9] => 6.29 [10] => 9.36 [11] => 10.84 [12] => 9.53 [13] => 5.89 [14] => 3.55 [15] => 9.97 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 35.050 [4] => 7.340 [5] => 27.640 [6] => 18.030 [7] => 31.410 [8] => 18.600 [9] => 17.060 [10] => 360.900 [11] => 13.370 [12] => 11.840 [13] => 46.860 [14] => 21.550 [15] => 26.510 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.620 [4] => 0.490 [5] => 0.840 [6] => 0.930 [7] => 1.020 [8] => 0.880 [9] => 1.060 [10] => 0.940 [11] => 0.850 [12] => 0.960 [13] => 0.940 [14] => 1.060 [15] => 1.210 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.324 [9] => 0.366 [10] => 0.42 [11] => 0.382 [12] => 0.478 [13] => 0.594 [14] => 0.552 [15] => 0.588 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 9.620 [9] => 13.670 [10] => 16.420 [11] => 17.200 [12] => 14.440 [13] => 9.820 [14] => 5.460 [15] => 9.150 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 13.300 [9] => 17.760 [10] => 20.240 [11] => 20.860 [12] => 18.790 [13] => 14.730 [14] => 9.520 [15] => 11.830 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.440 [4] => 2.570 [5] => 5.060 [6] => 5.190 [7] => 5.800 [8] => 5.840 [9] => 6.960 [10] => 4.580 [11] => 5.030 [12] => 5.820 [13] => 4.700 [14] => 4.020 [15] => 4.250 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7 [6] => 6 [7] => 7 [8] => 7 [9] => 6 [10] => 5 [11] => 6 [12] => 7 [13] => 6 [14] => 4 [15] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.650 [6] => -2.750 [7] => -2.840 [8] => -2.720 [9] => -2.930 [10] => -2.220 [11] => -2.780 [12] => -3.080 [13] => -2.510 [14] => -2.320 [15] => -2.510 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.12 [9] => 0.21 [10] => 0.34 [11] => 0.44 [12] => 0.52 [13] => 0.58 [14] => 0.63 [15] => 0.73 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 66.970 [9] => 48.920 [10] => 31.850 [11] => 23.920 [12] => 23.110 [13] => 21.900 [14] => 24.820 [15] => 29.220 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 6.540 [9] => 8.100 [10] => 7.090 [11] => 8.950 [12] => 10.130 [13] => 9.260 [14] => 9.550 [15] => 10.890 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.46 [4] => 4.98 [5] => 5.97 [6] => 6.54 [7] => 7.71 [8] => 8.7 [9] => 9.41 [10] => 11.08 [11] => 11.96 [12] => 11.91 [13] => 12.96 [14] => 14.08 [15] => 17 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.800 [4] => 0.640 [5] => 0.800 [6] => 0.880 [7] => 1.020 [8] => 0.910 [9] => 1.060 [10] => 1.040 [11] => 0.920 [12] => 0.990 [13] => 1.030 [14] => 1.230 [15] => 1.430 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 11.540 [4] => 5.090 [5] => 8.240 [6] => 9.180 [7] => 10.370 [8] => 8.920 [9] => 9.730 [10] => 9.320 [11] => 8.010 [12] => 8.390 [13] => 9.660 [14] => 11.220 [15] => 11.450 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 60.970 [4] => 9.130 [5] => 14.990 [6] => 15.710 [7] => 17.610 [8] => 14.510 [9] => 14.970 [10] => 13.750 [11] => 11.660 [12] => 12.380 [13] => 15.170 [14] => 17.190 [15] => 16.040 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1483.148 [1] => 1507.424 [2] => 1562.879 [3] => 1299.49 [4] => 1328.607 [5] => 1452.995 [6] => 1551.308 [7] => 1715.869 [8] => 1888.654 [9] => 2036.674 [10] => 2414.892 [11] => 2600.849 [12] => 2573.769 [13] => 2773.356 [14] => 3046.491 [15] => 3751.005 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 53.544 [1] => 53.89 [2] => 67.102 [3] => 57.124 [4] => 56.774 [5] => 53.935 [6] => 56.702 [7] => 59.344 [8] => 64.25 [9] => 66.094 [10] => 73.312 [11] => 80.928 [12] => 85.118 [13] => 94.638 [14] => 102.69 [15] => 118.491 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 42.225 [1] => 44.691 [2] => 68.373 [3] => 15.319 [4] => 2.74 [5] => 1.922 [6] => 0.66 [7] => 3.576 [8] => 4.923 [9] => 3.45 [10] => 6.137 [11] => 11.587 [12] => 8.164 [13] => 10.172 [14] => 23.411 [15] => 28.875 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 11.845 [3] => 12.28 [4] => 69.826 [5] => 42.416 [6] => 47.458 [7] => 11.001 [8] => 13.914 [9] => 19.978 [10] => 19.964 [11] => 18.948 [12] => 6.755 [13] => 7.783 [14] => 13.275 [15] => 8.53 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1382.877 [1] => 1566.963 [2] => 742.868 [3] => 247.195 [4] => 431.675 [5] => 202.303 [6] => 194.054 [7] => 195.224 [8] => 196.697 [9] => 244.964 [10] => 261.679 [11] => 246.448 [12] => 250.575 [13] => 314.164 [14] => 342.222 [15] => 435.399 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 169.387 [3] => 165.736 [4] => 182.978 [5] => 153.163 [6] => 185.935 [7] => 169.623 [8] => 177.836 [9] => 206.725 [10] => 242.531 [11] => 196.009 [12] => 214.34 [13] => 207.411 [14] => 262.202 [15] => 269.537 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 7.515 [3] => 15.648 [4] => 27.231 [5] => 5.286 [6] => 5.087 [7] => 4.652 [8] => 7.406 [9] => 6.92 [10] => 22.538 [11] => 25.763 [12] => 28.432 [13] => 52.93 [14] => 88.842 [15] => 47.619 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 809.916 [1] => 1028.209 [2] => 635.437 [3] => 54.613 [4] => 76.164 [5] => 101.273 [6] => 92.311 [7] => 90.02 [8] => 79.359 [9] => 95.167 [10] => 189.577 [11] => 187.82 [12] => 188.057 [13] => 251.283 [14] => 251.169 [15] => 218.191 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -42.225 [1] => -44.691 [2] => -68.373 [3] => -7.199 [4] => 6.969 [5] => 7.982 [6] => 8.826 [7] => 6.337 [8] => 4.946 [9] => 8.404 [10] => 7.349 [11] => 1.426 [12] => 4.518 [13] => 2.94 [14] => -9.739 [15] => -12.86 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -527.613 [1] => -582.616 [2] => -652.536 [3] => -615.081 [4] => -610.852 [5] => -654.948 [6] => -689.597 [7] => -755 [8] => -823.637 [9] => -853.915 [10] => -968.112 [11] => -1007.346 [12] => -1021.117 [13] => -1111.129 [14] => -1210.17 [15] => -1493.622 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -11.845 [3] => -12.28 [4] => -69.826 [5] => -42.416 [6] => -47.458 [7] => -11.001 [8] => -13.914 [9] => -19.978 [10] => -19.964 [11] => -18.948 [12] => -6.755 [13] => -7.783 [14] => -13.275 [15] => -8.53 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1382.877 [1] => 1566.963 [2] => 754.713 [3] => 259.475 [4] => 501.501 [5] => 244.719 [6] => 241.512 [7] => 206.225 [8] => 210.611 [9] => 264.942 [10] => 281.643 [11] => 265.396 [12] => 257.33 [13] => 321.947 [14] => 355.497 [15] => 443.929 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 809.916 [1] => 1028.209 [2] => 635.437 [3] => 54.613 [4] => 76.164 [5] => 101.273 [6] => 92.311 [7] => 90.02 [8] => 79.359 [9] => 95.167 [10] => 189.577 [11] => 187.82 [12] => 188.057 [13] => 251.283 [14] => 251.169 [15] => 218.191 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.046 [3] => 0.048 [4] => 0.279 [5] => 2.799 [6] => 1.715 [7] => 0.139 [8] => 0.161 [9] => 0.679 [10] => 0.07 [11] => 0.075 [12] => 0.053 [13] => 0.023 [14] => 0.021 [15] => 0.009 ) [interest_coverage] => Array ( [0] => 1.01 [1] => 0 [2] => 0.14 [3] => 1.11 [4] => 23.26 [5] => 40.52 [6] => 124.66 [7] => 27.76 [8] => 24.07 [9] => 41.94 [10] => 29.77 [11] => 17.81 [12] => 25.22 [13] => 18.58 [14] => 9.33 [15] => 11.61 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.769 [7] => -2.904 [8] => -3.255 [9] => -3.5 [10] => -3.074 [11] => -3.415 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 16.457 [3] => -7.24 [4] => -27.221 [5] => -33.063 [6] => -35.071 [7] => -39.861 [8] => -45.304 [9] => -54.97 [10] => -67.744 [11] => -74.047 [12] => -73.333 [13] => -68.538 [14] => -72.651 [15] => -91.479 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.933 [10] => 2.422 [11] => -3.013 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 45.03 [1] => 7.294 [2] => -42.282 [3] => 9.018 [4] => 43.485 [5] => 52.804 [6] => 54.26 [7] => 62.858 [8] => 74.88 [9] => 94.615 [10] => 119.233 [11] => 133.712 [12] => 137.047 [13] => 123.428 [14] => 136.121 [15] => 230.894 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 87.809 [3] => -23.311 [4] => -37.362 [5] => -38.146 [6] => -3.486 [7] => -1.627 [8] => 6.731 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => -0.043 [3] => -0.063 [4] => -0.075 [5] => 0.063 [6] => 0.222 [7] => 0.284 [8] => 0.391 [9] => 0.453 [10] => 0.569 [11] => 0.627 [12] => 0.66 [13] => 0.6 [14] => 0.66 [15] => 1.09 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0.202 [3] => -0.063 [4] => -0.075 [5] => 0.065 [6] => 0.228 [7] => 0.293 [8] => 0.396 [9] => 0.462 [10] => 0.578 [11] => 0.627 [12] => 0.667 [13] => 0.607 [14] => 0.66 [15] => 1.11 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 38.631 [3] => 18.593 [4] => 7.872 [5] => 9.1 [6] => 9.661 [7] => 11.042 [8] => 12.573 [9] => 42.831 [10] => 50.573 [11] => 56.389 [12] => 57.964 [13] => 66.25 [14] => 77.97 [15] => 85.027 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10.809 [10] => 12.162 [11] => 12.065 [12] => 12.125 [13] => 15.82 [14] => 18.885 [15] => 21.188 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 49.276 [3] => 56.466 [4] => 34.151 [5] => 34.636 [6] => 18.484 [7] => 21.704 [8] => 20.613 [9] => 22.271 [10] => 23.984 [11] => 27.979 [12] => 27.57 [13] => 31.65 [14] => 39.394 [15] => 42.592 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 2.524 [3] => 13.942 [4] => 7.806 [5] => 7.127 [6] => 8.321 [7] => 33.296 [8] => 36.263 [9] => 0 [10] => 0 [11] => 1.42108547152E-14 [12] => 7.1054273576E-15 [13] => 0 [14] => -7.1054273576E-15 [15] => -1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 11.845 [3] => 12.28 [4] => 69.826 [5] => 42.416 [6] => 47.458 [7] => 11.001 [8] => 13.914 [9] => 19.978 [10] => 19.964 [11] => 18.948 [12] => 6.755 [13] => 7.783 [14] => 13.275 [15] => 8.53 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 33.386 [3] => 33.324 [4] => 33.073 [5] => 34.074 [6] => 35.063 [7] => 36.615 [8] => 38.849 [9] => 44.826 [10] => 61.355 [11] => 64.816 [12] => 67.036 [13] => 69.958 [14] => 75.61 [15] => 99.201 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 264.889 [3] => 267.184 [4] => 200.713 [5] => 206.397 [6] => 211.629 [7] => 222.131 [8] => 252.729 [9] => 280.806 [10] => 305.472 [11] => 323.86 [12] => 329.646 [13] => 360.956 [14] => 378.255 [15] => 444.357 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 632.278 [3] => 724.524 [4] => 553.568 [5] => 588.213 [6] => 637.291 [7] => 633.08 [8] => 669.374 [9] => 700.853 [10] => 789.637 [11] => 839.481 [12] => 865.092 [13] => 976.314 [14] => 1061.487 [15] => 1183.333 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 1.081 [3] => 8.57 [4] => 12.174 [5] => 16.6 [6] => 8.858 [7] => 29.48 [8] => 16.16 [9] => 16.997 [10] => 32.663 [11] => 27.006 [12] => 22.48 [13] => 13.888 [14] => 21.645 [15] => 41.117 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 931.634 [3] => 1033.602 [4] => 799.528 [5] => 845.284 [6] => 892.841 [7] => 921.306 [8] => 977.112 [9] => 1043.482 [10] => 1189.127 [11] => 1255.163 [12] => 1284.254 [13] => 1421.116 [14] => 1536.997 [15] => 1768.008 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -362.16 [3] => -423.17 [4] => -363.403 [5] => -413.296 [6] => -453.993 [7] => -469.385 [8] => -512.67 [9] => -556.96 [10] => -601.931 [11] => -652.587 [12] => -679.561 [13] => -735.629 [14] => -811.161 [15] => -901.004 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 100.775 [3] => 83.98 [4] => 82.827 [5] => 81.293 [6] => 73.902 [7] => 83.801 [8] => 90.945 [9] => 98.302 [10] => 116.818 [11] => 92.692 [12] => 102.068 [13] => 115.138 [14] => 153.956 [15] => 151.935 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 68.612 [3] => 81.756 [4] => 100.151 [5] => 71.87 [6] => 112.033 [7] => 85.822 [8] => 86.891 [9] => 108.423 [10] => 125.713 [11] => 103.317 [12] => 112.272 [13] => 92.273 [14] => 108.246 [15] => 117.602 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 247.847 [3] => 242.057 [4] => 223.133 [5] => 9.866 [6] => 22.578 [7] => 74.403 [8] => 79.126 [9] => 0 [10] => 0 [11] => 220.25 [12] => 90 [13] => 0 [14] => 577.111 [15] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.781 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 42.171 [7] => 42.569 [8] => 47.394 [9] => 50.974 [10] => 55.51 [11] => 63.748 [12] => 66.68 [13] => 35.375 [14] => 39.206 [15] => 112.14 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 78.897 [11] => 68.14 [12] => 76.086 [13] => 155.263 [14] => 159.158 [15] => 44.226 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 5.045 [3] => -14.293 [4] => -16.955 [5] => 14.658 [6] => 50.774 [7] => 61.231 [8] => 81.043 [9] => 94.615 [10] => 119.233 [11] => 133.712 [12] => 137.047 [13] => 123.428 [14] => 136.121 [15] => 230.894 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 1.913 [3] => 13.037 [4] => -3.099 [5] => 1.571 [6] => -18.328 [7] => -1.708 [8] => -7.314 [9] => -5.036 [10] => -22.34 [11] => -0.476 [12] => 11.482 [13] => -0.283 [14] => -64.182 [15] => 1.114 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 12.076 [3] => -3.764 [4] => 4.379 [5] => -1.734 [6] => -6.13 [7] => -5.371 [8] => -0.844 [9] => -3.612 [10] => -4.242 [11] => -3.525 [12] => -0.936 [13] => -6.457 [14] => -13.366 [15] => -10.708 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 1.4 [3] => -6.599 [4] => 8.827 [5] => 27.933 [6] => 37.267 [7] => 4.408 [8] => 10.809 [9] => 22.542 [10] => -35.606 [11] => -81.704 [12] => 14.76 [13] => -13.322 [14] => 32.015 [15] => 9.997 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 33.538 [3] => 9.7 [4] => 9.828 [5] => -12.712 [6] => -31.908 [7] => -45.329 [8] => 9.231 [9] => 41.275 [10] => -114.246 [11] => -61.082 [12] => 55.602 [13] => -46.685 [14] => -45.952 [15] => -61.073 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -19.328 [3] => -7.496 [4] => 2.89 [5] => 10.331 [6] => 29.812 [7] => 12.408 [8] => -11.644 [9] => -6.075 [10] => 2.814 [11] => 3.307 [12] => 3.888 [13] => -1.7 [14] => 11.45 [15] => 6.485 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -39.925 [3] => -49.514 [4] => -48.811 [5] => -43.618 [6] => -46.029 [7] => -58.846 [8] => -61.792 [9] => -88.125 [10] => -86.861 [11] => -72.093 [12] => -98.404 [13] => -79.162 [14] => -67.259 [15] => -99.181 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 17.983 [3] => 0 [4] => 1.742 [5] => 233.208 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.919 [12] => 1.075 [13] => 12.104 [14] => 1.301 [15] => 2.966 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.515 [10] => -170.077 [11] => -24.565 [12] => 0 [13] => -169.485 [14] => -318.476 [15] => -415.813 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -12.436 [12] => -8.804 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 12.126 [12] => 12.514 [13] => 12.629 [14] => 0 [15] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -2.671 [3] => -83.094 [4] => 0.208 [5] => -16.471 [6] => -7.777 [7] => -11.607 [8] => -9.924 [9] => -13.228 [10] => -3.859 [11] => 0.44 [12] => -10.678 [13] => -14.025 [14] => -1.003 [15] => 9.143 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0 [2] => 0 [3] => 0.04 [4] => -0.09 [5] => -0.29 [6] => -0.02 [7] => 0.02 [8] => 0 [9] => -0.02 [10] => 0.21 [11] => -0.01 [12] => -0.05 [13] => 0.15 [14] => 0.15 [15] => 0.19 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 793.14645 [4] => 584.67871 [5] => 1194.61992 [6] => 1381.41479 [7] => 1675.74486 [8] => 1640.50458 [9] => 2154.98052 [10] => 2259.37836 [11] => 2186.3424 [12] => 2456.2252 [13] => 2580.83241 [14] => 3217.55133 [15] => 4477.1391 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.078 [3] => 1.085 [4] => 0.793 [5] => -0.12 [6] => -0.077 [7] => 0.354 [8] => 0.383 [9] => 0.05 [10] => 1.214 [11] => 1.058 [12] => 0.567 [13] => 1.401 [14] => 2.597 [15] => 4.317 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 76.736 [3] => 88.701 [4] => 130.22 [5] => 141.724 [6] => 148.462 [7] => 168.543 [8] => 192.612 [9] => 222.629 [10] => 269.5 [11] => 300.274 [12] => 303.662 [13] => 296.776 [14] => 334.873 [15] => 469.739 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.34 [3] => 0.39 [4] => 0.56 [5] => 0.61 [6] => 0.65 [7] => 0.79 [8] => 0.92 [9] => 1.07 [10] => 1.29 [11] => 1.44 [12] => 1.47 [13] => 1.45 [14] => 1.61 [15] => 2.22 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.04 [3] => 0.08 [4] => 0.27 [5] => 0.34 [6] => 0.36 [7] => 0.46 [8] => 0.57 [9] => 0.7 [10] => 0.87 [11] => 0.99 [12] => 0.99 [13] => 0.92 [14] => 1.05 [15] => 1.58 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 9.95 [3] => 7.2 [4] => 13.08 [5] => 14.16 [6] => 21.37 [7] => 13.05 [8] => 13.67 [9] => 13.69 [10] => 14.58 [11] => 14.42 [12] => 13.79 [13] => 12.95 [14] => 11.87 [15] => 13.25 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => -4.64 [3] => -2.06 [4] => -1.93 [5] => -1 [6] => -1.18 [7] => -1.6 [8] => -1.61 [9] => -1.5 [10] => -3.35 [11] => -2.98 [12] => -2.55 [13] => -3.86 [14] => -5.42 [15] => -6.81 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => -4.07 [3] => -1.52 [4] => -1.48 [5] => -0.56 [6] => -0.69 [7] => -0.99 [8] => -0.96 [9] => -0.82 [10] => -2.5 [11] => -2.1 [12] => -1.7 [13] => -2.9 [14] => -4.16 [15] => -5.54 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => -3.51 [3] => -1 [4] => -0.06 [5] => -0.01 [6] => -0.16 [7] => -0.49 [8] => -0.5 [9] => -0.3 [10] => -1.76 [11] => -1.43 [12] => -1.05 [13] => -2.04 [14] => -3.24 [15] => -4.51 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 2.22 [3] => 2.75 [4] => 2.61 [5] => 2.54 [6] => 2.6 [7] => 2.5 [8] => 2.74 [9] => 3.17 [10] => 3.04 [11] => 3.46 [12] => 3.87 [13] => 3.72 [14] => 4.14 [15] => 5.16 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.67 [3] => 2.19 [4] => 2.34 [5] => 2.23 [6] => 2.25 [7] => 2.15 [8] => 2.26 [9] => 2.69 [10] => 1.57 [11] => 1.99 [12] => 2.43 [13] => 1.95 [14] => 0.97 [15] => 0.66 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.91 [3] => 0.02 [4] => 0.01 [5] => -0.11 [6] => -0.02 [7] => -0.11 [8] => -0.08 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 7.20 [3] => -20.20 [4] => -13.40 [5] => 16.66 [6] => 41.26 [7] => 53.72 [8] => 53.57 [9] => 44.09 [10] => 125.68 [11] => 56.66 [12] => 44.78 [13] => 91.91 [14] => 62.76 [15] => 85.36 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 67 [3] => 57 [4] => 57 [5] => 54 [6] => 57 [7] => 59 [8] => 64 [9] => 66 [10] => 73 [11] => 81 [12] => 85 [13] => 95 [14] => 103 [15] => 118 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -57.00 [3] => -69.99 [4] => -38.58 [5] => -49.57 [6] => -37.40 [7] => -51.63 [8] => -40.85 [9] => -41.07 [10] => -91.56 [11] => -30.55 [12] => -32.15 [13] => -58.95 [14] => -31.01 [15] => -36.67 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -35.14 [3] => -187.44 [4] => -37.04 [5] => 196.75 [6] => -43.72 [7] => -61.81 [8] => -47.41 [9] => -47.94 [10] => -274.89 [11] => -37.97 [12] => -34.08 [13] => -177.18 [14] => -177.72 [15] => -185.92 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 6.46 [3] => 0.48 [4] => 0.17 [5] => -23.29 [6] => -27.72 [7] => -103.48 [8] => -37.85 [9] => -15.52 [10] => -46.45 [11] => -17.17 [12] => -12.80 [13] => -19.81 [14] => -8.63 [15] => -3.26 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -6.28 [3] => -1.64 [4] => -13.48 [5] => -283.52 [6] => -7.28 [7] => 54.06 [8] => 3.03 [9] => -28.57 [10] => 273.36 [11] => -20.36 [12] => -36.84 [13] => 146.35 [14] => 686.63 [15] => 802.06 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => -74.77 [3] => 0.00 [4] => -1.18 [5] => -17.12 [6] => -16.87 [7] => -20.75 [8] => -19.17 [9] => -19.63 [10] => -56.10 [11] => -26.34 [12] => -23.16 [13] => -58.89 [14] => -39.88 [15] => -34.32 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -74.60 [3] => 88.05 [4] => -17.48 [5] => -327.90 [6] => -52.18 [7] => -70.17 [8] => -50.67 [9] => -49.24 [10] => 174.88 [11] => -62.46 [12] => -69.91 [13] => 77.95 [14] => 80.25 [15] => 84.17 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -74.60 [3] => -1.17 [4] => -14.50 [5] => -323.94 [6] => -51.88 [7] => -70.17 [8] => -53.98 [9] => -63.71 [10] => 170.80 [11] => -63.87 [12] => -72.80 [13] => 67.66 [14] => 638.12 [15] => 764.48 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -9.74 [3] => 0.61 [4] => 45.48 [5] => -31.15 [6] => 4.10 [7] => -31.99 [8] => 1.93 [9] => 2.83 [10] => -0.01 [11] => -0.43 [12] => -3.98 [13] => 0.77 [14] => 2.53 [15] => -1.75 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 43.00 [3] => 30.01 [4] => 61.42 [5] => 50.43 [6] => 62.60 [7] => 48.37 [8] => 59.15 [9] => 58.93 [10] => 8.44 [11] => 69.45 [12] => 67.85 [13] => 41.05 [14] => 68.99 [15] => 63.33 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 6.84 [3] => 5.74 [4] => 5.73 [5] => 6.27 [6] => 6.81 [7] => 8 [8] => 9.06 [9] => 9.8 [10] => 11.54 [11] => 12.47 [12] => 12.42 [13] => 13.51 [14] => 14.67 [15] => 17.7 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0.13 [3] => 0.09 [4] => 0.34 [5] => 0.19 [6] => 0.34 [7] => 0.26 [8] => 0.43 [9] => 0.61 [10] => 0.04 [11] => 0.79 [12] => 1 [13] => 0.27 [14] => 0.72 [15] => 0.81 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 5.12 [3] => -1.57 [4] => -1.41 [5] => 1.9 [6] => 6.53 [7] => 8.4 [8] => 11.05 [9] => 11.96 [10] => 11.84 [11] => 13.21 [12] => 14.25 [13] => 10.87 [14] => 10.9 [15] => 16.14 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 1.48 [3] => 2.5 [4] => 9.49 [5] => 15.63 [6] => 17.31 [7] => 19.51 [8] => 23.02 [9] => 27.35 [10] => 26.99 [11] => 28.4 [12] => 29.52 [13] => 22.48 [14] => 23.99 [15] => 31.46 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 1.46 [3] => 4.56 [4] => 9.95 [5] => 16.23 [6] => 17.55 [7] => 21.01 [8] => 24.28 [9] => 28.51 [10] => 28.15 [11] => 29.42 [12] => 31.04 [13] => 23.82 [14] => 25.12 [15] => 32.7 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.5 [4] => 0.81 [5] => 1.54 [6] => 1.78 [7] => 2.12 [8] => 1.86 [9] => 1.98 [10] => 2.41 [11] => 1.97 [12] => 1.98 [13] => 2.46 [14] => 4.1 [15] => 5.3 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.6 [4] => 1.1 [5] => 2.36 [6] => 2.8 [7] => 3.8 [8] => 3.54 [9] => 3.87 [10] => 6.9 [11] => 5.31 [12] => 4.92 [13] => 6.49 [14] => 15.99 [15] => 32.53 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.27 [4] => 0.98 [5] => 2.07 [6] => 2.43 [7] => 3.27 [8] => 2.92 [9] => 3.28 [10] => 3.56 [11] => 3.05 [12] => 3.09 [13] => 3.4 [14] => 3.75 [15] => 4.16 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.47 [3] => 1.36 [4] => 2.28 [5] => 1.63 [6] => 1.41 [7] => 1.36 [8] => 1.31 [9] => 1.26 [10] => 1.33 [11] => 1.53 [12] => 1.29 [13] => 1.41 [14] => 1.31 [15] => 1.49 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.97 [3] => 0.88 [4] => 2.05 [5] => 1.32 [6] => 1.22 [7] => 0.98 [8] => 0.93 [9] => 0.9 [10] => 1 [11] => 1.09 [12] => 0.89 [13] => 0.99 [14] => 0.92 [15] => 1.03 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.585 [4] => 3.359 [5] => 5.132 [6] => 6.231 [7] => 8.516 [8] => 8.377 [9] => 10.454 [10] => 12.037 [11] => 11.62 [12] => 12.53 [13] => 14.053 [14] => 18.113 [15] => 25.79 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.64 [4] => 10.95 [5] => 6.67 [6] => 6.37 [7] => 5.68 [8] => 6.89 [9] => 6.68 [10] => 7.27 [11] => 8.58 [12] => 8.08 [13] => 6.59 [14] => 5.82 [15] => 6.23 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.64 [4] => 0.52 [5] => 0.88 [6] => 0.96 [7] => 1.06 [8] => 0.92 [9] => 1.11 [10] => 0.98 [11] => 0.88 [12] => 1 [13] => 0.98 [14] => 1.1 [15] => 1.26 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.27 [5] => 1.12 [6] => 1.49 [7] => 1.4 [8] => 1.76 [9] => 1.96 [10] => 2.36 [11] => 2.84 [12] => 2.88 [13] => 2.81 [14] => 2.71 [15] => 1.9 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.2 [4] => -0.57 [5] => 0.06 [6] => 3.77 [7] => 6.25 [8] => 0.03 [9] => -0.97 [10] => -0.75 [11] => 0.79 [12] => 0.81 [13] => 0.68 [14] => -1.69 [15] => -0.54 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -16.08 [4] => -0.17 [5] => 9.42 [6] => 8.61 [7] => 17.47 [8] => 13.25 [9] => 8.17 [10] => 17.76 [11] => 8.06 [12] => -0.4 [13] => 8.78 [14] => 8.59 [15] => 20.65 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.937 [6] => 0.423 [7] => 0.401 [8] => 0.361 [9] => 0.45 [10] => 0.45 [11] => 0.478 [12] => 0.521 [13] => 0.593 [14] => 0.636 [15] => 0.373 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 252.38 [7] => 27.93 [8] => 37.68 [9] => 15.86 [10] => 25.61 [11] => 10.19 [12] => 5.26 [13] => -9.09 [14] => 10 [15] => 65.15 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.30873180873 [9] => 1.65471836138 [10] => 1.15651644336 [11] => 0.974418604651 [12] => 1.25484764543 [13] => 2.14765784114 [14] => 4.37179487179 [15] => 2.15300546448 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.22 [9] => 1.28 [10] => 1.53 [11] => 1.18 [12] => 1.18 [13] => 1.37 [14] => 1.62 [15] => 1.97 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.31 [9] => 1.65 [10] => 1.16 [11] => 0.97 [12] => 1.25 [13] => 2.15 [14] => 4.37 [15] => 2.15 ) )
Flowers Foods Inc (NYSE:FLO)
Days Inventory
22.75 (As of Mar. 2014)

Flowers Foods Inc's inventory for the three months ended in Mar. 2014 was $149 Mil. Flowers Foods Inc's cost of goods sold for the three months ended in Mar. 2014 was $596 Mil. Hence, Flowers Foods Inc's days inventory for the three months ended in Mar. 2014 was 22.75.

Flowers Foods Inc's days inventory increased from Mar. 2013 (21.94) to Mar. 2014 (22.75). It might indicate that Flowers Foods Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Flowers Foods Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 11.69.

Inventory turnover measures how fast the company turns over its inventory within a year. Flowers Foods Inc's inventory turnover for the three months ended in Mar. 2014 was 4.00.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Flowers Foods Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.13.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Flowers Foods Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=148.807/1972.221*365
=27.54

Flowers Foods Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=148.986/595.877*91
=22.75

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Flowers Foods Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=148.986/1159.76*91
=11.69

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Flowers Foods Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Flowers Foods Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=148.986 / 1159.76
=0.13

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Flowers Foods Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 17.0827.9826.6926.6725.0425.3226.4728.1830.7427.54

Flowers Foods Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 29.2922.9429.9131.4431.7421.9427.5729.3630.2622.75
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide