Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.54 [1] => 10.44 [2] => 10.21 [3] => 11.90 [4] => 9.10 [5] => 9.26 [6] => 10.04 [7] => 9.18 [8] => 8.01 [9] => 8.71 [10] => 12.50 [11] => 15.65 [12] => 19.29 [13] => 29.43 [14] => 38.40 [15] => 29.00 [16] => 40.70 [17] => 46.43 [18] => 58.59 [19] => 75.46 ) [price_low] => Array ( [0] => 0.00 [1] => 7.53 [2] => 8.17 [3] => 7.83 [4] => 6.41 [5] => 5.20 [6] => 6.13 [7] => 6.16 [8] => 5.87 [9] => 3.60 [10] => 8.29 [11] => 10.86 [12] => 13.05 [13] => 17.82 [14] => 15.00 [15] => 17.64 [16] => 25.40 [17] => 32.92 [18] => 43.48 [19] => 55.45 ) [BS_share] => Array ( [0] => 149.161 [1] => 147.37 [2] => 152.130 [3] => 147.302 [4] => 139.756 [5] => 129.508 [6] => 121.86 [7] => 124.87 [8] => 140.35 [9] => 141.16 [10] => 148.12 [11] => 151.87 [12] => 153.27 [13] => 150.26 [14] => 145.02 [15] => 145.04 [16] => 142.97 [17] => 139.67 [18] => 137.67 [19] => 133.27 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 149.161 [1] => 150.769 [2] => 152.130 [3] => 147.302 [4] => 139.756 [5] => 129.508 [6] => 126.400 [7] => 124.383 [8] => 137.083 [9] => 141.333 [10] => 149.404 [11] => 156.744 [12] => 158.152 [13] => 154.854 [14] => 151.592 [15] => 146.602 [16] => 146.160 [17] => 143.308 [18] => 138.813 [19] => 136.137 ) [Revenue] => Array ( [0] => 4010.8 [1] => 3518.1 [2] => 3950.7 [3] => 4259 [4] => 4542.4 [5] => 2320.5 [6] => 2050.3 [7] => 1943 [8] => 1852.9 [9] => 1921.4 [10] => 2051.2 [11] => 2146 [12] => 2345.9 [13] => 2632.9 [14] => 3115.3 [15] => 2826.2 [16] => 3116.3 [17] => 3377.9 [18] => 3409.9 [19] => 3874.8 ) [COGS] => Array ( [0] => 2712.6 [1] => 2346.5 [2] => 2626.4 [3] => 2898.4 [4] => 3192.5 [5] => 1691.6 [6] => 1450.9 [7] => 1408.7 [8] => 1359.9 [9] => 1400.5 [10] => 1474.2 [11] => 1505.5 [12] => 1636.5 [13] => 1830.1 [14] => 2134.4 [15] => 1943.6 [16] => 2065.6 [17] => 2210.5 [18] => 2141.6 [19] => 2534.4 ) [Gross Profit] => Array ( [0] => 1298.2 [1] => 1171.6 [2] => 1324.3 [3] => 1360.6 [4] => 1349.9 [5] => 628.9 [6] => 599.4 [7] => 534.3 [8] => 493 [9] => 520.9 [10] => 577 [11] => 640.5 [12] => 709.4 [13] => 802.8 [14] => 980.9 [15] => 882.6 [16] => 1050.7 [17] => 1167.4 [18] => 1268.3 [19] => 1340.4 ) [SGA] => Array ( [0] => 587.7 [1] => 533.2 [2] => 586 [3] => 625.3 [4] => 612.7 [5] => 296.1 [6] => 241.4 [7] => 566.4 [8] => 224.1 [9] => 236.9 [10] => 254.8 [11] => 270.4 [12] => 284.9 [13] => 315.3 [14] => 336.8 [15] => 322.3 [16] => 411.2 [17] => 442.5 [18] => 489.7 [19] => 515.8 ) [RD] => Array ( [0] => 166.8 [1] => 175.4 [2] => 176.5 [3] => 174 [4] => 157.7 [5] => 100.6 [6] => 97.8 [7] => 99.8 [8] => 82 [9] => 87.4 [10] => 93.4 [11] => 94.4 [12] => 96.9 [13] => 94.6 [14] => 93.8 [15] => 92.8 [16] => 100.5 [17] => 105.2 [18] => 112 [19] => 117.7 ) [DDA] => Array ( [0] => 229 [1] => 194 [2] => 223.4 [3] => 238.4 [4] => 215.5 [5] => 128.5 [6] => 129.8 [7] => 131.6 [8] => 118.8 [9] => 124.6 [10] => 134.3 [11] => 136.3 [12] => 131.8 [13] => 133.7 [14] => 124.2 [15] => 127.2 [16] => 133.6 [17] => 126.6 [18] => 115.9 [19] => 127.2 ) [Operating Income] => Array ( [0] => 314.7 [1] => 269 [2] => 338.4 [3] => 322.9 [4] => 364 [5] => 276.6 [6] => 225 [7] => -412.3 [8] => 156.8 [9] => 201.7 [10] => 225.3 [11] => 235.3 [12] => 250.8 [13] => 228 [14] => 500.7 [15] => 334.7 [16] => 387.1 [17] => 587.3 [18] => 639.1 [19] => 659 ) [other_operating_charges] => Array ( [0] => -229 [1] => -194 [2] => -223.4 [3] => -238.4 [4] => -215.5 [5] => 44.4 [6] => -35.2 [7] => -280.4 [8] => -30.1 [9] => 5.1 [10] => -3.5 [11] => -40.4 [12] => -76.8 [13] => -164.9 [14] => -49.6 [15] => -132.8 [16] => -151.9 [17] => -32.4 [18] => -27.5 [19] => -47.9 ) [Month End Stock Price] => Array ( [0] => 7.583 [1] => 8.879 [2] => 9.208 [3] => 8.838 [4] => 7.353 [5] => 7.525 [6] => 9.413 [7] => 7.813 [8] => 6.83 [9] => 8.533 [10] => 12.075 [11] => 13.293 [12] => 19.138 [13] => 27.275 [14] => 22.365 [15] => 27.88 [16] => 39.945 [17] => 43.02 [18] => 58.52 [19] => 75.46 ) [mktcap] => Array ( [0] => 1131.087863 [1] => 1308.49823 [2] => 1400.81304 [3] => 1301.855076 [4] => 1027.625868 [5] => 974.5477 [6] => 1147.06818 [7] => 975.60931 [8] => 958.5905 [9] => 1204.51828 [10] => 1788.549 [11] => 2018.80791 [12] => 2933.28126 [13] => 4098.3415 [14] => 3243.3723 [15] => 4043.7152 [16] => 5710.93665 [17] => 6008.6034 [18] => 8056.4484 [19] => 10056.5542 ) [Cash and Equiv] => Array ( [0] => 98.4 [1] => 70.9 [2] => 74.8 [3] => 62.7 [4] => 61.7 [5] => 64 [6] => 7.3 [7] => 23.4 [8] => 89.6 [9] => 57 [10] => 212.4 [11] => 206.4 [12] => 165.5 [13] => 75.5 [14] => 52.4 [15] => 76.6 [16] => 161.5 [17] => 158.9 [18] => 77.1 [19] => 123.2 ) [ev_addition] => Array ( [0] => 1339.8 [1] => 1832.5 [2] => 1817.1 [3] => 1335.9 [4] => 1493.5 [5] => 1286.1 [6] => 1046.7 [7] => 944.9 [8] => 1240.4 [9] => 1041.5 [10] => 761.9 [11] => 565.3 [12] => 523.2 [13] => 528.1 [14] => 634.7 [15] => 624 [16] => 534.1 [17] => 741.5 [18] => 993.6 [19] => 1813.4 ) [ev_addition_per_share] => Array ( [0] => 8.982 [1] => 12.435 [2] => 11.944 [3] => 9.069 [4] => 10.686 [5] => 9.931 [6] => 8.589 [7] => 7.567 [8] => 8.838 [9] => 7.378 [10] => 5.144 [11] => 3.722 [12] => 3.414 [13] => 3.515 [14] => 4.377 [15] => 4.302 [16] => 3.736 [17] => 5.309 [18] => 7.217 [19] => 13.607 ) [ev_per_share] => Array ( [0] => 16.563 [1] => 21.309 [2] => 21.148 [3] => 17.908 [4] => 18.043 [5] => 17.455 [6] => 18.003 [7] => 15.383 [8] => 15.67 [9] => 15.913 [10] => 17.215 [11] => 17.013 [12] => 22.548 [13] => 30.785 [14] => 26.745 [15] => 32.18 [16] => 43.685 [17] => 48.33 [18] => 65.74 [19] => 89.07 ) [ev] => Array ( [0] => 2470.887863 [1] => 3140.99823 [2] => 3217.91304 [3] => 2637.755076 [4] => 2521.125868 [5] => 2260.6477 [6] => 2193.76818 [7] => 1920.50931 [8] => 2198.9905 [9] => 2246.01828 [10] => 2550.449 [11] => 2584.10791 [12] => 3456.48126 [13] => 4626.4415 [14] => 3878.0723 [15] => 4667.7152 [16] => 6245.03665 [17] => 6750.1034 [18] => 9050.0484 [19] => 11869.9542 ) [Non Operating Income] => Array ( [0] => 67 [1] => -27.2 [2] => 10 [3] => -255.4 [4] => 12 [5] => 55.5 [6] => -66.4 [7] => -60.6 [8] => 4.7 [9] => -68.6 [10] => -12 [11] => 19.4 [12] => 2.3 [13] => 2.2 [14] => 3.1 [15] => 2.3 [16] => 2.7 [17] => 2.6 [18] => -0.7 [19] => -0.9 ) [tax] => Array ( [0] => 78.9 [1] => -2 [2] => 73 [3] => -35.2 [4] => 64.2 [5] => 36.4 [6] => 33 [7] => -166.6 [8] => 17.4 [9] => -1.8 [10] => -44.5 [11] => 80.7 [12] => 68.3 [13] => 29 [14] => 125.4 [15] => 53 [16] => 132 [17] => 136.5 [18] => 134.5 [19] => 148.6 ) [Pretax Income] => Array ( [0] => 313.7 [1] => 218.7 [2] => 293.3 [3] => 136.1 [4] => 176.9 [5] => 195.1 [6] => 158.6 [7] => -472.9 [8] => 86.5 [9] => 38 [10] => 131.1 [11] => 189.1 [12] => 212.4 [13] => 185.7 [14] => 454.9 [15] => 310 [16] => 350.5 [17] => 550.5 [18] => 597.7 [19] => 615.9 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.4 [6] => 4.5 [7] => 4.7 [8] => 1.4 [9] => 3.9 [10] => 2.5 [11] => 4.2 [12] => 9.1 [13] => 2.3 [14] => 1 [15] => 0.2 [16] => 0.2 [17] => 0.1 [18] => 0.1 [19] => 0.2 ) [InterestExpense] => Array ( [0] => -68 [1] => -84 [2] => -103 [3] => -118.3 [4] => -120.3 [5] => -83.8 [6] => -66.3 [7] => -63 [8] => -73 [9] => -96.1 [10] => -80.9 [11] => -62.3 [12] => -42 [13] => -37.2 [14] => -32.9 [15] => -27.2 [16] => -39.5 [17] => -39.5 [18] => -40.8 [19] => -42.4 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 229 [1] => 194 [2] => 223.4 [3] => 238.4 [4] => 215.5 [5] => 128.5 [6] => 129.8 [7] => 131.6 [8] => 118.8 [9] => 124.6 [10] => 134.3 [11] => 136.3 [12] => 131.8 [13] => 133.7 [14] => 124.2 [15] => 127.2 [16] => 133.6 [17] => 126.6 [18] => 115.9 [19] => 127.2 ) [ReconciledDepreciation] => Array ( [0] => 229 [1] => 194 [2] => 223.4 [3] => 238.4 [4] => 215.5 [5] => 128.5 [6] => 129.8 [7] => 131.6 [8] => 118.8 [9] => 124.6 [10] => 134.3 [11] => 136.3 [12] => 131.8 [13] => 133.7 [14] => 124.2 [15] => 127.2 [16] => 133.6 [17] => 126.6 [18] => 115.9 [19] => 127.2 ) [EBIT] => Array ( [0] => 381.7 [1] => 302.7 [2] => 396.3 [3] => 254.4 [4] => 297.2 [5] => 278.9 [6] => 224.9 [7] => -409.9 [8] => 159.5 [9] => 134.1 [10] => 212 [11] => 251.4 [12] => 254.4 [13] => 222.9 [14] => 487.8 [15] => 337.2 [16] => 390 [17] => 590 [18] => 638.5 [19] => 658.3 ) [EBITDA_morn] => Array ( [0] => 610.7 [1] => 496.7 [2] => 619.7 [3] => 492.8 [4] => 512.7 [5] => 407.4 [6] => 354.7 [7] => -278.3 [8] => 278.3 [9] => 258.7 [10] => 346.3 [11] => 387.7 [12] => 386.2 [13] => 356.6 [14] => 612 [15] => 464.4 [16] => 523.6 [17] => 716.6 [18] => 754.4 [19] => 785.5 ) [EBITDA] => Array ( [0] => 610.7 [1] => 496.7 [2] => 619.7 [3] => 492.8 [4] => 512.7 [5] => 407.4 [6] => 354.7 [7] => -278.3 [8] => 278.3 [9] => 258.7 [10] => 346.3 [11] => 387.7 [12] => 386.2 [13] => 356.6 [14] => 612 [15] => 464.4 [16] => 523.6 [17] => 716.6 [18] => 754.4 [19] => 785.5 ) [EBITDA_1] => Array ( [0] => 610.7 [1] => 496.7 [2] => 619.7 [3] => 492.8 [4] => 512.7 [5] => 407.4 [6] => 354.7 [7] => -278.3 [8] => 278.3 [9] => 258.7 [10] => 346.3 [11] => 387.7 [12] => 386.2 [13] => 356.6 [14] => 612 [15] => 464.4 [16] => 523.6 [17] => 716.6 [18] => 754.4 [19] => 785.5 ) [DDA_new] => Array ( [0] => 229 [1] => 194 [2] => 223.4 [3] => 238.4 [4] => 215.5 [5] => 128.5 [6] => 129.8 [7] => 131.6 [8] => 118.8 [9] => 124.6 [10] => 134.3 [11] => 136.3 [12] => 131.8 [13] => 133.7 [14] => 124.2 [15] => 127.2 [16] => 133.6 [17] => 126.6 [18] => 115.9 [19] => 127.2 ) [EBITDA_new] => Array ( [0] => 610.7 [1] => 496.7 [2] => 619.7 [3] => 492.8 [4] => 512.7 [5] => 407.4 [6] => 354.7 [7] => -278.3 [8] => 278.3 [9] => 258.7 [10] => 346.3 [11] => 387.7 [12] => 386.2 [13] => 356.6 [14] => 612 [15] => 464.4 [16] => 523.6 [17] => 716.6 [18] => 754.4 [19] => 785.5 ) [EBITDA_per_share] => Array ( [0] => 4.09 [1] => 3.29 [2] => 4.07 [3] => 3.35 [4] => 3.67 [5] => 3.15 [6] => 2.81 [7] => -2.24 [8] => 2.03 [9] => 1.83 [10] => 2.32 [11] => 2.47 [12] => 2.44 [13] => 2.3 [14] => 4.04 [15] => 3.17 [16] => 3.58 [17] => 5 [18] => 5.43 [19] => 5.77 ) [Operating_Income_per_share] => Array ( [0] => 2.11 [1] => 1.78 [2] => 2.22 [3] => 2.19 [4] => 2.6 [5] => 2.14 [6] => 1.78 [7] => -3.31 [8] => 1.14 [9] => 1.43 [10] => 1.51 [11] => 1.5 [12] => 1.59 [13] => 1.47 [14] => 3.3 [15] => 2.28 [16] => 2.65 [17] => 4.1 [18] => 4.6 [19] => 4.84 ) [Net Income] => Array ( [0] => 173.4 [1] => 215.6 [2] => 210.7 [3] => 162.4 [4] => 106.5 [5] => 212.6 [6] => 110.6 [7] => -337.7 [8] => 65.8 [9] => 26.5 [10] => 160.2 [11] => 114 [12] => 131.3 [13] => 132.4 [14] => 304.6 [15] => 228.5 [16] => 172.5 [17] => 365.9 [18] => 416.2 [19] => 293.9 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.18 [13] => 0.203 [14] => 0.24 [15] => 0.25 [16] => 0.25 [17] => 0.3 [18] => 0.405 [19] => 0.54 ) [Shares Outstanding] => Array ( [0] => 149.161 [1] => 150.769 [2] => 152.130 [3] => 147.302 [4] => 139.756 [5] => 129.508 [6] => 126.400 [7] => 124.383 [8] => 137.083 [9] => 141.333 [10] => 149.404 [11] => 156.744 [12] => 158.152 [13] => 154.854 [14] => 151.592 [15] => 146.602 [16] => 146.160 [17] => 143.308 [18] => 138.813 [19] => 136.137 ) [shares_diluted] => Array ( [0] => 149.161 [1] => 150.769 [2] => 152.130 [3] => 147.302 [4] => 139.756 [5] => 129.508 [6] => 126.400 [7] => 124.383 [8] => 137.083 [9] => 141.333 [10] => 149.404 [11] => 156.744 [12] => 158.152 [13] => 154.854 [14] => 151.592 [15] => 146.602 [16] => 146.160 [17] => 143.308 [18] => 138.813 [19] => 136.137 ) [shares_basic] => Array ( [0] => 148.841 [1] => 146.418 [2] => 148.120 [3] => 147.302 [4] => 136.028 [5] => 126.064 [6] => 121.538 [7] => 124.383 [8] => 134.286 [9] => 141.333 [10] => 144.960 [11] => 150.596 [12] => 153.280 [13] => 150.455 [14] => 147.548 [15] => 144.326 [16] => 144.420 [17] => 142.056 [18] => 137.701 [19] => 135.209 ) [COGS_pct] => Array ( [0] => 0.68 [1] => 0.67 [2] => 0.66 [3] => 0.68 [4] => 0.70 [5] => 0.73 [6] => 0.71 [7] => 0.73 [8] => 0.73 [9] => 0.73 [10] => 0.72 [11] => 0.70 [12] => 0.70 [13] => 0.70 [14] => 0.69 [15] => 0.69 [16] => 0.66 [17] => 0.65 [18] => 0.63 [19] => 0.65 ) [Gross Profit_pct] => Array ( [0] => 32.37 [1] => 33.30 [2] => 33.52 [3] => 31.95 [4] => 29.72 [5] => 27.10 [6] => 29.23 [7] => 27.50 [8] => 26.61 [9] => 27.11 [10] => 28.13 [11] => 29.85 [12] => 30.24 [13] => 30.49 [14] => 31.49 [15] => 31.23 [16] => 33.72 [17] => 34.56 [18] => 37.19 [19] => 34.59 ) [SGA_pct] => Array ( [0] => 14.65 [1] => 15.16 [2] => 14.83 [3] => 14.68 [4] => 13.49 [5] => 12.76 [6] => 11.77 [7] => 29.15 [8] => 12.09 [9] => 12.33 [10] => 12.42 [11] => 12.60 [12] => 12.14 [13] => 11.98 [14] => 10.81 [15] => 11.40 [16] => 13.20 [17] => 13.10 [18] => 14.36 [19] => 13.31 ) [Interest Expense_pct] => Array ( [0] => -1.70 [1] => -2.39 [2] => -2.61 [3] => -2.78 [4] => -2.65 [5] => -3.61 [6] => -3.23 [7] => -3.24 [8] => -3.94 [9] => -5.00 [10] => -3.94 [11] => -2.90 [12] => -1.79 [13] => -1.41 [14] => -1.06 [15] => -0.96 [16] => -1.27 [17] => -1.17 [18] => -1.20 [19] => -1.09 ) [Pretax Income_pct] => Array ( [0] => 7.82 [1] => 6.22 [2] => 7.42 [3] => 3.20 [4] => 3.89 [5] => 8.41 [6] => 7.74 [7] => -24.34 [8] => 4.67 [9] => 1.98 [10] => 6.39 [11] => 8.81 [12] => 9.05 [13] => 7.05 [14] => 14.60 [15] => 10.97 [16] => 11.25 [17] => 16.30 [18] => 17.53 [19] => 15.90 ) [Net Income_pct] => Array ( [0] => 4.32 [1] => 6.13 [2] => 5.33 [3] => 3.81 [4] => 2.34 [5] => 9.16 [6] => 5.39 [7] => -17.38 [8] => 3.55 [9] => 1.38 [10] => 7.81 [11] => 5.31 [12] => 5.60 [13] => 5.03 [14] => 9.78 [15] => 8.09 [16] => 5.54 [17] => 10.83 [18] => 12.21 [19] => 7.58 ) [DaysSalesOutstanding] => Array ( [0] => 58.5 [1] => 86.92 [2] => 84.42 [3] => 71.49 [4] => 67.55 [5] => 99.94 [6] => 63.84 [7] => 82.98 [8] => 91.05 [9] => 90.84 [10] => 85.36 [11] => 84.07 [12] => 83.69 [13] => 83.14 [14] => 80.57 [15] => 96.81 [16] => 99.9 [17] => 106.86 [18] => 119.96 [19] => 147.45 ) [DaysInventory] => Array ( [0] => 54.35 [1] => 95.66 [2] => 69.11 [3] => 66 [4] => 59.19 [5] => 98.76 [6] => 43.12 [7] => 53.69 [8] => 47.99 [9] => 50.2 [10] => 53.85 [11] => 52.44 [12] => 48.93 [13] => 54.85 [14] => 65.12 [15] => 65.82 [16] => 61.46 [17] => 77.66 [18] => 109.49 [19] => 99.14 ) [Payable] => Array ( [0] => 676.9 [1] => 848.5 [2] => 538.7 [3] => 663.5 [4] => 685.8 [5] => 665.5 [6] => 329.1 [7] => 327.7 [8] => 286.5 [9] => 299.5 [10] => 342.9 [11] => 301 [12] => 301.4 [13] => 327.4 [14] => 396.9 [15] => 294.1 [16] => 404.7 [17] => 408.1 [18] => 455.8 [19] => 528.5 ) [DaysPayable] => Array ( [0] => 61.6 [1] => 88.03 [2] => 49.77 [3] => 56.86 [4] => 55.11 [5] => 104.68 [6] => 58.59 [7] => 61.56 [8] => 56.44 [9] => 56.89 [10] => 61.02 [11] => 51.2 [12] => 46.9 [13] => 45.39 [14] => 46.5 [15] => 37.98 [16] => 47.4 [17] => 44.1 [18] => 48.79 [19] => 49.78 ) [InventoryTurnover] => Array ( [0] => 6.72 [1] => 3.82 [2] => 5.28 [3] => 5.53 [4] => 6.17 [5] => 3.7 [6] => 8.46 [7] => 6.8 [8] => 7.61 [9] => 7.27 [10] => 6.78 [11] => 6.96 [12] => 7.46 [13] => 6.65 [14] => 5.61 [15] => 5.55 [16] => 5.94 [17] => 4.7 [18] => 3.33 [19] => 3.68 ) [Accts Rec.] => Array ( [0] => 642.8 [1] => 837.8 [2] => 913.7 [3] => 834.2 [4] => 840.6 [5] => 635.4 [6] => 358.6 [7] => 441.7 [8] => 462.2 [9] => 478.2 [10] => 479.7 [11] => 494.3 [12] => 537.9 [13] => 599.7 [14] => 687.7 [15] => 749.6 [16] => 852.9 [17] => 988.9 [18] => 1120.7 [19] => 1565.3 ) [Inventory] => Array ( [0] => 403.9 [1] => 615 [2] => 497.3 [3] => 524.1 [4] => 517.7 [5] => 457.7 [6] => 171.4 [7] => 207.2 [8] => 178.8 [9] => 192.6 [10] => 217.5 [11] => 216.3 [12] => 219.4 [13] => 275 [14] => 380.8 [15] => 350.5 [16] => 347.8 [17] => 470.3 [18] => 642.4 [19] => 688.4 ) [inventory2sales] => Array ( [0] => 0.101 [1] => 0.175 [2] => 0.126 [3] => 0.123 [4] => 0.114 [5] => 0.197 [6] => 0.084 [7] => 0.107 [8] => 0.096 [9] => 0.1 [10] => 0.106 [11] => 0.101 [12] => 0.094 [13] => 0.104 [14] => 0.122 [15] => 0.124 [16] => 0.112 [17] => 0.139 [18] => 0.188 [19] => 0.178 ) [Total Current Assets] => Array ( [0] => 1376.3 [1] => 1804.9 [2] => 1762.8 [3] => 1715.6 [4] => 1681.7 [5] => 1416.5 [6] => 1326 [7] => 820.3 [8] => 1175.7 [9] => 1009.7 [10] => 1072.7 [11] => 1064.4 [12] => 1067.8 [13] => 1194.1 [14] => 1432.8 [15] => 1487.7 [16] => 1646.2 [17] => 1869.4 [18] => 2181.9 [19] => 2945 ) [Other Current Assets] => Array ( [0] => 231.2 [1] => 281.2 [2] => 277 [3] => 294.6 [4] => 261.7 [5] => 259.4 [6] => 788.7 [7] => 148 [8] => 445.1 [9] => 281.9 [10] => 163.1 [11] => 147.4 [12] => 145 [13] => 243.9 [14] => 311.9 [15] => 311 [16] => 284 [17] => 251.3 [18] => 341.7 [19] => 568.1 ) [Net PPE] => Array ( [0] => 1537.4 [1] => 1829.6 [2] => 1834.5 [3] => 1679.3 [4] => 1727.5 [5] => 1691.9 [6] => 1358.8 [7] => 1087.8 [8] => 1075.5 [9] => 1128.1 [10] => 1111.9 [11] => 1012 [12] => 1025.1 [13] => 934.7 [14] => 939.2 [15] => 964.5 [16] => 918.5 [17] => 986.8 [18] => 956.2 [19] => 1248.3 ) [Intangibles] => Array ( [0] => 0 [1] => 345.6 [2] => 471.7 [3] => 420.4 [4] => 399.1 [5] => 505.7 [6] => 121.5 [7] => 116.3 [8] => 129.7 [9] => 156.3 [10] => 169.8 [11] => 148.6 [12] => 163.6 [13] => 180.2 [14] => 197 [15] => 209.5 [16] => 194.4 [17] => 435 [18] => 516.1 [19] => 694.2 ) [Total Assets] => Array ( [0] => 3351.5 [1] => 4301.1 [2] => 4467.4 [3] => 4113.1 [4] => 4166.4 [5] => 3995.8 [6] => 3061.7 [7] => 2477.2 [8] => 2872 [9] => 2828.8 [10] => 2978.4 [11] => 2740 [12] => 2740.7 [13] => 2733.4 [14] => 2993.9 [15] => 3136.2 [16] => 3319.9 [17] => 3743.5 [18] => 4373.9 [19] => 5235.2 ) [Other Long-Term Assets] => Array ( [0] => 437.8 [1] => 321 [2] => 398.4 [3] => 297.8 [4] => 358.1 [5] => 381.7 [6] => 255.4 [7] => 452.8 [8] => 491.1 [9] => 534.7 [10] => 624 [11] => 515 [12] => 484.2 [13] => 424.4 [14] => 424.9 [15] => 474.5 [16] => 560.8 [17] => 452.3 [18] => 719.7 [19] => 347.7 ) [Total Assets Non-liquid] => Array ( [0] => 3253.1 [1] => 4230.2 [2] => 4392.6 [3] => 4050.4 [4] => 4104.7 [5] => 3931.8 [6] => 3054.4 [7] => 2453.8 [8] => 2782.4 [9] => 2771.8 [10] => 2766 [11] => 2533.6 [12] => 2575.2 [13] => 2657.9 [14] => 2941.5 [15] => 3059.6 [16] => 3158.4 [17] => 3584.6 [18] => 4296.8 [19] => 5112 ) [HardAssets] => Array ( [0] => 3253.1 [1] => 3884.6 [2] => 3920.9 [3] => 3630 [4] => 3705.6 [5] => 3426.1 [6] => 2932.9 [7] => 2337.5 [8] => 2652.7 [9] => 2615.5 [10] => 2596.2 [11] => 2385 [12] => 2411.6 [13] => 2477.7 [14] => 2744.5 [15] => 2850.1 [16] => 2964 [17] => 3149.6 [18] => 3780.7 [19] => 4417.8 ) [Accts Payable] => Array ( [0] => 676.9 [1] => 848.5 [2] => 538.7 [3] => 663.5 [4] => 685.8 [5] => 665.5 [6] => 638.1 [7] => 700.8 [8] => 601.1 [9] => 617.5 [10] => 609.8 [11] => 532 [12] => 552.4 [13] => 588 [14] => 708.1 [15] => 603.8 [16] => 804.4 [17] => 742.9 [18] => 808.6 [19] => 968.4 ) [Short-Term Debt] => Array ( [0] => 131 [1] => 487 [2] => 566 [3] => 200.4 [4] => 155.3 [5] => 358.8 [6] => 135.7 [7] => 271.7 [8] => 249.3 [9] => 16.8 [10] => 101 [11] => 80.4 [12] => 106.2 [13] => 125.6 [14] => 30.7 [15] => 55.9 [16] => 134.9 [17] => 46.5 [18] => 55.6 [19] => 697.8 ) [ShortTermDebt_without_lease] => Array ( [0] => 131 [1] => 487 [2] => 566 [3] => 200.4 [4] => 155.3 [5] => 358.8 [6] => 135.7 [7] => 271.7 [8] => 249.3 [9] => 16.8 [10] => 101 [11] => 80.4 [12] => 106.2 [13] => 125.6 [14] => 30.7 [15] => 55.9 [16] => 134.9 [17] => 46.5 [18] => 55.6 [19] => 697.8 ) [Minority_interest] => Array ( [0] => 99.5 [1] => 157.4 [2] => 57.5 [3] => 58 [4] => 73.5 [5] => 46.2 [6] => 46.5 [7] => 44.8 [8] => 44.8 [9] => 48.3 [10] => 51.1 [11] => 51.5 [12] => 59 [13] => 58.4 [14] => 63.5 [15] => 56.7 [16] => 57.7 [17] => 63.5 [18] => 74.5 [19] => 52.3 ) [Total Current Liabilities] => Array ( [0] => 1268.9 [1] => 1792.7 [2] => 1590.8 [3] => 1464.5 [4] => 1411.9 [5] => 1576 [6] => 882.2 [7] => 1079.2 [8] => 874.6 [9] => 727.5 [10] => 820.1 [11] => 659.3 [12] => 717.5 [13] => 751.4 [14] => 759.1 [15] => 709.2 [16] => 963.4 [17] => 919.9 [18] => 1135.5 [19] => 1986.7 ) [Other Current Liab.] => Array ( [0] => 461 [1] => 457.2 [2] => 486.1 [3] => 600.6 [4] => 570.8 [5] => 551.7 [6] => 108.4 [7] => 106.7 [8] => 24.2 [9] => 93.2 [10] => 109.3 [11] => 46.9 [12] => 58.9 [13] => 37.8 [14] => 20.3 [15] => 49.5 [16] => 24.1 [17] => 130.5 [18] => 271.3 [19] => 320.5 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.8 [5] => 3.8 [6] => 3.9 [7] => 3.9 [8] => 4.3 [9] => 4.3 [10] => 4.5 [11] => 4.6 [12] => 9.3 [13] => 9.3 [14] => 9.3 [15] => 9.3 [16] => 9.3 [17] => 18.6 [18] => 18.6 [19] => 18.6 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 158.4 [5] => 165.8 [6] => 181.6 [7] => 217.5 [8] => 334.1 [9] => 338.8 [10] => 397.4 [11] => 427.7 [12] => 426.3 [13] => 407.5 [14] => 395.5 [15] => 388.6 [16] => 443.6 [17] => 454.5 [18] => 481.9 [19] => 448.3 ) [Retained Earnings] => Array ( [0] => 380.5 [1] => 596.1 [2] => 806.8 [3] => 969.2 [4] => 1075.7 [5] => 1288.3 [6] => 1398.9 [7] => 691.8 [8] => 748.1 [9] => 774.6 [10] => 945.6 [11] => 1062.2 [12] => 1157.1 [13] => 1255.8 [14] => 1524.7 [15] => 1716.9 [16] => 1853 [17] => 2176.2 [18] => 2536.5 [19] => 2757.3 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -374.4 [5] => -510.8 [6] => -511.4 [7] => -507.6 [8] => -507.6 [9] => -507.6 [10] => -504 [11] => -489.1 [12] => -525.4 [13] => -598.4 [14] => -750.5 [15] => -759.2 [16] => -862.7 [17] => -1018.7 [18] => -1147.8 [19] => -1502.5 ) [Total Equity] => Array ( [0] => 416.5 [1] => 653.4 [2] => 855.8 [3] => 760.6 [4] => 729.4 [5] => 743.6 [6] => 800.4 [7] => 218.8 [8] => 406 [9] => 588.3 [10] => 876.2 [11] => 959.3 [12] => 1010.2 [13] => 1064.3 [14] => 902.9 [15] => 1076.4 [16] => 1131.5 [17] => 1240.6 [18] => 1480.3 [19] => 1519.8 ) [Long-Term Debt] => Array ( [0] => 1207.7 [1] => 1259 [2] => 1268.4 [3] => 1140.2 [4] => 1326.4 [5] => 945.1 [6] => 871.8 [7] => 651.8 [8] => 1035.9 [9] => 1033.4 [10] => 822.2 [11] => 639.8 [12] => 523.5 [13] => 419.6 [14] => 592.9 [15] => 588 [16] => 503 [17] => 790.4 [18] => 940.6 [19] => 1186.5 ) [Total Liabilities] => Array ( [0] => 2935 [1] => 3647.7 [2] => 3611.6 [3] => 3352.5 [4] => 3437 [5] => 3252.2 [6] => 2261.3 [7] => 2258.4 [8] => 2466 [9] => 2240.5 [10] => 2102.2 [11] => 1780.7 [12] => 1730.5 [13] => 1669.1 [14] => 2091 [15] => 2059.8 [16] => 2188.4 [17] => 2502.9 [18] => 2893.6 [19] => 3715.4 ) [Other Long-Term Liab.] => Array ( [0] => 458.4 [1] => 596 [2] => 752.4 [3] => 747.8 [4] => 698.7 [5] => 731.1 [6] => 507.3 [7] => 527.4 [8] => 555.5 [9] => 479.6 [10] => 459.9 [11] => 481.6 [12] => 489.5 [13] => 498.1 [14] => 739 [15] => 397.8 [16] => 414.5 [17] => 423.9 [18] => 441.7 [19] => 411.3 ) [Cash and Equiv_pct] => Array ( [0] => 2.94 [1] => 1.65 [2] => 1.67 [3] => 1.52 [4] => 1.48 [5] => 1.60 [6] => 0.24 [7] => 0.94 [8] => 3.12 [9] => 2.01 [10] => 7.13 [11] => 7.53 [12] => 6.04 [13] => 2.76 [14] => 1.75 [15] => 2.44 [16] => 4.86 [17] => 4.24 [18] => 1.76 [19] => 2.35 ) [Accts Rec._pct] => Array ( [0] => 19.18 [1] => 19.48 [2] => 20.45 [3] => 20.28 [4] => 20.18 [5] => 15.90 [6] => 11.71 [7] => 17.83 [8] => 16.09 [9] => 16.90 [10] => 16.11 [11] => 18.04 [12] => 19.63 [13] => 21.94 [14] => 22.97 [15] => 23.90 [16] => 25.69 [17] => 26.42 [18] => 25.62 [19] => 29.90 ) [Inventory_pct] => Array ( [0] => 12.05 [1] => 14.30 [2] => 11.13 [3] => 12.74 [4] => 12.43 [5] => 11.45 [6] => 5.60 [7] => 8.36 [8] => 6.23 [9] => 6.81 [10] => 7.30 [11] => 7.89 [12] => 8.01 [13] => 10.06 [14] => 12.72 [15] => 11.18 [16] => 10.48 [17] => 12.56 [18] => 14.69 [19] => 13.15 ) [Other Current Assets_pct] => Array ( [0] => 6.90 [1] => 6.54 [2] => 6.20 [3] => 7.16 [4] => 6.28 [5] => 6.49 [6] => 25.76 [7] => 5.97 [8] => 15.50 [9] => 9.97 [10] => 5.48 [11] => 5.38 [12] => 5.29 [13] => 8.92 [14] => 10.42 [15] => 9.92 [16] => 8.55 [17] => 6.71 [18] => 7.81 [19] => 10.85 ) [Total Current Assets_pct] => Array ( [0] => 41.07 [1] => 41.96 [2] => 39.46 [3] => 41.71 [4] => 40.36 [5] => 35.45 [6] => 43.31 [7] => 33.11 [8] => 40.94 [9] => 35.69 [10] => 36.02 [11] => 38.85 [12] => 38.96 [13] => 43.69 [14] => 47.86 [15] => 47.44 [16] => 49.59 [17] => 49.94 [18] => 49.88 [19] => 56.25 ) [Net PPE_pct] => Array ( [0] => 45.87 [1] => 42.54 [2] => 41.06 [3] => 40.83 [4] => 41.46 [5] => 42.34 [6] => 44.38 [7] => 43.91 [8] => 37.45 [9] => 39.88 [10] => 37.33 [11] => 36.93 [12] => 37.40 [13] => 34.20 [14] => 31.37 [15] => 30.75 [16] => 27.67 [17] => 26.36 [18] => 21.86 [19] => 23.84 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 8.04 [2] => 10.56 [3] => 10.22 [4] => 9.58 [5] => 12.66 [6] => 3.97 [7] => 4.69 [8] => 4.52 [9] => 5.53 [10] => 5.70 [11] => 5.42 [12] => 5.97 [13] => 6.59 [14] => 6.58 [15] => 6.68 [16] => 5.86 [17] => 11.62 [18] => 11.80 [19] => 13.26 ) [Other Long-Term Assets_pct] => Array ( [0] => 13.06 [1] => 7.46 [2] => 8.92 [3] => 7.24 [4] => 8.59 [5] => 9.55 [6] => 8.34 [7] => 18.28 [8] => 17.10 [9] => 18.90 [10] => 20.95 [11] => 18.80 [12] => 17.67 [13] => 15.53 [14] => 14.19 [15] => 15.13 [16] => 16.89 [17] => 12.08 [18] => 16.45 [19] => 6.64 ) [Accts Payable_pct] => Array ( [0] => 20.20 [1] => 19.73 [2] => 12.06 [3] => 16.13 [4] => 16.46 [5] => 16.65 [6] => 20.84 [7] => 28.29 [8] => 20.93 [9] => 21.83 [10] => 20.47 [11] => 19.42 [12] => 20.16 [13] => 21.51 [14] => 23.65 [15] => 19.25 [16] => 24.23 [17] => 19.85 [18] => 18.49 [19] => 18.50 ) [Short-Term Debt_pct] => Array ( [0] => 3.91 [1] => 11.32 [2] => 12.67 [3] => 4.87 [4] => 3.73 [5] => 8.98 [6] => 4.43 [7] => 10.97 [8] => 8.68 [9] => 0.59 [10] => 3.39 [11] => 2.93 [12] => 3.87 [13] => 4.60 [14] => 1.03 [15] => 1.78 [16] => 4.06 [17] => 1.24 [18] => 1.27 [19] => 13.33 ) [Other Current Liab._pct] => Array ( [0] => 13.76 [1] => 10.63 [2] => 10.88 [3] => 14.60 [4] => 13.70 [5] => 13.81 [6] => 3.54 [7] => 4.31 [8] => 0.84 [9] => 3.29 [10] => 3.67 [11] => 1.71 [12] => 2.15 [13] => 1.38 [14] => 0.68 [15] => 1.58 [16] => 0.73 [17] => 3.49 [18] => 6.20 [19] => 6.12 ) [Total Current Liabilities_pct] => Array ( [0] => 37.86 [1] => 41.68 [2] => 35.61 [3] => 35.61 [4] => 33.89 [5] => 39.44 [6] => 28.81 [7] => 43.57 [8] => 30.45 [9] => 25.72 [10] => 27.53 [11] => 24.06 [12] => 26.18 [13] => 27.49 [14] => 25.35 [15] => 22.61 [16] => 29.02 [17] => 24.57 [18] => 25.96 [19] => 37.95 ) [Long-Term Debt_pct] => Array ( [0] => 36.03 [1] => 29.27 [2] => 28.39 [3] => 27.72 [4] => 31.84 [5] => 23.65 [6] => 28.47 [7] => 26.31 [8] => 36.07 [9] => 36.53 [10] => 27.61 [11] => 23.35 [12] => 19.10 [13] => 15.35 [14] => 19.80 [15] => 18.75 [16] => 15.15 [17] => 21.11 [18] => 21.50 [19] => 22.66 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.68 [1] => 13.86 [2] => 16.84 [3] => 18.18 [4] => 16.77 [5] => 18.30 [6] => 16.57 [7] => 21.29 [8] => 19.34 [9] => 16.95 [10] => 15.44 [11] => 17.58 [12] => 17.86 [13] => 18.22 [14] => 24.68 [15] => 24.32 [16] => 21.75 [17] => 21.17 [18] => 18.69 [19] => 10.36 ) [Total Liabilities_pct] => Array ( [0] => 87.57 [1] => 84.81 [2] => 80.84 [3] => 81.51 [4] => 82.49 [5] => 81.39 [6] => 73.86 [7] => 91.17 [8] => 85.86 [9] => 79.20 [10] => 70.58 [11] => 64.99 [12] => 63.14 [13] => 61.06 [14] => 69.84 [15] => 65.68 [16] => 65.92 [17] => 66.86 [18] => 66.16 [19] => 70.97 ) [netcash] => Array ( [0] => -19.02 [1] => -24.27 [2] => -23.25 [3] => -22.33 [4] => -24.15 [5] => -24.62 [6] => -18.5 [7] => -17.9 [8] => -16.93 [9] => -15.47 [10] => -12.76 [11] => -10.37 [12] => -10.21 [13] => -10.61 [14] => -14.06 [15] => -13.67 [16] => -14.18 [17] => -16.78 [18] => -20.46 [19] => -26.95 ) [NCAV] => Array ( [0] => -14.43 [1] => -17.92 [2] => -17.11 [3] => -16.31 [4] => -17.79 [5] => -19.17 [6] => -15.59 [7] => -14.42 [8] => -13.83 [9] => -12.25 [10] => -9.6 [11] => -7.21 [12] => -6.86 [13] => -6.7 [14] => -9.19 [15] => -8.59 [16] => -8.49 [17] => -9.79 [18] => -12.02 [19] => -15.56 ) [NCAV_real] => Array ( [0] => -10.45 [1] => -12.5 [2] => -12.15 [3] => -11.11 [4] => -12.56 [5] => -14.17 [6] => -7.68 [7] => -11.52 [8] => -9.19 [9] => -8.72 [10] => -6.95 [11] => -4.72 [12] => -4.32 [13] => -3.16 [14] => -4.54 [15] => -3.94 [16] => -3.79 [17] => -4.54 [18] => -5.17 [19] => -5.78 ) [Book Value Per Share] => Array ( [0] => 2.79 [1] => 4.43 [2] => 5.63 [3] => 5.16 [4] => 5.22 [5] => 5.74 [6] => 6.57 [7] => 1.75 [8] => 2.89 [9] => 4.17 [10] => 5.92 [11] => 6.32 [12] => 6.59 [13] => 7.08 [14] => 6.23 [15] => 7.42 [16] => 7.91 [17] => 8.88 [18] => 10.75 [19] => 11.4 ) [Tangibles_book_per_share] => Array ( [0] => 2.79 [1] => 2.09 [2] => 2.52 [3] => 2.31 [4] => 2.36 [5] => 1.84 [6] => 5.57 [7] => 0.82 [8] => 1.97 [9] => 3.06 [10] => 4.77 [11] => 5.34 [12] => 5.52 [13] => 5.88 [14] => 4.87 [15] => 5.98 [16] => 6.55 [17] => 5.77 [18] => 7 [19] => 6.19 ) [deb2equity] => Array ( [0] => 3.214 [1] => 2.672 [2] => 2.143 [3] => 1.763 [4] => 2.031 [5] => 1.753 [6] => 1.259 [7] => 4.221 [8] => 3.166 [9] => 1.785 [10] => 1.054 [11] => 0.751 [12] => 0.623 [13] => 0.512 [14] => 0.691 [15] => 0.598 [16] => 0.564 [17] => 0.675 [18] => 0.673 [19] => 1.24 ) [debt2rev_totaldebt] => Array ( [0] => 1338.7 [1] => 1746 [2] => 1834.4 [3] => 1340.6 [4] => 1481.7 [5] => 1303.9 [6] => 1007.5 [7] => 923.5 [8] => 1285.2 [9] => 1050.2 [10] => 923.2 [11] => 720.2 [12] => 629.7 [13] => 545.2 [14] => 623.6 [15] => 643.9 [16] => 637.9 [17] => 836.9 [18] => 996.2 [19] => 1884.3 ) [debt2rev] => Array ( [0] => 0.334 [1] => 0.496 [2] => 0.464 [3] => 0.315 [4] => 0.326 [5] => 0.562 [6] => 0.491 [7] => 0.475 [8] => 0.694 [9] => 0.547 [10] => 0.45 [11] => 0.336 [12] => 0.268 [13] => 0.207 [14] => 0.2 [15] => 0.228 [16] => 0.205 [17] => 0.248 [18] => 0.292 [19] => 0.486 ) [cogs2rev] => Array ( [0] => 0.68 [1] => 0.67 [2] => 0.66 [3] => 0.68 [4] => 0.70 [5] => 0.73 [6] => 0.71 [7] => 0.73 [8] => 0.73 [9] => 0.73 [10] => 0.72 [11] => 0.70 [12] => 0.70 [13] => 0.70 [14] => 0.69 [15] => 0.69 [16] => 0.66 [17] => 0.65 [18] => 0.63 [19] => 0.65 ) [inventory2rev] => Array ( [0] => 0.101 [1] => 0.175 [2] => 0.126 [3] => 0.123 [4] => 0.114 [5] => 0.197 [6] => 0.084 [7] => 0.107 [8] => 0.096 [9] => 0.1 [10] => 0.106 [11] => 0.101 [12] => 0.094 [13] => 0.104 [14] => 0.122 [15] => 0.124 [16] => 0.112 [17] => 0.139 [18] => 0.188 [19] => 0.178 ) [ar2asset] => Array ( [0] => 0.192 [1] => 0.195 [2] => 0.205 [3] => 0.203 [4] => 0.202 [5] => 0.159 [6] => 0.117 [7] => 0.178 [8] => 0.161 [9] => 0.169 [10] => 0.161 [11] => 0.18 [12] => 0.196 [13] => 0.219 [14] => 0.23 [15] => 0.239 [16] => 0.257 [17] => 0.264 [18] => 0.256 [19] => 0.299 ) [cash2asset] => Array ( [0] => 0.029 [1] => 0.016 [2] => 0.017 [3] => 0.015 [4] => 0.015 [5] => 0.016 [6] => 0.002 [7] => 0.009 [8] => 0.031 [9] => 0.02 [10] => 0.071 [11] => 0.075 [12] => 0.06 [13] => 0.028 [14] => 0.018 [15] => 0.024 [16] => 0.049 [17] => 0.042 [18] => 0.018 [19] => 0.024 ) [equity2asset] => Array ( [0] => 0.124 [1] => 0.152 [2] => 0.192 [3] => 0.185 [4] => 0.175 [5] => 0.186 [6] => 0.261 [7] => 0.088 [8] => 0.141 [9] => 0.208 [10] => 0.294 [11] => 0.35 [12] => 0.369 [13] => 0.389 [14] => 0.302 [15] => 0.343 [16] => 0.341 [17] => 0.331 [18] => 0.338 [19] => 0.29 ) [equity2liab_tangbile] => Array ( [0] => 0.142 [1] => 0.084 [2] => 0.106 [3] => 0.101 [4] => 0.096 [5] => 0.073 [6] => 0.3 [7] => 0.045 [8] => 0.112 [9] => 0.193 [10] => 0.336 [11] => 0.455 [12] => 0.489 [13] => 0.53 [14] => 0.338 [15] => 0.421 [16] => 0.428 [17] => 0.322 [18] => 0.333 [19] => 0.222 ) [ppe2asset] => Array ( [0] => 0.459 [1] => 0.425 [2] => 0.411 [3] => 0.408 [4] => 0.415 [5] => 0.423 [6] => 0.444 [7] => 0.439 [8] => 0.374 [9] => 0.399 [10] => 0.373 [11] => 0.369 [12] => 0.374 [13] => 0.342 [14] => 0.314 [15] => 0.308 [16] => 0.277 [17] => 0.264 [18] => 0.219 [19] => 0.238 ) [interest2rev] => Array ( [0] => -1.695 [1] => -2.388 [2] => -2.607 [3] => -2.778 [4] => -2.648 [5] => -3.611 [6] => -3.234 [7] => -3.242 [8] => -3.94 [9] => -5.002 [10] => -3.944 [11] => -2.903 [12] => -1.79 [13] => -1.413 [14] => -1.056 [15] => -0.962 [16] => -1.268 [17] => -1.169 [18] => -1.197 [19] => -1.094 ) [std2asset] => Array ( [0] => 0.379 [1] => 0.417 [2] => 0.356 [3] => 0.356 [4] => 0.339 [5] => 0.394 [6] => 0.288 [7] => 0.436 [8] => 0.305 [9] => 0.257 [10] => 0.275 [11] => 0.241 [12] => 0.262 [13] => 0.275 [14] => 0.254 [15] => 0.226 [16] => 0.29 [17] => 0.246 [18] => 0.26 [19] => 0.379 ) [ltd2asset] => Array ( [0] => 0.36 [1] => 0.293 [2] => 0.284 [3] => 0.277 [4] => 0.318 [5] => 0.237 [6] => 0.285 [7] => 0.263 [8] => 0.361 [9] => 0.365 [10] => 0.276 [11] => 0.234 [12] => 0.191 [13] => 0.154 [14] => 0.198 [15] => 0.187 [16] => 0.152 [17] => 0.211 [18] => 0.215 [19] => 0.227 ) [turnover] => Array ( [0] => 1.197 [1] => 0.818 [2] => 0.884 [3] => 1.035 [4] => 1.09 [5] => 0.581 [6] => 0.67 [7] => 0.784 [8] => 0.645 [9] => 0.679 [10] => 0.689 [11] => 0.783 [12] => 0.856 [13] => 0.963 [14] => 1.041 [15] => 0.901 [16] => 0.939 [17] => 0.902 [18] => 0.78 [19] => 0.74 ) [CF_Net Income] => Array ( [0] => 173.4 [1] => 215.6 [2] => 210.7 [3] => 166.9 [4] => 142.6 [5] => 158.7 [6] => 125.6 [7] => -306.3 [8] => 69.1 [9] => 39.8 [10] => 175.6 [11] => 114 [12] => 131.3 [13] => 132.4 [14] => 304.6 [15] => 238.8 [16] => 184.9 [17] => 382.2 [18] => 0 [19] => 0 ) [buybackratio] => Array ( [0] => -0.06 [1] => -0.84 [2] => -0.1 [3] => -0.13 [4] => -0.12 [5] => -0.05 [6] => -0.13 [7] => 0.13 [8] => -0.23 [9] => -0.12 [10] => -0.29 [11] => 0 [12] => -0.31 [13] => -0.11 [14] => -0.04 [15] => -0.04 [16] => -0.1 [17] => -0.03 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 8.55 [1] => 7.02 [2] => 7.8 [3] => 7.57 [4] => 8.4 [5] => 7.12 [6] => 11.37 [7] => 0 [8] => 4.67 [9] => 4.41 [10] => 11.28 [11] => 9.26 [12] => 10.81 [13] => 11.75 [14] => 15.77 [15] => 15.44 [16] => 15.01 [17] => 19.61 [18] => 23.03 [19] => 22.11 ) [CF_DDA] => Array ( [0] => 229 [1] => 194 [2] => 223.4 [3] => 238.4 [4] => 215.5 [5] => 128.5 [6] => 129.8 [7] => 131.6 [8] => 118.8 [9] => 124.6 [10] => 134.3 [11] => 136.3 [12] => 131.8 [13] => 133.7 [14] => 124.2 [15] => 127.2 [16] => 133.6 [17] => 126.6 [18] => 115.9 [19] => 127.2 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -49.8 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 305.7 [1] => -200.7 [2] => 39.7 [3] => 941.9 [4] => 368.4 [5] => 442 [6] => 242.3 [7] => -209.3 [8] => 106.6 [9] => 168.5 [10] => 210.7 [11] => 217 [12] => 264 [13] => 269.6 [14] => 307.6 [15] => 301.5 [16] => 354.5 [17] => 381.3 [18] => 359.7 [19] => 328.7 ) [Cash Flow from Others] => Array ( [0] => 27.3 [1] => -61.2 [2] => 72 [3] => 415.1 [4] => -38.5 [5] => 3.1 [6] => -27.5 [7] => 488.8 [8] => -3.1 [9] => 44 [10] => 4 [11] => 40 [12] => 62.8 [13] => 158.3 [14] => 89.3 [15] => 114 [16] => 101.8 [17] => 29 [18] => 29 [19] => 68.1 ) [Cash Flow_PPE] => Array ( [0] => -337 [1] => -474.6 [2] => -468.4 [3] => -259.6 [4] => -204.8 [5] => 6.5 [6] => -191.8 [7] => -134.3 [8] => -72.5 [9] => -65.8 [10] => -79.1 [11] => -89.6 [12] => -119.3 [13] => -109.8 [14] => 81.8 [15] => 7.8 [16] => 2.6 [17] => 1.2 [18] => 2.8 [19] => 2.2 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -236.9 [6] => 0 [7] => -0.3 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -90.6 [15] => -34.3 [16] => -7.5 [17] => -151.3 [18] => -156.7 [19] => -346 ) [Cash Flow_CPEX] => Array ( [0] => -356 [1] => -500 [2] => -512.1 [3] => -316.7 [4] => -277.7 [5] => -195.4 [6] => -197.3 [7] => -145.6 [8] => -83.9 [9] => -87 [10] => -85.4 [11] => -93.5 [12] => -124.6 [13] => -115.4 [14] => -174.8 [15] => -161.2 [16] => -142.3 [17] => -189.5 [18] => -177.3 [19] => -221.9 ) [Cash Flow from Investing] => Array ( [0] => -392.8 [1] => -425.9 [2] => -433.2 [3] => -238.4 [4] => -351.5 [5] => -248.7 [6] => -97.4 [7] => -154.9 [8] => -110.8 [9] => -157.8 [10] => -114.6 [11] => -6.4 [12] => -109.8 [13] => -120.6 [14] => -191.7 [15] => -200.7 [16] => -154 [17] => -358 [18] => -393.6 [19] => -653.2 ) [Net Issuance of Stock] => Array ( [0] => 10.5 [1] => 181 [2] => 20.3 [3] => -187.4 [4] => -139.3 [5] => -129 [6] => 15.2 [7] => 39.8 [8] => 15.7 [9] => 4.7 [10] => 51.3 [11] => 0 [12] => -51.6 [13] => -101.8 [14] => -173.8 [15] => -26.4 [16] => -119.6 [17] => -158 [18] => -130.3 [19] => -356.3 ) [Issuance of Stock] => Array ( [0] => 10.5 [1] => 181.1 [2] => 20.4 [3] => 21.6 [4] => 17.4 [5] => 7.4 [6] => 15.8 [7] => 39.8 [8] => 15.7 [9] => 4.7 [10] => 51.3 [11] => 0 [12] => 40.6 [13] => 14.6 [14] => 13.1 [15] => 10.2 [16] => 18.1 [17] => 11.3 [18] => 18.7 [19] => 10.7 ) [Net Issuance of Debt] => Array ( [0] => 171.7 [1] => 409.9 [2] => 380.8 [3] => -509.2 [4] => 137.1 [5] => -194.2 [6] => -292.3 [7] => -90.8 [8] => 406.1 [9] => -192.6 [10] => -126.8 [11] => -212.6 [12] => -118.6 [13] => -101 [14] => 83.2 [15] => 1.3 [16] => -5.9 [17] => 187.9 [18] => 138.1 [19] => 888.9 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -70 [1] => 0 [2] => -6.9 [3] => -8 [4] => -5.3 [5] => -5.9 [6] => -2.8 [7] => -3.2 [8] => -2.8 [9] => -3 [10] => -1.5 [11] => 0 [12] => -21 [13] => -29.7 [14] => -46.9 [15] => -49.7 [16] => -47.4 [17] => -54.1 [18] => -63.2 [19] => -163.5 ) [Cash from Financing] => Array ( [0] => 112.2 [1] => 590.9 [2] => 394.2 [3] => -704.6 [4] => -7.5 [5] => -206.3 [6] => -162 [7] => 376.5 [8] => 65.8 [9] => -53.2 [10] => 46.1 [11] => -215.3 [12] => -198.5 [13] => -243.4 [14] => -137.5 [15] => -77.8 [16] => -116.6 [17] => -25.3 [18] => -48.2 [19] => 371.2 ) [Other Financing] => Array ( [0] => 1.42108547152E-14 [1] => 0 [2] => -2.30926389122E-14 [3] => -2.84217094304E-14 [4] => 1.68753899743E-14 [5] => 122.8 [6] => 117.9 [7] => 430.7 [8] => -353.2 [9] => 137.7 [10] => 123.1 [11] => -2.7 [12] => -7.3 [13] => -10.9 [14] => 2.13162820728E-14 [15] => -3 [16] => 56.3 [17] => -1.1 [18] => 7.2 [19] => 2.1 ) [Net Change in Cash] => Array ( [0] => 20.9 [1] => -27.3 [2] => 3.9 [3] => -12.1 [4] => -1 [5] => -12.4 [6] => -16.6 [7] => 16.1 [8] => 66.2 [9] => -32.6 [10] => 155.4 [11] => -6 [12] => -40.9 [13] => -90 [14] => -23.1 [15] => 24.2 [16] => 84.9 [17] => -2.6 [18] => -81.8 [19] => 46.1 ) [NetChangeinCash_others] => Array ( [0] => -4.2 [1] => 8.4 [2] => 3.2 [3] => -11 [4] => -10.4 [5] => 0.6 [6] => 0.5 [7] => 3.8 [8] => 4.6 [9] => 9.9 [10] => 13.2 [11] => -1.3 [12] => 3.4 [13] => 4.4 [14] => -1.5 [15] => 1.2 [16] => 1 [17] => -0.6 [18] => 0.3 [19] => -0.6 ) [total_freecashflow] => Array ( [0] => -50.3 [1] => -700.7 [2] => -472.4 [3] => 625.2 [4] => 90.7 [5] => 246.6 [6] => 45 [7] => -354.9 [8] => 22.7 [9] => 81.5 [10] => 125.3 [11] => 123.5 [12] => 139.4 [13] => 154.2 [14] => 132.8 [15] => 140.3 [16] => 212.2 [17] => 191.8 [18] => 182.4 [19] => 106.8 ) [CF_Net Income_pct] => Array ( [0] => 56.72 [1] => 0 [2] => 530.73 [3] => 17.72 [4] => 38.71 [5] => 35.90 [6] => 51.84 [7] => 0 [8] => 64.82 [9] => 23.62 [10] => 83.34 [11] => 52.53 [12] => 49.73 [13] => 49.11 [14] => 99.02 [15] => 79.20 [16] => 52.16 [17] => 100.24 [18] => 0.00 [19] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 229 [1] => 0 [2] => 223 [3] => 238 [4] => 216 [5] => 129 [6] => 130 [7] => 0 [8] => 119 [9] => 125 [10] => 134 [11] => 136 [12] => 132 [13] => 134 [14] => 124 [15] => 127 [16] => 134 [17] => 127 [18] => 116 [19] => 127 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -16.19 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -116.45 [1] => 0 [2] => -1,289.92 [3] => -33.62 [4] => -75.38 [5] => -44.21 [6] => -81.43 [7] => 0 [8] => -78.71 [9] => -51.63 [10] => -40.53 [11] => -43.09 [12] => -47.20 [13] => -42.80 [14] => -56.83 [15] => -53.47 [16] => -40.14 [17] => -49.70 [18] => -49.29 [19] => -67.51 ) [Cash Flow from Investing_pct] => Array ( [0] => -128.49 [1] => 0 [2] => -1,091.18 [3] => -25.31 [4] => -95.41 [5] => -56.27 [6] => -40.20 [7] => 0 [8] => -103.94 [9] => -93.65 [10] => -54.39 [11] => -2.95 [12] => -41.59 [13] => -44.73 [14] => -62.32 [15] => -66.57 [16] => -43.44 [17] => -93.89 [18] => -109.42 [19] => -198.72 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.43 [1] => 0 [2] => 51.13 [3] => -19.90 [4] => -37.81 [5] => -29.19 [6] => 6.27 [7] => 0 [8] => 14.73 [9] => 2.79 [10] => 24.35 [11] => 0.00 [12] => -19.55 [13] => -37.76 [14] => -56.50 [15] => -8.76 [16] => -33.74 [17] => -41.44 [18] => -36.22 [19] => -108.40 ) [Net Issuance of Debt_pct] => Array ( [0] => 56.17 [1] => 0 [2] => 959.19 [3] => -54.06 [4] => 37.21 [5] => -43.94 [6] => -120.64 [7] => 0 [8] => 380.96 [9] => -114.30 [10] => -60.18 [11] => -97.97 [12] => -44.92 [13] => -37.46 [14] => 27.05 [15] => 0.43 [16] => -1.66 [17] => 49.28 [18] => 38.39 [19] => 270.43 ) [Dividends_pct] => Array ( [0] => -22.90 [1] => 0 [2] => -17.38 [3] => -0.85 [4] => -1.44 [5] => -1.33 [6] => -1.16 [7] => 0 [8] => -2.63 [9] => -1.78 [10] => -0.71 [11] => 0.00 [12] => -7.95 [13] => -11.02 [14] => -15.25 [15] => -16.48 [16] => -13.37 [17] => -14.19 [18] => -17.57 [19] => -49.74 ) [Other Financing_pct] => Array ( [0] => 36.70 [1] => 0 [2] => 992.95 [3] => -74.81 [4] => -2.04 [5] => -46.67 [6] => -66.86 [7] => 0 [8] => 61.73 [9] => -31.57 [10] => 21.88 [11] => -99.22 [12] => -75.19 [13] => -90.28 [14] => -44.70 [15] => -25.80 [16] => -32.89 [17] => -6.64 [18] => -13.40 [19] => 112.93 ) [Cash from Financing_pct] => Array ( [0] => 36.70 [1] => 0 [2] => 992.95 [3] => -74.81 [4] => -2.04 [5] => -74.46 [6] => -115.52 [7] => 0 [8] => 393.06 [9] => -113.29 [10] => -36.54 [11] => -97.97 [12] => -72.42 [13] => -86.24 [14] => -44.70 [15] => -24.81 [16] => -48.77 [17] => -6.35 [18] => -15.40 [19] => 112.29 ) [Net Change in Cash_pct] => Array ( [0] => 6.84 [1] => 0 [2] => 9.82 [3] => -1.28 [4] => -0.27 [5] => -2.81 [6] => -6.85 [7] => 0 [8] => 62.10 [9] => -19.35 [10] => 73.75 [11] => -2.76 [12] => -15.49 [13] => -33.38 [14] => -7.51 [15] => 8.03 [16] => 23.95 [17] => -0.68 [18] => -22.74 [19] => 14.02 ) [total_freecashflow_pct] => Array ( [0] => -16.45 [1] => 0 [2] => -1,189.92 [3] => 66.38 [4] => 24.62 [5] => 55.79 [6] => 18.57 [7] => 0 [8] => 21.29 [9] => 48.37 [10] => 59.47 [11] => 56.91 [12] => 52.80 [13] => 57.20 [14] => 43.17 [15] => 46.53 [16] => 59.86 [17] => 50.30 [18] => 50.71 [19] => 32.49 ) [per share rev] => Array ( [0] => 26.89 [1] => 23.33 [2] => 25.97 [3] => 28.91 [4] => 32.5 [5] => 17.92 [6] => 16.22 [7] => 15.62 [8] => 13.52 [9] => 13.59 [10] => 13.73 [11] => 13.69 [12] => 14.83 [13] => 17 [14] => 20.55 [15] => 19.28 [16] => 21.32 [17] => 23.57 [18] => 24.56 [19] => 28.46 ) [per share eps] => Array ( [0] => 1.163 [1] => 1.43 [2] => 1.385 [3] => 1.103 [4] => 0.763 [5] => 1.643 [6] => 0.875 [7] => -2.715 [8] => 0.48 [9] => 0.188 [10] => 1.07 [11] => 0.725 [12] => 0.83 [13] => 0.855 [14] => 2.01 [15] => 1.56 [16] => 1.18 [17] => 2.55 [18] => 3 [19] => 2.16 ) [eps_nri] => Array ( [0] => 1.16 [1] => 1.03 [2] => 1.07 [3] => -0.17 [4] => 1.33 [5] => 1.23 [6] => 0.99 [7] => -2.46 [8] => 0.5 [9] => 0.28 [10] => 1.18 [11] => 0.69 [12] => 0.91 [13] => 1.01 [14] => 2.18 [15] => 1.69 [16] => 1.41 [17] => 2.77 [18] => 3.2 [19] => 3.33 ) [per share_freecashflow] => Array ( [0] => -0.34 [1] => -4.65 [2] => -3.11 [3] => 4.24 [4] => 0.65 [5] => 1.9 [6] => 0.36 [7] => -2.85 [8] => 0.17 [9] => 0.58 [10] => 0.84 [11] => 0.79 [12] => 0.88 [13] => 1 [14] => 0.88 [15] => 0.96 [16] => 1.45 [17] => 1.34 [18] => 1.31 [19] => 0.78 ) [ROE] => Array ( [0] => 41.63 [1] => 33 [2] => 24.62 [3] => 21.35 [4] => 14.6 [5] => 28.59 [6] => 13.82 [7] => -154.34 [8] => 16.21 [9] => 4.5 [10] => 18.28 [11] => 11.88 [12] => 13 [13] => 12.44 [14] => 33.74 [15] => 21.23 [16] => 15.25 [17] => 29.49 [18] => 28.12 [19] => 19.34 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.217 [13] => 0.237 [14] => 0.119 [15] => 0.16 [16] => 0.212 [17] => 0.118 [18] => 0.135 [19] => 0.25 ) [ROA] => Array ( [0] => 5.17 [1] => 5.01 [2] => 4.72 [3] => 3.95 [4] => 2.56 [5] => 5.32 [6] => 3.61 [7] => -13.63 [8] => 2.29 [9] => 0.94 [10] => 5.38 [11] => 4.16 [12] => 4.79 [13] => 4.84 [14] => 10.17 [15] => 7.29 [16] => 5.2 [17] => 9.77 [18] => 9.52 [19] => 5.61 ) [ROC_capital] => Array ( [0] => 3144.9 [1] => 3915.7 [2] => 3874.3 [3] => 3689.5 [4] => 3670.9 [5] => 3367.8 [6] => 3473.5 [7] => 2056.1 [8] => 2696.3 [9] => 2419.7 [10] => 2347.7 [11] => 2223.8 [12] => 2237.9 [13] => 2372.7 [14] => 2683.9 [15] => 2763.2 [16] => 2848.7 [17] => 3107.5 [18] => 3479.8 [19] => 4761.4 ) [ROC] => Array ( [0] => 5.51 [1] => 5.51 [2] => 5.44 [3] => 4.4 [4] => 2.9 [5] => 6.31 [6] => 3.18 [7] => -16.42 [8] => 2.44 [9] => 1.1 [10] => 6.82 [11] => 5.13 [12] => 5.87 [13] => 5.58 [14] => 11.35 [15] => 8.27 [16] => 6.06 [17] => 11.77 [18] => 11.96 [19] => 6.17 ) [ROC_JOEL_capital] => Array ( [0] => 1677.4 [1] => 2257.9 [2] => 2497.7 [3] => 2068.1 [4] => 2090.9 [5] => 1827.2 [6] => 1931 [7] => 1087.8 [8] => 1536.3 [9] => 1370.1 [10] => 1253.1 [11] => 1291.1 [12] => 1316.1 [13] => 1427.5 [14] => 1591.2 [15] => 1722.3 [16] => 1574.7 [17] => 1823.9 [18] => 1981.1 [19] => 2781.2 ) [ROC_JOEL] => Array ( [0] => 18.76 [1] => 11.91 [2] => 13.55 [3] => 15.61 [4] => 17.41 [5] => 15.14 [6] => 11.65 [7] => -37.9 [8] => 10.21 [9] => 14.72 [10] => 17.98 [11] => 18.22 [12] => 19.06 [13] => 15.97 [14] => 31.47 [15] => 19.43 [16] => 24.58 [17] => 32.2 [18] => 32.26 [19] => 23.69 ) [ROC_JOEL_new] => Array ( [0] => 21.49 [1] => 13 [2] => 15.41 [3] => 11.94 [4] => 13.81 [5] => 14.75 [6] => 11.6 [7] => -37.24 [8] => 9.81 [9] => 9.4 [10] => 15.64 [11] => 17.98 [12] => 17.75 [13] => 14.83 [14] => 29.68 [15] => 18.74 [16] => 22.54 [17] => 29.76 [18] => 31.02 [19] => 22.67 ) [grossmargin] => Array ( [0] => 32.37 [1] => 33.3 [2] => 33.52 [3] => 31.95 [4] => 29.72 [5] => 27.1 [6] => 29.23 [7] => 27.5 [8] => 26.61 [9] => 27.11 [10] => 28.13 [11] => 29.85 [12] => 30.24 [13] => 30.49 [14] => 31.49 [15] => 31.23 [16] => 33.72 [17] => 34.56 [18] => 37.19 [19] => 34.59 ) [pretaxmargin] => Array ( [0] => 7.82 [1] => 6.22 [2] => 7.42 [3] => 3.2 [4] => 3.89 [5] => 8.41 [6] => 7.74 [7] => -24.34 [8] => 4.67 [9] => 1.98 [10] => 6.39 [11] => 8.81 [12] => 9.05 [13] => 7.05 [14] => 14.6 [15] => 10.97 [16] => 11.25 [17] => 16.3 [18] => 17.53 [19] => 15.9 ) [operatingmargin] => Array ( [0] => 7.85 [1] => 7.65 [2] => 8.57 [3] => 7.58 [4] => 8.01 [5] => 11.92 [6] => 10.97 [7] => -21.22 [8] => 8.46 [9] => 10.5 [10] => 10.98 [11] => 10.96 [12] => 10.69 [13] => 8.66 [14] => 16.07 [15] => 11.84 [16] => 12.42 [17] => 17.39 [18] => 18.74 [19] => 17.01 ) [netmargin] => Array ( [0] => 4.32 [1] => 6.13 [2] => 5.33 [3] => 3.81 [4] => 2.34 [5] => 9.16 [6] => 5.39 [7] => -17.38 [8] => 3.55 [9] => 1.38 [10] => 7.81 [11] => 5.31 [12] => 5.6 [13] => 5.03 [14] => 9.78 [15] => 8.09 [16] => 5.54 [17] => 10.83 [18] => 12.21 [19] => 7.58 ) [pettm] => Array ( [0] => 6.510 [1] => 6.220 [2] => 6.640 [3] => 8.390 [4] => 9.800 [5] => 4.590 [6] => 11.270 [7] => 0.000 [8] => 14.290 [9] => 45.880 [10] => 11.400 [11] => 18.180 [12] => 23.090 [13] => 31.980 [14] => 11.170 [15] => 17.940 [16] => 34.080 [17] => 16.870 [18] => 19.530 [19] => 35.390 ) [penri] => Array ( [0] => 0.00 [1] => 6.17 [2] => 7.14 [3] => 80.35 [4] => 7.28 [5] => 6.17 [6] => 9.41 [7] => 0.00 [8] => 14.23 [9] => 50.19 [10] => 10.41 [11] => 19.27 [12] => 21.03 [13] => 27.00 [14] => 10.31 [15] => 16.60 [16] => 28.53 [17] => 15.53 [18] => 18.23 [19] => 22.80 ) [pe] => Array ( [0] => 6.510 [1] => 6.220 [2] => 6.640 [3] => 8.390 [4] => 9.800 [5] => 4.590 [6] => 11.270 [7] => 0.000 [8] => 14.290 [9] => 45.880 [10] => 11.400 [11] => 18.180 [12] => 23.090 [13] => 31.980 [14] => 11.170 [15] => 17.940 [16] => 34.080 [17] => 16.870 [18] => 19.530 [19] => 35.390 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.780 [7] => 9.530 [8] => 3.500 [9] => 2.770 [10] => 2.480 [11] => 2.480 [12] => 3.380 [13] => 4.570 [14] => 4.590 [15] => 4.640 [16] => 6.120 [17] => 7.300 [18] => 8.590 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 11.2 [13] => 6.22 [14] => 23.87 [15] => 17.59 [16] => 16.46 [17] => 33.3 [18] => 36.5 [19] => 48.13 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.060 [4] => 10.970 [5] => 3.780 [6] => 33.620 [7] => 0.000 [8] => 170.750 [9] => 12.740 [10] => 14.910 [11] => 16.410 [12] => 21.750 [13] => 27.000 [14] => 26.010 [15] => 29.040 [16] => 27.360 [17] => 32.840 [18] => 44.330 [19] => 98.000 ) [ps] => Array ( [0] => 0.280 [1] => 0.380 [2] => 0.310 [3] => 0.270 [4] => 0.230 [5] => 0.430 [6] => 0.560 [7] => 0.340 [8] => 0.500 [9] => 0.630 [10] => 0.880 [11] => 0.950 [12] => 1.290 [13] => 1.610 [14] => 1.090 [15] => 1.450 [16] => 1.870 [17] => 1.810 [18] => 2.270 [19] => 2.590 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.562 [6] => -0.088 [7] => 0.55 [8] => 0.484 [9] => 0.15 [10] => 0.018 [11] => -0.058 [12] => 0.364 [13] => 0.9 [14] => 0.864 [15] => 0.974 [16] => 0.836 [17] => 0.958 [18] => 1.182 [19] => 1.192 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.680 [6] => -5.340 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 6.160 [14] => 11.000 [15] => 10.470 [16] => 11.760 [17] => 12.020 [18] => 11.370 [19] => 14.540 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -12.350 [6] => -6.530 [7] => 5.690 [8] => 4.620 [9] => 3.830 [10] => 0.170 [11] => -0.430 [12] => 2.350 [13] => 10.930 [14] => 14.110 [15] => 14.990 [16] => 14.520 [17] => 14.280 [18] => 13.600 [19] => 16.630 ) [zscore] => Array ( [0] => 1.870 [1] => 1.330 [2] => 1.710 [3] => 1.870 [4] => 1.750 [5] => 1.250 [6] => 1.870 [7] => 0.930 [8] => 1.380 [9] => 1.440 [10] => 1.800 [11] => 2.340 [12] => 2.820 [13] => 3.450 [14] => 3.460 [15] => 3.460 [16] => 3.870 [17] => 3.910 [18] => 4.020 [19] => 3.710 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 7 [4] => 6 [5] => 6 [6] => 5 [7] => 4 [8] => 6 [9] => 6 [10] => 7 [11] => 6 [12] => 8 [13] => 9 [14] => 8 [15] => 6 [16] => 7 [17] => 8 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.030 [3] => -3.130 [4] => -2.840 [5] => -2.590 [6] => -3.150 [7] => -2.100 [8] => -2.170 [9] => -2.510 [10] => -2.490 [11] => -2.700 [12] => -2.620 [13] => -2.640 [14] => -2.390 [15] => -2.450 [16] => -2.700 [17] => -2.360 [18] => -2.270 [19] => -2.320 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.75 [7] => 0.31 [8] => 0.40 [9] => 0.23 [10] => 0.27 [11] => 0.08 [12] => 0.06 [13] => 0.74 [14] => 0.97 [15] => 1.22 [16] => 1.24 [17] => 1.56 [18] => 1.93 [19] => 2.16 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.260 [6] => 8.370 [7] => 20.960 [8] => 17.170 [9] => 36.470 [10] => 43.980 [11] => 157.030 [12] => 306.330 [13] => 36.800 [14] => 23.000 [15] => 22.810 [16] => 32.260 [17] => 27.630 [18] => 30.360 [19] => 34.900 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.440 [6] => 2.700 [7] => 3.690 [8] => 9.880 [9] => 4.850 [10] => 6.340 [11] => 5.260 [12] => 6.570 [13] => 12.510 [14] => 15.870 [15] => 17.490 [16] => 18.810 [17] => 21.910 [18] => 24.650 [19] => 24.040 ) [medpsvalue] => Array ( [0] => 38.44 [1] => 33.97 [2] => 42.95 [3] => 47.23 [4] => 47.46 [5] => 25.55 [6] => 24.37 [7] => 33.33 [8] => 19.75 [9] => 19.74 [10] => 19.99 [11] => 20.37 [12] => 21.67 [13] => 24.73 [14] => 29.99 [15] => 28.15 [16] => 31.16 [17] => 34.7 [18] => 37.71 [19] => 42.49 ) [ev2rev] => Array ( [0] => 0.590 [1] => 0.890 [2] => 0.720 [3] => 0.530 [4] => 0.550 [5] => 0.960 [6] => 1.090 [7] => 0.670 [8] => 1.190 [9] => 1.170 [10] => 1.240 [11] => 1.200 [12] => 1.470 [13] => 1.760 [14] => 1.240 [15] => 1.650 [16] => 2.000 [17] => 2.000 [18] => 2.530 [19] => 3.000 ) [ev2ebitda] => Array ( [0] => 3.890 [1] => 6.330 [2] => 4.820 [3] => 4.730 [4] => 4.850 [5] => 5.480 [6] => 6.170 [7] => 0.000 [8] => 7.900 [9] => 8.680 [10] => 7.360 [11] => 6.670 [12] => 8.950 [13] => 12.970 [14] => 6.340 [15] => 10.050 [16] => 11.930 [17] => 9.430 [18] => 11.820 [19] => 15.080 ) [ev2ebit] => Array ( [0] => 7.560 [1] => 11.680 [2] => 7.970 [3] => 6.340 [4] => 6.840 [5] => 8.070 [6] => 7.790 [7] => 0.000 [8] => 13.940 [9] => 11.140 [10] => 11.320 [11] => 10.980 [12] => 13.780 [13] => 20.290 [14] => 7.750 [15] => 13.950 [16] => 16.130 [17] => 11.490 [18] => 13.920 [19] => 17.960 ) [earning_yield_greenblatt] => Array ( [0] => 13.23 [1] => 8.56 [2] => 12.55 [3] => 15.77 [4] => 14.62 [5] => 12.39 [6] => 12.84 [7] => 0 [8] => 7.17 [9] => 8.98 [10] => 8.83 [11] => 9.11 [12] => 7.26 [13] => 4.93 [14] => 12.9 [15] => 7.17 [16] => 6.2 [17] => 8.7 [18] => 7.18 [19] => 5.57 ) [p2medpsvalue] => Array ( [0] => 0.2 [1] => 0.26 [2] => 0.21 [3] => 0.19 [4] => 0.15 [5] => 0.29 [6] => 0.39 [7] => 0.23 [8] => 0.35 [9] => 0.43 [10] => 0.6 [11] => 0.65 [12] => 0.88 [13] => 1.1 [14] => 0.75 [15] => 0.99 [16] => 1.28 [17] => 1.24 [18] => 1.55 [19] => 1.78 ) [p2grahamnumber] => Array ( [0] => 0.89 [1] => 1.26 [2] => 1.18 [3] => 1.17 [4] => 0.88 [5] => 1.06 [6] => 0.83 [7] => 0 [8] => 1.46 [9] => 1.93 [10] => 1.07 [11] => 1.44 [12] => 1.77 [13] => 2.32 [14] => 1.42 [15] => 1.81 [16] => 2.66 [17] => 2.19 [18] => 2.54 [19] => 3.41 ) [p2tangible_book] => Array ( [0] => 2.72 [1] => 4.25 [2] => 3.65 [3] => 3.83 [4] => 3.12 [5] => 4.09 [6] => 1.69 [7] => 9.53 [8] => 3.47 [9] => 2.79 [10] => 2.53 [11] => 2.49 [12] => 3.47 [13] => 4.64 [14] => 4.59 [15] => 4.66 [16] => 6.1 [17] => 7.46 [18] => 8.36 [19] => 12.19 ) [pb] => Array ( [0] => 2.72 [1] => 2 [2] => 1.64 [3] => 1.71 [4] => 1.41 [5] => 1.31 [6] => 1.43 [7] => 4.46 [8] => 2.36 [9] => 2.05 [10] => 2.04 [11] => 2.1 [12] => 2.9 [13] => 3.85 [14] => 3.59 [15] => 3.76 [16] => 5.05 [17] => 4.84 [18] => 5.44 [19] => 6.62 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4010.8 [1] => 3518.1 [2] => 3950.7 [3] => 4259 [4] => 4542.4 [5] => 2320.5 [6] => 2050.3 [7] => 1943 [8] => 1852.9 [9] => 1921.4 [10] => 2051.2 [11] => 2146 [12] => 2345.9 [13] => 2632.9 [14] => 3115.3 [15] => 2826.2 [16] => 3116.3 [17] => 3377.9 [18] => 3409.9 [19] => 3874.8 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 229 [1] => 194 [2] => 223.4 [3] => 238.4 [4] => 215.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 124.2 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 68 [1] => 84 [2] => 103 [3] => 118.3 [4] => 120.3 [5] => 83.8 [6] => 66.3 [7] => 63 [8] => 73 [9] => 96.1 [10] => 80.9 [11] => 62.3 [12] => 42 [13] => 37.2 [14] => 32.9 [15] => 27.2 [16] => 39.5 [17] => 39.5 [18] => 40.8 [19] => 42.4 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 98.4 [1] => 70.9 [2] => 74.8 [3] => 62.7 [4] => 61.7 [5] => 64 [6] => 7.3 [7] => 23.4 [8] => 89.6 [9] => 57 [10] => 212.4 [11] => 206.4 [12] => 165.5 [13] => 75.5 [14] => 52.4 [15] => 76.6 [16] => 161.5 [17] => 158.9 [18] => 77.1 [19] => 123.2 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1072.9 [1] => 1217.2 [2] => 1172.7 [3] => 1116.5 [4] => 1137.5 [5] => 1098.8 [6] => 1215.5 [7] => 808 [8] => 1115 [9] => 1009.2 [10] => 1004.6 [11] => 878.7 [12] => 848.6 [13] => 943.3 [14] => 1117.6 [15] => 1136 [16] => 1192.6 [17] => 1173.9 [18] => 1703.8 [19] => 1604.2 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 676.9 [1] => 848.5 [2] => 538.7 [3] => 663.5 [4] => 685.8 [5] => 665.5 [6] => 638.1 [7] => 700.8 [8] => 601.1 [9] => 617.5 [10] => 609.8 [11] => 532 [12] => 552.4 [13] => 588 [14] => 708.1 [15] => 603.8 [16] => 804.4 [17] => 742.9 [18] => 808.6 [19] => 968.4 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 131 [1] => 487 [2] => 566 [3] => 200.4 [4] => 155.3 [5] => 358.8 [6] => 135.7 [7] => 271.7 [8] => 249.3 [9] => 16.8 [10] => 101 [11] => 80.4 [12] => 106.2 [13] => 125.6 [14] => 30.7 [15] => 55.9 [16] => 134.9 [17] => 46.5 [18] => 55.6 [19] => 697.8 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 76.2 [18] => 140.2 [19] => 178.9 ) [BS_other_liabilities_Insurance] => Array ( [0] => 919.4 [1] => 1053.2 [2] => 1238.5 [3] => 1348.4 [4] => 1269.5 [5] => 1282.8 [6] => 615.7 [7] => 634.1 [8] => 579.7 [9] => 572.8 [10] => 569.2 [11] => 528.5 [12] => 548.4 [13] => 535.9 [14] => 759.3 [15] => 812.1 [16] => 746.1 [17] => 846.9 [18] => 948.6 [19] => 683.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -68 [1] => -84 [2] => -103 [3] => -118.3 [4] => -120.3 [5] => -76.4 [6] => -61.8 [7] => -58.3 [8] => -71.6 [9] => -92.2 [10] => -78.4 [11] => -58.1 [12] => -32.9 [13] => -34.9 [14] => -31.9 [15] => -27 [16] => -39.3 [17] => -39.4 [18] => -40.7 [19] => -42.2 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -816.7 [1] => -727.2 [2] => -809.4 [3] => -863.7 [4] => -828.2 [5] => -424.6 [6] => -371.2 [7] => -698 [8] => -342.9 [9] => -361.5 [10] => -389.1 [11] => -406.7 [12] => -416.7 [13] => -449 [14] => -461 [15] => -449.5 [16] => -544.8 [17] => -569.1 [18] => -605.6 [19] => -643 ) [BS_MoneyMarket] => Array ( [0] => -98.4 [1] => -70.9 [2] => -74.8 [3] => -62.7 [4] => -61.7 [5] => -64 [6] => -7.3 [7] => -23.4 [8] => -89.6 [9] => -57 [10] => -212.4 [11] => -206.4 [12] => -165.5 [13] => -75.5 [14] => -52.4 [15] => -76.6 [16] => -161.5 [17] => -158.9 [18] => -77.1 [19] => -123.2 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1171.3 [1] => 1288.1 [2] => 1247.5 [3] => 1179.2 [4] => 1199.2 [5] => 1162.8 [6] => 1222.8 [7] => 831.4 [8] => 1204.6 [9] => 1066.2 [10] => 1217 [11] => 1085.1 [12] => 1014.1 [13] => 1018.8 [14] => 1170 [15] => 1212.6 [16] => 1354.1 [17] => 1332.8 [18] => 1780.9 [19] => 1727.4 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 919.4 [1] => 1053.2 [2] => 1238.5 [3] => 1348.4 [4] => 1269.5 [5] => 1282.8 [6] => 615.7 [7] => 634.1 [8] => 579.7 [9] => 572.8 [10] => 569.2 [11] => 528.5 [12] => 548.4 [13] => 535.9 [14] => 759.3 [15] => 812.1 [16] => 746.1 [17] => 923.1 [18] => 1088.8 [19] => 862.7 ) [cash2debt] => Array ( [0] => 0.074 [1] => 0.041 [2] => 0.041 [3] => 0.047 [4] => 0.042 [5] => 0.049 [6] => 0.007 [7] => 0.025 [8] => 0.07 [9] => 0.054 [10] => 0.23 [11] => 0.287 [12] => 0.263 [13] => 0.138 [14] => 0.084 [15] => 0.119 [16] => 0.253 [17] => 0.19 [18] => 0.077 [19] => 0.065 ) [interest_coverage] => Array ( [0] => 4.63 [1] => 3.2 [2] => 3.29 [3] => 2.73 [4] => 3.03 [5] => 3.3 [6] => 3.39 [7] => 0 [8] => 2.15 [9] => 2.1 [10] => 2.78 [11] => 3.78 [12] => 5.97 [13] => 6.13 [14] => 15.22 [15] => 12.31 [16] => 9.8 [17] => 14.87 [18] => 15.66 [19] => 15.54 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -61.4 [1] => -5.1 [2] => -9.6 [3] => -8.9 [4] => -6.2 [5] => -5.1 [6] => -4.6 [7] => -2.3 [8] => -3.4 [9] => -2.9 [10] => -3.8 [11] => -7.5 [12] => -7.8 [13] => -9.6 [14] => -17 [15] => -10.3 [16] => -12.4 [17] => -16.3 [18] => -19.5 [19] => -14.1 ) [TaxProvision] => Array ( [0] => -78.9 [1] => 2 [2] => -73 [3] => 35.2 [4] => -64.2 [5] => -36.4 [6] => -33 [7] => 166.6 [8] => -17.4 [9] => 1.8 [10] => 44.5 [11] => -80.7 [12] => -68.3 [13] => -29 [14] => -125.4 [15] => -53 [16] => -132 [17] => -136.5 [18] => -134.5 [19] => -148.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.1 [6] => 35.2 [7] => 280.4 [8] => 30.1 [9] => -5.1 [10] => 3.5 [11] => 40.4 [12] => 76.8 [13] => 164.9 [14] => 49.6 [15] => 132.8 [16] => 151.9 [17] => 32.4 [18] => 27.5 [19] => 47.9 ) [Net Income (Continuing Operations)] => Array ( [0] => 173.4 [1] => 154.7 [2] => 162.8 [3] => -24.5 [4] => 185.3 [5] => 158.7 [6] => 125.6 [7] => -306.3 [8] => 69.1 [9] => 39.8 [10] => 175.6 [11] => 108.4 [12] => 144.1 [13] => 156.7 [14] => 329.5 [15] => 257 [16] => 218.5 [17] => 414 [18] => 463.2 [19] => 467.3 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 60.9 [2] => 47.9 [3] => 191.4 [4] => -42.7 [5] => 53.9 [6] => -15 [7] => -30.5 [8] => -3.3 [9] => -13.3 [10] => -15.4 [11] => 6.1 [12] => -12.8 [13] => -24.3 [14] => -24.9 [15] => -18.2 [16] => -33.6 [17] => -31.8 [18] => -27.5 [19] => -159.3 ) [eps_diluated] => Array ( [0] => 1.163 [1] => 1.43 [2] => 1.385 [3] => 1.103 [4] => 0.763 [5] => 1.643 [6] => 0.875 [7] => -2.715 [8] => 0.48 [9] => 0.188 [10] => 1.07 [11] => 0.725 [12] => 0.83 [13] => 0.855 [14] => 2.01 [15] => 1.56 [16] => 1.18 [17] => 2.55 [18] => 3 [19] => 2.16 ) [eps_basic] => Array ( [0] => 1.165 [1] => 1.473 [2] => 1.423 [3] => 1.103 [4] => 0.783 [5] => 1.688 [6] => 0.91 [7] => -2.715 [8] => 0.49 [9] => 0.188 [10] => 1.108 [11] => 0.755 [12] => 0.855 [13] => 0.88 [14] => 2.065 [15] => 1.575 [16] => 1.19 [17] => 2.57 [18] => 3.01 [19] => 2.16 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 51.6 [7] => 65.5 [8] => 53.7 [9] => 70.3 [10] => 61.1 [11] => 57.1 [12] => 65.2 [13] => 73.9 [14] => 131.1 [15] => 135.9 [16] => 122.2 [17] => 171.7 [18] => 304.3 [19] => 297.8 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 235.1 [19] => 276.7 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -165.1 [19] => -169.1 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 119.8 [7] => 141.7 [8] => 125.1 [9] => 122.3 [10] => 156.4 [11] => 159.2 [12] => 154.2 [13] => 201.1 [14] => 249.7 [15] => 214.6 [16] => 225.6 [17] => 298.6 [18] => 268.1 [19] => 283 ) [OtherInventories] => Array ( [0] => 403.9 [1] => 615 [2] => 497.3 [3] => 524.1 [4] => 517.7 [5] => 457.7 [6] => 1.42108547152E-14 [7] => 0 [8] => 1.42108547152E-14 [9] => 0 [10] => 0 [11] => 2.84217094304E-14 [12] => 0 [13] => 0 [14] => 2.84217094304E-14 [15] => 0 [16] => 2.84217094304E-14 [17] => 0 [18] => -5.68434188608E-14 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 98.4 [1] => 70.9 [2] => 74.8 [3] => 62.7 [4] => 61.7 [5] => 64 [6] => 7.3 [7] => 23.4 [8] => 89.6 [9] => 57 [10] => 212.4 [11] => 206.4 [12] => 165.5 [13] => 75.5 [14] => 52.4 [15] => 76.6 [16] => 161.5 [17] => 158.9 [18] => 77.1 [19] => 123.2 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 155.1 [7] => 156 [8] => 140.3 [9] => 216.9 [10] => 147.7 [11] => 149.8 [12] => 154.7 [13] => 157 [14] => 136.8 [15] => 140.9 [16] => 142.7 [17] => 143.1 [18] => 135.8 [19] => 154.3 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 363.9 [7] => 375.7 [8] => 317.4 [9] => 340.3 [10] => 351.3 [11] => 343.4 [12] => 362 [13] => 361.2 [14] => 313.5 [15] => 349.9 [16] => 366 [17] => 363.9 [18] => 317 [19] => 372.7 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2172.8 [7] => 1929.4 [8] => 2131.5 [9] => 2232.7 [10] => 2402.2 [11] => 2262.4 [12] => 2354.8 [13] => 2217.9 [14] => 2037.6 [15] => 2132.9 [16] => 2153.5 [17] => 2150.3 [18] => 1741.3 [19] => 1839.3 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 130.3 [7] => 77.1 [8] => 57.6 [9] => 69.9 [10] => 43.3 [11] => 56.7 [12] => 63.2 [13] => 74 [14] => 119.8 [15] => 94.7 [16] => 83.6 [17] => 161.3 [18] => 192.3 [19] => 265.5 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2822.1 [7] => 2538.2 [8] => 2646.8 [9] => 2859.8 [10] => 2969.3 [11] => 2837.1 [12] => 2968.5 [13] => 2843.9 [14] => 2641.5 [15] => 2749.8 [16] => 2777.2 [17] => 2850 [18] => 2417.8 [19] => 2663.2 ) [AccumulatedDepreciation] => Array ( [0] => -2360.1 [1] => -2341.6 [2] => -1932.3 [3] => -1975.9 [4] => -2097.2 [5] => -2032.1 [6] => -1463.3 [7] => -1450.4 [8] => -1571.3 [9] => -1731.7 [10] => -1857.4 [11] => -1825.1 [12] => -1943.4 [13] => -1909.2 [14] => -1702.3 [15] => -1785.3 [16] => -1858.7 [17] => -1863.2 [18] => -1461.6 [19] => -1414.9 ) [AccountsPayable] => Array ( [0] => 676.9 [1] => 848.5 [2] => 538.7 [3] => 663.5 [4] => 685.8 [5] => 665.5 [6] => 329.1 [7] => 327.7 [8] => 286.5 [9] => 299.5 [10] => 342.9 [11] => 301 [12] => 301.4 [13] => 327.4 [14] => 372.3 [15] => 290.5 [16] => 389.3 [17] => 382.1 [18] => 443.2 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 24.6 [15] => 3.6 [16] => 15.4 [17] => 15.5 [18] => 32.9 [19] => 35.3 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 309 [7] => 373.1 [8] => 314.6 [9] => 318 [10] => 266.9 [11] => 231 [12] => 251 [13] => 260.6 [14] => 311.2 [15] => 309.7 [16] => 399.7 [17] => 345.3 [18] => 332.5 [19] => 933.1 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1207.7 [1] => 1259 [2] => 1268.4 [3] => 1140.2 [4] => 1326.4 [5] => 945.1 [6] => 871.8 [7] => 651.8 [8] => 1035.9 [9] => 1033.4 [10] => 822.2 [11] => 639.8 [12] => 523.5 [13] => 419.6 [14] => 592.9 [15] => 588 [16] => 503 [17] => 779.1 [18] => 908.8 [19] => 1154.1 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 11.3 [18] => 31.8 [19] => 32.4 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 73.1 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 364.8 [16] => 307.5 [17] => 368.7 [18] => 375.8 [19] => 57.8 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 173.4 [1] => 215.6 [2] => 210.7 [3] => 166.9 [4] => 142.6 [5] => 158.7 [6] => 125.6 [7] => -306.3 [8] => 69.1 [9] => 39.8 [10] => 175.6 [11] => 114 [12] => 131.3 [13] => 132.4 [14] => 329.5 [15] => 257 [16] => 218.5 [17] => 414 [18] => 463.2 [19] => 467.3 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -61.9 [1] => -171 [2] => -180.7 [3] => 73.1 [4] => -9.6 [5] => 113.2 [6] => 62 [7] => -82.7 [8] => 69.1 [9] => 4.9 [10] => 7.9 [11] => -27.5 [12] => -31.2 [13] => -48.6 [14] => -99 [15] => -59.3 [16] => -109.9 [17] => -77.9 [18] => -191.6 [19] => -394.5 ) [ChangeInInventory] => Array ( [0] => -46.2 [1] => -151.4 [2] => -96.7 [3] => -39.9 [4] => 8.2 [5] => 24.9 [6] => -0.2 [7] => -40.9 [8] => 37.4 [9] => 11.6 [10] => -5.9 [11] => 4.7 [12] => 21.9 [13] => -39.6 [14] => -91.6 [15] => 35.4 [16] => -7.9 [17] => -110.5 [18] => -194.5 [19] => 5.1 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 97.5 [1] => 144.9 [2] => 92.4 [3] => 111.3 [4] => -6.5 [5] => 24.5 [6] => -31.1 [7] => -108.6 [8] => -83.8 [9] => -19 [10] => 30.4 [11] => -25.6 [12] => -12.3 [13] => 10.5 [14] => -4.6 [15] => -182.2 [16] => 181.1 [17] => 45.1 [18] => 147.3 [19] => 119 ) [ChangeInWorkingCapital] => Array ( [0] => -154.3 [1] => -545.4 [2] => -518.4 [3] => 137.3 [4] => 21.4 [5] => 147.8 [6] => 33.4 [7] => -323.1 [8] => -85.4 [9] => -22.6 [10] => -43.1 [11] => -128.1 [12] => -118.7 [13] => -161.3 [14] => -282.5 [15] => -246.6 [16] => -131.5 [17] => -278.1 [18] => -303.5 [19] => -353.5 ) [CF_DeferredTax] => Array ( [0] => 30.3 [1] => -3.7 [2] => 52 [3] => -15.8 [4] => 27.4 [5] => 3.9 [6] => -19 [7] => -200.3 [8] => 7.2 [9] => -17.3 [10] => -60.1 [11] => 54.8 [12] => 56.8 [13] => 6.5 [14] => 96.9 [15] => 49.9 [16] => 32.1 [17] => 89.8 [18] => 55.1 [19] => 19.6 ) [PurchaseOfPPE] => Array ( [0] => -356 [1] => -500 [2] => -512.1 [3] => -316.7 [4] => -277.7 [5] => -195.4 [6] => -197.3 [7] => -145.6 [8] => -83.9 [9] => -87 [10] => -85.4 [11] => -93.5 [12] => -124.6 [13] => -115.4 [14] => -174.8 [15] => -161.2 [16] => -142.3 [17] => -189.5 [18] => -177.3 [19] => -221.9 ) [SaleOfPPE] => Array ( [0] => 19 [1] => 25.4 [2] => 43.7 [3] => 57.1 [4] => 72.9 [5] => 201.9 [6] => 5.5 [7] => 11.3 [8] => 11.4 [9] => 21.2 [10] => 6.3 [11] => 3.9 [12] => 5.3 [13] => 5.6 [14] => 81.8 [15] => 7.8 [16] => 2.6 [17] => 1.2 [18] => 2.8 [19] => 2.2 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -90.6 [15] => -34.3 [16] => -7.5 [17] => -151.3 [18] => -156.7 [19] => -346 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -55.8 [1] => 0 [2] => 0 [3] => 0 [4] => -146.7 [5] => -18.3 [6] => 0 [7] => -20.3 [8] => -8.7 [9] => 0 [10] => 0 [11] => 0 [12] => -0.2 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 48.7 [2] => 35.2 [3] => 21.2 [4] => 0 [5] => 0 [6] => 5.6 [7] => 0 [8] => 0 [9] => 3.2 [10] => 0 [11] => 13.7 [12] => 11.7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -30 [19] => -24.7 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.42108547152E-14 [1] => 2.13162820728E-14 [2] => 2.84217094304E-14 [3] => -1.7763568394E-14 [4] => -2.84217094304E-14 [5] => -236.9 [6] => 88.8 [7] => -0.3 [8] => -29.6 [9] => -95.2 [10] => -35.5 [11] => 69.5 [12] => -2 [13] => -10.8 [14] => -8.1 [15] => -13 [16] => -6.8 [17] => -18.4 [18] => -32.4 [19] => -62.8 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.2 [2] => 0.14 [3] => -0.13 [4] => 0.02 [5] => 0 [6] => -0.01 [7] => 0.01 [8] => 0.02 [9] => 0.01 [10] => 0.02 [11] => -0.04 [12] => -0.01 [13] => -0.01 [14] => 0.06 [15] => 0.04 [16] => -0.01 [17] => 0.09 [18] => 0.1 [19] => 0.12 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.94 [13] => 0.74 [14] => 1.07 [15] => 0.9 [16] => 0.63 [17] => 0.7 [18] => 0.69 [19] => 0.72 ) [current_ratio] => Array ( [0] => 1.08 [1] => 1.01 [2] => 1.11 [3] => 1.17 [4] => 1.19 [5] => 0.9 [6] => 1.5 [7] => 0.76 [8] => 1.34 [9] => 1.39 [10] => 1.31 [11] => 1.61 [12] => 1.49 [13] => 1.59 [14] => 1.89 [15] => 2.1 [16] => 1.71 [17] => 2.03 [18] => 1.92 [19] => 1.48 ) [quick_ratio] => Array ( [0] => 0.77 [1] => 0.66 [2] => 0.8 [3] => 0.81 [4] => 0.82 [5] => 0.61 [6] => 1.31 [7] => 0.57 [8] => 1.14 [9] => 1.12 [10] => 1.04 [11] => 1.29 [12] => 1.18 [13] => 1.22 [14] => 1.39 [15] => 1.6 [16] => 1.35 [17] => 1.52 [18] => 1.36 [19] => 1.14 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.2 [2] => -3.23 [3] => 3.17 [4] => 5.12 [5] => 7.33 [6] => 5.91 [7] => -2.47 [8] => -12.4 [9] => -0.58 [10] => -4.93 [11] => -2.53 [12] => -0.92 [13] => 1.96 [14] => 3.49 [15] => -0.01 [16] => 1.43 [17] => 2.31 [18] => 1.43 [19] => 3.2 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -13.24 [2] => 11.32 [3] => 11.32 [4] => 12.42 [5] => -44.86 [6] => -9.49 [7] => -3.7 [8] => -13.44 [9] => 0.52 [10] => 1.03 [11] => -0.29 [12] => 8.33 [13] => 14.63 [14] => 20.88 [15] => -6.18 [16] => 10.58 [17] => 10.55 [18] => 4.2 [19] => 15.88 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 22.96 [2] => -3.15 [3] => -20.36 [4] => -30.83 [5] => 115.33 [6] => -46.74 [7] => -410.29 [8] => 0 [9] => -60.83 [10] => 469.15 [11] => -32.24 [12] => 14.48 [13] => 3.01 [14] => 135.09 [15] => -22.39 [16] => -24.36 [17] => 116.1 [18] => 17.65 [19] => -28 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.23 [6] => 3.49 [7] => 2.12 [8] => 0.69 [9] => 1.76 [10] => 1.9 [11] => 2.53 [12] => 2.91 [13] => 2.18 [14] => 1.41 [15] => 1.59 [16] => 2.12 [17] => 1.96 [18] => 2.37 [19] => 3.14 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.71 [13] => 4.39 [14] => 0.94 [15] => 1.58 [16] => 2.43 [17] => 1.29 [18] => 1.6 [19] => 1.57 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.38311688312 [14] => 0.937272727273 [15] => 1.58548233047 [16] => 2.42602040816 [17] => 1.29201331115 [18] => 1.60334212841 [19] => 1.56808803301 ) )
FMC Corporation (NYSE:FMC)
Days Inventory
104.28 (As of Mar. 2014)

FMC Corporation's inventory for the three months ended in Mar. 2014 was $703 Mil. FMC Corporation's cost of goods sold for the three months ended in Mar. 2014 was $613 Mil. Hence, FMC Corporation's days inventory for the three months ended in Mar. 2014 was 104.28.

FMC Corporation's days inventory declined from Mar. 2013 (110.90) to Mar. 2014 (104.28).

Inventory can be measured by Days Sales of Inventory (DSI). FMC Corporation's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 67.91.

Inventory turnover measures how fast the company turns over its inventory within a year. FMC Corporation's inventory turnover for the three months ended in Mar. 2014 was 0.87.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. FMC Corporation's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.75.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

FMC Corporation's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=688.4/2534.4*365
=99.14

FMC Corporation's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=702.8/613.3*91
=104.28

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

FMC Corporation's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=702.8/941.8*91
=67.91

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

FMC Corporation's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

FMC Corporation's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=702.8 / 941.8
=0.75

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

FMC Corporation Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 53.8552.4448.9354.8565.1265.8261.4677.66109.4999.14

FMC Corporation Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 69.5378.1989.75107.7898.41110.9097.6098.6280.75104.28
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide