Switch to:
Array ( [fx_rate] => Array ( [0] => 8.227 [1] => 10.128 [2] => 9.494 [3] => 9.769 [4] => 9.164 [5] => 10.622 [6] => 10.92 [7] => 11.263 [8] => 10.542 [9] => 10.956 [10] => 10.906 [11] => 13.884 [12] => 12.81 [13] => 12.128 [14] => 13.383 [15] => 12.696 [16] => 13.222 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 12.00 [2] => 14.88 [3] => 15.33 [4] => 14.65 [5] => 14.05 [6] => 13.75 [7] => 17.64 [8] => 24.58 [9] => 39.17 [10] => 40.04 [11] => 49.39 [12] => 49.00 [13] => 57.38 [14] => 73.05 [15] => 101.70 [16] => 106.11 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.19 [3] => 8.88 [4] => 8.93 [5] => 11.27 [6] => 10.22 [7] => 12.34 [8] => 16.97 [9] => 24.41 [10] => 29.96 [11] => 19.25 [12] => 19.91 [13] => 40.73 [14] => 52.67 [15] => 67.47 [16] => 88.66 ) [BS_share] => Array ( [0] => 87.245 [1] => 64.16 [2] => 64.16 [3] => 63.75 [4] => 63.63 [5] => 317.84 [6] => 317.84 [7] => 317.84 [8] => 357.82 [9] => 357.82 [10] => 357.82 [11] => 357.822 [12] => 357.82 [13] => 357.82 [14] => 357.82 [15] => 357.82 [16] => 357.82 ) [Fiscal Year] => Array ( [0] => Dec97 [1] => Dec98 [2] => Dec99 [3] => Dec00 [4] => Dec01 [5] => Dec02 [6] => Dec03 [7] => Dec04 [8] => Dec05 [9] => Dec06 [10] => Dec07 [11] => Dec08 [12] => Dec09 [13] => Dec10 [14] => Dec11 [15] => Dec12 [16] => Dec13 ) [quarter] => Array ( [0] => 199712 [1] => 199812 [2] => 199912 [3] => 200012 [4] => 200112 [5] => 200212 [6] => 200312 [7] => 200412 [8] => 200512 [9] => 200612 [10] => 200712 [11] => 200812 [12] => 200912 [13] => 201012 [14] => 201112 [15] => 201212 [16] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 87.245 [1] => 63.631 [2] => 64.160 [3] => 63.755 [4] => 63.631 [5] => 358.578 [6] => 355.882 [7] => 356.931 [8] => 382.955 [9] => 134.079 [10] => 405.388 [11] => 357.822 [12] => 357.823 [13] => 357.823 [14] => 402.840 [15] => 357.823 [16] => 357.823 ) [Revenue] => Array ( [0] => 2964.3308618 [1] => 3291.14040284 [2] => 4054.43659153 [3] => 4666.83816153 [4] => 5406.01080314 [5] => 4984.50884956 [6] => 6939.99432234 [7] => 9089.45778212 [8] => 10597.8822804 [9] => 11534.9639467 [10] => 13482.8333945 [11] => 12101.843849 [12] => 12509.8360656 [13] => 13992.5791557 [14] => 15059.4037211 [15] => 18770.400126 [16] => 19520.2692482 ) [COGS] => Array ( [0] => 1411.11948462 [1] => 1585.02103081 [2] => 1766.65420265 [3] => 1975.26635275 [4] => 2651.89295068 [5] => 2482.47316889 [6] => 3600.378663 [7] => 4814.45307644 [8] => 5646.83361791 [9] => 6198.55284775 [10] => 7315.87832386 [11] => 6511.019879 [12] => 7206.32318501 [13] => 8140.83113456 [14] => 8760.66651722 [15] => 10791.5091367 [16] => 11226.9702012 ) [Gross Profit] => Array ( [0] => 1553.21137717 [1] => 1706.11937204 [2] => 2287.78238888 [3] => 2691.57170642 [4] => 2754.11785247 [5] => 2502.03558652 [6] => 3339.61556777 [7] => 4275.00470567 [8] => 4951.04866249 [9] => 5336.41109894 [10] => 6210.99055566 [11] => 5590.82397004 [12] => 5303.51288056 [13] => 5851.74802111 [14] => 6298.73720392 [15] => 7978.89098929 [16] => 8293.29904704 ) [SGA] => Array ( [0] => 928.007049957 [1] => 1036.17209716 [2] => 1350.15030546 [3] => 1609.2204934 [4] => 1867.83773461 [5] => 1616.83534174 [6] => 2234.96565934 [7] => 2945.68516381 [8] => 3393.33617909 [9] => 3750.07028112 [10] => 4416.5486888 [11] => 3957.0008643 [12] => 3654.02029664 [13] => 3994.14577836 [14] => 4397.89284914 [15] => 5642.56458727 [16] => 6015.50446226 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 225.387139905 [1] => 230.477488152 [2] => 307.89403834 [3] => 357.166035418 [4] => 381.110323003 [5] => 436.242327245 [6] => 467.115018315 [7] => 607.745538489 [8] => 669.604913679 [9] => 695.625228185 [10] => 452.36346965 [11] => 581.100547393 [12] => 405.074160812 [13] => 0 [14] => 460.509601734 [15] => 621.45557656 [16] => 733.32324913 ) [Operating Income] => Array ( [0] => 399.81718731 [1] => 439.46978673 [2] => 629.738045081 [3] => 725.185177603 [4] => 886.280117852 [5] => 886.178403314 [6] => 1107.72985348 [7] => 1329.31963065 [8] => 1556.70555872 [9] => 1586.34081782 [10] => 1794.44186686 [11] => 1633.82310573 [12] => 1649.49258392 [13] => 1857.60224274 [14] => 1900.84435478 [15] => 2318.36798992 [16] => 2218.19694449 ) [other_operating_charges] => Array ( [0] => -225.387139905 [1] => -230.477488152 [2] => -307.89403834 [3] => -357.166035418 [4] => 0 [5] => 0.978158538881 [6] => 3.07994505495 [7] => 8.87862918262E-5 [8] => -1.00692468222 [9] => -9.09494701773E-13 [10] => 2.27373675443E-13 [11] => -2.27373675443E-13 [12] => 2.27373675443E-13 [13] => 2.27373675443E-13 [14] => 4.54747350886E-13 [15] => -17.9584120983 [16] => -59.5976402965 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 8.875 [2] => 14.833 [3] => 9.958 [4] => 11.517 [5] => 12.14 [6] => 12.293 [7] => 17.537 [8] => 24.17 [9] => 38.587 [10] => 38.17 [11] => 30.13 [12] => 47.88 [13] => 55.92 [14] => 69.71 [15] => 100.7 [16] => 97.87 ) [mktcap] => Array ( [0] => 0 [1] => 569.42 [2] => 951.68528 [3] => 634.8225 [4] => 732.82671 [5] => 3858.5776 [6] => 3907.20712 [7] => 5573.96008 [8] => 8648.5094 [9] => 13807.20034 [10] => 13657.9894 [11] => 10781.17686 [12] => 17132.4216 [13] => 20009.2944 [14] => 24943.6322 [15] => 36032.474 [16] => 35019.8434 ) [Cash and Equiv] => Array ( [0] => 145.031724809 [1] => 218.758293839 [2] => 272.022856541 [3] => 435.11116798 [4] => 783.062745526 [5] => 1370.34871022 [6] => 707.345604396 [7] => 605.76587055 [8] => 814.602067919 [9] => 724.199069003 [10] => 958.770401614 [11] => 656.15096514 [12] => 1297.5019516 [13] => 2207.37137203 [14] => 2030.18755137 [15] => 3002.20541903 [16] => 2071.16926335 ) [ev_addition] => Array ( [0] => 1591.42919655 [1] => 1463.92268957 [2] => 1472.71013272 [3] => 1240.21465861 [4] => 1019.27171541 [5] => 851.944078328 [6] => 4418.59990842 [7] => 4950.05753352 [8] => 4555.32726238 [9] => 4767.89019715 [10] => 5010.02558225 [11] => 4524.77672141 [12] => 3697.89227166 [13] => 2472.62532982 [14] => 3748.86049466 [15] => 4263.39004411 [16] => 8510.13462411 ) [ev_addition_per_share] => Array ( [0] => 18.241 [1] => 22.817 [2] => 22.954 [3] => 19.454 [4] => 16.019 [5] => 2.68 [6] => 13.902 [7] => 15.574 [8] => 12.731 [9] => 13.325 [10] => 14.002 [11] => 12.645 [12] => 10.335 [13] => 6.91 [14] => 10.477 [15] => 11.915 [16] => 23.783 ) [ev] => Array ( [0] => 0 [1] => 2033.34268957 [2] => 2424.39541272 [3] => 1875.03715861 [4] => 1752.09842541 [5] => 4710.52167833 [6] => 8325.80702842 [7] => 10524.0176135 [8] => 13203.8366624 [9] => 18575.0905372 [10] => 18668.0149822 [11] => 15305.9535814 [12] => 20830.3138717 [13] => 22481.9197298 [14] => 28692.4926947 [15] => 40295.8640441 [16] => 43529.9780241 ) [Non Operating Income] => Array ( [0] => 94.0746323083 [1] => -43.946978673 [2] => 38.8604381715 [3] => -59.1987920975 [4] => -2.97741161065 [5] => -66.5122387498 [6] => -201.218772894 [7] => 108.879517003 [8] => 81.5608992601 [9] => -4.92652427893 [10] => 145.116633046 [11] => -350.547392682 [12] => -122.24824356 [13] => 274.323878628 [14] => -44.758275424 [15] => -14.2564587272 [16] => -86.4468310392 ) [tax] => Array ( [0] => 101.914185001 [1] => 84.9641587678 [2] => 194.302085528 [3] => 237.781860989 [4] => 305.682234832 [5] => 341.364526455 [6] => 309.01456044 [7] => 235.575601527 [8] => 462.178429141 [9] => 438.460660825 [10] => 454.365120117 [11] => 303.010659752 [12] => 387.119437939 [13] => 467.595646438 [14] => 569.229619667 [15] => 626.102709515 [16] => 586.598094086 ) [Pretax Income] => Array ( [0] => 372.378752887 [1] => 286.143661137 [2] => 604.827469981 [3] => 602.841027741 [4] => 836.656372763 [5] => 775.650630766 [6] => 735.064468864 [7] => 1131.35692089 [8] => 1274.76664769 [9] => 1276.9550931 [10] => 1548.24399413 [11] => 971.261884183 [12] => 1308.19672131 [13] => 1948.54881266 [14] => 1759.84457894 [15] => 2168.3994959 [16] => 1896.83860233 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 41.8496945439 [3] => 42.4258368308 [4] => 49.6237450895 [5] => 42.05921672 [6] => 63.6508241758 [7] => 54.4397585013 [8] => 64.4431796623 [9] => 64.0448156261 [10] => 70.0562992848 [11] => 43.0711610487 [12] => 94.0671350507 [13] => 91.0290237467 [14] => 75.7677650751 [15] => 61.6729678639 [16] => 92.6486159431 ) [InterestExpense] => Array ( [0] => -121.513066731 [1] => -109.379146919 [2] => -105.620602486 [3] => -105.571194595 [4] => -97.2625491052 [5] => -85.0965919789 [6] => -232.017582418 [7] => -362.271774838 [8] => -428.949914627 [9] => -368.504016064 [10] => -417.335320007 [11] => -355.084989916 [12] => -313.114754098 [13] => -269.211741425 [14] => -172.009265486 [15] => -197.385003151 [16] => -327.560127061 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 225.387139905 [1] => 230.477488152 [2] => 307.89403834 [3] => 357.166035418 [4] => 381.110323003 [5] => 436.242327245 [6] => 467.115018315 [7] => 607.745538489 [8] => 669.604913679 [9] => 695.625228185 [10] => 452.36346965 [11] => 581.100547393 [12] => 405.074160812 [13] => 0 [14] => 460.509601734 [15] => 621.45557656 [16] => 733.32324913 ) [ReconciledDepreciation] => Array ( [0] => 225.387139905 [1] => 230.477883096 [2] => 307.894459659 [3] => 357.166547241 [4] => 381.110868616 [5] => 436.242703822 [6] => 467.115384615 [7] => 607.745716061 [8] => 669.605387972 [9] => 695.625228185 [10] => 452.36383642 [11] => 581.100547393 [12] => 405.074160812 [13] => 0 [14] => 460.509601734 [15] => 621.45557656 [16] => 733.32324913 ) [EBIT] => Array ( [0] => 493.891819618 [1] => 395.522808057 [2] => 710.448072467 [3] => 708.412222336 [4] => 933.918921868 [5] => 860.747222745 [6] => 967.082051282 [7] => 1493.62860694 [8] => 1703.71656232 [9] => 1645.45910916 [10] => 1965.57931414 [11] => 1326.3468741 [12] => 1621.31147541 [13] => 2217.76055409 [14] => 1931.85384443 [15] => 2365.78449905 [16] => 2224.39872939 ) [EBITDA_morn] => Array ( [0] => 719.278959524 [1] => 626.000296209 [2] => 1018.34211081 [3] => 1065.57825775 [4] => 1315.02924487 [5] => 1296.98954999 [6] => 1434.1970696 [7] => 2101.37414543 [8] => 2373.321476 [9] => 2341.08433735 [10] => 2417.94278379 [11] => 1907.44742149 [12] => 2026.38563622 [13] => 1857.60224274 [14] => 2392.36344616 [15] => 2987.24007561 [16] => 2957.72197852 ) [EBITDA] => Array ( [0] => 719.278959524 [1] => 626.000296209 [2] => 1018.34211081 [3] => 1065.57825775 [4] => 1315.02924487 [5] => 1296.98954999 [6] => 1434.1970696 [7] => 2101.37414543 [8] => 2373.321476 [9] => 2341.08433735 [10] => 2417.94278379 [11] => 1907.44742149 [12] => 2026.38563622 [13] => 2217.76055409 [14] => 2392.36344616 [15] => 2987.24007561 [16] => 2957.72197852 ) [EBITDA_1] => Array ( [0] => 719.278959524 [1] => 626.000296209 [2] => 1018.34211081 [3] => 1065.57825775 [4] => 1315.02924487 [5] => 1296.98954999 [6] => 1434.1970696 [7] => 2101.37414543 [8] => 2373.321476 [9] => 2341.08433735 [10] => 2417.94278379 [11] => 1907.44742149 [12] => 2026.38563622 [13] => 0 [14] => 2392.36344616 [15] => 2987.24007561 [16] => 2957.72197852 ) [DDA_new] => Array ( [0] => 225.387139905 [1] => 230.477883096 [2] => 307.894459659 [3] => 357.166547241 [4] => 381.110868616 [5] => 436.242703822 [6] => 467.115384615 [7] => 607.745716061 [8] => 669.605387972 [9] => 695.625228185 [10] => 452.36383642 [11] => 581.100547393 [12] => 405.074160812 [13] => 0 [14] => 460.509601734 [15] => 621.45557656 [16] => 733.32324913 ) [EBITDA_new] => Array ( [0] => 719.278959524 [1] => 626.000296209 [2] => 1018.34211081 [3] => 1065.57825775 [4] => 1315.02924487 [5] => 1296.98954999 [6] => 1434.1970696 [7] => 2101.37414543 [8] => 2373.321476 [9] => 2341.08433735 [10] => 2417.94278379 [11] => 1907.44742149 [12] => 2026.38563622 [13] => 1857.60224274 [14] => 2392.36344616 [15] => 2987.24007561 [16] => 2957.72197852 ) [EBITDA_per_share] => Array ( [0] => 8.24 [1] => 9.84 [2] => 15.87 [3] => 16.71 [4] => 20.67 [5] => 3.62 [6] => 4.03 [7] => 5.89 [8] => 6.2 [9] => 17.46 [10] => 5.96 [11] => 5.33 [12] => 5.66 [13] => 6.2 [14] => 5.94 [15] => 8.35 [16] => 8.27 ) [Operating_Income_per_share] => Array ( [0] => 4.58 [1] => 6.91 [2] => 9.82 [3] => 11.37 [4] => 13.93 [5] => 2.47 [6] => 3.11 [7] => 3.72 [8] => 4.06 [9] => 11.83 [10] => 4.43 [11] => 4.57 [12] => 4.61 [13] => 5.19 [14] => 4.72 [15] => 6.48 [16] => 6.2 ) [Net Income] => Array ( [0] => 270.464567886 [1] => 201.17950237 [2] => 410.525384453 [3] => 365.059269117 [4] => 356.298450458 [5] => 267.027301826 [6] => 282.322252747 [7] => 569.142768357 [8] => 547.76702713 [9] => 603.991876597 [10] => 780.627269393 [11] => 483.146067416 [12] => 773.458235753 [13] => 3318.84894459 [14] => 1145.63251887 [15] => 1630.98613737 [16] => 1204.20511269 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.0950829383886 [2] => 0 [3] => 0.161326645511 [4] => 0.150698384985 [5] => 0.213613255507 [6] => 0.116758241758 [7] => 0.158483530143 [8] => 0.209447922595 [9] => 0.264877692589 [10] => 0.398312855309 [11] => 0.34680207433 [12] => 0.384621389539 [13] => 0.632750659631 [14] => 1.00283942315 [15] => 1.43935097669 [16] => 3.02291635154 ) [Shares Outstanding] => Array ( [0] => 87.245 [1] => 63.631 [2] => 64.160 [3] => 63.755 [4] => 63.631 [5] => 358.578 [6] => 355.882 [7] => 356.931 [8] => 382.955 [9] => 134.079 [10] => 405.388 [11] => 357.822 [12] => 357.823 [13] => 357.823 [14] => 402.840 [15] => 357.823 [16] => 357.823 ) [shares_diluted] => Array ( [0] => 87.245 [1] => 63.631 [2] => 64.160 [3] => 63.755 [4] => 63.631 [5] => 358.578 [6] => 355.882 [7] => 356.931 [8] => 382.955 [9] => 134.079 [10] => 405.388 [11] => 357.822 [12] => 357.823 [13] => 357.823 [14] => 402.840 [15] => 357.823 [16] => 357.823 ) [shares_basic] => Array ( [0] => 87.245 [1] => 63.631 [2] => 64.160 [3] => 63.755 [4] => 63.631 [5] => 358.578 [6] => 355.882 [7] => 356.931 [8] => 382.955 [9] => 134.079 [10] => 405.388 [11] => 357.822 [12] => 357.823 [13] => 357.823 [14] => 402.840 [15] => 356.930 [16] => 357.050 ) [COGS_pct] => Array ( [0] => 0.48 [1] => 0.48 [2] => 0.44 [3] => 0.42 [4] => 0.49 [5] => 0.50 [6] => 0.52 [7] => 0.53 [8] => 0.53 [9] => 0.54 [10] => 0.54 [11] => 0.54 [12] => 0.58 [13] => 0.58 [14] => 0.58 [15] => 0.57 [16] => 0.58 ) [Gross Profit_pct] => Array ( [0] => 52.40 [1] => 51.84 [2] => 56.43 [3] => 57.67 [4] => 50.95 [5] => 50.20 [6] => 48.12 [7] => 47.03 [8] => 46.72 [9] => 46.26 [10] => 46.07 [11] => 46.20 [12] => 42.39 [13] => 41.82 [14] => 41.83 [15] => 42.51 [16] => 42.49 ) [SGA_pct] => Array ( [0] => 31.31 [1] => 31.48 [2] => 33.30 [3] => 34.48 [4] => 34.55 [5] => 32.44 [6] => 32.20 [7] => 32.41 [8] => 32.02 [9] => 32.51 [10] => 32.76 [11] => 32.70 [12] => 29.21 [13] => 28.54 [14] => 29.20 [15] => 30.06 [16] => 30.82 ) [Interest Expense_pct] => Array ( [0] => -4.10 [1] => -3.32 [2] => -2.61 [3] => -2.26 [4] => -1.80 [5] => -1.71 [6] => -3.34 [7] => -3.99 [8] => -4.05 [9] => -3.19 [10] => -3.10 [11] => -2.93 [12] => -2.50 [13] => -1.92 [14] => -1.14 [15] => -1.05 [16] => -1.68 ) [Pretax Income_pct] => Array ( [0] => 12.56 [1] => 8.69 [2] => 14.92 [3] => 12.92 [4] => 15.48 [5] => 15.56 [6] => 10.59 [7] => 12.45 [8] => 12.03 [9] => 11.07 [10] => 11.48 [11] => 8.03 [12] => 10.46 [13] => 13.93 [14] => 11.69 [15] => 11.55 [16] => 9.72 ) [Net Income_pct] => Array ( [0] => 9.12 [1] => 6.11 [2] => 10.13 [3] => 7.82 [4] => 6.59 [5] => 5.36 [6] => 4.07 [7] => 6.26 [8] => 5.17 [9] => 5.24 [10] => 5.79 [11] => 3.99 [12] => 6.18 [13] => 23.72 [14] => 7.61 [15] => 8.69 [16] => 6.17 ) [DaysSalesOutstanding] => Array ( [0] => 31.25 [1] => 27.08 [2] => 27 [3] => 24.15 [4] => 23.72 [5] => 21.63 [6] => 20.63 [7] => 16.1 [8] => 21.15 [9] => 23.6 [10] => 27.36 [11] => 29.87 [12] => 23.65 [13] => 27.64 [14] => 28.69 [15] => 27.71 [16] => 32.22 ) [DaysInventory] => Array ( [0] => 84.41 [1] => 71.29 [2] => 83.17 [3] => 80.04 [4] => 62.56 [5] => 67.45 [6] => 63.7 [7] => 53.95 [8] => 43.48 [9] => 43.63 [10] => 45.89 [11] => 52.75 [12] => 39.52 [13] => 41.83 [14] => 44.71 [15] => 43.54 [16] => 44.97 ) [Payable] => Array ( [0] => 73.4958064908 [1] => 71.2917654028 [2] => 98.6456709501 [3] => 143.06377316 [4] => 142.916412047 [5] => 169.215119563 [6] => 265.896245421 [7] => 276.157950812 [8] => 247.703471827 [9] => 321.209382986 [10] => 427.34338896 [11] => 1914.00172861 [12] => 2080.71818891 [13] => 2118.89841689 [14] => 2331.61473511 [15] => 2851.21298047 [16] => 3047.04280744 ) [DaysPayable] => Array ( [0] => 9.05 [1] => 7.91 [2] => 8.88 [3] => 11.19 [4] => 9.65 [5] => 12.39 [6] => 13.98 [7] => 11.09 [8] => 8.53 [9] => 10.16 [10] => 11.57 [11] => 57.73 [12] => 60.71 [13] => 55.27 [14] => 56.51 [15] => 55.44 [16] => 56.98 ) [InventoryTurnover] => Array ( [0] => 4.32 [1] => 5.12 [2] => 4.39 [3] => 4.56 [4] => 5.83 [5] => 5.41 [6] => 5.73 [7] => 6.76 [8] => 8.4 [9] => 8.37 [10] => 7.95 [11] => 6.92 [12] => 9.24 [13] => 8.73 [14] => 8.16 [15] => 8.38 [16] => 8.12 ) [Accts Rec.] => Array ( [0] => 253.805518415 [1] => 244.149881517 [2] => 299.922688013 [3] => 308.820350087 [4] => 351.336097774 [5] => 295.392769723 [6] => 392.171245421 [7] => 400.874456184 [8] => 614.224056156 [9] => 745.875775831 [10] => 1010.81221346 [11] => 990.492653414 [12] => 810.460577674 [13] => 1059.77902375 [14] => 1183.66584473 [15] => 1424.7794581 [16] => 1723.03736197 ) [Inventory] => Array ( [0] => 326.321380819 [1] => 309.582049763 [2] => 402.554034127 [3] => 433.137782782 [4] => 454.5534701 [5] => 458.739126342 [6] => 628.29532967 [7] => 711.675930036 [8] => 672.625687725 [9] => 740.949251552 [10] => 919.739042729 [11] => 941.011235955 [12] => 780.24980484 [13] => 932.882585752 [14] => 1073.00306359 [15] => 1287.41335854 [16] => 1383.22492815 ) [inventory2sales] => Array ( [0] => 0.11 [1] => 0.094 [2] => 0.099 [3] => 0.093 [4] => 0.084 [5] => 0.092 [6] => 0.091 [7] => 0.078 [8] => 0.063 [9] => 0.064 [10] => 0.068 [11] => 0.078 [12] => 0.062 [13] => 0.067 [14] => 0.071 [15] => 0.069 [16] => 0.071 ) [Total Current Assets] => Array ( [0] => 771.21599611 [1] => 808.624407583 [2] => 1019.3385296 [3] => 1293.49360221 [4] => 1647.50829332 [5] => 2212.51157974 [6] => 1843.8209707 [7] => 1854.9105922 [8] => 2193.08195788 [9] => 2318.42232567 [10] => 3069.4663488 [11] => 2808.05243446 [12] => 4036.92427791 [13] => 4314.23153034 [14] => 4482.02944033 [15] => 5943.21045999 [16] => 5564.13553169 ) [Other Current Assets] => Array ( [0] => 46.0573720676 [1] => 36.1341824645 [2] => 44.8389509164 [3] => 116.424301361 [4] => 58.5559799214 [5] => 88.0309734513 [6] => 116.008791209 [7] => 136.594335435 [8] => 91.6301460823 [9] => 107.398229281 [10] => 180.144690996 [11] => 220.397579948 [12] => 1148.71194379 [13] => 114.198548813 [14] => 195.172980647 [15] => 228.812224323 [16] => 386.703978218 ) [Net PPE] => Array ( [0] => 2324.42737328 [1] => 2330.16646919 [2] => 2668.41520961 [3] => 2728.07769475 [4] => 2945.66553907 [5] => 2801.34089625 [6] => 3857.03525641 [7] => 3934.50883424 [8] => 4326.75535951 [9] => 4505.79910551 [10] => 5015.02952503 [11] => 4424.15730337 [12] => 2995.23809524 [13] => 3478.06728232 [14] => 4077.03803333 [15] => 4855.78134846 [16] => 5593.32929965 ) [Intangibles] => Array ( [0] => 195.008873222 [1] => 207.039099526 [2] => 0 [3] => 0 [4] => 0 [5] => 55.7529655432 [6] => 3189.72811355 [7] => 4161.176152 [8] => 4840.28694745 [9] => 5094.02610442 [10] => 5522.43728223 [11] => 4743.58974359 [12] => 4058.70413739 [13] => 3648.82915567 [14] => 4709.70634387 [15] => 5347.58979206 [16] => 7812.20692785 ) [Total Assets] => Array ( [0] => 3529.75859973 [1] => 3617.32464455 [2] => 4247.74225827 [3] => 4638.2254069 [4] => 5230.34275426 [5] => 5649.63161363 [6] => 9540.43891941 [7] => 10719.6807245 [8] => 12560.3784861 [9] => 13265.1592735 [10] => 15199.2125436 [11] => 13493.5897436 [12] => 17635.1288056 [13] => 17702.4241425 [14] => 19678.8462975 [15] => 23309.8613737 [16] => 27166.238088 ) [Other Long-Term Assets] => Array ( [0] => 239.106357117 [1] => 271.494668246 [2] => 559.988519065 [3] => 616.65410994 [4] => 637.168921868 [5] => 580.026172096 [6] => 649.854578755 [7] => 769.085146053 [8] => 1200.25422121 [9] => 1346.91173786 [10] => 1592.27938749 [11] => 1517.79026217 [12] => 6544.26229508 [13] => 6261.29617414 [14] => 6410.07248001 [15] => 7163.27977316 [16] => 8196.56632885 ) [Total Assets Non-liquid] => Array ( [0] => 3384.72687492 [1] => 3398.56635071 [2] => 3975.71940173 [3] => 4203.11423892 [4] => 4447.28000873 [5] => 4279.28290341 [6] => 8833.09331502 [7] => 10113.9148539 [8] => 11745.7764181 [9] => 12540.9602045 [10] => 14240.4421419 [11] => 12837.4387785 [12] => 16337.626854 [13] => 15495.0527704 [14] => 17648.6587462 [15] => 20307.6559546 [16] => 25095.0688247 ) [HardAssets] => Array ( [0] => 3189.7180017 [1] => 3191.52725118 [2] => 3975.71940173 [3] => 4203.11423892 [4] => 4447.28000873 [5] => 4223.52993786 [6] => 5643.36520147 [7] => 5952.73870194 [8] => 6905.48947069 [9] => 7446.93410004 [10] => 8718.00485971 [11] => 8093.84903486 [12] => 12278.9227166 [13] => 11846.2236148 [14] => 12938.9524023 [15] => 14960.0661626 [16] => 17282.8618968 ) [Accts Payable] => Array ( [0] => 73.4958064908 [1] => 71.2917654028 [2] => 98.6456709501 [3] => 143.06377316 [4] => 142.916412047 [5] => 169.215119563 [6] => 265.896245421 [7] => 276.157950812 [8] => 247.703471827 [9] => 321.209382986 [10] => 427.34338896 [11] => 1941.08326131 [12] => 2088.7587822 [13] => 2132.50329815 [14] => 2347.75461406 [15] => 2867.51732829 [16] => 3077.97610044 ) [Short-Term Debt] => Array ( [0] => 220.487419472 [1] => 263.681872038 [2] => 240.137455235 [3] => 167.729962125 [4] => 161.773461371 [5] => 376.576915835 [6] => 458.902014652 [7] => 846.290597532 [8] => 490.372320243 [9] => 540.932365827 [10] => 858.689987163 [11] => 838.951310861 [12] => 666.588602654 [13] => 272.344986807 [14] => 416.423821266 [15] => 685.412728418 [16] => 289.441839359 ) [ShortTermDebt_without_lease] => Array ( [0] => 220.487419472 [1] => 263.681872038 [2] => 240.137455235 [3] => 167.729962125 [4] => 161.773461371 [5] => 376.576915835 [6] => 458.902014652 [7] => 846.290597532 [8] => 490.372320243 [9] => 540.932365827 [10] => 858.689987163 [11] => 838.951310861 [12] => 666.588602654 [13] => 272.344986807 [14] => 416.423821266 [15] => 685.412728418 [16] => 289.441839359 ) [Minority_interest] => Array ( [0] => 564.44779385 [1] => 681.666469194 [2] => 800.1259743 [3] => 788.330535367 [4] => 910.09951986 [5] => 922.368857089 [6] => 1617.96318681 [7] => 1485.71011276 [8] => 1942.35771201 [9] => 1825.76989777 [10] => 2298.84714836 [11] => 2022.03975799 [12] => 2669.16471507 [13] => 2599.02704485 [14] => 3582.82896212 [15] => 4324.35412728 [16] => 4776.73574346 ) [Total Current Liabilities] => Array ( [0] => 572.287346542 [1] => 652.368483412 [2] => 781.194017274 [3] => 819.903265431 [4] => 885.287647316 [5] => 1110.16823574 [6] => 1528.6467033 [7] => 2087.51673622 [8] => 1989.68317207 [9] => 2311.52519168 [10] => 3062.46066385 [11] => 3175.88591184 [12] => 3754.95706479 [13] => 2569.92084433 [14] => 2938.42935067 [15] => 3821.3610586 [16] => 3696.03690818 ) [Other Current Liab.] => Array ( [0] => 278.304120579 [1] => 317.394845972 [2] => 442.410891089 [3] => 509.109530146 [4] => 580.597773898 [5] => 564.376200339 [6] => 803.848443223 [7] => 965.068187872 [8] => 1251.60738 [9] => 1449.38344286 [10] => 1776.42728773 [11] => 395.851339672 [12] => 999.609679938 [13] => 165.072559367 [14] => 174.25091534 [15] => 268.43100189 [16] => 328.618968386 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 358.711502001 [3] => 379.85894155 [4] => 418.82442165 [5] => 384.401901713 [6] => 388.06474359 [7] => 396.915209092 [8] => 489.365395561 [9] => 469.99041621 [10] => 490.394003301 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 866.886138614 [3] => 923.501177193 [4] => 1018.27924487 [5] => 937.040670307 [6] => 1102.5967033 [7] => 1127.3976738 [8] => 2034.99478277 [9] => 1808.03441037 [10] => 1889.51824684 [11] => 1480.19302795 [12] => 1604.05932865 [13] => 1492.57915567 [14] => 1793.3946051 [15] => 2054.66288595 [16] => 2176.59960672 ) [Retained Earnings] => Array ( [0] => 1164.17357481 [1] => 499.04235782 [2] => 1018.34211081 [3] => 947.180673559 [4] => 1324.95395024 [5] => 1437.83910751 [6] => 1412.63791209 [7] => 1687.63206961 [8] => 3037.89176627 [9] => 3430.83150785 [10] => 4274.43453145 [11] => 3287.0210314 [12] => 4195.39422326 [13] => 8550.0494723 [14] => 8554.65889561 [15] => 10121.9281664 [16] => 9895.62849796 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 1347.423119 [1] => 1456.10989336 [2] => 1879.24984201 [3] => 1796.68338622 [4] => 2189.39960716 [5] => 2167.51798155 [6] => 2597.36474359 [7] => 3137.70895854 [8] => 4748.65680137 [9] => 4947.21568091 [10] => 5919.75655602 [11] => 4956.8568136 [12] => 6372.91178767 [13] => 10049.224934 [14] => 10776.5075095 [15] => 12228.9697543 [16] => 12055.0597489 ) [Long-Term Debt] => Array ( [0] => 951.525708035 [1] => 737.33264218 [2] => 704.469559722 [3] => 719.265329102 [4] => 730.461479703 [5] => 923.347015628 [6] => 3049.08031136 [7] => 3223.82269378 [8] => 2937.19929805 [9] => 3125.38700256 [10] => 2811.25884834 [11] => 2319.93661769 [12] => 1659.64090554 [13] => 1808.62467018 [14] => 1779.79526265 [15] => 2255.82860744 [16] => 5515.12630464 ) [Total Liabilities] => Array ( [0] => 2182.33548073 [1] => 2161.21475118 [2] => 2368.49252159 [3] => 2841.54202068 [4] => 3040.9431471 [5] => 3482.11372623 [6] => 6943.07417582 [7] => 7581.97176596 [8] => 7811.72168469 [9] => 8317.94359255 [10] => 9279.45598753 [11] => 8536.73292999 [12] => 11262.217018 [13] => 7653.19920844 [14] => 8902.33878801 [15] => 11080.8916194 [16] => 15111.1783391 ) [Other Long-Term Liab.] => Array ( [0] => 658.522426158 [1] => 771.513625592 [2] => 882.828944597 [3] => 891.928447129 [4] => 1018.27935399 [5] => 1072.99971757 [6] => 2014.24093407 [7] => 1901.43185652 [8] => 2549.53329539 [9] => 2531.24817452 [10] => 3077.47267559 [11] => 2868.04955344 [12] => 5779.93754879 [13] => 3256.26649077 [14] => 4153.17940671 [15] => 4948.56647763 [16] => 5673.64997731 ) [Cash and Equiv_pct] => Array ( [0] => 4.11 [1] => 6.05 [2] => 6.40 [3] => 9.38 [4] => 14.97 [5] => 24.26 [6] => 7.41 [7] => 5.65 [8] => 6.49 [9] => 5.46 [10] => 6.31 [11] => 4.86 [12] => 7.36 [13] => 12.47 [14] => 10.32 [15] => 12.88 [16] => 7.62 ) [Accts Rec._pct] => Array ( [0] => 7.19 [1] => 6.75 [2] => 7.06 [3] => 6.66 [4] => 6.72 [5] => 5.23 [6] => 4.11 [7] => 3.74 [8] => 4.89 [9] => 5.62 [10] => 6.65 [11] => 7.34 [12] => 4.60 [13] => 5.99 [14] => 6.01 [15] => 6.11 [16] => 6.34 ) [Inventory_pct] => Array ( [0] => 9.24 [1] => 8.56 [2] => 9.48 [3] => 9.34 [4] => 8.69 [5] => 8.12 [6] => 6.59 [7] => 6.64 [8] => 5.36 [9] => 5.59 [10] => 6.05 [11] => 6.97 [12] => 4.42 [13] => 5.27 [14] => 5.45 [15] => 5.52 [16] => 5.09 ) [Other Current Assets_pct] => Array ( [0] => 1.30 [1] => 1.00 [2] => 1.06 [3] => 2.51 [4] => 1.12 [5] => 1.56 [6] => 1.22 [7] => 1.27 [8] => 0.73 [9] => 0.81 [10] => 1.19 [11] => 1.63 [12] => 6.51 [13] => 0.65 [14] => 0.99 [15] => 0.98 [16] => 1.42 ) [Total Current Assets_pct] => Array ( [0] => 21.85 [1] => 22.35 [2] => 24.00 [3] => 27.89 [4] => 31.50 [5] => 39.16 [6] => 19.33 [7] => 17.30 [8] => 17.46 [9] => 17.48 [10] => 20.19 [11] => 20.81 [12] => 22.89 [13] => 24.37 [14] => 22.78 [15] => 25.50 [16] => 20.48 ) [Net PPE_pct] => Array ( [0] => 65.85 [1] => 64.42 [2] => 62.82 [3] => 58.82 [4] => 56.32 [5] => 49.58 [6] => 40.43 [7] => 36.70 [8] => 34.45 [9] => 33.97 [10] => 33.00 [11] => 32.79 [12] => 16.98 [13] => 19.65 [14] => 20.72 [15] => 20.83 [16] => 20.59 ) [Intangibles_pct] => Array ( [0] => 5.52 [1] => 5.72 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.99 [6] => 33.43 [7] => 38.82 [8] => 38.54 [9] => 38.40 [10] => 36.33 [11] => 35.15 [12] => 23.01 [13] => 20.61 [14] => 23.93 [15] => 22.94 [16] => 28.76 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.77 [1] => 7.51 [2] => 13.18 [3] => 13.30 [4] => 12.18 [5] => 10.27 [6] => 6.81 [7] => 7.17 [8] => 9.56 [9] => 10.15 [10] => 10.48 [11] => 11.25 [12] => 37.11 [13] => 35.37 [14] => 32.57 [15] => 30.73 [16] => 30.17 ) [Accts Payable_pct] => Array ( [0] => 2.08 [1] => 1.97 [2] => 2.32 [3] => 3.08 [4] => 2.73 [5] => 3.00 [6] => 2.79 [7] => 2.58 [8] => 1.97 [9] => 2.42 [10] => 2.81 [11] => 14.39 [12] => 11.84 [13] => 12.05 [14] => 11.93 [15] => 12.30 [16] => 11.33 ) [Short-Term Debt_pct] => Array ( [0] => 6.25 [1] => 7.29 [2] => 5.65 [3] => 3.62 [4] => 3.09 [5] => 6.67 [6] => 4.81 [7] => 7.89 [8] => 3.90 [9] => 4.08 [10] => 5.65 [11] => 6.22 [12] => 3.78 [13] => 1.54 [14] => 2.12 [15] => 2.94 [16] => 1.07 ) [Other Current Liab._pct] => Array ( [0] => 7.88 [1] => 8.77 [2] => 10.42 [3] => 10.98 [4] => 11.10 [5] => 9.99 [6] => 8.43 [7] => 9.00 [8] => 9.96 [9] => 10.93 [10] => 11.69 [11] => 2.93 [12] => 5.67 [13] => 0.93 [14] => 0.89 [15] => 1.15 [16] => 1.21 ) [Total Current Liabilities_pct] => Array ( [0] => 16.21 [1] => 18.03 [2] => 18.39 [3] => 17.68 [4] => 16.93 [5] => 19.65 [6] => 16.02 [7] => 19.47 [8] => 15.84 [9] => 17.43 [10] => 20.15 [11] => 23.54 [12] => 21.29 [13] => 14.52 [14] => 14.93 [15] => 16.39 [16] => 13.61 ) [Long-Term Debt_pct] => Array ( [0] => 26.96 [1] => 20.38 [2] => 16.58 [3] => 15.51 [4] => 13.97 [5] => 16.34 [6] => 31.96 [7] => 30.07 [8] => 23.38 [9] => 23.56 [10] => 18.50 [11] => 17.19 [12] => 9.41 [13] => 10.22 [14] => 9.04 [15] => 9.68 [16] => 20.30 ) [Other Long-Term Liab._pct] => Array ( [0] => 18.66 [1] => 21.33 [2] => 20.78 [3] => 28.08 [4] => 27.25 [5] => 25.64 [6] => 24.79 [7] => 21.18 [8] => 22.97 [9] => 21.72 [10] => 22.41 [11] => 22.54 [12] => 33.16 [13] => 18.50 [14] => 21.26 [15] => 21.47 [16] => 21.72 ) [Total Liabilities_pct] => Array ( [0] => 61.83 [1] => 59.75 [2] => 55.76 [3] => 61.26 [4] => 58.14 [5] => 61.63 [6] => 72.78 [7] => 70.73 [8] => 62.19 [9] => 62.71 [10] => 61.05 [11] => 63.27 [12] => 63.86 [13] => 43.23 [14] => 45.24 [15] => 47.54 [16] => 55.62 ) [netcash] => Array ( [0] => -23.35 [1] => -30.28 [2] => -32.68 [3] => -37.75 [4] => -35.48 [5] => -6.64 [6] => -19.62 [7] => -21.95 [8] => -19.55 [9] => -21.22 [10] => -23.25 [11] => -22.02 [12] => -27.85 [13] => -15.22 [14] => -19.21 [15] => -22.58 [16] => -36.44 ) [NCAV] => Array ( [0] => -19.3 [1] => -25.01 [2] => -26.03 [3] => -30.72 [4] => -27.77 [5] => -5.23 [6] => -17.71 [7] => -19.88 [8] => -17.33 [9] => -18.62 [10] => -19.85 [11] => -18.63 [12] => -25.06 [13] => -11.69 [14] => -15.23 [15] => -17.79 [16] => -30.9 ) [NCAV_real] => Array ( [0] => -16.17 [1] => -21.08 [2] => -21.03 [3] => -24.28 [4] => -21.9 [5] => -3.99 [6] => -16.04 [7] => -18.02 [8] => -15.7 [9] => -16.77 [10] => -17.36 [11] => -16.01 [12] => -20.19 [13] => -9.33 [14] => -12.35 [15] => -14.36 [16] => -26.68 ) [Book Value Per Share] => Array ( [0] => 15.44 [1] => 22.69 [2] => 29.29 [3] => 28.18 [4] => 34.41 [5] => 6.82 [6] => 8.17 [7] => 9.87 [8] => 13.27 [9] => 13.83 [10] => 16.54 [11] => 13.85 [12] => 17.81 [13] => 28.08 [14] => 30.12 [15] => 34.18 [16] => 33.69 ) [Tangibles_book_per_share] => Array ( [0] => 13.21 [1] => 19.47 [2] => 29.29 [3] => 28.18 [4] => 34.41 [5] => 6.64 [6] => -1.86 [7] => -3.22 [8] => -0.26 [9] => -0.41 [10] => 1.11 [11] => 0.6 [12] => 6.47 [13] => 17.89 [14] => 16.95 [15] => 19.23 [16] => 11.86 ) [deb2equity] => Array ( [0] => 0.87 [1] => 0.687 [2] => 0.503 [3] => 0.494 [4] => 0.408 [5] => 0.6 [6] => 1.351 [7] => 1.297 [8] => 0.722 [9] => 0.741 [10] => 0.62 [11] => 0.637 [12] => 0.365 [13] => 0.207 [14] => 0.204 [15] => 0.241 [16] => 0.482 ) [debt2rev_totaldebt] => Array ( [0] => 1172.01312751 [1] => 1001.01451422 [2] => 944.607014957 [3] => 886.995291227 [4] => 892.234941074 [5] => 1299.92393146 [6] => 3507.98232601 [7] => 4070.11329131 [8] => 3427.57161829 [9] => 3666.31936838 [10] => 3669.9488355 [11] => 3158.88792855 [12] => 2326.2295082 [13] => 2080.96965699 [14] => 2196.21908391 [15] => 2941.24133585 [16] => 5804.568144 ) [debt2rev] => Array ( [0] => 0.395 [1] => 0.304 [2] => 0.233 [3] => 0.19 [4] => 0.165 [5] => 0.261 [6] => 0.505 [7] => 0.448 [8] => 0.323 [9] => 0.318 [10] => 0.272 [11] => 0.261 [12] => 0.186 [13] => 0.149 [14] => 0.146 [15] => 0.157 [16] => 0.297 ) [cogs2rev] => Array ( [0] => 0.48 [1] => 0.48 [2] => 0.44 [3] => 0.42 [4] => 0.49 [5] => 0.50 [6] => 0.52 [7] => 0.53 [8] => 0.53 [9] => 0.54 [10] => 0.54 [11] => 0.54 [12] => 0.58 [13] => 0.58 [14] => 0.58 [15] => 0.57 [16] => 0.58 ) [inventory2rev] => Array ( [0] => 0.11 [1] => 0.094 [2] => 0.099 [3] => 0.093 [4] => 0.084 [5] => 0.092 [6] => 0.091 [7] => 0.078 [8] => 0.063 [9] => 0.064 [10] => 0.068 [11] => 0.078 [12] => 0.062 [13] => 0.067 [14] => 0.071 [15] => 0.069 [16] => 0.071 ) [ar2asset] => Array ( [0] => 0.072 [1] => 0.067 [2] => 0.071 [3] => 0.067 [4] => 0.067 [5] => 0.052 [6] => 0.041 [7] => 0.037 [8] => 0.049 [9] => 0.056 [10] => 0.067 [11] => 0.073 [12] => 0.046 [13] => 0.06 [14] => 0.06 [15] => 0.061 [16] => 0.063 ) [cash2asset] => Array ( [0] => 0.041 [1] => 0.06 [2] => 0.064 [3] => 0.094 [4] => 0.15 [5] => 0.243 [6] => 0.074 [7] => 0.057 [8] => 0.065 [9] => 0.055 [10] => 0.063 [11] => 0.049 [12] => 0.074 [13] => 0.125 [14] => 0.103 [15] => 0.129 [16] => 0.076 ) [equity2asset] => Array ( [0] => 0.382 [1] => 0.403 [2] => 0.442 [3] => 0.387 [4] => 0.419 [5] => 0.384 [6] => 0.272 [7] => 0.293 [8] => 0.378 [9] => 0.373 [10] => 0.389 [11] => 0.367 [12] => 0.361 [13] => 0.568 [14] => 0.548 [15] => 0.525 [16] => 0.444 ) [equity2liab_tangbile] => Array ( [0] => 0.528 [1] => 0.578 [2] => 0.793 [3] => 0.632 [4] => 0.72 [5] => 0.606 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.043 [11] => 0.025 [12] => 0.205 [13] => 0.836 [14] => 0.681 [15] => 0.621 [16] => 0.281 ) [ppe2asset] => Array ( [0] => 0.659 [1] => 0.644 [2] => 0.628 [3] => 0.588 [4] => 0.563 [5] => 0.496 [6] => 0.404 [7] => 0.367 [8] => 0.344 [9] => 0.34 [10] => 0.33 [11] => 0.328 [12] => 0.17 [13] => 0.196 [14] => 0.207 [15] => 0.208 [16] => 0.206 ) [interest2rev] => Array ( [0] => -4.099 [1] => -3.323 [2] => -2.605 [3] => -2.262 [4] => -1.799 [5] => -1.707 [6] => -3.343 [7] => -3.986 [8] => -4.048 [9] => -3.195 [10] => -3.095 [11] => -2.934 [12] => -2.503 [13] => -1.924 [14] => -1.142 [15] => -1.052 [16] => -1.678 ) [std2asset] => Array ( [0] => 0.162 [1] => 0.18 [2] => 0.184 [3] => 0.177 [4] => 0.169 [5] => 0.197 [6] => 0.16 [7] => 0.195 [8] => 0.158 [9] => 0.174 [10] => 0.201 [11] => 0.235 [12] => 0.213 [13] => 0.145 [14] => 0.149 [15] => 0.164 [16] => 0.136 ) [ltd2asset] => Array ( [0] => 0.27 [1] => 0.204 [2] => 0.166 [3] => 0.155 [4] => 0.14 [5] => 0.163 [6] => 0.32 [7] => 0.301 [8] => 0.234 [9] => 0.236 [10] => 0.185 [11] => 0.172 [12] => 0.094 [13] => 0.102 [14] => 0.09 [15] => 0.097 [16] => 0.203 ) [turnover] => Array ( [0] => 0.84 [1] => 0.91 [2] => 0.954 [3] => 1.006 [4] => 1.034 [5] => 0.882 [6] => 0.727 [7] => 0.848 [8] => 0.844 [9] => 0.87 [10] => 0.887 [11] => 0.897 [12] => 0.709 [13] => 0.79 [14] => 0.765 [15] => 0.805 [16] => 0.719 ) [CF_Net Income] => Array ( [0] => 270.464567886 [1] => 201.17950237 [2] => 410.525384453 [3] => 365.059269117 [4] => 527.996617198 [5] => 434.286104312 [6] => 426.049908425 [7] => 895.781230578 [8] => 813.595143237 [9] => 838.494432275 [10] => 1093.87896571 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [buybackratio] => Array ( [0] => -0.48 [1] => -16.47 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -10.03 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 30.35 [1] => 37.06 [2] => 64.94 [3] => 60.26 [4] => 66.12 [5] => 11.21 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.38 [11] => 5 [12] => 19.35 [13] => 40.81 [14] => 40.8 [15] => 51.69 [16] => 35.35 ) [CF_DDA] => Array ( [0] => 225.387139905 [1] => 230.477488152 [2] => 307.89403834 [3] => 357.166035418 [4] => 381.110323003 [5] => 436.242327245 [6] => 467.115018315 [7] => 607.745538489 [8] => 669.604913679 [9] => 695.625228185 [10] => 452.36346965 [11] => 581.100547393 [12] => 405.074160812 [13] => 0 [14] => 460.509601734 [15] => 621.45557656 [16] => 733.32324913 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 453.71411207 [1] => 462.908175355 [2] => 742.333579103 [3] => 722.225304535 [4] => 994.459842863 [5] => 864.659668612 [6] => 810.008241758 [7] => 1479.77128651 [8] => 1361.36217037 [9] => 1472.04545455 [10] => 1652.32761783 [11] => 1661.19273984 [12] => 2414.12958626 [13] => 0 [14] => 1587.61114847 [15] => 2424.7794581 [16] => 2175.01134473 ) [Cash Flow from Others] => Array ( [0] => 6.85960860581 [1] => 0 [2] => 0.000105329681929 [3] => -1.97328283345 [4] => 0.992579659537 [5] => 1.21680443499E-13 [6] => 71.8639194139 [7] => 46.5213531031 [8] => 7.04847277556 [9] => 18.7207922599 [10] => 300.24115166 [11] => 1070.94497263 [12] => 2241.29586261 [13] => 0 [14] => 1561.30912351 [15] => 1796.86515438 [16] => 1696.03690818 ) [Cash Flow_PPE] => Array ( [0] => -395.897410964 [1] => -287.120260664 [2] => -239.141036444 [3] => -273.301054356 [4] => -272.930597992 [5] => -290.502165317 [6] => -367.532234432 [7] => -341.485661014 [8] => -358.465186872 [9] => -476.887550201 [10] => -582.467999266 [11] => -694.684528954 [12] => 0 [13] => 0 [14] => -860.121049092 [15] => -1140.6742281 [16] => -1219.78520647 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -16.8721082497 [5] => 0 [6] => -2711.3202381 [7] => -1408.50466128 [8] => 0 [9] => -14.7795728368 [10] => -12.0096277279 [11] => -278.450014405 [12] => -55.9718969555 [13] => 0 [14] => -323.245908989 [15] => -4.64713295526 [16] => -2402.88912419 ) [Cash Flow_CPEX] => Array ( [0] => -395.897410964 [1] => -305.675651659 [2] => -239.141036444 [3] => -273.301054356 [4] => -297.742470537 [5] => -290.502165317 [6] => -367.532234432 [7] => -341.485661014 [8] => -358.465186872 [9] => -476.887550201 [10] => -582.467999266 [11] => -783.851915874 [12] => -105.152224824 [13] => 0 [14] => -947.844280057 [15] => -1203.92249527 [16] => -1320.29950083 ) [Cash Flow from Investing] => Array ( [0] => -515.450589522 [1] => -413.101599526 [2] => -368.675689909 [3] => -382.818814618 [4] => -483.335224793 [5] => -548.726322726 [6] => -3337.56236264 [7] => -2059.80200657 [8] => -650.473344716 [9] => -1406.03002921 [10] => -1140.91674308 [11] => -1300.77787381 [12] => -1152.61514442 [13] => 0 [14] => -1351.64014048 [15] => -1153.35538752 [16] => -4177.2046589 ) [Net Issuance of Stock] => Array ( [0] => 15.6791053847 [1] => 327.160841232 [2] => 0 [3] => -23.6794963661 [4] => -6.94729375818 [5] => 0 [6] => 0 [7] => 0 [8] => 774.32508063 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Issuance of Stock] => Array ( [0] => 15.6791053847 [1] => 327.160841232 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 774.32508063 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => 147.971557068 [1] => -125.981338863 [2] => -171.384348009 [3] => -87.8115467295 [4] => -63.5184417285 [5] => 523.295142158 [6] => 1436.25027473 [7] => 642.388972743 [8] => -1141.85258964 [9] => 411.857429719 [10] => -109.08765817 [11] => 133.390953616 [12] => -111.319281811 [13] => 0 [14] => 214.750056041 [15] => 643.982356648 [16] => 2945.46967176 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => -20.5788258174 [1] => -57.6193720379 [2] => -96.6528333684 [3] => -67.0919234313 [4] => -64.5109122654 [5] => -107.593391075 [6] => -97.5294871795 [7] => -80.1749089941 [8] => -100.692468222 [9] => -128.089631252 [10] => -175.140748212 [11] => -148.732353789 [12] => -175.331772053 [13] => 0 [14] => -495.03100949 [15] => -723.534971645 [16] => -1247.39071245 ) [Cash from Financing] => Array ( [0] => 33.3180989425 [1] => 3.90639810427 [2] => -359.707920792 [3] => -192.396048726 [4] => -181.622872108 [5] => 337.451986443 [6] => 1849.98076923 [7] => 450.365178017 [8] => -613.217131474 [9] => -129.074936108 [10] => -357.287089675 [11] => -443.676174013 [12] => -686.807181889 [13] => 0 [14] => -467.608159605 [15] => -269.218651544 [16] => 1556.79927394 ) [Other Financing] => Array ( [0] => -109.753737693 [1] => -139.653732227 [2] => -91.6707394144 [3] => -13.8130821988 [4] => -46.6462243562 [5] => -78.2497646394 [6] => 511.259981685 [7] => -111.848885732 [8] => -144.99715424 [9] => -412.842734575 [10] => -73.0586832936 [11] => -428.33477384 [12] => -400.156128025 [13] => 0 [14] => -187.327206157 [15] => -189.666036547 [16] => -141.279685373 ) [Net Change in Cash] => Array ( [0] => -28.4183785098 [1] => 53.7129739336 [2] => 13.9498630714 [3] => 147.010338827 [4] => 329.50163684 [5] => 653.385332329 [6] => -677.573443223 [7] => -129.66554204 [8] => 97.6716941757 [9] => -63.0595107704 [10] => 154.123876765 [11] => -83.2613079804 [12] => 574.707259953 [13] => 0 [14] => -231.63715161 [15] => 1002.20541903 [16] => -445.394040236 ) [NetChangeinCash_others] => Array ( [0] => 5.68434188608E-14 [1] => 0 [2] => -0.000105329681901 [3] => -0.000102364622876 [4] => -0.000109122653839 [5] => 0 [6] => -9.15750922559E-5 [7] => -2.27373675443E-13 [8] => -2.27373675443E-13 [9] => 2.27373675443E-13 [10] => 9.16926462651E-5 [11] => 0 [12] => 4.54747350886E-13 [13] => 0 [14] => 0 [15] => 0 [16] => -4.54747350886E-13 ) [total_freecashflow] => Array ( [0] => 57.8167011061 [1] => 157.232523697 [2] => 503.192542659 [3] => 448.924250179 [4] => 696.717372326 [5] => 574.157503295 [6] => 442.476007326 [7] => 1138.2856255 [8] => 1002.89698349 [9] => 995.157904345 [10] => 1069.85961856 [11] => 877.34082397 [12] => 2308.97736144 [13] => 0 [14] => 639.766868415 [15] => 1220.85696282 [16] => 854.711843897 ) [CF_Net Income_pct] => Array ( [0] => 59.61 [1] => 43.46 [2] => 55.30 [3] => 50.55 [4] => 53.09 [5] => 50.23 [6] => 52.60 [7] => 60.54 [8] => 59.76 [9] => 56.96 [10] => 66.20 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 225 [1] => 230 [2] => 308 [3] => 357 [4] => 381 [5] => 436 [6] => 467 [7] => 608 [8] => 670 [9] => 696 [10] => 452 [11] => 581 [12] => 405 [13] => 0 [14] => 461 [15] => 621 [16] => 733 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -87.26 [1] => -66.03 [2] => -32.21 [3] => -37.84 [4] => -29.94 [5] => -33.60 [6] => -45.37 [7] => -23.08 [8] => -26.33 [9] => -32.40 [10] => -35.25 [11] => -47.19 [12] => -4.36 [13] => 0 [14] => -59.70 [15] => -49.65 [16] => -60.70 ) [Cash Flow from Investing_pct] => Array ( [0] => -113.61 [1] => -89.24 [2] => -49.66 [3] => -53.01 [4] => -48.60 [5] => -63.46 [6] => -412.04 [7] => -139.20 [8] => -47.78 [9] => -95.52 [10] => -69.05 [11] => -78.30 [12] => -47.74 [13] => 0 [14] => -85.14 [15] => -47.57 [16] => -192.05 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.46 [1] => 70.68 [2] => 0.00 [3] => -3.28 [4] => -0.70 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 56.88 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 32.61 [1] => -27.22 [2] => -23.09 [3] => -12.16 [4] => -6.39 [5] => 60.52 [6] => 177.31 [7] => 43.41 [8] => -83.88 [9] => 27.98 [10] => -6.60 [11] => 8.03 [12] => -4.61 [13] => 0 [14] => 13.53 [15] => 26.56 [16] => 135.42 ) [Dividends_pct] => Array ( [0] => -4.54 [1] => -12.45 [2] => -13.02 [3] => -9.29 [4] => -6.49 [5] => -12.44 [6] => -12.04 [7] => -5.42 [8] => -7.40 [9] => -8.70 [10] => -10.60 [11] => -8.95 [12] => -7.26 [13] => 0 [14] => -31.18 [15] => -29.84 [16] => -57.35 ) [Other Financing_pct] => Array ( [0] => 7.34 [1] => 0.84 [2] => -48.46 [3] => -26.64 [4] => -18.26 [5] => 39.03 [6] => 228.39 [7] => 30.43 [8] => -45.04 [9] => -8.77 [10] => -21.62 [11] => -26.71 [12] => -28.45 [13] => 0 [14] => -29.45 [15] => -11.10 [16] => 71.58 ) [Cash from Financing_pct] => Array ( [0] => 31.53 [1] => 31.01 [2] => -36.11 [3] => -24.73 [4] => -13.57 [5] => 48.08 [6] => 165.27 [7] => 37.99 [8] => -34.39 [9] => 19.28 [10] => -17.20 [11] => -0.92 [12] => -11.87 [13] => 0 [14] => -17.65 [15] => -3.28 [16] => 78.07 ) [Net Change in Cash_pct] => Array ( [0] => -6.26 [1] => 11.60 [2] => 1.88 [3] => 20.36 [4] => 33.13 [5] => 75.57 [6] => -83.65 [7] => -8.76 [8] => 7.17 [9] => -4.28 [10] => 9.33 [11] => -5.01 [12] => 23.81 [13] => 0 [14] => -14.59 [15] => 41.33 [16] => -20.48 ) [total_freecashflow_pct] => Array ( [0] => 12.74 [1] => 33.97 [2] => 67.79 [3] => 62.16 [4] => 70.06 [5] => 66.40 [6] => 54.63 [7] => 76.92 [8] => 73.67 [9] => 67.60 [10] => 64.75 [11] => 52.81 [12] => 95.64 [13] => 0 [14] => 40.30 [15] => 50.35 [16] => 39.30 ) [per share rev] => Array ( [0] => 33.98 [1] => 51.72 [2] => 63.19 [3] => 73.2 [4] => 84.96 [5] => 13.9 [6] => 19.5 [7] => 25.47 [8] => 27.67 [9] => 86.03 [10] => 33.26 [11] => 33.82 [12] => 34.96 [13] => 39.1 [14] => 37.38 [15] => 52.46 [16] => 54.55 ) [per share eps] => Array ( [0] => 3.1000364653 [1] => 2.79680094787 [2] => 4.79460712029 [3] => 4.07400962227 [4] => 5.60650371017 [5] => 0.744680851064 [6] => 0.793315018315 [7] => 1.45032406996 [8] => 1.37250996016 [9] => 4.50474625776 [10] => 1.92563726389 [11] => 1.87265917603 [12] => 2.14676034348 [13] => 9.27514841689 [14] => 2.83942314877 [15] => 4.56836798992 [16] => 3.36560278324 ) [eps_nri] => Array ( [0] => 3.09955026133 [1] => 2.79719589258 [2] => 4.79460712029 [3] => 4.0741119869 [4] => 5.60672195548 [5] => 0.744680851064 [6] => 0.79304029304 [7] => 1.45076800142 [8] => 1.36217036615 [9] => 4.50438116101 [10] => 1.92554557125 [11] => 1.35047536733 [12] => 1.44496487119 [13] => 2.97740765172 [14] => 2.84390644848 [15] => 4.55812854442 [16] => 3.36560278324 ) [per share_freecashflow] => Array ( [0] => 0.66 [1] => 2.47 [2] => 7.84 [3] => 7.04 [4] => 10.95 [5] => 1.6 [6] => 1.24 [7] => 3.19 [8] => 2.62 [9] => 7.42 [10] => 2.64 [11] => 2.45 [12] => 6.45 [13] => 0 [14] => 1.59 [15] => 3.41 [16] => 2.39 ) [ROE] => Array ( [0] => 20.07 [1] => 13.82 [2] => 21.85 [3] => 20.32 [4] => 16.27 [5] => 12.32 [6] => 10.87 [7] => 18.14 [8] => 11.54 [9] => 12.21 [10] => 13.19 [11] => 9.75 [12] => 12.14 [13] => 33.03 [14] => 10.63 [15] => 13.34 [16] => 9.99 ) [payout] => Array ( [0] => 0 [1] => 0.034 [2] => 0 [3] => 0.04 [4] => 0.027 [5] => 0.287 [6] => 0.147 [7] => 0.109 [8] => 0.153 [9] => 0.059 [10] => 0.207 [11] => 0.185 [12] => 0.179 [13] => 0.068 [14] => 0.353 [15] => 0.315 [16] => 0.898 ) [ROA] => Array ( [0] => 7.66 [1] => 5.56 [2] => 9.66 [3] => 7.87 [4] => 6.81 [5] => 4.73 [6] => 2.96 [7] => 5.31 [8] => 4.36 [9] => 4.55 [10] => 5.14 [11] => 3.58 [12] => 4.39 [13] => 18.75 [14] => 5.82 [15] => 7 [16] => 4.43 ) [ROC_capital] => Array ( [0] => 3141.70074146 [1] => 3174.92505924 [2] => 3732.59269012 [3] => 4137.99559832 [4] => 4651.72981231 [5] => 5101.88344944 [6] => 5816.86501832 [7] => 5926.01376188 [8] => 6611.46746348 [9] => 6931.61966046 [10] => 8264.64056483 [11] => 7452.60731778 [12] => 8180.87431694 [13] => 7906.49736148 [14] => 8754.24045431 [15] => 11027.8040328 [16] => 11544.1688096 ) [ROC] => Array ( [0] => 8.61 [1] => 6.34 [2] => 11 [3] => 8.82 [4] => 7.66 [5] => 5.23 [6] => 4.85 [7] => 9.6 [8] => 8.29 [9] => 8.71 [10] => 9.45 [11] => 6.48 [12] => 9.45 [13] => 41.98 [14] => 13.09 [15] => 14.79 [16] => 10.43 ) [ROC_JOEL_capital] => Array ( [0] => 2598.81171752 [1] => 2531.34597156 [2] => 2874.67432062 [3] => 2934.28682567 [4] => 3086.59690092 [5] => 2909.91244587 [6] => 3923.76593407 [7] => 3942.42741721 [8] => 4326.75535951 [9] => 4505.79910551 [10] => 5015.02952503 [11] => 4424.15730337 [12] => 2995.23809524 [13] => 3478.06728232 [14] => 4077.03803333 [15] => 4855.78134846 [16] => 5679.70049917 ) [ROC_JOEL] => Array ( [0] => 15.38 [1] => 17.36 [2] => 21.91 [3] => 24.71 [4] => 28.71 [5] => 30.45 [6] => 28.23 [7] => 33.72 [8] => 35.98 [9] => 35.21 [10] => 35.78 [11] => 36.93 [12] => 55.07 [13] => 53.41 [14] => 46.62 [15] => 47.74 [16] => 39.05 ) [ROC_JOEL_new] => Array ( [0] => 18 [1] => 14.67 [2] => 23.09 [3] => 22.36 [4] => 27.82 [5] => 27.25 [6] => 22.64 [7] => 33.97 [8] => 35.98 [9] => 33.54 [10] => 35.12 [11] => 27.38 [12] => 49.55 [13] => 55.63 [14] => 40.59 [15] => 42.25 [16] => 33.42 ) [grossmargin] => Array ( [0] => 52.4 [1] => 51.84 [2] => 56.43 [3] => 57.67 [4] => 50.95 [5] => 50.2 [6] => 48.12 [7] => 47.03 [8] => 46.72 [9] => 46.26 [10] => 46.07 [11] => 46.2 [12] => 42.39 [13] => 41.82 [14] => 41.83 [15] => 42.51 [16] => 42.49 ) [pretaxmargin] => Array ( [0] => 12.56 [1] => 8.69 [2] => 14.92 [3] => 12.92 [4] => 15.48 [5] => 15.56 [6] => 10.59 [7] => 12.45 [8] => 12.03 [9] => 11.07 [10] => 11.48 [11] => 8.03 [12] => 10.46 [13] => 13.93 [14] => 11.69 [15] => 11.55 [16] => 9.72 ) [operatingmargin] => Array ( [0] => 13.49 [1] => 13.35 [2] => 15.53 [3] => 15.54 [4] => 16.39 [5] => 17.78 [6] => 15.96 [7] => 14.62 [8] => 14.69 [9] => 13.75 [10] => 13.31 [11] => 13.5 [12] => 13.19 [13] => 13.28 [14] => 12.62 [15] => 12.35 [16] => 11.36 ) [netmargin] => Array ( [0] => 9.12 [1] => 6.11 [2] => 10.13 [3] => 7.82 [4] => 6.59 [5] => 5.36 [6] => 4.07 [7] => 6.26 [8] => 5.17 [9] => 5.24 [10] => 5.79 [11] => 3.99 [12] => 6.18 [13] => 23.72 [14] => 7.61 [15] => 8.69 [16] => 6.17 ) [pettm] => Array ( [0] => 0.000 [1] => 3.400 [2] => 0.430 [3] => 2.070 [4] => 2.730 [5] => 5.340 [6] => 4.490 [7] => 5.530 [8] => 9.290 [9] => 8.730 [10] => 6.430 [11] => 1.490 [12] => 3.990 [13] => 6.270 [14] => 5.470 [15] => 26.310 [16] => 13.670 ) [penri] => Array ( [0] => 0.00 [1] => 3.40 [2] => 0.43 [3] => 2.07 [4] => 2.73 [5] => 5.34 [6] => 4.49 [7] => 5.53 [8] => 9.29 [9] => 8.74 [10] => 6.43 [11] => 1.49 [12] => 4.10 [13] => 19.28 [14] => 5.41 [15] => 26.37 [16] => 13.67 ) [pe] => Array ( [0] => 0.000 [1] => 3.400 [2] => 0.430 [3] => 2.070 [4] => 2.730 [5] => 5.340 [6] => 4.490 [7] => 5.530 [8] => 9.290 [9] => 8.730 [10] => 6.430 [11] => 1.490 [12] => 3.990 [13] => 6.270 [14] => 5.470 [15] => 26.310 [16] => 13.670 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.200 [4] => 2.260 [5] => 41.860 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 763.400 [11] => 602.600 [12] => 399.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.68 [9] => -1.43 [10] => 69.96 [11] => 504.35 [12] => 291.73 [13] => 75.3 [14] => 65.07 [15] => 318.75 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 3.590 [2] => 0.110 [3] => 1.390 [4] => 1.050 [5] => 26.390 [6] => 34.150 [7] => 19.060 [8] => 31.800 [9] => 12.450 [10] => 50.220 [11] => 1.780 [12] => 0.260 [13] => 79.890 [14] => 7.060 [15] => 72.970 [16] => 40.950 ) [ps] => Array ( [0] => 0.000 [1] => 0.220 [2] => 0.040 [3] => 0.130 [4] => 0.140 [5] => 0.190 [6] => 0.160 [7] => 0.190 [8] => 0.220 [9] => 0.370 [10] => 0.350 [11] => 0.050 [12] => 0.030 [13] => 1.470 [14] => 0.310 [15] => 0.420 [16] => 1.760 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.81282051282 [7] => 2.68969191157 [8] => 0.376968317207 [9] => 0.245527564805 [10] => 0.1026957638 [11] => 0.0849899164506 [12] => -0.165651834504 [13] => 3.36015831135 [14] => 2.50467010386 [15] => 2.79757403907 [16] => 2.62607774921 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -20.200 [7] => -34.200 [8] => -4.180 [9] => 1.610 [10] => 11.790 [11] => 38.180 [12] => 75.910 [13] => 46.340 [14] => 5.050 [15] => -24.400 [16] => -42.430 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 232.810 [7] => 212.230 [8] => 18.480 [9] => 12.740 [10] => 14.690 [11] => 41.270 [12] => 68.870 [13] => 131.450 [14] => 71.130 [15] => 30.390 [16] => -4.680 ) [zscore] => Array ( [0] => 0.000 [1] => 1.320 [2] => 2.000 [3] => 1.930 [4] => 2.150 [5] => 2.620 [6] => 1.490 [7] => 1.790 [8] => 2.050 [9] => 2.440 [10] => 2.420 [11] => 4.130 [12] => 2.020 [13] => 3.120 [14] => 3.440 [15] => 3.730 [16] => 2.910 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8 [4] => 6 [5] => 4 [6] => 5 [7] => 5 [8] => 6 [9] => 4 [10] => 6 [11] => 5 [12] => 6 [13] => 5 [14] => 7 [15] => 7 [16] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.010 [4] => -2.870 [5] => -3.140 [6] => -1.360 [7] => -2.830 [8] => -2.290 [9] => -2.610 [10] => -2.460 [11] => -2.120 [12] => -2.700 [13] => -1.660 [14] => -2.320 [15] => -2.450 [16] => -2.520 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 9.52 [7] => 9.52 [8] => 3.59 [9] => 3.49 [10] => 3.77 [11] => 6.63 [12] => 8.29 [13] => 9.33 [14] => 11.22 [15] => 11.24 [16] => 11.54 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.290 [7] => 1.840 [8] => 6.730 [9] => 11.070 [10] => 10.110 [11] => 4.540 [12] => 5.770 [13] => 5.990 [14] => 6.210 [15] => 8.960 [16] => 8.480 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.320 [7] => 6.910 [8] => 8.070 [9] => 36.260 [10] => 10.170 [11] => 10.560 [12] => 13.480 [13] => 39.850 [14] => 38.920 [15] => 35.720 [16] => 38.870 ) [medpsvalue] => Array ( [0] => 0 [1] => 12.11 [2] => 105.05 [3] => 22.25 [4] => 25.07 [5] => 18.92 [6] => 23.54 [7] => 28.33 [8] => 32.29 [9] => 30.92 [10] => 32.62 [11] => 189.13 [12] => 508.53 [13] => 12.37 [14] => 67.43 [15] => 72 [16] => 16.73 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.610 [2] => 0.590 [3] => 0.400 [4] => 0.330 [5] => 0.890 [6] => 1.190 [7] => 1.180 [8] => 1.290 [9] => 1.630 [10] => 1.370 [11] => 2.890 [12] => 1.970 [13] => 1.610 [14] => 1.810 [15] => 2.200 [16] => 2.180 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 8.820 [2] => 2.360 [3] => 1.730 [4] => 1.350 [5] => 3.490 [6] => 5.790 [7] => 4.460 [8] => 5.710 [9] => 8.000 [10] => 7.650 [11] => 18.820 [12] => 11.850 [13] => 8.340 [14] => 12.690 [15] => 13.720 [16] => 14.480 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 3.810 [3] => 2.550 [4] => 2.010 [5] => 5.040 [6] => 7.470 [7] => 6.380 [8] => 8.780 [9] => 11.850 [10] => 9.000 [11] => 21.540 [12] => 15.730 [13] => 12.210 [14] => 15.040 [15] => 17.760 [16] => 19.230 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.24 [2] => 0.23 [3] => 0.17 [4] => 0.17 [5] => 1.08 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.17 [11] => 6.03 [12] => 2.47 [13] => 1.37 [14] => 1.71 [15] => 1.95 [16] => 2.77 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0.46 [2] => 0.51 [3] => 0.35 [4] => 0.33 [5] => 1.83 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 34.39 [11] => 50.22 [12] => 7.4 [13] => 3.13 [14] => 4.11 [15] => 5.24 [16] => 8.25 ) [pb] => Array ( [0] => 0 [1] => 0.39 [2] => 0.51 [3] => 0.35 [4] => 0.33 [5] => 1.78 [6] => 1.5 [7] => 1.78 [8] => 1.82 [9] => 2.79 [10] => 2.31 [11] => 2.18 [12] => 2.69 [13] => 1.99 [14] => 2.31 [15] => 2.95 [16] => 2.91 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2964.3308618 [1] => 3291.14040284 [2] => 4054.43659153 [3] => 4666.83816153 [4] => 5406.01080314 [5] => 4984.50884956 [6] => 6939.99432234 [7] => 9089.45778212 [8] => 10597.8822804 [9] => 11534.9639467 [10] => 13482.8333945 [11] => 12101.843849 [12] => 12509.8360656 [13] => 13992.5791557 [14] => 15059.4037211 [15] => 18770.400126 [16] => 19520.2692482 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 225.387139905 [1] => 230.477488152 [2] => 307.89403834 [3] => 357.166035418 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 121.513066731 [1] => 109.379146919 [2] => 105.620602486 [3] => 105.571194595 [4] => 97.2625491052 [5] => 85.0965919789 [6] => 232.017582418 [7] => 362.271774838 [8] => 428.949914627 [9] => 368.504016064 [10] => 417.335320007 [11] => 355.084989916 [12] => 313.114754098 [13] => 269.211741425 [14] => 172.009265486 [15] => 197.385003151 [16] => 327.560127061 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 164.949258392 [13] => 5.4419525066 [14] => 99.3050885452 [15] => 125.630119723 [16] => 9.52957192558 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 145.031724809 [1] => 218.758293839 [2] => 272.022856541 [3] => 435.11116798 [4] => 783.062745526 [5] => 1370.34871022 [6] => 707.345604396 [7] => 605.76587055 [8] => 814.602067919 [9] => 724.199069003 [10] => 958.770401614 [11] => 656.15096514 [12] => 1132.55269321 [13] => 2201.92941953 [14] => 1930.88246283 [15] => 2876.57529931 [16] => 2061.63969142 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 611.485110004 [1] => 617.210900474 [2] => 1007.38150411 [3] => 1166.21619408 [4] => 1150.27837189 [5] => 1126.79627189 [6] => 1394.15869963 [7] => 1617.35541152 [8] => 1964.51005502 [9] => 2195.25921869 [10] => 2692.16312122 [11] => 2679.19907808 [12] => 8638.17330211 [13] => 7313.81926121 [14] => 7777.55361279 [15] => 8805.13547574 [16] => 9976.02480714 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 73.4958064908 [1] => 71.2917654028 [2] => 98.6456709501 [3] => 143.06377316 [4] => 142.916412047 [5] => 169.215119563 [6] => 265.896245421 [7] => 276.157950812 [8] => 247.703471827 [9] => 321.209382986 [10] => 427.34338896 [11] => 1941.08326131 [12] => 2088.7587822 [13] => 2132.50329815 [14] => 2347.75461406 [15] => 2867.51732829 [16] => 3077.97610044 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 220.487419472 [1] => 263.681872038 [2] => 240.137455235 [3] => 167.729962125 [4] => 161.773461371 [5] => 376.576915835 [6] => 458.902014652 [7] => 846.290597532 [8] => 490.372320243 [9] => 540.932365827 [10] => 858.689987163 [11] => 838.951310861 [12] => 666.588602654 [13] => 272.344986807 [14] => 416.423821266 [15] => 685.412728418 [16] => 289.441839359 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 936.826546736 [1] => 1088.90847156 [2] => 1325.23983569 [3] => 1811.48295629 [4] => 2005.79179398 [5] => 2012.9746752 [6] => 3169.1956044 [7] => 3235.70052384 [8] => 4136.44659457 [9] => 4330.41484118 [10] => 5182.16376307 [11] => 3436.76174013 [12] => 6847.22872756 [13] => 3439.7262533 [14] => 4358.36509004 [15] => 5272.13295526 [16] => 6228.63409469 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -121.513066731 [1] => -109.379146919 [2] => -63.7709079419 [3] => -63.1453577644 [4] => -47.6388040157 [5] => -43.0373752589 [6] => -168.366758242 [7] => -307.832016337 [8] => -364.506734965 [9] => -304.459200438 [10] => -347.279020723 [11] => -312.013828868 [12] => -219.047619048 [13] => -178.182717678 [14] => -96.241500411 [15] => -135.712035287 [16] => -234.911511118 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1153.39418986 [1] => -1266.64958531 [2] => -1658.0443438 [3] => -1966.38652882 [4] => -2248.94805762 [5] => -2053.07766899 [6] => -2702.08067766 [7] => -3553.4307023 [8] => -4062.94109277 [9] => -4445.69550931 [10] => -4868.91215844 [11] => -4538.1014117 [12] => -4059.09445746 [13] => -3994.14577836 [14] => -4858.40245087 [15] => -6264.02016383 [16] => -6748.82771139 ) [BS_MoneyMarket] => Array ( [0] => -145.031724809 [1] => -218.758293839 [2] => -272.022856541 [3] => -435.11116798 [4] => -783.062745526 [5] => -1370.34871022 [6] => -707.345604396 [7] => -605.76587055 [8] => -814.602067919 [9] => -724.199069003 [10] => -958.770401614 [11] => -656.15096514 [12] => -1132.55269321 [13] => -2201.92941953 [14] => -1930.88246283 [15] => -2876.57529931 [16] => -2061.63969142 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 756.516834812 [1] => 835.969194313 [2] => 1279.40436065 [3] => 1601.32736206 [4] => 1933.34111742 [5] => 2497.14498211 [6] => 2101.50430403 [7] => 2223.12128207 [8] => 2779.11212294 [9] => 2919.4582877 [10] => 3650.93352283 [11] => 3335.35004322 [12] => 9770.72599532 [13] => 9515.74868074 [14] => 9708.43607562 [15] => 11681.710775 [16] => 12037.6644986 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 936.826546736 [1] => 1088.90847156 [2] => 1325.23983569 [3] => 1811.48295629 [4] => 2005.79179398 [5] => 2012.9746752 [6] => 3169.1956044 [7] => 3235.70052384 [8] => 4136.44659457 [9] => 4330.41484118 [10] => 5182.16376307 [11] => 3436.76174013 [12] => 6847.22872756 [13] => 3439.7262533 [14] => 4358.36509004 [15] => 5272.13295526 [16] => 6228.63409469 ) [cash2debt] => Array ( [0] => 0.124 [1] => 0.219 [2] => 0.288 [3] => 0.491 [4] => 0.878 [5] => 1.054 [6] => 0.202 [7] => 0.149 [8] => 0.238 [9] => 0.198 [10] => 0.261 [11] => 0.208 [12] => 0.558 [13] => 1.061 [14] => 0.924 [15] => 1.021 [16] => 0.357 ) [interest_coverage] => Array ( [0] => 3.29 [1] => 4.02 [2] => 5.96 [3] => 6.87 [4] => 9.11 [5] => 10.41 [6] => 4.77 [7] => 3.67 [8] => 3.63 [9] => 4.3 [10] => 4.3 [11] => 4.6 [12] => 5.27 [13] => 6.9 [14] => 11.05 [15] => 11.75 [16] => 6.77 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -170.705696203 [5] => -167.258802485 [6] => -142.701098901 [7] => -326.638462221 [8] => -265.828116107 [9] => -234.502555677 [10] => -313.251696314 [11] => -185.105157015 [12] => -403.903200625 [13] => -415.484828496 [14] => -416.124934619 [15] => -578.449905482 [16] => -471.411284223 ) [TaxProvision] => Array ( [0] => -101.914185001 [1] => -84.9641587678 [2] => -194.302085528 [3] => -237.781860989 [4] => -305.682234832 [5] => -341.364526455 [6] => -309.01456044 [7] => -235.575601527 [8] => -462.178429141 [9] => -438.460660825 [10] => -454.365120117 [11] => -303.010659752 [12] => -387.119437939 [13] => -467.595646438 [14] => -569.229619667 [15] => -626.102709515 [16] => -586.598094086 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 34.2627599244 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 270.464567886 [1] => 201.17950237 [2] => 410.525384453 [3] => 365.059269117 [4] => 359.275862069 [5] => 267.027301826 [6] => 282.322252747 [7] => 569.142768357 [8] => 547.76702713 [9] => 603.991876597 [10] => 780.627269393 [11] => 668.251224431 [12] => 921.077283372 [13] => 1480.95316623 [14] => 1561.75745349 [15] => 2209.43604285 [16] => 1675.61639691 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 256.284153005 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 3.1000364653 [1] => 2.79680094787 [2] => 4.79460712029 [3] => 4.07400962227 [4] => 5.60650371017 [5] => 0.744680851064 [6] => 0.793315018315 [7] => 1.45032406996 [8] => 1.37250996016 [9] => 4.50474625776 [10] => 1.92563726389 [11] => 1.87265917603 [12] => 2.14676034348 [13] => 9.27514841689 [14] => 2.83942314877 [15] => 4.56836798992 [16] => 3.36560278324 ) [eps_basic] => Array ( [0] => 3.1000364653 [1] => 2.79680094787 [2] => 4.79460712029 [3] => 4.07400962227 [4] => 5.60650371017 [5] => 0.744680851064 [6] => 0.793315018315 [7] => 1.45032406996 [8] => 1.37250996016 [9] => 4.50474625776 [10] => 1.92563726389 [11] => 1.87265917603 [12] => 2.14676034348 [13] => 9.27514841689 [14] => 2.87678397968 [15] => 4.56836798992 [16] => 3.36560278324 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 143.908882584 [5] => 135.958953116 [6] => 234.070787546 [7] => 292.984817544 [8] => 307.112028078 [9] => 313.32694414 [10] => 394.316798093 [11] => 501.944684529 [12] => 286.104605777 [13] => 274.07651715 [14] => 325.861167152 [15] => 434.70384373 [16] => 479.352594161 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.9022261021 [5] => 12.7155902843 [6] => 16.426007326 [7] => 15.836988369 [8] => 21.1454183267 [9] => 25.6179262505 [10] => 28.022556391 [11] => 28.4500144051 [12] => 5.46448087432 [13] => 4.94722955145 [14] => 6.1271762684 [15] => 4.96219281664 [16] => 18.0003025261 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.97741161065 [5] => -2.93438147242 [6] => -11.2928571429 [7] => -17.8166563083 [8] => -5.03462341112 [9] => -11.8236582694 [10] => -11.008802494 [11] => -8.78709305676 [12] => -6.32318501171 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 146.886294195 [5] => 149.652607795 [6] => 213.538278388 [7] => 230.626564858 [8] => 300.063555303 [9] => 349.783223804 [10] => 420.337704016 [11] => 419.403630078 [12] => 473.458235753 [13] => 593.007915567 [14] => 622.132556228 [15] => 758.506616257 [16] => 793.525941612 ) [OtherInventories] => Array ( [0] => 39.6646871058 [1] => 30.5669480414 [2] => 42.4008883639 [3] => 44.337985749 [4] => 153.833587953 [5] => 163.346356618 [6] => 175.553113553 [7] => 190.044215573 [8] => 49.339309429 [9] => 64.0448156261 [10] => 88.0707867229 [11] => -4.09416730487E-15 [12] => 21.5456674473 [13] => 60.8509234828 [14] => 118.882163939 [15] => 89.2407057341 [16] => 92.3460898502 ) [CashAndCashEquivalents] => Array ( [0] => 145.031724809 [1] => 218.758293839 [2] => 272.022856541 [3] => 435.11116798 [4] => 783.062745526 [5] => 1370.34871022 [6] => 707.345604396 [7] => 605.76587055 [8] => 814.602067919 [9] => 724.199069003 [10] => 958.770401614 [11] => 656.15096514 [12] => 1132.55269321 [13] => 2201.92941953 [14] => 1930.88246283 [15] => 2876.57529931 [16] => 2061.63969142 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 164.949258392 [13] => 5.4419525066 [14] => 99.3050885452 [15] => 125.630119723 [16] => 9.52957192558 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 354.313509385 [5] => 316.911504425 [6] => 482.514377289 [7] => 490.947527302 [8] => 575.960918232 [9] => 576.403340635 [10] => 654.525949019 [11] => 586.070296744 [12] => 422.482435597 [13] => 330.310026385 [14] => 384.368228349 [15] => 454.395085066 [16] => 536.530025715 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4127.70307726 [5] => 3977.04330635 [6] => 5539.67591575 [7] => 5578.58918583 [8] => 6563.13507873 [9] => 6898.11929536 [10] => 7669.16220429 [11] => 6539.90204552 [12] => 4031.61592506 [13] => 847.048153034 [14] => 976.313233206 [15] => 1132.40390674 [16] => 1326.87944335 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21.8344609341 [5] => 26.4092449633 [6] => 0 [7] => 275.168161236 [8] => 734.048093341 [9] => 798.096933187 [10] => 856.688336695 [11] => 757.130509939 [12] => 716.62763466 [13] => 3627.30870712 [14] => 4137.71202272 [15] => 4495.35286704 [16] => 4784.90394797 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 134.976538629 [5] => 135.958953116 [6] => 159.127106227 [7] => 157.380360472 [8] => 127.879434642 [9] => 219.72298284 [10] => 285.229139923 [11] => 309.420916162 [12] => 236.06557377 [13] => 254.122691293 [14] => 306.508256744 [15] => 421.943919345 [16] => 532.370291938 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4712.27084243 [5] => 4528.70401054 [6] => 6329.15155678 [7] => 6665.40442156 [8] => 8087.61904762 [9] => 8571.16694049 [10] => 9526.65468549 [11] => 8266.63785653 [12] => 5458.46994536 [13] => 5710.09234828 [14] => 6467.53343794 [15] => 7778.98550725 [16] => 8666.4649826 ) [AccumulatedDepreciation] => Array ( [0] => -1244.52898991 [1] => -1270.55598341 [2] => -1538.47387824 [3] => -1652.63292046 [4] => -1765.61283282 [5] => -1727.36311429 [6] => -2473.14294872 [7] => -2730.89558732 [8] => -3760.8636881 [9] => -4065.36783498 [10] => -4509.62350999 [11] => -3842.48055315 [12] => -2463.23185012 [13] => -2232.02506596 [14] => -2390.49540462 [15] => -2923.20415879 [16] => -3073.13568295 ) [AccountsPayable] => Array ( [0] => 73.4958064908 [1] => 71.2917654028 [2] => 98.6456709501 [3] => 143.06377316 [4] => 142.916412047 [5] => 169.215119563 [6] => 265.896245421 [7] => 276.157950812 [8] => 247.703471827 [9] => 321.209382986 [10] => 427.34338896 [11] => 1622.73120138 [12] => 1765.49570648 [13] => 1864.19854881 [14] => 2014.72016738 [15] => 513.70510397 [16] => 522.689456966 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 291.270527226 [12] => 315.222482436 [13] => 254.699868074 [14] => 316.894567735 [15] => 397.605545054 [16] => 510.134624111 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 27.0815326995 [12] => 8.04059328649 [13] => 13.6048812665 [14] => 16.1398789509 [15] => 1956.20667927 [16] => 2045.15201936 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 951.525708035 [1] => 737.33264218 [2] => 704.469559722 [3] => 719.265329102 [4] => 730.461479703 [5] => 923.347015628 [6] => 3049.08031136 [7] => 3223.82269378 [8] => 2937.19929805 [9] => 3125.38700256 [10] => 2811.25884834 [11] => 2319.93661769 [12] => 1659.64090554 [13] => 1808.62467018 [14] => 1779.79526265 [15] => 2255.82860744 [16] => 5515.12630464 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 410.444979015 [4] => 406.914666085 [5] => 375.598757296 [6] => 351.106227106 [7] => 369.200479446 [8] => 335.30591918 [9] => 349.783223804 [10] => 328.263799743 [11] => 172.860847018 [12] => 67.681498829 [13] => 18.3872031662 [14] => 30.9347679892 [15] => 55.1354757404 [16] => 226.365148994 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 270.464567886 [1] => 201.17950237 [2] => 410.525384453 [3] => 365.059269117 [4] => 527.996617198 [5] => 434.286104312 [6] => 426.049908425 [7] => 895.781230578 [8] => 813.595143237 [9] => 838.494432275 [10] => 1093.87896571 [11] => 122.010947854 [12] => 33.6455893833 [13] => 0 [14] => -85.7804677576 [15] => 13.8626339004 [16] => 54.7572228105 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 122.010947854 [12] => 33.6455893833 [13] => 0 [14] => -85.7804677576 [15] => 13.8626339004 [16] => 54.7572228105 ) [ChangeInReceivables] => Array ( [0] => -29.3983225963 [1] => 23.4383886256 [2] => 7.97135032652 [3] => 15.7863650322 [4] => -14.8871671759 [5] => 39.1248352476 [6] => 32.852014652 [7] => 78.1952410548 [8] => -102.706317587 [9] => -86.7068273092 [10] => -100.080414451 [11] => -26.4333045232 [12] => -41.7642466823 [13] => 0 [14] => -223.417768811 [15] => -58.7586641462 [16] => -147.33020723 ) [ChangeInInventory] => Array ( [0] => -36.2579312021 [1] => -31.2511848341 [2] => -66.7601643143 [3] => -40.4525539973 [4] => -1.98494107377 [5] => -64.5560158162 [6] => -83.1567765568 [7] => -120.757258279 [8] => -34.2354391956 [9] => -95.5745710113 [10] => -166.133504493 [11] => -208.87352348 [12] => -65.8860265418 [13] => 0 [14] => -170.141223941 [15] => -180.293005671 [16] => -116.54817728 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.992470536883 [5] => -4.89060440595 [6] => 11.2928571429 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 26.4584903367 [1] => 0 [2] => 55.7995576153 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 115.168539326 [12] => -113.817330211 [13] => 0 [14] => 101.920346709 [15] => 301.906112161 [16] => 39.1014975042 ) [ChangeInWorkingCapital] => Array ( [0] => -48.9972043272 [1] => 31.2511848341 [2] => 23.9140509796 [3] => 1.97328283345 [4] => 84.3603230031 [5] => -5.86876294483 [6] => -198.138919414 [7] => 23.7554825535 [8] => -115.796338456 [9] => -81.7803030303 [10] => -172.138272511 [11] => -112.863728032 [12] => -265.886026542 [13] => 0 [14] => -348.427109019 [15] => -7.40390674228 [16] => -309.106035396 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 43.1183150183 [7] => -94.0323182101 [8] => -13.0900208689 [9] => 0.985304855787 [10] => -22.0176966807 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => -395.897410964 [1] => -305.675651659 [2] => -239.141036444 [3] => -273.301054356 [4] => -297.742470537 [5] => -290.502165317 [6] => -367.532234432 [7] => -341.485661014 [8] => -358.465186872 [9] => -476.887550201 [10] => -582.467999266 [11] => -733.650244886 [12] => -105.152224824 [13] => 0 [14] => -900.09713816 [15] => -1169.18714556 [16] => -1238.84435033 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 18.5553909953 [2] => 0 [3] => 0 [4] => 24.8118725447 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38.965715932 [12] => 0 [13] => 0 [14] => 39.9760890682 [15] => 28.5129174543 [16] => 19.0591438512 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -50.2016709882 [12] => -105.152224824 [13] => 0 [14] => -47.7471418964 [15] => -34.7353497164 [16] => -81.4551505067 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -278.450014405 [12] => -55.9718969555 [13] => 0 [14] => -323.245908989 [15] => -87.7441713926 [16] => -2402.88912419 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 83.0970384373 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -165.531215772 [10] => -95.0763799743 [11] => 0 [12] => -156.206088993 [13] => 0 [14] => -100.948965105 [15] => -415.800252048 [16] => -820.223869309 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 1.99283758163 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.52940297392 [15] => 240.233144297 [16] => 112.53970655 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -264.558938329 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -119.553178558 [1] => -125.981338863 [2] => -131.527491047 [3] => -109.517760262 [4] => -210.404626801 [5] => -258.224157409 [6] => -2970.03012821 [7] => -1718.31634556 [8] => -292.008157845 [9] => -763.611263235 [10] => -463.372363836 [11] => -277.441659464 [12] => -465.573770492 [13] => 0 [14] => -25.1064783681 [15] => 202.268431002 [16] => 234.608985025 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.04 [2] => 0.01 [3] => 0.01 [4] => -0.03 [5] => -0.01 [6] => 0.29 [7] => 0.11 [8] => -0.01 [9] => 0.04 [10] => 0.02 [11] => 0.01 [12] => -0.03 [13] => 0.19 [14] => 0.05 [15] => 0.02 [16] => 0.12 ) [current_ratio] => Array ( [0] => 1.35 [1] => 1.24 [2] => 1.3 [3] => 1.58 [4] => 1.86 [5] => 1.99 [6] => 1.21 [7] => 0.89 [8] => 1.1 [9] => 1 [10] => 1 [11] => 0.88 [12] => 1.08 [13] => 1.68 [14] => 1.53 [15] => 1.56 [16] => 1.51 ) [quick_ratio] => Array ( [0] => 0.78 [1] => 0.76 [2] => 0.79 [3] => 1.05 [4] => 1.35 [5] => 1.58 [6] => 0.8 [7] => 0.55 [8] => 0.76 [9] => 0.68 [10] => 0.7 [11] => 0.59 [12] => 0.87 [13] => 1.32 [14] => 1.16 [15] => 1.22 [16] => 1.13 ) [ev_per_share] => Array ( [0] => 0 [1] => 31.695 [2] => 37.783 [3] => 29.408 [4] => 27.537 [5] => 14.82 [6] => 26.193 [7] => 33.107 [8] => 36.9 [9] => 51.907 [10] => 52.17 [11] => 42.78 [12] => 58.21 [13] => 62.83 [14] => 80.19 [15] => 112.61 [16] => 121.65 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.73 [2] => 0.14 [3] => 0.45 [4] => 0.46 [5] => 0.64 [6] => 0.52 [7] => 0.62 [8] => 0.75 [9] => 1.25 [10] => 1.17 [11] => 0.16 [12] => 0.09 [13] => 4.52 [14] => 1.03 [15] => 1.4 [16] => 5.85 ) [dividend_yield] => Array ( [0] => 0 [1] => 1.07 [2] => 0 [3] => 1.62 [4] => 1.31 [5] => 1.76 [6] => 0.95 [7] => 0.9 [8] => 0.87 [9] => 0.69 [10] => 1.04 [11] => 1.15 [12] => 0.8 [13] => 1.13 [14] => 1.44 [15] => 1.43 [16] => 3.09 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 26.46 [2] => 0 [3] => 0.64 [4] => 0.19 [5] => -399.51 [6] => 0 [7] => 0 [8] => -12.58 [9] => 0 [10] => 0 [11] => -0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 52.21 [2] => 22.18 [3] => 15.84 [4] => 16.07 [5] => -83.64 [6] => 40.29 [7] => 30.62 [8] => 8.64 [9] => 210.91 [10] => -61.34 [11] => 1.68 [12] => 3.37 [13] => 11.84 [14] => -4.4 [15] => 40.34 [16] => 3.98 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -9.78 [2] => 71.43 [3] => -15.03 [4] => 37.62 [5] => -86.72 [6] => 6.53 [7] => 82.82 [8] => -5.37 [9] => 228.21 [10] => -57.25 [11] => -2.75 [12] => 14.64 [13] => 332.05 [14] => -69.39 [15] => 60.89 [16] => -26.33 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 26.25 [3] => 39.22 [4] => 49.75 [5] => 19.84 [6] => 13.39 [7] => 15.67 [8] => 11.39 [9] => 8.44 [10] => 11.11 [11] => 4.64 [12] => 6.36 [13] => 8.19 [14] => 6.65 [15] => 5.63 [16] => 5.2 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.31 [7] => 2.54 [8] => 3 [9] => 1.06 [10] => 3.75 [11] => 2.85 [12] => 3.55 [13] => 1.4 [14] => 1.79 [15] => 2.82 [16] => 2.52 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.02 [9] => 0 [10] => 0.55 [11] => 0.06 [12] => 0.16 [13] => 0.74 [14] => 1.07 [15] => 0.32 [16] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.42857142857 [10] => 0.545377438507 [11] => 0.0390256678889 [12] => 0.0540113292056 [13] => 0.41605524385 [14] => 1.07128712871 [15] => 0 [16] => 0 ) )
Fomento Economico Mexicano SAB de CV (NYSE:FMX)
Days Inventory
38.71 (As of Mar. 2014)

Fomento Economico Mexicano SAB de CV's inventory for the three months ended in Mar. 2014 was $1,228 Mil. Fomento Economico Mexicano SAB de CV's cost of goods sold for the three months ended in Mar. 2014 was $2,886 Mil. Hence, Fomento Economico Mexicano SAB de CV's days inventory for the three months ended in Mar. 2014 was 38.71.

Fomento Economico Mexicano SAB de CV's days inventory declined from Mar. 2013 (40.21) to Mar. 2014 (38.71).

Inventory can be measured by Days Sales of Inventory (DSI). Fomento Economico Mexicano SAB de CV's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 22.73.

Inventory turnover measures how fast the company turns over its inventory within a year. Fomento Economico Mexicano SAB de CV's inventory turnover for the three months ended in Mar. 2014 was 2.35.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Fomento Economico Mexicano SAB de CV's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.25.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Fomento Economico Mexicano SAB de CV's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1383.22492815/11226.9702012*365
=44.97

Fomento Economico Mexicano SAB de CV's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1227.82582077/2886.43146858*91
=38.71

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Fomento Economico Mexicano SAB de CV's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1227.82582077/4915.2827734*91
=22.73

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Fomento Economico Mexicano SAB de CV's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=2886.43146858 / 1227.82582077
=2.35

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Fomento Economico Mexicano SAB de CV's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1227.82582077 / 4915.2827734
=0.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Fomento Economico Mexicano SAB de CV Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 53.9543.4843.6345.8952.7539.5241.8344.7143.5444.97

Fomento Economico Mexicano SAB de CV Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 40.2340.5238.2639.3041.0140.2139.4839.6339.9738.71
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide