Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 466.66 [3] => 311.75 [4] => 113.52 [5] => 12.80 [6] => 33.12 [7] => 19.44 [8] => 42.00 [9] => 32.16 [10] => 19.60 [11] => 5.76 [12] => 16.92 [13] => 43.23 [14] => 23.41 [15] => 16.95 [16] => 28.45 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 54.00 [4] => 30.72 [5] => 3.52 [6] => 8.72 [7] => 8.80 [8] => 6.96 [9] => 20.88 [10] => 9.04 [11] => 1.69 [12] => 3.56 [13] => 12.24 [14] => 12.55 [15] => 11.22 [16] => 12.26 ) [BS_share] => Array ( [0] => 16.407 [1] => 16.852 [2] => 19.22 [3] => 22.01 [4] => 24.56 [5] => 25.15 [6] => 27.75 [7] => 32.35 [8] => 37.39 [9] => 38.477 [10] => 38.60 [11] => 59.57 [12] => 75.82 [13] => 89.90 [14] => 91.45 [15] => 93.78 [16] => 97.28 ) [Fiscal Year] => Array ( [0] => Apr98 [1] => Apr99 [2] => Apr00 [3] => Apr01 [4] => Apr02 [5] => Apr03 [6] => Apr04 [7] => Apr05 [8] => Apr06 [9] => Apr07 [10] => Apr08 [11] => Apr09 [12] => Apr10 [13] => Apr11 [14] => Apr12 [15] => Apr13 [16] => Apr14 ) [quarter] => Array ( [0] => 199804 [1] => 199904 [2] => 200004 [3] => 200104 [4] => 200204 [5] => 200304 [6] => 200404 [7] => 200504 [8] => 200604 [9] => 200704 [10] => 200804 [11] => 200904 [12] => 201004 [13] => 201104 [14] => 201204 [15] => 201304 [16] => 201404 ) [Shares Outstanding (diluted)] => Array ( [0] => 16.407 [1] => 16.852 [2] => 18.013 [3] => 20.002 [4] => 22.642 [5] => 24.458 [6] => 27.015 [7] => 29.026 [8] => 36.315 [9] => 38.477 [10] => 38.585 [11] => 52.557 [12] => 64.952 [13] => 92.715 [14] => 94.186 [15] => 92.860 [16] => 104.112 ) [Revenue] => Array ( [0] => 22.067 [1] => 35.5 [2] => 67.147 [3] => 188.8 [4] => 147.265 [5] => 166.482 [6] => 185.618 [7] => 280.823 [8] => 364.293 [9] => 418.548 [10] => 440.18 [11] => 497.058 [12] => 629.88 [13] => 948.787 [14] => 952.579 [15] => 934.335 [16] => 1156.833 ) [COGS] => Array ( [0] => 8.705 [1] => 15 [2] => 33.029 [3] => 131.551 [4] => 136.626 [5] => 130.501 [6] => 143.585 [7] => 205.631 [8] => 268.71 [9] => 276.274 [10] => 298.662 [11] => 358.251 [12] => 450.139 [13] => 636.515 [14] => 679.235 [15] => 677.294 [16] => 759.834 ) [Gross Profit] => Array ( [0] => 13.362 [1] => 20.5 [2] => 34.118 [3] => 46.349 [4] => -16.48 [5] => 13.998 [6] => 22.794 [7] => 49.268 [8] => 95.583 [9] => 142.274 [10] => 141.518 [11] => 138.807 [12] => 179.741 [13] => 312.272 [14] => 273.344 [15] => 257.041 [16] => 396.999 ) [SGA] => Array ( [0] => 2.462 [1] => 6.4 [2] => 10.638 [3] => 26.833 [4] => 40.867 [5] => 35.433 [6] => 36.801 [7] => 53.157 [8] => 64.008 [9] => 71.763 [10] => 80.265 [11] => 63.548 [12] => 67.474 [13] => 81.744 [14] => 79.99 [15] => 87.684 [16] => 99.761 ) [RD] => Array ( [0] => 3.806 [1] => 7.9 [2] => 13.806 [3] => 33.696 [4] => 54.372 [5] => 60.295 [6] => 62.193 [7] => 62.799 [8] => 54.412 [9] => 64.559 [10] => 76.544 [11] => 80.136 [12] => 94.77 [13] => 117.281 [14] => 146.003 [15] => 158.784 [16] => 183.355 ) [DDA] => Array ( [0] => 0 [1] => 0.9 [2] => 6.691 [3] => 82.8 [4] => 186.189 [5] => 49.276 [6] => 60.129 [7] => 56.387 [8] => 57.253 [9] => 39.408 [10] => 40.91 [11] => 39.065 [12] => 37.575 [13] => 43.51 [14] => 56.214 [15] => 64.14 [16] => 70.149 ) [Operating Income] => Array ( [0] => 7.094 [1] => 5.3 [2] => 2.983 [3] => -117.192 [4] => -258.596 [5] => -100.931 [6] => -83.451 [7] => -88.597 [8] => -27.648 [9] => -1.632 [10] => -62.472 [11] => -256.029 [12] => 11.296 [13] => 111.716 [14] => 44.179 [15] => -5.555 [16] => 111.415 ) [other_operating_charges] => Array ( [0] => -8.881784197E-16 [1] => -0.9 [2] => -6.691 [3] => -103.012 [4] => -146.877 [5] => -19.201 [6] => -7.251 [7] => -21.909 [8] => -4.811 [9] => -7.584 [10] => -47.181 [11] => -251.152 [12] => -6.201 [13] => -1.531 [14] => -3.172 [15] => -16.128 [16] => -2.468 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 298.504 [3] => 119.6 [4] => 51.12 [5] => 7.44 [6] => 14.16 [7] => 10.08 [8] => 37.6 [9] => 29.52 [10] => 10.8 [11] => 5.28 [12] => 14.96 [13] => 28.09 [14] => 16.52 [15] => 12.84 [16] => 26.15 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 5737.24688 [3] => 2632.396 [4] => 1255.5072 [5] => 187.116 [6] => 392.94 [7] => 326.088 [8] => 1405.864 [9] => 1135.84104 [10] => 416.88 [11] => 314.5296 [12] => 1134.2672 [13] => 2525.291 [14] => 1510.754 [15] => 1204.1352 [16] => 2543.872 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 5 [2] => 320.735 [3] => 146.111 [4] => 144.097 [5] => 119.438 [6] => 143.398 [7] => 73.889 [8] => 100.573 [9] => 112.617 [10] => 110.019 [11] => 37.221 [12] => 207.024 [13] => 314.765 [14] => 234.544 [15] => 289.076 [16] => 513.023 ) [ev_addition] => Array ( [0] => 0 [1] => 32.4 [2] => -320.735 [3] => -145.452 [4] => -54.497 [5] => -25.415 [6] => 93.133 [7] => 198.39 [8] => 137.702 [9] => 149.654 [10] => 141.899 [11] => 121.411 [12] => -58.935 [13] => -274.75 [14] => -183.058 [15] => -243.351 [16] => -260.755 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 1.923 [2] => -16.688 [3] => -6.608 [4] => -2.219 [5] => -1.011 [6] => 3.356 [7] => 6.133 [8] => 3.683 [9] => 3.889 [10] => 3.676 [11] => 2.038 [12] => -0.777 [13] => -3.056 [14] => -2.002 [15] => -2.595 [16] => -2.68 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 5416.51188 [3] => 2486.944 [4] => 1201.0102 [5] => 161.701 [6] => 486.073 [7] => 524.478 [8] => 1543.566 [9] => 1285.49504 [10] => 558.779 [11] => 435.9406 [12] => 1075.3322 [13] => 2250.541 [14] => 1327.696 [15] => 960.7842 [16] => 2283.117 ) [Non Operating Income] => Array ( [0] => -0.025 [1] => -0.4 [2] => -0.099 [3] => 17.416 [4] => -1.759 [5] => -61.9 [6] => -4.347 [7] => -35.036 [8] => 9.346 [9] => -32.33 [10] => -45.731 [11] => -0.59 [12] => -26.929 [13] => -13.055 [14] => 3.483 [15] => -0.449 [16] => 7.234 ) [tax] => Array ( [0] => 0 [1] => 1.9 [2] => 3.255 [3] => 1.02 [4] => -38.566 [5] => 0.229 [6] => 0.334 [7] => 0.856 [8] => 2.367 [9] => 2.81 [10] => 2.233 [11] => -6.962 [12] => -1.64 [13] => 4.447 [14] => 2.005 [15] => 0.227 [16] => 2.884 ) [Pretax Income] => Array ( [0] => 7.074 [1] => 4.9 [2] => 6.136 [3] => -84.429 [4] => -257.304 [5] => -158.944 [6] => -113.499 [7] => -113.251 [8] => -30.662 [9] => -43.802 [10] => -74.201 [11] => -269.454 [12] => -24.446 [13] => 92.826 [14] => 45.019 [15] => -7.838 [16] => 114.421 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.2 [2] => 3.704 [3] => 14.233 [4] => 6.127 [5] => 4.689 [6] => 3.171 [7] => 2.396 [8] => 3.482 [9] => 6.204 [10] => 5.805 [11] => 1.762 [12] => 0.144 [13] => 0.53 [14] => 1.073 [15] => 0.755 [16] => 1.319 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.4 [2] => -0.452 [3] => -0.016 [4] => -6.195 [5] => -11.388 [6] => -28.872 [7] => -14.468 [8] => -15.842 [9] => -16.044 [10] => -17.236 [11] => -14.597 [12] => -8.957 [13] => -6.365 [14] => -3.716 [15] => -2.589 [16] => -5.547 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.9 [2] => 6.691 [3] => 82.8 [4] => 186.189 [5] => 49.276 [6] => 60.129 [7] => 56.387 [8] => 57.253 [9] => 39.408 [10] => 40.91 [11] => 39.065 [12] => 37.575 [13] => 43.51 [14] => 56.214 [15] => 64.14 [16] => 70.149 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0.9 [2] => 6.69 [3] => 82.8 [4] => 186.19 [5] => 49.28 [6] => 60.13 [7] => 56.39 [8] => 57.25 [9] => 39.41 [10] => 40.91 [11] => 39.07 [12] => 37.58 [13] => 43.51 [14] => 56.21 [15] => 64.14 [16] => 70.15 ) [EBIT] => Array ( [0] => 7.094 [1] => 5.3 [2] => 6.588 [3] => -84.413 [4] => -251.109 [5] => -147.556 [6] => -84.627 [7] => -98.783 [8] => -14.82 [9] => -27.758 [10] => -56.965 [11] => -254.857 [12] => -15.489 [13] => 99.191 [14] => 48.735 [15] => -5.249 [16] => 119.968 ) [EBITDA_morn] => Array ( [0] => 7.094 [1] => 6.2 [2] => 13.279 [3] => -1.613 [4] => -64.92 [5] => -98.28 [6] => -24.498 [7] => -42.396 [8] => 42.433 [9] => 11.65 [10] => -16.055 [11] => -215.792 [12] => 22.086 [13] => 142.701 [14] => 104.949 [15] => 58.891 [16] => 190.117 ) [EBITDA] => Array ( [0] => 7.094 [1] => 6.2 [2] => 13.279 [3] => -1.613 [4] => -64.92 [5] => -98.28 [6] => -24.498 [7] => -42.396 [8] => 42.433 [9] => 11.65 [10] => -16.055 [11] => -215.792 [12] => 22.086 [13] => 142.701 [14] => 104.949 [15] => 58.891 [16] => 190.117 ) [DDA_new] => Array ( [0] => 0 [1] => 0.9 [2] => 6.69 [3] => 82.8 [4] => 186.19 [5] => 49.28 [6] => 60.13 [7] => 56.39 [8] => 57.25 [9] => 39.41 [10] => 40.91 [11] => 39.07 [12] => 37.58 [13] => 43.51 [14] => 56.21 [15] => 64.14 [16] => 70.15 ) [EBITDA_new] => Array ( [0] => 7.094 [1] => 6.2 [2] => 13.279 [3] => -1.613 [4] => -64.92 [5] => -98.28 [6] => -24.498 [7] => -42.396 [8] => 42.433 [9] => 11.65 [10] => -16.055 [11] => -215.792 [12] => 22.086 [13] => 142.701 [14] => 104.949 [15] => 58.891 [16] => 190.117 ) [EBITDA_per_share] => Array ( [0] => 0.43 [1] => 0.37 [2] => 0.74 [3] => -0.08 [4] => -2.87 [5] => -4.02 [6] => -0.91 [7] => -1.46 [8] => 1.17 [9] => 0.3 [10] => -0.42 [11] => -4.11 [12] => 0.34 [13] => 1.54 [14] => 1.11 [15] => 0.63 [16] => 1.83 ) [Operating_Income_per_share] => Array ( [0] => 0.43 [1] => 0.31 [2] => 0.17 [3] => -5.86 [4] => -11.42 [5] => -4.13 [6] => -3.09 [7] => -3.05 [8] => -0.76 [9] => -0.04 [10] => -1.62 [11] => -4.87 [12] => 0.17 [13] => 1.2 [14] => 0.47 [15] => -0.06 [16] => 1.07 ) [Net Income] => Array ( [0] => 4.359 [1] => 3 [2] => 2.881 [3] => -85.449 [4] => -218.738 [5] => -619.753 [6] => -113.833 [7] => -114.107 [8] => -33.029 [9] => -45.399 [10] => -76.434 [11] => -260.343 [12] => 14.131 [13] => 88.095 [14] => 42.993 [15] => -5.454 [16] => 111.787 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 16.407 [1] => 16.852 [2] => 18.013 [3] => 20.002 [4] => 22.642 [5] => 24.458 [6] => 27.015 [7] => 29.026 [8] => 36.315 [9] => 38.477 [10] => 38.585 [11] => 52.557 [12] => 64.952 [13] => 92.715 [14] => 94.186 [15] => 92.860 [16] => 104.112 ) [shares_diluted] => Array ( [0] => 16.407 [1] => 16.852 [2] => 18.013 [3] => 20.002 [4] => 22.642 [5] => 24.458 [6] => 27.015 [7] => 29.026 [8] => 36.315 [9] => 38.477 [10] => 38.585 [11] => 52.557 [12] => 64.952 [13] => 92.715 [14] => 94.186 [15] => 92.860 [16] => 104.112 ) [shares_basic] => Array ( [0] => 16.407 [1] => 13.823 [2] => 14.241 [3] => 20.002 [4] => 22.642 [5] => 24.458 [6] => 27.015 [7] => 29.026 [8] => 36.315 [9] => 38.477 [10] => 38.585 [11] => 52.557 [12] => 64.952 [13] => 80.582 [14] => 90.823 [15] => 92.860 [16] => 95.979 ) [COGS_pct] => Array ( [0] => 0.39 [1] => 0.42 [2] => 0.49 [3] => 0.70 [4] => 0.93 [5] => 0.78 [6] => 0.77 [7] => 0.73 [8] => 0.74 [9] => 0.66 [10] => 0.68 [11] => 0.72 [12] => 0.71 [13] => 0.67 [14] => 0.71 [15] => 0.72 [16] => 0.66 ) [Gross Profit_pct] => Array ( [0] => 60.55 [1] => 57.75 [2] => 50.81 [3] => 24.55 [4] => -11.19 [5] => 8.41 [6] => 12.28 [7] => 17.54 [8] => 26.24 [9] => 33.99 [10] => 32.15 [11] => 27.93 [12] => 28.54 [13] => 32.91 [14] => 28.70 [15] => 27.51 [16] => 34.32 ) [SGA_pct] => Array ( [0] => 11.16 [1] => 18.03 [2] => 15.84 [3] => 14.21 [4] => 27.75 [5] => 21.28 [6] => 19.83 [7] => 18.93 [8] => 17.57 [9] => 17.15 [10] => 18.23 [11] => 12.78 [12] => 10.71 [13] => 8.62 [14] => 8.40 [15] => 9.38 [16] => 8.62 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -1.13 [2] => -0.67 [3] => -0.01 [4] => -4.21 [5] => -6.84 [6] => -15.55 [7] => -5.15 [8] => -4.35 [9] => -3.83 [10] => -3.92 [11] => -2.94 [12] => -1.42 [13] => -0.67 [14] => -0.39 [15] => -0.28 [16] => -0.48 ) [Pretax Income_pct] => Array ( [0] => 32.06 [1] => 13.80 [2] => 9.14 [3] => -44.72 [4] => -174.72 [5] => -95.47 [6] => -61.15 [7] => -40.33 [8] => -8.42 [9] => -10.47 [10] => -16.86 [11] => -54.21 [12] => -3.88 [13] => 9.78 [14] => 4.73 [15] => -0.84 [16] => 9.89 ) [Net Income_pct] => Array ( [0] => 19.75 [1] => 8.45 [2] => 4.29 [3] => -45.26 [4] => -148.53 [5] => -372.26 [6] => -61.33 [7] => -40.63 [8] => -9.07 [9] => -10.85 [10] => -17.36 [11] => -52.38 [12] => 2.24 [13] => 9.29 [14] => 4.51 [15] => -0.58 [16] => 9.66 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 68.89 [2] => 78.96 [3] => 112.54 [4] => 119.17 [5] => 63.04 [6] => 78.25 [7] => 69.94 [8] => 66.48 [9] => 56.89 [10] => 50.09 [11] => 67.45 [12] => 81.4 [13] => 69.68 [14] => 72.33 [15] => 64.91 [16] => 81.65 ) [DaysInventory] => Array ( [0] => 0 [1] => 126.53 [2] => 182.27 [3] => 173.74 [4] => 160.06 [5] => 102 [6] => 88.25 [7] => 60.23 [8] => 72.77 [9] => 102.61 [10] => 100.89 [11] => 109.79 [12] => 113.14 [13] => 107.59 [14] => 117.38 [15] => 108.14 [16] => 124.78 ) [Payable] => Array ( [0] => 0 [1] => 1.4 [2] => 5.908 [3] => 14.484 [4] => 34.027 [5] => 22.872 [6] => 29.46 [7] => 30.43 [8] => 34.221 [9] => 41.705 [10] => 43.04 [11] => 48.421 [12] => 76.838 [13] => 76.288 [14] => 72.339 [15] => 77.63 [16] => 119.439 ) [DaysPayable] => Array ( [0] => 0 [1] => 14.39 [2] => 32.11 [3] => 28 [4] => 84.34 [5] => 50.15 [6] => 57.93 [7] => 39.55 [8] => 34.29 [9] => 36.37 [10] => 35.69 [11] => 35.56 [12] => 44.53 [13] => 29.35 [14] => 27.72 [15] => 30.33 [16] => 37.68 ) [Accts Rec.] => Array ( [0] => 0 [1] => 6.7 [2] => 14.525 [3] => 58.211 [4] => 48.082 [5] => 28.752 [6] => 39.795 [7] => 53.814 [8] => 66.351 [9] => 65.239 [10] => 60.413 [11] => 91.853 [12] => 140.472 [13] => 181.119 [14] => 188.764 [15] => 166.15 [16] => 258.769 ) [Inventory] => Array ( [0] => 0 [1] => 5.2 [2] => 16.494 [3] => 62.618 [4] => 59.913 [5] => 36.47 [6] => 34.717 [7] => 33.933 [8] => 53.57 [9] => 77.67 [10] => 82.554 [11] => 107.764 [12] => 139.525 [13] => 187.617 [14] => 218.432 [15] => 200.67 [16] => 259.759 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.146 [2] => 0.246 [3] => 0.332 [4] => 0.407 [5] => 0.219 [6] => 0.187 [7] => 0.121 [8] => 0.147 [9] => 0.186 [10] => 0.188 [11] => 0.217 [12] => 0.222 [13] => 0.198 [14] => 0.229 [15] => 0.215 [16] => 0.225 ) [Total Current Assets] => Array ( [0] => 0 [1] => 18.2 [2] => 354.685 [3] => 291.79 [4] => 278.013 [5] => 197.062 [6] => 231.02 [7] => 168.823 [8] => 224.606 [9] => 260.704 [10] => 260.638 [11] => 248.496 [12] => 496.215 [13] => 693.407 [14] => 667.222 [15] => 674.298 [16] => 1064.573 ) [Other Current Assets] => Array ( [0] => 0 [1] => 1.3 [2] => 2.931 [3] => 24.85 [4] => 25.921 [5] => 12.402 [6] => 13.11 [7] => 7.187 [8] => 4.112 [9] => 5.178 [10] => 7.652 [11] => 11.658 [12] => 9.194 [13] => 9.906 [14] => 25.482 [15] => 18.402 [16] => 33.022 ) [Net PPE] => Array ( [0] => 0 [1] => 2.5 [2] => 9.426 [3] => 79.268 [4] => 125.025 [5] => 112.125 [6] => 107.736 [7] => 87.264 [8] => 82.225 [9] => 84.071 [10] => 89.847 [11] => 81.606 [12] => 89.214 [13] => 125.693 [14] => 163.817 [15] => 201.442 [16] => 273.328 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 629.579 [4] => 578.96 [5] => 72.748 [6] => 108.581 [7] => 157.16 [8] => 143.688 [9] => 152.947 [10] => 103.991 [11] => 29.886 [12] => 23.402 [13] => 17.439 [14] => 126.608 [15] => 121.443 [16] => 140.254 ) [Total Assets] => Array ( [0] => 7.761 [1] => 21 [2] => 364.92 [3] => 1029.995 [4] => 1041.281 [5] => 423.606 [6] => 494.705 [7] => 486.588 [8] => 506.47 [9] => 548.19 [10] => 480.203 [11] => 380.388 [12] => 626.73 [13] => 885.149 [14] => 969.427 [15] => 1007.847 [16] => 1497.546 ) [Other Long-Term Assets] => Array ( [0] => 7.761 [1] => 0.3 [2] => 0.809 [3] => 29.358 [4] => 59.283 [5] => 41.671 [6] => 47.368 [7] => 73.341 [8] => 55.951 [9] => 50.468 [10] => 25.727 [11] => 20.4 [12] => 17.899 [13] => 48.61 [14] => 11.78 [15] => 10.664 [16] => 19.391 ) [Total Assets Non-liquid] => Array ( [0] => 7.761 [1] => 16 [2] => 44.185 [3] => 883.884 [4] => 897.184 [5] => 304.168 [6] => 351.307 [7] => 412.699 [8] => 405.897 [9] => 435.573 [10] => 370.184 [11] => 343.167 [12] => 419.706 [13] => 570.384 [14] => 734.883 [15] => 718.771 [16] => 984.523 ) [HardAssets] => Array ( [0] => 7.761 [1] => 16 [2] => 44.185 [3] => 254.305 [4] => 318.224 [5] => 231.42 [6] => 242.726 [7] => 255.539 [8] => 262.209 [9] => 282.626 [10] => 266.193 [11] => 313.281 [12] => 396.304 [13] => 552.945 [14] => 608.275 [15] => 597.328 [16] => 844.269 ) [Accts Payable] => Array ( [0] => 0 [1] => 1.4 [2] => 11.974 [3] => 32.599 [4] => 47.318 [5] => 35.795 [6] => 48.47 [7] => 49.003 [8] => 58.282 [9] => 64.845 [10] => 80.834 [11] => 90.362 [12] => 116.925 [13] => 125.925 [14] => 120.3 [15] => 109.122 [16] => 157.98 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0.658 [4] => 0.361 [5] => 0 [6] => 7.038 [7] => 22.26 [8] => 0 [9] => 69.205 [10] => 101.918 [11] => 9.072 [12] => 32.839 [13] => 0 [14] => 3.15 [15] => 0 [16] => 40.015 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0.658 [4] => 0.361 [5] => 0 [6] => 7.038 [7] => 22.26 [8] => 0 [9] => 69.205 [10] => 101.918 [11] => 9.072 [12] => 32.839 [13] => 0 [14] => 3.15 [15] => 0 [16] => 40.015 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 8.321 [15] => 5.71 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 5.2 [2] => 11.974 [3] => 42.79 [4] => 55.41 [5] => 47.095 [6] => 58.128 [7] => 77.024 [8] => 66.894 [9] => 142.321 [10] => 193.706 [11] => 104.297 [12] => 156.335 [13] => 133.989 [14] => 132.42 [15] => 141.837 [16] => 246.43 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 3.7 [2] => 0 [3] => 9.533 [4] => 7.731 [5] => 11.3 [6] => 2.62 [7] => 5.761 [8] => 8.612 [9] => 8.271 [10] => 10.954 [11] => 4.863 [12] => 6.571 [13] => 8.064 [14] => 8.97 [15] => 32.715 [16] => 48.435 ) [CommonStock] => Array ( [0] => 0 [1] => 4.3 [2] => 0.16 [3] => 0.179 [4] => 0.192 [5] => 0.207 [6] => 0.222 [7] => 0.259 [8] => 0.306 [9] => 0.309 [10] => 0.309 [11] => 0.06 [12] => 0.076 [13] => 0.09 [14] => 0.091 [15] => 0.094 [16] => 0.097 ) [Preferred Stock] => Array ( [0] => 0 [1] => 26.3 [2] => 0 [3] => 0.001 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 384.526 [3] => 1064.294 [4] => 1209.305 [5] => 1219.424 [6] => 1259.759 [7] => 1314.96 [8] => 1487.464 [9] => 1529.322 [10] => 1540.241 [11] => 1831.224 [12] => 2030.373 [13] => 2275.6 [14] => 2309.219 [15] => 2350.146 [16] => 2456.11 ) [Retained Earnings] => Array ( [0] => 0 [1] => -22.3 [2] => -19.43 [3] => -104.879 [4] => -323.617 [5] => -943.37 [6] => -1057.203 [7] => -1171.31 [8] => -1309.723 [9] => -1355.122 [10] => -1444.84 [11] => -1711.725 [12] => -1697.594 [13] => -1609.499 [14] => -1566.506 [15] => -1571.96 [16] => -1460.173 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 6.447 [1] => 4.8 [2] => 352.422 [3] => 941.851 [4] => 879.002 [5] => 274.98 [6] => 202.845 [7] => 144.29 [8] => 176.129 [9] => 185.671 [10] => 108.683 [11] => 122.221 [12] => 348.646 [13] => 699.157 [14] => 771.524 [15] => 806.805 [16] => 1016.059 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 11 [2] => 0 [3] => 0 [4] => 89.239 [5] => 94.023 [6] => 229.493 [7] => 250.019 [8] => 238.275 [9] => 193.066 [10] => 150 [11] => 149.56 [12] => 115.25 [13] => 40.015 [14] => 40.015 [15] => 40.015 [16] => 212.253 ) [Total Liabilities] => Array ( [0] => 1.314 [1] => 16.2 [2] => 12.498 [3] => 88.144 [4] => 162.279 [5] => 148.626 [6] => 291.86 [7] => 342.298 [8] => 330.341 [9] => 362.519 [10] => 371.52 [11] => 258.167 [12] => 278.084 [13] => 185.992 [14] => 197.903 [15] => 201.042 [16] => 481.487 ) [Other Long-Term Liab.] => Array ( [0] => 1.314 [1] => -8.881784197E-16 [2] => 0.132 [3] => 1.991 [4] => 0.634 [5] => 4.184 [6] => 2.194 [7] => 13.623 [8] => 21.253 [9] => 21.042 [10] => 18.911 [11] => 3.161 [12] => 6.26 [13] => 11.988 [14] => 23.496 [15] => 19.19 [16] => 22.804 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 23.81 [2] => 87.89 [3] => 14.19 [4] => 13.84 [5] => 28.20 [6] => 28.99 [7] => 15.19 [8] => 19.86 [9] => 20.54 [10] => 22.91 [11] => 9.79 [12] => 33.03 [13] => 35.56 [14] => 24.19 [15] => 28.68 [16] => 34.26 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 31.90 [2] => 3.98 [3] => 5.65 [4] => 4.62 [5] => 6.79 [6] => 8.04 [7] => 11.06 [8] => 13.10 [9] => 11.90 [10] => 12.58 [11] => 24.15 [12] => 22.41 [13] => 20.46 [14] => 19.47 [15] => 16.49 [16] => 17.28 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 24.76 [2] => 4.52 [3] => 6.08 [4] => 5.75 [5] => 8.61 [6] => 7.02 [7] => 6.97 [8] => 10.58 [9] => 14.17 [10] => 17.19 [11] => 28.33 [12] => 22.26 [13] => 21.20 [14] => 22.53 [15] => 19.91 [16] => 17.35 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 6.19 [2] => 0.80 [3] => 2.41 [4] => 2.49 [5] => 2.93 [6] => 2.65 [7] => 1.48 [8] => 0.81 [9] => 0.94 [10] => 1.59 [11] => 3.06 [12] => 1.47 [13] => 1.12 [14] => 2.63 [15] => 1.83 [16] => 2.21 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 86.67 [2] => 97.20 [3] => 28.33 [4] => 26.70 [5] => 46.52 [6] => 46.70 [7] => 34.70 [8] => 44.35 [9] => 47.56 [10] => 54.28 [11] => 65.33 [12] => 79.18 [13] => 78.34 [14] => 68.83 [15] => 66.90 [16] => 71.09 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 11.90 [2] => 2.58 [3] => 7.70 [4] => 12.01 [5] => 26.47 [6] => 21.78 [7] => 17.93 [8] => 16.23 [9] => 15.34 [10] => 18.71 [11] => 21.45 [12] => 14.23 [13] => 14.20 [14] => 16.90 [15] => 19.99 [16] => 18.25 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 61.12 [4] => 55.60 [5] => 17.17 [6] => 21.95 [7] => 32.30 [8] => 28.37 [9] => 27.90 [10] => 21.66 [11] => 7.86 [12] => 3.73 [13] => 1.97 [14] => 13.06 [15] => 12.05 [16] => 9.37 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 1.43 [2] => 0.22 [3] => 2.85 [4] => 5.69 [5] => 9.84 [6] => 9.57 [7] => 15.07 [8] => 11.05 [9] => 9.21 [10] => 5.36 [11] => 5.36 [12] => 2.86 [13] => 5.49 [14] => 1.22 [15] => 1.06 [16] => 1.29 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 6.67 [2] => 3.28 [3] => 3.16 [4] => 4.54 [5] => 8.45 [6] => 9.80 [7] => 10.07 [8] => 11.51 [9] => 11.83 [10] => 16.83 [11] => 23.76 [12] => 18.66 [13] => 14.23 [14] => 12.41 [15] => 10.83 [16] => 10.55 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.48 [2] => 0.00 [3] => 0.06 [4] => 0.03 [5] => 0.00 [6] => 1.42 [7] => 4.57 [8] => 0.00 [9] => 12.62 [10] => 21.22 [11] => 2.38 [12] => 5.24 [13] => 0.00 [14] => 0.32 [15] => 0.00 [16] => 2.67 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 17.62 [2] => 0.00 [3] => 0.93 [4] => 0.74 [5] => 2.67 [6] => 0.53 [7] => 1.18 [8] => 1.70 [9] => 1.51 [10] => 2.28 [11] => 1.28 [12] => 1.05 [13] => 0.91 [14] => 0.93 [15] => 3.25 [16] => 3.23 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 24.76 [2] => 3.28 [3] => 4.15 [4] => 5.32 [5] => 11.12 [6] => 11.75 [7] => 15.83 [8] => 13.21 [9] => 25.96 [10] => 40.34 [11] => 27.42 [12] => 24.94 [13] => 15.14 [14] => 13.66 [15] => 14.07 [16] => 16.46 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 52.38 [2] => 0.00 [3] => 0.00 [4] => 8.57 [5] => 22.20 [6] => 46.39 [7] => 51.38 [8] => 47.05 [9] => 35.22 [10] => 31.24 [11] => 39.32 [12] => 18.39 [13] => 4.52 [14] => 4.13 [15] => 3.97 [16] => 14.17 ) [Other Long-Term Liab._pct] => Array ( [0] => 16.93 [1] => -0.00 [2] => 0.14 [3] => 4.40 [4] => 1.69 [5] => 1.77 [6] => 0.86 [7] => 3.14 [8] => 4.97 [9] => 4.95 [10] => 5.79 [11] => 1.13 [12] => 1.04 [13] => 1.35 [14] => 2.63 [15] => 1.90 [16] => 1.52 ) [Total Liabilities_pct] => Array ( [0] => 16.93 [1] => 77.14 [2] => 3.42 [3] => 8.56 [4] => 15.58 [5] => 35.09 [6] => 59.00 [7] => 70.35 [8] => 65.22 [9] => 66.13 [10] => 77.37 [11] => 67.87 [12] => 44.37 [13] => 21.01 [14] => 20.41 [15] => 19.95 [16] => 32.15 ) [netcash] => Array ( [0] => -0.08 [1] => -0.66 [2] => 16.04 [3] => 2.63 [4] => -0.74 [5] => -1.16 [6] => -5.35 [7] => -8.3 [8] => -6.15 [9] => -6.49 [10] => -6.77 [11] => -3.71 [12] => -0.94 [13] => 1.43 [14] => 0.4 [15] => 0.94 [16] => 0.32 ) [NCAV] => Array ( [0] => -0.08 [1] => -1.77 [2] => 17.03 [3] => 6.04 [4] => 1.95 [5] => 0.42 [6] => -3.65 [7] => -6.52 [8] => -4.1 [9] => -4.21 [10] => -4.53 [11] => -1.65 [12] => 1.37 [13] => 3.99 [14] => 3.14 [15] => 3.34 [16] => 3.65 ) [NCAV_real] => Array ( [0] => -0.08 [1] => -1.44 [2] => 17.8 [3] => 9.25 [4] => 4.71 [5] => 1.93 [6] => -2.19 [7] => -5.36 [8] => -2.83 [9] => -2.65 [10] => -2.87 [11] => -0.16 [12] => 2.88 [13] => 5.64 [14] => 5.13 [15] => 5.05 [16] => 5.99 ) [Book Value Per Share] => Array ( [0] => 0.39 [1] => -1.28 [2] => 18.34 [3] => 42.79 [4] => 35.79 [5] => 10.93 [6] => 7.31 [7] => 4.46 [8] => 4.71 [9] => 4.83 [10] => 2.82 [11] => 2.05 [12] => 4.6 [13] => 7.78 [14] => 8.44 [15] => 8.6 [16] => 10.44 ) [Tangibles_book_per_share] => Array ( [0] => 0.39 [1] => -1.28 [2] => 18.34 [3] => 14.19 [4] => 12.22 [5] => 8.04 [6] => 3.4 [7] => -0.4 [8] => 0.87 [9] => 0.85 [10] => 0.12 [11] => 1.55 [12] => 4.29 [13] => 7.58 [14] => 7.05 [15] => 7.31 [16] => 9 ) [deb2equity] => Array ( [0] => 0 [1] => 2.313 [2] => 0 [3] => 0.001 [4] => 0.102 [5] => 0.342 [6] => 1.166 [7] => 1.887 [8] => 1.353 [9] => 1.413 [10] => 2.318 [11] => 1.298 [12] => 0.425 [13] => 0.057 [14] => 0.056 [15] => 0.05 [16] => 0.248 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 11.1 [2] => 0 [3] => 0.658 [4] => 89.6 [5] => 94.023 [6] => 236.531 [7] => 272.279 [8] => 238.275 [9] => 262.271 [10] => 251.918 [11] => 158.632 [12] => 148.089 [13] => 40.015 [14] => 43.165 [15] => 40.015 [16] => 252.268 ) [debt2rev] => Array ( [0] => 0 [1] => 0.313 [2] => 0 [3] => 0.003 [4] => 0.608 [5] => 0.565 [6] => 1.274 [7] => 0.97 [8] => 0.654 [9] => 0.627 [10] => 0.572 [11] => 0.319 [12] => 0.235 [13] => 0.042 [14] => 0.045 [15] => 0.043 [16] => 0.218 ) [cogs2rev] => Array ( [0] => 0.39 [1] => 0.42 [2] => 0.49 [3] => 0.70 [4] => 0.93 [5] => 0.78 [6] => 0.77 [7] => 0.73 [8] => 0.74 [9] => 0.66 [10] => 0.68 [11] => 0.72 [12] => 0.71 [13] => 0.67 [14] => 0.71 [15] => 0.72 [16] => 0.66 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.146 [2] => 0.246 [3] => 0.332 [4] => 0.407 [5] => 0.219 [6] => 0.187 [7] => 0.121 [8] => 0.147 [9] => 0.186 [10] => 0.188 [11] => 0.217 [12] => 0.222 [13] => 0.198 [14] => 0.229 [15] => 0.215 [16] => 0.225 ) [ar2asset] => Array ( [0] => 0 [1] => 0.319 [2] => 0.04 [3] => 0.057 [4] => 0.046 [5] => 0.068 [6] => 0.08 [7] => 0.111 [8] => 0.131 [9] => 0.119 [10] => 0.126 [11] => 0.241 [12] => 0.224 [13] => 0.205 [14] => 0.195 [15] => 0.165 [16] => 0.173 ) [cash2asset] => Array ( [0] => 0 [1] => 0.238 [2] => 0.879 [3] => 0.142 [4] => 0.138 [5] => 0.282 [6] => 0.29 [7] => 0.152 [8] => 0.199 [9] => 0.205 [10] => 0.229 [11] => 0.098 [12] => 0.33 [13] => 0.356 [14] => 0.242 [15] => 0.287 [16] => 0.343 ) [equity2asset] => Array ( [0] => 0.831 [1] => 0.229 [2] => 0.966 [3] => 0.914 [4] => 0.844 [5] => 0.649 [6] => 0.41 [7] => 0.297 [8] => 0.348 [9] => 0.339 [10] => 0.226 [11] => 0.321 [12] => 0.556 [13] => 0.79 [14] => 0.796 [15] => 0.801 [16] => 0.678 ) [equity2liab_tangbile] => Array ( [0] => 4.906 [1] => 0.296 [2] => 28.198 [3] => 3.543 [4] => 1.849 [5] => 1.361 [6] => 0.323 [7] => 0 [8] => 0.098 [9] => 0.09 [10] => 0.013 [11] => 0.358 [12] => 1.17 [13] => 3.665 [14] => 3.259 [15] => 3.409 [16] => 1.819 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.119 [2] => 0.026 [3] => 0.077 [4] => 0.12 [5] => 0.265 [6] => 0.218 [7] => 0.179 [8] => 0.162 [9] => 0.153 [10] => 0.187 [11] => 0.215 [12] => 0.142 [13] => 0.142 [14] => 0.169 [15] => 0.2 [16] => 0.183 ) [interest2rev] => Array ( [0] => 0 [1] => -1.127 [2] => -0.673 [3] => -0.008 [4] => -4.207 [5] => -6.84 [6] => -15.555 [7] => -5.152 [8] => -4.349 [9] => -3.833 [10] => -3.916 [11] => -2.937 [12] => -1.422 [13] => -0.671 [14] => -0.39 [15] => -0.277 [16] => -0.479 ) [std2asset] => Array ( [0] => 0 [1] => 0.248 [2] => 0.033 [3] => 0.042 [4] => 0.053 [5] => 0.111 [6] => 0.118 [7] => 0.158 [8] => 0.132 [9] => 0.26 [10] => 0.403 [11] => 0.274 [12] => 0.249 [13] => 0.151 [14] => 0.137 [15] => 0.141 [16] => 0.165 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.524 [2] => 0 [3] => 0 [4] => 0.086 [5] => 0.222 [6] => 0.464 [7] => 0.514 [8] => 0.47 [9] => 0.352 [10] => 0.312 [11] => 0.393 [12] => 0.184 [13] => 0.045 [14] => 0.041 [15] => 0.04 [16] => 0.142 ) [turnover] => Array ( [0] => 2.843 [1] => 1.69 [2] => 0.184 [3] => 0.183 [4] => 0.141 [5] => 0.393 [6] => 0.375 [7] => 0.577 [8] => 0.719 [9] => 0.764 [10] => 0.917 [11] => 1.307 [12] => 1.005 [13] => 1.072 [14] => 0.983 [15] => 0.927 [16] => 0.772 ) [CF_Net Income] => Array ( [0] => 0 [1] => 3 [2] => 2.881 [3] => -85.449 [4] => -218.738 [5] => -619.753 [6] => -113.833 [7] => -114.107 [8] => -33.029 [9] => -45.399 [10] => -76.434 [11] => -260.343 [12] => 14.131 [13] => 88.095 [14] => 42.993 [15] => -8.065 [16] => 111.537 ) [grahamnumber] => Array ( [0] => 1.53 [1] => 1.07 [2] => 7.86 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.24 [13] => 12.95 [14] => 8.64 [15] => 0 [16] => 15.24 ) [CF_DDA] => Array ( [0] => 0 [1] => 0.9 [2] => 6.691 [3] => 82.8 [4] => 186.189 [5] => 49.276 [6] => 60.129 [7] => 56.387 [8] => 57.253 [9] => 39.408 [10] => 40.91 [11] => 39.065 [12] => 37.575 [13] => 43.51 [14] => 56.214 [15] => 64.14 [16] => 70.149 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 1.1 [2] => -4.372 [3] => -69.231 [4] => -39.135 [5] => -18.925 [6] => -32.759 [7] => -27.988 [8] => -1.553 [9] => 29.011 [10] => 39.337 [11] => 0.37 [12] => 11.767 [13] => 94.459 [14] => 74.011 [15] => 148.29 [16] => 99.115 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0.4 [2] => 2.22044604925E-16 [3] => 38.592 [4] => 2.253 [5] => 525.257 [6] => 21.559 [7] => 37.297 [8] => -1.33 [9] => 49.451 [10] => 57.869 [11] => 271.597 [12] => 6.887 [13] => 28.036 [14] => 16.981 [15] => 45.757 [16] => 34.208 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -2.1 [2] => -8.355 [3] => -63.957 [4] => -42.158 [5] => -13.266 [6] => -13.488 [7] => -20.459 [8] => -21.973 [9] => -21.828 [10] => -31.271 [11] => -23.689 [12] => -30.125 [13] => -64.1 [14] => -77.007 [15] => -87.924 [16] => -128.708 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -37.623 [4] => -1.539 [5] => -0.22 [6] => -75.27 [7] => -13 [8] => 2.655 [9] => -10.708 [10] => -1.479 [11] => 30.137 [12] => 0 [13] => 0 [14] => -71.232 [15] => -21.525 [16] => -21.155 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -2.1 [2] => -8.355 [3] => -68.957 [4] => -60.908 [5] => -18.826 [6] => -13.488 [7] => -21.202 [8] => -22.887 [9] => -22.34 [10] => -31.914 [11] => -23.918 [12] => -31.783 [13] => -64.137 [14] => -78.315 [15] => -90.843 [16] => -130.191 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -2.1 [2] => -157.714 [3] => -64.262 [4] => -51.676 [5] => -17.583 [6] => -88.275 [7] => -27.944 [8] => 12.827 [9] => -38.042 [10] => 0.259 [11] => 45.084 [12] => 10.558 [13] => -96.273 [14] => -148.602 [15] => -99.175 [16] => -359.785 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => -5.1 [2] => 339.322 [3] => 4.475 [4] => 5.04 [5] => 1.724 [6] => 6.14 [7] => 2.484 [8] => 13.946 [9] => 4.108 [10] => 0.179 [11] => 0 [12] => 131.09 [13] => 158.386 [14] => 8.146 [15] => 8.567 [16] => 19.141 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 26.6 [2] => 341.962 [3] => 4.475 [4] => 5.04 [5] => 1.724 [6] => 6.14 [7] => 2.484 [8] => 13.946 [9] => 4.108 [10] => 0.179 [11] => 0 [12] => 131.09 [13] => 158.386 [14] => 8.146 [15] => 8.567 [16] => 19.141 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 10.5 [2] => -11.086 [3] => -1.233 [4] => 118.957 [5] => -0.361 [6] => 143.252 [7] => 12.54 [8] => 8.71 [9] => -2.036 [10] => -16.08 [11] => -92.2 [12] => 7.943 [13] => -48.831 [14] => -13.776 [15] => -3.15 [16] => 255.554 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 5.4 [2] => 328.236 [3] => 4.445 [4] => 124.554 [5] => 1.537 [6] => 149.988 [7] => 15.491 [8] => 22.656 [9] => 1.776 [10] => -16.26 [11] => -87.675 [12] => 147.478 [13] => 109.555 [14] => -5.63 [15] => 5.417 [16] => 274.695 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.203 [4] => 0.557 [5] => 0.174 [6] => 0.596 [7] => 0.467 [8] => -1.7763568394E-15 [9] => -0.296 [10] => -0.359 [11] => 4.525 [12] => 8.445 [13] => 2.84217094304E-14 [14] => 0 [15] => 0 [16] => -7.1054273576E-15 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 4.3 [2] => 166.15 [3] => -129.048 [4] => 33.743 [5] => -34.971 [6] => 28.954 [7] => -40.441 [8] => 33.93 [9] => -7.255 [10] => 23.336 [11] => -42.221 [12] => 169.803 [13] => 107.741 [14] => -80.221 [15] => 54.532 [16] => 14.025 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 1.42108547152E-14 [3] => 0 [4] => -7.1054273576E-15 [5] => 3.5527136788E-15 [6] => 1.42108547152E-14 [7] => -3.5527136788E-15 [8] => 8.881784197E-16 [9] => 3.5527136788E-15 [10] => 0 [11] => -2.55351295664E-15 [12] => -1.06581410364E-14 [13] => -1.42108547152E-14 [14] => 0 [15] => 0 [16] => 1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => 0 [1] => -1 [2] => -12.727 [3] => -138.188 [4] => -100.043 [5] => -37.751 [6] => -46.247 [7] => -49.19 [8] => -24.44 [9] => 6.671 [10] => 7.423 [11] => -23.548 [12] => -20.016 [13] => 30.322 [14] => -4.304 [15] => 57.447 [16] => -31.076 ) [per share rev] => Array ( [0] => 1.34 [1] => 2.11 [2] => 3.73 [3] => 9.44 [4] => 6.5 [5] => 6.81 [6] => 6.87 [7] => 9.67 [8] => 10.03 [9] => 10.88 [10] => 11.41 [11] => 9.46 [12] => 9.7 [13] => 10.23 [14] => 10.11 [15] => 10.06 [16] => 11.11 ) [per share eps] => Array ( [0] => 0.24 [1] => 0.16 [2] => 0.16 [3] => -4.24 [4] => -9.68 [5] => -26.4 [6] => -4.72 [7] => -4.08 [8] => -0.88 [9] => -1.2 [10] => -1.92 [11] => -4.95 [12] => 0.22 [13] => 1 [14] => 0.46 [15] => -0.06 [16] => 1.09 ) [eps_nri] => Array ( [0] => 0.27 [1] => 0.18 [2] => 0.16 [3] => -4.27 [4] => -9.68 [5] => -7.52 [6] => -4.72 [7] => -4.08 [8] => -0.88 [9] => -1.2 [10] => -1.92 [11] => -4.99 [12] => -0.35 [13] => 1 [14] => 0.46 [15] => -0.06 [16] => 1.07 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.06 [2] => -0.71 [3] => -6.91 [4] => -4.42 [5] => -1.54 [6] => -1.71 [7] => -1.69 [8] => -0.67 [9] => 0.17 [10] => 0.19 [11] => -0.45 [12] => -0.31 [13] => 0.33 [14] => -0.05 [15] => 0.62 [16] => -0.3 ) [ROE] => Array ( [0] => 67.61 [1] => 62.5 [2] => 0.82 [3] => -9.07 [4] => -24.88 [5] => -225.38 [6] => -56.12 [7] => -79.08 [8] => -18.75 [9] => -24.45 [10] => -70.33 [11] => -213.01 [12] => 4.05 [13] => 12.6 [14] => 5.57 [15] => -0.68 [16] => 11 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ROA] => Array ( [0] => 56.17 [1] => 14.29 [2] => 0.79 [3] => -8.3 [4] => -21.01 [5] => -146.3 [6] => -23.01 [7] => -23.45 [8] => -6.52 [9] => -8.28 [10] => -15.92 [11] => -68.44 [12] => 2.25 [13] => 9.95 [14] => 4.43 [15] => -0.54 [16] => 7.46 ) [ROC_capital] => Array ( [0] => 0 [1] => 22 [2] => 367.042 [3] => 395.908 [4] => 428.959 [5] => 321.589 [6] => 351.866 [7] => 263.274 [8] => 310.943 [9] => 349.953 [10] => 358.137 [11] => 341.76 [12] => 594.623 [13] => 829.006 [14] => 856.521 [15] => 894.142 [16] => 1370.923 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 10.6 [2] => 31.402 [3] => 182.815 [4] => 203.892 [5] => 142.654 [6] => 144.268 [7] => 127.434 [8] => 139.364 [9] => 159.042 [10] => 148.678 [11] => 197.656 [12] => 254.909 [13] => 370.346 [14] => 467.225 [15] => 444.827 [16] => 618.463 ) [grossmargin] => Array ( [0] => 60.55 [1] => 57.75 [2] => 50.81 [3] => 24.55 [4] => -11.19 [5] => 8.41 [6] => 12.28 [7] => 17.54 [8] => 26.24 [9] => 33.99 [10] => 32.15 [11] => 27.93 [12] => 28.54 [13] => 32.91 [14] => 28.7 [15] => 27.51 [16] => 34.32 ) [pretaxmargin] => Array ( [0] => 32.06 [1] => 13.8 [2] => 9.14 [3] => -44.72 [4] => -174.72 [5] => -95.47 [6] => -61.15 [7] => -40.33 [8] => -8.42 [9] => -10.47 [10] => -16.86 [11] => -54.21 [12] => -3.88 [13] => 9.78 [14] => 4.73 [15] => -0.84 [16] => 9.89 ) [operatingmargin] => Array ( [0] => 32.15 [1] => 14.93 [2] => 4.44 [3] => -62.07 [4] => -175.6 [5] => -60.63 [6] => -44.96 [7] => -31.55 [8] => -7.59 [9] => -0.39 [10] => -14.19 [11] => -51.51 [12] => 1.79 [13] => 11.77 [14] => 4.64 [15] => -0.59 [16] => 9.63 ) [netmargin] => Array ( [0] => 19.75 [1] => 8.45 [2] => 4.29 [3] => -45.26 [4] => -148.53 [5] => -372.26 [6] => -61.33 [7] => -40.63 [8] => -9.07 [9] => -10.85 [10] => -17.36 [11] => -52.38 [12] => 2.24 [13] => 9.29 [14] => 4.51 [15] => -0.58 [16] => 9.66 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2072.940 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 67.690 [13] => 27.920 [14] => 36.710 [15] => 0.000 [16] => 24.190 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2132.17 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 28.96 [14] => 36.71 [15] => 0.00 [16] => 24.21 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 2072.940 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 67.690 [13] => 27.920 [14] => 36.710 [15] => 0.000 [16] => 24.190 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 8.060 [4] => 3.980 [5] => 0.920 [6] => 4.160 [7] => 0.000 [8] => 42.730 [9] => 34.730 [10] => 90.000 [11] => 2.650 [12] => 3.240 [13] => 3.690 [14] => 2.340 [15] => 0.000 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -6.26 [9] => -16.31 [10] => -25.57 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 173.650 [10] => 54.000 [11] => 0.000 [12] => 0.000 [13] => 90.610 [14] => 0.000 [15] => 21.050 [16] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 71.240 [3] => 12.990 [4] => 7.880 [5] => 1.090 [6] => 2.060 [7] => 1.040 [8] => 3.790 [9] => 2.790 [10] => 0.950 [11] => 0.480 [12] => 1.560 [13] => 2.740 [14] => 1.630 [15] => 1.280 [16] => 2.350 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.014 [8] => -3.208 [9] => -2.016 [10] => -1.1 [11] => -0.742 [12] => -0.476 [13] => -0.2 [14] => -0.006 [15] => -0.05 [16] => 0.032 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -21.290 [8] => -31.830 [9] => -5.360 [10] => -3.730 [11] => -6.870 [12] => -9.020 [13] => -1.340 [14] => -0.020 [15] => -0.300 [16] => 0.250 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 287.610 [3] => 18.940 [4] => 3.790 [5] => -2.850 [6] => -2.330 [7] => -2.860 [8] => -0.270 [9] => -0.910 [10] => -3.080 [11] => -6.150 [12] => 0.140 [13] => 7.750 [14] => 4.100 [15] => 2.940 [16] => 3.470 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1 [5] => 3 [6] => 4 [7] => 4 [8] => 6 [9] => 5 [10] => 3 [11] => 4 [12] => 6 [13] => 7 [14] => 5 [15] => 4 [16] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -5.800 [5] => -10.510 [6] => -3.230 [7] => -2.620 [8] => -2.840 [9] => -2.950 [10] => -3.370 [11] => -3.120 [12] => -1.850 [13] => -1.910 [14] => -2.130 [15] => -3.330 [16] => -2.390 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -8.61 [8] => -9.09 [9] => -9.08 [10] => -7.71 [11] => -3.16 [12] => -2.31 [13] => -1.41 [14] => -1.18 [15] => -0.97 [16] => -0.44 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -3.130 [10] => -1.350 [11] => -1.590 [12] => -6.170 [13] => -19.560 [14] => -13.950 [15] => 0.000 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -19.610 [8] => -13.330 [9] => -9.180 [10] => -5.200 [11] => -3.150 [12] => 1.640 [13] => 5.280 [14] => 6.440 [15] => 7.700 [16] => 7.800 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 15.38 [4] => 10.84 [5] => 11.39 [6] => 11.47 [7] => 16.18 [8] => 16.58 [9] => 17.67 [10] => 19.05 [11] => 18.3 [12] => 16.02 [13] => 17.15 [14] => 16.9 [15] => 16.72 [16] => 18.6 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 84.020 [3] => 13.920 [4] => 8.160 [5] => 0.970 [6] => 2.620 [7] => 1.870 [8] => 4.240 [9] => 3.080 [10] => 1.270 [11] => 0.840 [12] => 1.710 [13] => 2.370 [14] => 1.390 [15] => 1.030 [16] => 1.970 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 422.220 [3] => 208.510 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 36.100 [9] => 110.610 [10] => 0.000 [11] => 0.000 [12] => 48.690 [13] => 15.770 [14] => 12.650 [15] => 16.310 [16] => 12.010 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1881.750 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 95.200 [13] => 20.150 [14] => 30.050 [15] => 0.000 [16] => 20.490 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 37.98 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.53 [13] => 2.17 [14] => 1.91 [15] => 0 [16] => 1.72 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 16.28 [3] => 8.43 [4] => 4.18 [5] => 0.93 [6] => 4.16 [7] => 0 [8] => 43.22 [9] => 34.73 [10] => 90 [11] => 3.41 [12] => 3.49 [13] => 3.71 [14] => 2.34 [15] => 1.76 [16] => 2.91 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 16.28 [3] => 2.8 [4] => 1.43 [5] => 0.68 [6] => 1.94 [7] => 2.26 [8] => 7.98 [9] => 6.11 [10] => 3.83 [11] => 2.58 [12] => 3.25 [13] => 3.61 [14] => 1.96 [15] => 1.49 [16] => 2.5 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 22.067 [1] => 35.5 [2] => 67.147 [3] => 188.8 [4] => 147.265 [5] => 166.482 [6] => 185.618 [7] => 280.823 [8] => 364.293 [9] => 418.548 [10] => 440.18 [11] => 497.058 [12] => 629.88 [13] => 948.787 [14] => 952.579 [15] => 934.335 [16] => 1156.833 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.9 [2] => 6.691 [3] => 77.564 [4] => 168.181 [5] => 21.022 [6] => 19.706 [7] => 23.534 [8] => 1.747 [9] => 1.814 [10] => 1.748 [11] => 2.145 [12] => 2.028 [13] => 1.531 [14] => 3.494 [15] => 3.64 [16] => 2.468 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.4 [2] => 0.452 [3] => 0.016 [4] => 6.195 [5] => 11.388 [6] => 28.872 [7] => 14.468 [8] => 15.842 [9] => 16.044 [10] => 17.236 [11] => 14.597 [12] => 8.957 [13] => 6.365 [14] => 3.716 [15] => 2.589 [16] => 5.547 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 149.541 [3] => 103.965 [4] => 68.208 [5] => 78.52 [6] => 73.526 [7] => 44.458 [8] => 37.212 [9] => 56.511 [10] => 30.577 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 209.922 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 5 [2] => 171.194 [3] => 42.146 [4] => 75.889 [5] => 40.918 [6] => 69.872 [7] => 29.431 [8] => 63.361 [9] => 56.106 [10] => 79.442 [11] => 37.221 [12] => 207.024 [13] => 314.765 [14] => 234.544 [15] => 289.076 [16] => 303.101 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 7.761 [1] => 6.8 [2] => 169.775 [3] => 220.791 [4] => 213.325 [5] => 169.063 [6] => 168.721 [7] => 158.919 [8] => 150.845 [9] => 189.827 [10] => 146.51 [11] => 139.822 [12] => 166.618 [13] => 246.133 [14] => 255.694 [15] => 229.736 [16] => 522.094 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 1.4 [2] => 11.974 [3] => 32.599 [4] => 47.318 [5] => 35.795 [6] => 48.47 [7] => 49.003 [8] => 58.282 [9] => 64.845 [10] => 80.834 [11] => 90.362 [12] => 116.925 [13] => 125.925 [14] => 120.3 [15] => 109.122 [16] => 157.98 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0.658 [4] => 0.361 [5] => 0 [6] => 7.038 [7] => 22.26 [8] => 0 [9] => 69.205 [10] => 101.918 [11] => 9.072 [12] => 32.839 [13] => 0 [14] => 3.15 [15] => 0 [16] => 40.015 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.62 [7] => 3.519 [8] => 5.07 [9] => 5.473 [10] => 5.312 [11] => 1.703 [12] => 6.571 [13] => 8.064 [14] => 8.97 [15] => 9.182 [16] => 16.659 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.314 [1] => 3.7 [2] => 0.524 [3] => 54.887 [4] => 25.361 [5] => 18.808 [6] => 6.239 [7] => 17.497 [8] => 28.714 [9] => 29.93 [10] => 33.456 [11] => 7.47 [12] => 6.499 [13] => 11.988 [14] => 25.468 [15] => 42.723 [16] => 54.58 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -0.2 [2] => 3.252 [3] => 14.217 [4] => -0.068 [5] => -6.699 [6] => -25.701 [7] => -12.072 [8] => -12.36 [9] => -9.84 [10] => -11.431 [11] => -12.835 [12] => -8.813 [13] => -5.835 [14] => -2.643 [15] => -1.834 [16] => -4.228 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.462 [1] => -7.3 [2] => -17.329 [3] => -109.633 [4] => -227.056 [5] => -84.709 [6] => -96.93 [7] => -109.544 [8] => -121.261 [9] => -111.171 [10] => -121.175 [11] => -102.613 [12] => -105.049 [13] => -125.254 [14] => -136.204 [15] => -151.824 [16] => -169.91 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -5 [2] => -171.194 [3] => -42.146 [4] => -75.889 [5] => -40.918 [6] => -69.872 [7] => -29.431 [8] => -63.361 [9] => -56.106 [10] => -79.442 [11] => -37.221 [12] => -207.024 [13] => -314.765 [14] => -234.544 [15] => -289.076 [16] => -303.101 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 7.761 [1] => 11.8 [2] => 340.969 [3] => 262.937 [4] => 289.214 [5] => 209.981 [6] => 238.593 [7] => 188.35 [8] => 214.206 [9] => 245.933 [10] => 225.952 [11] => 177.043 [12] => 373.642 [13] => 560.898 [14] => 490.238 [15] => 518.812 [16] => 825.195 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.314 [1] => 3.7 [2] => 0.524 [3] => 54.887 [4] => 25.361 [5] => 18.808 [6] => 6.859 [7] => 21.016 [8] => 33.784 [9] => 35.403 [10] => 38.768 [11] => 9.173 [12] => 13.07 [13] => 20.052 [14] => 34.438 [15] => 51.905 [16] => 71.239 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.45 [2] => 10000 [3] => 222.053 [4] => 1.608 [5] => 1.27 [6] => 0.606 [7] => 0.271 [8] => 0.422 [9] => 0.429 [10] => 0.437 [11] => 0.235 [12] => 1.398 [13] => 7.866 [14] => 5.434 [15] => 7.224 [16] => 2.034 ) [interest_coverage] => Array ( [0] => 10000 [1] => 13.25 [2] => 6.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.26 [13] => 17.55 [14] => 11.89 [15] => 0 [16] => 20.09 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.021 [15] => 2.611 [16] => 0.25 ) [TaxProvision] => Array ( [0] => 0 [1] => -1.9 [2] => -3.255 [3] => -1.02 [4] => 38.566 [5] => -0.229 [6] => -0.334 [7] => -0.856 [8] => -2.367 [9] => -2.81 [10] => -2.233 [11] => 6.962 [12] => 1.64 [13] => -4.447 [14] => -2.005 [15] => -0.227 [16] => -2.884 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 35.218 [4] => 2.696 [5] => 9.576 [6] => 6.784 [7] => 1.845 [8] => 3.064 [9] => 5.77 [10] => 0 [11] => 249.007 [12] => 4.173 [13] => 0 [14] => -0.322 [15] => 12.488 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 4.359 [1] => 3 [2] => 2.881 [3] => -85.449 [4] => -218.738 [5] => -159.173 [6] => -113.833 [7] => -114.107 [8] => -33.029 [9] => -46.612 [10] => -76.434 [11] => -262.492 [12] => -22.806 [13] => 88.379 [14] => 43.014 [15] => -8.065 [16] => 111.537 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.149 [12] => 36.937 [13] => -0.284 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 0.24 [1] => 0.16 [2] => 0.16 [3] => -4.24 [4] => -9.68 [5] => -26.4 [6] => -4.72 [7] => -4.08 [8] => -0.88 [9] => -1.2 [10] => -1.92 [11] => -4.95 [12] => 0.22 [13] => 1 [14] => 0.46 [15] => -0.06 [16] => 1.09 ) [eps_basic] => Array ( [0] => 0.24 [1] => 0.24 [2] => 0.24 [3] => -4.24 [4] => -9.68 [5] => -26.4 [6] => -4.72 [7] => -4.08 [8] => -0.88 [9] => -1.2 [10] => -1.92 [11] => -4.95 [12] => 0.22 [13] => 1.1 [14] => 0.47 [15] => -0.06 [16] => 1.16 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 8.96 [3] => 41.592 [4] => 36.246 [5] => 23.366 [6] => 20.072 [7] => 12.657 [8] => 19.133 [9] => 21.597 [10] => 19.54 [11] => 36.678 [12] => 46.78 [13] => 64.997 [14] => 64.047 [15] => 44.705 [16] => 52.594 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 6.524 [3] => 15.84 [4] => 17.439 [5] => 7.808 [6] => 8.512 [7] => 10.72 [8] => 21.479 [9] => 27.336 [10] => 30.424 [11] => 36.065 [12] => 54.352 [13] => 66.073 [14] => 92.173 [15] => 95.937 [16] => 126.181 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 1.01 [3] => 5.186 [4] => 6.228 [5] => 5.296 [6] => 6.133 [7] => 10.556 [8] => 12.958 [9] => 28.737 [10] => 32.59 [11] => 35.021 [12] => 38.393 [13] => 56.547 [14] => 62.212 [15] => 60.028 [16] => 80.984 ) [OtherInventories] => Array ( [0] => 0 [1] => 5.2 [2] => -1.11022302463E-15 [3] => 3.5527136788E-15 [4] => -5.3290705182E-15 [5] => -8.881784197E-16 [6] => -8.881784197E-16 [7] => 0 [8] => -1.7763568394E-15 [9] => 3.5527136788E-15 [10] => 0 [11] => 0 [12] => 7.1054273576E-15 [13] => 0 [14] => -1.42108547152E-14 [15] => -2.13162820728E-14 [16] => 2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 5 [2] => 171.194 [3] => 42.146 [4] => 75.889 [5] => 40.918 [6] => 69.872 [7] => 29.431 [8] => 63.361 [9] => 56.106 [10] => 79.442 [11] => 37.221 [12] => 207.024 [13] => 314.765 [14] => 234.544 [15] => 289.076 [16] => 303.101 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 149.541 [3] => 103.965 [4] => 68.208 [5] => 78.52 [6] => 73.526 [7] => 44.458 [8] => 37.212 [9] => 56.511 [10] => 30.577 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 209.922 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.78 [4] => 18.786 [5] => 26.794 [6] => 18.788 [7] => 9.747 [8] => 9.747 [9] => 9.747 [10] => 9.747 [11] => 0 [12] => 0 [13] => 0 [14] => 10.6 [15] => 29.834 [16] => 49.995 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 1.47 [3] => 18.028 [4] => 28.649 [5] => 21.218 [6] => 28.129 [7] => 18.379 [8] => 18.374 [9] => 24.16 [10] => 26.321 [11] => 7.416 [12] => 8.337 [13] => 9.733 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 9.58 [3] => 48.672 [4] => 84.782 [5] => 105.777 [6] => 125.256 [7] => 143.782 [8] => 155.658 [9] => 175.909 [10] => 202.621 [11] => 191.476 [12] => 222.675 [13] => 295.692 [14] => 355.132 [15] => 412.273 [16] => 496.086 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.058 [5] => 0 [6] => 0 [7] => 3.341 [8] => 5.888 [9] => 0.444 [10] => 2.941 [11] => 0.445 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 11.05 [3] => 85.48 [4] => 147.275 [5] => 153.789 [6] => 172.173 [7] => 175.249 [8] => 189.667 [9] => 210.26 [10] => 241.63 [11] => 216.583 [12] => 250.209 [13] => 327.051 [14] => 396.541 [15] => 474.772 [16] => 583.434 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -0.6 [2] => -1.624 [3] => -6.212 [4] => -22.25 [5] => -41.664 [6] => -64.437 [7] => -87.985 [8] => -107.442 [9] => -126.189 [10] => -151.783 [11] => -134.977 [12] => -160.995 [13] => -201.358 [14] => -232.724 [15] => -273.33 [16] => -310.106 ) [AccountsPayable] => Array ( [0] => 0 [1] => 1.4 [2] => 5.908 [3] => 14.484 [4] => 34.027 [5] => 22.872 [6] => 29.46 [7] => 30.43 [8] => 34.221 [9] => 41.705 [10] => 43.04 [11] => 48.421 [12] => 76.838 [13] => 76.288 [14] => 72.339 [15] => 77.63 [16] => 119.439 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 6.066 [3] => 18.115 [4] => 13.291 [5] => 12.923 [6] => 19.01 [7] => 18.573 [8] => 24.061 [9] => 23.14 [10] => 37.794 [11] => 41.941 [12] => 40.087 [13] => 49.637 [14] => 47.961 [15] => 31.492 [16] => 38.541 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 11 [2] => 0 [3] => 0 [4] => 89.239 [5] => 94.023 [6] => 229.493 [7] => 250.019 [8] => 238.275 [9] => 193.066 [10] => 150 [11] => 149.56 [12] => 115.25 [13] => 40.015 [14] => 40.015 [15] => 40.015 [16] => 212.253 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0.392 [3] => 43.363 [4] => 16.996 [5] => 3.324 [6] => 2.045 [7] => 1.632 [8] => 3.919 [9] => 6.09 [10] => 8.903 [11] => 1.149 [12] => 0.239 [13] => 0 [14] => 1.972 [15] => 0 [16] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 3 [2] => 2.881 [3] => -85.449 [4] => -218.738 [5] => -619.753 [6] => -113.833 [7] => -114.107 [8] => -33.029 [9] => -45.399 [10] => -76.434 [11] => -260.343 [12] => 14.131 [13] => 88.095 [14] => 42.993 [15] => -8.065 [16] => 111.537 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -3.9 [2] => -7.695 [3] => -17.8 [4] => 5.38 [5] => 12.124 [6] => 0.537 [7] => -13.29 [8] => -14.683 [9] => 2.449 [10] => 8.891 [11] => -33.399 [12] => -45.797 [13] => -40.769 [14] => 11.893 [15] => 21.971 [16] => -74.238 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -2.5 [2] => -11.258 [3] => -44.374 [4] => 2.919 [5] => 21.619 [6] => 5.493 [7] => 1.058 [8] => -18.651 [9] => -17.364 [10] => -1.159 [11] => 0.459 [12] => -26.655 [13] => -37.088 [14] => -21.323 [15] => 19.362 [16] => -62.864 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 1.1 [2] => 4.514 [3] => 3.982 [4] => 19.413 [5] => -11.044 [6] => 6.042 [7] => 0.97 [8] => 3.537 [9] => 3.768 [10] => 1.432 [11] => -9.974 [12] => 29.189 [13] => 2.606 [14] => -23.236 [15] => 5.405 [16] => 38.545 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -2.5 [2] => -12.338 [3] => -84.765 [4] => 21.418 [5] => 26.295 [6] => -0.614 [7] => -9.197 [8] => -26.734 [9] => -16.625 [10] => 15.236 [11] => -49.949 [12] => -46.826 [13] => -65.182 [14] => -42.177 [15] => 46.458 [16] => -116.779 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.7 [2] => -1.606 [3] => -20.409 [4] => -30.257 [5] => 0 [6] => 0 [7] => 1.632 [8] => 2.287 [9] => 2.176 [10] => 1.756 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -2.1 [2] => -8.355 [3] => -68.957 [4] => -60.908 [5] => -18.826 [6] => -13.488 [7] => -21.202 [8] => -22.887 [9] => -22.34 [10] => -31.914 [11] => -23.918 [12] => -31.408 [13] => -64.137 [14] => -77.039 [15] => -90.622 [16] => -130.191 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 18.75 [5] => 5.56 [6] => 0 [7] => 0.743 [8] => 0.914 [9] => 0.512 [10] => 0.643 [11] => 0.229 [12] => 1.283 [13] => 0.037 [14] => 0.032 [15] => 2.698 [16] => 1.483 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.375 [13] => 0 [14] => -1.276 [15] => -0.221 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -71.232 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 30.137 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -150.109 [3] => -467.428 [4] => -86.161 [5] => -98.203 [6] => -72.08 [7] => -178.642 [8] => -245.916 [9] => -164.796 [10] => -84.236 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -209.922 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0.75 [3] => 534.368 [4] => 91.812 [5] => 93.953 [6] => 72.563 [7] => 184.157 [8] => 278.061 [9] => 159.29 [10] => 116.62 [11] => 38.636 [12] => 0.375 [13] => 0 [14] => 0 [15] => 10.495 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -67.245 [4] => -15.169 [5] => -0.067 [6] => -75.27 [7] => -13 [8] => 2.655 [9] => -10.708 [10] => -0.854 [11] => 7.1054273576E-15 [12] => 40.683 [13] => -32.173 [14] => 0.913 [15] => -21.525 [16] => -21.155 ) [sloanratio] => Array ( [0] => 0.56 [1] => 0.19 [2] => 0.45 [3] => 0.05 [4] => -0.12 [5] => -1.38 [6] => 0.01 [7] => -0.12 [8] => -0.09 [9] => -0.07 [10] => -0.24 [11] => -0.8 [12] => -0.01 [13] => 0.1 [14] => 0.12 [15] => -0.05 [16] => 0.25 ) [EBITDA_1] => Array ( [0] => 0 [1] => 6.2 [2] => 13.279 [3] => -1.613 [4] => -64.92 [5] => -98.28 [6] => -24.498 [7] => -42.396 [8] => 42.433 [9] => 11.65 [10] => -16.055 [11] => -215.792 [12] => 22.086 [13] => 142.701 [14] => 104.949 [15] => 58.891 [16] => 190.117 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 2.88 [2] => 2 [3] => 2.1 [4] => 2.28 [5] => 3.58 [6] => 4.14 [7] => 6.06 [8] => 5.02 [9] => 3.56 [10] => 3.62 [11] => 3.32 [12] => 3.23 [13] => 3.39 [14] => 3.11 [15] => 3.38 [16] => 2.93 ) [buybackratio] => Array ( [0] => 0 [1] => -8.87 [2] => -118.7 [3] => 0.05 [4] => 0.02 [5] => 0 [6] => 0.05 [7] => 0.02 [8] => 0.42 [9] => 0.09 [10] => 0 [11] => 0 [12] => -9.28 [13] => -1.8 [14] => -0.19 [15] => 1.06 [16] => -0.17 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 272.73 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -156.49 [10] => -194.31 [11] => -70,362.97 [12] => 120.09 [13] => 93.26 [14] => 58.09 [15] => -5.44 [16] => 112.53 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 39 [10] => 41 [11] => 39 [12] => 38 [13] => 44 [14] => 56 [15] => 64 [16] => 70 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -190.91 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -77.01 [10] => -81.13 [11] => -6,464.32 [12] => -270.10 [13] => -67.90 [14] => -105.82 [15] => -61.26 [16] => -131.35 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -190.91 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -131.13 [10] => 0.66 [11] => 12,184.86 [12] => 89.73 [13] => -101.92 [14] => -200.78 [15] => -66.88 [16] => -363.00 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => -463.64 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 14.16 [10] => 0.46 [11] => 0.00 [12] => 1,114.05 [13] => 167.68 [14] => 11.01 [15] => 5.78 [16] => 19.31 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 954.55 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -7.02 [10] => -40.88 [11] => -24,918.92 [12] => 67.50 [13] => -51.70 [14] => -18.61 [15] => -2.12 [16] => 257.84 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 490.91 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.12 [10] => -41.34 [11] => -23,695.95 [12] => 1,253.32 [13] => 115.98 [14] => -7.61 [15] => 3.65 [16] => 277.15 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 490.91 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7.14 [10] => -40.42 [11] => -24,918.92 [12] => 1,181.55 [13] => 115.98 [14] => -7.61 [15] => 3.65 [16] => 277.15 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 390.91 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -25.01 [10] => 59.32 [11] => -11,411.08 [12] => 1,443.04 [13] => 114.06 [14] => -108.39 [15] => 36.77 [16] => 14.15 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -90.91 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.99 [10] => 18.87 [11] => -6,364.32 [12] => -170.10 [13] => 32.10 [14] => -5.82 [15] => 38.74 [16] => -31.35 ) [ROC] => Array ( [0] => 0 [1] => 13.64 [2] => 0.78 [3] => -21.58 [4] => -50.99 [5] => -192.72 [6] => -32.35 [7] => -43.34 [8] => -10.62 [9] => -12.97 [10] => -21.34 [11] => -76.18 [12] => 2.38 [13] => 10.63 [14] => 5.02 [15] => -0.61 [16] => 8.15 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 50 [2] => 9.5 [3] => -64.1 [4] => -126.83 [5] => -70.75 [6] => -57.84 [7] => -69.52 [8] => -19.84 [9] => -1.03 [10] => -42.02 [11] => -129.53 [12] => 4.43 [13] => 30.17 [14] => 9.46 [15] => -1.25 [16] => 18.01 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 42.83 [2] => 18.95 [3] => -43.91 [4] => -118.87 [5] => -97.73 [6] => -55.11 [7] => -69.82 [8] => -9.4 [9] => -15.42 [10] => -33.37 [11] => -114.54 [12] => -5.41 [13] => 23.74 [14] => 9.47 [15] => -1.07 [16] => 17.74 ) [current_ratio] => Array ( [0] => 0 [1] => 3.5 [2] => 29.62 [3] => 6.82 [4] => 5.02 [5] => 4.18 [6] => 3.97 [7] => 2.19 [8] => 3.36 [9] => 1.83 [10] => 1.35 [11] => 2.38 [12] => 3.17 [13] => 5.18 [14] => 5.04 [15] => 4.75 [16] => 4.32 ) [quick_ratio] => Array ( [0] => 0 [1] => 2.5 [2] => 28.24 [3] => 5.36 [4] => 3.94 [5] => 3.41 [6] => 3.38 [7] => 1.75 [8] => 2.56 [9] => 1.29 [10] => 0.92 [11] => 1.35 [12] => 2.28 [13] => 3.77 [14] => 3.39 [15] => 3.34 [16] => 3.27 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.71 [2] => -14.05 [3] => -14.52 [4] => -11.59 [5] => -2.4 [6] => -10.34 [7] => -16.58 [8] => -15.58 [9] => -2.91 [10] => -0.32 [11] => -54.33 [12] => -27.28 [13] => -18.57 [14] => -1.72 [15] => -2.55 [16] => -3.73 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 57.46 [2] => 76.78 [3] => 153.08 [4] => -31.14 [5] => 4.77 [6] => 0.88 [7] => 40.76 [8] => 3.72 [9] => 8.47 [10] => 4.87 [11] => -17.09 [12] => 2.54 [13] => 5.46 [14] => -1.17 [15] => -0.49 [16] => 10.44 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -33.33 [2] => 0 [3] => -2750 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 354.55 [14] => -54 [15] => -113.04 [16] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 281.814 [3] => 112.99 [4] => 48.9 [5] => 6.43 [6] => 17.52 [7] => 16.21 [8] => 41.28 [9] => 33.41 [10] => 14.48 [11] => 7.32 [12] => 14.18 [13] => 25.03 [14] => 14.52 [15] => 10.25 [16] => 23.47 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0.05 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.05 [13] => 4.96 [14] => 3.33 [15] => 0 [16] => 4.88 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 18.61 [3] => 45.48 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 19.64 [14] => 41.3 [15] => 13.66 [16] => 81.72 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 17.53 [3] => 19.8 [4] => 26.22 [5] => 17.71 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10.92 [13] => 7.04 [14] => 5.26 [15] => 3.84 [16] => 7.16 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 42.64 [3] => 7.78 [4] => 4.72 [5] => 0.65 [6] => 1.23 [7] => 0.62 [8] => 2.27 [9] => 1.67 [10] => 0.57 [11] => 0.29 [12] => 0.93 [13] => 1.64 [14] => 0.98 [15] => 0.77 [16] => 1.41 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.12 [13] => 5.32 [14] => 2.57 [15] => 1.67 [16] => 3.35 ) )
Finisar Corp (NAS:FNSR)
Days Inventory
112.85 (As of Apr. 2014)

Finisar Corp's inventory for the three months ended in Apr. 2014 was $260 Mil. Finisar Corp's cost of goods sold for the three months ended in Apr. 2014 was $209 Mil. Hence, Finisar Corp's days inventory for the three months ended in Apr. 2014 was 112.85.

Finisar Corp's days inventory increased from Apr. 2013 (103.70) to Apr. 2014 (112.85). It might indicate that Finisar Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Finisar Corp's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 77.24.

Inventory turnover measures how fast the company turns over its inventory within a year. Finisar Corp's inventory turnover for the three months ended in Apr. 2014 was 0.81.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Finisar Corp's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.85.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Finisar Corp's Days Inventory for the fiscal year that ended in Apr. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=259.759/759.834*365
=124.78

Finisar Corp's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=259.759/209.461*91
=112.85

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Finisar Corp's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=259.759/306.025*91
=77.24

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Finisar Corp's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Finisar Corp's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=259.759 / 306.025
=0.85

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Finisar Corp Annual Data

Apr05Apr06Apr07Apr08Apr09Apr10Apr11Apr12Apr13Apr14
DaysInventory 60.2372.77102.61100.89109.79113.14107.59117.38108.14124.78

Finisar Corp Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 119.43113.96116.41110.15108.00103.70107.84112.32119.41112.85
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide