Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 24.45 [5] => 20.57 [6] => 22.61 [7] => 19.75 [8] => 17.57 [9] => 18.05 [10] => 23.59 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 2.95 [6] => 5.89 [7] => 13.75 [8] => 10.07 [9] => 11.22 [10] => 16.99 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 35.380 [3] => 35.380 [4] => 35.38 [5] => 35.70 [6] => 36.05 [7] => 35.45 [8] => 34.62 [9] => 34.62 [10] => 34.75 ) [Fiscal Year] => Array ( [0] => Dec03 [1] => Dec04 [2] => Dec05 [3] => Dec06 [4] => Dec07 [5] => Dec08 [6] => Dec09 [7] => Dec10 [8] => Dec11 [9] => Dec12 [10] => Dec13 ) [quarter] => Array ( [0] => 200312 [1] => 200412 [2] => 200512 [3] => 200612 [4] => 200712 [5] => 200812 [6] => 200912 [7] => 201012 [8] => 201112 [9] => 201212 [10] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 35.380 [3] => 35.380 [4] => 35.380 [5] => 35.892 [6] => 36.102 [7] => 36.377 [8] => 35.781 [9] => 35.482 [10] => 36.813 ) [Revenue] => Array ( [0] => 119.89 [1] => 169.301 [2] => 155.487 [3] => 225.56 [4] => 177.986 [5] => 159.722 [6] => 146.251 [7] => 101.36 [8] => 135.573 [9] => 172.591 [10] => 331.045 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 57.404 [3] => 90.629 [4] => 79.654 [5] => 60.202 [6] => 50.625 [7] => 48.222 [8] => 66.965 [9] => 83.876 [10] => 200.894 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 98.083 [3] => 134.931 [4] => 98.332 [5] => 99.52 [6] => 95.626 [7] => 53.138 [8] => 68.608 [9] => 88.715 [10] => 130.151 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 9.481 [3] => 15.144 [4] => 18.624 [5] => 22.228 [6] => 29.926 [7] => 22.581 [8] => 23.326 [9] => 32.32 [10] => 28.376 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 2.249 [3] => 2.355 [4] => 2.915 [5] => 7.673 [6] => 9.786 [7] => 10.558 [8] => 10.802 [9] => 18.926 [10] => 29.98 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 45.586 [3] => 71.824 [4] => 49.267 [5] => 35.806 [6] => 125.062 [7] => 18.885 [8] => 58.115 [9] => 27.165 [10] => 46.577 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => -43.016 [3] => -47.963 [4] => -30.441 [5] => -41.486 [6] => 59.362 [7] => -11.672 [8] => 12.833 [9] => -29.23 [10] => -55.198 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 23.59 [5] => 9.52 [6] => 21.98 [7] => 19.3 [8] => 15.13 [9] => 17.33 [10] => 21.27 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.35 [4] => 7.52 [5] => 8.127 [6] => 21.051 [7] => 5.366 [8] => 18.283 [9] => 10.361 [10] => 192.307 ) [ev_addition] => Array ( [0] => 143.337 [1] => 110.997 [2] => 121.948 [3] => 40.261 [4] => 258.495 [5] => 335.935 [6] => 201.454 [7] => 220.938 [8] => 204.99 [9] => 287.761 [10] => 170.652 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1093.1092 [5] => 675.799 [6] => 993.833 [7] => 905.123 [8] => 728.7906 [9] => 887.7256 [10] => 909.7845 ) [Non Operating Income] => Array ( [0] => 0.552 [1] => 0.535 [2] => 0.483 [3] => 0.079 [4] => -5.066 [5] => 4.921 [6] => -7.396 [7] => 5.865 [8] => -28.841 [9] => 18.09 [10] => 15.696 ) [tax] => Array ( [0] => 8.456 [1] => 17.444 [2] => 20.859 [3] => 29.97 [4] => 13.909 [5] => 5.235 [6] => 35.633 [7] => 2.47 [8] => 3.021 [9] => 8.016 [10] => 7.208 ) [Pretax Income] => Array ( [0] => 23.706 [1] => 45.88 [2] => 55.756 [3] => 81.814 [4] => 38.704 [5] => 19.444 [6] => 97.207 [7] => 8.304 [8] => 12.262 [9] => 25.892 [10] => 42.269 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [InterestExpense] => Array ( [0] => -5.591 [1] => -6.091 [2] => -6.439 [3] => -6.229 [4] => -9.229 [5] => -21.283 [6] => -20.459 [7] => -16.446 [8] => -17.012 [9] => -19.363 [10] => -20.004 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 2.249 [3] => 2.355 [4] => 2.915 [5] => 7.673 [6] => 9.786 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 2.25 [3] => 2.36 [4] => 2.92 [5] => 7.67 [6] => 9.79 [7] => 10.56 [8] => 10.8 [9] => 18.93 [10] => 29.98 ) [EBIT] => Array ( [0] => 29.297 [1] => 51.971 [2] => 62.195 [3] => 88.043 [4] => 47.933 [5] => 40.727 [6] => 117.666 [7] => 24.75 [8] => 29.274 [9] => 45.255 [10] => 62.273 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 64.444 [3] => 90.398 [4] => 50.848 [5] => 48.4 [6] => 127.452 [7] => 18.885 [8] => 58.115 [9] => 27.165 [10] => 46.577 ) [EBITDA] => Array ( [0] => 29.297 [1] => 51.971 [2] => 64.444 [3] => 90.398 [4] => 50.848 [5] => 48.4 [6] => 127.452 [7] => 35.308 [8] => 40.076 [9] => 64.181 [10] => 92.253 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 2.25 [3] => 2.36 [4] => 2.92 [5] => 7.67 [6] => 9.79 [7] => 10.56 [8] => 10.8 [9] => 18.93 [10] => 29.98 ) [EBITDA_new] => Array ( [0] => 29.297 [1] => 51.971 [2] => 64.444 [3] => 90.398 [4] => 50.848 [5] => 48.4 [6] => 127.452 [7] => 18.885 [8] => 58.115 [9] => 27.165 [10] => 46.577 ) [Net Income] => Array ( [0] => 15.25 [1] => 28.436 [2] => 34.897 [3] => 51.844 [4] => 24.795 [5] => 11.974 [6] => 59.107 [7] => 5.125 [8] => 7.154 [9] => 12.942 [10] => 29.321 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 35.380 [3] => 35.380 [4] => 35.380 [5] => 35.892 [6] => 36.102 [7] => 36.377 [8] => 35.781 [9] => 35.482 [10] => 36.813 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 35.380 [3] => 35.380 [4] => 35.380 [5] => 35.892 [6] => 36.102 [7] => 36.377 [8] => 35.781 [9] => 35.482 [10] => 36.813 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 35.380 [3] => 35.380 [4] => 35.380 [5] => 35.455 [6] => 35.805 [7] => 35.893 [8] => 35.413 [9] => 35.214 [10] => 35.365 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.37 [3] => 0.40 [4] => 0.45 [5] => 0.38 [6] => 0.35 [7] => 0.48 [8] => 0.49 [9] => 0.49 [10] => 0.61 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 63.08 [3] => 59.82 [4] => 55.25 [5] => 62.31 [6] => 65.38 [7] => 52.43 [8] => 50.61 [9] => 51.40 [10] => 39.32 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.10 [3] => 6.71 [4] => 10.46 [5] => 13.92 [6] => 20.46 [7] => 22.28 [8] => 17.21 [9] => 18.73 [10] => 8.57 ) [Interest Expense_pct] => Array ( [0] => -4.66 [1] => -3.60 [2] => -4.14 [3] => -2.76 [4] => -5.19 [5] => -13.33 [6] => -13.99 [7] => -16.23 [8] => -12.55 [9] => -11.22 [10] => -6.04 ) [Pretax Income_pct] => Array ( [0] => 19.77 [1] => 27.10 [2] => 35.86 [3] => 36.27 [4] => 21.75 [5] => 12.17 [6] => 66.47 [7] => 8.19 [8] => 9.04 [9] => 15.00 [10] => 12.77 ) [Net Income_pct] => Array ( [0] => 12.72 [1] => 16.80 [2] => 22.44 [3] => 22.98 [4] => 13.93 [5] => 7.50 [6] => 40.41 [7] => 5.06 [8] => 5.28 [9] => 7.50 [10] => 8.86 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.86 [4] => 7.73 [5] => 12.32 [6] => 4.59 [7] => 10.35 [8] => 62.68 [9] => 71.11 [10] => 43.28 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.838 [4] => 12.461 [5] => 14.246 [6] => 11.684 [7] => 11.169 [8] => 18.531 [9] => 23.138 [10] => 29.107 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.83 [4] => 25.55 [5] => 32.56 [6] => 29.16 [7] => 40.22 [8] => 49.89 [9] => 48.93 [10] => 32.09 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.091 [4] => 3.767 [5] => 5.392 [6] => 1.841 [7] => 2.875 [8] => 23.281 [9] => 33.623 [10] => 39.252 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 606.803 [5] => 661.575 [6] => 562.657 [7] => 580.151 [8] => 579.607 [9] => 12.293 [10] => 10.947 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.409 [5] => 4.142 [6] => 3.847 [7] => 5.724 [8] => 4.275 [9] => 0.071 [10] => 0.033 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 722.044 [5] => 676.389 [6] => 619.362 [7] => 611.552 [8] => 624.102 [9] => 62.732 [10] => 247.642 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -16.441 [4] => 103.954 [5] => 1.295 [6] => 33.813 [7] => 23.16 [8] => 2.931 [9] => 6.455 [10] => 5.136 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 508.471 [4] => 1.568 [5] => 6.211 [6] => 5.234 [7] => 5.895 [8] => 9.739 [9] => 680.436 [10] => 758.217 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.527 [8] => 5.451 [9] => 63.868 [10] => 66.646 ) [Total Assets] => Array ( [0] => 533.097 [1] => 517.7 [2] => 543.944 [3] => 620.174 [4] => 748.726 [5] => 834.576 [6] => 784.734 [7] => 789.324 [8] => 794.857 [9] => 918.434 [10] => 1172.152 ) [Other Long-Term Assets] => Array ( [0] => 533.097 [1] => 517.7 [2] => 543.944 [3] => 111.703 [4] => 25.114 [5] => 151.976 [6] => 160.138 [7] => 165.35 [8] => 155.565 [9] => 111.398 [10] => 99.647 ) [Total Assets Non-liquid] => Array ( [0] => 533.097 [1] => 517.7 [2] => 543.944 [3] => 609.824 [4] => 741.206 [5] => 826.449 [6] => 763.683 [7] => 783.958 [8] => 776.574 [9] => 908.073 [10] => 979.845 ) [HardAssets] => Array ( [0] => 533.097 [1] => 517.7 [2] => 543.944 [3] => 609.824 [4] => 741.206 [5] => 826.449 [6] => 763.683 [7] => 777.431 [8] => 771.123 [9] => 844.205 [10] => 913.199 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.549 [4] => 32.532 [5] => 18.834 [6] => 16.58 [7] => 13.224 [8] => 28.754 [9] => 52.621 [10] => 70.191 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.66 [6] => 5.879 [7] => 4.715 [8] => 1.686 [9] => 4.059 [10] => 5.552 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 32.532 [5] => 18.834 [6] => 16.58 [7] => 13.224 [8] => 28.754 [9] => 90.824 [10] => 99.348 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.549 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 38.203 [10] => 29.157 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 35.38 [5] => 35.839 [6] => 36.255 [7] => 36.667 [8] => 36.836 [9] => 36.947 [10] => 36.947 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 373.026 [5] => 377.81 [6] => 384.795 [7] => 391.352 [8] => 398.517 [9] => 407.206 [10] => 556.676 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24.795 [5] => 36.769 [6] => 95.876 [7] => 101.001 [8] => 108.155 [9] => 121.097 [10] => 150.418 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.866 [6] => -4.214 [7] => -19.456 [8] => -33.982 [9] => -35.762 [10] => -34.196 ) [Total Equity] => Array ( [0] => 354.155 [1] => 368.659 [2] => 381.29 [3] => 418.052 [4] => 433.201 [5] => 447.292 [6] => 512.456 [7] => 509.564 [8] => 509.526 [9] => 529.488 [10] => 709.845 ) [Long-Term Debt] => Array ( [0] => 143.337 [1] => 110.997 [2] => 121.948 [3] => 50.611 [4] => 266.015 [5] => 337.402 [6] => 216.626 [7] => 221.589 [8] => 221.587 [9] => 294.063 [10] => 357.407 ) [Total Liabilities] => Array ( [0] => 178.942 [1] => 149.041 [2] => 162.654 [3] => 202.122 [4] => 315.525 [5] => 387.284 [6] => 272.278 [7] => 279.76 [8] => 285.331 [9] => 388.946 [10] => 462.307 ) [Other Long-Term Liab.] => Array ( [0] => 35.605 [1] => 38.044 [2] => 40.706 [3] => 137.073 [4] => 16.978 [5] => 31.048 [6] => 39.072 [7] => 44.947 [8] => 34.99 [9] => 4.059 [10] => 5.552 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 1.67 [4] => 1.00 [5] => 0.97 [6] => 2.68 [7] => 0.68 [8] => 2.30 [9] => 1.13 [10] => 16.41 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.98 [4] => 0.50 [5] => 0.65 [6] => 0.23 [7] => 0.36 [8] => 2.93 [9] => 3.66 [10] => 3.35 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 81.04 [5] => 79.27 [6] => 71.70 [7] => 73.50 [8] => 72.92 [9] => 1.34 [10] => 0.93 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -2.65 [4] => 13.88 [5] => 0.16 [6] => 4.31 [7] => 2.93 [8] => 0.37 [9] => 0.70 [10] => 0.44 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 96.44 [5] => 81.05 [6] => 78.93 [7] => 77.48 [8] => 78.52 [9] => 6.83 [10] => 21.13 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 81.99 [4] => 0.21 [5] => 0.74 [6] => 0.67 [7] => 0.75 [8] => 1.23 [9] => 74.09 [10] => 64.69 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.83 [8] => 0.69 [9] => 6.95 [10] => 5.69 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 18.01 [4] => 3.35 [5] => 18.21 [6] => 20.41 [7] => 20.95 [8] => 19.57 [9] => 12.13 [10] => 8.50 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.35 [4] => 4.34 [5] => 2.26 [6] => 2.11 [7] => 1.68 [8] => 3.62 [9] => 5.73 [10] => 5.99 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -2.35 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 4.16 [10] => 2.49 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 4.34 [5] => 2.26 [6] => 2.11 [7] => 1.68 [8] => 3.62 [9] => 9.89 [10] => 8.48 ) [Long-Term Debt_pct] => Array ( [0] => 26.89 [1] => 21.44 [2] => 22.42 [3] => 8.16 [4] => 35.53 [5] => 40.43 [6] => 27.61 [7] => 28.07 [8] => 27.88 [9] => 32.02 [10] => 30.49 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.68 [1] => 7.35 [2] => 7.48 [3] => 24.43 [4] => 2.27 [5] => 3.72 [6] => 4.98 [7] => 5.69 [8] => 4.40 [9] => 0.44 [10] => 0.47 ) [Total Liabilities_pct] => Array ( [0] => 33.57 [1] => 28.79 [2] => 29.90 [3] => 32.59 [4] => 42.14 [5] => 46.40 [6] => 34.70 [7] => 35.44 [8] => 35.90 [9] => 42.35 [10] => 39.44 ) [deb2equity] => Array ( [0] => 0.405 [1] => 0.301 [2] => 0.32 [3] => 0.121 [4] => 0.614 [5] => 0.754 [6] => 0.423 [7] => 0.435 [8] => 0.435 [9] => 0.555 [10] => 0.504 ) [debt2rev_totaldebt] => Array ( [0] => 143.337 [1] => 110.997 [2] => 121.948 [3] => 50.611 [4] => 266.015 [5] => 337.402 [6] => 216.626 [7] => 221.589 [8] => 221.587 [9] => 294.063 [10] => 357.407 ) [debt2rev] => Array ( [0] => 1.196 [1] => 0.656 [2] => 0.784 [3] => 0.224 [4] => 1.495 [5] => 2.112 [6] => 1.481 [7] => 2.186 [8] => 1.634 [9] => 1.704 [10] => 1.08 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.37 [3] => 0.40 [4] => 0.45 [5] => 0.38 [6] => 0.35 [7] => 0.48 [8] => 0.49 [9] => 0.49 [10] => 0.61 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.409 [5] => 4.142 [6] => 3.847 [7] => 5.724 [8] => 4.275 [9] => 0.071 [10] => 0.033 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.01 [4] => 0.005 [5] => 0.006 [6] => 0.002 [7] => 0.004 [8] => 0.029 [9] => 0.037 [10] => 0.033 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.017 [4] => 0.01 [5] => 0.01 [6] => 0.027 [7] => 0.007 [8] => 0.023 [9] => 0.011 [10] => 0.164 ) [equity2asset] => Array ( [0] => 0.664 [1] => 0.712 [2] => 0.701 [3] => 0.674 [4] => 0.579 [5] => 0.536 [6] => 0.653 [7] => 0.646 [8] => 0.641 [9] => 0.577 [10] => 0.606 ) [equity2liab_tangbile] => Array ( [0] => 1.979 [1] => 2.474 [2] => 2.344 [3] => 2.068 [4] => 1.373 [5] => 1.155 [6] => 1.882 [7] => 1.798 [8] => 1.767 [9] => 1.197 [10] => 1.391 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.82 [4] => 0.002 [5] => 0.007 [6] => 0.007 [7] => 0.007 [8] => 0.012 [9] => 0.741 [10] => 0.647 ) [interest2rev] => Array ( [0] => -4.663 [1] => -3.598 [2] => -4.141 [3] => -2.762 [4] => -5.185 [5] => -13.325 [6] => -13.989 [7] => -16.225 [8] => -12.548 [9] => -11.219 [10] => -6.043 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.043 [5] => 0.023 [6] => 0.021 [7] => 0.017 [8] => 0.036 [9] => 0.099 [10] => 0.085 ) [ltd2asset] => Array ( [0] => 0.269 [1] => 0.214 [2] => 0.224 [3] => 0.082 [4] => 0.355 [5] => 0.404 [6] => 0.276 [7] => 0.281 [8] => 0.279 [9] => 0.32 [10] => 0.305 ) [turnover] => Array ( [0] => 0.225 [1] => 0.327 [2] => 0.286 [3] => 0.364 [4] => 0.238 [5] => 0.191 [6] => 0.186 [7] => 0.128 [8] => 0.171 [9] => 0.188 [10] => 0.282 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 34.897 [3] => 51.844 [4] => 24.795 [5] => 14.209 [6] => 61.574 [7] => 5.834 [8] => 9.241 [9] => 17.876 [10] => 35.061 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 15.47 [3] => 19.74 [4] => 13.9 [5] => 10.59 [6] => 23.37 [7] => 7.25 [8] => 9.35 [9] => 12.5 [10] => 20.5 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 2.249 [3] => 2.355 [4] => 2.915 [5] => 7.673 [6] => 9.786 [7] => 10.558 [8] => 10.802 [9] => 18.926 [10] => 29.98 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 21.094 [3] => -29.071 [4] => -63.981 [5] => -51.889 [6] => 142.12 [7] => 13.551 [8] => 34.992 [9] => -22.218 [10] => 88.777 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -17.8 [3] => -81.288 [4] => -80.247 [5] => -63.287 [6] => 98.764 [7] => 9.685 [8] => 30.473 [9] => -38.381 [10] => 21.273 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -0.517 [3] => -2.68 [4] => -3.032 [5] => -5.145 [6] => -7.295 [7] => -0.1 [8] => -6.245 [9] => 5.323 [10] => -107.897 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -29.612 [3] => -17.611 [4] => 0 [5] => 0 [6] => 0 [7] => -38.055 [8] => 0 [9] => -120.82 [10] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -1.616 [3] => -3.991 [4] => -3.198 [5] => -5.197 [6] => -7.295 [7] => -2.702 [8] => -6.348 [9] => -24.151 [10] => -107.897 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -5.532 [3] => 7.41 [4] => -10.828 [5] => -16.667 [6] => -6.373 [7] => -26.597 [8] => -4.895 [9] => -105.119 [10] => -103.927 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -15.178 [8] => -12.977 [9] => -1.409 [10] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 203.912 [5] => 69.529 [6] => -123.123 [7] => 18.17 [8] => -0.002 [9] => 129.416 [10] => 58.63 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -29.101 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3.266 [10] => -7.154 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -16.831 [3] => 19.069 [4] => 71.979 [5] => 69.163 [6] => -122.823 [7] => -2.639 [8] => -17.18 [9] => 119.415 [10] => 197.096 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -16.831 [3] => 19.069 [4] => -102.832 [5] => -0.366 [6] => 0.3 [7] => -5.631 [8] => -4.201 [9] => -5.326 [10] => 145.62 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -1.269 [3] => -2.592 [4] => -2.83 [5] => 0.607 [6] => 12.924 [7] => -15.685 [8] => 12.917 [9] => -7.922 [10] => 181.946 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.5527136788E-15 [4] => 7.1054273576E-15 [5] => 7.1054273576E-15 [6] => -2.84217094304E-14 [7] => 0 [8] => 7.1054273576E-15 [9] => -3.5527136788E-15 [10] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 19.478 [3] => -33.062 [4] => -67.179 [5] => -57.086 [6] => 134.825 [7] => 10.849 [8] => 28.644 [9] => -46.369 [10] => -19.12 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0.99 [3] => 1.47 [4] => 0.7 [5] => 0.33 [6] => 1.64 [7] => 0.14 [8] => 0.2 [9] => 0.36 [10] => 0.8 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0.99 [3] => 1.47 [4] => 0.7 [5] => 0.33 [6] => 1.64 [7] => 0.14 [8] => 0.2 [9] => 0.36 [10] => 0.8 ) [ROE] => Array ( [0] => 4.31 [1] => 7.71 [2] => 9.15 [3] => 12.4 [4] => 5.72 [5] => 2.68 [6] => 11.53 [7] => 1.01 [8] => 1.4 [9] => 2.44 [10] => 4.13 ) [ROA] => Array ( [0] => 2.86 [1] => 5.49 [2] => 6.42 [3] => 8.36 [4] => 3.31 [5] => 1.43 [6] => 7.53 [7] => 0.65 [8] => 0.9 [9] => 1.41 [10] => 2.5 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 492.03 [4] => 827.566 [5] => 683.895 [6] => 658.409 [7] => 640.607 [8] => 636.772 [9] => 749.623 [10] => 1010.995 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 508.471 [4] => 683.56 [5] => 655.639 [6] => 586.965 [7] => 598.857 [8] => 586.804 [9] => 680.436 [10] => 758.217 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 63.08 [3] => 59.82 [4] => 55.25 [5] => 62.31 [6] => 65.38 [7] => 52.43 [8] => 50.61 [9] => 51.4 [10] => 39.32 ) [pretaxmargin] => Array ( [0] => 19.77 [1] => 27.1 [2] => 35.86 [3] => 36.27 [4] => 21.75 [5] => 12.17 [6] => 66.47 [7] => 8.19 [8] => 9.04 [9] => 15 [10] => 12.77 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 29.32 [3] => 31.84 [4] => 27.68 [5] => 22.42 [6] => 85.51 [7] => 18.63 [8] => 42.87 [9] => 15.74 [10] => 14.07 ) [netmargin] => Array ( [0] => 12.72 [1] => 16.8 [2] => 22.44 [3] => 22.98 [4] => 13.93 [5] => 7.5 [6] => 40.41 [7] => 5.06 [8] => 5.28 [9] => 7.5 [10] => 8.86 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 33.560 [5] => 28.940 [6] => 13.450 [7] => 129.530 [8] => 79.630 [9] => 47.870 [10] => 26.920 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 33.56 [5] => 28.85 [6] => 13.48 [7] => 128.67 [8] => 79.63 [9] => 48.14 [10] => 26.92 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 33.560 [5] => 28.940 [6] => 13.450 [7] => 129.530 [8] => 79.630 [9] => 47.870 [10] => 26.920 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.540 [7] => 1.350 [8] => 1.060 [9] => 1.310 [10] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.880 [7] => 62.260 [8] => 19.400 [9] => 0.000 [10] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.690 [5] => 2.130 [6] => 5.440 [7] => 6.870 [8] => 3.970 [9] => 3.550 [10] => 2.370 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.264 [10] => 0.382 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -12.980 [10] => -5.050 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -11.240 [10] => -2.850 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.110 [5] => 1.720 [6] => 3.350 [7] => 2.650 [8] => 2.340 [9] => 1.280 [10] => 1.640 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7 [7] => 5 [8] => 7 [9] => 4 [10] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.550 [7] => -1.540 [8] => 2.510 [9] => -0.060 [10] => -2.180 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.59 [10] => 0.61 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 29.150 [10] => 35.100 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 12.060 [10] => 17.150 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19.29 [5] => 17.1 [6] => 15.49 [7] => 10.78 [8] => 14.61 [9] => 18.71 [10] => 34.44 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.140 [5] => 4.230 [6] => 6.800 [7] => 8.930 [8] => 5.380 [9] => 5.140 [10] => 2.750 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 21.500 [5] => 13.960 [6] => 7.800 [7] => 25.640 [8] => 18.190 [9] => 13.830 [10] => 9.860 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 22.190 [5] => 18.870 [6] => 7.950 [7] => 47.930 [8] => 12.500 [9] => 32.680 [10] => 19.530 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 119.89 [1] => 169.301 [2] => 155.487 [3] => 225.56 [4] => 177.986 [5] => 159.722 [6] => 146.251 [7] => 101.36 [8] => 135.573 [9] => 172.591 [10] => 331.045 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_InterestExpense] => Array ( [0] => 5.591 [1] => 6.091 [2] => 6.439 [3] => 6.229 [4] => 9.229 [5] => 21.283 [6] => 20.459 [7] => 16.446 [8] => 17.012 [9] => 19.363 [10] => 20.004 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.35 [4] => 7.52 [5] => 8.127 [6] => 21.051 [7] => 5.366 [8] => 18.283 [9] => 10.361 [10] => 192.307 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 533.097 [1] => 517.7 [2] => 543.944 [3] => 95.262 [4] => 735.871 [5] => 814.846 [6] => 756.608 [7] => 768.661 [8] => 738.103 [9] => 130.146 [10] => 115.73 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.549 [4] => 32.532 [5] => 18.834 [6] => 16.58 [7] => 13.224 [8] => 28.754 [9] => 52.621 [10] => 70.191 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 35.605 [1] => 38.044 [2] => 40.706 [3] => 136.962 [4] => 16.978 [5] => 31.048 [6] => 39.072 [7] => 44.947 [8] => 34.99 [9] => 42.262 [10] => 34.709 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -6.439 [3] => -6.229 [4] => -9.229 [5] => -21.283 [6] => -20.459 [7] => -16.446 [8] => -17.012 [9] => -19.363 [10] => -20.004 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => -11.73 [3] => -17.499 [4] => -21.539 [5] => -29.901 [6] => -39.712 [7] => -33.139 [8] => -34.128 [9] => -51.246 [10] => -58.356 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10.35 [4] => -7.52 [5] => -8.127 [6] => -21.051 [7] => -5.366 [8] => -18.283 [9] => -10.361 [10] => -192.307 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 533.097 [1] => 517.7 [2] => 543.944 [3] => 105.612 [4] => 743.391 [5] => 822.973 [6] => 777.659 [7] => 774.027 [8] => 756.386 [9] => 140.507 [10] => 308.037 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 35.605 [1] => 38.044 [2] => 40.706 [3] => 136.962 [4] => 16.978 [5] => 31.048 [6] => 39.072 [7] => 44.947 [8] => 34.99 [9] => 42.262 [10] => 34.709 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.205 [4] => 0.028 [5] => 0.024 [6] => 0.097 [7] => 0.024 [8] => 0.083 [9] => 0.035 [10] => 0.538 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.235 [6] => -2.467 [7] => -0.709 [8] => -2.087 [9] => -4.934 [10] => -5.74 ) [TaxProvision] => Array ( [0] => -8.456 [1] => -17.444 [2] => -20.859 [3] => -29.97 [4] => -13.909 [5] => -5.235 [6] => -35.633 [7] => -2.47 [8] => -3.021 [9] => -8.016 [10] => -7.208 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 15.25 [1] => 28.436 [2] => 34.897 [3] => 51.844 [4] => 24.795 [5] => 14.209 [6] => 61.574 [7] => 5.834 [8] => 9.241 [9] => 17.876 [10] => 35.061 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0.99 [3] => 1.47 [4] => 0.7 [5] => 0.33 [6] => 1.64 [7] => 0.14 [8] => 0.2 [9] => 0.36 [10] => 0.8 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0.99 [3] => 1.47 [4] => 0.7 [5] => 0.34 [6] => 1.65 [7] => 0.14 [8] => 0.2 [9] => 0.37 [10] => 0.81 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 54.593 [5] => 194.738 [6] => 19.845 [7] => 17.959 [8] => 14.24 [9] => 12.293 [10] => 10.947 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 445.394 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -22.544 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 43.987 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 552.21 [5] => 3.5527136788E-14 [6] => 542.812 [7] => 562.192 [8] => 565.367 [9] => 0 [10] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.35 [4] => 7.52 [5] => 8.127 [6] => 21.051 [7] => 5.366 [8] => 18.283 [9] => 10.361 [10] => 192.307 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 82.688 [10] => 86.367 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.8 [6] => 4.402 [7] => 4.417 [8] => 0 [9] => 4.835 [10] => 4.111 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.405 [6] => 4.461 [7] => 5.883 [8] => 0 [9] => 5.745 [10] => 8.24 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 508.471 [4] => 4.023 [5] => 9.205 [6] => 8.863 [7] => 10.3 [8] => 15.058 [9] => 714.377 [10] => 792.522 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.455 [5] => -2.994 [6] => -3.629 [7] => -4.405 [8] => -5.319 [9] => -33.941 [10] => -34.305 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.838 [4] => 8.002 [5] => 7.438 [6] => 4.573 [7] => 4.214 [8] => 5.044 [9] => 18.32 [10] => 21.409 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.459 [5] => 6.808 [6] => 7.111 [7] => 6.955 [8] => 13.487 [9] => 4.818 [10] => 7.698 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.711 [4] => 20.071 [5] => 4.588 [6] => 4.896 [7] => 2.055 [8] => 10.223 [9] => 29.483 [10] => 41.084 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LongTermDebt] => Array ( [0] => 143.337 [1] => 110.997 [2] => 121.948 [3] => 50.611 [4] => 266.015 [5] => 337.402 [6] => 216.626 [7] => 221.589 [8] => 221.587 [9] => 294.063 [10] => 357.407 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.438 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 34.897 [3] => 51.844 [4] => 24.795 [5] => 14.209 [6] => 61.574 [7] => 5.834 [8] => 9.241 [9] => 17.876 [10] => 35.061 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -3.586 [3] => -0.313 [4] => 0.659 [5] => 0.022 [6] => -0.747 [7] => 0.104 [8] => 1.359 [9] => -1.132 [10] => -3.864 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 1.926 [3] => -0.298 [4] => -0.066 [5] => 2.188 [6] => 1.259 [7] => 1.154 [8] => 0.536 [9] => -2.56 [10] => -0.795 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 1.83 [3] => 3.541 [4] => 7.507 [5] => -1.295 [6] => -8.49 [7] => -5.91 [8] => 9.758 [9] => -10.441 [10] => 1.733 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0.17 [3] => 2.93 [4] => 8.1 [5] => 0.915 [6] => -5.27 [7] => -5.999 [8] => 11.653 [9] => -14.133 [10] => -2.926 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 1.578 [3] => -4.912 [4] => -19.544 [5] => -11.399 [6] => -22.734 [7] => -6.527 [8] => -27.177 [9] => -6.506 [10] => 5.389 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -1.616 [3] => -3.991 [4] => -3.198 [5] => -5.197 [6] => -7.295 [7] => -2.702 [8] => -6.348 [9] => -24.151 [10] => -107.897 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 1.099 [3] => 1.311 [4] => 0.166 [5] => 0.052 [6] => 0 [7] => 2.602 [8] => 0.103 [9] => 29.474 [10] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => -29.612 [3] => -17.611 [4] => 0 [5] => 0 [6] => 0 [7] => -38.055 [8] => 0 [9] => -152.915 [10] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 32.095 [10] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -14.492 [5] => -17.845 [6] => -2.875 [7] => -3.291 [8] => -2.007 [9] => -2.318 [10] => -0.857 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.239 [5] => 6.168 [6] => 3.797 [7] => 14.849 [8] => 3.067 [9] => 12.654 [10] => 3.494 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 24.597 [3] => 27.701 [4] => 3.457 [5] => 0.155 [6] => -4.4408920985E-16 [7] => -3.5527136788E-15 [8] => 0.29 [9] => 0.042 [10] => 1.333 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.05 [2] => 0.04 [3] => 0.12 [4] => 0.13 [5] => 0.1 [6] => -0.1 [7] => 0.02 [8] => -0.03 [9] => 0.15 [10] => 0.04 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 834.6142 [5] => 339.864 [6] => 792.379 [7] => 684.185 [8] => 523.8006 [9] => 599.9646 [10] => 739.1325 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 3.447 [3] => 1.138 [4] => 7.306 [5] => 9.41 [6] => 5.588 [7] => 6.232 [8] => 5.921 [9] => 8.312 [10] => 4.911 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 64.444 [3] => 90.398 [4] => 50.848 [5] => 48.4 [6] => 127.452 [7] => 35.308 [8] => 40.076 [9] => 64.181 [10] => 92.253 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.82 [3] => 2.56 [4] => 1.44 [5] => 1.35 [6] => 3.53 [7] => 0.97 [8] => 1.12 [9] => 1.81 [10] => 2.51 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.29 [3] => 2.03 [4] => 1.39 [5] => 1 [6] => 3.46 [7] => 0.52 [8] => 1.62 [9] => 0.77 [10] => 1.27 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2780.56 [5] => 4011.08 [6] => 4056.69 [7] => 4391.26 [8] => 3159.21 [9] => 53.49 [10] => 19.89 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => -4.6 [3] => -5.42 [4] => -8.71 [5] => -10.62 [6] => -6.97 [7] => -7.74 [8] => -7.71 [9] => -10.94 [10] => -7.77 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => -4.6 [3] => -5.29 [4] => -0.05 [5] => -1.24 [6] => 0.87 [7] => 0.5 [8] => 1.16 [9] => -10.03 [10] => -6.77 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => -4.6 [3] => -5.71 [4] => 11.49 [5] => 8.1 [6] => 9.63 [7] => 9.36 [8] => 9.79 [9] => -9.42 [10] => -6.18 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 10.78 [3] => 11.82 [4] => 12.24 [5] => 12.53 [6] => 14.22 [7] => 14.37 [8] => 14.72 [9] => 15.29 [10] => 20.43 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 10.78 [3] => 11.82 [4] => 12.24 [5] => 12.53 [6] => 14.22 [7] => 14.19 [8] => 14.56 [9] => 13.45 [10] => 18.51 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 165.44 [3] => 0 [4] => 0 [5] => 0 [6] => 43.33 [7] => 43.05 [8] => 26.41 [9] => 0 [10] => 39.49 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 0 [4] => 0 [5] => 0 [6] => 10 [7] => 11 [8] => 11 [9] => 0 [10] => 30 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -7.66 [3] => 0 [4] => 0 [5] => 0 [6] => -5.13 [7] => -19.94 [8] => -18.14 [9] => 0 [10] => -121.54 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -26.23 [3] => 0 [4] => 0 [5] => 0 [6] => -4.48 [7] => -196.27 [8] => -13.99 [9] => 0 [10] => -117.07 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => -112.01 [8] => -37.09 [9] => 0 [10] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => -86.63 [7] => 134.09 [8] => -0.01 [9] => 0 [10] => 66.04 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => -8.06 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -79.79 [3] => 0 [4] => 0 [5] => 0 [6] => -86.42 [7] => -19.47 [8] => -49.10 [9] => 0 [10] => 222.01 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => -86.63 [7] => 22.08 [8] => -37.09 [9] => 0 [10] => 57.98 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -6.02 [3] => 0 [4] => 0 [5] => 0 [6] => 9.09 [7] => -115.75 [8] => 36.91 [9] => 0 [10] => 204.95 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 92.34 [3] => 0 [4] => 0 [5] => 0 [6] => 94.87 [7] => 80.06 [8] => 81.86 [9] => 0 [10] => -21.54 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 4.39 [3] => 6.38 [4] => 5.03 [5] => 4.45 [6] => 4.05 [7] => 2.79 [8] => 3.79 [9] => 4.86 [10] => 8.99 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0.55 [3] => -0.93 [4] => -1.9 [5] => -1.59 [6] => 3.73 [7] => 0.3 [8] => 0.8 [9] => -1.31 [10] => -0.52 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.7 [5] => 0.9 [6] => 0.94 [7] => 2.66 [8] => 1.62 [9] => 1.39 [10] => 1.04 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.93 [5] => 0.76 [6] => 1.55 [7] => 1.36 [8] => 1.04 [9] => 1.29 [10] => 1.15 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.93 [5] => 0.76 [6] => 1.55 [7] => 1.34 [8] => 1.03 [9] => 1.13 [10] => 1.04 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 7.08 [3] => 11.53 [4] => 5.34 [5] => 1.68 [6] => 6.11 [7] => 1.15 [8] => 3.42 [9] => 1.4 [10] => 2.33 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.54 [4] => 3 [5] => 1.75 [6] => 8.98 [7] => 0.8 [8] => 1.12 [9] => 1.73 [10] => 2.9 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.13 [4] => 7.21 [5] => 5.46 [6] => 21.31 [7] => 3.15 [8] => 9.9 [9] => 3.99 [10] => 6.14 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.32 [4] => 6.94 [5] => 6.14 [6] => 19.8 [7] => 4.1 [8] => 4.93 [9] => 6.65 [10] => 8.21 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.9 [6] => -0.98 [7] => 1.66 [8] => 2.34 [9] => 0 [10] => -0.38 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 45.33 [4] => -21.16 [5] => -11.53 [6] => -8.99 [7] => -31.11 [8] => 35.84 [9] => 28.23 [10] => 84.98 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 48.48 [4] => -52.38 [5] => -52.86 [6] => 396.97 [7] => -91.46 [8] => 42.86 [9] => 80 [10] => 122.22 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 30.9 [5] => 18.93 [6] => 27.57 [7] => 25.53 [8] => 21.05 [9] => 25.64 [10] => 26.18 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.13 [5] => 0.09 [6] => 0.09 [7] => 0.08 [8] => 0.12 [9] => 6.82 [10] => 18.35 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.51 [5] => 5.3 [6] => 12.58 [7] => 2.09 [8] => 8 [9] => 3.06 [10] => 5.12 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.22 [5] => 0.56 [6] => 1.42 [7] => 1.79 [8] => 1.04 [9] => 0.93 [10] => 0.62 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 22.19 [5] => 35.91 [6] => 37.36 [7] => 46.25 [8] => 21.7 [9] => 0.69 [10] => 2.49 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.54 [5] => 0.79 [6] => 3.42 [7] => 2.37 [8] => 1.55 [9] => 0.56 [10] => 2.38 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25.26 [7] => 38.6 [8] => 13.04 [9] => 0 [10] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.44 [10] => 1.24 ) )
Forestar Group Inc (NYSE:FOR)
Days Inventory
985.69 (As of Mar. 2014)

Forestar Group Inc's inventory for the three months ended in Mar. 2014 was $537.0 Mil. Forestar Group Inc's cost of goods sold for the three months ended in Mar. 2014 was $49.6 Mil. Hence, Forestar Group Inc's days inventory for the three months ended in Mar. 2014 was 985.69.

Forestar Group Inc's days inventory increased from Mar. 2013 (746.47) to Mar. 2014 (985.69). It might indicate that Forestar Group Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Forestar Group Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 577.63.

Inventory turnover measures how fast the company turns over its inventory within a year. Forestar Group Inc's inventory turnover for the three months ended in Mar. 2014 was 0.09.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Forestar Group Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 6.35.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Forestar Group Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=10.947/200.894*365
=19.89

Forestar Group Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=537.037/49.58*91
=985.69

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Forestar Group Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=537.037/84.605*91
=577.63

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Forestar Group Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Forestar Group Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=537.037 / 84.605
=6.35

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Forestar Group Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.002,780.564,011.084,056.694,391.263,159.2153.4919.89

Forestar Group Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 1,681.844,762.713,049.322,377.7631.51746.471,233.851,115.1316.83985.69
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide