Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 27.69 [4] => 28.51 [5] => 28.25 [6] => 49.45 [7] => 47.47 [8] => 20.73 [9] => 25.88 [10] => 11.32 [11] => 9.63 [12] => 6.88 [13] => 7.66 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 16.36 [5] => 20.16 [6] => 24.76 [7] => 31.42 [8] => 11.91 [9] => 13.35 [10] => 6.95 [11] => 4.69 [12] => 3.78 [13] => 4.39 ) [BS_share] => Array ( [0] => 3.370 [1] => 4.032 [2] => 5.906 [3] => 34.29 [4] => 38.48 [5] => 40.07 [6] => 46.78 [7] => 48.64 [8] => 49.06 [9] => 49.76 [10] => 50.59 [11] => 49.27 [12] => 53.29 [13] => 54.57 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.370 [1] => 4.032 [2] => 5.906 [3] => 29.280 [4] => 40.054 [5] => 41.590 [6] => 47.193 [7] => 49.557 [8] => 48.905 [9] => 49.483 [10] => 50.246 [11] => 50.521 [12] => 50.551 [13] => 54.204 ) [Revenue] => Array ( [0] => 0 [1] => 73.433 [2] => 78.684 [3] => 98.302 [4] => 177.762 [5] => 237.495 [6] => 369.213 [7] => 462.191 [8] => 210.189 [9] => 135.335 [10] => 188.565 [11] => 169.325 [12] => 178.535 [13] => 231.533 ) [COGS] => Array ( [0] => 28.243 [1] => 38.385 [2] => 39.456 [3] => 49.929 [4] => 90.159 [5] => 130.102 [6] => 184.087 [7] => 215.484 [8] => 173.926 [9] => 134.516 [10] => 190.837 [11] => 148.367 [12] => 153.204 [13] => 189.249 ) [Gross Profit] => Array ( [0] => 0 [1] => 35.048 [2] => 39.228 [3] => 48.373 [4] => 86.977 [5] => 107.393 [6] => 185.126 [7] => 246.707 [8] => 36.263 [9] => 0.819 [10] => -2.272 [11] => 20.958 [12] => 25.331 [13] => 42.284 ) [SGA] => Array ( [0] => 15.434 [1] => 18.5 [2] => 18.044 [3] => 20.528 [4] => 31.677 [5] => 43.744 [6] => 71.54 [7] => 92.552 [8] => 95.208 [9] => 78.428 [10] => 67.208 [11] => 46.705 [12] => 49.231 [13] => 53.217 ) [RD] => Array ( [0] => 11.995 [1] => 14.619 [2] => 14.592 [3] => 15.569 [4] => 19.813 [5] => 28.348 [6] => 46.608 [7] => 60.951 [8] => 65.509 [9] => 57.509 [10] => 55.389 [11] => 43.544 [12] => 40.13 [13] => 42.139 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 5.392 [3] => 5.147 [4] => 6.987 [5] => 16.513 [6] => 22.093 [7] => 26.804 [8] => 32.181 [9] => 32.706 [10] => 28.155 [11] => 10.838 [12] => 16.901 [13] => 28.909 ) [Operating Income] => Array ( [0] => 0.475 [1] => -0.125 [2] => 6.592 [3] => 12.276 [4] => 36.113 [5] => 35.301 [6] => 66.978 [7] => 93.204 [8] => -138.011 [9] => -145.186 [10] => -197.178 [11] => -70.362 [12] => -64.118 [13] => -58.791 ) [other_operating_charges] => Array ( [0] => 27.904 [1] => -2.054 [2] => -2.6645352591E-15 [3] => 3.5527136788E-15 [4] => 0.626 [5] => 0 [6] => 0 [7] => 0 [8] => -13.557 [9] => -10.068 [10] => -72.309 [11] => -1.071 [12] => -0.088 [13] => -5.719 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.8 [4] => 27.14 [5] => 24.43 [6] => 37.25 [7] => 33.1 [8] => 14.6 [9] => 21.77 [10] => 8.88 [11] => 5.06 [12] => 4.56 [13] => 6.01 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 678.942 [4] => 1044.3472 [5] => 978.9101 [6] => 1742.555 [7] => 1609.984 [8] => 716.276 [9] => 1083.2752 [10] => 449.2392 [11] => 249.3062 [12] => 243.0024 [13] => 327.9657 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 34.343 [3] => 179.27 [4] => 191.483 [5] => 211.608 [6] => 492.394 [7] => 570.046 [8] => 522.894 [9] => 449.235 [10] => 347.235 [11] => 296.691 [12] => 165.788 [13] => 151.091 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => -32.843 [3] => -179.27 [4] => -191.483 [5] => -211.608 [6] => -492.394 [7] => -570.046 [8] => -522.894 [9] => -449.235 [10] => -347.235 [11] => -296.691 [12] => -165.448 [13] => -151.091 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => -5.561 [3] => -5.228 [4] => -4.976 [5] => -5.281 [6] => -10.526 [7] => -11.72 [8] => -10.658 [9] => -9.028 [10] => -6.864 [11] => -6.022 [12] => -3.105 [13] => -2.769 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 499.672 [4] => 852.8642 [5] => 767.3021 [6] => 1250.161 [7] => 1039.938 [8] => 193.382 [9] => 634.0402 [10] => 102.0042 [11] => -47.3848 [12] => 77.5544 [13] => 176.8747 ) [Non Operating Income] => Array ( [0] => 1.719 [1] => -0.342 [2] => -0.087 [3] => 0.563 [4] => 0.5 [5] => -1.091 [6] => 0.204 [7] => 0.528 [8] => 0.653 [9] => -0.535 [10] => 4.426 [11] => 1.076 [12] => 1.461 [13] => 0.623 ) [tax] => Array ( [0] => 0.115 [1] => 0 [2] => -3.125 [3] => 5.283 [4] => 13.885 [5] => 8.31 [6] => 25.148 [7] => 43.35 [8] => -44.291 [9] => 13.214 [10] => -1.92 [11] => -1.901 [12] => -26.42 [13] => -0.099 ) [Pretax Income] => Array ( [0] => 2.194 [1] => 0.352 [2] => 7.234 [3] => 13.842 [4] => 39.063 [5] => 38.492 [6] => 82.365 [7] => 116.24 [8] => -124.912 [9] => -142.439 [10] => -190.206 [11] => -67.882 [12] => -61.966 [13] => -57.782 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.808 [3] => 1.041 [4] => 2.45 [5] => 4.282 [6] => 15.183 [7] => 22.508 [8] => 12.446 [9] => 0 [10] => 2.546 [11] => 1.404 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.079 [3] => -0.038 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 5.392 [3] => 5.147 [4] => 6.987 [5] => 16.513 [6] => 22.093 [7] => 26.804 [8] => 32.181 [9] => 32.706 [10] => 28.155 [11] => 10.838 [12] => 16.901 [13] => 28.909 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 5.39 [3] => 5.15 [4] => 6.99 [5] => 16.51 [6] => 22.09 [7] => 26.8 [8] => 32.18 [9] => 32.71 [10] => 28.16 [11] => 10.84 [12] => 16.9 [13] => 28.91 ) [EBIT] => Array ( [0] => 0.475 [1] => -0.125 [2] => 7.313 [3] => 13.88 [4] => 36.113 [5] => 35.301 [6] => 66.978 [7] => 93.204 [8] => -138.011 [9] => -145.186 [10] => -197.178 [11] => -70.362 [12] => -64.118 [13] => -58.791 ) [EBITDA_morn] => Array ( [0] => 0.475 [1] => -0.125 [2] => 12.705 [3] => 19.027 [4] => 43.1 [5] => 51.814 [6] => 89.071 [7] => 120.008 [8] => -105.83 [9] => -112.48 [10] => -169.023 [11] => -59.524 [12] => -47.217 [13] => -29.882 ) [EBITDA] => Array ( [0] => 0.475 [1] => -0.125 [2] => 12.705 [3] => 19.027 [4] => 43.1 [5] => 51.814 [6] => 89.071 [7] => 120.008 [8] => -105.83 [9] => -112.48 [10] => -169.023 [11] => -59.524 [12] => -47.217 [13] => -29.882 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 5.39 [3] => 5.15 [4] => 6.99 [5] => 16.51 [6] => 22.09 [7] => 26.8 [8] => 32.18 [9] => 32.71 [10] => 28.16 [11] => 10.84 [12] => 16.9 [13] => 28.91 ) [EBITDA_new] => Array ( [0] => 0.475 [1] => -0.125 [2] => 12.705 [3] => 19.027 [4] => 43.1 [5] => 51.814 [6] => 89.071 [7] => 120.008 [8] => -105.83 [9] => -112.48 [10] => -169.023 [11] => -59.524 [12] => -47.217 [13] => -29.882 ) [EBITDA_per_share] => Array ( [0] => 0.14 [1] => -0.03 [2] => 2.15 [3] => 0.65 [4] => 1.08 [5] => 1.25 [6] => 1.89 [7] => 2.42 [8] => -2.16 [9] => -2.27 [10] => -3.36 [11] => -1.18 [12] => -0.93 [13] => -0.55 ) [Operating_Income_per_share] => Array ( [0] => 0.14 [1] => -0.03 [2] => 1.12 [3] => 0.42 [4] => 0.9 [5] => 0.85 [6] => 1.42 [7] => 1.88 [8] => -2.82 [9] => -2.93 [10] => -3.92 [11] => -1.39 [12] => -1.27 [13] => -1.08 ) [Net Income] => Array ( [0] => 2.079 [1] => 0.045 [2] => 10.359 [3] => 8.559 [4] => 25.178 [5] => 30.182 [6] => 57.217 [7] => 72.89 [8] => -80.621 [9] => -155.653 [10] => -188.286 [11] => -65.981 [12] => -35.546 [13] => -57.683 ) [IS_preferred_dividends] => Array ( [0] => 3.988 [1] => 4.83 [2] => 0 [3] => 2.51 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 3.370 [1] => 4.032 [2] => 5.906 [3] => 29.280 [4] => 40.054 [5] => 41.590 [6] => 47.193 [7] => 49.557 [8] => 48.905 [9] => 49.483 [10] => 50.246 [11] => 50.521 [12] => 50.551 [13] => 54.204 ) [shares_diluted] => Array ( [0] => 3.370 [1] => 4.032 [2] => 5.906 [3] => 29.280 [4] => 40.054 [5] => 41.590 [6] => 47.193 [7] => 49.557 [8] => 48.905 [9] => 49.483 [10] => 50.246 [11] => 50.521 [12] => 50.551 [13] => 54.204 ) [shares_basic] => Array ( [0] => 3.370 [1] => 4.032 [2] => 4.413 [3] => 21.012 [4] => 37.647 [5] => 39.547 [6] => 45.172 [7] => 48.044 [8] => 48.905 [9] => 49.483 [10] => 50.246 [11] => 50.521 [12] => 50.551 [13] => 54.204 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 11.986 [3] => 19.698 [4] => 25.054 [5] => 43.967 [6] => 54.571 [7] => 71.529 [8] => 63.54 [9] => 56.186 [10] => 28.598 [11] => 13.572 [12] => 34.586 [13] => 30.971 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 4.23 [3] => 8.025 [4] => 11.232 [5] => 18.404 [6] => 18.926 [7] => 29.309 [8] => 18.788 [9] => 25.548 [10] => 25.764 [11] => 18.092 [12] => 23.616 [13] => 20.707 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 56.593 [3] => 212.562 [4] => 240.116 [5] => 292.544 [6] => 592.525 [7] => 702.34 [8] => 642.963 [9] => 546.611 [10] => 416.291 [11] => 336.975 [12] => 239.172 [13] => 211.651 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 6.034 [3] => 5.569 [4] => 12.347 [5] => 18.565 [6] => 26.634 [7] => 31.456 [8] => 37.741 [9] => 15.642 [10] => 14.694 [11] => 8.62 [12] => 15.182 [13] => 8.882 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 16.538 [3] => 20.495 [4] => 59.356 [5] => 81.588 [6] => 94.064 [7] => 130.882 [8] => 113.813 [9] => 97.758 [10] => 37.311 [11] => 35.132 [12] => 45.515 [13] => 35.19 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 105.27 [13] => 88.201 ) [Total Assets] => Array ( [0] => 47.499 [1] => 62.264 [2] => 77.518 [3] => 237.165 [4] => 302.566 [5] => 381.361 [6] => 694.473 [7] => 855.322 [8] => 785.71 [9] => 655.968 [10] => 466.054 [11] => 383.071 [12] => 395.682 [13] => 340.708 ) [Other Long-Term Assets] => Array ( [0] => 47.499 [1] => 62.264 [2] => 4.387 [3] => 4.108 [4] => 3.094 [5] => 7.229 [6] => 7.884 [7] => 22.1 [8] => 28.934 [9] => 11.599 [10] => 12.452 [11] => 10.964 [12] => 5.725 [13] => 5.666 ) [Total Assets Non-liquid] => Array ( [0] => 47.499 [1] => 62.264 [2] => 43.175 [3] => 57.895 [4] => 111.083 [5] => 169.753 [6] => 202.079 [7] => 285.276 [8] => 262.816 [9] => 206.733 [10] => 118.819 [11] => 86.38 [12] => 229.894 [13] => 189.617 ) [HardAssets] => Array ( [0] => 47.499 [1] => 62.264 [2] => 43.175 [3] => 57.895 [4] => 111.083 [5] => 169.753 [6] => 202.079 [7] => 285.276 [8] => 262.816 [9] => 206.733 [10] => 118.819 [11] => 86.38 [12] => 124.624 [13] => 101.416 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 14.389 [3] => 20.713 [4] => 32.241 [5] => 46.836 [6] => 59.607 [7] => 72.922 [8] => 61.263 [9] => 53.148 [10] => 40.887 [11] => 23.797 [12] => 38.146 [13] => 30.316 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.875 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.573 [13] => 0.27 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0.875 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 16.057 [3] => 21.718 [4] => 35.011 [5] => 60.434 [6] => 75.307 [7] => 80.247 [8] => 66.209 [9] => 64.004 [10] => 45.524 [11] => 28.595 [12] => 45.047 [13] => 37.77 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0.793 [3] => 1.005 [4] => 2.77 [5] => 13.598 [6] => 15.7 [7] => 7.325 [8] => 4.946 [9] => 10.856 [10] => 4.637 [11] => 4.798 [12] => 6.328 [13] => 7.184 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.005 [3] => 0.037 [4] => 0.039 [5] => 0.04 [6] => 0.047 [7] => 0.049 [8] => 0.05 [9] => 0 [10] => 0 [11] => 0.05 [12] => 0.054 [13] => 0.055 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 20.064 [3] => 226.592 [4] => 249.149 [5] => 268.291 [6] => 504.709 [7] => 573.553 [8] => 602.295 [9] => 630.333 [10] => 651.263 [11] => 652.024 [12] => 681.157 [13] => 695.631 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -9.365 [3] => -3.048 [4] => 22.13 [5] => 52.312 [6] => 109.529 [7] => 182.419 [8] => 101.798 [9] => -53.855 [10] => -242.141 [11] => -308.122 [12] => -343.668 [13] => -401.351 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => -18.586 [1] => -17.582 [2] => -5.037 [3] => 215.014 [4] => 265.175 [5] => 317.789 [6] => 614.041 [7] => 756.95 [8] => 706.064 [9] => 577.781 [10] => 411.201 [11] => 346.652 [12] => 339.258 [13] => 294.086 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.625 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.34 [13] => 0 ) [Total Liabilities] => Array ( [0] => 66.085 [1] => 79.846 [2] => 82.555 [3] => 22.151 [4] => 37.391 [5] => 63.572 [6] => 80.432 [7] => 98.372 [8] => 79.646 [9] => 78.187 [10] => 54.853 [11] => 36.419 [12] => 56.424 [13] => 46.622 ) [Other Long-Term Liab.] => Array ( [0] => 66.085 [1] => 79.846 [2] => 65.873 [3] => 0.433 [4] => 2.38 [5] => 3.138 [6] => 5.125 [7] => 18.125 [8] => -1.7763568394E-15 [9] => 6.423 [10] => 4.248 [11] => 4.112 [12] => 3.028 [13] => 2.497 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 44.30 [3] => 75.59 [4] => 63.29 [5] => 55.49 [6] => 70.90 [7] => 66.65 [8] => 66.55 [9] => 68.48 [10] => 74.51 [11] => 77.45 [12] => 41.90 [13] => 44.35 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 15.46 [3] => 8.31 [4] => 8.28 [5] => 11.53 [6] => 7.86 [7] => 8.36 [8] => 8.09 [9] => 8.57 [10] => 6.14 [11] => 3.54 [12] => 8.74 [13] => 9.09 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.46 [3] => 3.38 [4] => 3.71 [5] => 4.83 [6] => 2.73 [7] => 3.43 [8] => 2.39 [9] => 3.89 [10] => 5.53 [11] => 4.72 [12] => 5.97 [13] => 6.08 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.78 [3] => 2.35 [4] => 4.08 [5] => 4.87 [6] => 3.84 [7] => 3.68 [8] => 4.80 [9] => 2.38 [10] => 3.15 [11] => 2.25 [12] => 3.84 [13] => 2.61 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 73.01 [3] => 89.63 [4] => 79.36 [5] => 76.71 [6] => 85.32 [7] => 82.11 [8] => 81.83 [9] => 83.33 [10] => 89.32 [11] => 87.97 [12] => 60.45 [13] => 62.12 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 21.33 [3] => 8.64 [4] => 19.62 [5] => 21.39 [6] => 13.54 [7] => 15.30 [8] => 14.49 [9] => 14.90 [10] => 8.01 [11] => 9.17 [12] => 11.50 [13] => 10.33 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 26.60 [13] => 25.89 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 5.66 [3] => 1.73 [4] => 1.02 [5] => 1.90 [6] => 1.14 [7] => 2.58 [8] => 3.68 [9] => 1.77 [10] => 2.67 [11] => 2.86 [12] => 1.45 [13] => 1.66 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 18.56 [3] => 8.73 [4] => 10.66 [5] => 12.28 [6] => 8.58 [7] => 8.53 [8] => 7.80 [9] => 8.10 [10] => 8.77 [11] => 6.21 [12] => 9.64 [13] => 8.90 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.13 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.14 [13] => 0.08 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.02 [3] => 0.42 [4] => 0.92 [5] => 3.57 [6] => 2.26 [7] => 0.86 [8] => 0.63 [9] => 1.65 [10] => 0.99 [11] => 1.25 [12] => 1.60 [13] => 2.11 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 20.71 [3] => 9.16 [4] => 11.57 [5] => 15.85 [6] => 10.84 [7] => 9.38 [8] => 8.43 [9] => 9.76 [10] => 9.77 [11] => 7.46 [12] => 11.38 [13] => 11.09 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.81 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.09 [13] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 139.13 [1] => 128.24 [2] => 84.98 [3] => 0.18 [4] => 0.79 [5] => 0.82 [6] => 0.74 [7] => 2.12 [8] => 1.71 [9] => 2.16 [10] => 2.00 [11] => 2.04 [12] => 2.79 [13] => 2.60 ) [Total Liabilities_pct] => Array ( [0] => 139.13 [1] => 128.24 [2] => 106.50 [3] => 9.34 [4] => 12.36 [5] => 16.67 [6] => 11.58 [7] => 11.50 [8] => 10.14 [9] => 11.92 [10] => 11.77 [11] => 9.51 [12] => 14.26 [13] => 13.68 ) [netcash] => Array ( [0] => -19.61 [1] => -19.8 [2] => -8.16 [3] => 4.58 [4] => 4 [5] => 3.69 [6] => 8.81 [7] => 9.7 [8] => 9.03 [9] => 7.46 [10] => 5.78 [11] => 5.28 [12] => 2.05 [13] => 1.91 ) [NCAV] => Array ( [0] => -19.61 [1] => -19.8 [2] => -6.28 [3] => 5.13 [4] => 4.64 [5] => 4.75 [6] => 9.88 [7] => 11.1 [8] => 10.2 [9] => 8.56 [10] => 6.46 [11] => 5.67 [12] => 2.76 [13] => 2.53 ) [NCAV_real] => Array ( [0] => -19.61 [1] => -19.8 [2] => -4.4 [3] => 5.55 [4] => 5.27 [5] => 5.71 [6] => 10.95 [7] => 12.42 [8] => 11.48 [9] => 9.41 [10] => 7.14 [11] => 6.1 [12] => 3.43 [13] => 3.02 ) [Book Value Per Share] => Array ( [0] => -5.52 [1] => -4.36 [2] => -0.85 [3] => 6.27 [4] => 6.89 [5] => 7.93 [6] => 13.13 [7] => 15.56 [8] => 14.39 [9] => 11.61 [10] => 8.13 [11] => 7.04 [12] => 6.37 [13] => 5.39 ) [Tangibles_book_per_share] => Array ( [0] => -5.52 [1] => -4.36 [2] => -0.85 [3] => 6.27 [4] => 6.89 [5] => 7.93 [6] => 13.13 [7] => 15.56 [8] => 14.39 [9] => 11.61 [10] => 8.13 [11] => 7.04 [12] => 4.39 [13] => 3.77 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => -0.298 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.003 [13] => 0.001 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.913 [13] => 0.27 ) [cogs2rev] => Array ( [0] => 0 [1] => 0.52 [2] => 0.50 [3] => 0.51 [4] => 0.51 [5] => 0.55 [6] => 0.50 [7] => 0.47 [8] => 0.83 [9] => 0.99 [10] => 1.01 [11] => 0.88 [12] => 0.86 [13] => 0.82 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 10.359 [3] => 8.559 [4] => 25.178 [5] => 30.182 [6] => 57.217 [7] => 72.89 [8] => -80.621 [9] => -155.653 [10] => -188.286 [11] => -65.981 [12] => -35.546 [13] => -57.683 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.93 [4] => 10.07 [5] => 11.59 [6] => 19.01 [7] => 22.91 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 5.392 [3] => 5.147 [4] => 6.987 [5] => 16.513 [6] => 22.093 [7] => 26.804 [8] => 32.181 [9] => 32.706 [10] => 28.155 [11] => 10.838 [12] => 16.901 [13] => 28.909 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 12.853 [3] => 12.972 [4] => 35.675 [5] => 37.749 [6] => 105.373 [7] => 84.802 [8] => -24.37 [9] => -52.667 [10] => -73.096 [11] => -29.343 [12] => -26.228 [13] => -5.802 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -0.138 [3] => 4.811 [4] => 15.616 [5] => 20.641 [6] => 27.079 [7] => 31.01 [8] => 48.983 [9] => 34.295 [10] => 90.434 [11] => 21.239 [12] => 19.365 [13] => 27.818 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -4.177 [3] => -9.08 [4] => 0 [5] => -28.318 [6] => -38.136 [7] => -48.656 [8] => -30.245 [9] => -18.972 [10] => -30.621 [11] => -7.667 [12] => -7.952 [13] => -8.469 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -37.727 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -96.652 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -4.177 [3] => -9.08 [4] => 0 [5] => -28.318 [6] => -38.136 [7] => -48.656 [8] => -30.245 [9] => -19.173 [10] => -30.914 [11] => -7.7 [12] => -7.952 [13] => -8.53 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -7.495 [3] => -64.073 [4] => -28.194 [5] => -53.959 [6] => -67.332 [7] => -95.085 [8] => 40.743 [9] => -174.408 [10] => 69.841 [11] => 60.712 [12] => -40.701 [13] => -7.75 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1.064 [3] => 139.29 [4] => 13.833 [5] => 12.391 [6] => 202.399 [7] => 33.563 [8] => 5.679 [9] => 7.129 [10] => 3.098 [11] => -12.902 [12] => 2.251 [13] => 2.602 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 1.07 [3] => 139.49 [4] => 13.833 [5] => 12.391 [6] => 202.399 [7] => 33.563 [8] => 5.679 [9] => 7.129 [10] => 3.724 [11] => 3.509 [12] => 2.251 [13] => 2.602 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -0.227 [3] => 1.286 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.863 [3] => 140.576 [4] => 14.494 [5] => 12.391 [6] => 214.914 [7] => 41.48 [8] => 5.95 [9] => 11.45 [10] => 3.098 [11] => -12.902 [12] => 2.139 [13] => 1.999 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.026 [3] => 0 [4] => 0.661 [5] => 0 [6] => 12.515 [7] => 7.917 [8] => 0.271 [9] => 4.321 [10] => 0 [11] => 0 [12] => -0.112 [13] => -0.603 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 6.221 [3] => 89.519 [4] => 21.981 [5] => -3.619 [6] => 252.914 [7] => 31.101 [8] => 22.694 [9] => -215.883 [10] => -0.836 [11] => 17.842 [12] => -66.806 [13] => -13.047 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 1.7763568394E-15 [3] => 0.044 [4] => 0.006 [5] => 0.2 [6] => -0.041 [7] => -0.096 [8] => 0.371 [9] => -0.258 [10] => -0.679 [11] => -0.625 [12] => -2.016 [13] => -1.494 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 8.676 [3] => 3.892 [4] => 35.675 [5] => 9.431 [6] => 67.237 [7] => 36.146 [8] => -54.615 [9] => -71.84 [10] => -104.01 [11] => -37.043 [12] => -34.18 [13] => -14.332 ) [per share rev] => Array ( [0] => 0 [1] => 18.21 [2] => 13.32 [3] => 3.36 [4] => 4.44 [5] => 5.71 [6] => 7.82 [7] => 9.33 [8] => 4.3 [9] => 2.73 [10] => 3.75 [11] => 3.35 [12] => 3.53 [13] => 4.27 ) [per share eps] => Array ( [0] => -0.57 [1] => -1.19 [2] => 0.1 [3] => 0.19 [4] => 0.63 [5] => 0.73 [6] => 1.21 [7] => 1.47 [8] => -1.65 [9] => -3.15 [10] => -3.75 [11] => -1.31 [12] => -0.7 [13] => -1.06 ) [eps_nri] => Array ( [0] => -0.57 [1] => -1.19 [2] => 1.75 [3] => 0.21 [4] => 0.63 [5] => 0.73 [6] => 1.21 [7] => 1.47 [8] => -1.65 [9] => -3.15 [10] => -3.75 [11] => -1.31 [12] => -0.7 [13] => -1.06 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 1.47 [3] => 0.13 [4] => 0.89 [5] => 0.23 [6] => 1.42 [7] => 0.73 [8] => -1.12 [9] => -1.45 [10] => -2.07 [11] => -0.73 [12] => -0.68 [13] => -0.26 ) [ROA] => Array ( [0] => 4.38 [1] => 0.07 [2] => 13.36 [3] => 3.61 [4] => 8.32 [5] => 7.91 [6] => 8.24 [7] => 8.52 [8] => -10.26 [9] => -23.73 [10] => -40.4 [11] => -17.22 [12] => -8.98 [13] => -16.93 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 79.165 [3] => 238.626 [4] => 311.819 [5] => 392.697 [6] => 713.223 [7] => 864.678 [8] => 794.517 [9] => 660.011 [10] => 468.296 [11] => 380.727 [12] => 299.869 [13] => 255.723 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 23.606 [3] => 32.069 [4] => 72.978 [5] => 102.09 [6] => 118.888 [7] => 182.929 [8] => 167.673 [9] => 131.13 [10] => 60.843 [11] => 46.821 [12] => 74.425 [13] => 58.25 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 99.500 [4] => 42.410 [5] => 33.930 [6] => 30.660 [7] => 23.210 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 86.09 [4] => 42.41 [5] => 33.93 [6] => 30.53 [7] => 23.15 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 99.500 [4] => 42.410 [5] => 33.930 [6] => 30.660 [7] => 23.210 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.870 [5] => 3.090 [6] => 2.820 [7] => 2.140 [8] => 1.010 [9] => 1.880 [10] => 1.090 [11] => 0.730 [12] => 0.780 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -20.77 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 180.000 [4] => 84.810 [5] => 106.220 [6] => 26.990 [7] => 45.970 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 6.710 [4] => 6.100 [5] => 4.290 [6] => 4.760 [7] => 3.560 [8] => 3.400 [9] => 7.970 [10] => 2.360 [11] => 1.510 [12] => 1.300 [13] => 1.410 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.5 [9] => 0.296 [10] => -0.094 [11] => -0.548 [12] => -0.964 [13] => -1.186 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -28.980 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 2.620 [9] => 1.640 [10] => -0.530 [11] => -5.330 [12] => -17.280 [13] => -54.210 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 19.930 [4] => 18.690 [5] => 11.120 [6] => 15.040 [7] => 11.970 [8] => 6.200 [9] => 8.570 [10] => 4.200 [11] => 3.800 [12] => 1.890 [13] => 3.300 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 7 [7] => 5 [8] => 3 [9] => 1 [10] => 3 [11] => 6 [12] => 4 [13] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.750 [6] => -2.630 [7] => -1.750 [8] => -1.390 [9] => 11.020 [10] => -4.480 [11] => -3.810 [12] => 2.040 [13] => -3.350 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.49 [9] => -0.09 [10] => -0.84 [11] => -1.22 [12] => -1.60 [13] => -2.06 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 29.990 [9] => -491.950 [10] => -11.020 [11] => -4.240 [12] => 0.000 [13] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 14.740 [9] => 9.250 [10] => 2.810 [11] => 0.340 [12] => -2.840 [13] => -4.870 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.9 [4] => 17.96 [5] => 23 [6] => 31.55 [7] => 37.53 [8] => 17.35 [9] => 11.02 [10] => 15.17 [11] => 13.56 [12] => 14.2 [13] => 17.23 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.080 [4] => 4.800 [5] => 3.230 [6] => 3.390 [7] => 2.250 [8] => 0.920 [9] => 4.680 [10] => 0.540 [11] => -0.280 [12] => 0.430 [13] => 0.760 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 27.420 [4] => 19.650 [5] => 14.810 [6] => 14.040 [7] => 8.940 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 43.570 [4] => 23.420 [5] => 21.740 [6] => 18.670 [7] => 11.620 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 73.433 [2] => 78.684 [3] => 98.302 [4] => 177.762 [5] => 237.495 [6] => 369.213 [7] => 462.191 [8] => 210.189 [9] => 135.335 [10] => 188.565 [11] => 169.325 [12] => 178.535 [13] => 231.533 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.079 [3] => 0.038 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 7.557 [3] => 62.965 [4] => 156.647 [5] => 180.391 [6] => 208.263 [7] => 254.814 [8] => 184.968 [9] => 327.192 [10] => 226.028 [11] => 157.642 [12] => 93.545 [13] => 91.895 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 26.786 [3] => 116.305 [4] => 34.836 [5] => 31.217 [6] => 284.131 [7] => 315.232 [8] => 337.926 [9] => 122.043 [10] => 121.207 [11] => 139.049 [12] => 72.243 [13] => 59.196 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 47.499 [1] => 62.264 [2] => 22.208 [3] => 80.667 [4] => 183.32 [5] => 224.589 [6] => 261.707 [7] => 337.679 [8] => 270.431 [9] => 379.981 [10] => 278.938 [11] => 195.318 [12] => 138.068 [13] => 127.15 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 14.389 [3] => 20.713 [4] => 32.241 [5] => 46.836 [6] => 59.607 [7] => 72.922 [8] => 61.263 [9] => 53.148 [10] => 40.887 [11] => 23.797 [12] => 38.146 [13] => 30.316 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.875 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.573 [13] => 0.27 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0.793 [3] => 1.005 [4] => 2.77 [5] => 3.588 [6] => 7.273 [7] => 5.535 [8] => 4.946 [9] => 10.856 [10] => 4.637 [11] => 4.798 [12] => 6.328 [13] => 7.184 ) [BS_other_liabilities_Insurance] => Array ( [0] => 66.085 [1] => 79.846 [2] => 65.873 [3] => 0.433 [4] => 2.38 [5] => 13.148 [6] => 13.552 [7] => 19.915 [8] => 13.437 [9] => 14.183 [10] => 9.329 [11] => 7.824 [12] => 11.037 [13] => 8.852 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.729 [3] => 1.003 [4] => 2.45 [5] => 4.282 [6] => 15.183 [7] => 22.508 [8] => 12.446 [9] => 3.282 [10] => 2.546 [11] => 1.404 [12] => 0.691 [13] => 0.386 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -15.434 [1] => -18.5 [2] => -23.436 [3] => -25.675 [4] => -38.664 [5] => -60.257 [6] => -93.633 [7] => -119.356 [8] => -127.389 [9] => -111.134 [10] => -95.363 [11] => -57.543 [12] => -66.132 [13] => -82.126 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -26.786 [3] => -116.305 [4] => -34.836 [5] => -31.217 [6] => -284.131 [7] => -315.232 [8] => -337.926 [9] => -122.043 [10] => -121.207 [11] => -139.049 [12] => -72.243 [13] => -59.196 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 47.499 [1] => 62.264 [2] => 48.994 [3] => 196.972 [4] => 218.156 [5] => 255.806 [6] => 545.838 [7] => 652.911 [8] => 608.357 [9] => 502.024 [10] => 400.145 [11] => 334.367 [12] => 210.311 [13] => 186.346 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 66.085 [1] => 79.846 [2] => 66.666 [3] => 1.438 [4] => 5.15 [5] => 16.736 [6] => 20.825 [7] => 25.45 [8] => 18.383 [9] => 25.039 [10] => 13.966 [11] => 12.622 [12] => 17.365 [13] => 16.036 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 22.895 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 181.586 [13] => 559.596 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 83.44 [3] => 323.05 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 0 [13] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => -0.115 [1] => 0 [2] => 3.125 [3] => -5.283 [4] => -13.885 [5] => -8.31 [6] => -25.148 [7] => -43.35 [8] => 44.291 [9] => -13.214 [10] => 1.92 [11] => 1.901 [12] => 26.42 [13] => 0.099 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 13.557 [9] => 10.068 [10] => 72.309 [11] => 1.071 [12] => 3.338 [13] => 5.419 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.079 [1] => 0.045 [2] => 10.359 [3] => 8.559 [4] => 25.178 [5] => 30.182 [6] => 57.217 [7] => 72.89 [8] => -80.621 [9] => -155.653 [10] => -188.286 [11] => -65.981 [12] => -35.546 [13] => -57.683 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => -0.57 [1] => -1.19 [2] => 0.1 [3] => 0.19 [4] => 0.63 [5] => 0.73 [6] => 1.21 [7] => 1.47 [8] => -1.65 [9] => -3.15 [10] => -3.75 [11] => -1.31 [12] => -0.7 [13] => -1.06 ) [eps_basic] => Array ( [0] => -0.57 [1] => -1.19 [2] => 0.14 [3] => 0.25 [4] => 0.67 [5] => 0.76 [6] => 1.27 [7] => 1.52 [8] => -1.65 [9] => -3.15 [10] => -3.75 [11] => -1.31 [12] => -0.7 [13] => -1.06 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 1.52 [3] => 3.128 [4] => 4.586 [5] => 7.686 [6] => 7.354 [7] => 12.442 [8] => 2.147 [9] => 2.405 [10] => 2.736 [11] => 5.732 [12] => 8.702 [13] => 7.411 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 2.319 [3] => 4.628 [4] => 6.174 [5] => 9.971 [6] => 9.566 [7] => 12.971 [8] => 7.12 [9] => 11.457 [10] => 16.807 [11] => 5.938 [12] => 11.181 [13] => 10.531 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0.391 [3] => 0.269 [4] => 0.472 [5] => 0.747 [6] => 2.006 [7] => 3.896 [8] => 9.521 [9] => 11.686 [10] => 6.221 [11] => 6.422 [12] => 3.733 [13] => 2.765 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 4.4408920985E-16 [3] => 1.11022302463E-16 [4] => -1.33226762955E-15 [5] => -1.11022302463E-16 [6] => -1.33226762955E-15 [7] => 8.881784197E-16 [8] => 0 [9] => -3.5527136788E-15 [10] => 0 [11] => 0 [12] => 4.4408920985E-16 [13] => 4.4408920985E-16 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 26.786 [3] => 116.305 [4] => 34.836 [5] => 31.217 [6] => 284.131 [7] => 315.232 [8] => 337.926 [9] => 122.043 [10] => 121.207 [11] => 139.049 [12] => 72.243 [13] => 59.196 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 7.557 [3] => 62.965 [4] => 156.647 [5] => 180.391 [6] => 208.263 [7] => 254.814 [8] => 184.968 [9] => 327.192 [10] => 226.028 [11] => 157.642 [12] => 93.545 [13] => 91.895 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.3 [7] => 0.3 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 3.047 [3] => 3.127 [4] => 29.814 [5] => 40.553 [6] => 45.532 [7] => 71.655 [8] => 0 [9] => 0 [10] => 0 [11] => 0.79 [12] => 0.79 [13] => 0.79 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 25.993 [3] => 32.266 [4] => 40.837 [5] => 73.228 [6] => 98.32 [7] => 122.561 [8] => 145.046 [9] => 157.92 [10] => 157.52 [11] => 169.705 [12] => 172.07 [13] => 183.505 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 5.046 [3] => 7.77 [4] => 18.487 [5] => 11.371 [6] => 12.789 [7] => 23.126 [8] => 14.968 [9] => 14.387 [10] => 17.849 [11] => 12.503 [12] => 13.405 [13] => 3.991 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 34.086 [3] => 43.163 [4] => 89.138 [5] => 125.152 [6] => 156.941 [7] => 217.642 [8] => 230.713 [9] => 244.123 [10] => 245.303 [11] => 253.095 [12] => 257.072 [13] => 256.536 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -17.548 [3] => -22.668 [4] => -29.782 [5] => -43.564 [6] => -62.877 [7] => -86.76 [8] => -116.9 [9] => -146.365 [10] => -207.992 [11] => -217.963 [12] => -211.557 [13] => -221.346 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 6.712 [3] => 10.579 [4] => 17.556 [5] => 26.369 [6] => 31.273 [7] => 42.893 [8] => 33.214 [9] => 29.25 [10] => 14.948 [11] => 9.731 [12] => 21.015 [13] => 16.313 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.904 [9] => 0.481 [10] => 1.894 [11] => 0.1 [12] => 0 [13] => 0.172 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 7.677 [3] => 10.134 [4] => 14.685 [5] => 20.467 [6] => 28.334 [7] => 30.029 [8] => 26.145 [9] => 23.417 [10] => 24.045 [11] => 13.966 [12] => 17.131 [13] => 13.831 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0.625 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.34 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 13.437 [9] => 7.76 [10] => 5.081 [11] => 3.712 [12] => 8.009 [13] => 6.355 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 10.359 [3] => 8.559 [4] => 25.178 [5] => 30.182 [6] => 57.217 [7] => 72.89 [8] => -80.621 [9] => -156.266 [10] => -188.286 [11] => -65.981 [12] => -35.546 [13] => -57.683 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.613 [10] => -0.291 [11] => 0.328 [12] => 1.267 [13] => 0.62 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0.038 [3] => -7.547 [4] => -5.294 [5] => -18.966 [6] => -10.596 [7] => -14.911 [8] => 3.833 [9] => 3.311 [10] => 29.068 [11] => 15.941 [12] => 5.131 [13] => 3.041 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -0.683 [3] => -5.755 [4] => -7.668 [5] => -18.03 [6] => -17.706 [7] => -22.901 [8] => -6.052 [9] => -13.716 [10] => -16.887 [11] => -1.152 [12] => -0.926 [13] => -7.98 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -1.412 [3] => 0.918 [4] => -1.905 [5] => -2.62 [6] => -5.891 [7] => -2.637 [8] => -0.174 [9] => 4.722 [10] => 3.7 [11] => 5.621 [12] => 0.821 [13] => 3.557 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 1.163 [3] => 3.842 [4] => 0.804 [5] => 2.318 [6] => 7.649 [7] => 5.008 [8] => -8.526 [9] => -8.925 [10] => -9.104 [11] => -15.971 [12] => -9.171 [13] => -5.144 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0.879 [3] => -6.211 [4] => -7.976 [5] => -21.885 [6] => 4.588 [7] => -36.73 [8] => -9.632 [9] => -2.533 [10] => -1.294 [11] => 6.549 [12] => -2.488 [13] => -5.291 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -3.639 [3] => 0.666 [4] => -4.13 [5] => -7.702 [6] => -5.604 [7] => -9.172 [8] => -15.281 [9] => 39.131 [10] => -2.105 [11] => -1.988 [12] => -24.46 [13] => 0.445 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -4.177 [3] => -9.08 [4] => 0 [5] => -28.318 [6] => -38.136 [7] => -48.656 [8] => -30.245 [9] => -19.173 [10] => -30.914 [11] => -7.7 [12] => -7.952 [13] => -8.53 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.201 [10] => 0.293 [11] => 0.033 [12] => 0 [13] => 0.061 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -96.652 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -23.136 [3] => -153.641 [4] => -138.693 [5] => -223.928 [6] => -278.612 [7] => -225.964 [8] => -273.928 [9] => -587.797 [10] => -341.292 [11] => -246.665 [12] => -82.437 [13] => -91.338 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 22.59 [3] => 98.28 [4] => 147.966 [5] => 198.687 [6] => 249.416 [7] => 179.535 [8] => 343.346 [9] => 444.387 [10] => 441.754 [11] => 314.681 [12] => 146.34 [13] => 92.385 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -2.772 [3] => 0.368 [4] => -37.467 [5] => -0.4 [6] => 2.84217094304E-14 [7] => 0 [8] => 1.57 [9] => -12.026 [10] => -5.68434188608E-14 [11] => 0.363 [12] => 0 [13] => -0.328 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0 [2] => 0.06 [3] => 0.25 [4] => 0.06 [5] => 0.12 [6] => 0.03 [7] => 0.1 [8] => -0.12 [9] => 0.11 [10] => -0.4 [11] => -0.25 [12] => 0.08 [13] => -0.13 ) [COGS_pct] => Array ( [0] => 0 [1] => 0.52 [2] => 0.50 [3] => 0.51 [4] => 0.51 [5] => 0.55 [6] => 0.50 [7] => 0.47 [8] => 0.83 [9] => 0.99 [10] => 1.01 [11] => 0.88 [12] => 0.86 [13] => 0.82 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 47.73 [2] => 49.86 [3] => 49.21 [4] => 48.93 [5] => 45.22 [6] => 50.14 [7] => 53.38 [8] => 17.25 [9] => 0.61 [10] => -1.20 [11] => 12.38 [12] => 14.19 [13] => 18.26 ) [SGA_pct] => Array ( [0] => 0 [1] => 25.19 [2] => 22.93 [3] => 20.88 [4] => 17.82 [5] => 18.42 [6] => 19.38 [7] => 20.02 [8] => 45.30 [9] => 57.95 [10] => 35.64 [11] => 27.58 [12] => 27.57 [13] => 22.98 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -0.10 [3] => -0.04 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0.48 [2] => 9.19 [3] => 14.08 [4] => 21.97 [5] => 16.21 [6] => 22.31 [7] => 25.15 [8] => -59.43 [9] => -105.25 [10] => -100.87 [11] => -40.09 [12] => -34.71 [13] => -24.96 ) [Net Income_pct] => Array ( [0] => 0 [1] => 0.06 [2] => 13.17 [3] => 8.71 [4] => 14.16 [5] => 12.71 [6] => 15.50 [7] => 15.77 [8] => -38.36 [9] => -115.01 [10] => -99.85 [11] => -38.97 [12] => -19.91 [13] => -24.91 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 55.6 [3] => 73.14 [4] => 51.44 [5] => 67.57 [6] => 53.95 [7] => 56.49 [8] => 110.34 [9] => 151.53 [10] => 55.36 [11] => 29.26 [12] => 70.71 [13] => 48.82 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 39.13 [3] => 58.67 [4] => 45.47 [5] => 51.63 [6] => 37.53 [7] => 49.65 [8] => 39.43 [9] => 69.32 [10] => 49.28 [11] => 44.51 [12] => 56.26 [13] => 39.94 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 6.712 [3] => 10.579 [4] => 17.556 [5] => 26.369 [6] => 31.273 [7] => 42.893 [8] => 35.118 [9] => 29.731 [10] => 16.842 [11] => 9.831 [12] => 21.015 [13] => 16.485 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 31.14 [3] => 39.28 [4] => 36.05 [5] => 40.53 [6] => 30.92 [7] => 33.87 [8] => 60.98 [9] => 80.18 [10] => 32.6 [11] => 21.19 [12] => 42.96 [13] => 25.99 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.054 [3] => 0.082 [4] => 0.063 [5] => 0.077 [6] => 0.051 [7] => 0.063 [8] => 0.089 [9] => 0.189 [10] => 0.137 [11] => 0.107 [12] => 0.132 [13] => 0.089 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.019 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.005 [13] => 0.001 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.054 [3] => 0.082 [4] => 0.063 [5] => 0.077 [6] => 0.051 [7] => 0.063 [8] => 0.089 [9] => 0.189 [10] => 0.137 [11] => 0.107 [12] => 0.132 [13] => 0.089 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.155 [3] => 0.083 [4] => 0.083 [5] => 0.115 [6] => 0.079 [7] => 0.084 [8] => 0.081 [9] => 0.086 [10] => 0.061 [11] => 0.035 [12] => 0.087 [13] => 0.091 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.443 [3] => 0.756 [4] => 0.633 [5] => 0.555 [6] => 0.709 [7] => 0.666 [8] => 0.666 [9] => 0.685 [10] => 0.745 [11] => 0.775 [12] => 0.419 [13] => 0.443 ) [equity2asset] => Array ( [0] => 0 [1] => -0.282 [2] => -0.065 [3] => 0.907 [4] => 0.876 [5] => 0.833 [6] => 0.884 [7] => 0.885 [8] => 0.899 [9] => 0.881 [10] => 0.882 [11] => 0.905 [12] => 0.857 [13] => 0.863 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.213 [3] => 0.086 [4] => 0.196 [5] => 0.214 [6] => 0.135 [7] => 0.153 [8] => 0.145 [9] => 0.149 [10] => 0.08 [11] => 0.092 [12] => 0.115 [13] => 0.103 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -0.039 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.207 [3] => 0.092 [4] => 0.116 [5] => 0.158 [6] => 0.108 [7] => 0.094 [8] => 0.084 [9] => 0.098 [10] => 0.098 [11] => 0.075 [12] => 0.114 [13] => 0.111 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.008 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.001 [13] => 0 ) [turnover] => Array ( [0] => 0 [1] => 1.179 [2] => 1.015 [3] => 0.414 [4] => 0.588 [5] => 0.623 [6] => 0.532 [7] => 0.54 [8] => 0.268 [9] => 0.206 [10] => 0.405 [11] => 0.442 [12] => 0.451 [13] => 0.68 ) [grossmargin] => Array ( [0] => 0 [1] => 47.73 [2] => 49.86 [3] => 49.21 [4] => 48.93 [5] => 45.22 [6] => 50.14 [7] => 53.38 [8] => 17.25 [9] => 0.61 [10] => -1.2 [11] => 12.38 [12] => 14.19 [13] => 18.26 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0.48 [2] => 9.19 [3] => 14.08 [4] => 21.97 [5] => 16.21 [6] => 22.31 [7] => 25.15 [8] => -59.43 [9] => -105.25 [10] => -100.87 [11] => -40.09 [12] => -34.71 [13] => -24.96 ) [operatingmargin] => Array ( [0] => 0 [1] => -0.17 [2] => 8.38 [3] => 12.49 [4] => 20.32 [5] => 14.86 [6] => 18.14 [7] => 20.17 [8] => -65.66 [9] => -107.28 [10] => -104.57 [11] => -41.55 [12] => -35.91 [13] => -25.39 ) [netmargin] => Array ( [0] => 0 [1] => 0.06 [2] => 13.17 [3] => 8.71 [4] => 14.16 [5] => 12.71 [6] => 15.5 [7] => 15.77 [8] => -38.36 [9] => -115.01 [10] => -99.85 [11] => -38.97 [12] => -19.91 [13] => -24.91 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -19.64 [2] => -46.48 [3] => -480.6 [4] => -12.22 [5] => -4.13 [6] => -16.75 [7] => -3.98 [8] => -0.86 [9] => -1.43 [10] => -1.67 [11] => 2.61 [12] => -8.16 [13] => -2.4 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 12.705 [3] => 19.027 [4] => 43.1 [5] => 51.814 [6] => 89.071 [7] => 120.008 [8] => -105.83 [9] => -112.48 [10] => -169.023 [11] => -59.524 [12] => -47.217 [13] => -29.882 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 9.33 [3] => 6.22 [4] => 8.03 [5] => 7.07 [6] => 9.73 [7] => 7.35 [8] => 9.26 [9] => 5.27 [10] => 7.41 [11] => 8.2 [12] => 6.49 [13] => 9.14 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -16.3 [4] => -0.55 [5] => -0.41 [6] => -3.54 [7] => -0.46 [8] => 0.07 [9] => 0.05 [10] => 0.02 [11] => 0.05 [12] => 0.06 [13] => 0.05 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 80.60 [3] => 65.98 [4] => 70.58 [5] => 79.95 [6] => 54.30 [7] => 85.95 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 7 [5] => 17 [6] => 22 [7] => 27 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -32.50 [3] => -70.00 [4] => 0.00 [5] => -75.02 [6] => -36.19 [7] => -57.38 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -58.31 [3] => -493.93 [4] => -79.03 [5] => -142.94 [6] => -63.90 [7] => -112.13 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 8.28 [3] => 1,073.77 [4] => 38.78 [5] => 32.82 [6] => 192.08 [7] => 39.58 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -1.77 [3] => 9.91 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 6.71 [3] => 1,083.69 [4] => 40.63 [5] => 32.82 [6] => 203.96 [7] => 48.91 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 6.51 [3] => 1,083.69 [4] => 38.78 [5] => 32.82 [6] => 192.08 [7] => 39.58 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 48.40 [3] => 690.09 [4] => 61.61 [5] => -9.59 [6] => 240.02 [7] => 36.67 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 67.50 [3] => 30.00 [4] => 100.00 [5] => 24.98 [6] => 63.81 [7] => 42.62 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 13.09 [3] => 3.59 [4] => 8.07 [5] => 7.69 [6] => 8.02 [7] => 8.43 [8] => -10.15 [9] => -23.58 [10] => -40.21 [11] => -17.33 [12] => -11.85 [13] => -22.56 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 27.93 [3] => 38.28 [4] => 49.48 [5] => 34.58 [6] => 56.34 [7] => 50.95 [8] => -82.31 [9] => -110.72 [10] => -324.08 [11] => -150.28 [12] => -86.15 [13] => -100.93 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 26.55 [3] => 37.53 [4] => 44.11 [5] => 30.98 [6] => 48.76 [7] => 45.24 [8] => -77.45 [9] => -105.29 [10] => -280.6 [11] => -127.27 [12] => -76.92 [13] => -84.2 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 3.52 [3] => 9.79 [4] => 6.86 [5] => 4.84 [6] => 7.87 [7] => 8.75 [8] => 9.71 [9] => 8.54 [10] => 9.14 [11] => 11.78 [12] => 5.31 [13] => 5.6 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 3.26 [3] => 9.42 [4] => 6.54 [5] => 4.54 [6] => 7.62 [7] => 8.39 [8] => 9.43 [9] => 8.14 [10] => 8.58 [11] => 11.15 [12] => 4.79 [13] => 5.06 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -26.85 [3] => -74.77 [4] => 32.14 [5] => 28.6 [6] => 36.95 [7] => 19.31 [8] => -53.91 [9] => -36.51 [10] => 37.36 [11] => -10.67 [12] => 5.37 [13] => 20.96 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.57 [4] => 22.16 [5] => 19.15 [6] => 26.72 [7] => 21.38 [8] => 3.94 [9] => 12.74 [10] => 2.02 [11] => -0.96 [12] => 1.46 [13] => 3.24 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.707 [4] => 7.092 [5] => 4.999 [6] => 7.634 [7] => 7.695 [8] => 8.865 [9] => 7.39 [10] => 7.496 [11] => 9.518 [12] => 4.147 [13] => 4.416 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.98 [4] => 9.49 [5] => 9.5 [6] => 9.32 [7] => 9.63 [8] => -11.42 [9] => -26.94 [10] => -45.79 [11] => -19.03 [12] => -10.48 [13] => -19.61 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.3 [4] => 4.27 [5] => 4.6 [6] => 5.36 [7] => 8.61 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.32 [4] => 6.79 [5] => 6.62 [6] => 4.23 [7] => 3.41 [8] => 1.62 [9] => 2.92 [10] => 1.54 [11] => 0.96 [12] => 2.22 [13] => 3.15 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.86 [4] => 5.85 [5] => 5.14 [6] => 3.77 [7] => 2.98 [8] => 1.43 [9] => 2.54 [10] => 1.37 [11] => 0.89 [12] => 1.65 [13] => 2.38 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.66 [4] => 1.51 [5] => 1.06 [6] => 1.18 [7] => 0.88 [8] => 0.84 [9] => 1.98 [10] => 0.59 [11] => 0.37 [12] => 0.32 [13] => 0.35 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.34 [4] => 2.7 [5] => 2.11 [6] => 1.96 [7] => 1.44 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.16 [4] => 3.94 [5] => 3.08 [6] => 2.84 [7] => 2.13 [8] => 1.01 [9] => 1.88 [10] => 1.09 [11] => 0.72 [12] => 1.04 [13] => 1.59 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.16 [4] => 3.94 [5] => 3.08 [6] => 2.84 [7] => 2.13 [8] => 1.01 [9] => 1.88 [10] => 1.09 [11] => 0.72 [12] => 0.72 [13] => 1.12 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 90 [4] => 231.58 [5] => 15.87 [6] => 65.75 [7] => 21.49 [8] => -212.24 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.99 [9] => 2.35 [10] => 3.16 [11] => 14.88 [12] => 0 [13] => 0 ) )
FormFactor Inc (NAS:FORM)
Days Inventory
44.46 (As of Mar. 2014)

FormFactor Inc's inventory for the three months ended in Mar. 2014 was $21.3 Mil. FormFactor Inc's cost of goods sold for the three months ended in Mar. 2014 was $43.6 Mil. Hence, FormFactor Inc's days inventory for the three months ended in Mar. 2014 was 44.46.

FormFactor Inc's days inventory declined from Mar. 2013 (51.59) to Mar. 2014 (44.46).

Inventory can be measured by Days Sales of Inventory (DSI). FormFactor Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 34.67.

Inventory turnover measures how fast the company turns over its inventory within a year. FormFactor Inc's inventory turnover for the three months ended in Mar. 2014 was 2.05.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. FormFactor Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.38.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

FormFactor Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=20.707/189.249*365
=39.94

FormFactor Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=21.319/43.634*91
=44.46

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

FormFactor Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=21.319/55.959*91
=34.67

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

FormFactor Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

FormFactor Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=21.319 / 55.959
=0.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

FormFactor Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 45.4751.6337.5349.6539.4369.3249.2844.5156.2639.94

FormFactor Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 46.7759.8248.2955.1242.3151.5951.3336.9542.5544.46
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide