Switch to:
Array ( [fx_rate] => Array ( [0] => 1.159 [1] => 1.159 [2] => 1.159 [3] => 1.159 [4] => 1.159 [5] => 1.013 [6] => 0.938 [7] => 0.883 [8] => 1.062 [9] => 1.264 [10] => 1.312 [11] => 1.214 [12] => 1.299 [13] => 1.473 [14] => 1.325 [15] => 1.427 [16] => 1.337 [17] => 1.29 [18] => 1.33 [19] => 1.362 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 10.00 [7] => 14.33 [8] => 12.23 [9] => 10.22 [10] => 9.84 [11] => 14.10 [12] => 18.52 [13] => 12.41 [14] => 14.80 [15] => 11.08 [16] => 16.18 [17] => 19.06 [18] => 19.48 [19] => 20.61 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 7.96 [13] => 8.59 [14] => 7.21 [15] => 0.00 [16] => 10.43 [17] => 13.99 [18] => 14.84 [19] => 15.20 ) [BS_share] => Array ( [0] => 1255.818 [1] => 1274.227 [2] => 1301.39 [3] => 1309.85 [4] => 1302.25 [5] => 1311.51 [6] => 1277.89 [7] => 1283.33 [8] => 1288.12 [9] => 1290.22 [10] => 1288.98 [11] => 1316.59 [12] => 1310.38 [13] => 1210.09 [14] => 1183.41 [15] => 1180.38 [16] => 1111.03 [17] => 1049.00 [18] => 1020.00 [19] => 1013.67 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1255.818 [1] => 1274.227 [2] => 1295.455 [3] => 1288.710 [4] => 1288.176 [5] => 1276.848 [6] => 5557.377 [7] => 1555.752 [8] => 1341.066 [9] => 1286.376 [10] => 1350.180 [11] => 1368.141 [12] => 1397.802 [13] => 1344.840 [14] => 1225.860 [15] => 1187.058 [16] => 1154.000 [17] => 1089.000 [18] => 1040.000 [19] => 1019.000 ) [Revenue] => Array ( [0] => 8118.20534944 [1] => 8890.42277826 [2] => 9090.59534081 [3] => 9163.93442623 [4] => 8188.09318378 [5] => 10241.8558736 [6] => 8408.31556503 [7] => 8893.54473386 [8] => 7453.8606403 [9] => 6165.34810127 [10] => 6128.04878049 [11] => 7098.84678748 [12] => 7364.12625096 [13] => 6809.23285811 [14] => 8494.33962264 [15] => 6335.66923616 [16] => 7955.12341062 [17] => 9103.10077519 [18] => 8844.36090226 [19] => 8829.66226138 ) [COGS] => Array ( [0] => 6600.51768766 [1] => 7179.46505608 [2] => 7242.45038827 [3] => 7240.72476273 [4] => 7212.25194133 [5] => 9676.20927937 [6] => 7874.20042644 [7] => 4006.79501699 [8] => 4098.8700565 [9] => 2742.87974684 [10] => 2678.35365854 [11] => 2813.83855025 [12] => 2151.65511932 [13] => 2054.31093007 [14] => 2851.32075472 [15] => 1995.79537491 [16] => 2458.48915482 [17] => 3020.93023256 [18] => 2878.19548872 [19] => 2886.19676946 ) [Gross Profit] => Array ( [0] => 1517.68766178 [1] => 1710.95772217 [2] => 1848.14495255 [3] => 1923.2096635 [4] => 975.84124245 [5] => 565.646594274 [6] => 534.115138593 [7] => 4886.74971687 [8] => 3354.9905838 [9] => 3422.46835443 [10] => 3449.69512195 [11] => 4285.00823723 [12] => 4822.17090069 [13] => 4754.92192804 [14] => 5643.01886792 [15] => 4339.87386125 [16] => 5216.90351533 [17] => 5788.37209302 [18] => 5671.42857143 [19] => 5664.46402349 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3331.82332956 [8] => 3524.48210923 [9] => 785.601265823 [10] => 2091.46341463 [11] => 2359.14332784 [12] => 2255.58121632 [13] => 2027.15546504 [14] => 2230.18867925 [15] => 2116.32796076 [16] => 2491.3986537 [17] => 2675.96899225 [18] => 2565.41353383 [19] => 2582.96622614 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 497.842968076 [1] => 517.687661777 [2] => 534.94391717 [3] => 557.37704918 [4] => 543.572044866 [5] => 613.030602172 [6] => 639.658848614 [7] => 694.224235561 [8] => 611.111111111 [9] => 508.702531646 [10] => 556.402439024 [11] => 686.161449753 [12] => 667.436489607 [13] => 604.209097081 [14] => 692.830188679 [15] => 632.796075683 [16] => 708.302169035 [17] => 756.589147287 [18] => 796.240601504 [19] => 810.572687225 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 975.84124245 [5] => 565.646594274 [6] => 737.739872068 [7] => 962.627406569 [8] => 959.510357815 [9] => 495.253164557 [10] => 762.195121951 [11] => 1276.77100494 [12] => 1645.88144727 [13] => 1534.28377461 [14] => 2089.05660377 [15] => 1590.74982481 [16] => 2296.93343306 [17] => 2649.6124031 [18] => 2604.5112782 [19] => 2549.92657856 ) [other_operating_charges] => Array ( [0] => -1517.68766178 [1] => -1710.95772217 [2] => -1848.14495255 [3] => -1923.2096635 [4] => 0 [5] => 0 [6] => 203.624733475 [7] => -592.298980747 [8] => 1129.00188324 [9] => -2141.61392405 [10] => -596.036585366 [11] => -649.093904448 [12] => -920.708237105 [13] => -1193.48268839 [14] => -1323.77358491 [15] => -632.796075683 [16] => -428.571428571 [17] => -462.790697674 [18] => -501.503759398 [19] => -531.571218796 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9 [7] => 0 [8] => 8.933 [9] => 9.517 [10] => 9.687 [11] => 14.103 [12] => 8.773 [13] => 9.837 [14] => 7.21 [15] => 10.963 [16] => 16.177 [17] => 16.469 [18] => 15.131 [19] => 20.605 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11501.01 [7] => 0 [8] => 11506.77596 [9] => 12279.02374 [10] => 12486.34926 [11] => 18567.86877 [12] => 11495.96374 [13] => 11903.65533 [14] => 8532.3861 [15] => 12940.50594 [16] => 17973.13231 [17] => 17275.981 [18] => 15433.62 [19] => 20886.67035 ) [Cash and Equiv] => Array ( [0] => 461.604831752 [1] => 569.456427955 [2] => 588.438308887 [3] => 595.340811044 [4] => 459.879206212 [5] => 961.500493583 [6] => 731.343283582 [7] => 699.886749717 [8] => 248.587570621 [9] => 291.139240506 [10] => 654.725609756 [11] => 495.881383855 [12] => 692.840646651 [13] => 484.725050916 [14] => 562.264150943 [15] => 763.840224247 [16] => 1006.73148841 [17] => 1012.40310078 [18] => 1030.82706767 [19] => 792.21732746 ) [ev_addition] => Array ( [0] => -18.9818809318 [1] => -22.4331320104 [2] => -212.251941329 [3] => -289.042277826 [4] => -212.251941329 [5] => -50.3455083909 [6] => 271.855010661 [7] => 737.259343148 [8] => 254.237288136 [9] => 5495.25316456 [10] => 4933.68902439 [11] => 4471.16968699 [12] => 3896.84372594 [13] => 4441.95519348 [14] => 5363.01886792 [15] => 4857.74351787 [16] => 5483.91922214 [17] => 6161.24031008 [18] => 6372.18045113 [19] => 6238.61967695 ) [ev_addition_per_share] => Array ( [0] => -0.015 [1] => -0.018 [2] => -0.163 [3] => -0.221 [4] => -0.163 [5] => -0.038 [6] => 0.213 [7] => 0.574 [8] => 0.197 [9] => 4.259 [10] => 3.828 [11] => 3.396 [12] => 2.974 [13] => 3.671 [14] => 4.532 [15] => 4.115 [16] => 4.936 [17] => 5.873 [18] => 6.247 [19] => 6.154 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11772.8650107 [7] => 0 [8] => 11761.0132481 [9] => 17774.2769046 [10] => 17420.0382844 [11] => 23039.038457 [12] => 15392.8074659 [13] => 16345.6105235 [14] => 13895.4049679 [15] => 17798.2494579 [16] => 23457.0515321 [17] => 23437.2213101 [18] => 21805.8004511 [19] => 27125.2900269 ) [Non Operating Income] => Array ( [0] => 90.595340811 [1] => 101.811906816 [2] => 37.100949094 [3] => 44.0034512511 [4] => 102.674719586 [5] => 51.3326752221 [6] => 15.9914712154 [7] => 1.13250283126 [8] => 911.487758945 [9] => 45.0949367089 [10] => 54.8780487805 [11] => -74.9588138386 [12] => 73.1331793687 [13] => 23.0821452817 [14] => 47.5471698113 [15] => 16.1177295025 [16] => 19.4465220643 [17] => 13.1782945736 [18] => 51.1278195489 [19] => 2.20264317181 ) [tax] => Array ( [0] => 305.435720449 [1] => 307.161345988 [2] => 397.756686799 [3] => 331.320103538 [4] => 193.270060397 [5] => 71.076011846 [6] => 97.0149253731 [7] => 175.537938845 [8] => 227.871939736 [9] => 60.1265822785 [10] => 166.920731707 [11] => 260.296540362 [12] => 408.775981524 [13] => 479.293957909 [14] => 644.528301887 [15] => 433.076384022 [16] => 735.228122663 [17] => 826.356589147 [18] => 833.082706767 [19] => 776.798825257 ) [Pretax Income] => Array ( [0] => 867.989646247 [1] => 840.379637619 [2] => 1135.46160483 [3] => 1020.70750647 [4] => 656.600517688 [5] => 73.0503455084 [6] => 699.360341151 [7] => 463.193657984 [8] => 613.935969868 [9] => 209.651898734 [10] => 485.518292683 [11] => 853.377265239 [12] => 1417.24403387 [13] => 1311.6089613 [14] => 1772.83018868 [15] => 1223.54590049 [16] => 1904.26327599 [17] => 2238.75968992 [18] => 2233.83458647 [19] => 2145.37444934 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 53.2276330691 [8] => 25.4237288136 [9] => 0 [10] => 16.006097561 [11] => 31.3014827018 [12] => 0 [13] => 37.3387644263 [14] => 27.9245283019 [15] => 7.70847932726 [16] => 4.48765893792 [17] => 3.87596899225 [18] => 3.75939849624 [19] => 5.87371512482 ) [InterestExpense] => Array ( [0] => -242.450388266 [1] => -232.9594478 [2] => -214.840379638 [3] => -389.128559103 [4] => -436.583261432 [5] => -514.313919052 [6] => -578.891257996 [7] => -586.636466591 [8] => -419.020715631 [9] => -330.696202532 [10] => -331.554878049 [11] => -348.434925865 [12] => -301.770592764 [13] => -283.095723014 [14] => -391.698113208 [15] => -391.030133146 [16] => -416.60433807 [17] => -427.906976744 [18] => -425.563909774 [19] => -412.628487518 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 611.111111111 [9] => 508.702531646 [10] => 556.402439024 [11] => 686.161449753 [12] => 667.436489607 [13] => 604.209097081 [14] => 692.830188679 [15] => 632.796075683 [16] => 708.302169035 [17] => 756.589147287 [18] => 796.240601504 [19] => 810.572687225 ) [ReconciledDepreciation] => Array ( [0] => 497.842968076 [1] => 517.687661777 [2] => 534.94391717 [3] => 557.37704918 [4] => 543.572044866 [5] => 613.030602172 [6] => 639.658848614 [7] => 694.224235561 [8] => 611.111111111 [9] => 508.702531646 [10] => 556.402439024 [11] => 686.161449753 [12] => 667.436489607 [13] => 604.209097081 [14] => 692.830188679 [15] => 632.796075683 [16] => 708.302169035 [17] => 756.589147287 [18] => 796.240601504 [19] => 810.572687225 ) [EBIT] => Array ( [0] => 1110.44003451 [1] => 1073.33908542 [2] => 1350.30198447 [3] => 1409.83606557 [4] => 1093.18377912 [5] => 587.364264561 [6] => 1278.25159915 [7] => 1049.83012458 [8] => 1032.9566855 [9] => 540.348101266 [10] => 817.073170732 [11] => 1201.8121911 [12] => 1719.01462664 [13] => 1594.70468432 [14] => 2164.52830189 [15] => 1614.57603364 [16] => 2320.86761406 [17] => 2666.66666667 [18] => 2659.39849624 [19] => 2558.00293686 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 975.84124245 [5] => 565.646594274 [6] => 737.739872068 [7] => 962.627406569 [8] => 1644.06779661 [9] => 1049.05063291 [10] => 1373.47560976 [11] => 1887.97364086 [12] => 2386.45111624 [13] => 2198.9137814 [14] => 2857.35849057 [15] => 2247.37210932 [16] => 3029.1697831 [17] => 3423.25581395 [18] => 3455.63909774 [19] => 3368.57562408 ) [EBITDA] => Array ( [0] => 1608.28300259 [1] => 1591.0267472 [2] => 1885.24590164 [3] => 1967.21311475 [4] => 1636.75582399 [5] => 1200.39486673 [6] => 1917.91044776 [7] => 1744.05436014 [8] => 1644.06779661 [9] => 1049.05063291 [10] => 1373.47560976 [11] => 1887.97364086 [12] => 2386.45111624 [13] => 2198.9137814 [14] => 2857.35849057 [15] => 2247.37210932 [16] => 3029.1697831 [17] => 3423.25581395 [18] => 3455.63909774 [19] => 3368.57562408 ) [EBITDA_1] => Array ( [0] => 1608.28300259 [1] => 1591.0267472 [2] => 1885.24590164 [3] => 1967.21311475 [4] => 1636.75582399 [5] => 1200.39486673 [6] => 1917.91044776 [7] => 1744.05436014 [8] => 1644.06779661 [9] => 1049.05063291 [10] => 1373.47560976 [11] => 1887.97364086 [12] => 2386.45111624 [13] => 2198.9137814 [14] => 2857.35849057 [15] => 2247.37210932 [16] => 3029.1697831 [17] => 3423.25581395 [18] => 3455.63909774 [19] => 3368.57562408 ) [DDA_new] => Array ( [0] => 497.842968076 [1] => 517.687661777 [2] => 534.94391717 [3] => 557.37704918 [4] => 543.572044866 [5] => 613.030602172 [6] => 639.658848614 [7] => 694.224235561 [8] => 611.111111111 [9] => 508.702531646 [10] => 556.402439024 [11] => 686.161449753 [12] => 667.436489607 [13] => 604.209097081 [14] => 692.830188679 [15] => 632.796075683 [16] => 708.302169035 [17] => 756.589147287 [18] => 796.240601504 [19] => 810.572687225 ) [EBITDA_new] => Array ( [0] => 1608.28300259 [1] => 1591.0267472 [2] => 1885.24590164 [3] => 1967.21311475 [4] => 975.84124245 [5] => 565.646594274 [6] => 737.739872068 [7] => 962.627406569 [8] => 1644.06779661 [9] => 1049.05063291 [10] => 1373.47560976 [11] => 1887.97364086 [12] => 2386.45111624 [13] => 2198.9137814 [14] => 2857.35849057 [15] => 2247.37210932 [16] => 3029.1697831 [17] => 3423.25581395 [18] => 3455.63909774 [19] => 3368.57562408 ) [EBITDA_per_share] => Array ( [0] => 1.28 [1] => 1.25 [2] => 1.46 [3] => 1.53 [4] => 1.27 [5] => 0.94 [6] => 0.35 [7] => 1.12 [8] => 1.23 [9] => 0.82 [10] => 1.02 [11] => 1.38 [12] => 1.71 [13] => 1.64 [14] => 2.33 [15] => 1.89 [16] => 2.62 [17] => 3.14 [18] => 3.32 [19] => 3.31 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.76 [5] => 0.44 [6] => 0.13 [7] => 0.62 [8] => 0.72 [9] => 0.38 [10] => 0.56 [11] => 0.93 [12] => 1.18 [13] => 1.14 [14] => 1.7 [15] => 1.34 [16] => 1.99 [17] => 2.43 [18] => 2.5 [19] => 2.5 ) [Net Income] => Array ( [0] => 562.553925798 [1] => 533.218291631 [2] => 737.704918033 [3] => 689.387402934 [4] => 463.330457291 [5] => 1.97433366239 [6] => 602.345415778 [7] => 331.823329558 [8] => 399.246704331 [9] => 194.620253165 [10] => 258.384146341 [11] => 943.163097199 [12] => 1008.46805235 [13] => 906.992532247 [14] => 1030.18867925 [15] => 800.981079187 [16] => 1169.03515333 [17] => 1412.40310078 [18] => 1400.7518797 [19] => 1368.57562408 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.0650710545999 [17] => 0.284496124031 [18] => 0.406015037594 [19] => 0.433186490455 ) [Shares Outstanding] => Array ( [0] => 1255.818 [1] => 1274.227 [2] => 1295.455 [3] => 1288.710 [4] => 1288.176 [5] => 1276.848 [6] => 5557.377 [7] => 1555.752 [8] => 1341.066 [9] => 1286.376 [10] => 1350.180 [11] => 1368.141 [12] => 1397.802 [13] => 1344.840 [14] => 1225.860 [15] => 1187.058 [16] => 1154.000 [17] => 1089.000 [18] => 1040.000 [19] => 1019.000 ) [shares_diluted] => Array ( [0] => 1255.818 [1] => 1274.227 [2] => 1295.455 [3] => 1288.710 [4] => 1288.176 [5] => 1276.848 [6] => 5557.377 [7] => 1555.752 [8] => 1341.066 [9] => 1286.376 [10] => 1350.180 [11] => 1368.141 [12] => 1397.802 [13] => 1344.840 [14] => 1225.860 [15] => 1187.058 [16] => 1154.000 [17] => 1089.000 [18] => 1040.000 [19] => 1019.000 ) [shares_basic] => Array ( [0] => 1255.818 [1] => 1261.224 [2] => 1282.500 [3] => 1261.579 [4] => 1266.486 [5] => 1262.862 [6] => 5557.377 [7] => 1528.696 [8] => 1276.374 [9] => 1283.784 [10] => 1288.776 [11] => 1298.553 [12] => 1320.252 [13] => 1290.810 [14] => 1202.220 [15] => 1176.381 [16] => 1143.000 [17] => 1083.000 [18] => 1038.000 [19] => 1019.000 ) [COGS_pct] => Array ( [0] => 0.81 [1] => 0.81 [2] => 0.80 [3] => 0.79 [4] => 0.88 [5] => 0.94 [6] => 0.94 [7] => 0.45 [8] => 0.55 [9] => 0.44 [10] => 0.44 [11] => 0.40 [12] => 0.29 [13] => 0.30 [14] => 0.34 [15] => 0.32 [16] => 0.31 [17] => 0.33 [18] => 0.33 [19] => 0.33 ) [Gross Profit_pct] => Array ( [0] => 18.69 [1] => 19.24 [2] => 20.33 [3] => 20.99 [4] => 11.92 [5] => 5.52 [6] => 6.35 [7] => 54.95 [8] => 45.01 [9] => 55.51 [10] => 56.29 [11] => 60.36 [12] => 65.48 [13] => 69.83 [14] => 66.43 [15] => 68.50 [16] => 65.58 [17] => 63.59 [18] => 64.12 [19] => 64.15 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 37.46 [8] => 47.28 [9] => 12.74 [10] => 34.13 [11] => 33.23 [12] => 30.63 [13] => 29.77 [14] => 26.25 [15] => 33.40 [16] => 31.32 [17] => 29.40 [18] => 29.01 [19] => 29.25 ) [Interest Expense_pct] => Array ( [0] => -2.99 [1] => -2.62 [2] => -2.36 [3] => -4.25 [4] => -5.33 [5] => -5.02 [6] => -6.88 [7] => -6.60 [8] => -5.62 [9] => -5.36 [10] => -5.41 [11] => -4.91 [12] => -4.10 [13] => -4.16 [14] => -4.61 [15] => -6.17 [16] => -5.24 [17] => -4.70 [18] => -4.81 [19] => -4.67 ) [Pretax Income_pct] => Array ( [0] => 10.69 [1] => 9.45 [2] => 12.49 [3] => 11.14 [4] => 8.02 [5] => 0.71 [6] => 8.32 [7] => 5.21 [8] => 8.24 [9] => 3.40 [10] => 7.92 [11] => 12.02 [12] => 19.25 [13] => 19.26 [14] => 20.87 [15] => 19.31 [16] => 23.94 [17] => 24.59 [18] => 25.26 [19] => 24.30 ) [Net Income_pct] => Array ( [0] => 6.93 [1] => 6.00 [2] => 8.12 [3] => 7.52 [4] => 5.66 [5] => 0.02 [6] => 7.16 [7] => 3.73 [8] => 5.36 [9] => 3.16 [10] => 4.22 [11] => 13.29 [12] => 13.69 [13] => 13.32 [14] => 12.13 [15] => 12.64 [16] => 14.70 [17] => 15.52 [18] => 15.84 [19] => 15.50 ) [DaysSalesOutstanding] => Array ( [0] => 27.39 [1] => 29.47 [2] => 30.97 [3] => 33.92 [4] => 34.54 [5] => 39.93 [6] => 39.34 [7] => 40.81 [8] => 36.84 [9] => 54.47 [10] => 52.62 [11] => 50.91 [12] => 44.8 [13] => 42.72 [14] => 35.9 [15] => 40.17 [16] => 34.08 [17] => 31.08 [18] => 34.57 [19] => 31.93 ) [DaysInventory] => Array ( [0] => 10.07 [1] => 9.65 [2] => 9.96 [3] => 9.87 [4] => 9.82 [5] => 8.19 [6] => 9.59 [7] => 21.25 [8] => 15.09 [9] => 17.9 [10] => 17.14 [11] => 21.26 [12] => 26.64 [13] => 28.95 [14] => 20.96 [15] => 26.02 [16] => 24.21 [17] => 22.48 [18] => 26.13 [19] => 23.4 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1065.66455696 [10] => 1082.31707317 [11] => 1335.2553542 [12] => 1218.62971517 [13] => 1052.2742702 [14] => 1179.62264151 [15] => 1024.52697968 [16] => 1234.85415108 [17] => 889.147286822 [18] => 839.84962406 [19] => 769.456681351 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 63.09 [10] => 64.47 [11] => 68.65 [12] => 60.4 [13] => 56.41 [14] => 50.69 [15] => 59.02 [16] => 56.66 [17] => 35.65 [18] => 34.66 [19] => 31.81 ) [InventoryTurnover] => Array ( [0] => 36.26 [1] => 37.82 [2] => 36.66 [3] => 36.97 [4] => 37.15 [5] => 44.55 [6] => 38.07 [7] => 17.17 [8] => 24.18 [9] => 20.39 [10] => 21.3 [11] => 17.17 [12] => 13.7 [13] => 12.61 [14] => 17.41 [15] => 14.03 [16] => 15.08 [17] => 16.24 [18] => 13.97 [19] => 15.6 ) [Accts Rec.] => Array ( [0] => 609.145815358 [1] => 717.860224331 [2] => 771.354616048 [3] => 851.596203624 [4] => 774.805867127 [5] => 1120.43435341 [6] => 906.18336887 [7] => 994.337485844 [8] => 752.354048964 [9] => 920.094936709 [10] => 883.384146341 [11] => 990.115321252 [12] => 903.77213241 [13] => 797.012898846 [14] => 835.471698113 [15] => 697.266993693 [16] => 742.707554226 [17] => 775.19379845 [18] => 837.593984962 [19] => 772.393538913 ) [Inventory] => Array ( [0] => 182.053494392 [1] => 189.818809318 [2] => 197.584124245 [3] => 195.858498706 [4] => 194.132873167 [5] => 217.176702863 [6] => 206.823027719 [7] => 233.295583239 [8] => 169.491525424 [9] => 134.493670886 [10] => 125.762195122 [11] => 163.92092257 [12] => 157.043879908 [13] => 162.932790224 [14] => 163.773584906 [15] => 142.25648213 [16] => 163.051608078 [17] => 186.046511628 [18] => 206.015037594 [19] => 185.022026432 ) [inventory2sales] => Array ( [0] => 0.022 [1] => 0.021 [2] => 0.022 [3] => 0.021 [4] => 0.024 [5] => 0.021 [6] => 0.025 [7] => 0.026 [8] => 0.023 [9] => 0.022 [10] => 0.021 [11] => 0.023 [12] => 0.021 [13] => 0.024 [14] => 0.019 [15] => 0.022 [16] => 0.02 [17] => 0.02 [18] => 0.023 [19] => 0.021 ) [Total Current Assets] => Array ( [0] => 1436.58326143 [1] => 1669.54270923 [2] => 1787.74805867 [3] => 1876.61777394 [4] => 1711.82053494 [5] => 2530.10858835 [6] => 2153.51812367 [7] => 2348.81087203 [8] => 1684.55743879 [9] => 1505.53797468 [10] => 2288.87195122 [11] => 1953.87149918 [12] => 2056.96689761 [13] => 1691.1065852 [14] => 1804.52830189 [15] => 1800.98107919 [16] => 2135.37771129 [17] => 2175.19379845 [18] => 2220.30075188 [19] => 1910.42584435 ) [Other Current Assets] => Array ( [0] => 183.779119931 [1] => 192.407247627 [2] => 230.371009491 [3] => 233.822260569 [4] => 283.002588438 [5] => 230.9970385 [6] => 309.168443497 [7] => 421.291053228 [8] => 514.124293785 [9] => 159.810126582 [10] => 625 [11] => 303.953871499 [12] => 303.310238645 [13] => 246.435845214 [14] => 243.018867925 [15] => 197.617379117 [16] => 222.887060583 [17] => 201.550387597 [18] => 145.864661654 [19] => 160.792951542 ) [Net PPE] => Array ( [0] => 9528.90422778 [1] => 9747.1958585 [2] => 10272.6488352 [3] => 10704.05522 [4] => 10910.267472 [5] => 12099.70385 [6] => 13497.8678038 [7] => 14690.8267271 [8] => 12510.3578154 [9] => 10862.3417722 [10] => 15201.9817073 [11] => 16608.7314662 [12] => 16107.0053888 [13] => 14786.1507128 [14] => 17123.0188679 [15] => 16162.5788367 [16] => 17800.2991773 [17] => 19359.6899225 [18] => 19586.4661654 [19] => 20037.4449339 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 43.4487440597 [14] => 48.3018867925 [15] => 44.8493342677 [16] => 52.3560209424 [17] => 49.6124031008 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 11841.2424504 [1] => 12322.6919758 [2] => 14637.6186368 [3] => 17219.1544435 [4] => 17717.8602243 [5] => 20560.7107601 [6] => 21906.1833689 [7] => 23557.191393 [8] => 19727.8719397 [9] => 17215.1898734 [10] => 18753.8109756 [11] => 19960.461285 [12] => 19344.8806774 [13] => 17334.6911066 [14] => 19840 [15] => 18841.6257884 [16] => 21047.868362 [17] => 22747.2868217 [18] => 23100 [19] => 23334.8017621 ) [Other Long-Term Assets] => Array ( [0] => 875.754961173 [1] => 905.95340811 [2] => 2577.22174288 [3] => 4638.48144953 [4] => 5095.77221743 [5] => 5930.89832182 [6] => 6254.79744136 [7] => 6517.55379388 [8] => 5532.9566855 [9] => 4847.31012658 [10] => 1262.95731707 [11] => 1397.8583196 [12] => 1180.90839107 [13] => 813.985064494 [14] => 864.150943396 [15] => 833.216538192 [16] => 1059.83545251 [17] => 1162.79069767 [18] => 1293.23308271 [19] => 1386.93098385 ) [Total Assets Non-liquid] => Array ( [0] => 11379.6376186 [1] => 11753.2355479 [2] => 14049.1803279 [3] => 16623.8136324 [4] => 17257.9810181 [5] => 19599.2102665 [6] => 21174.8400853 [7] => 22857.3046433 [8] => 19479.2843691 [9] => 16924.0506329 [10] => 18099.0853659 [11] => 19464.5799012 [12] => 18652.0400308 [13] => 16849.9660557 [14] => 19277.7358491 [15] => 18077.7855641 [16] => 20041.1368736 [17] => 21734.8837209 [18] => 22069.1729323 [19] => 22542.5844347 ) [HardAssets] => Array ( [0] => 11379.6376186 [1] => 11753.2355479 [2] => 14049.1803279 [3] => 16623.8136324 [4] => 17257.9810181 [5] => 19599.2102665 [6] => 21174.8400853 [7] => 22857.3046433 [8] => 19479.2843691 [9] => 16924.0506329 [10] => 18099.0853659 [11] => 19464.5799012 [12] => 18652.0400308 [13] => 16806.5173116 [14] => 19229.4339623 [15] => 18032.9362299 [16] => 19988.7808527 [17] => 21685.2713178 [18] => 22069.1729323 [19] => 22542.5844347 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1065.66455696 [10] => 1082.31707317 [11] => 1335.2553542 [12] => 1218.62971517 [13] => 1052.2742702 [14] => 1179.62264151 [15] => 1024.52697968 [16] => 1234.85415108 [17] => 1437.98449612 [18] => 1191.72932331 [19] => 1200.44052863 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 338.607594937 [10] => 826.219512195 [11] => 771.828665568 [12] => 461.893764434 [13] => 534.28377461 [14] => 240.754716981 [15] => 79.1871058164 [16] => 458.489154824 [17] => 393.023255814 [18] => 586.466165414 [19] => 391.336270191 ) [ShortTermDebt_without_lease] => Array ( [0] => 442.62295082 [1] => 547.023295945 [2] => 376.186367558 [3] => 306.298533218 [4] => 247.627264884 [5] => 911.154985192 [6] => 1003.19829424 [7] => 1437.14609287 [8] => 502.824858757 [9] => 338.607594937 [10] => 826.219512195 [11] => 771.828665568 [12] => 461.893764434 [13] => 534.28377461 [14] => 240.754716981 [15] => 79.1871058164 [16] => 458.489154824 [17] => 393.023255814 [18] => 586.466165414 [19] => 391.336270191 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 15.0943396226 [15] => 9.81079187106 [16] => 10.4712041885 [17] => 10.0775193798 [18] => 10.5263157895 [19] => 15.4185022026 ) [Total Current Liabilities] => Array ( [0] => 2161.34598792 [1] => 2580.67299396 [2] => 2378.77480587 [3] => 2335.63416739 [4] => 2243.31320104 [5] => 3428.43040474 [6] => 3465.88486141 [7] => 3740.65685164 [8] => 2310.73446328 [9] => 1748.41772152 [10] => 2528.20121951 [11] => 2453.87149918 [12] => 1941.49345651 [13] => 1813.30617787 [14] => 1814.33962264 [15] => 1306.93763139 [16] => 1897.53178758 [17] => 1982.94573643 [18] => 1988.72180451 [19] => 1779.73568282 ) [Other Current Liab.] => Array ( [0] => 2161.34598792 [1] => 2580.67299396 [2] => 2378.77480587 [3] => 2335.63416739 [4] => 2243.31320104 [5] => 3428.43040474 [6] => 3465.88486141 [7] => 3740.65685164 [8] => 2310.73446328 [9] => 344.14556962 [10] => 619.664634146 [11] => 346.787479407 [12] => 260.969976905 [13] => 226.748133062 [14] => 393.962264151 [15] => 203.2235459 [16] => 204.188481675 [17] => 151.937984496 [18] => 210.526315789 [19] => 187.958883994 ) [CommonStock] => Array ( [0] => 90.595340811 [1] => 181.190681622 [2] => 187.230371009 [3] => 188.093183779 [4] => 187.230371009 [5] => 215.2023692 [6] => 227.078891258 [7] => 242.355605889 [8] => 0 [9] => 0 [10] => 164.634146341 [11] => 359.143327842 [12] => 0 [13] => 0 [14] => 0 [15] => 275.402943238 [16] => 276.738967838 [17] => 813.178294574 [18] => 766.917293233 [19] => 740.822320117 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 1180.32786885 [1] => 1138.05004314 [2] => 1236.41069888 [3] => 1339.08541846 [4] => 1284.72821398 [5] => 1505.42941757 [6] => 1563.96588486 [7] => 1689.69422424 [8] => 1456.68549906 [9] => 1249.20886076 [10] => 1223.32317073 [11] => 1262.76771005 [12] => 1130.86989992 [13] => 25.1188051595 [14] => 0 [15] => 56.0616678346 [16] => 0 [17] => 4.6511627907 [18] => 21.0526315789 [19] => 44.7870778267 ) [Retained Earnings] => Array ( [0] => 2062.98533218 [1] => 2434.85763589 [2] => 2978.42968076 [3] => 3467.64452114 [4] => 3704.91803279 [5] => 3982.23099704 [6] => 4623.6673774 [7] => 5049.83012458 [8] => 4516.94915254 [9] => 3921.67721519 [10] => 3971.03658537 [11] => 5158.15485997 [12] => 5717.47498075 [13] => 5814.66395112 [14] => 6338.11320755 [15] => 6370.00700771 [16] => 6796.55946148 [17] => 6414.72868217 [18] => 6774.43609023 [19] => 7295.15418502 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 3219.15444349 [1] => 3660.05176877 [2] => 4309.7497843 [3] => 4974.97842968 [4] => 5073.33908542 [5] => 5682.13228036 [6] => 6414.71215352 [7] => 6930.91732729 [8] => 5876.64783427 [9] => 5105.22151899 [10] => 5191.31097561 [11] => 6551.89456343 [12] => 6883.75673595 [13] => 5896.13034623 [14] => 6073.96226415 [15] => 6134.5480028 [16] => 6496.6342558 [17] => 6554.26356589 [18] => 6858.64661654 [19] => 7696.76945668 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5447.78481013 [10] => 4762.19512195 [11] => 4195.22240527 [12] => 4127.79060816 [13] => 4392.39646979 [14] => 5669.43396226 [15] => 5532.58584443 [16] => 6021.69035153 [17] => 6770.54263566 [18] => 6806.01503759 [19] => 6624.08223201 ) [Total Liabilities] => Array ( [0] => 8622.0880069 [1] => 8662.64020708 [2] => 10327.8688525 [3] => 12244.1760138 [4] => 12644.5211389 [5] => 14878.5784798 [6] => 15491.4712154 [7] => 16626.2740657 [8] => 13851.2241055 [9] => 12109.9683544 [10] => 13562.5 [11] => 13408.5667216 [12] => 12461.1239415 [13] => 11438.5607604 [14] => 13766.0377358 [15] => 12707.0777856 [16] => 14551.2341062 [17] => 16193.0232558 [18] => 16241.3533835 [19] => 15638.0323054 ) [Other Long-Term Liab.] => Array ( [0] => 6460.74201898 [1] => 6081.96721311 [2] => 7949.09404659 [3] => 9908.54184642 [4] => 10401.2079379 [5] => 11450.148075 [6] => 12025.5863539 [7] => 12885.617214 [8] => 11540.4896422 [9] => 1945.41139241 [10] => 1714.93902439 [11] => 1749.58813839 [12] => 1688.22170901 [13] => 1094.365241 [14] => 1576.60377358 [15] => 1292.92221444 [16] => 1356.76888556 [17] => 1547.28682171 [18] => 1359.39849624 [19] => 874.449339207 ) [Cash and Equiv_pct] => Array ( [0] => 3.90 [1] => 4.62 [2] => 4.02 [3] => 3.46 [4] => 2.60 [5] => 4.68 [6] => 3.34 [7] => 2.97 [8] => 1.26 [9] => 1.69 [10] => 3.49 [11] => 2.48 [12] => 3.58 [13] => 2.80 [14] => 2.83 [15] => 4.05 [16] => 4.78 [17] => 4.45 [18] => 4.46 [19] => 3.40 ) [Accts Rec._pct] => Array ( [0] => 5.14 [1] => 5.83 [2] => 5.27 [3] => 4.95 [4] => 4.37 [5] => 5.45 [6] => 4.14 [7] => 4.22 [8] => 3.81 [9] => 5.34 [10] => 4.71 [11] => 4.96 [12] => 4.67 [13] => 4.60 [14] => 4.21 [15] => 3.70 [16] => 3.53 [17] => 3.41 [18] => 3.63 [19] => 3.31 ) [Inventory_pct] => Array ( [0] => 1.54 [1] => 1.54 [2] => 1.35 [3] => 1.14 [4] => 1.10 [5] => 1.06 [6] => 0.94 [7] => 0.99 [8] => 0.86 [9] => 0.78 [10] => 0.67 [11] => 0.82 [12] => 0.81 [13] => 0.94 [14] => 0.83 [15] => 0.76 [16] => 0.77 [17] => 0.82 [18] => 0.89 [19] => 0.79 ) [Other Current Assets_pct] => Array ( [0] => 1.55 [1] => 1.56 [2] => 1.57 [3] => 1.36 [4] => 1.60 [5] => 1.12 [6] => 1.41 [7] => 1.79 [8] => 2.61 [9] => 0.93 [10] => 3.33 [11] => 1.52 [12] => 1.57 [13] => 1.42 [14] => 1.22 [15] => 1.05 [16] => 1.06 [17] => 0.89 [18] => 0.63 [19] => 0.69 ) [Total Current Assets_pct] => Array ( [0] => 12.13 [1] => 13.55 [2] => 12.21 [3] => 10.90 [4] => 9.66 [5] => 12.31 [6] => 9.83 [7] => 9.97 [8] => 8.54 [9] => 8.75 [10] => 12.20 [11] => 9.79 [12] => 10.63 [13] => 9.76 [14] => 9.10 [15] => 9.56 [16] => 10.15 [17] => 9.56 [18] => 9.61 [19] => 8.19 ) [Net PPE_pct] => Array ( [0] => 80.47 [1] => 79.10 [2] => 70.18 [3] => 62.16 [4] => 61.58 [5] => 58.85 [6] => 61.62 [7] => 62.36 [8] => 63.41 [9] => 63.10 [10] => 81.06 [11] => 83.21 [12] => 83.26 [13] => 85.30 [14] => 86.31 [15] => 85.78 [16] => 84.57 [17] => 85.11 [18] => 84.79 [19] => 85.87 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.25 [14] => 0.24 [15] => 0.24 [16] => 0.25 [17] => 0.22 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.40 [1] => 7.35 [2] => 17.61 [3] => 26.94 [4] => 28.76 [5] => 28.85 [6] => 28.55 [7] => 27.67 [8] => 28.05 [9] => 28.16 [10] => 6.73 [11] => 7.00 [12] => 6.10 [13] => 4.70 [14] => 4.36 [15] => 4.42 [16] => 5.04 [17] => 5.11 [18] => 5.60 [19] => 5.94 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 6.19 [10] => 5.77 [11] => 6.69 [12] => 6.30 [13] => 6.07 [14] => 5.95 [15] => 5.44 [16] => 5.87 [17] => 6.32 [18] => 5.16 [19] => 5.14 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.97 [10] => 4.41 [11] => 3.87 [12] => 2.39 [13] => 3.08 [14] => 1.21 [15] => 0.42 [16] => 2.18 [17] => 1.73 [18] => 2.54 [19] => 1.68 ) [Other Current Liab._pct] => Array ( [0] => 18.25 [1] => 20.94 [2] => 16.25 [3] => 13.56 [4] => 12.66 [5] => 16.67 [6] => 15.82 [7] => 15.88 [8] => 11.71 [9] => 2.00 [10] => 3.30 [11] => 1.74 [12] => 1.35 [13] => 1.31 [14] => 1.99 [15] => 1.08 [16] => 0.97 [17] => 0.67 [18] => 0.91 [19] => 0.81 ) [Total Current Liabilities_pct] => Array ( [0] => 18.25 [1] => 20.94 [2] => 16.25 [3] => 13.56 [4] => 12.66 [5] => 16.67 [6] => 15.82 [7] => 15.88 [8] => 11.71 [9] => 10.16 [10] => 13.48 [11] => 12.29 [12] => 10.04 [13] => 10.46 [14] => 9.14 [15] => 6.94 [16] => 9.02 [17] => 8.72 [18] => 8.61 [19] => 7.63 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 31.65 [10] => 25.39 [11] => 21.02 [12] => 21.34 [13] => 25.34 [14] => 28.58 [15] => 29.36 [16] => 28.61 [17] => 29.76 [18] => 29.46 [19] => 28.39 ) [Other Long-Term Liab._pct] => Array ( [0] => 54.56 [1] => 49.36 [2] => 54.31 [3] => 57.54 [4] => 58.70 [5] => 55.69 [6] => 54.90 [7] => 54.70 [8] => 58.50 [9] => 28.54 [10] => 33.44 [11] => 33.86 [12] => 33.04 [13] => 30.19 [14] => 31.66 [15] => 31.14 [16] => 31.51 [17] => 32.71 [18] => 32.24 [19] => 31.00 ) [Total Liabilities_pct] => Array ( [0] => 72.81 [1] => 70.30 [2] => 70.56 [3] => 71.11 [4] => 71.37 [5] => 72.36 [6] => 70.72 [7] => 70.58 [8] => 70.21 [9] => 70.34 [10] => 72.32 [11] => 67.18 [12] => 64.42 [13] => 65.99 [14] => 69.39 [15] => 67.44 [16] => 69.13 [17] => 71.19 [18] => 70.31 [19] => 67.02 ) [netcash] => Array ( [0] => -6.5 [1] => -6.35 [2] => -7.48 [3] => -8.89 [4] => -9.36 [5] => -10.61 [6] => -11.55 [7] => -12.41 [8] => -10.56 [9] => -9.16 [10] => -10.01 [11] => -9.81 [12] => -8.98 [13] => -9.05 [14] => -11.16 [15] => -10.12 [16] => -12.19 [17] => -14.47 [18] => -14.91 [19] => -14.65 ) [NCAV] => Array ( [0] => -6.06 [1] => -5.85 [2] => -6.96 [3] => -8.33 [4] => -8.84 [5] => -9.89 [6] => -10.94 [7] => -11.74 [8] => -10.06 [9] => -8.57 [10] => -9.45 [11] => -9.18 [12] => -8.4 [13] => -8.49 [14] => -10.56 [15] => -9.61 [16] => -11.62 [17] => -13.83 [18] => -14.2 [19] => -13.98 ) [NCAV_real] => Array ( [0] => -5.72 [1] => -5.49 [2] => -6.56 [3] => -7.92 [4] => -8.4 [5] => -9.42 [6] => -10.44 [7] => -11.13 [8] => -9.45 [9] => -8.22 [10] => -8.75 [11] => -8.7 [12] => -7.94 [13] => -8.06 [14] => -10.11 [15] => -9.24 [16] => -11.18 [17] => -13.36 [18] => -13.75 [19] => -13.54 ) [Book Value Per Share] => Array ( [0] => 2.56 [1] => 2.87 [2] => 3.31 [3] => 3.8 [4] => 3.9 [5] => 4.33 [6] => 5.02 [7] => 5.4 [8] => 4.56 [9] => 3.96 [10] => 4.03 [11] => 4.98 [12] => 5.25 [13] => 4.87 [14] => 5.13 [15] => 5.2 [16] => 5.85 [17] => 6.25 [18] => 6.72 [19] => 7.59 ) [Tangibles_book_per_share] => Array ( [0] => 2.56 [1] => 2.87 [2] => 3.31 [3] => 3.8 [4] => 3.9 [5] => 4.33 [6] => 5.02 [7] => 5.4 [8] => 4.56 [9] => 3.96 [10] => 4.03 [11] => 4.98 [12] => 5.25 [13] => 4.84 [14] => 5.09 [15] => 5.16 [16] => 5.8 [17] => 6.2 [18] => 6.72 [19] => 7.59 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.133 [10] => 1.076 [11] => 0.758 [12] => 0.667 [13] => 0.836 [14] => 0.973 [15] => 0.915 [16] => 0.997 [17] => 1.093 [18] => 1.078 [19] => 0.911 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5786.39240506 [10] => 5588.41463415 [11] => 4967.05107084 [12] => 4589.68437259 [13] => 4926.6802444 [14] => 5910.18867925 [15] => 5611.77295025 [16] => 6480.17950636 [17] => 7163.56589147 [18] => 7392.48120301 [19] => 7015.4185022 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.939 [10] => 0.912 [11] => 0.7 [12] => 0.623 [13] => 0.724 [14] => 0.696 [15] => 0.886 [16] => 0.815 [17] => 0.787 [18] => 0.836 [19] => 0.795 ) [cogs2rev] => Array ( [0] => 0.81 [1] => 0.81 [2] => 0.80 [3] => 0.79 [4] => 0.88 [5] => 0.94 [6] => 0.94 [7] => 0.45 [8] => 0.55 [9] => 0.44 [10] => 0.44 [11] => 0.40 [12] => 0.29 [13] => 0.30 [14] => 0.34 [15] => 0.32 [16] => 0.31 [17] => 0.33 [18] => 0.33 [19] => 0.33 ) [inventory2rev] => Array ( [0] => 0.022 [1] => 0.021 [2] => 0.022 [3] => 0.021 [4] => 0.024 [5] => 0.021 [6] => 0.025 [7] => 0.026 [8] => 0.023 [9] => 0.022 [10] => 0.021 [11] => 0.023 [12] => 0.021 [13] => 0.024 [14] => 0.019 [15] => 0.022 [16] => 0.02 [17] => 0.02 [18] => 0.023 [19] => 0.021 ) [ar2asset] => Array ( [0] => 0.051 [1] => 0.058 [2] => 0.053 [3] => 0.049 [4] => 0.044 [5] => 0.054 [6] => 0.041 [7] => 0.042 [8] => 0.038 [9] => 0.053 [10] => 0.047 [11] => 0.05 [12] => 0.047 [13] => 0.046 [14] => 0.042 [15] => 0.037 [16] => 0.035 [17] => 0.034 [18] => 0.036 [19] => 0.033 ) [cash2asset] => Array ( [0] => 0.039 [1] => 0.046 [2] => 0.04 [3] => 0.035 [4] => 0.026 [5] => 0.047 [6] => 0.033 [7] => 0.03 [8] => 0.013 [9] => 0.017 [10] => 0.035 [11] => 0.025 [12] => 0.036 [13] => 0.028 [14] => 0.028 [15] => 0.041 [16] => 0.048 [17] => 0.045 [18] => 0.045 [19] => 0.034 ) [equity2asset] => Array ( [0] => 0.272 [1] => 0.297 [2] => 0.294 [3] => 0.289 [4] => 0.286 [5] => 0.276 [6] => 0.293 [7] => 0.294 [8] => 0.298 [9] => 0.297 [10] => 0.277 [11] => 0.328 [12] => 0.356 [13] => 0.34 [14] => 0.306 [15] => 0.326 [16] => 0.309 [17] => 0.288 [18] => 0.297 [19] => 0.33 ) [equity2liab_tangbile] => Array ( [0] => 0.373 [1] => 0.423 [2] => 0.417 [3] => 0.406 [4] => 0.401 [5] => 0.382 [6] => 0.414 [7] => 0.417 [8] => 0.424 [9] => 0.422 [10] => 0.383 [11] => 0.489 [12] => 0.552 [13] => 0.512 [14] => 0.438 [15] => 0.479 [16] => 0.443 [17] => 0.402 [18] => 0.422 [19] => 0.492 ) [ppe2asset] => Array ( [0] => 0.805 [1] => 0.791 [2] => 0.702 [3] => 0.622 [4] => 0.616 [5] => 0.588 [6] => 0.616 [7] => 0.624 [8] => 0.634 [9] => 0.631 [10] => 0.811 [11] => 0.832 [12] => 0.833 [13] => 0.853 [14] => 0.863 [15] => 0.858 [16] => 0.846 [17] => 0.851 [18] => 0.848 [19] => 0.859 ) [interest2rev] => Array ( [0] => -2.987 [1] => -2.62 [2] => -2.363 [3] => -4.246 [4] => -5.332 [5] => -5.022 [6] => -6.885 [7] => -6.596 [8] => -5.622 [9] => -5.364 [10] => -5.41 [11] => -4.908 [12] => -4.098 [13] => -4.158 [14] => -4.611 [15] => -6.172 [16] => -5.237 [17] => -4.701 [18] => -4.812 [19] => -4.673 ) [std2asset] => Array ( [0] => 0.183 [1] => 0.209 [2] => 0.163 [3] => 0.136 [4] => 0.127 [5] => 0.167 [6] => 0.158 [7] => 0.159 [8] => 0.117 [9] => 0.102 [10] => 0.135 [11] => 0.123 [12] => 0.1 [13] => 0.105 [14] => 0.091 [15] => 0.069 [16] => 0.09 [17] => 0.087 [18] => 0.086 [19] => 0.076 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.316 [10] => 0.254 [11] => 0.21 [12] => 0.213 [13] => 0.253 [14] => 0.286 [15] => 0.294 [16] => 0.286 [17] => 0.298 [18] => 0.295 [19] => 0.284 ) [turnover] => Array ( [0] => 0.686 [1] => 0.721 [2] => 0.621 [3] => 0.532 [4] => 0.462 [5] => 0.498 [6] => 0.384 [7] => 0.378 [8] => 0.378 [9] => 0.358 [10] => 0.327 [11] => 0.356 [12] => 0.381 [13] => 0.393 [14] => 0.428 [15] => 0.336 [16] => 0.378 [17] => 0.4 [18] => 0.383 [19] => 0.378 ) [CF_Net Income] => Array ( [0] => 562.553925798 [1] => 533.218291631 [2] => 737.704918033 [3] => 689.387402934 [4] => 463.330457291 [5] => 50.3455083909 [6] => 602.345415778 [7] => 331.823329558 [8] => 399.246704331 [9] => 194.620253165 [10] => 258.384146341 [11] => 943.163097199 [12] => 1008.46805235 [13] => 906.992532247 [14] => 1030.18867925 [15] => 800.981079187 [16] => 1169.03515333 [17] => 1412.40310078 [18] => 1400.7518797 [19] => 1368.57562408 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.08 [1] => 5.2 [2] => 6.5 [3] => 6.71 [4] => 5.5 [5] => 1.53 [6] => 3.49 [7] => 5.1 [8] => 5.55 [9] => 3.21 [10] => 4.73 [11] => 7.1 [12] => 9.54 [13] => 8.65 [14] => 10.45 [15] => 8.82 [16] => 11.72 [17] => 13.71 [18] => 14.41 [19] => 15.19 ) [CF_DDA] => Array ( [0] => 497.842968076 [1] => 517.687661777 [2] => 534.94391717 [3] => 557.37704918 [4] => 543.572044866 [5] => 613.030602172 [6] => 639.658848614 [7] => 694.224235561 [8] => 611.111111111 [9] => 508.702531646 [10] => 556.402439024 [11] => 686.161449753 [12] => 667.436489607 [13] => 604.209097081 [14] => 692.830188679 [15] => 632.796075683 [16] => 708.302169035 [17] => 756.589147287 [18] => 796.240601504 [19] => 810.572687225 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1144.08973253 [1] => 1352.02761001 [2] => 1242.45038827 [3] => 1344.26229508 [4] => 862.812769629 [5] => 1057.25567621 [6] => 756.929637527 [7] => 936.57984145 [8] => 1061.20527307 [9] => 636.075949367 [10] => 1102.13414634 [11] => 914.332784185 [12] => 1584.29561201 [13] => 1482.68839104 [14] => 2199.24528302 [15] => 1429.57252978 [16] => 2439.04263276 [17] => 2706.20155039 [18] => 2215.03759398 [19] => 2398.6784141 ) [Cash Flow from Others] => Array ( [0] => -68.1622088007 [1] => 323.554788611 [2] => -173.425366695 [3] => -66.4365832614 [4] => -399.482312338 [5] => 412.635735439 [6] => -647.121535181 [7] => -312.570781427 [8] => -61.2052730697 [9] => 155.85443038 [10] => -27.4390243902 [11] => -444.810543657 [12] => -52.3479599692 [13] => -317.040054311 [14] => 97.358490566 [15] => -302.733006307 [16] => 38.8930441286 [17] => -27.1317829457 [18] => -379.69924812 [19] => -77.0925110132 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1016.94915254 [9] => -837.816455696 [10] => -785.06097561 [11] => -935.749588138 [12] => -1261.73979985 [13] => -1203.66598778 [14] => -1313.20754717 [15] => -1000 [16] => -1295.43754675 [17] => -1594.57364341 [18] => -1620.30075188 [19] => -1659.32452276 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 41.9207317073 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -754.961173425 [1] => -997.411561691 [2] => -1055.22001726 [3] => -970.664365833 [4] => -1276.10008628 [5] => -1497.53208292 [6] => -973.347547974 [7] => -1053.22763307 [8] => -1016.94915254 [9] => -837.816455696 [10] => -785.06097561 [11] => -935.749588138 [12] => -1261.73979985 [13] => -1203.66598778 [14] => -1313.20754717 [15] => -1000 [16] => -1376.21540763 [17] => -1780.62015504 [18] => -1760.15037594 [19] => -1698.23788546 ) [Cash Flow from Investing] => Array ( [0] => -742.881794651 [1] => -909.404659189 [2] => -2577.22174288 [3] => -2888.69715272 [4] => -750.647109577 [5] => -574.531095755 [6] => -359.275053305 [7] => -1092.86523216 [8] => -729.755178908 [9] => -638.449367089 [10] => -945.12195122 [11] => -29.6540362438 [12] => -1239.41493457 [13] => -1149.35505771 [14] => -1093.58490566 [15] => -962.158374212 [16] => -1324.60732984 [17] => -2005.42635659 [18] => -1712.03007519 [19] => -1635.09544787 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 80.7248764415 [12] => -357.967667436 [13] => -1475.89952478 [14] => -1184.90566038 [15] => 0 [16] => -1086.01346298 [17] => -1212.40310078 [18] => -551.879699248 [19] => -259.177679883 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 80.7248764415 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -52.3479599692 [13] => 1079.42973523 [14] => 535.094339623 [15] => 124.036440084 [16] => 513.836948392 [17] => 461.240310078 [18] => 445.112781955 [19] => -205.580029369 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -158.757549612 [1] => -167.385677308 [2] => -192.407247627 [3] => -202.761000863 [4] => -226.056945643 [5] => -258.637709773 [6] => -279.317697228 [7] => -193.657984145 [8] => -80.9792843691 [9] => -68.0379746835 [10] => -65.5487804878 [11] => -76.6062602965 [12] => -111.624326405 [13] => -156.822810591 [14] => -232.452830189 [15] => -241.765942537 [16] => -278.234854151 [17] => -372.093023256 [18] => -419.54887218 [19] => -440.528634361 ) [Cash from Financing] => Array ( [0] => -429.680759275 [1] => -395.16824849 [2] => 1376.18636756 [3] => 1443.48576359 [4] => -238.136324418 [5] => 31.5893385982 [6] => -787.846481876 [7] => 16.9875424689 [8] => -340.866290019 [9] => 136.075949367 [10] => 15.243902439 [11] => -1060.13179572 [12] => -227.867590454 [13] => -396.469789545 [14] => -878.490566038 [15] => -215.136650315 [16] => -917.726252805 [17] => -1095.34883721 [18] => -502.255639098 [19] => -904.552129222 ) [Other Financing] => Array ( [0] => -270.923209664 [1] => -227.782571182 [2] => 1568.59361519 [3] => 1646.24676445 [4] => -12.0793787748 [5] => 290.227048371 [6] => -508.528784648 [7] => 210.645526614 [8] => -259.88700565 [9] => 204.113924051 [10] => 80.7926829268 [11] => -1064.25041186 [12] => 294.072363356 [13] => 156.822810591 [14] => 3.77358490566 [15] => -97.4071478626 [16] => -67.3148840688 [17] => 27.9069767442 [18] => 24.0601503759 [19] => 0.734214390602 ) [Net Change in Cash] => Array ( [0] => -28.4728213978 [1] => 47.4547023296 [2] => 41.4150129422 [3] => -100.949094047 [4] => -125.970664366 [5] => 514.313919052 [6] => -390.191897655 [7] => -139.297848245 [8] => -9.41619585687 [9] => 133.702531646 [10] => 172.256097561 [11] => -175.453047776 [12] => 117.01308699 [13] => -63.1364562118 [14] => 227.169811321 [15] => 252.277505256 [16] => 196.709050112 [17] => -394.573643411 [18] => 0.751879699248 [19] => -140.969162996 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -2.27373675443E-13 [3] => 2.27373675443E-13 [4] => 0 [5] => 0 [6] => -1.13686837722E-13 [7] => 1.13686837722E-13 [8] => 0 [9] => 0 [10] => 0 [11] => 1.13686837722E-13 [12] => 2.27373675443E-13 [13] => 0 [14] => 0 [15] => 2.27373675443E-13 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 389.128559103 [1] => 354.616048318 [2] => 187.230371009 [3] => 373.597929249 [4] => -413.287316652 [5] => -440.276406713 [6] => -216.417910448 [7] => -116.647791619 [8] => 44.2561205273 [9] => -201.740506329 [10] => 317.073170732 [11] => -21.4168039539 [12] => 322.555812163 [13] => 279.022403259 [14] => 886.037735849 [15] => 429.572529783 [16] => 1062.82722513 [17] => 925.581395349 [18] => 454.887218045 [19] => 700.440528634 ) [CF_Net Income_pct] => Array ( [0] => 49.17 [1] => 39.44 [2] => 59.38 [3] => 51.28 [4] => 53.70 [5] => 4.76 [6] => 79.58 [7] => 35.43 [8] => 37.62 [9] => 30.60 [10] => 23.44 [11] => 103.15 [12] => 63.65 [13] => 61.17 [14] => 46.84 [15] => 56.03 [16] => 47.93 [17] => 52.19 [18] => 63.24 [19] => 57.06 ) [CF_DDA_pct] => Array ( [0] => 498 [1] => 518 [2] => 535 [3] => 557 [4] => 544 [5] => 613 [6] => 640 [7] => 694 [8] => 611 [9] => 509 [10] => 556 [11] => 686 [12] => 667 [13] => 604 [14] => 693 [15] => 633 [16] => 708 [17] => 757 [18] => 796 [19] => 811 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -65.99 [1] => -73.77 [2] => -84.93 [3] => -72.21 [4] => -147.90 [5] => -141.64 [6] => -128.59 [7] => -112.45 [8] => -95.83 [9] => -131.72 [10] => -71.23 [11] => -102.34 [12] => -79.64 [13] => -81.18 [14] => -59.71 [15] => -69.95 [16] => -56.42 [17] => -65.80 [18] => -79.46 [19] => -70.80 ) [Cash Flow from Investing_pct] => Array ( [0] => -64.93 [1] => -67.26 [2] => -207.43 [3] => -214.89 [4] => -87.00 [5] => -54.34 [6] => -47.46 [7] => -116.69 [8] => -68.77 [9] => -100.37 [10] => -85.75 [11] => -3.24 [12] => -78.23 [13] => -77.52 [14] => -49.73 [15] => -67.30 [16] => -54.31 [17] => -74.10 [18] => -77.29 [19] => -68.17 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 8.83 [12] => -22.59 [13] => -99.54 [14] => -53.88 [15] => 0.00 [16] => -44.53 [17] => -44.80 [18] => -24.92 [19] => -10.81 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -3.30 [13] => 72.80 [14] => 24.33 [15] => 8.68 [16] => 21.07 [17] => 17.04 [18] => 20.10 [19] => -8.57 ) [Dividends_pct] => Array ( [0] => -13.88 [1] => -12.38 [2] => -15.49 [3] => -15.08 [4] => -26.20 [5] => -24.46 [6] => -36.90 [7] => -20.68 [8] => -7.63 [9] => -10.70 [10] => -5.95 [11] => -8.38 [12] => -7.05 [13] => -10.58 [14] => -10.57 [15] => -16.91 [16] => -11.41 [17] => -13.75 [18] => -18.94 [19] => -18.37 ) [Other Financing_pct] => Array ( [0] => -37.56 [1] => -29.23 [2] => 110.76 [3] => 107.38 [4] => -27.60 [5] => 2.99 [6] => -104.08 [7] => 1.81 [8] => -32.12 [9] => 21.39 [10] => 1.38 [11] => -115.95 [12] => -14.38 [13] => -26.74 [14] => -39.95 [15] => -15.05 [16] => -37.63 [17] => -40.48 [18] => -22.67 [19] => -37.71 ) [Cash from Financing_pct] => Array ( [0] => -13.88 [1] => -12.38 [2] => -15.49 [3] => -15.08 [4] => -26.20 [5] => -24.46 [6] => -36.90 [7] => -20.68 [8] => -7.63 [9] => -10.70 [10] => -5.95 [11] => 0.45 [12] => -32.94 [13] => -37.32 [14] => -40.12 [15] => -8.24 [16] => -34.87 [17] => -41.51 [18] => -23.76 [19] => -37.74 ) [Net Change in Cash_pct] => Array ( [0] => -2.49 [1] => 3.51 [2] => 3.33 [3] => -7.51 [4] => -14.60 [5] => 48.65 [6] => -51.55 [7] => -14.87 [8] => -0.89 [9] => 21.02 [10] => 15.63 [11] => -19.19 [12] => 7.39 [13] => -4.26 [14] => 10.33 [15] => 17.65 [16] => 8.07 [17] => -14.58 [18] => 0.03 [19] => -5.88 ) [total_freecashflow_pct] => Array ( [0] => 34.01 [1] => 26.23 [2] => 15.07 [3] => 27.79 [4] => -47.90 [5] => -41.64 [6] => -28.59 [7] => -12.45 [8] => 4.17 [9] => -31.72 [10] => 28.77 [11] => -2.34 [12] => 20.36 [13] => 18.82 [14] => 40.29 [15] => 30.05 [16] => 43.58 [17] => 34.20 [18] => 20.54 [19] => 29.20 ) [per share rev] => Array ( [0] => 6.46 [1] => 6.98 [2] => 7.02 [3] => 7.11 [4] => 6.36 [5] => 8.02 [6] => 1.51 [7] => 5.72 [8] => 5.56 [9] => 4.79 [10] => 4.54 [11] => 5.19 [12] => 5.27 [13] => 5.06 [14] => 6.93 [15] => 5.34 [16] => 6.89 [17] => 8.36 [18] => 8.5 [19] => 8.67 ) [per share eps] => Array ( [0] => 0.44262295082 [1] => 0.41846419327 [2] => 0.569456427955 [3] => 0.53494391717 [4] => 0.355478861087 [5] => 0.00197433366239 [6] => 0.108742004264 [7] => 0.212910532276 [8] => 0.299435028249 [9] => 0.150316455696 [10] => 0.192835365854 [11] => 0.691927512356 [12] => 0.72363356428 [13] => 0.676849966056 [14] => 0.84 [15] => 0.674842326559 [16] => 1.00972326103 [17] => 1.29457364341 [18] => 1.34586466165 [19] => 1.3436123348 ) [eps_nri] => Array ( [0] => 0.440034512511 [1] => 0.422778257118 [2] => 0.569456427955 [3] => 0.53494391717 [4] => 0.345125107852 [5] => 0.0197433366239 [6] => 0.106609808102 [7] => 0.215175537939 [8] => 0.291902071563 [9] => 0.118670886076 [10] => 0.236280487805 [11] => 0.436573311367 [12] => 0.72363356428 [13] => 0.617786829599 [14] => 0.920754716981 [15] => 0.665732305536 [16] => 1.00972326103 [17] => 1.29457364341 [18] => 1.34586466165 [19] => 1.3436123348 ) [per share_freecashflow] => Array ( [0] => 0.31 [1] => 0.28 [2] => 0.14 [3] => 0.29 [4] => -0.32 [5] => -0.34 [6] => -0.04 [7] => -0.07 [8] => 0.03 [9] => -0.16 [10] => 0.23 [11] => -0.02 [12] => 0.23 [13] => 0.21 [14] => 0.72 [15] => 0.36 [16] => 0.92 [17] => 0.85 [18] => 0.44 [19] => 0.69 ) [ROE] => Array ( [0] => 17.48 [1] => 14.57 [2] => 17.12 [3] => 13.86 [4] => 9.13 [5] => 0.03 [6] => 9.39 [7] => 4.79 [8] => 6.79 [9] => 3.81 [10] => 4.98 [11] => 14.4 [12] => 14.65 [13] => 15.38 [14] => 16.96 [15] => 13.06 [16] => 17.99 [17] => 21.55 [18] => 20.42 [19] => 17.78 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.064 [17] => 0.22 [18] => 0.302 [19] => 0.322 ) [ROA] => Array ( [0] => 4.75 [1] => 4.33 [2] => 5.04 [3] => 4 [4] => 2.62 [5] => 0.01 [6] => 2.75 [7] => 1.41 [8] => 2.02 [9] => 1.13 [10] => 1.38 [11] => 4.73 [12] => 5.21 [13] => 5.23 [14] => 5.19 [15] => 4.25 [16] => 5.55 [17] => 6.21 [18] => 6.06 [19] => 5.86 ) [ROC_capital] => Array ( [0] => 11149.2666091 [1] => 11609.1458154 [2] => 12290.7679034 [3] => 12814.4952545 [4] => 12905.0905953 [5] => 14860.8094768 [6] => 15960.554371 [7] => 17460.9286523 [8] => 14709.039548 [9] => 12527.6898734 [10] => 18115.8536585 [11] => 18866.5568369 [12] => 18467.282525 [13] => 16723.6931432 [14] => 19170.5660377 [15] => 18161.177295 [16] => 20158.5639491 [17] => 21736.4341085 [18] => 21952.6315789 [19] => 22108.6637298 ) [ROC] => Array ( [0] => 5.05 [1] => 4.59 [2] => 6 [3] => 5.38 [4] => 3.59 [5] => 0.01 [6] => 3.77 [7] => 1.9 [8] => 2.71 [9] => 1.55 [10] => 1.43 [11] => 5 [12] => 5.46 [13] => 5.42 [14] => 5.37 [15] => 4.41 [16] => 5.8 [17] => 6.5 [18] => 6.38 [19] => 6.19 ) [ROC_JOEL_capital] => Array ( [0] => 9528.90422778 [1] => 9747.1958585 [2] => 10272.6488352 [3] => 10704.05522 [4] => 10910.267472 [5] => 12099.70385 [6] => 13497.8678038 [7] => 14690.8267271 [8] => 12510.3578154 [9] => 10862.3417722 [10] => 15201.9817073 [11] => 16608.7314662 [12] => 16107.0053888 [13] => 14786.1507128 [14] => 17123.0188679 [15] => 16162.5788367 [16] => 17800.2991773 [17] => 19359.6899225 [18] => 19586.4661654 [19] => 20037.4449339 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.94 [5] => 4.67 [6] => 5.47 [7] => 6.55 [8] => 7.67 [9] => 4.56 [10] => 5.01 [11] => 7.69 [12] => 10.22 [13] => 10.38 [14] => 12.2 [15] => 9.84 [16] => 12.9 [17] => 13.69 [18] => 13.3 [19] => 12.73 ) [ROC_JOEL_new] => Array ( [0] => 11.65 [1] => 11.01 [2] => 13.14 [3] => 13.17 [4] => 10.02 [5] => 4.85 [6] => 9.47 [7] => 7.15 [8] => 8.26 [9] => 4.93 [10] => 5.29 [11] => 7.18 [12] => 10.51 [13] => 10.59 [14] => 12.57 [15] => 9.91 [16] => 12.97 [17] => 13.75 [18] => 13.42 [19] => 12.66 ) [grossmargin] => Array ( [0] => 18.69 [1] => 19.24 [2] => 20.33 [3] => 20.99 [4] => 11.92 [5] => 5.52 [6] => 6.35 [7] => 54.95 [8] => 45.01 [9] => 55.51 [10] => 56.29 [11] => 60.36 [12] => 65.48 [13] => 69.83 [14] => 66.43 [15] => 68.5 [16] => 65.58 [17] => 63.59 [18] => 64.12 [19] => 64.15 ) [pretaxmargin] => Array ( [0] => 10.69 [1] => 9.45 [2] => 12.49 [3] => 11.14 [4] => 8.02 [5] => 0.71 [6] => 8.32 [7] => 5.21 [8] => 8.24 [9] => 3.4 [10] => 7.92 [11] => 12.02 [12] => 19.25 [13] => 19.26 [14] => 20.87 [15] => 19.31 [16] => 23.94 [17] => 24.59 [18] => 25.26 [19] => 24.3 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.92 [5] => 5.52 [6] => 8.77 [7] => 10.82 [8] => 12.87 [9] => 8.03 [10] => 12.44 [11] => 17.99 [12] => 22.35 [13] => 22.53 [14] => 24.59 [15] => 25.11 [16] => 28.87 [17] => 29.11 [18] => 29.45 [19] => 28.88 ) [netmargin] => Array ( [0] => 6.93 [1] => 6 [2] => 8.12 [3] => 7.52 [4] => 5.66 [5] => 0.02 [6] => 7.16 [7] => 3.73 [8] => 5.36 [9] => 3.16 [10] => 4.22 [11] => 13.29 [12] => 13.69 [13] => 13.32 [14] => 12.13 [15] => 12.64 [16] => 14.7 [17] => 15.52 [18] => 15.84 [19] => 15.5 ) [pettm] => Array ( [0] => 11.160 [1] => 15.810 [2] => 10.720 [3] => 14.450 [4] => 16.790 [5] => 653.630 [6] => 10.650 [7] => 28.220 [8] => 14.980 [9] => 31.530 [10] => 26.400 [11] => 10.060 [12] => 12.200 [13] => 14.670 [14] => 9.720 [15] => 16.820 [16] => 15.820 [17] => 12.590 [18] => 10.990 [19] => 15.700 ) [penri] => Array ( [0] => 0.00 [1] => 15.52 [2] => 10.83 [3] => 14.29 [4] => 16.87 [5] => 104.58 [6] => 33.25 [7] => 26.55 [8] => 13.48 [9] => 39.93 [10] => 20.88 [11] => 16.27 [12] => 12.08 [13] => 15.93 [14] => 8.94 [15] => 17.19 [16] => 15.84 [17] => 12.61 [18] => 11.02 [19] => 15.81 ) [pe] => Array ( [0] => 11.160 [1] => 15.810 [2] => 10.720 [3] => 14.450 [4] => 16.790 [5] => 653.630 [6] => 10.650 [7] => 28.220 [8] => 14.980 [9] => 31.530 [10] => 26.400 [11] => 10.060 [12] => 12.200 [13] => 14.670 [14] => 9.720 [15] => 16.820 [16] => 15.820 [17] => 12.590 [18] => 10.990 [19] => 15.700 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.910 [7] => 1.210 [8] => 0.970 [9] => 1.190 [10] => 1.270 [11] => 1.390 [12] => 1.680 [13] => 2.090 [14] => 1.590 [15] => 2.170 [16] => 2.790 [17] => 2.640 [18] => 2.270 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.98 [7] => 6.54 [8] => 8.27 [9] => 2.89 [10] => 1.07 [11] => 6.84 [12] => 5.52 [13] => 10.25 [14] => 16.68 [15] => 8.3 [16] => 9.43 [17] => 15.2 [18] => 20.38 [19] => 19.89 ) [pfcf] => Array ( [0] => 16.120 [1] => 23.760 [2] => 44.010 [3] => 27.270 [4] => 8.980 [5] => 9.870 [6] => 72.050 [7] => 38.950 [8] => 235.900 [9] => 0.000 [10] => 21.550 [11] => 0.000 [12] => 38.260 [13] => 50.550 [14] => 11.270 [15] => 30.500 [16] => 17.510 [17] => 19.500 [18] => 33.440 [19] => 30.940 ) [ps] => Array ( [0] => 0.770 [1] => 0.940 [2] => 0.870 [3] => 1.090 [4] => 0.950 [5] => 0.720 [6] => 0.880 [7] => 1.060 [8] => 0.790 [9] => 0.990 [10] => 1.120 [11] => 1.340 [12] => 1.680 [13] => 1.960 [14] => 1.180 [15] => 2.120 [16] => 2.330 [17] => 1.950 [18] => 1.740 [19] => 2.440 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.153998025666 [6] => -0.0405117270789 [7] => -0.0883352208381 [8] => -0.154425612053 [9] => -0.162974683544 [10] => -0.126524390244 [11] => 0.00164744645799 [12] => 0.0323325635104 [13] => 0.0733197556008 [14] => 0.150943396226 [15] => 0.280308339173 [16] => 0.363500373972 [17] => 0.519379844961 [18] => 0.593984962406 [19] => 0.644640234949 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.180 [6] => -15.700 [7] => -16.030 [8] => -7.840 [9] => 2.420 [10] => 8.120 [11] => 9.820 [12] => 15.590 [13] => 21.420 [14] => 25.300 [15] => 16.390 [16] => 11.550 [17] => 12.380 [18] => 12.000 [19] => 13.060 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.780 [6] => -16.670 [7] => -17.420 [8] => -10.420 [9] => -1.910 [10] => 4.830 [11] => 9.850 [12] => 16.010 [13] => 22.230 [14] => 26.370 [15] => 21.030 [16] => 14.410 [17] => 14.940 [18] => 15.670 [19] => 16.620 ) [zscore] => Array ( [0] => 1.470 [1] => 1.670 [2] => 1.520 [3] => 1.400 [4] => 1.130 [5] => 0.930 [6] => 0.850 [7] => 0.900 [8] => 0.940 [9] => 0.940 [10] => 0.930 [11] => 1.180 [12] => 1.550 [13] => 1.680 [14] => 1.520 [15] => 1.620 [16] => 1.810 [17] => 1.700 [18] => 1.620 [19] => 1.890 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 4 [5] => 5 [6] => 6 [7] => 8 [8] => 7 [9] => 5 [10] => 7 [11] => 4 [12] => 6 [13] => 6 [14] => 7 [15] => 5 [16] => 7 [17] => 6 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.060 [3] => -2.410 [4] => -2.620 [5] => -2.510 [6] => -2.960 [7] => -3.060 [8] => -2.760 [9] => -2.100 [10] => -3.540 [11] => -2.380 [12] => -1.870 [13] => -1.140 [14] => -2.820 [15] => -2.780 [16] => -2.620 [17] => -2.730 [18] => -2.530 [19] => -2.700 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.24 [7] => 0.28 [8] => 0.34 [9] => 0.27 [10] => 0.25 [11] => 0.37 [12] => 0.41 [13] => 0.50 [14] => 0.56 [15] => 0.66 [16] => 0.80 [17] => 0.90 [18] => 1.00 [19] => 1.12 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.890 [6] => 11.290 [7] => 16.590 [8] => 13.380 [9] => 22.080 [10] => 27.340 [11] => 21.550 [12] => 23.850 [13] => 23.450 [14] => 14.540 [15] => 18.200 [16] => 19.880 [17] => 17.120 [18] => 14.360 [19] => 18.930 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.670 [6] => 0.240 [7] => 1.670 [8] => 1.930 [9] => 1.060 [10] => 1.920 [11] => 3.580 [12] => 4.320 [13] => 4.610 [14] => 6.970 [15] => 7.690 [16] => 9.660 [17] => 12.550 [18] => 14.730 [19] => 16.040 ) [medpsvalue] => Array ( [0] => 12.29 [1] => 13.56 [2] => 13.56 [3] => 13.85 [4] => 12.14 [5] => 13.31 [6] => 10.51 [7] => 12.09 [8] => 11.87 [9] => 10.13 [10] => 9.27 [11] => 9.95 [12] => 10.5 [13] => 10.32 [14] => 12.38 [15] => 10.51 [16] => 13.39 [17] => 15.17 [18] => 16.99 [19] => 17.11 ) [ev2rev] => Array ( [0] => 0.800 [1] => 0.970 [2] => 0.850 [3] => 1.080 [4] => 0.920 [5] => 0.640 [6] => 0.730 [7] => 1.040 [8] => 0.800 [9] => 1.880 [10] => 1.880 [11] => 1.920 [12] => 2.100 [13] => 2.420 [14] => 1.770 [15] => 2.880 [16] => 2.940 [17] => 2.560 [18] => 2.430 [19] => 3.140 ) [ev2ebitda] => Array ( [0] => 3.960 [1] => 5.430 [2] => 4.080 [3] => 5.020 [4] => 4.620 [5] => 5.570 [6] => 3.230 [7] => 5.290 [8] => 3.610 [9] => 11.070 [10] => 8.370 [11] => 7.230 [12] => 6.480 [13] => 7.500 [14] => 5.280 [15] => 8.110 [16] => 7.720 [17] => 6.800 [18] => 6.220 [19] => 8.240 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.570 [7] => 9.590 [8] => 11.420 [9] => 23.440 [10] => 15.080 [11] => 10.690 [12] => 9.400 [13] => 10.740 [14] => 7.190 [15] => 11.450 [16] => 10.180 [17] => 8.790 [18] => 8.260 [19] => 10.900 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.86 [7] => 0 [8] => 0.75 [9] => 0.94 [10] => 1.04 [11] => 1.42 [12] => 0.84 [13] => 0.95 [14] => 0.58 [15] => 1.04 [16] => 1.21 [17] => 1.09 [18] => 0.89 [19] => 1.2 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.58 [7] => 0 [8] => 1.61 [9] => 2.96 [10] => 2.05 [11] => 1.99 [12] => 0.92 [13] => 1.14 [14] => 0.69 [15] => 1.24 [16] => 1.38 [17] => 1.2 [18] => 1.05 [19] => 1.36 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.79 [7] => 0 [8] => 1.96 [9] => 2.4 [10] => 2.4 [11] => 2.83 [12] => 1.67 [13] => 2.03 [14] => 1.42 [15] => 2.12 [16] => 2.79 [17] => 2.66 [18] => 2.25 [19] => 2.71 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.79 [7] => 0 [8] => 1.96 [9] => 2.4 [10] => 2.4 [11] => 2.83 [12] => 1.67 [13] => 2.02 [14] => 1.41 [15] => 2.11 [16] => 2.77 [17] => 2.64 [18] => 2.25 [19] => 2.71 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 8118.20534944 [1] => 8890.42277826 [2] => 9090.59534081 [3] => 9163.93442623 [4] => 8188.09318378 [5] => 10241.8558736 [6] => 8408.31556503 [7] => 8893.54473386 [8] => 7453.8606403 [9] => 6165.34810127 [10] => 6128.04878049 [11] => 7098.84678748 [12] => 7364.12625096 [13] => 6809.23285811 [14] => 8494.33962264 [15] => 6335.66923616 [16] => 7955.12341062 [17] => 9103.10077519 [18] => 8844.36090226 [19] => 8829.66226138 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 541.920731707 [11] => 680.39538715 [12] => 659.7382602 [13] => 599.456890699 [14] => 682.264150943 [15] => 632.796075683 [16] => 708.302169035 [17] => 756.589147287 [18] => 796.240601504 [19] => 810.572687225 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 242.450388266 [1] => 232.9594478 [2] => 214.840379638 [3] => 389.128559103 [4] => 436.583261432 [5] => 514.313919052 [6] => 578.891257996 [7] => 586.636466591 [8] => 419.020715631 [9] => 330.696202532 [10] => 331.554878049 [11] => 348.434925865 [12] => 301.770592764 [13] => 283.095723014 [14] => 391.698113208 [15] => 391.030133146 [16] => 416.60433807 [17] => 427.906976744 [18] => 425.563909774 [19] => 412.628487518 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 232.9594478 [1] => 293.356341674 [2] => 270.923209664 [3] => 378.774805867 [4] => 369.283865401 [5] => 343.534057256 [6] => 453.091684435 [7] => 544.733861835 [8] => 0 [9] => 0 [10] => 256.859756098 [11] => 241.350906096 [12] => 337.952270978 [13] => 234.894772573 [14] => 57.358490566 [15] => 42.7470217239 [16] => 40.3889304413 [17] => 405.426356589 [18] => 441.353383459 [19] => 357.562408223 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 228.645383952 [1] => 276.100086281 [2] => 317.515099223 [3] => 216.566005177 [4] => 90.595340811 [5] => 617.966436328 [6] => 278.251599147 [7] => 155.152887882 [8] => 248.587570621 [9] => 291.139240506 [10] => 397.865853659 [11] => 254.530477759 [12] => 354.888375674 [13] => 249.830278344 [14] => 504.905660377 [15] => 721.093202523 [16] => 966.342557966 [17] => 606.976744186 [18] => 589.473684211 [19] => 434.654919236 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1474.5470233 [1] => 1581.53580673 [2] => 3276.10008628 [3] => 5446.93701467 [4] => 5942.19154443 [5] => 6722.60612043 [6] => 7223.88059701 [7] => 7716.87429219 [8] => 6216.57250471 [9] => 5141.61392405 [10] => 2270.57926829 [11] => 2107.08401977 [12] => 1979.2147806 [13] => 1458.24847251 [14] => 1328.30188679 [15] => 1215.83742116 [16] => 1486.16305161 [17] => 1955.81395349 [18] => 2086.46616541 [19] => 2090.30837004 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1065.66455696 [10] => 1082.31707317 [11] => 1335.2553542 [12] => 1218.62971517 [13] => 1052.2742702 [14] => 1179.62264151 [15] => 1024.52697968 [16] => 1234.85415108 [17] => 1437.98449612 [18] => 1191.72932331 [19] => 1200.44052863 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 338.607594937 [10] => 826.219512195 [11] => 771.828665568 [12] => 461.893764434 [13] => 534.28377461 [14] => 240.754716981 [15] => 79.1871058164 [16] => 458.489154824 [17] => 393.023255814 [18] => 586.466165414 [19] => 391.336270191 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 8622.0880069 [1] => 8662.64020708 [2] => 10327.8688525 [3] => 12244.1760138 [4] => 12644.5211389 [5] => 14878.5784798 [6] => 15491.4712154 [7] => 16626.2740657 [8] => 13851.2241055 [9] => 5257.91139241 [10] => 6891.76829268 [11] => 7106.26029654 [12] => 6652.80985373 [13] => 5459.60624576 [14] => 6676.22641509 [15] => 6070.77785564 [16] => 6836.20044877 [17] => 7591.47286822 [18] => 7657.14285714 [19] => 7422.1732746 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -419.020715631 [9] => -330.696202532 [10] => -331.554878049 [11] => -348.434925865 [12] => -301.770592764 [13] => -245.756958588 [14] => -363.773584906 [15] => -383.321653819 [16] => -412.116679132 [17] => -424.031007752 [18] => -421.804511278 [19] => -406.754772394 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -497.842968076 [1] => -517.687661777 [2] => -534.94391717 [3] => -557.37704918 [4] => -543.572044866 [5] => -613.030602172 [6] => -639.658848614 [7] => -4026.04756512 [8] => -4135.59322034 [9] => -1294.30379747 [10] => -2647.86585366 [11] => -3045.30477759 [12] => -2923.01770593 [13] => -2631.36456212 [14] => -2923.01886792 [15] => -2749.12403644 [16] => -3199.70082274 [17] => -3432.55813953 [18] => -3361.65413534 [19] => -3393.53891336 ) [BS_MoneyMarket] => Array ( [0] => -228.645383952 [1] => -276.100086281 [2] => -317.515099223 [3] => -216.566005177 [4] => -90.595340811 [5] => -617.966436328 [6] => -278.251599147 [7] => -155.152887882 [8] => -248.587570621 [9] => -291.139240506 [10] => -397.865853659 [11] => -254.530477759 [12] => -354.888375674 [13] => -249.830278344 [14] => -504.905660377 [15] => -721.093202523 [16] => -966.342557966 [17] => -606.976744186 [18] => -589.473684211 [19] => -434.654919236 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1703.19240725 [1] => 1857.63589301 [2] => 3593.6151855 [3] => 5663.50301984 [4] => 6032.78688525 [5] => 7340.57255676 [6] => 7502.13219616 [7] => 7872.02718007 [8] => 6465.16007533 [9] => 5432.75316456 [10] => 2668.44512195 [11] => 2361.61449753 [12] => 2334.10315627 [13] => 1708.07875085 [14] => 1833.20754717 [15] => 1936.93062369 [16] => 2452.50560957 [17] => 2562.79069767 [18] => 2675.93984962 [19] => 2524.96328928 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 8622.0880069 [1] => 8662.64020708 [2] => 10327.8688525 [3] => 12244.1760138 [4] => 12644.5211389 [5] => 14878.5784798 [6] => 15491.4712154 [7] => 16626.2740657 [8] => 13851.2241055 [9] => 5257.91139241 [10] => 6891.76829268 [11] => 7106.26029654 [12] => 6652.80985373 [13] => 5459.60624576 [14] => 6676.22641509 [15] => 6070.77785564 [16] => 6836.20044877 [17] => 7591.47286822 [18] => 7657.14285714 [19] => 7422.1732746 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 0.05 [10] => 0.117 [11] => 0.1 [12] => 0.151 [13] => 0.098 [14] => 0.095 [15] => 0.136 [16] => 0.155 [17] => 0.141 [18] => 0.139 [19] => 0.113 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 44.167610419 [8] => 2.82485875706 [9] => 0 [10] => 12.1951219512 [11] => 15.6507413509 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -305.435720449 [1] => -307.161345988 [2] => -397.756686799 [3] => -331.320103538 [4] => -193.270060397 [5] => -71.076011846 [6] => -97.0149253731 [7] => -175.537938845 [8] => -227.871939736 [9] => -60.1265822785 [10] => -166.920731707 [11] => -260.296540362 [12] => -408.775981524 [13] => -479.293957909 [14] => -644.528301887 [15] => -433.076384022 [16] => -735.228122663 [17] => -826.356589147 [18] => -833.082706767 [19] => -776.798825257 ) [SpecialCharges] => Array ( [0] => 0 [1] => 221.742881795 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 67.9501698754 [8] => 0 [9] => 17.4050632911 [10] => 41.9207317073 [11] => 126.853377265 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 562.553925798 [1] => 533.218291631 [2] => 737.704918033 [3] => 689.387402934 [4] => 448.662640207 [5] => 31.5893385982 [6] => 137.526652452 [7] => 275.198187995 [8] => 386.064030132 [9] => 149.525316456 [10] => 318.597560976 [11] => 593.080724876 [12] => 1008.46805235 [13] => 832.315003394 [14] => 1128.30188679 [15] => 790.469516468 [16] => 1169.03515333 [17] => 1412.40310078 [18] => 1400.7518797 [19] => 1368.57562408 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14.6678170837 [5] => 18.7561697927 [6] => 14.9253731343 [7] => 0 [8] => 53.6723163842 [9] => 0 [10] => -60.2134146341 [11] => 350.082372323 [12] => 0 [13] => 74.6775288527 [14] => -98.1132075472 [15] => 10.511562719 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.44262295082 [1] => 0.41846419327 [2] => 0.569456427955 [3] => 0.53494391717 [4] => 0.355478861087 [5] => 0.00197433366239 [6] => 0.108742004264 [7] => 0.212910532276 [8] => 0.299435028249 [9] => 0.150316455696 [10] => 0.192835365854 [11] => 0.691927512356 [12] => 0.72363356428 [13] => 0.676849966056 [14] => 0.84 [15] => 0.674842326559 [16] => 1.00972326103 [17] => 1.29457364341 [18] => 1.34586466165 [19] => 1.3436123348 ) [eps_basic] => Array ( [0] => 0.448662640207 [1] => 0.422778257118 [2] => 0.575496117343 [3] => 0.546160483175 [4] => 0.355478861087 [5] => 0.00197433366239 [6] => 0.108742004264 [7] => 0.217440543601 [8] => 0.313559322034 [9] => 0.150316455696 [10] => 0.200457317073 [11] => 0.727347611203 [12] => 0.764434180139 [13] => 0.704005431093 [14] => 0.858113207547 [15] => 0.681850035039 [16] => 1.02468212416 [17] => 1.3023255814 [18] => 1.35338345865 [19] => 1.3436123348 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 157.078079717 [1] => 163.778092596 [2] => 170.478105475 [3] => 168.989213724 [4] => 167.500321973 [5] => 214.389637574 [6] => 220.493632962 [7] => 264.207908538 [8] => 159.596539947 [9] => 106.403220638 [10] => 95.8553316478 [11] => 135.025471639 [12] => 120.895981453 [13] => 110.612892209 [14] => 123.602705589 [15] => 99.6891956064 [16] => 121.953334389 [17] => 144.222102037 [18] => 154.898524507 [19] => 135.845834385 ) [CashAndCashEquivalents] => Array ( [0] => 228.645383952 [1] => 276.100086281 [2] => 317.515099223 [3] => 216.566005177 [4] => 90.595340811 [5] => 617.966436328 [6] => 278.251599147 [7] => 155.152887882 [8] => 248.587570621 [9] => 291.139240506 [10] => 397.865853659 [11] => 254.530477759 [12] => 354.888375674 [13] => 249.830278344 [14] => 504.905660377 [15] => 721.093202523 [16] => 966.342557966 [17] => 606.976744186 [18] => 589.473684211 [19] => 434.654919236 ) [MarketableSecurities] => Array ( [0] => 232.9594478 [1] => 293.356341674 [2] => 270.923209664 [3] => 378.774805867 [4] => 369.283865401 [5] => 343.534057256 [6] => 453.091684435 [7] => 544.733861835 [8] => 0 [9] => 0 [10] => 256.859756098 [11] => 241.350906096 [12] => 337.952270978 [13] => 234.894772573 [14] => 57.358490566 [15] => 42.7470217239 [16] => 40.3889304413 [17] => 405.426356589 [18] => 441.353383459 [19] => 357.562408223 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1439.24528302 [15] => 1357.39313245 [16] => 1402.3934181 [17] => 0 [18] => 1312.03007519 [19] => 1352.42290749 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 334.339622642 [15] => 0 [16] => 0 [17] => 0 [18] => 6993.23308271 [19] => 7168.86930984 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 196.981132075 [15] => 235.459004905 [16] => 395.661929693 [17] => 0 [18] => 452.631578947 [19] => 627.019089574 ) [GrossPPE] => Array ( [0] => 14076.7903365 [1] => 14385.677308 [2] => 15030.1984469 [3] => 15763.5893011 [4] => 16115.6169111 [5] => 17301.0858835 [6] => 19043.7100213 [7] => 20556.0588901 [8] => 17476.4595104 [9] => 15242.8797468 [10] => 19704.2682927 [11] => 21859.9670511 [12] => 21335.6428022 [13] => 19687.0332654 [14] => 22798.490566 [15] => 21658.7245971 [16] => 23982.7973074 [17] => 26127.1317829 [18] => 26525.5639098 [19] => 27301.0279001 ) [AccumulatedDepreciation] => Array ( [0] => -4547.88610871 [1] => -4638.48144953 [2] => -4757.54961173 [3] => -5059.5340811 [4] => -5205.34943917 [5] => -5201.38203356 [6] => -5545.84221748 [7] => -5865.23216308 [8] => -4966.10169492 [9] => -4380.53797468 [10] => -4502.28658537 [11] => -5251.23558484 [12] => -5228.63741339 [13] => -4900.88255261 [14] => -5675.47169811 [15] => -5496.14576034 [16] => -6182.49813014 [17] => -6767.44186047 [18] => -6939.09774436 [19] => -7263.58296623 ) [AccountsPayable] => Array ( [0] => 798.964624676 [1] => 967.213114754 [2] => 1025.88438309 [3] => 1017.25625539 [4] => 1049.18032787 [5] => 1181.63869694 [6] => 1098.08102345 [7] => 1093.99773499 [8] => 755.178907721 [9] => 654.272151899 [10] => 663.109756098 [11] => 785.831960461 [12] => 749.807544265 [13] => 662.593346911 [14] => 734.339622642 [15] => 677.645409951 [16] => 782.348541511 [17] => 789.147286822 [18] => 712.781954887 [19] => 702.643171806 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 97.3101265823 [10] => 129.573170732 [11] => 84.0197693575 [12] => 87.7598152425 [13] => 76.7141887305 [14] => 94.3396226415 [15] => 78.4863349685 [16] => 63.5751682872 [17] => 100 [18] => 127.067669173 [19] => 66.8135095448 ) [OtherAccruedExpenses] => Array ( [0] => -798.964624676 [1] => -967.213114754 [2] => -1025.88438309 [3] => -1017.25625539 [4] => -1049.18032787 [5] => -1181.63869694 [6] => -1098.08102345 [7] => -1093.99773499 [8] => -755.178907721 [9] => 314.082278481 [10] => 289.634146341 [11] => 465.403624382 [12] => 381.062355658 [13] => 312.966734555 [14] => 350.943396226 [15] => 268.395234758 [16] => 388.930441286 [17] => 548.837209302 [18] => 351.879699248 [19] => 430.983847283 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 2258.84383089 [1] => 1917.16997412 [2] => 3736.84210526 [3] => 5535.80672994 [4] => 5549.61173425 [5] => 6116.48568608 [6] => 6285.71428571 [7] => 6612.68403171 [8] => 6138.4180791 [9] => 5447.78481013 [10] => 4762.19512195 [11] => 4195.22240527 [12] => 4127.79060816 [13] => 4392.39646979 [14] => 5669.43396226 [15] => 5532.58584443 [16] => 6021.69035153 [17] => 6770.54263566 [18] => 6806.01503759 [19] => 6624.08223201 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2968.35443038 [10] => 4557.16463415 [11] => 5009.88467875 [12] => 4703.61816782 [13] => 4138.49287169 [14] => 4705.66037736 [15] => 4574.6320953 [16] => 5275.24308153 [17] => 5892.24806202 [18] => 6087.21804511 [19] => 6359.7650514 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 562.553925798 [1] => 533.218291631 [2] => 737.704918033 [3] => 689.387402934 [4] => 463.330457291 [5] => 50.3455083909 [6] => 602.345415778 [7] => 331.823329558 [8] => 399.246704331 [9] => 194.620253165 [10] => 258.384146341 [11] => 943.163097199 [12] => 1008.46805235 [13] => 906.992532247 [14] => 1030.18867925 [15] => 800.981079187 [16] => 1169.03515333 [17] => 1412.40310078 [18] => 1400.7518797 [19] => 1368.57562408 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -51.7687661777 [1] => -70.7506471096 [2] => -57.8084555651 [3] => -85.4184641933 [4] => 16.393442623 [5] => -613.030602172 [6] => 374.200426439 [7] => 7.9275198188 [8] => 28.2485875706 [9] => 15.0316455696 [10] => -2.28658536585 [11] => -36.2438220758 [12] => -25.4041570439 [13] => -33.9443312967 [14] => 55.8490566038 [15] => 64.4709180098 [16] => 28.4218399402 [17] => -45.7364341085 [18] => 45.8646616541 [19] => -4.40528634361 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -78.1544256121 [9] => 38.7658227848 [10] => -1.5243902439 [11] => 44.4810543657 [12] => -40.0307929176 [13] => 191.446028513 [14] => -36.9811320755 [15] => -9.11002102313 [16] => 64.3231114435 [17] => 128.682170543 [18] => -13.5338345865 [19] => -28.6343612335 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -49.9058380414 [9] => -317.246835443 [10] => 131.859756098 [11] => -232.289950577 [12] => -71.5935334873 [13] => 103.869653768 [14] => 50.5660377358 [15] => -2.80308339173 [16] => 168.287210172 [17] => 92.2480620155 [18] => -47.3684210526 [19] => 76.3582966226 ) [CF_DeferredTax] => Array ( [0] => 151.855047455 [1] => -22.4331320104 [2] => 143.226919758 [3] => 163.93442623 [4] => 255.39257981 [5] => -18.7561697927 [6] => 162.046908316 [7] => 223.103057758 [8] => 161.958568738 [9] => 94.1455696203 [10] => 182.926829268 [11] => -37.8912685338 [12] => 32.3325635104 [13] => 184.657162254 [14] => 328.301886792 [15] => 301.331464611 [16] => 354.525056096 [17] => 472.093023256 [18] => 445.112781955 [19] => 220.264317181 ) [PurchaseOfPPE] => Array ( [0] => -754.961173425 [1] => -997.411561691 [2] => -1055.22001726 [3] => -970.664365833 [4] => -1276.10008628 [5] => -1497.53208292 [6] => -973.347547974 [7] => -1053.22763307 [8] => -1016.94915254 [9] => -837.816455696 [10] => -785.06097561 [11] => -935.749588138 [12] => -1261.73979985 [13] => -1203.66598778 [14] => -1313.20754717 [15] => -1000 [16] => -1376.21540763 [17] => -1780.62015504 [18] => -1760.15037594 [19] => -1698.23788546 ) [SaleOfPPE] => Array ( [0] => 146.678170837 [1] => 83.692838654 [2] => 72.4762726488 [3] => 44.0034512511 [4] => 541.846419327 [5] => 741.362290227 [6] => 692.963752665 [7] => 0 [8] => 0 [9] => 169.303797468 [10] => 41.9207317073 [11] => 912.685337727 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 80.7778608826 [17] => 186.046511628 [18] => 139.84962406 [19] => 38.9133627019 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 41.9207317073 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -56.9456427955 [1] => -154.443485764 [2] => -1695.42709232 [3] => -1968.93874029 [4] => 0 [5] => 0 [6] => -90.618336887 [7] => -57.7576443941 [8] => 0 [9] => 0 [10] => -1206.55487805 [11] => -2142.50411862 [12] => -1086.9899923 [13] => -1587.23693143 [14] => -18.8679245283 [15] => 0 [16] => 0 [17] => -381.395348837 [18] => -475.939849624 [19] => -922.173274596 ) [SaleOfInvestment] => Array ( [0] => 46.59188956 [1] => 83.692838654 [2] => 18.1190681622 [3] => 0 [4] => 5.17687661777 [5] => 92.7936821323 [6] => 0 [7] => 0 [8] => 329.566854991 [9] => 53.7974683544 [10] => 1018.29268293 [11] => 2169.68698517 [12] => 993.071593533 [13] => 1669.38221317 [14] => 211.320754717 [15] => 0 [16] => 30.6656694091 [17] => 57.3643410853 [18] => 436.842105263 [19] => 1028.63436123 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -124.245038827 [1] => 75.0647109577 [2] => 82.8300258844 [3] => 6.90250215703 [4] => -21.5703192407 [5] => 88.8450148075 [6] => 11.7270788913 [7] => 18.1200453001 [8] => -42.3728813559 [9] => -23.7341772152 [10] => -55.6402439024 [11] => -33.7726523888 [12] => 116.243264049 [13] => -27.8343516633 [14] => 27.1698113208 [15] => 37.8416257884 [16] => -59.8354525056 [17] => -86.8217054264 [18] => -52.6315789474 [19] => -82.2320117474 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.01 [2] => 0.14 [3] => 0.13 [4] => 0.02 [5] => -0.02 [6] => 0.01 [7] => 0.02 [8] => 0 [9] => 0.01 [10] => 0.01 [11] => 0 [12] => 0.03 [13] => 0.03 [14] => -0 [15] => 0.02 [16] => 0 [17] => 0.03 [18] => 0.04 [19] => 0.03 ) [current_ratio] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.75 [3] => 0.8 [4] => 0.76 [5] => 0.74 [6] => 0.62 [7] => 0.63 [8] => 0.73 [9] => 0.86 [10] => 0.91 [11] => 0.8 [12] => 1.06 [13] => 0.93 [14] => 0.99 [15] => 1.38 [16] => 1.13 [17] => 1.1 [18] => 1.12 [19] => 1.07 ) [quick_ratio] => Array ( [0] => 0.58 [1] => 0.57 [2] => 0.67 [3] => 0.72 [4] => 0.68 [5] => 0.67 [6] => 0.56 [7] => 0.57 [8] => 0.66 [9] => 0.78 [10] => 0.86 [11] => 0.73 [12] => 0.98 [13] => 0.84 [14] => 0.9 [15] => 1.27 [16] => 1.04 [17] => 1 [18] => 1.01 [19] => 0.97 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.47 [2] => -2.13 [3] => -0.65 [4] => 0.58 [5] => -0.71 [6] => 2.56 [7] => -0.43 [8] => -0.37 [9] => -0.16 [10] => 0.1 [11] => -2.14 [12] => 0.47 [13] => 7.65 [14] => 2.2 [15] => 0.26 [16] => 5.88 [17] => 5.58 [18] => 2.76 [19] => 0.62 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.05 [2] => 0.57 [3] => 1.28 [4] => -10.55 [5] => 26.1 [6] => -81.17 [7] => 278.81 [8] => -2.8 [9] => -13.85 [10] => -5.22 [11] => 14.32 [12] => 1.54 [13] => -3.98 [14] => 36.96 [15] => -22.94 [16] => 29.03 [17] => 21.34 [18] => 1.67 [19] => 2 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -5.46 [2] => 36.08 [3] => -6.06 [4] => -33.55 [5] => -99.44 [6] => 5407.78 [7] => 95.79 [8] => 40.64 [9] => -49.8 [10] => 28.29 [11] => 258.82 [12] => 4.58 [13] => -6.47 [14] => 24.1 [15] => -19.66 [16] => 49.62 [17] => 28.21 [18] => 3.96 [19] => -0.17 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.24 [5] => 1.1 [6] => 1.27 [7] => 1.64 [8] => 2.29 [9] => 1.5 [10] => 2.3 [11] => 3.66 [12] => 5.45 [13] => 5.42 [14] => 5.33 [15] => 4.07 [16] => 5.51 [17] => 6.19 [18] => 6.12 [19] => 6.18 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 37.5 [7] => 0 [8] => 4.63 [9] => 8.98 [10] => 5.05 [11] => 3.94 [12] => 2.03 [13] => 2.13 [14] => 1.03 [15] => 1.43 [16] => 1.67 [17] => 1.31 [18] => 1.03 [19] => 1.28 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.21 [7] => 0 [8] => 9.133 [9] => 13.777 [10] => 13.517 [11] => 17.503 [12] => 11.743 [13] => 13.507 [14] => 11.74 [15] => 15.083 [16] => 21.117 [17] => 22.339 [18] => 21.381 [19] => 26.755 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.69 [7] => 10.43 [8] => 8.76 [9] => 4.27 [10] => 6.63 [11] => 9.35 [12] => 10.64 [13] => 9.31 [14] => 13.91 [15] => 8.73 [16] => 9.82 [17] => 11.38 [18] => 12.11 [19] => 9.17 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.26 [7] => 0 [8] => 1.08 [9] => 3.29 [10] => 9.05 [11] => 2.06 [12] => 1.59 [13] => 0.96 [14] => 0.43 [15] => 1.32 [16] => 1.72 [17] => 1.08 [18] => 0.74 [19] => 1.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.4 [17] => 1.73 [18] => 2.68 [19] => 2.1 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 16.5 [10] => 2.57142857143 [11] => 1.65682281059 [12] => 0.774855676716 [13] => 0.743697478992 [14] => 0.353359683794 [15] => 1.04881025015 [16] => 1.37142857143 [17] => 1.01857835218 [18] => 0.918333333333 [19] => 1.21056661562 ) )
CSX Corp (FRA:CXR)
Days Inventory
24.13 (As of Jun. 2014)

CSX Corp's inventory for the three months ended in Jun. 2014 was €202 Mil. CSX Corp's cost of goods sold for the three months ended in Jun. 2014 was €762 Mil. Hence, CSX Corp's days inventory for the three months ended in Jun. 2014 was 24.13.

CSX Corp's days inventory declined from Jun. 2013 (25.10) to Jun. 2014 (24.13).

Inventory can be measured by Days Sales of Inventory (DSI). CSX Corp's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 7.71.

Inventory turnover measures how fast the company turns over its inventory within a year. CSX Corp's inventory turnover for the three months ended in Jun. 2014 was 3.77.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. CSX Corp's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.08.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

CSX Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=185.022026432/2886.19676946*365
=23.40

CSX Corp's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=202.057310801/761.939750184*91
=24.13

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

CSX Corp's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=202.057310801/2383.54151359*91
=7.71

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

CSX Corp's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=761.939750184 / 202.057310801
=3.77

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

CSX Corp's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=202.057310801 / 2383.54151359
=0.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

CSX Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 17.1421.2626.6428.9520.9626.0224.2122.4826.1323.40

CSX Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 23.1724.2726.0625.9727.0825.1024.7222.0521.9224.13
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide