Switch to:
Array ( [fx_rate] => Array ( [0] => 1.159 [1] => 1.159 [2] => 1.159 [3] => 1.159 [4] => 1.159 [5] => 1.013 [6] => 0.938 [7] => 0.883 [8] => 1.062 [9] => 1.264 [10] => 1.312 [11] => 1.214 [12] => 1.299 [13] => 1.473 [14] => 1.325 [15] => 1.427 [16] => 1.337 [17] => 1.29 [18] => 1.33 [19] => 1.362 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 133.00 [9] => 132.70 [10] => 72.00 [11] => 68.20 [12] => 63.90 [13] => 68.10 [14] => 52.63 [15] => 58.33 [16] => 66.99 [17] => 68.97 [18] => 76.30 [19] => 100.96 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 59.65 [10] => 58.80 [11] => 56.90 [12] => 53.30 [13] => 54.00 [14] => 38.74 [15] => 32.96 [16] => 57.00 [17] => 53.00 [18] => 63.50 [19] => 71.70 ) [BS_share] => Array ( [0] => 846.000 [1] => 839.600 [2] => 836.400 [3] => 825.400 [4] => 816.000 [5] => 813.000 [6] => 788.87 [7] => 784.17 [8] => 780.39 [9] => 784.88 [10] => 778.53 [11] => 754.99 [12] => 736.37 [13] => 707.66 [14] => 692.96 [15] => 710.60 [16] => 711.98 [17] => 694.97 [18] => 687.09 [19] => 663.30 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 846.000 [1] => 839.600 [2] => 836.400 [3] => 825.400 [4] => 816.000 [5] => 813.000 [6] => 799.800 [7] => 799.800 [8] => 791.000 [9] => 795.300 [10] => 796.500 [11] => 776.900 [12] => 761.000 [13] => 732.000 [14] => 707.200 [15] => 706.700 [16] => 725.500 [17] => 719.000 [18] => 703.300 [19] => 693.600 ) [Revenue] => Array ( [0] => 10481.4495255 [1] => 11613.4598792 [2] => 12283.0025884 [3] => 13002.5884383 [4] => 13023.2959448 [5] => 15545.9032577 [6] => 17829.424307 [7] => 18209.5130238 [8] => 15378.5310734 [9] => 14424.0506329 [10] => 15252.2865854 [11] => 17435.7495881 [12] => 17646.6512702 [13] => 16606.9246436 [14] => 19070.9433962 [15] => 16203.9243167 [16] => 19941.6604338 [17] => 22954.2635659 [18] => 22484.2105263 [19] => 22665.9324523 ) [COGS] => Array ( [0] => 5892.1484038 [1] => 6660.91458154 [2] => 6987.92062123 [3] => 7402.93356342 [4] => 6919.75841242 [5] => 8021.71767029 [6] => 9367.80383795 [7] => 9908.26727067 [8] => 8000 [9] => 7345.7278481 [10] => 7623.47560976 [11] => 8573.31136738 [12] => 9016.9361047 [13] => 8645.62118126 [14] => 10097.3584906 [15] => 8485.63419762 [16] => 10344.8017951 [17] => 12165.1162791 [18] => 11793.2330827 [19] => 11825.256975 ) [Gross Profit] => Array ( [0] => 4589.30112166 [1] => 4952.54529767 [2] => 5295.08196721 [3] => 5599.65487489 [4] => 6103.53753236 [5] => 7524.18558736 [6] => 8461.62046908 [7] => 8301.24575311 [8] => 7378.53107345 [9] => 7078.32278481 [10] => 7628.81097561 [11] => 8862.43822076 [12] => 8629.71516551 [13] => 7961.30346232 [14] => 8973.58490566 [15] => 7718.29011913 [16] => 9596.85863874 [17] => 10789.1472868 [18] => 10690.9774436 [19] => 10840.6754772 ) [SGA] => Array ( [0] => 2781.70836928 [1] => 2968.07592752 [2] => 3145.81535807 [3] => 3291.63071613 [4] => 3065.57377049 [5] => 3664.36327739 [6] => 4224.9466951 [7] => 4599.09399773 [8] => 3502.82485876 [9] => 3195.41139241 [10] => 3381.8597561 [11] => 3814.66227348 [12] => 3899.92301771 [13] => 3404.61642906 [14] => 3958.49056604 [15] => 3438.68255081 [16] => 4097.98055348 [17] => 4782.94573643 [18] => 4587.96992481 [19] => 4687.2246696 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 886.971527179 [5] => 1042.44817374 [6] => 1173.77398721 [7] => 1227.63306908 [8] => 1007.53295669 [9] => 871.835443038 [10] => 949.695121951 [11] => 1049.42339374 [12] => 1171.67051578 [13] => 928.716904277 [14] => 1059.62264151 [15] => 906.096706377 [16] => 1072.55048616 [17] => 1217.05426357 [18] => 1228.57142857 [19] => 1259.17767988 ) [DDA] => Array ( [0] => 752.372735116 [1] => 741.156169111 [2] => 761.863675582 [3] => 750.647109577 [4] => 747.195858499 [5] => 888.450148075 [6] => 1092.75053305 [7] => 1233.29558324 [8] => 898.305084746 [9] => 762.658227848 [10] => 761.432926829 [11] => 812.191103789 [12] => 830.638953041 [13] => 727.766463001 [14] => 870.188679245 [15] => 810.791871058 [16] => 837.696335079 [17] => 958.139534884 [18] => 968.421052632 [19] => 1006.60792952 ) [Operating Income] => Array ( [0] => 1807.59275237 [1] => 1916.30716135 [2] => 2149.26660915 [3] => 2308.02415876 [4] => 1759.27523727 [5] => 2918.06515301 [6] => 3260.12793177 [7] => 2574.17893545 [8] => 2868.173258 [9] => 2937.5 [10] => 3297.25609756 [11] => 3998.35255354 [12] => 4384.91147036 [13] => 4204.34487441 [14] => 3938.11320755 [15] => 3373.51086195 [16] => 4426.3275991 [17] => 4789.14728682 [18] => 4874.43609023 [19] => 4894.27312775 ) [other_operating_charges] => Array ( [0] => 4.54747350886E-13 [1] => -68.1622088007 [2] => 0 [3] => -4.54747350886E-13 [4] => -391.716997412 [5] => 100.691016782 [6] => 197.228144989 [7] => 99.6602491506 [8] => 0 [9] => -73.5759493671 [10] => 0 [11] => 4.54747350886E-13 [12] => 826.789838337 [13] => 576.374745418 [14] => -17.358490566 [15] => 4.54747350886E-13 [16] => 0 [17] => 9.09494701773E-13 [18] => -1.81898940355E-12 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 115 [9] => 67 [10] => 61.32 [11] => 66.4 [12] => 59.6 [13] => 58.54 [14] => 39.75 [15] => 58.33 [16] => 65.04 [17] => 62.963 [18] => 69.8 [19] => 100.7 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 89744.85 [9] => 52586.96 [10] => 47739.4596 [11] => 50131.336 [12] => 43887.652 [13] => 41426.4164 [14] => 27545.16 [15] => 41449.298 [16] => 46307.1792 [17] => 43757.39611 [18] => 47958.882 [19] => 66794.31 ) [Cash and Equiv] => Array ( [0] => 423.641069888 [1] => 666.091458154 [2] => 641.932700604 [3] => 411.561691113 [4] => 386.540120794 [5] => 382.033563672 [6] => 321.961620469 [7] => 697.621744054 [8] => 581.920903955 [9] => 1452.53164557 [10] => 2101.37195122 [11] => 883.031301483 [12] => 1476.52040031 [13] => 1680.24439919 [14] => 1676.98113208 [15] => 2651.71688858 [16] => 3349.289454 [17] => 2852.71317829 [18] => 3406.76691729 [19] => 2450.07342144 ) [ev_addition] => Array ( [0] => 1654.01207938 [1] => 1497.84296808 [2] => 1377.9119931 [3] => 2069.02502157 [4] => 2629.85332183 [5] => 2560.71076012 [6] => 3071.42857143 [7] => 3175.53793884 [8] => 2597.92843691 [9] => 871.044303797 [10] => 48.7804878049 [11] => 1078.25370675 [12] => 1258.66050808 [13] => 1927.35913103 [14] => 3756.98113208 [15] => 1726.69936931 [16] => 1063.57516829 [17] => 1555.81395349 [18] => 1508.27067669 [19] => 2331.86490455 ) [ev_addition_per_share] => Array ( [0] => 1.955 [1] => 1.784 [2] => 1.647 [3] => 2.507 [4] => 3.223 [5] => 3.15 [6] => 3.893 [7] => 4.05 [8] => 3.329 [9] => 1.11 [10] => 0.063 [11] => 1.428 [12] => 1.709 [13] => 2.724 [14] => 5.422 [15] => 2.43 [16] => 1.494 [17] => 2.239 [18] => 2.195 [19] => 3.516 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 92342.7784369 [9] => 53458.0043038 [10] => 47788.2400878 [11] => 51209.5897068 [12] => 45146.3125081 [13] => 43353.775531 [14] => 31302.1411321 [15] => 43175.9973693 [16] => 47370.7543683 [17] => 45313.2100635 [18] => 49467.1526767 [19] => 69126.1749046 ) [Non Operating Income] => Array ( [0] => -30.198446937 [1] => -330.457290768 [2] => -1.72562553926 [3] => 692.838654012 [4] => -75.0647109577 [5] => 145.113524186 [6] => 197.228144989 [7] => 99.6602491506 [8] => -38.6064030132 [9] => -73.5759493671 [10] => -17.5304878049 [11] => -21.4168039539 [12] => -54.6574287914 [13] => -52.9531568228 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 630.716134599 [1] => 677.308024159 [2] => 764.452113891 [3] => 1070.75064711 [4] => 591.026747196 [5] => 1018.75616979 [6] => 1092.75053305 [7] => 795.016987542 [8] => 909.604519774 [9] => 950.949367089 [10] => 1067.07317073 [11] => 1340.19769357 [12] => 1326.40492687 [13] => 1333.33333333 [14] => 1198.49056604 [15] => 972.669936931 [16] => 1190.72550486 [17] => 1297.6744186 [18] => 1383.45864662 [19] => 1351.6886931 ) [Pretax Income] => Array ( [0] => 1834.33994823 [1] => 1585.84987058 [2] => 2147.54098361 [3] => 2968.07592752 [4] => 1684.21052632 [5] => 2843.04047384 [6] => 3170.57569296 [7] => 2475.65118913 [8] => 2829.56685499 [9] => 2893.19620253 [10] => 3279.72560976 [11] => 3976.93574959 [12] => 4330.25404157 [13] => 4151.39171758 [14] => 3855.09433962 [15] => 3245.97056762 [16] => 4304.41286462 [17] => 4675.19379845 [18] => 4775.18796992 [19] => 4817.91483113 ) [InterestIncome] => Array ( [0] => 18.1190681622 [1] => 42.2778257118 [2] => 57.8084555651 [3] => 48.3175150992 [4] => 44.8662640207 [5] => 32.5765054294 [6] => 28.7846481876 [7] => 41.9026047565 [8] => 36.7231638418 [9] => 22.1518987342 [10] => 35.0609756098 [11] => 46.1285008237 [12] => 39.2609699769 [13] => 89.6130346232 [14] => 79.2452830189 [15] => 25.9285213735 [16] => 28.4218399402 [17] => 30.2325581395 [18] => 29.3233082707 [19] => 30.1027900147 ) [InterestExpense] => Array ( [0] => -60.396893874 [1] => -88.0069025022 [2] => -68.1622088007 [3] => -81.1044003451 [4] => -119.930974978 [5] => -107.6011846 [6] => -118.336886994 [7] => -140.430351076 [8] => -75.329566855 [9] => -66.4556962025 [10] => -52.5914634146 [11] => -67.5453047776 [12] => -93.9183987683 [13] => -142.566191446 [14] => -162.264150943 [15] => -153.468815697 [16] => -150.33657442 [17] => -144.186046512 [18] => -128.571428571 [19] => -106.461086637 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 752.372735116 [1] => 741.156169111 [2] => 761.863675582 [3] => 750.647109577 [4] => 747.195858499 [5] => 888.450148075 [6] => 1092.75053305 [7] => 1233.29558324 [8] => 898.305084746 [9] => 762.658227848 [10] => 761.432926829 [11] => 812.191103789 [12] => 830.638953041 [13] => 727.766463001 [14] => 870.188679245 [15] => 0 [16] => 837.696335079 [17] => 958.139534884 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 752.372735116 [1] => 741.156169111 [2] => 761.863675582 [3] => 750.647109577 [4] => 747.195858499 [5] => 888.450148075 [6] => 1092.75053305 [7] => 1233.29558324 [8] => 898.305084746 [9] => 762.658227848 [10] => 761.432926829 [11] => 812.191103789 [12] => 830.638953041 [13] => 727.766463001 [14] => 870.188679245 [15] => 810.791871058 [16] => 837.696335079 [17] => 958.139534884 [18] => 968.421052632 [19] => 1006.60792952 ) [EBIT] => Array ( [0] => 1894.73684211 [1] => 1673.85677308 [2] => 2215.70319241 [3] => 3049.18032787 [4] => 1804.14150129 [5] => 2950.64165844 [6] => 3288.91257996 [7] => 2616.0815402 [8] => 2904.89642185 [9] => 2959.65189873 [10] => 3332.31707317 [11] => 4044.48105437 [12] => 4424.17244034 [13] => 4293.95790903 [14] => 4017.35849057 [15] => 3399.43938332 [16] => 4454.74943904 [17] => 4819.37984496 [18] => 4903.7593985 [19] => 4924.37591777 ) [EBITDA_morn] => Array ( [0] => 2647.10957722 [1] => 2415.01294219 [2] => 2977.56686799 [3] => 3799.82743745 [4] => 2551.33735979 [5] => 3839.09180652 [6] => 4381.66311301 [7] => 3849.37712344 [8] => 3803.20150659 [9] => 3722.31012658 [10] => 4093.75 [11] => 4856.67215815 [12] => 5254.81139338 [13] => 5021.72437203 [14] => 4887.54716981 [15] => 3373.51086195 [16] => 5292.44577412 [17] => 5777.51937984 [18] => 4874.43609023 [19] => 4894.27312775 ) [EBITDA] => Array ( [0] => 2647.10957722 [1] => 2415.01294219 [2] => 2977.56686799 [3] => 3799.82743745 [4] => 2551.33735979 [5] => 3839.09180652 [6] => 4381.66311301 [7] => 3849.37712344 [8] => 3803.20150659 [9] => 3722.31012658 [10] => 4093.75 [11] => 4856.67215815 [12] => 5254.81139338 [13] => 5021.72437203 [14] => 4887.54716981 [15] => 4210.23125438 [16] => 5292.44577412 [17] => 5777.51937984 [18] => 5872.18045113 [19] => 5930.98384728 ) [EBITDA_1] => Array ( [0] => 2647.10957722 [1] => 2415.01294219 [2] => 2977.56686799 [3] => 3799.82743745 [4] => 2551.33735979 [5] => 3839.09180652 [6] => 4381.66311301 [7] => 3849.37712344 [8] => 3803.20150659 [9] => 3722.31012658 [10] => 4093.75 [11] => 4856.67215815 [12] => 5254.81139338 [13] => 5021.72437203 [14] => 4887.54716981 [15] => 4210.23125438 [16] => 5292.44577412 [17] => 5777.51937984 [18] => 5872.18045113 [19] => 5930.98384728 ) [DDA_new] => Array ( [0] => 752.372735116 [1] => 741.156169111 [2] => 761.863675582 [3] => 750.647109577 [4] => 747.195858499 [5] => 888.450148075 [6] => 1092.75053305 [7] => 1233.29558324 [8] => 898.305084746 [9] => 762.658227848 [10] => 761.432926829 [11] => 812.191103789 [12] => 830.638953041 [13] => 727.766463001 [14] => 870.188679245 [15] => 810.791871058 [16] => 837.696335079 [17] => 958.139534884 [18] => 968.421052632 [19] => 1006.60792952 ) [EBITDA_new] => Array ( [0] => 2647.10957722 [1] => 2415.01294219 [2] => 2977.56686799 [3] => 3799.82743745 [4] => 2551.33735979 [5] => 3839.09180652 [6] => 4381.66311301 [7] => 3849.37712344 [8] => 3803.20150659 [9] => 3722.31012658 [10] => 4093.75 [11] => 4856.67215815 [12] => 5254.81139338 [13] => 5021.72437203 [14] => 4887.54716981 [15] => 3373.51086195 [16] => 5292.44577412 [17] => 5777.51937984 [18] => 4874.43609023 [19] => 4894.27312775 ) [EBITDA_per_share] => Array ( [0] => 3.13 [1] => 2.88 [2] => 3.56 [3] => 4.6 [4] => 3.13 [5] => 4.72 [6] => 5.48 [7] => 4.81 [8] => 4.81 [9] => 4.68 [10] => 5.14 [11] => 6.25 [12] => 6.91 [13] => 6.86 [14] => 6.91 [15] => 5.96 [16] => 7.29 [17] => 8.04 [18] => 8.35 [19] => 8.55 ) [Operating_Income_per_share] => Array ( [0] => 2.14 [1] => 2.28 [2] => 2.57 [3] => 2.8 [4] => 2.16 [5] => 3.59 [6] => 4.08 [7] => 3.22 [8] => 3.63 [9] => 3.69 [10] => 4.14 [11] => 5.15 [12] => 5.76 [13] => 5.74 [14] => 5.57 [15] => 4.77 [16] => 6.1 [17] => 6.66 [18] => 6.93 [19] => 7.06 ) [Net Income] => Array ( [0] => 1140.63848145 [1] => 842.105263158 [2] => 1316.65228645 [3] => 1830.02588438 [4] => 1013.80500431 [5] => 1740.3751234 [6] => 1899.78678038 [7] => 1619.4790487 [8] => 1858.75706215 [9] => 1901.10759494 [10] => 2165.39634146 [11] => 2562.6029654 [12] => 2964.58814473 [13] => 2780.71961982 [14] => 2611.32075472 [15] => 2237.56131745 [16] => 3055.34779357 [17] => 3320.15503876 [18] => 3341.35338346 [19] => 3420.70484581 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.392670157068 [17] => 1.70542635659 [18] => 1.77443609023 [19] => 1.86490455213 ) [Shares Outstanding] => Array ( [0] => 846.000 [1] => 839.600 [2] => 836.400 [3] => 825.400 [4] => 816.000 [5] => 813.000 [6] => 799.800 [7] => 799.800 [8] => 791.000 [9] => 795.300 [10] => 796.500 [11] => 776.900 [12] => 761.000 [13] => 732.000 [14] => 707.200 [15] => 706.700 [16] => 725.500 [17] => 719.000 [18] => 703.300 [19] => 693.600 ) [shares_diluted] => Array ( [0] => 846.000 [1] => 839.600 [2] => 836.400 [3] => 825.400 [4] => 816.000 [5] => 813.000 [6] => 799.800 [7] => 799.800 [8] => 791.000 [9] => 795.300 [10] => 796.500 [11] => 776.900 [12] => 761.000 [13] => 732.000 [14] => 707.200 [15] => 706.700 [16] => 725.500 [17] => 719.000 [18] => 703.300 [19] => 693.600 ) [shares_basic] => Array ( [0] => 846.000 [1] => 839.600 [2] => 836.400 [3] => 825.400 [4] => 806.600 [5] => 804.000 [6] => 791.400 [7] => 788.600 [8] => 780.000 [9] => 782.800 [10] => 780.500 [11] => 764.900 [12] => 747.500 [13] => 718.300 [14] => 699.200 [15] => 700.500 [16] => 713.700 [17] => 708.500 [18] => 693.900 [19] => 681.900 ) [COGS_pct] => Array ( [0] => 0.56 [1] => 0.57 [2] => 0.57 [3] => 0.57 [4] => 0.53 [5] => 0.52 [6] => 0.53 [7] => 0.54 [8] => 0.52 [9] => 0.51 [10] => 0.50 [11] => 0.49 [12] => 0.51 [13] => 0.52 [14] => 0.53 [15] => 0.52 [16] => 0.52 [17] => 0.53 [18] => 0.52 [19] => 0.52 ) [Gross Profit_pct] => Array ( [0] => 43.78 [1] => 42.64 [2] => 43.11 [3] => 43.07 [4] => 46.87 [5] => 48.40 [6] => 47.46 [7] => 45.59 [8] => 47.98 [9] => 49.07 [10] => 50.02 [11] => 50.83 [12] => 48.90 [13] => 47.94 [14] => 47.05 [15] => 47.63 [16] => 48.12 [17] => 47.00 [18] => 47.55 [19] => 47.83 ) [SGA_pct] => Array ( [0] => 26.54 [1] => 25.56 [2] => 25.61 [3] => 25.32 [4] => 23.54 [5] => 23.57 [6] => 23.70 [7] => 25.26 [8] => 22.78 [9] => 22.15 [10] => 22.17 [11] => 21.88 [12] => 22.10 [13] => 20.50 [14] => 20.76 [15] => 21.22 [16] => 20.55 [17] => 20.84 [18] => 20.41 [19] => 20.68 ) [Interest Expense_pct] => Array ( [0] => -0.58 [1] => -0.76 [2] => -0.55 [3] => -0.62 [4] => -0.92 [5] => -0.69 [6] => -0.66 [7] => -0.77 [8] => -0.49 [9] => -0.46 [10] => -0.34 [11] => -0.39 [12] => -0.53 [13] => -0.86 [14] => -0.85 [15] => -0.95 [16] => -0.75 [17] => -0.63 [18] => -0.57 [19] => -0.47 ) [Pretax Income_pct] => Array ( [0] => 17.50 [1] => 13.66 [2] => 17.48 [3] => 22.83 [4] => 12.93 [5] => 18.29 [6] => 17.78 [7] => 13.60 [8] => 18.40 [9] => 20.06 [10] => 21.50 [11] => 22.81 [12] => 24.54 [13] => 25.00 [14] => 20.21 [15] => 20.03 [16] => 21.59 [17] => 20.37 [18] => 21.24 [19] => 21.26 ) [Net Income_pct] => Array ( [0] => 10.88 [1] => 7.25 [2] => 10.72 [3] => 14.07 [4] => 7.78 [5] => 11.20 [6] => 10.66 [7] => 8.89 [8] => 12.09 [9] => 13.18 [10] => 14.20 [11] => 14.70 [12] => 16.80 [13] => 16.74 [14] => 13.69 [15] => 13.81 [16] => 15.32 [17] => 14.46 [18] => 14.86 [19] => 15.09 ) [DaysSalesOutstanding] => Array ( [0] => 69.95 [1] => 65.03 [2] => 64.2 [3] => 58.95 [4] => 64.47 [5] => 64.39 [6] => 63.1 [7] => 63.24 [8] => 63.47 [9] => 63.3 [10] => 50.93 [11] => 48.94 [12] => 49.39 [13] => 53.45 [14] => 48.03 [15] => 51.3 [16] => 50.75 [17] => 49.01 [18] => 49.57 [19] => 50.28 ) [DaysInventory] => Array ( [0] => 114.27 [1] => 104.3 [2] => 102.03 [3] => 102.06 [4] => 100.99 [5] => 91.18 [6] => 96.04 [7] => 87.23 [8] => 82.96 [9] => 71.39 [10] => 69.23 [11] => 75.82 [12] => 81.05 [13] => 81.74 [14] => 82.2 [15] => 79.55 [16] => 83.26 [17] => 79.45 [18] => 89.29 [19] => 87.57 ) [Payable] => Array ( [0] => 707.506471096 [1] => 657.463330457 [2] => 772.217428818 [3] => 774.805867127 [4] => 748.921484038 [5] => 995.064165844 [6] => 1152.45202559 [7] => 852.774631937 [8] => 889.830508475 [9] => 859.96835443 [10] => 890.243902439 [11] => 1034.59637562 [12] => 1079.29176289 [13] => 1021.72437203 [14] => 1246.03773585 [15] => 1194.81429573 [16] => 1657.44203441 [17] => 1621.70542636 [18] => 1669.17293233 [19] => 2107.92951542 ) [DaysPayable] => Array ( [0] => 24.64 [1] => 20.66 [2] => 22.95 [3] => 21.75 [4] => 20.99 [5] => 23.36 [6] => 23.59 [7] => 17.09 [8] => 21.12 [9] => 21.76 [10] => 21.3 [11] => 21.66 [12] => 22.32 [13] => 22.46 [14] => 23.85 [15] => 26.91 [16] => 30.34 [17] => 25.79 [18] => 27.1 [19] => 33.94 ) [InventoryTurnover] => Array ( [0] => 3.19 [1] => 3.5 [2] => 3.58 [3] => 3.58 [4] => 3.61 [5] => 4 [6] => 3.8 [7] => 4.18 [8] => 4.4 [9] => 5.11 [10] => 5.27 [11] => 4.81 [12] => 4.5 [13] => 4.47 [14] => 4.44 [15] => 4.59 [16] => 4.38 [17] => 4.59 [18] => 4.09 [19] => 4.17 ) [Accts Rec.] => Array ( [0] => 2008.6281277 [1] => 2069.02502157 [2] => 2160.48317515 [3] => 2100.08628128 [4] => 2300.25884383 [5] => 2742.34945706 [6] => 3082.08955224 [7] => 3155.15288788 [8] => 2674.19962335 [9] => 2501.58227848 [10] => 2128.04878049 [11] => 2337.72652389 [12] => 2387.99076212 [13] => 2431.77189409 [14] => 2509.43396226 [15] => 2277.50525578 [16] => 2772.62528048 [17] => 3082.17054264 [18] => 3053.38345865 [19] => 3122.61380323 ) [Inventory] => Array ( [0] => 1844.69370147 [1] => 1903.3649698 [2] => 1953.40811044 [3] => 2069.88783434 [4] => 1914.58153581 [5] => 2003.94866732 [6] => 2464.81876333 [7] => 2368.06342016 [8] => 1818.26741996 [9] => 1436.70886076 [10] => 1445.88414634 [11] => 1780.88962109 [12] => 2002.30946882 [13] => 1936.18465716 [14] => 2273.96226415 [15] => 1849.33426769 [16] => 2359.76065819 [17] => 2648.0620155 [18] => 2884.96240602 [19] => 2837.00440529 ) [inventory2sales] => Array ( [0] => 0.176 [1] => 0.164 [2] => 0.159 [3] => 0.159 [4] => 0.147 [5] => 0.129 [6] => 0.138 [7] => 0.13 [8] => 0.118 [9] => 0.1 [10] => 0.095 [11] => 0.102 [12] => 0.113 [13] => 0.117 [14] => 0.119 [15] => 0.114 [16] => 0.118 [17] => 0.115 [18] => 0.128 [19] => 0.125 ) [Total Current Assets] => Array ( [0] => 4838.65401208 [1] => 5517.68766178 [2] => 5596.20362381 [3] => 5321.82916307 [4] => 5365.83261432 [5] => 5988.15399803 [6] => 6800.63965885 [7] => 7130.23782559 [8] => 5705.27306968 [9] => 6107.59493671 [10] => 6646.34146341 [11] => 5860.7907743 [12] => 6886.83602771 [13] => 6678.88662593 [14] => 7243.77358491 [15] => 7564.82130343 [16] => 9136.12565445 [17] => 9488.37209302 [18] => 10248.1203008 [19] => 9348.75183554 ) [Other Current Assets] => Array ( [0] => 561.691113028 [1] => 879.206212252 [2] => 840.379637619 [3] => 740.293356342 [4] => 764.452113891 [5] => 859.82230997 [6] => 931.769722814 [7] => 909.399773499 [8] => 630.885122411 [9] => 716.772151899 [10] => 971.036585366 [11] => 859.143327842 [12] => 1020.01539646 [13] => 630.685675492 [14] => 783.396226415 [15] => 786.264891381 [16] => 654.45026178 [17] => 905.426356589 [18] => 903.007518797 [19] => 939.06020558 ) [Net PPE] => Array ( [0] => 3763.58930112 [1] => 4001.72562554 [2] => 4179.46505608 [3] => 4343.39948231 [4] => 4802.41587575 [5] => 5701.87561698 [6] => 6207.8891258 [7] => 6359.00339751 [8] => 5292.84369115 [9] => 4437.5 [10] => 4352.89634146 [11] => 4607.08401977 [12] => 4547.34411085 [13] => 4468.43177189 [14] => 5196.98113208 [15] => 4905.39593553 [16] => 5444.27823485 [17] => 5942.63565891 [18] => 6299.2481203 [19] => 6352.42290749 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 451.251078516 [5] => 530.108588351 [6] => 908.315565032 [7] => 1373.72593431 [8] => 2040.48964218 [9] => 2130.53797468 [10] => 2234.75609756 [11] => 3261.12026359 [12] => 3687.45188607 [13] => 3659.19891378 [14] => 5396.98113208 [15] => 5027.33006307 [16] => 6462.22887061 [17] => 6948.0620155 [18] => 7000 [19] => 6632.15859031 ) [Total Assets] => Array ( [0] => 11275.2372735 [1] => 12237.2735116 [2] => 11530.6298533 [3] => 11421.9154443 [4] => 12211.3891286 [5] => 13717.6702863 [6] => 15481.8763326 [7] => 16541.3363533 [8] => 14434.086629 [9] => 13924.0506329 [10] => 15783.5365854 [11] => 16920.0988468 [12] => 16392.6096998 [13] => 16764.4263408 [14] => 19466.4150943 [15] => 19096.0056062 [16] => 22554.973822 [17] => 24508.5271318 [18] => 25470.6766917 [19] => 24632.8928047 ) [Other Long-Term Assets] => Array ( [0] => 2672.99396031 [1] => 2717.86022433 [2] => 1754.96117343 [3] => 1756.68679896 [4] => 1591.88955997 [5] => 1497.53208292 [6] => 1565.03198294 [7] => 1678.36919592 [8] => 1395.48022599 [9] => 1248.41772152 [10] => 2549.54268293 [11] => 3191.10378913 [12] => 1270.97767513 [13] => 1957.90902919 [14] => 1628.67924528 [15] => 1598.45830413 [16] => 1512.34106208 [17] => 2129.45736434 [18] => 1923.30827068 [19] => 2299.55947137 ) [Total Assets Non-liquid] => Array ( [0] => 10851.5962036 [1] => 11571.1820535 [2] => 10888.6971527 [3] => 11010.3537532 [4] => 11824.8490078 [5] => 13335.6367226 [6] => 15159.9147122 [7] => 15843.7146093 [8] => 13852.165725 [9] => 12471.5189873 [10] => 13682.1646341 [11] => 16037.0675453 [12] => 14916.0892995 [13] => 15084.1819416 [14] => 17789.4339623 [15] => 16444.2887176 [16] => 19205.684368 [17] => 21655.8139535 [18] => 22063.9097744 [19] => 22182.8193833 ) [HardAssets] => Array ( [0] => 10851.5962036 [1] => 11571.1820535 [2] => 10888.6971527 [3] => 11010.3537532 [4] => 11373.5979292 [5] => 12805.5281343 [6] => 14251.5991471 [7] => 14469.988675 [8] => 11811.6760829 [9] => 10340.9810127 [10] => 11447.4085366 [11] => 12775.9472817 [12] => 11228.6374134 [13] => 11424.9830278 [14] => 12392.4528302 [15] => 11416.9586545 [16] => 12743.4554974 [17] => 14707.751938 [18] => 15063.9097744 [19] => 15550.660793 ) [Accts Payable] => Array ( [0] => 707.506471096 [1] => 657.463330457 [2] => 772.217428818 [3] => 774.805867127 [4] => 748.921484038 [5] => 995.064165844 [6] => 1152.45202559 [7] => 852.774631937 [8] => 1764.59510358 [9] => 1901.10759494 [10] => 1922.25609756 [11] => 2235.58484349 [12] => 2352.57890685 [13] => 2095.04412763 [14] => 2055.09433962 [15] => 1671.33847232 [16] => 2750.93492895 [17] => 2710.85271318 [18] => 2759.39849624 [19] => 3217.32745962 ) [Short-Term Debt] => Array ( [0] => 791.19930975 [1] => 709.232096635 [2] => 963.761863676 [3] => 1293.35634167 [4] => 1287.31665229 [5] => 1115.49851925 [6] => 1989.33901919 [7] => 1554.92638732 [8] => 1164.7834275 [9] => 950.949367089 [10] => 1596.03658537 [11] => 883.031301483 [12] => 1929.17628945 [13] => 611.676849966 [14] => 1171.32075472 [15] => 429.572529783 [16] => 949.13986537 [17] => 528.682170543 [18] => 815.789473684 [19] => 1235.68281938 ) [ShortTermDebt_without_lease] => Array ( [0] => 791.19930975 [1] => 709.232096635 [2] => 963.761863676 [3] => 1293.35634167 [4] => 1287.31665229 [5] => 1115.49851925 [6] => 1989.33901919 [7] => 1554.92638732 [8] => 1164.7834275 [9] => 950.949367089 [10] => 1596.03658537 [11] => 883.031301483 [12] => 1929.17628945 [13] => 611.676849966 [14] => 1171.32075472 [15] => 429.572529783 [16] => 949.13986537 [17] => 528.682170543 [18] => 815.789473684 [19] => 1235.68281938 ) [Minority_interest] => Array ( [0] => 396.893874029 [1] => 416.738567731 [2] => 321.829163072 [3] => 311.475409836 [4] => 336.496980155 [5] => 366.238894373 [6] => 368.869936034 [7] => 596.828992072 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 220.638153428 [14] => 320 [15] => 377.014716188 [16] => 264.771877337 [17] => 342.635658915 [18] => 349.62406015 [19] => 327.459618209 ) [Total Current Liabilities] => Array ( [0] => 2809.31837791 [1] => 3213.1147541 [2] => 3269.19758412 [3] => 3436.58326143 [4] => 3642.79551337 [5] => 3769.99012833 [6] => 5068.23027719 [7] => 5106.45526614 [8] => 4196.79849341 [9] => 4020.56962025 [10] => 4627.28658537 [11] => 4314.66227348 [12] => 5637.41339492 [13] => 3640.19008826 [14] => 4406.79245283 [15] => 3431.67484233 [16] => 4554.22587883 [17] => 4217.82945736 [18] => 4661.65413534 [19] => 5505.13950073 ) [Other Current Liab.] => Array ( [0] => 1310.61259707 [1] => 1846.41932701 [2] => 1533.21829163 [3] => 1368.42105263 [4] => 1606.55737705 [5] => 1659.42744324 [6] => 1926.43923241 [7] => 2698.75424689 [8] => 1267.41996234 [9] => 1168.51265823 [10] => 1108.99390244 [11] => 1196.0461285 [12] => 1355.65819861 [13] => 933.469110659 [14] => 1180.37735849 [15] => 1330.76384022 [16] => 854.151084518 [17] => 978.294573643 [18] => 1086.46616541 [19] => 1052.12922173 ) [CommonStock] => Array ( [0] => 255.39257981 [1] => 255.39257981 [2] => 255.39257981 [3] => 203.623813632 [4] => 203.623813632 [5] => 232.971372162 [6] => 5.33049040512 [7] => 5.66251415629 [8] => 4.70809792844 [9] => 7.12025316456 [10] => 6.85975609756 [11] => 7.41350906096 [12] => 6.92840646651 [13] => 6.1099796334 [14] => 6.79245283019 [15] => 6.30693763139 [16] => 6.73148840688 [17] => 6.97674418605 [18] => 6.76691729323 [19] => 6.60792951542 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 51.7687661777 [4] => 51.7687661777 [5] => 59.2300098717 [6] => 310.234541578 [7] => 329.558323896 [8] => 274.011299435 [9] => 227.056962025 [10] => 218.75 [11] => 1832.78418451 [12] => 1912.24018476 [13] => 1890.69925322 [14] => 2268.67924528 [15] => 2209.53048353 [16] => 2593.86686612 [17] => 2920.15503876 [18] => 3040.60150376 [19] => 3212.18795888 ) [Retained Earnings] => Array ( [0] => 7798.96462468 [1] => 7906.81622088 [2] => 7554.78861087 [3] => 8496.98015531 [4] => 8610.8714409 [5] => 10603.1589339 [6] => 12278.2515991 [7] => 13492.6387316 [8] => 12003.7664783 [9] => 11083.8607595 [10] => 11927.5914634 [11] => 12944.8105437 [12] => 13805.234796 [13] => 13792.2606925 [14] => 16775.0943396 [15] => 16645.4099509 [16] => 19442.7823485 [17] => 21975.1937984 [18] => 23066.9172932 [19] => 23800.2936858 ) [Treasury Stock] => Array ( [0] => -1704.05522002 [1] => -1771.35461605 [2] => -1892.1484038 [3] => -2847.28213978 [4] => -3004.31406385 [5] => -3783.81046397 [6] => -4333.68869936 [7] => -5246.88561721 [8] => -4488.70056497 [9] => -3671.67721519 [10] => -4194.3597561 [11] => -5737.23228995 [12] => -6509.62278676 [13] => -7141.88730482 [14] => -8812.0754717 [15] => -7285.91450596 [16] => -7678.38444278 [17] => -9053.48837209 [18] => -9328.57142857 [19] => -11295.8883994 ) [Total Equity] => Array ( [0] => 5810.18119068 [1] => 5939.60310613 [2] => 5421.91544435 [3] => 5113.02847282 [4] => 5121.65660052 [5] => 6208.29220138 [6] => 6962.68656716 [7] => 6892.41223103 [8] => 5643.12617702 [9] => 6238.13291139 [10] => 7910.06097561 [11] => 8562.6029654 [12] => 7666.66666667 [13] => 7974.88119484 [14] => 7456.60377358 [15] => 8944.63910301 [16] => 11715.0336574 [17] => 11953.4883721 [18] => 13214.2857143 [19] => 12850.2202643 ) [Long-Term Debt] => Array ( [0] => 889.559965487 [1] => 1037.96376186 [2] => 734.253666954 [3] => 875.754961173 [4] => 1392.57981018 [5] => 1461.00691017 [6] => 1035.18123667 [7] => 1721.40430351 [8] => 2015.06591337 [9] => 1372.62658228 [10] => 554.115853659 [11] => 1078.25370675 [12] => 806.004618938 [13] => 2775.28852682 [14] => 3942.64150943 [15] => 3571.82901191 [16] => 3198.95287958 [17] => 3537.20930233 [18] => 3749.62406015 [19] => 3218.7958884 ) [Total Liabilities] => Array ( [0] => 5465.05608283 [1] => 6297.67040552 [2] => 6108.71440897 [3] => 6308.88697153 [4] => 7089.73252804 [5] => 7509.3780849 [6] => 8519.18976546 [7] => 9648.92412231 [8] => 8790.96045198 [9] => 7685.91772152 [10] => 7873.47560976 [11] => 8357.49588138 [12] => 8725.9430331 [13] => 8789.54514596 [14] => 12009.8113208 [15] => 10151.3665032 [16] => 10839.9401645 [17] => 12555.0387597 [18] => 12256.3909774 [19] => 11782.6725404 ) [Other Long-Term Liab.] => Array ( [0] => 1682.48490078 [1] => 1968.93874029 [2] => 2021.57031924 [3] => 1919.75841242 [4] => 1887.83433995 [5] => 1950.64165844 [6] => 2029.85074627 [7] => 2289.9207248 [8] => 2579.0960452 [9] => 2292.72151899 [10] => 2692.07317073 [11] => 2964.57990115 [12] => 2282.52501925 [13] => 2133.06177868 [14] => 1479.24528302 [15] => 1587.24597057 [16] => 1419.5961107 [17] => 1511.62790698 [18] => 1377.44360902 [19] => 1332.59911894 ) [Cash and Equiv_pct] => Array ( [0] => 3.76 [1] => 5.44 [2] => 5.57 [3] => 3.60 [4] => 3.17 [5] => 2.78 [6] => 2.08 [7] => 4.22 [8] => 4.03 [9] => 10.43 [10] => 13.31 [11] => 5.22 [12] => 9.01 [13] => 10.02 [14] => 8.61 [15] => 13.89 [16] => 14.85 [17] => 11.64 [18] => 13.38 [19] => 9.95 ) [Accts Rec._pct] => Array ( [0] => 17.81 [1] => 16.91 [2] => 18.74 [3] => 18.39 [4] => 18.84 [5] => 19.99 [6] => 19.91 [7] => 19.07 [8] => 18.53 [9] => 17.97 [10] => 13.48 [11] => 13.82 [12] => 14.57 [13] => 14.51 [14] => 12.89 [15] => 11.93 [16] => 12.29 [17] => 12.58 [18] => 11.99 [19] => 12.68 ) [Inventory_pct] => Array ( [0] => 16.36 [1] => 15.55 [2] => 16.94 [3] => 18.12 [4] => 15.68 [5] => 14.61 [6] => 15.92 [7] => 14.32 [8] => 12.60 [9] => 10.32 [10] => 9.16 [11] => 10.53 [12] => 12.21 [13] => 11.55 [14] => 11.68 [15] => 9.68 [16] => 10.46 [17] => 10.80 [18] => 11.33 [19] => 11.52 ) [Other Current Assets_pct] => Array ( [0] => 4.98 [1] => 7.18 [2] => 7.29 [3] => 6.48 [4] => 6.26 [5] => 6.27 [6] => 6.02 [7] => 5.50 [8] => 4.37 [9] => 5.15 [10] => 6.15 [11] => 5.08 [12] => 6.22 [13] => 3.76 [14] => 4.02 [15] => 4.12 [16] => 2.90 [17] => 3.69 [18] => 3.55 [19] => 3.81 ) [Total Current Assets_pct] => Array ( [0] => 42.91 [1] => 45.09 [2] => 48.53 [3] => 46.59 [4] => 43.94 [5] => 43.65 [6] => 43.93 [7] => 43.11 [8] => 39.53 [9] => 43.86 [10] => 42.11 [11] => 34.64 [12] => 42.01 [13] => 39.84 [14] => 37.21 [15] => 39.61 [16] => 40.51 [17] => 38.71 [18] => 40.23 [19] => 37.95 ) [Net PPE_pct] => Array ( [0] => 33.38 [1] => 32.70 [2] => 36.25 [3] => 38.03 [4] => 39.33 [5] => 41.57 [6] => 40.10 [7] => 38.44 [8] => 36.67 [9] => 31.87 [10] => 27.58 [11] => 27.23 [12] => 27.74 [13] => 26.65 [14] => 26.70 [15] => 25.69 [16] => 24.14 [17] => 24.25 [18] => 24.73 [19] => 25.79 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 3.70 [5] => 3.86 [6] => 5.87 [7] => 8.30 [8] => 14.14 [9] => 15.30 [10] => 14.16 [11] => 19.27 [12] => 22.49 [13] => 21.83 [14] => 27.72 [15] => 26.33 [16] => 28.65 [17] => 28.35 [18] => 27.48 [19] => 26.92 ) [Other Long-Term Assets_pct] => Array ( [0] => 23.71 [1] => 22.21 [2] => 15.22 [3] => 15.38 [4] => 13.04 [5] => 10.92 [6] => 10.11 [7] => 10.15 [8] => 9.67 [9] => 8.97 [10] => 16.15 [11] => 18.86 [12] => 7.75 [13] => 11.68 [14] => 8.37 [15] => 8.37 [16] => 6.71 [17] => 8.69 [18] => 7.55 [19] => 9.34 ) [Accts Payable_pct] => Array ( [0] => 6.27 [1] => 5.37 [2] => 6.70 [3] => 6.78 [4] => 6.13 [5] => 7.25 [6] => 7.44 [7] => 5.16 [8] => 12.23 [9] => 13.65 [10] => 12.18 [11] => 13.21 [12] => 14.35 [13] => 12.50 [14] => 10.56 [15] => 8.75 [16] => 12.20 [17] => 11.06 [18] => 10.83 [19] => 13.06 ) [Short-Term Debt_pct] => Array ( [0] => 7.02 [1] => 5.80 [2] => 8.36 [3] => 11.32 [4] => 10.54 [5] => 8.13 [6] => 12.85 [7] => 9.40 [8] => 8.07 [9] => 6.83 [10] => 10.11 [11] => 5.22 [12] => 11.77 [13] => 3.65 [14] => 6.02 [15] => 2.25 [16] => 4.21 [17] => 2.16 [18] => 3.20 [19] => 5.02 ) [Other Current Liab._pct] => Array ( [0] => 11.62 [1] => 15.09 [2] => 13.30 [3] => 11.98 [4] => 13.16 [5] => 12.10 [6] => 12.44 [7] => 16.32 [8] => 8.78 [9] => 8.39 [10] => 7.03 [11] => 7.07 [12] => 8.27 [13] => 5.57 [14] => 6.06 [15] => 6.97 [16] => 3.79 [17] => 3.99 [18] => 4.27 [19] => 4.27 ) [Total Current Liabilities_pct] => Array ( [0] => 24.92 [1] => 26.26 [2] => 28.35 [3] => 30.09 [4] => 29.83 [5] => 27.48 [6] => 32.74 [7] => 30.87 [8] => 29.08 [9] => 28.88 [10] => 29.32 [11] => 25.50 [12] => 34.39 [13] => 21.71 [14] => 22.64 [15] => 17.97 [16] => 20.19 [17] => 17.21 [18] => 18.30 [19] => 22.35 ) [Long-Term Debt_pct] => Array ( [0] => 7.89 [1] => 8.48 [2] => 6.37 [3] => 7.67 [4] => 11.40 [5] => 10.65 [6] => 6.69 [7] => 10.41 [8] => 13.96 [9] => 9.86 [10] => 3.51 [11] => 6.37 [12] => 4.92 [13] => 16.55 [14] => 20.25 [15] => 18.70 [16] => 14.18 [17] => 14.43 [18] => 14.72 [19] => 13.07 ) [Other Long-Term Liab._pct] => Array ( [0] => 15.66 [1] => 16.72 [2] => 18.26 [3] => 17.48 [4] => 16.82 [5] => 16.61 [6] => 15.60 [7] => 17.05 [8] => 17.87 [9] => 16.47 [10] => 17.06 [11] => 17.52 [12] => 13.92 [13] => 14.16 [14] => 18.80 [15] => 16.48 [16] => 13.69 [17] => 19.59 [18] => 15.10 [19] => 12.42 ) [Total Liabilities_pct] => Array ( [0] => 48.47 [1] => 51.46 [2] => 52.98 [3] => 55.23 [4] => 58.06 [5] => 54.74 [6] => 55.03 [7] => 58.33 [8] => 60.90 [9] => 55.20 [10] => 49.88 [11] => 49.39 [12] => 53.23 [13] => 52.43 [14] => 61.70 [15] => 53.16 [16] => 48.06 [17] => 51.23 [18] => 48.12 [19] => 47.83 ) [netcash] => Array ( [0] => -5.96 [1] => -6.71 [2] => -6.54 [3] => -7.14 [4] => -8.21 [5] => -8.77 [6] => -10.39 [7] => -11.42 [8] => -10.52 [9] => -7.94 [10] => -7.41 [11] => -9.9 [12] => -9.84 [13] => -10.05 [14] => -14.91 [15] => -10.55 [16] => -10.52 [17] => -13.96 [18] => -12.88 [19] => -14.07 ) [NCAV] => Array ( [0] => -3.09 [1] => -3.73 [2] => -3.43 [3] => -3.98 [4] => -4.93 [5] => -5 [6] => -5.9 [7] => -6.89 [8] => -6.78 [9] => -4.64 [10] => -4.44 [11] => -6.4 [12] => -6.05 [13] => -6.1 [14] => -10.55 [15] => -6.85 [16] => -5.94 [17] => -8.73 [18] => -7.45 [19] => -8.4 ) [NCAV_real] => Array ( [0] => -0.74 [1] => -0.93 [2] => -0.61 [3] => -1.2 [4] => -2.11 [5] => -1.87 [6] => -2.18 [7] => -3.21 [8] => -3.95 [9] => -2.01 [10] => -1.58 [11] => -3.31 [12] => -2.5 [13] => -2.98 [14] => -6.88 [15] => -3.64 [16] => -2.39 [17] => -4.41 [18] => -2.92 [19] => -3.67 ) [Book Value Per Share] => Array ( [0] => 6.87 [1] => 7.07 [2] => 6.48 [3] => 6.19 [4] => 6.28 [5] => 7.64 [6] => 8.83 [7] => 8.79 [8] => 7.23 [9] => 7.95 [10] => 10.16 [11] => 11.34 [12] => 10.41 [13] => 11.27 [14] => 10.76 [15] => 12.59 [16] => 16.45 [17] => 17.2 [18] => 19.23 [19] => 19.37 ) [Tangibles_book_per_share] => Array ( [0] => 6.87 [1] => 7.07 [2] => 6.48 [3] => 6.19 [4] => 5.72 [5] => 6.98 [6] => 7.67 [7] => 7.04 [8] => 4.62 [9] => 5.23 [10] => 7.29 [11] => 7.02 [12] => 5.4 [13] => 6.1 [14] => 2.97 [15] => 5.51 [16] => 7.38 [17] => 7.2 [18] => 9.04 [19] => 9.37 ) [deb2equity] => Array ( [0] => 0.289 [1] => 0.294 [2] => 0.313 [3] => 0.424 [4] => 0.523 [5] => 0.415 [6] => 0.434 [7] => 0.475 [8] => 0.563 [9] => 0.372 [10] => 0.272 [11] => 0.229 [12] => 0.357 [13] => 0.425 [14] => 0.686 [15] => 0.447 [16] => 0.354 [17] => 0.34 [18] => 0.345 [19] => 0.347 ) [debt2rev_totaldebt] => Array ( [0] => 1680.75927524 [1] => 1747.1958585 [2] => 1698.01553063 [3] => 2169.11130285 [4] => 2679.89646247 [5] => 2576.50542942 [6] => 3024.52025586 [7] => 3276.33069083 [8] => 3179.84934087 [9] => 2323.57594937 [10] => 2150.15243902 [11] => 1961.28500824 [12] => 2735.18090839 [13] => 3386.96537678 [14] => 5113.96226415 [15] => 4001.4015417 [16] => 4148.09274495 [17] => 4065.89147287 [18] => 4565.41353383 [19] => 4454.47870778 ) [debt2rev] => Array ( [0] => 0.16 [1] => 0.15 [2] => 0.138 [3] => 0.167 [4] => 0.206 [5] => 0.166 [6] => 0.17 [7] => 0.18 [8] => 0.207 [9] => 0.161 [10] => 0.141 [11] => 0.112 [12] => 0.155 [13] => 0.204 [14] => 0.268 [15] => 0.247 [16] => 0.208 [17] => 0.177 [18] => 0.203 [19] => 0.197 ) [cogs2rev] => Array ( [0] => 0.56 [1] => 0.57 [2] => 0.57 [3] => 0.57 [4] => 0.53 [5] => 0.52 [6] => 0.53 [7] => 0.54 [8] => 0.52 [9] => 0.51 [10] => 0.50 [11] => 0.49 [12] => 0.51 [13] => 0.52 [14] => 0.53 [15] => 0.52 [16] => 0.52 [17] => 0.53 [18] => 0.52 [19] => 0.52 ) [inventory2rev] => Array ( [0] => 0.176 [1] => 0.164 [2] => 0.159 [3] => 0.159 [4] => 0.147 [5] => 0.129 [6] => 0.138 [7] => 0.13 [8] => 0.118 [9] => 0.1 [10] => 0.095 [11] => 0.102 [12] => 0.113 [13] => 0.117 [14] => 0.119 [15] => 0.114 [16] => 0.118 [17] => 0.115 [18] => 0.128 [19] => 0.125 ) [ar2asset] => Array ( [0] => 0.178 [1] => 0.169 [2] => 0.187 [3] => 0.184 [4] => 0.188 [5] => 0.2 [6] => 0.199 [7] => 0.191 [8] => 0.185 [9] => 0.18 [10] => 0.135 [11] => 0.138 [12] => 0.146 [13] => 0.145 [14] => 0.129 [15] => 0.119 [16] => 0.123 [17] => 0.126 [18] => 0.12 [19] => 0.127 ) [cash2asset] => Array ( [0] => 0.038 [1] => 0.054 [2] => 0.056 [3] => 0.036 [4] => 0.032 [5] => 0.028 [6] => 0.021 [7] => 0.042 [8] => 0.04 [9] => 0.104 [10] => 0.133 [11] => 0.052 [12] => 0.09 [13] => 0.1 [14] => 0.086 [15] => 0.139 [16] => 0.148 [17] => 0.116 [18] => 0.134 [19] => 0.099 ) [equity2asset] => Array ( [0] => 0.515 [1] => 0.485 [2] => 0.47 [3] => 0.448 [4] => 0.419 [5] => 0.453 [6] => 0.45 [7] => 0.417 [8] => 0.391 [9] => 0.448 [10] => 0.501 [11] => 0.506 [12] => 0.468 [13] => 0.476 [14] => 0.383 [15] => 0.468 [16] => 0.519 [17] => 0.488 [18] => 0.519 [19] => 0.522 ) [equity2liab_tangbile] => Array ( [0] => 1.063 [1] => 0.943 [2] => 0.888 [3] => 0.81 [4] => 0.659 [5] => 0.756 [6] => 0.711 [7] => 0.572 [8] => 0.41 [9] => 0.534 [10] => 0.721 [11] => 0.634 [12] => 0.456 [13] => 0.491 [14] => 0.171 [15] => 0.386 [16] => 0.485 [17] => 0.399 [18] => 0.507 [19] => 0.528 ) [ppe2asset] => Array ( [0] => 0.334 [1] => 0.327 [2] => 0.362 [3] => 0.38 [4] => 0.393 [5] => 0.416 [6] => 0.401 [7] => 0.384 [8] => 0.367 [9] => 0.319 [10] => 0.276 [11] => 0.272 [12] => 0.277 [13] => 0.267 [14] => 0.267 [15] => 0.257 [16] => 0.241 [17] => 0.242 [18] => 0.247 [19] => 0.258 ) [interest2rev] => Array ( [0] => -0.576 [1] => -0.758 [2] => -0.555 [3] => -0.624 [4] => -0.921 [5] => -0.692 [6] => -0.664 [7] => -0.771 [8] => -0.49 [9] => -0.461 [10] => -0.345 [11] => -0.387 [12] => -0.532 [13] => -0.858 [14] => -0.851 [15] => -0.947 [16] => -0.754 [17] => -0.628 [18] => -0.572 [19] => -0.47 ) [std2asset] => Array ( [0] => 0.249 [1] => 0.263 [2] => 0.284 [3] => 0.301 [4] => 0.298 [5] => 0.275 [6] => 0.327 [7] => 0.309 [8] => 0.291 [9] => 0.289 [10] => 0.293 [11] => 0.255 [12] => 0.344 [13] => 0.217 [14] => 0.226 [15] => 0.18 [16] => 0.202 [17] => 0.172 [18] => 0.183 [19] => 0.223 ) [ltd2asset] => Array ( [0] => 0.079 [1] => 0.085 [2] => 0.064 [3] => 0.077 [4] => 0.114 [5] => 0.107 [6] => 0.067 [7] => 0.104 [8] => 0.14 [9] => 0.099 [10] => 0.035 [11] => 0.064 [12] => 0.049 [13] => 0.166 [14] => 0.203 [15] => 0.187 [16] => 0.142 [17] => 0.144 [18] => 0.147 [19] => 0.131 ) [turnover] => Array ( [0] => 0.93 [1] => 0.949 [2] => 1.065 [3] => 1.138 [4] => 1.066 [5] => 1.133 [6] => 1.152 [7] => 1.101 [8] => 1.065 [9] => 1.036 [10] => 0.966 [11] => 1.03 [12] => 1.077 [13] => 0.991 [14] => 0.98 [15] => 0.849 [16] => 0.884 [17] => 0.937 [18] => 0.883 [19] => 0.92 ) [CF_Net Income] => Array ( [0] => 1140.63848145 [1] => 842.105263158 [2] => 1316.65228645 [3] => 1830.02588438 [4] => 1046.59188956 [5] => 1740.3751234 [6] => 1899.78678038 [7] => 1619.4790487 [8] => 1858.75706215 [9] => 1901.10759494 [10] => 2165.39634146 [11] => 2562.6029654 [12] => 2964.58814473 [13] => 2780.71961982 [14] => 2656.60377358 [15] => 2273.30063069 [16] => 3113.68735976 [17] => 3377.51937984 [18] => 3391.72932331 [19] => 3466.22613803 ) [buybackratio] => Array ( [0] => -0.12 [1] => -0.25 [2] => -0.2 [3] => -0.19 [4] => -0.24 [5] => -0.2 [6] => -0.22 [7] => -0.29 [8] => -0.28 [9] => -0.29 [10] => -0.23 [11] => -0.21 [12] => -0.18 [13] => -0.29 [14] => -0.11 [15] => -0.19 [16] => -0.21 [17] => -0.27 [18] => -0.3 [19] => -0.46 ) [grahamnumber] => Array ( [0] => 13.79 [1] => 14.62 [2] => 15.1 [3] => 17.58 [4] => 12.85 [5] => 18.34 [6] => 20.82 [7] => 18.08 [8] => 15.73 [9] => 16.89 [10] => 21.36 [11] => 23.29 [12] => 22.12 [13] => 23.22 [14] => 16.01 [15] => 19.92 [16] => 26.94 [17] => 28.06 [18] => 31.69 [19] => 33.2 ) [CF_DDA] => Array ( [0] => 752.372735116 [1] => 741.156169111 [2] => 761.863675582 [3] => 750.647109577 [4] => 747.195858499 [5] => 888.450148075 [6] => 1092.75053305 [7] => 1233.29558324 [8] => 898.305084746 [9] => 762.658227848 [10] => 761.432926829 [11] => 812.191103789 [12] => 830.638953041 [13] => 727.766463001 [14] => 870.188679245 [15] => 810.791871058 [16] => 837.696335079 [17] => 958.139534884 [18] => 968.421052632 [19] => 1006.60792952 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1664.36583261 [1] => 1949.95685936 [2] => 1907.67903365 [3] => 1471.95858499 [4] => 2085.41846419 [5] => 3041.46100691 [6] => 2479.74413646 [7] => 3485.84371461 [8] => 2817.32580038 [9] => 2984.96835443 [10] => 3222.56097561 [11] => 3462.9324547 [12] => 2955.35026944 [13] => 2902.24032587 [14] => 3421.13207547 [15] => 3462.50875964 [16] => 3869.8578908 [17] => 4096.12403101 [18] => 3984.96240602 [19] => 4270.92511013 ) [Cash Flow from Others] => Array ( [0] => 137.187230371 [1] => 565.142364107 [2] => -99.2234685073 [3] => -759.275237274 [4] => -95.7722174288 [5] => 90.8193484699 [6] => 133.262260128 [7] => 79.275198188 [8] => -952.919020716 [9] => -565.664556962 [10] => -36.5853658537 [11] => -42.8336079077 [12] => -482.678983834 [13] => -627.291242363 [14] => -71.6981132075 [15] => -487.035739313 [16] => 152.580403889 [17] => 26.3565891473 [18] => -209.022556391 [19] => 38.1791483113 ) [Cash Flow_PPE] => Array ( [0] => -773.080241588 [1] => -821.397756687 [2] => -846.419327006 [3] => -273.511647972 [4] => -1182.91630716 [5] => -684.106614018 [6] => -1076.75906183 [7] => -981.8799547 [8] => -640.301318267 [9] => -433.544303797 [10] => -661.585365854 [11] => -742.998352554 [12] => -861.43187067 [13] => -895.451459606 [14] => -1044.52830189 [15] => -580.939032936 [16] => -797.307404637 [17] => -1026.35658915 [18] => -1084.96240602 [19] => -1128.48751836 ) [Cash Flow_EXPD] => Array ( [0] => -79.3787748059 [1] => -42.2778257118 [2] => -226.919758412 [3] => -34.5125107852 [4] => -172.562553926 [5] => -369.200394867 [6] => -503.198294243 [7] => -246.885617214 [8] => -1184.55743879 [9] => -347.310126582 [10] => -55.6402439024 [11] => -1065.07413509 [12] => 247.113163972 [13] => 243.041412084 [14] => -985.660377358 [15] => -44.8493342677 [16] => -1368.73597607 [17] => -503.100775194 [18] => -786.466165414 [19] => 5.87371512482 ) [Cash Flow_CPEX] => Array ( [0] => -838.654012079 [1] => -938.740293356 [2] => -956.859361519 [3] => -1213.1147541 [4] => -1253.66695427 [5] => -1036.52517275 [6] => -1188.69936034 [7] => -1109.85277463 [8] => -718.455743879 [9] => -535.601265823 [10] => -714.176829268 [11] => -776.771004942 [12] => -899.153194765 [13] => -965.376782077 [14] => -1110.18867925 [15] => -632.796075683 [16] => -816.005983545 [17] => -1068.99224806 [18] => -1115.78947368 [19] => -1222.46696035 ) [Cash Flow from Investing] => Array ( [0] => -1010.35375324 [1] => -1042.27782571 [2] => -1088.0069025 [3] => -308.024158758 [4] => -1356.34167386 [5] => -1099.70384995 [6] => -1463.75266525 [7] => -1189.12797282 [8] => -1814.50094162 [9] => -766.613924051 [10] => -714.93902439 [11] => -1845.96375618 [12] => -1123.94149346 [13] => -928.038017651 [14] => -1810.56603774 [15] => -1213.73510862 [16] => -1964.0987285 [17] => -2106.97674419 [18] => -2019.54887218 [19] => -628.487518355 ) [Net Issuance of Stock] => Array ( [0] => -475.409836066 [1] => -118.205349439 [2] => -227.782571182 [3] => -1154.44348576 [4] => -318.377911993 [5] => -471.865745311 [6] => -414.712153518 [7] => -973.952434881 [8] => -395.480225989 [9] => -102.848101266 [10] => -977.896341463 [11] => -1509.06095552 [12] => -1407.23633564 [13] => -1658.52002716 [14] => -1012.83018868 [15] => 290.119131044 [16] => -140.613313388 [17] => -1394.57364341 [18] => -896.240601504 [19] => -2645.37444934 ) [Issuance of Stock] => Array ( [0] => 119.068162209 [1] => 184.641932701 [2] => 231.233822261 [3] => 306.298533218 [4] => 214.840379638 [5] => 342.546890424 [6] => 453.091684435 [7] => 523.216308041 [8] => 491.525423729 [9] => 439.082278481 [10] => 387.195121951 [11] => 448.929159802 [12] => 402.617397998 [13] => 540.393754243 [14] => 218.113207547 [15] => 302.032235459 [16] => 498.130142109 [17] => 699.224806202 [18] => 760.902255639 [19] => 1181.35095448 ) [Net Issuance of Debt] => Array ( [0] => 478.861087144 [1] => 22.4331320104 [2] => 70.7506471096 [3] => 411.561691113 [4] => 492.666091458 [5] => -336.623889437 [6] => 251.599147122 [7] => 123.442808607 [8] => 419.020715631 [9] => -348.101265823 [10] => -84.6036585366 [11] => -399.505766063 [12] => 873.749037721 [13] => 829.599456891 [14] => 782.641509434 [15] => -710.581639804 [16] => -353.029169783 [17] => -237.984496124 [18] => 542.857142857 [19] => -27.1659324523 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -641.932700604 [1] => -681.622088007 [2] => -692.838654012 [3] => -755.823986195 [4] => -765.314926661 [5] => -889.437314906 [6] => -978.67803838 [7] => -1073.61268403 [8] => -911.487758945 [9] => -818.037974684 [10] => -857.469512195 [11] => -1059.30807249 [12] => -1059.27636644 [13] => -936.863543788 [14] => -1072.45283019 [15] => -1002.80308339 [16] => -1121.91473448 [17] => -1205.42635659 [18] => -1229.32330827 [19] => -1270.19089574 ) [Cash from Financing] => Array ( [0] => -638.481449525 [1] => -777.394305436 [2] => -781.708369284 [3] => -1517.68766178 [4] => -673.85677308 [5] => -1748.27245805 [6] => -1205.75692964 [7] => -1943.37485844 [8] => -961.393596987 [9] => -1287.1835443 [10] => -1890.24390244 [11] => -2985.99670511 [12] => -1586.60508083 [13] => -1729.12423625 [14] => -1332.83018868 [15] => -1411.35248774 [16] => -1633.5078534 [17] => -2848.8372093 [18] => -1547.36842105 [19] => -3851.6886931 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 68.1622088007 [3] => -18.9818809318 [4] => -82.8300258844 [5] => -50.3455083909 [6] => -63.9658848614 [7] => -19.2525481314 [8] => -73.4463276836 [9] => -18.1962025316 [10] => 29.7256097561 [11] => -18.1219110379 [12] => 6.15858352579 [13] => 36.6598778004 [14] => -30.1886792453 [15] => 11.9131044149 [16] => -17.9506357517 [17] => -10.8527131783 [18] => 35.3383458647 [19] => 91.0425844347 ) [Net Change in Cash] => Array ( [0] => 19.8446937015 [1] => 162.20880069 [2] => 84.5556514236 [3] => -304.572907679 [4] => -16.393442623 [5] => 173.74136229 [6] => -90.618336887 [7] => 355.605889015 [8] => 1.88323917137 [9] => 963.607594937 [10] => 701.981707317 [11] => -1387.97364086 [12] => 288.683602771 [13] => 304.820095044 [14] => -35.4716981132 [15] => 834.618079888 [16] => 252.05684368 [17] => -897.674418605 [18] => 499.248120301 [19] => -221.732745962 ) [NetChangeinCash_others] => Array ( [0] => 4.31406384814 [1] => 31.9240724763 [2] => 46.59188956 [3] => 49.1803278689 [4] => -71.6134598792 [5] => -19.7433366239 [6] => 99.1471215352 [7] => 2.26500566251 [8] => -39.5480225989 [9] => 32.4367088608 [10] => 84.6036585366 [11] => -18.9456342669 [12] => 43.8799076212 [13] => 59.7420230821 [14] => -313.20754717 [15] => -2.80308339173 [16] => -20.1944652206 [17] => -37.984496124 [18] => 81.2030075188 [19] => -12.4816446402 ) [total_freecashflow] => Array ( [0] => 825.711820535 [1] => 1011.21656601 [2] => 950.819672131 [3] => 258.843830889 [4] => 831.751509922 [5] => 2004.93583416 [6] => 1291.04477612 [7] => 2375.99093998 [8] => 2098.8700565 [9] => 2449.36708861 [10] => 2508.38414634 [11] => 2686.16144975 [12] => 2056.19707467 [13] => 1936.86354379 [14] => 2310.94339623 [15] => 2829.71268395 [16] => 3053.85190726 [17] => 3027.13178295 [18] => 2869.17293233 [19] => 3048.45814978 ) [CF_Net Income_pct] => Array ( [0] => 68.53 [1] => 43.19 [2] => 69.02 [3] => 124.33 [4] => 50.19 [5] => 57.22 [6] => 76.61 [7] => 46.46 [8] => 65.98 [9] => 63.69 [10] => 67.19 [11] => 74.00 [12] => 100.31 [13] => 95.81 [14] => 77.65 [15] => 65.65 [16] => 80.46 [17] => 82.46 [18] => 85.11 [19] => 81.16 ) [CF_DDA_pct] => Array ( [0] => 752 [1] => 741 [2] => 762 [3] => 751 [4] => 747 [5] => 888 [6] => 1,093 [7] => 1,233 [8] => 898 [9] => 763 [10] => 761 [11] => 812 [12] => 831 [13] => 728 [14] => 870 [15] => 811 [16] => 838 [17] => 958 [18] => 968 [19] => 1,007 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -50.39 [1] => -48.14 [2] => -50.16 [3] => -82.42 [4] => -60.12 [5] => -34.08 [6] => -47.94 [7] => -31.84 [8] => -25.50 [9] => -17.94 [10] => -22.16 [11] => -22.43 [12] => -30.42 [13] => -33.26 [14] => -32.45 [15] => -18.28 [16] => -21.09 [17] => -26.10 [18] => -28.00 [19] => -28.62 ) [Cash Flow from Investing_pct] => Array ( [0] => -60.71 [1] => -53.45 [2] => -57.03 [3] => -20.93 [4] => -65.04 [5] => -36.16 [6] => -59.03 [7] => -34.11 [8] => -64.41 [9] => -25.68 [10] => -22.19 [11] => -53.31 [12] => -38.03 [13] => -31.98 [14] => -52.92 [15] => -35.05 [16] => -50.75 [17] => -51.44 [18] => -50.68 [19] => -14.72 ) [Net Issuance of Stock_pct] => Array ( [0] => -28.56 [1] => -6.06 [2] => -11.94 [3] => -78.43 [4] => -15.27 [5] => -15.51 [6] => -16.72 [7] => -27.94 [8] => -14.04 [9] => -3.45 [10] => -30.35 [11] => -43.58 [12] => -47.62 [13] => -57.15 [14] => -29.61 [15] => 8.38 [16] => -3.63 [17] => -34.05 [18] => -22.49 [19] => -61.94 ) [Net Issuance of Debt_pct] => Array ( [0] => 28.77 [1] => 1.15 [2] => 3.71 [3] => 27.96 [4] => 23.62 [5] => -11.07 [6] => 10.15 [7] => 3.54 [8] => 14.87 [9] => -11.66 [10] => -2.63 [11] => -11.54 [12] => 29.56 [13] => 28.58 [14] => 22.88 [15] => -20.52 [16] => -9.12 [17] => -5.81 [18] => 13.62 [19] => -0.64 ) [Dividends_pct] => Array ( [0] => -38.57 [1] => -34.96 [2] => -36.32 [3] => -51.35 [4] => -36.70 [5] => -29.24 [6] => -39.47 [7] => -30.80 [8] => -32.35 [9] => -27.41 [10] => -26.61 [11] => -30.59 [12] => -35.84 [13] => -32.28 [14] => -31.35 [15] => -28.96 [16] => -28.99 [17] => -29.43 [18] => -30.85 [19] => -29.74 ) [Other Financing_pct] => Array ( [0] => -38.36 [1] => -39.87 [2] => -40.98 [3] => -103.11 [4] => -32.31 [5] => -57.48 [6] => -48.62 [7] => -55.75 [8] => -34.12 [9] => -43.12 [10] => -58.66 [11] => -86.23 [12] => -53.69 [13] => -59.58 [14] => -38.96 [15] => -40.76 [16] => -42.21 [17] => -69.55 [18] => -38.83 [19] => -90.18 ) [Cash from Financing_pct] => Array ( [0] => -38.36 [1] => -39.87 [2] => -44.55 [3] => -101.82 [4] => -28.34 [5] => -55.83 [6] => -46.04 [7] => -55.20 [8] => -31.52 [9] => -42.51 [10] => -59.58 [11] => -85.70 [12] => -53.89 [13] => -60.84 [14] => -38.08 [15] => -41.11 [16] => -41.75 [17] => -69.28 [18] => -39.72 [19] => -92.32 ) [Net Change in Cash_pct] => Array ( [0] => 1.19 [1] => 8.32 [2] => 4.43 [3] => -20.69 [4] => -0.79 [5] => 5.71 [6] => -3.65 [7] => 10.20 [8] => 0.07 [9] => 32.28 [10] => 21.78 [11] => -40.08 [12] => 9.77 [13] => 10.50 [14] => -1.04 [15] => 24.10 [16] => 6.51 [17] => -21.92 [18] => 12.53 [19] => -5.19 ) [total_freecashflow_pct] => Array ( [0] => 49.61 [1] => 51.86 [2] => 49.84 [3] => 17.58 [4] => 39.88 [5] => 65.92 [6] => 52.06 [7] => 68.16 [8] => 74.50 [9] => 82.06 [10] => 77.84 [11] => 77.57 [12] => 69.58 [13] => 66.74 [14] => 67.55 [15] => 81.72 [16] => 78.91 [17] => 73.90 [18] => 72.00 [19] => 71.38 ) [per share rev] => Array ( [0] => 12.39 [1] => 13.83 [2] => 14.69 [3] => 15.75 [4] => 15.96 [5] => 19.12 [6] => 22.29 [7] => 22.77 [8] => 19.44 [9] => 18.14 [10] => 19.15 [11] => 22.44 [12] => 23.19 [13] => 22.69 [14] => 26.97 [15] => 22.93 [16] => 27.49 [17] => 31.93 [18] => 31.97 [19] => 32.68 ) [per share eps] => Array ( [0] => 1.35030198447 [1] => 1.00086281277 [2] => 1.57463330457 [3] => 2.18291630716 [4] => 1.24245038827 [5] => 2.14215202369 [6] => 2.37206823028 [7] => 2.02718006795 [8] => 2.34934086629 [9] => 2.38924050633 [10] => 2.85823170732 [11] => 3.39373970346 [12] => 3.89530408006 [13] => 3.80176510523 [14] => 3.69056603774 [15] => 3.16748423266 [16] => 4.21091997008 [17] => 4.62015503876 [18] => 4.75187969925 [19] => 4.93392070485 ) [eps_nri] => Array ( [0] => 1.34598792062 [1] => 1.34598792062 [2] => 1.56169111303 [3] => 2.18291630716 [4] => 1.28559102675 [5] => 2.14215202369 [6] => 2.47334754797 [7] => 2.02718006795 [8] => 2.35404896422 [9] => 2.38924050633 [10] => 2.85823170732 [11] => 3.42668863262 [12] => 3.89530408006 [13] => 3.80176510523 [14] => 3.69056603774 [15] => 3.16748423266 [16] => 4.21091997008 [17] => 4.62015503876 [18] => 4.75187969925 [19] => 4.93392070485 ) [per share_freecashflow] => Array ( [0] => 0.98 [1] => 1.2 [2] => 1.14 [3] => 0.31 [4] => 1.02 [5] => 2.47 [6] => 1.61 [7] => 2.97 [8] => 2.65 [9] => 3.08 [10] => 3.15 [11] => 3.46 [12] => 2.7 [13] => 2.65 [14] => 3.27 [15] => 4 [16] => 4.21 [17] => 4.21 [18] => 4.08 [19] => 4.4 ) [ROE] => Array ( [0] => 19.63 [1] => 14.18 [2] => 24.28 [3] => 35.79 [4] => 19.79 [5] => 28.03 [6] => 27.29 [7] => 23.5 [8] => 32.94 [9] => 30.48 [10] => 27.38 [11] => 29.93 [12] => 38.67 [13] => 34.87 [14] => 35.02 [15] => 25.02 [16] => 26.08 [17] => 27.78 [18] => 25.29 [19] => 26.62 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.093 [17] => 0.369 [18] => 0.373 [19] => 0.378 ) [ROA] => Array ( [0] => 10.12 [1] => 6.88 [2] => 11.42 [3] => 16.02 [4] => 8.3 [5] => 12.69 [6] => 12.27 [7] => 9.79 [8] => 12.88 [9] => 13.65 [10] => 13.72 [11] => 15.15 [12] => 18.08 [13] => 16.59 [14] => 13.41 [15] => 11.72 [16] => 13.55 [17] => 13.55 [18] => 13.12 [19] => 13.89 ) [ROC_capital] => Array ( [0] => 9163.93442623 [1] => 10398.6194996 [2] => 10616.0483175 [3] => 10405.5220017 [4] => 10932.700604 [5] => 12549.851925 [6] => 13940.2985075 [7] => 14398.6409966 [8] => 11629.0018832 [9] => 11261.8670886 [10] => 11970.2743902 [11] => 11327.0181219 [12] => 12454.195535 [13] => 11778.0040733 [14] => 13224.1509434 [15] => 13256.4821303 [16] => 15234.8541511 [17] => 16336.4341085 [18] => 17450.3759398 [19] => 16640.2349486 ) [ROC] => Array ( [0] => 12.45 [1] => 8.1 [2] => 12.4 [3] => 17.59 [4] => 9.27 [5] => 13.87 [6] => 13.63 [7] => 11.25 [8] => 15.98 [9] => 16.88 [10] => 18.09 [11] => 22.62 [12] => 23.8 [13] => 23.61 [14] => 19.75 [15] => 16.88 [16] => 20.05 [17] => 20.32 [18] => 19.15 [19] => 20.56 ) [ROC_JOEL_capital] => Array ( [0] => 6160.48317515 [1] => 6349.4391717 [2] => 6828.30025884 [3] => 7110.44003451 [4] => 7426.2295082 [5] => 8653.50444225 [6] => 9607.67590618 [7] => 9240.09060023 [8] => 7384.18079096 [9] => 6022.94303797 [10] => 5866.61585366 [11] => 6153.21252059 [12] => 6249.42263279 [13] => 6438.56076035 [14] => 7528.30188679 [15] => 6816.39803784 [16] => 7626.02842184 [17] => 8889.14728682 [18] => 9294.73684211 [19] => 8981.64464023 ) [ROC_JOEL] => Array ( [0] => 29.34 [1] => 30.18 [2] => 31.48 [3] => 32.46 [4] => 23.69 [5] => 33.72 [6] => 33.93 [7] => 27.86 [8] => 38.84 [9] => 48.77 [10] => 56.2 [11] => 64.98 [12] => 70.17 [13] => 65.3 [14] => 52.31 [15] => 49.49 [16] => 58.04 [17] => 53.88 [18] => 52.44 [19] => 54.49 ) [ROC_JOEL_new] => Array ( [0] => 28.78 [1] => 24.15 [2] => 29.77 [3] => 40.54 [4] => 23.09 [5] => 32.66 [6] => 33.12 [7] => 26.32 [8] => 36.47 [9] => 43.88 [10] => 50.27 [11] => 57.57 [12] => 62.03 [13] => 59.07 [14] => 47.36 [15] => 44.57 [16] => 51.66 [17] => 48.02 [18] => 47.07 [19] => 48.68 ) [grossmargin] => Array ( [0] => 43.78 [1] => 42.64 [2] => 43.11 [3] => 43.07 [4] => 46.87 [5] => 48.4 [6] => 47.46 [7] => 45.59 [8] => 47.98 [9] => 49.07 [10] => 50.02 [11] => 50.83 [12] => 48.9 [13] => 47.94 [14] => 47.05 [15] => 47.63 [16] => 48.12 [17] => 47 [18] => 47.55 [19] => 47.83 ) [pretaxmargin] => Array ( [0] => 17.5 [1] => 13.66 [2] => 17.48 [3] => 22.83 [4] => 12.93 [5] => 18.29 [6] => 17.78 [7] => 13.6 [8] => 18.4 [9] => 20.06 [10] => 21.5 [11] => 22.81 [12] => 24.54 [13] => 25 [14] => 20.21 [15] => 20.03 [16] => 21.59 [17] => 20.37 [18] => 21.24 [19] => 21.26 ) [operatingmargin] => Array ( [0] => 17.25 [1] => 16.5 [2] => 17.5 [3] => 17.75 [4] => 13.51 [5] => 18.77 [6] => 18.29 [7] => 14.14 [8] => 18.65 [9] => 20.37 [10] => 21.62 [11] => 22.93 [12] => 24.85 [13] => 25.32 [14] => 20.65 [15] => 20.82 [16] => 22.2 [17] => 20.86 [18] => 21.68 [19] => 21.59 ) [netmargin] => Array ( [0] => 10.88 [1] => 7.25 [2] => 10.72 [3] => 14.07 [4] => 7.78 [5] => 11.2 [6] => 10.66 [7] => 8.89 [8] => 12.09 [9] => 13.18 [10] => 14.2 [11] => 14.7 [12] => 16.8 [13] => 16.74 [14] => 13.69 [15] => 13.81 [16] => 15.32 [17] => 14.46 [18] => 14.86 [19] => 15.09 ) [pettm] => Array ( [0] => 16.570 [1] => 27.800 [2] => 23.040 [3] => 16.190 [4] => 24.700 [5] => 22.540 [6] => 27.040 [7] => 33.020 [8] => 24.700 [9] => 28.170 [10] => 21.880 [11] => 18.810 [12] => 15.370 [13] => 15.070 [14] => 11.770 [15] => 18.330 [16] => 15.310 [17] => 13.720 [18] => 14.710 [19] => 20.870 ) [penri] => Array ( [0] => 0.00 [1] => 27.78 [2] => 22.93 [3] => 16.09 [4] => 24.70 [5] => 22.35 [6] => 26.90 [7] => 33.21 [8] => 24.66 [9] => 28.25 [10] => 21.89 [11] => 18.86 [12] => 15.40 [13] => 15.08 [14] => 11.77 [15] => 18.33 [16] => 15.30 [17] => 13.71 [18] => 14.71 [19] => 20.87 ) [pe] => Array ( [0] => 16.570 [1] => 27.800 [2] => 23.040 [3] => 16.190 [4] => 24.700 [5] => 22.540 [6] => 27.040 [7] => 33.020 [8] => 24.700 [9] => 28.170 [10] => 21.880 [11] => 18.810 [12] => 15.370 [13] => 15.070 [14] => 11.770 [15] => 18.330 [16] => 15.310 [17] => 13.720 [18] => 14.710 [19] => 20.870 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.370 [7] => 9.490 [8] => 12.580 [9] => 12.840 [10] => 8.550 [11] => 9.570 [12] => 11.090 [13] => 9.430 [14] => 14.600 [15] => 10.480 [16] => 8.780 [17] => 8.870 [18] => 7.770 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.08 [6] => 27.14 [7] => 15.44 [8] => 22.21 [9] => 15.59 [10] => 21.06 [11] => 39.08 [12] => 26.1 [13] => 42.22 [14] => 21.77 [15] => 0 [16] => 0 [17] => 0 [18] => 37.37 [19] => 49.15 ) [pfcf] => Array ( [0] => 22.930 [1] => 22.980 [2] => 31.680 [3] => 120.680 [4] => 29.880 [5] => 19.650 [6] => 39.640 [7] => 22.560 [8] => 21.860 [9] => 21.910 [10] => 19.870 [11] => 18.450 [12] => 22.140 [13] => 21.570 [14] => 13.290 [15] => 14.480 [16] => 15.330 [17] => 15.020 [18] => 17.130 [19] => 23.380 ) [ps] => Array ( [0] => 1.800 [1] => 2.010 [2] => 2.470 [3] => 2.280 [4] => 1.920 [5] => 2.530 [6] => 2.880 [7] => 2.940 [8] => 2.990 [9] => 3.710 [10] => 3.270 [11] => 2.840 [12] => 2.590 [13] => 2.520 [14] => 1.610 [15] => 2.530 [16] => 2.350 [17] => 1.980 [18] => 2.180 [19] => 3.150 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.14313919052 [6] => 1.43070362473 [7] => 1.59909399773 [8] => 1.64030131827 [9] => 1.80379746835 [10] => 2.08079268293 [11] => 2.5568369028 [12] => 2.72055427252 [13] => 2.48065173116 [14] => 2.98867924528 [15] => 2.76944639103 [16] => 3.29244577412 [17] => 3.6015503876 [18] => 3.82706766917 [19] => 3.89280469897 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.280 [6] => 6.350 [7] => 0.540 [8] => 2.140 [9] => 5.790 [10] => 7.630 [11] => 12.990 [12] => 14.420 [13] => 15.520 [14] => 11.350 [15] => 4.210 [16] => 1.040 [17] => -0.150 [18] => 5.090 [19] => 8.110 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.550 [6] => 9.380 [7] => 3.260 [8] => 5.170 [9] => 9.300 [10] => 10.960 [11] => 16.610 [12] => 19.090 [13] => 20.300 [14] => 16.350 [15] => 12.160 [16] => 6.310 [17] => 4.820 [18] => 10.800 [19] => 13.100 ) [zscore] => Array ( [0] => 4.680 [1] => 4.690 [2] => 5.750 [3] => 5.950 [4] => 4.750 [5] => 6.210 [6] => 6.620 [7] => 6.120 [8] => 6.080 [9] => 7.120 [10] => 6.560 [11] => 6.430 [12] => 6.240 [13] => 5.910 [14] => 4.490 [15] => 5.300 [16] => 5.490 [17] => 5.160 [18] => 5.360 [19] => 6.570 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 5 [4] => 6 [5] => 7 [6] => 8 [7] => 5 [8] => 7 [9] => 8 [10] => 7 [11] => 5 [12] => 6 [13] => 7 [14] => 4 [15] => 6 [16] => 7 [17] => 6 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.810 [3] => -2.650 [4] => -2.770 [5] => -2.970 [6] => -2.660 [7] => -3.010 [8] => -2.650 [9] => -2.680 [10] => -2.740 [11] => -2.600 [12] => -2.520 [13] => -2.280 [14] => -2.760 [15] => -2.770 [16] => -2.490 [17] => -2.510 [18] => -2.610 [19] => -2.620 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.38 [7] => 1.74 [8] => 2.22 [9] => 2.26 [10] => 2.60 [11] => 2.84 [12] => 3.10 [13] => 3.52 [14] => 3.57 [15] => 3.69 [16] => 3.88 [17] => 4.06 [18] => 4.19 [19] => 4.32 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.120 [6] => 27.470 [7] => 27.660 [8] => 27.370 [9] => 36.900 [10] => 30.120 [11] => 25.180 [12] => 21.850 [13] => 19.550 [14] => 12.460 [15] => 16.840 [16] => 16.530 [17] => 14.670 [18] => 16.110 [19] => 23.800 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.630 [6] => 25.010 [7] => 27.990 [8] => 28.270 [9] => 31.200 [10] => 34.460 [11] => 37.640 [12] => 39.300 [13] => 42.590 [14] => 43.620 [15] => 41.580 [16] => 45.090 [17] => 47.050 [18] => 56.360 [19] => 64.810 ) [medpsvalue] => Array ( [0] => 30.58 [1] => 34.28 [2] => 36.28 [3] => 38.93 [4] => 39.88 [5] => 46.25 [6] => 57.1 [7] => 56.78 [8] => 52.75 [9] => 49.3 [10] => 50.38 [11] => 55.55 [12] => 59.6 [13] => 59.5 [14] => 61.83 [15] => 57.95 [16] => 68.75 [17] => 74.5 [18] => 82.33 [19] => 83.4 ) [ev2rev] => Array ( [0] => 1.900 [1] => 2.120 [2] => 2.540 [3] => 2.370 [4] => 2.110 [5] => 2.690 [6] => 3.010 [7] => 3.050 [8] => 3.110 [9] => 3.720 [10] => 3.200 [11] => 2.830 [12] => 2.570 [13] => 2.560 [14] => 1.770 [15] => 2.650 [16] => 2.360 [17] => 1.990 [18] => 2.200 [19] => 3.120 ) [ev2ebitda] => Array ( [0] => 7.470 [1] => 10.190 [2] => 10.500 [3] => 8.120 [4] => 10.790 [5] => 10.900 [6] => 12.270 [7] => 14.460 [8] => 12.590 [9] => 14.420 [10] => 11.910 [11] => 10.150 [12] => 8.650 [13] => 8.450 [14] => 6.930 [15] => 10.190 [16] => 8.880 [17] => 7.890 [18] => 8.430 [19] => 11.910 ) [ev2ebit] => Array ( [0] => 11.010 [1] => 12.840 [2] => 14.540 [3] => 13.370 [4] => 15.650 [5] => 14.340 [6] => 16.480 [7] => 21.620 [8] => 16.700 [9] => 18.270 [10] => 14.780 [11] => 12.320 [12] => 10.360 [13] => 10.090 [14] => 8.560 [15] => 12.710 [16] => 10.620 [17] => 9.520 [18] => 10.150 [19] => 14.430 ) [earning_yield_greenblatt] => Array ( [0] => 9.08 [1] => 7.79 [2] => 6.88 [3] => 7.48 [4] => 6.39 [5] => 6.97 [6] => 6.07 [7] => 4.63 [8] => 5.99 [9] => 5.47 [10] => 6.77 [11] => 8.12 [12] => 9.65 [13] => 9.91 [14] => 11.68 [15] => 7.87 [16] => 9.42 [17] => 10.5 [18] => 9.85 [19] => 6.93 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.18 [9] => 1.36 [10] => 1.22 [11] => 1.2 [12] => 1 [13] => 0.98 [14] => 0.64 [15] => 1.01 [16] => 0.95 [17] => 0.85 [18] => 0.85 [19] => 1.21 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.31 [9] => 3.97 [10] => 2.87 [11] => 2.85 [12] => 2.69 [13] => 2.52 [14] => 2.48 [15] => 2.93 [16] => 2.41 [17] => 2.24 [18] => 2.2 [19] => 3.03 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 24.89 [9] => 12.81 [10] => 8.41 [11] => 9.46 [12] => 11.04 [13] => 9.6 [14] => 13.38 [15] => 10.59 [16] => 8.81 [17] => 8.74 [18] => 7.72 [19] => 10.75 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 15.91 [9] => 8.43 [10] => 6.04 [11] => 5.86 [12] => 5.73 [13] => 5.19 [14] => 3.69 [15] => 4.63 [16] => 3.95 [17] => 3.66 [18] => 3.63 [19] => 5.2 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 10481.4495255 [1] => 11613.4598792 [2] => 12283.0025884 [3] => 13002.5884383 [4] => 13023.2959448 [5] => 15545.9032577 [6] => 17829.424307 [7] => 18209.5130238 [8] => 15378.5310734 [9] => 14424.0506329 [10] => 15252.2865854 [11] => 17435.7495881 [12] => 17646.6512702 [13] => 16606.9246436 [14] => 19070.9433962 [15] => 16203.9243167 [16] => 19941.6604338 [17] => 22954.2635659 [18] => 22484.2105263 [19] => 22665.9324523 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 60.396893874 [1] => 88.0069025022 [2] => 68.1622088007 [3] => 81.1044003451 [4] => 119.930974978 [5] => 107.6011846 [6] => 118.336886994 [7] => 140.430351076 [8] => 75.329566855 [9] => 66.4556962025 [10] => 52.5914634146 [11] => 67.5453047776 [12] => 93.9183987683 [13] => 142.566191446 [14] => 162.264150943 [15] => 153.468815697 [16] => 150.33657442 [17] => 144.186046512 [18] => 128.571428571 [19] => 106.461086637 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 167.385677308 [1] => 247.627264884 [2] => 138.91285591 [3] => 213.114754098 [4] => 204.486626402 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 362.586605081 [13] => 393.075356415 [14] => 281.509433962 [15] => 521.373510862 [16] => 823.485415108 [17] => 1132.55813953 [18] => 1239.09774436 [19] => 555.066079295 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 256.25539258 [1] => 418.46419327 [2] => 503.019844694 [3] => 198.446937015 [4] => 182.053494392 [5] => 382.033563672 [6] => 321.961620469 [7] => 697.621744054 [8] => 581.920903955 [9] => 1452.53164557 [10] => 2101.37195122 [11] => 883.031301483 [12] => 1113.93379523 [13] => 1287.16904277 [14] => 1395.47169811 [15] => 2130.34337772 [16] => 2525.80403889 [17] => 1720.15503876 [18] => 2167.66917293 [19] => 1895.00734214 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5246.76445211 [1] => 5748.05867127 [2] => 4687.66177739 [3] => 4779.98274374 [4] => 4475.40983607 [5] => 4361.30306022 [6] => 4961.62046908 [7] => 4955.83238958 [8] => 3844.63276836 [9] => 3401.89873418 [10] => 4966.46341463 [11] => 5831.13673806 [12] => 4655.8891455 [13] => 4917.85471826 [14] => 4967.54716981 [15] => 4755.43097407 [16] => 5350.03739716 [17] => 6815.50387597 [18] => 6950.37593985 [19] => 6630.69016153 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 707.506471096 [1] => 657.463330457 [2] => 772.217428818 [3] => 774.805867127 [4] => 748.921484038 [5] => 995.064165844 [6] => 1152.45202559 [7] => 852.774631937 [8] => 1764.59510358 [9] => 1901.10759494 [10] => 1922.25609756 [11] => 2235.58484349 [12] => 2352.57890685 [13] => 2095.04412763 [14] => 2055.09433962 [15] => 1671.33847232 [16] => 2750.93492895 [17] => 2710.85271318 [18] => 2759.39849624 [19] => 3217.32745962 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 791.19930975 [1] => 709.232096635 [2] => 963.761863676 [3] => 1293.35634167 [4] => 1287.31665229 [5] => 1115.49851925 [6] => 1989.33901919 [7] => 1554.92638732 [8] => 1164.7834275 [9] => 950.949367089 [10] => 1596.03658537 [11] => 883.031301483 [12] => 1929.17628945 [13] => 611.676849966 [14] => 1171.32075472 [15] => 429.572529783 [16] => 949.13986537 [17] => 528.682170543 [18] => 815.789473684 [19] => 1235.68281938 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 8.62812769629 [1] => 8.62812769629 [2] => 9.49094046592 [3] => 7.76531492666 [4] => 5.17687661777 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 234.215885947 [14] => 257.358490566 [15] => 0 [16] => 295.437546746 [17] => 319.379844961 [18] => 387.969924812 [19] => 409.691629956 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3068.1622088 [1] => 3884.38308887 [2] => 3628.99050906 [3] => 3357.20448663 [4] => 3655.73770492 [5] => 3937.80848963 [6] => 4342.21748401 [7] => 5519.81879955 [8] => 3846.51600753 [9] => 3461.23417722 [10] => 3801.06707317 [11] => 4160.62602965 [12] => 3638.18321786 [13] => 3073.3197556 [14] => 4583.39622642 [15] => 4478.62648914 [16] => 3645.4749439 [17] => 5458.91472868 [18] => 4543.60902256 [19] => 3701.17474302 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -42.2778257118 [1] => -45.7290767903 [2] => -10.3537532355 [3] => -32.7868852459 [4] => -75.0647109577 [5] => -75.0246791708 [6] => -89.552238806 [7] => -98.5277463194 [8] => -38.6064030132 [9] => -44.3037974684 [10] => -17.5304878049 [11] => -21.4168039539 [12] => -54.6574287914 [13] => -52.9531568228 [14] => -83.0188679245 [15] => -127.540294324 [16] => -121.91473448 [17] => -113.953488372 [18] => -99.2481203008 [19] => -76.3582966226 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -3534.0811044 [1] => -3709.23209664 [2] => -3907.67903365 [3] => -4042.27782571 [4] => -3812.76962899 [5] => -4552.81342547 [6] => -5317.69722814 [7] => -5832.38958097 [8] => -4401.1299435 [9] => -3958.06962025 [10] => -4143.29268293 [11] => -4626.85337727 [12] => -4730.56197075 [13] => -4132.38289206 [14] => -4828.67924528 [15] => -4249.47442186 [16] => -4935.67688856 [17] => -5741.08527132 [18] => -5556.39097744 [19] => -5693.83259912 ) [BS_MoneyMarket] => Array ( [0] => -256.25539258 [1] => -418.46419327 [2] => -503.019844694 [3] => -198.446937015 [4] => -182.053494392 [5] => -382.033563672 [6] => -321.961620469 [7] => -697.621744054 [8] => -581.920903955 [9] => -1452.53164557 [10] => -2101.37195122 [11] => -883.031301483 [12] => -1113.93379523 [13] => -1287.16904277 [14] => -1395.47169811 [15] => -2130.34337772 [16] => -2525.80403889 [17] => -1720.15503876 [18] => -2167.66917293 [19] => -1895.00734214 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5503.01984469 [1] => 6166.52286454 [2] => 5190.68162209 [3] => 4978.42968076 [4] => 4657.46333046 [5] => 4743.33662389 [6] => 5283.58208955 [7] => 5653.45413364 [8] => 4426.55367232 [9] => 4854.43037975 [10] => 7067.83536585 [11] => 6714.16803954 [12] => 5769.82294072 [13] => 6205.02376103 [14] => 6363.01886792 [15] => 6885.77435179 [16] => 7875.84143605 [17] => 8535.65891473 [18] => 9118.04511278 [19] => 8525.69750367 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3076.7903365 [1] => 3893.01121657 [2] => 3638.48144953 [3] => 3364.96980155 [4] => 3660.91458154 [5] => 3937.80848963 [6] => 4342.21748401 [7] => 5519.81879955 [8] => 3846.51600753 [9] => 3461.23417722 [10] => 3801.06707317 [11] => 4160.62602965 [12] => 3638.18321786 [13] => 3307.53564155 [14] => 4840.75471698 [15] => 4478.62648914 [16] => 3940.91249065 [17] => 5778.29457364 [18] => 4931.57894737 [19] => 4110.86637298 ) [cash2debt] => Array ( [0] => 0.252 [1] => 0.381 [2] => 0.378 [3] => 0.19 [4] => 0.144 [5] => 0.148 [6] => 0.106 [7] => 0.213 [8] => 0.183 [9] => 0.625 [10] => 0.977 [11] => 0.45 [12] => 0.54 [13] => 0.496 [14] => 0.328 [15] => 0.663 [16] => 0.807 [17] => 0.702 [18] => 0.746 [19] => 0.55 ) [interest_coverage] => Array ( [0] => 29.93 [1] => 21.77 [2] => 31.53 [3] => 28.46 [4] => 14.67 [5] => 27.12 [6] => 27.55 [7] => 18.33 [8] => 38.08 [9] => 44.2 [10] => 62.7 [11] => 59.2 [12] => 46.69 [13] => 29.49 [14] => 24.27 [15] => 21.98 [16] => 29.44 [17] => 33.22 [18] => 37.91 [19] => 45.97 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -62.9853321829 [1] => -66.4365832614 [2] => -66.4365832614 [3] => -67.2993960311 [4] => -46.59188956 [5] => -83.9091806515 [6] => -98.0810234542 [7] => -61.1551528879 [8] => -61.2052730697 [9] => -41.1392405063 [10] => -47.256097561 [11] => -45.3047775947 [12] => -39.2609699769 [13] => -37.3387644263 [14] => -45.2830188679 [15] => -35.7393132446 [16] => -58.339566193 [17] => -57.3643410853 [18] => -50.3759398496 [19] => -45.5212922173 ) [TaxProvision] => Array ( [0] => -630.716134599 [1] => -677.308024159 [2] => -764.452113891 [3] => -1070.75064711 [4] => -591.026747196 [5] => -1018.75616979 [6] => -1092.75053305 [7] => -795.016987542 [8] => -909.604519774 [9] => -950.949367089 [10] => -1067.07317073 [11] => -1340.19769357 [12] => -1326.40492687 [13] => -1333.33333333 [14] => -1198.49056604 [15] => -972.669936931 [16] => -1190.72550486 [17] => -1297.6744186 [18] => -1383.45864662 [19] => -1351.6886931 ) [SpecialCharges] => Array ( [0] => 0 [1] => 68.1622088007 [2] => 0 [3] => 0 [4] => 391.716997412 [5] => 44.4225074038 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -826.789838337 [13] => -576.374745418 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1041.41501294 [1] => 1126.83347714 [2] => 1308.02415876 [3] => 1830.02588438 [4] => 1046.59188956 [5] => 1740.3751234 [6] => 1979.74413646 [7] => 1619.4790487 [8] => 1858.75706215 [9] => 1901.10759494 [10] => 2165.39634146 [11] => 2591.43327842 [12] => 2964.58814473 [13] => 2780.71961982 [14] => 2656.60377358 [15] => 2273.30063069 [16] => 3113.68735976 [17] => 3377.51937984 [18] => 3391.72932331 [19] => 3466.22613803 ) [Net Income (Discontinued Operations)] => Array ( [0] => 99.2234685073 [1] => -284.728213978 [2] => 8.62812769629 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.35030198447 [1] => 1.00086281277 [2] => 1.57463330457 [3] => 2.18291630716 [4] => 1.24245038827 [5] => 2.14215202369 [6] => 2.37206823028 [7] => 2.02718006795 [8] => 2.34934086629 [9] => 2.38924050633 [10] => 2.85823170732 [11] => 3.39373970346 [12] => 3.89530408006 [13] => 3.80176510523 [14] => 3.69056603774 [15] => 3.16748423266 [16] => 4.21091997008 [17] => 4.62015503876 [18] => 4.75187969925 [19] => 4.93392070485 ) [eps_basic] => Array ( [0] => 1.35030198447 [1] => 1.00086281277 [2] => 1.57463330457 [3] => 2.21742881795 [4] => 1.25539257981 [5] => 2.16683119447 [6] => 2.3987206823 [7] => 2.05549263873 [8] => 2.38229755179 [9] => 2.42879746835 [10] => 2.91920731707 [11] => 3.4431630972 [12] => 3.96458814473 [13] => 3.86965376782 [14] => 3.7358490566 [15] => 3.19551506657 [16] => 4.27823485415 [17] => 4.68992248062 [18] => 4.81203007519 [19] => 5.01468428781 ) [RawMaterials] => Array ( [0] => 408.973252804 [1] => 411.561691113 [2] => 412.424503883 [3] => 432.269197584 [4] => 383.951682485 [5] => 378.084896347 [6] => 445.628997868 [7] => 426.953567384 [8] => 309.792843691 [9] => 236.550632911 [10] => 256.097560976 [11] => 334.431630972 [12] => 439.568899153 [13] => 422.946367957 [14] => 495.849056604 [15] => 398.738612474 [16] => 545.250560957 [17] => 634.88372093 [18] => 674.436090226 [19] => 686.490455213 ) [WorkInProcess] => Array ( [0] => 503.019844694 [1] => 487.48921484 [2] => 509.922346851 [3] => 522.001725626 [4] => 528.904227783 [5] => 537.01875617 [6] => 706.823027719 [7] => 691.959229898 [8] => 556.497175141 [9] => 471.518987342 [10] => 467.987804878 [11] => 581.548599671 [12] => 612.009237875 [13] => 597.420230821 [14] => 642.264150943 [15] => 571.128241065 [16] => 710.545998504 [17] => 822.480620155 [18] => 891.729323308 [19] => 836.270190896 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 932.700603969 [1] => 1004.31406385 [2] => 1031.06125971 [3] => 1115.61691113 [4] => 1001.72562554 [5] => 1088.84501481 [6] => 1312.36673774 [7] => 1249.15062288 [8] => 951.97740113 [9] => 728.639240506 [10] => 721.798780488 [11] => 864.909390445 [12] => 950.731331794 [13] => 915.818058384 [14] => 1135.8490566 [15] => 879.467414156 [16] => 1103.96409873 [17] => 1190.69767442 [18] => 1318.79699248 [19] => 1314.24375918 ) [OtherInventories] => Array ( [0] => 0 [1] => 9.80904553249E-14 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.42402639065E-13 [7] => -2.57501331193E-13 [8] => 0 [9] => 1.79884236901E-13 [10] => 0 [11] => 0 [12] => 1.75037471473E-13 [13] => 0 [14] => 3.43205547839E-13 [15] => 7.9668421669E-14 [16] => -1.70062584475E-13 [17] => -1.76258663134E-13 [18] => -1.70957650709E-13 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 256.25539258 [1] => 418.46419327 [2] => 503.019844694 [3] => 198.446937015 [4] => 182.053494392 [5] => 382.033563672 [6] => 321.961620469 [7] => 697.621744054 [8] => 581.920903955 [9] => 1452.53164557 [10] => 2101.37195122 [11] => 883.031301483 [12] => 1113.93379523 [13] => 1287.16904277 [14] => 1395.47169811 [15] => 2130.34337772 [16] => 2525.80403889 [17] => 1720.15503876 [18] => 2167.66917293 [19] => 1895.00734214 ) [MarketableSecurities] => Array ( [0] => 167.385677308 [1] => 247.627264884 [2] => 138.91285591 [3] => 213.114754098 [4] => 204.486626402 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 362.586605081 [13] => 393.075356415 [14] => 281.509433962 [15] => 521.373510862 [16] => 823.485415108 [17] => 1132.55813953 [18] => 1239.09774436 [19] => 555.066079295 ) [LandAndImprovements] => Array ( [0] => 245.038826575 [1] => 255.39257981 [2] => 257.981018119 [3] => 237.273511648 [4] => 244.176013805 [5] => 261.599210267 [6] => 265.458422175 [7] => 253.680634202 [8] => 224.105461394 [9] => 204.905063291 [10] => 212.652439024 [11] => 210.873146623 [12] => 216.320246343 [13] => 205.702647658 [14] => 212.075471698 [15] => 203.924316748 [16] => 267.763649963 [17] => 292.248062016 [18] => 310.526315789 [19] => 301.762114537 ) [BuildingsAndImprovements] => Array ( [0] => 2238.99913719 [1] => 2427.95513374 [2] => 2489.21484038 [3] => 2515.96203624 [4] => 2871.44089733 [5] => 3384.99506417 [6] => 3706.82302772 [7] => 3975.08493771 [8] => 3746.70433145 [9] => 3443.82911392 [10] => 3520.57926829 [11] => 3885.50247117 [12] => 3850.6543495 [13] => 3731.16089613 [14] => 4367.54716981 [15] => 4252.9782761 [16] => 4727.7486911 [17] => 5106.20155039 [18] => 5244.36090226 [19] => 5185.02202643 ) [MachineryFurnitureEquipment] => Array ( [0] => 6095.77221743 [1] => 6620.36238136 [2] => 7289.9050906 [3] => 7056.08283003 [4] => 7853.32182916 [5] => 9235.93287266 [6] => 10616.2046908 [7] => 11560.5889015 [8] => 9839.92467043 [9] => 8584.65189873 [10] => 8289.63414634 [11] => 8838.55024712 [12] => 8568.12933025 [13] => 8011.54107264 [14] => 8861.88679245 [15] => 8616.67834618 [16] => 9550.48616305 [17] => 10263.5658915 [18] => 10669.1729323 [19] => 10767.2540382 ) [ConstructionInProgress] => Array ( [0] => 308.886971527 [1] => 389.128559103 [2] => 359.792924935 [3] => 628.99050906 [4] => 590.163934426 [5] => 594.274432379 [6] => 518.123667377 [7] => 479.048697622 [8] => 368.173258004 [9] => 226.265822785 [10] => 316.31097561 [11] => 272.652388797 [12] => 388.760585065 [13] => 464.358452138 [14] => 681.509433962 [15] => 439.383321654 [16] => 490.650710546 [17] => 631.007751938 [18] => 594.736842105 [19] => 566.813509545 ) [GrossPPE] => Array ( [0] => 8888.69715272 [1] => 9692.83865401 [2] => 10396.893874 [3] => 10438.308887 [4] => 11559.1026747 [5] => 13476.8015795 [6] => 15106.6098081 [7] => 16268.403171 [8] => 14178.9077213 [9] => 12532.4367089 [10] => 12416.1585366 [11] => 13284.184514 [12] => 13100.0769823 [13] => 12484.7250509 [14] => 14197.7358491 [15] => 13622.9852838 [16] => 15148.092745 [17] => 16407.751938 [18] => 16936.0902256 [19] => 16936.8575624 ) [AccumulatedDepreciation] => Array ( [0] => -5125.1078516 [1] => -5691.11302847 [2] => -6217.42881795 [3] => -6094.90940466 [4] => -6756.68679896 [5] => -7774.92596249 [6] => -8898.7206823 [7] => -9909.3997735 [8] => -8886.06403013 [9] => -8094.93670886 [10] => -8063.26219512 [11] => -8677.10049423 [12] => -8552.73287144 [13] => -8016.29327902 [14] => -9000.75471698 [15] => -8717.58934828 [16] => -9703.8145101 [17] => -10465.1162791 [18] => -10636.8421053 [19] => -10584.4346549 ) [AccountsPayable] => Array ( [0] => 707.506471096 [1] => 657.463330457 [2] => 772.217428818 [3] => 774.805867127 [4] => 748.921484038 [5] => 995.064165844 [6] => 1152.45202559 [7] => 852.774631937 [8] => 889.830508475 [9] => 859.96835443 [10] => 890.243902439 [11] => 1034.59637562 [12] => 1079.29176289 [13] => 1021.72437203 [14] => 981.886792453 [15] => 1018.22004205 [16] => 1243.0815258 [17] => 1273.64341085 [18] => 1324.81203008 [19] => 1320.85168869 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 264.150943396 [15] => 176.594253679 [16] => 414.360508601 [17] => 348.062015504 [18] => 344.360902256 [19] => 370.778267254 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 874.764595104 [9] => 1041.13924051 [10] => 1032.01219512 [11] => 1200.98846787 [12] => 1273.28714396 [13] => 1073.3197556 [14] => 809.056603774 [15] => 476.524176594 [16] => 1093.49289454 [17] => 1089.14728682 [18] => 1090.22556391 [19] => 1525.69750367 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 8.62812769629 [1] => 8.62812769629 [2] => 9.49094046592 [3] => 7.76531492666 [4] => 5.17687661777 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 14.9355057705 [14] => 14.3396226415 [15] => 0 [16] => 19.4465220643 [17] => 17.8294573643 [18] => 33.8345864662 [19] => 27.1659324523 ) [LongTermDebt] => Array ( [0] => 889.559965487 [1] => 1037.96376186 [2] => 734.253666954 [3] => 875.754961173 [4] => 1392.57981018 [5] => 1461.00691017 [6] => 1035.18123667 [7] => 1721.40430351 [8] => 2015.06591337 [9] => 1372.62658228 [10] => 554.115853659 [11] => 1078.25370675 [12] => 806.004618938 [13] => 2728.44534963 [14] => 3898.86792453 [15] => 3571.82901191 [16] => 3128.64622289 [17] => 3475.96899225 [18] => 3696.2406015 [19] => 3176.21145374 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 46.8431771894 [14] => 43.7735849057 [15] => 0 [16] => 70.3066566941 [17] => 61.2403100775 [18] => 53.3834586466 [19] => 42.5844346549 ) [DeferredTaxAndRevenue] => Array ( [0] => 83.692838654 [1] => 77.6531492666 [2] => 83.692838654 [3] => 76.790336497 [4] => 166.522864538 [5] => 327.739387957 [6] => 385.92750533 [7] => 531.14382786 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 241.004752206 [14] => 32.4528301887 [15] => 0 [16] => 161.555721765 [17] => 209.302325581 [18] => 147.368421053 [19] => 408.957415565 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2148.67924528 [15] => 1560.61667835 [16] => 1505.60957367 [17] => 3079.06976744 [18] => 2320.30075188 [19] => 1317.18061674 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1140.63848145 [1] => 842.105263158 [2] => 1316.65228645 [3] => 1830.02588438 [4] => 1046.59188956 [5] => 1740.3751234 [6] => 1899.78678038 [7] => 1619.4790487 [8] => 1858.75706215 [9] => 1901.10759494 [10] => 2165.39634146 [11] => 2562.6029654 [12] => 2964.58814473 [13] => 2780.71961982 [14] => 2656.60377358 [15] => 2273.30063069 [16] => 3113.68735976 [17] => 3377.51937984 [18] => 3391.72932331 [19] => 3466.22613803 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -194.132873167 [1] => -77.6531492666 [2] => -146.678170837 [3] => -128.559102675 [4] => -138.050043141 [5] => -183.613030602 [6] => -182.302771855 [7] => 390.713476784 [8] => 136.534839925 [9] => 30.0632911392 [10] => 42.6829268293 [11] => -151.565074135 [12] => -79.2917628945 [13] => -23.7610319077 [14] => 148.679245283 [15] => 83.391730904 [16] => -104.712041885 [17] => -151.937984496 [18] => -124.060150376 [19] => -217.327459618 ) [ChangeInInventory] => Array ( [0] => -207.075064711 [1] => -44.0034512511 [2] => -64.7109577222 [3] => -254.529767041 [4] => 168.248490078 [5] => 94.7680157947 [6] => -278.251599147 [7] => 219.705549264 [8] => 262.711864407 [9] => 222.310126582 [10] => 5.33536585366 [11] => -242.174629325 [12] => -237.875288684 [13] => -36.6598778004 [14] => -95.8490566038 [15] => 317.449194114 [16] => -302.169035153 [17] => -151.937984496 [18] => -188.721804511 [19] => -63.1424375918 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 398.619499569 [5] => 87.8578479763 [6] => 126.865671642 [7] => -70.2151755379 [8] => -31.0734463277 [9] => 88.6075949367 [10] => 26.6768292683 [11] => 93.0807248764 [12] => 52.3479599692 [13] => -2.71554650373 [14] => -276.981132075 [15] => -26.6292922214 [16] => 299.925205684 [17] => -99.2248062016 [18] => 121.804511278 [19] => 162.995594714 ) [ChangeInWorkingCapital] => Array ( [0] => -365.832614323 [1] => -198.446937015 [2] => -71.6134598792 [3] => -349.4391717 [4] => 267.471958585 [5] => 228.035538006 [6] => -740.938166311 [7] => 552.661381653 [8] => 467.984934087 [9] => 795.886075949 [10] => 147.103658537 [11] => 22.2405271829 [12] => -113.933795227 [13] => 13.5777325187 [14] => -108.679245283 [15] => 374.211632796 [16] => -106.955871354 [17] => -403.100775194 [18] => -190.977443609 [19] => -117.474302496 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 119.930974978 [5] => 93.7808489635 [6] => 94.8827292111 [7] => 1.13250283126 [8] => 545.197740113 [9] => 90.9810126582 [10] => 185.213414634 [11] => 108.731466227 [12] => -243.264049269 [13] => 7.46775288527 [14] => 74.7169811321 [15] => 491.240364401 [16] => -127.150336574 [17] => 137.209302326 [18] => 24.8120300752 [19] => -122.613803231 ) [PurchaseOfPPE] => Array ( [0] => -838.654012079 [1] => -938.740293356 [2] => -956.859361519 [3] => -1213.1147541 [4] => -1253.66695427 [5] => -1036.52517275 [6] => -1188.69936034 [7] => -1109.85277463 [8] => -718.455743879 [9] => -535.601265823 [10] => -714.176829268 [11] => -776.771004942 [12] => -899.153194765 [13] => -965.376782077 [14] => -1110.18867925 [15] => -632.796075683 [16] => -816.005983545 [17] => -1068.99224806 [18] => -1115.78947368 [19] => -1222.46696035 ) [SaleOfPPE] => Array ( [0] => 65.5737704918 [1] => 117.34253667 [2] => 110.440034513 [3] => 939.603106126 [4] => 70.7506471096 [5] => 352.418558736 [6] => 111.940298507 [7] => 127.972819932 [8] => 78.1544256121 [9] => 102.056962025 [10] => 52.5914634146 [11] => 33.7726523888 [12] => 37.7213240955 [13] => 69.9253224711 [14] => 65.6603773585 [15] => 51.857042747 [16] => 18.698578908 [17] => 42.6356589147 [18] => 30.8270676692 [19] => 93.9794419971 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1052.0754717 [15] => -48.3531885074 [16] => -1368.73597607 [17] => -503.100775194 [18] => -786.466165414 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 66.4150943396 [15] => 3.50385423966 [16] => 0 [17] => 0 [18] => 0 [19] => 5.87371512482 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -36.2381363244 [5] => -55.2813425469 [6] => -12.7931769723 [7] => -13.5900339751 [8] => -6.59133709981 [9] => -12.6582278481 [10] => -7.62195121951 [11] => -1340.19769357 [12] => -2504.23402617 [13] => -5562.7970129 [14] => -1668.67924528 [15] => -1569.72669937 [16] => -2458.48915482 [17] => -3226.35658915 [18] => -4129.32330827 [19] => -2966.22613803 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 35.3753235548 [5] => 8.88450148075 [6] => 128.997867804 [7] => 53.2276330691 [8] => 16.9491525424 [9] => 26.8987341772 [10] => 9.90853658537 [11] => 1302.30642504 [12] => 1994.61123941 [13] => 5287.16904277 [14] => 1888.30188679 [15] => 981.779957954 [16] => 2662.6776365 [17] => 2648.8372093 [18] => 3970.67669173 [19] => 3426.57856094 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => -157.894736842 [1] => -178.602243313 [2] => -14.6678170837 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -79.3787748059 [1] => -42.2778257118 [2] => -226.919758412 [3] => -34.5125107852 [4] => -172.562553926 [5] => -369.200394867 [6] => -503.198294243 [7] => -246.885617214 [8] => -1184.55743879 [9] => -347.310126582 [10] => -55.6402439024 [11] => -1065.07413509 [12] => 247.113163972 [13] => 243.041412084 [14] => 0 [15] => 0 [16] => -2.24382946896 [17] => 0 [18] => 10.5263157895 [19] => 33.7738619677 ) [sloanratio] => Array ( [0] => 0.04 [1] => -0.01 [2] => 0.04 [3] => 0.06 [4] => 0.02 [5] => -0.01 [6] => 0.06 [7] => -0.04 [8] => 0.06 [9] => -0.02 [10] => -0.02 [11] => 0.06 [12] => 0.07 [13] => 0.05 [14] => 0.05 [15] => -0 [16] => 0.05 [17] => 0.05 [18] => 0.05 [19] => -0.01 ) [current_ratio] => Array ( [0] => 1.72 [1] => 1.72 [2] => 1.71 [3] => 1.55 [4] => 1.47 [5] => 1.59 [6] => 1.34 [7] => 1.4 [8] => 1.36 [9] => 1.52 [10] => 1.44 [11] => 1.36 [12] => 1.22 [13] => 1.83 [14] => 1.64 [15] => 2.2 [16] => 2.01 [17] => 2.25 [18] => 2.2 [19] => 1.7 ) [quick_ratio] => Array ( [0] => 1.07 [1] => 1.12 [2] => 1.11 [3] => 0.95 [4] => 0.95 [5] => 1.06 [6] => 0.86 [7] => 0.93 [8] => 0.93 [9] => 1.16 [10] => 1.12 [11] => 0.95 [12] => 0.87 [13] => 1.3 [14] => 1.13 [15] => 1.67 [16] => 1.49 [17] => 1.62 [18] => 1.58 [19] => 1.18 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.76 [2] => 0.38 [3] => 1.32 [4] => 1.14 [5] => 0.37 [6] => 2.97 [7] => 0.6 [8] => 0.48 [9] => -0.58 [10] => 0.81 [11] => 3.02 [12] => 2.47 [13] => 3.9 [14] => 2.08 [15] => -2.55 [16] => -0.19 [17] => 2.39 [18] => 1.13 [19] => 3.46 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 11.62 [2] => 6.22 [3] => 7.22 [4] => 1.33 [5] => 19.8 [6] => 16.58 [7] => 2.15 [8] => -14.62 [9] => -6.69 [10] => 5.57 [11] => 17.18 [12] => 3.34 [13] => -2.16 [14] => 18.86 [15] => -14.98 [16] => 19.89 [17] => 16.15 [18] => 0.13 [19] => 2.22 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -25.88 [2] => 57.33 [3] => 38.63 [4] => -43.08 [5] => 72.41 [6] => 10.73 [7] => -14.54 [8] => 15.89 [9] => 1.7 [10] => 19.63 [11] => 18.74 [12] => 14.78 [13] => -2.4 [14] => -2.92 [15] => -14.17 [16] => 32.94 [17] => 9.72 [18] => 2.85 [19] => 3.83 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.23295454545 [6] => 4.23622047244 [7] => 61.5 [8] => 11.523364486 [9] => 4.87910189983 [10] => 2.86893840105 [11] => 1.4518860662 [12] => 1.06796116505 [13] => 0.971649484536 [14] => 1.03700440529 [15] => 4.3539192399 [16] => 14.7115384615 [17] => 0 [18] => 2.88998035363 [19] => 2.57336621455 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.07 [9] => 2.15 [10] => 1.78 [11] => 1.76 [12] => 1.52 [13] => 1.37 [14] => 0.91 [15] => 1.4 [16] => 1.44 [17] => 1.34 [18] => 1.24 [19] => 1.55 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.18 [9] => 4.3 [10] => 2.91 [11] => 1.7 [12] => 2.28 [13] => 1.39 [14] => 1.83 [15] => 0 [16] => 0 [17] => 0 [18] => 1.87 [19] => 2.05 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 118.33 [9] => 68.11 [10] => 61.38 [11] => 67.83 [12] => 61.31 [13] => 61.26 [14] => 45.17 [15] => 60.76 [16] => 66.53 [17] => 65.203 [18] => 72 [19] => 104.22 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.6 [17] => 2.71 [18] => 2.54 [19] => 1.85 ) )
3M Co (FRA:MMM)
Days Inventory
89.67 (As of Mar. 2014)

3M Co's inventory for the three months ended in Mar. 2014 was €2,876 Mil. 3M Co's cost of goods sold for the three months ended in Mar. 2014 was €2,919 Mil. Hence, 3M Co's days inventory for the three months ended in Mar. 2014 was 89.67.

3M Co's days inventory increased from Mar. 2013 (87.56) to Mar. 2014 (89.67). It might indicate that 3M Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). 3M Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 46.16.

Inventory turnover measures how fast the company turns over its inventory within a year. 3M Co's inventory turnover for the three months ended in Mar. 2014 was 1.01.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. 3M Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.51.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

3M Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2837.00440529/11825.256975*365
=87.57

3M Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2876.17668356/2918.8993483*91
=89.67

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

3M Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2876.17668356/5670.52860246*91
=46.16

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

3M Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=2918.8993483 / 2876.17668356
=1.01

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

3M Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2876.17668356 / 5670.52860246
=0.51

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

3M Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 69.2375.8281.0581.7482.2079.5583.2679.4589.2987.57

3M Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 81.2983.3385.9788.8587.4987.5688.8786.6188.4489.67
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide