Switch to:
Array ( [fx_rate] => Array ( [0] => 1.159 [1] => 1.159 [2] => 1.159 [3] => 1.159 [4] => 1.013 [5] => 0.938 [6] => 0.883 [7] => 1.062 [8] => 1.264 [9] => 1.312 [10] => 1.214 [11] => 1.299 [12] => 1.473 [13] => 1.325 [14] => 1.427 [15] => 1.337 [16] => 1.29 [17] => 1.33 [18] => 1.362 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 174.00 [6] => 46.50 [7] => 27.00 [8] => 27.90 [9] => 38.75 [10] => 37.56 [11] => 39.61 [12] => 55.48 [13] => 47.75 [14] => 42.91 [15] => 60.63 [16] => 60.60 [17] => 67.32 [18] => 79.75 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 44.00 [6] => 27.00 [7] => 18.20 [8] => 18.80 [9] => 26.00 [10] => 26.35 [11] => 30.90 [12] => 36.87 [13] => 25.06 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 65.47 ) [BS_share] => Array ( [0] => 115.18 [1] => 127.68 [2] => 116.508 [3] => 119.720 [4] => 132.632 [5] => 129.28 [6] => 130.80 [7] => 129.14 [8] => 121.42 [9] => 120.84 [10] => 110.67 [11] => 101.49 [12] => 100.42 [13] => 98.31 [14] => 94.12 [15] => 91.85 [16] => 89.00 [17] => 86.39 [18] => 85.13 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 110.000 [1] => 120.000 [2] => 116.508 [3] => 119.720 [4] => 132.632 [5] => 136.743 [6] => 137.509 [7] => 135.762 [8] => 127.579 [9] => 123.069 [10] => 115.945 [11] => 104.240 [12] => 102.505 [13] => 100.555 [14] => 96.862 [15] => 94.057 [16] => 92.325 [17] => 88.979 [18] => 86.546 ) [Revenue] => Array ( [0] => 287.316652286 [1] => 337.446074202 [2] => 401.639344262 [3] => 533.908541846 [4] => 695.360315893 [5] => 847.623667377 [6] => 973.055492639 [7] => 838.010357815 [8] => 758.073575949 [9] => 841.87195122 [10] => 954.065897858 [11] => 985.54965358 [12] => 1000.03258656 [13] => 1188.77283019 [14] => 1050.2452698 [15] => 1229.14809274 [16] => 1435.02635659 [17] => 1386.1962406 [18] => 1398.10425844 ) [COGS] => Array ( [0] => 94.6505608283 [1] => 115.271786022 [2] => 136.92838654 [3] => 184.124245039 [4] => 232.576505429 [5] => 283.479744136 [6] => 352.471121178 [7] => 351.664783427 [8] => 314.753164557 [9] => 346.651676829 [10] => 394.032125206 [11] => 412.767513472 [12] => 428.460285132 [13] => 499.068679245 [14] => 416.87596356 [15] => 488.633507853 [16] => 566.273643411 [17] => 554.596992481 [18] => 575.224669604 ) [Gross Profit] => Array ( [0] => 192.666091458 [1] => 222.174288179 [2] => 264.710957722 [3] => 349.784296808 [4] => 462.783810464 [5] => 564.143923241 [6] => 620.584371461 [7] => 486.345574388 [8] => 443.320411392 [9] => 495.22027439 [10] => 560.033772652 [11] => 572.782140108 [12] => 571.572301426 [13] => 689.704150943 [14] => 633.369306237 [15] => 740.514584892 [16] => 868.752713178 [17] => 831.59924812 [18] => 822.87958884 ) [SGA] => Array ( [0] => 114.49525453 [1] => 128.12769629 [2] => 144.348576359 [3] => 177.911993097 [4] => 223.692003949 [5] => 262.675906183 [6] => 305.442808607 [7] => 232.406779661 [8] => 209.060126582 [9] => 228.772865854 [10] => 264.986820428 [11] => 275.337952271 [12] => 274.068567549 [13] => 326.963018868 [14] => 295.306937631 [15] => 333.175766642 [16] => 379.853488372 [17] => 358.84962406 [18] => 361.941997063 ) [RD] => Array ( [0] => 15.2717860224 [1] => 18.0327868852 [2] => 69.715271786 [3] => 29.6807592752 [4] => 35.6367226061 [5] => 45.3230277186 [6] => 52.7768969422 [7] => 48.8917137476 [8] => 46.8686708861 [9] => 49.7263719512 [10] => 55.1112026359 [11] => 59.5119322556 [12] => 54.7515274949 [13] => 61.5758490566 [14] => 54.0672740014 [15] => 63.0321615557 [16] => 71.5868217054 [17] => 72.1834586466 [18] => 73.8149779736 ) [DDA] => Array ( [0] => 14.2364106989 [1] => 15.3580672994 [2] => 18.2053494392 [3] => 24.5038826575 [4] => 29.2201382034 [5] => 31.3827292111 [6] => 38.449603624 [7] => 35.0225988701 [8] => 26.7784810127 [9] => 31.9557926829 [10] => 35.9843492586 [11] => 35.5342571209 [12] => 36.1961982349 [13] => 49.2611320755 [14] => 40.1345480028 [15] => 46.7898279731 [16] => 51.4627906977 [17] => 51.7526315789 [18] => 58.513215859 ) [Operating Income] => Array ( [0] => 48.6626402071 [1] => 60.6557377049 [2] => 32.4417601381 [3] => 117.687661777 [4] => 174.234945706 [5] => 224.762260128 [6] => 169.339750849 [7] => 184.944444444 [8] => 173.39556962 [9] => 217.117378049 [10] => 233.241350906 [11] => 227.214010778 [12] => 236.849287169 [13] => 294.153962264 [14] => 276.525578136 [15] => 336.523560209 [16] => 409.76744186 [17] => 384.578947368 [18] => 379.840675477 ) [other_operating_charges] => Array ( [0] => -14.2364106989 [1] => -15.3580672994 [2] => -18.2053494392 [3] => -24.5038826575 [4] => -29.2201382034 [5] => -31.3827292111 [6] => -93.0249150623 [7] => -20.1026365348 [8] => -13.9960443038 [9] => 0.396341463415 [10] => -6.69439868204 [11] => -10.7182448037 [12] => -5.90291921249 [13] => -7.01132075472 [14] => -7.46951646811 [15] => -7.78309648467 [16] => -7.54496124031 [17] => -15.9872180451 [18] => -7.28193832599 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 92.5 [6] => 46.5 [7] => 19.7 [8] => 26.3 [9] => 34.29 [10] => 31.8 [11] => 36.65 [12] => 54.62 [13] => 25.2 [14] => 42.91 [15] => 60.63 [16] => 57.019 [17] => 65.634 [18] => 72.108 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11958.4 [6] => 6082.2 [7] => 2544.058 [8] => 3193.346 [9] => 4143.6036 [10] => 3519.306 [11] => 3719.6085 [12] => 5484.9404 [13] => 2477.412 [14] => 4038.6892 [15] => 5568.8655 [16] => 5074.691 [17] => 5670.12126 [18] => 6138.55404 ) [Cash and Equiv] => Array ( [0] => 2.76100086281 [1] => 0.517687661777 [2] => 2.67471958585 [3] => 4.74547023296 [4] => 3.75123395854 [5] => 80.5 [6] => 256.849377123 [7] => 247.939736347 [8] => 282.263449367 [9] => 410.881859756 [10] => 406.579901153 [11] => 395.81678214 [12] => 470.477936185 [13] => 323.412830189 [14] => 441.665732306 [15] => 707.867614061 [16] => 993.295348837 [17] => 1157.16165414 [18] => 1324.2804699 ) [ev_addition] => Array ( [0] => 140.983606557 [1] => 188.783433995 [2] => 274.115616911 [3] => 195.16824849 [4] => 90.3257650543 [5] => -75.2985074627 [6] => -255.558323896 [7] => -240.890772128 [8] => -87.3987341772 [9] => -62.8155487805 [10] => 274.05107084 [11] => 299.688221709 [12] => 129.777325187 [13] => 81.2060377358 [14] => 1.06166783462 [15] => -134.902019447 [16] => -225.208527132 [17] => -271.612030075 [18] => -352.660792952 ) [ev_addition_per_share] => Array ( [0] => 1.224 [1] => 1.479 [2] => 2.353 [3] => 1.63 [4] => 0.681 [5] => -0.582 [6] => -1.954 [7] => -1.865 [8] => -0.72 [9] => -0.52 [10] => 2.476 [11] => 2.953 [12] => 1.292 [13] => 0.826 [14] => 0.011 [15] => -1.469 [16] => -2.53 [17] => -3.144 [18] => -4.143 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11883.1014925 [6] => 5826.6416761 [7] => 2303.16722787 [8] => 3105.94726582 [9] => 4080.78805122 [10] => 3793.35707084 [11] => 4019.29672171 [12] => 5614.71772519 [13] => 2558.61803774 [14] => 4039.75086783 [15] => 5433.96348055 [16] => 4849.48247287 [17] => 5398.50922992 [18] => 5785.89324705 ) [Non Operating Income] => Array ( [0] => -7.59275237274 [1] => -21.1389128559 [2] => -14.2364106989 [3] => -14.2364106989 [4] => -8.88450148075 [5] => -11.3390191898 [6] => -92.9399773499 [7] => -15.3879472693 [8] => -10.1115506329 [9] => 3.25152439024 [10] => -5.12767710049 [11] => -4.50115473441 [12] => -17.4385607604 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -1.1563876652 ) [tax] => Array ( [0] => 2.67471958585 [1] => 9.66350301984 [2] => 13.6324417601 [3] => 23.3822260569 [4] => 44.61994077 [5] => 58.4744136461 [6] => 37.2400906002 [7] => 40.6713747646 [8] => 41.7681962025 [9] => 46.9649390244 [10] => 59.7924217463 [11] => 31.377213241 [12] => 37.4202308215 [13] => 37.519245283 [14] => 44.3861247372 [15] => 41.9596110696 [16] => 59.1348837209 [17] => 19.6857142857 [18] => 29.4434654919 ) [Pretax Income] => Array ( [0] => 4.40034512511 [1] => 7.59275237274 [2] => 6.47109577222 [3] => 87.5754961173 [4] => 165.350444225 [5] => 213.423240938 [6] => 166.960362401 [7] => 184.002824859 [8] => 176.966772152 [9] => 217.737042683 [10] => 226.163920923 [11] => 202.43187067 [12] => 219.410726409 [13] => 280.899622642 [14] => 270.954449895 [15] => 327.496634256 [16] => 394.768992248 [17] => 366.635338346 [18] => 359.842143906 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.143923240938 [6] => 7.04756511891 [7] => 7.04048964218 [8] => 5.64161392405 [9] => 9.07088414634 [10] => 15.8607907743 [11] => 19.4857582756 [12] => 20.9287169043 [13] => 15.8181132075 [14] => 2.12754029432 [15] => 1.38743455497 [16] => 2.03333333333 [17] => 3.16390977444 [18] => 3.22099853157 ) [InterestExpense] => Array ( [0] => -26.1432269198 [1] => -12.6833477135 [2] => -11.8205349439 [3] => -15.7894736842 [4] => -8.78578479763 [5] => 0 [6] => -1.42468856172 [7] => -2.3352165725 [8] => -1.87262658228 [9] => -7.67835365854 [10] => -20.3822075783 [11] => -39.766743649 [12] => -38.3672776646 [13] => -29.0724528302 [14] => -7.69866853539 [15] => -10.4143605086 [16] => -17.0317829457 [17] => -21.107518797 [18] => -22.0631424376 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 14.2364106989 [1] => 15.3580672994 [2] => 18.2053494392 [3] => 24.5038826575 [4] => 29.2201382034 [5] => 31.3827292111 [6] => 38.449603624 [7] => 35.0225988701 [8] => 26.7784810127 [9] => 31.9557926829 [10] => 35.9843492586 [11] => 35.5342571209 [12] => 36.1961982349 [13] => 49.2611320755 [14] => 40.1345480028 [15] => 46.7898279731 [16] => 51.4627906977 [17] => 51.7526315789 [18] => 58.513215859 ) [ReconciledDepreciation] => Array ( [0] => 14.2364106989 [1] => 15.3580672994 [2] => 18.2053494392 [3] => 24.5038826575 [4] => 29.2201382034 [5] => 31.3859275053 [6] => 38.4484711212 [7] => 35.0188323917 [8] => 26.7800632911 [9] => 31.9588414634 [10] => 35.9884678748 [11] => 35.5350269438 [12] => 36.1982348948 [13] => 49.2603773585 [14] => 40.1331464611 [15] => 46.7913238594 [16] => 51.4651162791 [17] => 51.7518796992 [18] => 58.516886931 ) [EBIT] => Array ( [0] => 30.5435720449 [1] => 20.2761000863 [2] => 18.2916307161 [3] => 103.364969802 [4] => 174.136229023 [5] => 224.762260128 [6] => 168.385050963 [7] => 186.338041431 [8] => 178.839398734 [9] => 225.415396341 [10] => 246.546128501 [11] => 242.198614319 [12] => 257.778004073 [13] => 309.972075472 [14] => 278.65311843 [15] => 337.910994764 [16] => 411.800775194 [17] => 387.742857143 [18] => 381.905286344 ) [EBITDA_morn] => Array ( [0] => 44.7799827437 [1] => 35.6341673857 [2] => 36.4969801553 [3] => 127.868852459 [4] => 203.356367226 [5] => 256.144989339 [6] => 206.834654587 [7] => 221.360640301 [8] => 205.617879747 [9] => 257.371189024 [10] => 282.530477759 [11] => 277.73287144 [12] => 293.974202308 [13] => 359.233207547 [14] => 318.787666433 [15] => 384.700822737 [16] => 463.263565891 [17] => 439.495488722 [18] => 440.418502203 ) [EBITDA] => Array ( [0] => 44.7799827437 [1] => 35.6341673857 [2] => 36.4969801553 [3] => 127.868852459 [4] => 203.356367226 [5] => 256.144989339 [6] => 206.834654587 [7] => 221.360640301 [8] => 205.617879747 [9] => 257.371189024 [10] => 282.530477759 [11] => 277.73287144 [12] => 293.974202308 [13] => 359.233207547 [14] => 318.787666433 [15] => 384.700822737 [16] => 463.263565891 [17] => 439.495488722 [18] => 440.418502203 ) [EBITDA_1] => Array ( [0] => 44.7799827437 [1] => 35.6341673857 [2] => 36.4969801553 [3] => 127.868852459 [4] => 203.356367226 [5] => 256.144989339 [6] => 206.834654587 [7] => 221.360640301 [8] => 205.617879747 [9] => 257.371189024 [10] => 282.530477759 [11] => 277.73287144 [12] => 293.974202308 [13] => 359.233207547 [14] => 318.787666433 [15] => 384.700822737 [16] => 463.263565891 [17] => 439.495488722 [18] => 440.418502203 ) [DDA_new] => Array ( [0] => 14.2364106989 [1] => 15.3580672994 [2] => 18.2053494392 [3] => 24.5038826575 [4] => 29.2201382034 [5] => 31.3859275053 [6] => 38.4484711212 [7] => 35.0188323917 [8] => 26.7800632911 [9] => 31.9588414634 [10] => 35.9884678748 [11] => 35.5350269438 [12] => 36.1982348948 [13] => 49.2603773585 [14] => 40.1331464611 [15] => 46.7913238594 [16] => 51.4651162791 [17] => 51.7518796992 [18] => 58.516886931 ) [EBITDA_new] => Array ( [0] => 44.7799827437 [1] => 35.6341673857 [2] => 36.4969801553 [3] => 127.868852459 [4] => 203.356367226 [5] => 256.144989339 [6] => 206.834654587 [7] => 221.360640301 [8] => 205.617879747 [9] => 257.371189024 [10] => 282.530477759 [11] => 277.73287144 [12] => 293.974202308 [13] => 359.233207547 [14] => 318.787666433 [15] => 384.700822737 [16] => 463.263565891 [17] => 439.495488722 [18] => 440.418502203 ) [EBITDA_per_share] => Array ( [0] => 0.41 [1] => 0.3 [2] => 0.31 [3] => 1.07 [4] => 1.53 [5] => 1.87 [6] => 1.5 [7] => 1.63 [8] => 1.61 [9] => 2.09 [10] => 2.44 [11] => 2.66 [12] => 2.87 [13] => 3.57 [14] => 3.29 [15] => 4.09 [16] => 5.02 [17] => 4.94 [18] => 5.09 ) [Operating_Income_per_share] => Array ( [0] => 0.44 [1] => 0.51 [2] => 0.28 [3] => 0.98 [4] => 1.31 [5] => 1.64 [6] => 1.23 [7] => 1.36 [8] => 1.36 [9] => 1.76 [10] => 2.01 [11] => 2.18 [12] => 2.31 [13] => 2.93 [14] => 2.85 [15] => 3.58 [16] => 4.44 [17] => 4.32 [18] => 4.39 ) [Net Income] => Array ( [0] => 1.72562553926 [1] => -2.07075064711 [2] => -7.16134598792 [3] => 64.1932700604 [4] => 120.730503455 [5] => 154.948827292 [6] => 129.720271801 [7] => 139.088512241 [8] => 135.198575949 [9] => 170.772103659 [10] => 166.371499176 [11] => 171.054657429 [12] => 181.990495587 [13] => 243.380377358 [14] => 226.568325158 [15] => 285.537023186 [16] => 335.634108527 [17] => 346.94962406 [18] => 330.398678414 ) [IS_preferred_dividends] => Array ( [0] => 0.776531492666 [1] => 0.776531492666 [2] => 0.776531492666 [3] => 0.862812769629 [4] => 1.18460019743 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 110.000 [1] => 120.000 [2] => 116.508 [3] => 119.720 [4] => 132.632 [5] => 136.743 [6] => 137.509 [7] => 135.762 [8] => 127.579 [9] => 123.069 [10] => 115.945 [11] => 104.240 [12] => 102.505 [13] => 100.555 [14] => 96.862 [15] => 94.057 [16] => 92.325 [17] => 88.979 [18] => 86.546 ) [shares_diluted] => Array ( [0] => 110.000 [1] => 120.000 [2] => 116.508 [3] => 119.720 [4] => 132.632 [5] => 136.743 [6] => 137.509 [7] => 135.762 [8] => 127.579 [9] => 123.069 [10] => 115.945 [11] => 104.240 [12] => 102.505 [13] => 100.555 [14] => 96.862 [15] => 94.057 [16] => 92.325 [17] => 88.979 [18] => 86.546 ) [shares_basic] => Array ( [0] => 110.000 [1] => 120.000 [2] => 116.508 [3] => 119.720 [4] => 123.012 [5] => 127.568 [6] => 130.559 [7] => 130.489 [8] => 123.189 [9] => 119.640 [10] => 114.023 [11] => 102.691 [12] => 100.500 [13] => 99.199 [14] => 95.797 [15] => 92.385 [16] => 90.833 [17] => 87.841 [18] => 85.426 ) [COGS_pct] => Array ( [0] => 0.33 [1] => 0.34 [2] => 0.34 [3] => 0.34 [4] => 0.33 [5] => 0.33 [6] => 0.36 [7] => 0.42 [8] => 0.42 [9] => 0.41 [10] => 0.41 [11] => 0.42 [12] => 0.43 [13] => 0.42 [14] => 0.40 [15] => 0.40 [16] => 0.39 [17] => 0.40 [18] => 0.41 ) [Gross Profit_pct] => Array ( [0] => 67.06 [1] => 65.84 [2] => 65.91 [3] => 65.51 [4] => 66.55 [5] => 66.56 [6] => 63.78 [7] => 58.04 [8] => 58.48 [9] => 58.82 [10] => 58.70 [11] => 58.12 [12] => 57.16 [13] => 58.02 [14] => 60.31 [15] => 60.25 [16] => 60.54 [17] => 59.99 [18] => 58.86 ) [SGA_pct] => Array ( [0] => 39.85 [1] => 37.97 [2] => 35.94 [3] => 33.32 [4] => 32.17 [5] => 30.99 [6] => 31.39 [7] => 27.73 [8] => 27.58 [9] => 27.17 [10] => 27.77 [11] => 27.94 [12] => 27.41 [13] => 27.50 [14] => 28.12 [15] => 27.11 [16] => 26.47 [17] => 25.89 [18] => 25.89 ) [Interest Expense_pct] => Array ( [0] => -9.10 [1] => -3.76 [2] => -2.94 [3] => -2.96 [4] => -1.26 [5] => 0.00 [6] => -0.15 [7] => -0.28 [8] => -0.25 [9] => -0.91 [10] => -2.14 [11] => -4.03 [12] => -3.84 [13] => -2.45 [14] => -0.73 [15] => -0.85 [16] => -1.19 [17] => -1.52 [18] => -1.58 ) [Pretax Income_pct] => Array ( [0] => 1.53 [1] => 2.25 [2] => 1.61 [3] => 16.40 [4] => 23.78 [5] => 25.18 [6] => 17.16 [7] => 21.96 [8] => 23.34 [9] => 25.86 [10] => 23.71 [11] => 20.54 [12] => 21.94 [13] => 23.63 [14] => 25.80 [15] => 26.64 [16] => 27.51 [17] => 26.45 [18] => 25.74 ) [Net Income_pct] => Array ( [0] => 0.60 [1] => -0.61 [2] => -1.78 [3] => 12.02 [4] => 17.36 [5] => 18.28 [6] => 13.33 [7] => 16.60 [8] => 17.83 [9] => 20.28 [10] => 17.44 [11] => 17.36 [12] => 18.20 [13] => 20.47 [14] => 21.57 [15] => 23.23 [16] => 23.39 [17] => 25.03 [18] => 23.63 ) [DaysSalesOutstanding] => Array ( [0] => 83.41 [1] => 82.22 [2] => 87.04 [3] => 80.69 [4] => 77.36 [5] => 76.99 [6] => 77.39 [7] => 82.47 [8] => 81.62 [9] => 89.8 [10] => 80.93 [11] => 77.59 [12] => 78.74 [13] => 67.61 [14] => 76.53 [15] => 79.57 [16] => 72.38 [17] => 80.09 [18] => 82.61 ) [DaysInventory] => Array ( [0] => 138.08 [1] => 129.5 [2] => 201.01 [3] => 137.35 [4] => 124.56 [5] => 119.8 [6] => 120.46 [7] => 127.29 [8] => 118.17 [9] => 112.28 [10] => 100.38 [11] => 114.66 [12] => 101.72 [13] => 95.52 [14] => 109.62 [15] => 114.14 [16] => 106.36 [17] => 113.6 [18] => 113.12 ) [Payable] => Array ( [0] => 14.4952545298 [1] => 15.0992234685 [2] => 28.5591026747 [3] => 31.4926660915 [4] => 34.3534057256 [5] => 46.1727078891 [6] => 40.7463193658 [7] => 42.5602636535 [8] => 34.7183544304 [9] => 35.1981707317 [10] => 36.4439868204 [11] => 36.2378752887 [12] => 32.2138492872 [13] => 35.6528301887 [14] => 44.0364400841 [15] => 57.0792819746 [16] => 50.2062015504 [17] => 86.9263157895 [18] => 62.2107195301 ) [DaysPayable] => Array ( [0] => 18.41 [1] => 16.33 [2] => 25.95 [3] => 21.53 [4] => 18.03 [5] => 19.88 [6] => 15.28 [7] => 18.54 [8] => 16.72 [9] => 15.26 [10] => 13.94 [11] => 13.42 [12] => 11.76 [13] => 10.95 [14] => 15.3 [15] => 16.95 [16] => 12.77 [17] => 22.89 [18] => 16.24 ) [InventoryTurnover] => Array ( [0] => 2.64 [1] => 2.82 [2] => 1.82 [3] => 2.66 [4] => 2.93 [5] => 3.05 [6] => 3.03 [7] => 2.87 [8] => 3.09 [9] => 3.25 [10] => 3.64 [11] => 3.18 [12] => 3.59 [13] => 3.82 [14] => 3.33 [15] => 3.2 [16] => 3.43 [17] => 3.21 [18] => 3.23 ) [Accts Rec.] => Array ( [0] => 65.6600517688 [1] => 76.0138050043 [2] => 95.7722174288 [3] => 118.032786885 [4] => 147.384007897 [5] => 178.798507463 [6] => 206.301245753 [7] => 189.354048964 [8] => 169.509493671 [9] => 207.112042683 [10] => 211.539538715 [11] => 209.512702079 [12] => 215.744738629 [13] => 220.198490566 [14] => 220.21513665 [15] => 267.940912491 [16] => 284.562015504 [17] => 304.177443609 [18] => 316.435389134 ) [Inventory] => Array ( [0] => 35.8067299396 [1] => 40.8973252804 [2] => 75.4098360656 [3] => 69.2838654012 [4] => 79.368213228 [5] => 93.0437100213 [6] => 116.328425821 [7] => 122.63747646 [8] => 101.90664557 [9] => 106.631097561 [10] => 108.364085667 [11] => 129.666666667 [12] => 119.408010862 [13] => 130.604528302 [14] => 125.203924317 [15] => 152.804786836 [16] => 165.010852713 [17] => 172.605263158 [18] => 178.267254038 ) [inventory2sales] => Array ( [0] => 0.125 [1] => 0.121 [2] => 0.188 [3] => 0.13 [4] => 0.114 [5] => 0.11 [6] => 0.12 [7] => 0.146 [8] => 0.134 [9] => 0.127 [10] => 0.114 [11] => 0.132 [12] => 0.119 [13] => 0.11 [14] => 0.119 [15] => 0.124 [16] => 0.115 [17] => 0.125 [18] => 0.128 ) [Total Current Assets] => Array ( [0] => 109.836065574 [1] => 124.245038827 [2] => 183.865401208 [3] => 217.083692839 [4] => 246.001974334 [5] => 366.520255864 [6] => 592.009060023 [7] => 619.52165725 [8] => 568.319620253 [9] => 742.289634146 [10] => 752.052718287 [11] => 769.576597383 [12] => 839.824847251 [13] => 721.737358491 [14] => 821.566923616 [15] => 1186.71727749 [16] => 1505.50697674 [17] => 1697.53834586 [18] => 1876.83920705 ) [Other Current Assets] => Array ( [0] => 5.60828300259 [1] => 6.81622088007 [2] => 10.0086281277 [3] => 25.0215703192 [4] => 15.4985192498 [5] => 14.1780383795 [6] => 12.530011325 [7] => 59.5903954802 [8] => 14.6400316456 [9] => 17.6646341463 [10] => 25.5691927512 [11] => 34.5804464973 [12] => 34.194161575 [13] => 47.521509434 [14] => 34.4821303434 [15] => 58.1039640987 [16] => 62.6387596899 [17] => 63.5939849624 [18] => 57.8560939794 ) [Net PPE] => Array ( [0] => 60.6557377049 [1] => 64.5383951682 [2] => 76.5314926661 [3] => 76.790336497 [4] => 90.6219151037 [5] => 109.390191898 [6] => 129.339750849 [7] => 94.4717514124 [8] => 85.5712025316 [9] => 103.588414634 [10] => 116.169686985 [11] => 114.905311778 [12] => 109.202987101 [13] => 129.500377358 [14] => 147.810791871 [15] => 160.852655198 [16] => 183.794573643 [17] => 205.472932331 [18] => 238.569750367 ) [Intangibles] => Array ( [0] => 62.5539257981 [1] => 95.427092321 [2] => 155.478861087 [3] => 153.149266609 [4] => 168.509378085 [5] => 176.391257996 [6] => 185.140430351 [7] => 214.63653484 [8] => 213.276107595 [9] => 239.166158537 [10] => 242.94398682 [11] => 305.511932256 [12] => 281.320434487 [13] => 315.483773585 [14] => 333.035739313 [15] => 353.756918474 [16] => 379.118604651 [17] => 403.743609023 [18] => 432.791483113 ) [Total Assets] => Array ( [0] => 258.671268335 [1] => 315.358067299 [2] => 476.358930112 [3] => 498.446937015 [4] => 578.775913129 [5] => 738.107675906 [6] => 1004.42921857 [7] => 955.969868173 [8] => 894.668512658 [9] => 1113.12957317 [10] => 1177.04365733 [11] => 1245.04464973 [12] => 1277.02308215 [13] => 1224.82867925 [14] => 1337.02242467 [15] => 1740.96484667 [16] => 2111.03410853 [17] => 2382.06766917 [18] => 2630.41776799 ) [Other Long-Term Assets] => Array ( [0] => 25.625539258 [1] => 31.1475409836 [2] => 60.483175151 [3] => 51.4236410699 [4] => 73.6426456071 [5] => 85.8059701493 [6] => 97.9399773499 [7] => 27.3399246704 [8] => 27.5015822785 [9] => 28.0853658537 [10] => 65.8772652389 [11] => 55.0508083141 [12] => 46.6748133062 [13] => 58.1071698113 [14] => 34.6089698669 [15] => 39.6379955123 [16] => 42.6139534884 [17] => 75.3127819549 [18] => 82.2173274596 ) [Total Assets Non-liquid] => Array ( [0] => 255.910267472 [1] => 314.840379638 [2] => 473.684210526 [3] => 493.701466782 [4] => 575.024679171 [5] => 657.607675906 [6] => 747.57984145 [7] => 708.030131827 [8] => 612.405063291 [9] => 702.247713415 [10] => 770.463756178 [11] => 849.22786759 [12] => 806.545145961 [13] => 901.415849057 [14] => 895.356692362 [15] => 1033.09723261 [16] => 1117.73875969 [17] => 1224.90601504 [18] => 1306.13729809 ) [HardAssets] => Array ( [0] => 193.356341674 [1] => 219.413287317 [2] => 318.205349439 [3] => 340.552200173 [4] => 406.515301086 [5] => 481.21641791 [6] => 562.439411099 [7] => 493.393596987 [8] => 399.128955696 [9] => 463.081554878 [10] => 527.519769357 [11] => 543.715935335 [12] => 525.224711473 [13] => 585.932075472 [14] => 562.320953048 [15] => 679.340314136 [16] => 738.620155039 [17] => 821.162406015 [18] => 873.345814978 ) [Accts Payable] => Array ( [0] => 14.4952545298 [1] => 15.0992234685 [2] => 28.5591026747 [3] => 31.4926660915 [4] => 34.3534057256 [5] => 122.875266525 [6] => 212.211778029 [7] => 213.744821092 [8] => 126.900316456 [9] => 127.612804878 [10] => 141.689456343 [11] => 127.436489607 [12] => 81.6938221317 [13] => 76.2649056604 [14] => 77.0840925018 [15] => 105.024682124 [16] => 99.203875969 [17] => 120.206766917 [18] => 103.522760646 ) [Short-Term Debt] => Array ( [0] => 1.6393442623 [1] => 1.46678170837 [2] => 6.38481449525 [3] => 3.7100949094 [4] => 14.017769003 [5] => 5.20149253731 [6] => 1.29105322763 [7] => 7.04896421846 [8] => 95.9723101266 [9] => 157.517530488 [10] => 268.769357496 [11] => 310.593533487 [12] => 260.811948405 [13] => 27.2603773585 [14] => 92.3419761738 [15] => 49.4053851907 [16] => 225.451162791 [17] => 99.8353383459 [18] => 97.9045521292 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.6393442623 [1] => 1.46678170837 [2] => 6.38481449525 [3] => 3.7100949094 [4] => 14.017769003 [5] => 5.20149253731 [6] => 1.29105322763 [7] => 7.04896421846 [8] => 95.9723101266 [9] => 157.517530488 [10] => 268.769357496 [11] => 310.593533487 [12] => 260.811948405 [13] => 27.2603773585 [14] => 92.3419761738 [15] => 49.4053851907 [16] => 225.451162791 [17] => 99.8353383459 [18] => 97.9045521292 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 61.1734253667 [1] => 71.4408973253 [2] => 147.282139776 [3] => 160.138050043 [4] => 197.13721619 [5] => 235.109808102 [6] => 318.2400906 [7] => 301.034839925 [8] => 299.462816456 [9] => 375.754573171 [10] => 497.439044481 [11] => 527.970746728 [12] => 447.00203666 [13] => 218.49509434 [14] => 276.501751927 [15] => 288.593866866 [16] => 466.560465116 [17] => 379.129323308 [18] => 357.953010279 ) [Other Current Liab.] => Array ( [0] => 45.0388265746 [1] => 54.8748921484 [2] => 112.338222606 [3] => 124.935289042 [4] => 148.766041461 [5] => 107.033049041 [6] => 104.737259343 [7] => 80.2410546139 [8] => 76.5901898734 [9] => 90.6242378049 [10] => 86.9802306425 [11] => 89.9407236336 [12] => 104.496266124 [13] => 114.969811321 [14] => 107.075683252 [15] => 134.163799551 [16] => 141.905426357 [17] => 159.087218045 [18] => 156.525697504 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.18460019743 [5] => 1.38379530917 [6] => 1.48244620612 [7] => 1.24482109228 [8] => 1.08148734177 [9] => 1.07774390244 [10] => 1.17215815486 [11] => 1.10931485758 [12] => 0.998642226748 [13] => 1.11773584906 [14] => 1.04274702172 [15] => 1.1301421092 [16] => 1.18449612403 [17] => 1.15563909774 [18] => 1.13950073421 ) [Preferred Stock] => Array ( [0] => 5.3494391717 [1] => 6.21225194133 [2] => 6.98878343399 [3] => 7.85159620362 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 192.300098717 [5] => 227.357142857 [6] => 263.76783692 [7] => 236.537664783 [8] => 228.675632911 [9] => 279.134146341 [10] => 385.23970346 [11] => 426.612009238 [12] => 469.617107943 [13] => 570.942641509 [14] => 566.464611072 [15] => 725.555721765 [16] => 844.929457364 [17] => 868.8 [18] => 932.898678414 ) [Retained Earnings] => Array ( [0] => -73.6842105263 [1] => -75.7549611734 [2] => -82.9163071613 [3] => -18.7230371009 [4] => 98.7166831194 [5] => 261.602345416 [6] => 407.617214043 [7] => 478.001883239 [8] => 536.810917722 [9] => 687.943597561 [10] => 909.849258649 [11] => 1021.36797537 [12] => 1080.05702648 [13] => 1444.07773585 [14] => 1567.4253679 [15] => 1958.47344802 [16] => 2365.4627907 [17] => 2641.27067669 [18] => 2909.61306902 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -93.4990583804 [8] => -335.34335443 [9] => -499.360518293 [10] => -1082.73970346 [11] => -1203.73287144 [12] => -1197.75763747 [13] => -1510.79018868 [14] => -1550.9278206 [15] => -1876.93792072 [16] => -2232.79147287 [17] => -2388.10451128 [18] => -2553.42070485 ) [Total Equity] => Array ( [0] => 55.4788610871 [1] => 56.0828300259 [2] => 60.7420189819 [3] => 137.359792925 [4] => 288.450148075 [5] => 481.642857143 [6] => 658.82785957 [7] => 626.468926554 [8] => 467.149525316 [9] => 517.291158537 [10] => 233.634266886 [11] => 278.970746728 [12] => 397.879158181 [13] => 498.871698113 [14] => 594.918710582 [15] => 799.399401645 [16] => 950.835658915 [17] => 1103.27593985 [18] => 1294.54698972 ) [Long-Term Debt] => Array ( [0] => 136.755823986 [1] => 181.622088007 [2] => 263.416738568 [3] => 188.35202761 [4] => 80.0592300099 [5] => 0 [6] => 0 [7] => 0 [8] => 98.8924050633 [9] => 190.548780488 [10] => 411.861614498 [11] => 384.911470362 [12] => 339.443312967 [13] => 377.358490566 [14] => 350.385423966 [15] => 523.560209424 [16] => 542.635658915 [17] => 785.714285714 [18] => 873.715124816 ) [Total Liabilities] => Array ( [0] => 203.192407248 [1] => 259.275237274 [2] => 415.61691113 [3] => 361.08714409 [4] => 290.325765054 [5] => 256.464818763 [6] => 345.601359003 [7] => 329.50094162 [8] => 427.518987342 [9] => 595.838414634 [10] => 943.409390445 [11] => 966.073903002 [12] => 879.143923965 [13] => 725.956981132 [14] => 742.103714085 [15] => 941.565445026 [16] => 1160.19844961 [17] => 1278.79172932 [18] => 1335.87077827 ) [Other Long-Term Liab.] => Array ( [0] => 5.26315789474 [1] => 6.21225194133 [2] => 4.91803278689 [3] => 12.5970664366 [4] => 13.1293188549 [5] => 21.355010661 [6] => 27.3612684032 [7] => 28.4661016949 [8] => 29.1637658228 [9] => 29.5350609756 [10] => 34.1087314662 [11] => 53.1916859122 [12] => 92.6985743381 [13] => 11.3660377358 [14] => 15.953749124 [15] => 16.9296933433 [16] => 22.6434108527 [17] => 19.2135338346 [18] => 30.6644640235 ) [Cash and Equiv_pct] => Array ( [0] => 1.07 [1] => 0.16 [2] => 0.56 [3] => 0.95 [4] => 0.65 [5] => 10.91 [6] => 25.57 [7] => 25.94 [8] => 31.55 [9] => 36.91 [10] => 34.54 [11] => 31.79 [12] => 36.84 [13] => 26.40 [14] => 33.03 [15] => 40.66 [16] => 47.05 [17] => 48.58 [18] => 50.34 ) [Accts Rec._pct] => Array ( [0] => 25.38 [1] => 24.10 [2] => 20.11 [3] => 23.68 [4] => 25.46 [5] => 24.22 [6] => 20.54 [7] => 19.81 [8] => 18.95 [9] => 18.61 [10] => 17.97 [11] => 16.83 [12] => 16.89 [13] => 17.98 [14] => 16.47 [15] => 15.39 [16] => 13.48 [17] => 12.77 [18] => 12.03 ) [Inventory_pct] => Array ( [0] => 13.84 [1] => 12.97 [2] => 15.83 [3] => 13.90 [4] => 13.71 [5] => 12.61 [6] => 11.58 [7] => 12.83 [8] => 11.39 [9] => 9.58 [10] => 9.21 [11] => 10.41 [12] => 9.35 [13] => 10.66 [14] => 9.36 [15] => 8.78 [16] => 7.82 [17] => 7.25 [18] => 6.78 ) [Other Current Assets_pct] => Array ( [0] => 2.17 [1] => 2.16 [2] => 2.10 [3] => 5.02 [4] => 2.68 [5] => 1.92 [6] => 1.25 [7] => 6.23 [8] => 1.64 [9] => 1.59 [10] => 2.17 [11] => 2.78 [12] => 2.68 [13] => 3.88 [14] => 2.58 [15] => 3.34 [16] => 2.97 [17] => 2.67 [18] => 2.20 ) [Total Current Assets_pct] => Array ( [0] => 42.46 [1] => 39.40 [2] => 38.60 [3] => 43.55 [4] => 42.50 [5] => 49.66 [6] => 58.94 [7] => 64.81 [8] => 63.52 [9] => 66.68 [10] => 63.89 [11] => 61.81 [12] => 65.76 [13] => 58.93 [14] => 61.45 [15] => 68.16 [16] => 71.32 [17] => 71.26 [18] => 71.35 ) [Net PPE_pct] => Array ( [0] => 23.45 [1] => 20.47 [2] => 16.07 [3] => 15.41 [4] => 15.66 [5] => 14.82 [6] => 12.88 [7] => 9.88 [8] => 9.56 [9] => 9.31 [10] => 9.87 [11] => 9.23 [12] => 8.55 [13] => 10.57 [14] => 11.06 [15] => 9.24 [16] => 8.71 [17] => 8.63 [18] => 9.07 ) [Intangibles_pct] => Array ( [0] => 24.18 [1] => 30.26 [2] => 32.64 [3] => 30.73 [4] => 29.11 [5] => 23.90 [6] => 18.43 [7] => 22.45 [8] => 23.84 [9] => 21.49 [10] => 20.64 [11] => 24.54 [12] => 22.03 [13] => 25.76 [14] => 24.91 [15] => 20.32 [16] => 17.96 [17] => 16.95 [18] => 16.45 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.91 [1] => 9.88 [2] => 12.70 [3] => 10.32 [4] => 12.72 [5] => 11.63 [6] => 9.75 [7] => 2.86 [8] => 3.07 [9] => 2.52 [10] => 5.60 [11] => 4.42 [12] => 3.65 [13] => 4.74 [14] => 2.59 [15] => 2.28 [16] => 2.02 [17] => 3.16 [18] => 3.13 ) [Accts Payable_pct] => Array ( [0] => 5.60 [1] => 4.79 [2] => 6.00 [3] => 6.32 [4] => 5.94 [5] => 16.65 [6] => 21.13 [7] => 22.36 [8] => 14.18 [9] => 11.46 [10] => 12.04 [11] => 10.24 [12] => 6.40 [13] => 6.23 [14] => 5.77 [15] => 6.03 [16] => 4.70 [17] => 5.05 [18] => 3.94 ) [Short-Term Debt_pct] => Array ( [0] => 0.63 [1] => 0.47 [2] => 1.34 [3] => 0.74 [4] => 2.42 [5] => 0.70 [6] => 0.13 [7] => 0.74 [8] => 10.73 [9] => 14.15 [10] => 22.83 [11] => 24.95 [12] => 20.42 [13] => 2.23 [14] => 6.91 [15] => 2.84 [16] => 10.68 [17] => 4.19 [18] => 3.72 ) [Other Current Liab._pct] => Array ( [0] => 17.41 [1] => 17.40 [2] => 23.58 [3] => 25.06 [4] => 25.70 [5] => 14.50 [6] => 10.43 [7] => 8.39 [8] => 8.56 [9] => 8.14 [10] => 7.39 [11] => 7.22 [12] => 8.18 [13] => 9.39 [14] => 8.01 [15] => 7.71 [16] => 6.72 [17] => 6.68 [18] => 5.95 ) [Total Current Liabilities_pct] => Array ( [0] => 23.65 [1] => 22.65 [2] => 30.92 [3] => 32.13 [4] => 34.06 [5] => 31.85 [6] => 31.68 [7] => 31.49 [8] => 33.47 [9] => 33.76 [10] => 42.26 [11] => 42.41 [12] => 35.00 [13] => 17.84 [14] => 20.68 [15] => 16.58 [16] => 22.10 [17] => 15.92 [18] => 13.61 ) [Long-Term Debt_pct] => Array ( [0] => 52.87 [1] => 57.59 [2] => 55.30 [3] => 37.79 [4] => 13.83 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 11.05 [9] => 17.12 [10] => 34.99 [11] => 30.92 [12] => 26.58 [13] => 30.81 [14] => 26.21 [15] => 30.07 [16] => 25.70 [17] => 32.98 [18] => 33.22 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.03 [1] => 1.97 [2] => 1.03 [3] => 2.53 [4] => 2.27 [5] => 2.89 [6] => 2.72 [7] => 2.98 [8] => 3.26 [9] => 2.65 [10] => 2.90 [11] => 4.27 [12] => 7.26 [13] => 10.62 [14] => 8.62 [15] => 7.43 [16] => 7.15 [17] => 4.78 [18] => 3.96 ) [Total Liabilities_pct] => Array ( [0] => 78.55 [1] => 82.22 [2] => 87.25 [3] => 72.44 [4] => 50.16 [5] => 34.75 [6] => 34.41 [7] => 34.47 [8] => 47.79 [9] => 53.53 [10] => 80.15 [11] => 77.59 [12] => 68.84 [13] => 59.27 [14] => 55.50 [15] => 54.08 [16] => 54.96 [17] => 53.68 [18] => 50.79 ) [netcash] => Array ( [0] => -1.74 [1] => -2.03 [2] => -3.54 [3] => -2.98 [4] => -2.16 [5] => -1.36 [6] => -0.68 [7] => -0.63 [8] => -1.2 [9] => -1.53 [10] => -4.85 [11] => -5.62 [12] => -4.07 [13] => -4.09 [14] => -3.19 [15] => -2.54 [16] => -1.88 [17] => -1.41 [18] => -0.14 ) [NCAV] => Array ( [0] => -1.2 [1] => -1.47 [2] => -2.66 [3] => -2.01 [4] => -1.03 [5] => 0.04 [6] => 0.95 [7] => 0.94 [8] => 0.27 [9] => 0.2 [10] => -2.93 [11] => -3.43 [12] => -1.86 [13] => -1.75 [14] => -0.77 [15] => 0.48 [16] => 1.45 [17] => 2.23 [18] => 3.7 ) [NCAV_real] => Array ( [0] => -0.86 [1] => -1.11 [2] => -2.05 [3] => -1.27 [4] => -0.33 [5] => 0.85 [6] => 1.88 [7] => 2.25 [8] => 1.16 [9] => 1.21 [10] => -1.73 [11] => -1.94 [12] => -0.39 [13] => -0.04 [14] => 0.84 [15] => 2.67 [16] => 3.88 [17] => 4.85 [18] => 6.35 ) [Book Value Per Share] => Array ( [0] => 0.44 [1] => 0.39 [2] => 0.46 [3] => 1.08 [4] => 2.17 [5] => 3.73 [6] => 5.04 [7] => 4.85 [8] => 3.85 [9] => 4.28 [10] => 2.11 [11] => 2.75 [12] => 3.96 [13] => 5.07 [14] => 6.32 [15] => 8.7 [16] => 10.68 [17] => 12.77 [18] => 15.21 ) [Tangibles_book_per_share] => Array ( [0] => -0.11 [1] => -0.36 [2] => -0.87 [3] => -0.2 [4] => 0.9 [5] => 2.36 [6] => 3.62 [7] => 3.19 [8] => 2.09 [9] => 2.3 [10] => -0.08 [11] => -0.26 [12] => 1.16 [13] => 1.87 [14] => 2.78 [15] => 4.85 [16] => 6.42 [17] => 8.1 [18] => 10.12 ) [deb2equity] => Array ( [0] => 2.495 [1] => 3.265 [2] => 4.442 [3] => 1.398 [4] => 0.326 [5] => 0.011 [6] => 0.002 [7] => 0.011 [8] => 0.417 [9] => 0.673 [10] => 2.913 [11] => 2.493 [12] => 1.509 [13] => 0.811 [14] => 0.744 [15] => 0.717 [16] => 0.808 [17] => 0.803 [18] => 0.751 ) [debt2rev_totaldebt] => Array ( [0] => 138.395168248 [1] => 183.088869715 [2] => 269.801553063 [3] => 192.062122519 [4] => 94.0769990128 [5] => 5.20149253731 [6] => 1.29105322763 [7] => 7.04896421846 [8] => 194.86471519 [9] => 348.066310976 [10] => 680.630971993 [11] => 695.505003849 [12] => 600.255261371 [13] => 404.618867925 [14] => 442.72740014 [15] => 572.965594615 [16] => 768.086821705 [17] => 885.54962406 [18] => 971.619676946 ) [debt2rev] => Array ( [0] => 0.482 [1] => 0.543 [2] => 0.672 [3] => 0.36 [4] => 0.135 [5] => 0.006 [6] => 0.001 [7] => 0.008 [8] => 0.257 [9] => 0.413 [10] => 0.713 [11] => 0.706 [12] => 0.6 [13] => 0.34 [14] => 0.422 [15] => 0.466 [16] => 0.535 [17] => 0.639 [18] => 0.695 ) [cogs2rev] => Array ( [0] => 0.33 [1] => 0.34 [2] => 0.34 [3] => 0.34 [4] => 0.33 [5] => 0.33 [6] => 0.36 [7] => 0.42 [8] => 0.42 [9] => 0.41 [10] => 0.41 [11] => 0.42 [12] => 0.43 [13] => 0.42 [14] => 0.40 [15] => 0.40 [16] => 0.39 [17] => 0.40 [18] => 0.41 ) [inventory2rev] => Array ( [0] => 0.125 [1] => 0.121 [2] => 0.188 [3] => 0.13 [4] => 0.114 [5] => 0.11 [6] => 0.12 [7] => 0.146 [8] => 0.134 [9] => 0.127 [10] => 0.114 [11] => 0.132 [12] => 0.119 [13] => 0.11 [14] => 0.119 [15] => 0.124 [16] => 0.115 [17] => 0.125 [18] => 0.128 ) [ar2asset] => Array ( [0] => 0.254 [1] => 0.241 [2] => 0.201 [3] => 0.237 [4] => 0.255 [5] => 0.242 [6] => 0.205 [7] => 0.198 [8] => 0.189 [9] => 0.186 [10] => 0.18 [11] => 0.168 [12] => 0.169 [13] => 0.18 [14] => 0.165 [15] => 0.154 [16] => 0.135 [17] => 0.128 [18] => 0.12 ) [cash2asset] => Array ( [0] => 0.011 [1] => 0.002 [2] => 0.006 [3] => 0.01 [4] => 0.006 [5] => 0.109 [6] => 0.256 [7] => 0.259 [8] => 0.315 [9] => 0.369 [10] => 0.345 [11] => 0.318 [12] => 0.368 [13] => 0.264 [14] => 0.33 [15] => 0.407 [16] => 0.471 [17] => 0.486 [18] => 0.503 ) [equity2asset] => Array ( [0] => 0.214 [1] => 0.178 [2] => 0.128 [3] => 0.276 [4] => 0.498 [5] => 0.653 [6] => 0.656 [7] => 0.655 [8] => 0.522 [9] => 0.465 [10] => 0.198 [11] => 0.224 [12] => 0.312 [13] => 0.407 [14] => 0.445 [15] => 0.459 [16] => 0.45 [17] => 0.463 [18] => 0.492 ) [ppe2asset] => Array ( [0] => 0.234 [1] => 0.205 [2] => 0.161 [3] => 0.154 [4] => 0.157 [5] => 0.148 [6] => 0.129 [7] => 0.099 [8] => 0.096 [9] => 0.093 [10] => 0.099 [11] => 0.092 [12] => 0.086 [13] => 0.106 [14] => 0.111 [15] => 0.092 [16] => 0.087 [17] => 0.086 [18] => 0.091 ) [interest2rev] => Array ( [0] => -9.099 [1] => -3.759 [2] => -2.943 [3] => -2.957 [4] => -1.263 [5] => 0 [6] => -0.146 [7] => -0.279 [8] => -0.247 [9] => -0.912 [10] => -2.136 [11] => -4.035 [12] => -3.837 [13] => -2.446 [14] => -0.733 [15] => -0.847 [16] => -1.187 [17] => -1.523 [18] => -1.578 ) [std2asset] => Array ( [0] => 0.236 [1] => 0.227 [2] => 0.309 [3] => 0.321 [4] => 0.341 [5] => 0.319 [6] => 0.317 [7] => 0.315 [8] => 0.335 [9] => 0.338 [10] => 0.423 [11] => 0.424 [12] => 0.35 [13] => 0.178 [14] => 0.207 [15] => 0.166 [16] => 0.221 [17] => 0.159 [18] => 0.136 ) [ltd2asset] => Array ( [0] => 0.529 [1] => 0.576 [2] => 0.553 [3] => 0.378 [4] => 0.138 [5] => 0 [6] => 0 [7] => 0 [8] => 0.111 [9] => 0.171 [10] => 0.35 [11] => 0.309 [12] => 0.266 [13] => 0.308 [14] => 0.262 [15] => 0.301 [16] => 0.257 [17] => 0.33 [18] => 0.332 ) [turnover] => Array ( [0] => 1.111 [1] => 1.07 [2] => 0.843 [3] => 1.071 [4] => 1.201 [5] => 1.148 [6] => 0.969 [7] => 0.877 [8] => 0.847 [9] => 0.756 [10] => 0.811 [11] => 0.792 [12] => 0.783 [13] => 0.971 [14] => 0.786 [15] => 0.706 [16] => 0.68 [17] => 0.582 [18] => 0.532 ) [CF_Net Income] => Array ( [0] => 12.1656600518 [1] => 17.1699741156 [2] => -7.16134598792 [3] => 64.1932700604 [4] => 120.730503455 [5] => 166.431769723 [6] => 129.720271801 [7] => 139.088512241 [8] => 135.198575949 [9] => 170.772103659 [10] => 166.371499176 [11] => 171.054657429 [12] => 181.990495587 [13] => 243.380377358 [14] => 226.568325158 [15] => 285.537023186 [16] => 335.634108527 [17] => 346.94962406 [18] => 330.398678414 ) [buybackratio] => Array ( [0] => -7.09 [1] => -0.08 [2] => 0.35 [3] => -0.1 [4] => -0.09 [5] => -0.14 [6] => -0.07 [7] => -0.08 [8] => -0.21 [9] => -0.26 [10] => -0.1 [11] => -0.23 [12] => -0.5 [13] => -0.12 [14] => -0.08 [15] => -0.35 [16] => -0.18 [17] => -0.08 [18] => -0.21 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.3 [5] => 8.27 [6] => 8.99 [7] => 8.92 [8] => 7.24 [9] => 8.55 [10] => 0 [11] => 0 [12] => 6.88 [13] => 10.19 [14] => 12.28 [15] => 18.42 [16] => 23.35 [17] => 27.05 [18] => 29.73 ) [CF_DDA] => Array ( [0] => 14.2364106989 [1] => 15.3580672994 [2] => 18.2053494392 [3] => 24.5038826575 [4] => 29.2201382034 [5] => 31.3827292111 [6] => 38.449603624 [7] => 35.0225988701 [8] => 26.7784810127 [9] => 31.9557926829 [10] => 35.9843492586 [11] => 35.5342571209 [12] => 36.1961982349 [13] => 49.2611320755 [14] => 40.1345480028 [15] => 46.7898279731 [16] => 51.4627906977 [17] => 51.7526315789 [18] => 58.513215859 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 39.8619499569 [1] => 48.0586712683 [2] => 83.1751509922 [3] => 95.0819672131 [4] => 148.272458045 [5] => 187.191897655 [6] => 214.212910532 [7] => 206.610169492 [8] => 124.212816456 [9] => 197.750762195 [10] => 245.524711697 [11] => 202.920708237 [12] => 251.532247115 [13] => 315.658867925 [14] => 293.106517169 [15] => 342.45026178 [16] => 385.56124031 [17] => 337.804511278 [18] => 356.002936858 ) [Cash Flow from Others] => Array ( [0] => 5.86712683348 [1] => 13.2010353753 [2] => 69.1113028473 [3] => 21.1389128559 [4] => 10.0691016782 [5] => 4.07782515991 [6] => 14.3159682899 [7] => 29.2419962335 [8] => 23.4121835443 [9] => 34.8932926829 [10] => 17.4522240527 [11] => 34.5011547344 [12] => 24.617107943 [13] => 34.2173584906 [14] => 28.9635599159 [15] => 28.9267015707 [16] => 31.7635658915 [17] => 23.6383458647 [18] => 25.9647577093 ) [Cash Flow_PPE] => Array ( [0] => -5.43572044866 [1] => -8.71440897325 [2] => -154.616048318 [3] => -15.7031924072 [4] => -21.52023692 [5] => -37.7057569296 [6] => -48.027180068 [7] => -35.7485875706 [8] => -26.4264240506 [9] => -50.4847560976 [10] => -42.0469522241 [11] => -39.5850654349 [12] => -40.9653767821 [13] => -52.1245283019 [14] => -65.7295024527 [15] => -46.9259536275 [16] => -66.2294573643 [17] => -78.7586466165 [18] => -86.9676945668 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.82302771855 [6] => -2.92185730464 [7] => -5.50941619586 [8] => -27.8512658228 [9] => -32.293445122 [10] => 0 [11] => -60.779830639 [12] => -6.16157501697 [13] => -5.89056603774 [14] => -25.2880168185 [15] => 0 [16] => -8.60465116279 [17] => -23.3203007519 [18] => -30.392804699 ) [Cash Flow_CPEX] => Array ( [0] => -5.43572044866 [1] => -8.71440897325 [2] => -154.616048318 [3] => -15.7031924072 [4] => -21.52023692 [5] => -37.7057569296 [6] => -48.027180068 [7] => -35.7485875706 [8] => -27.3623417722 [9] => -50.4847560976 [10] => -42.0469522241 [11] => -39.5850654349 [12] => -40.9653767821 [13] => -52.1245283019 [14] => -65.7295024527 [15] => -46.9259536275 [16] => -66.2294573643 [17] => -78.7586466165 [18] => -86.9676945668 ) [Cash Flow from Investing] => Array ( [0] => -12.5107851596 [1] => -80.3278688525 [2] => -159.188955997 [3] => -20.3623813632 [4] => -25.3701875617 [5] => -55.1034115139 [6] => -54.6602491506 [7] => -101.939736347 [8] => -14.7650316456 [9] => -82.7782012195 [10] => -42.0469522241 [11] => -100.364896074 [12] => -113.989816701 [13] => 14.1969811321 [14] => -293.642606868 [15] => -307.789827973 [16] => -275.950387597 [17] => -222.852631579 [18] => -341.21071953 ) [Net Issuance of Stock] => Array ( [0] => 74.374460742 [1] => 1.12165660052 [2] => 2.15703192407 [3] => 5.69456427955 [4] => 1.67818361303 [5] => 25.3869936034 [6] => 10.2129105323 [7] => -82.8813559322 [8] => -234.773734177 [9] => -142.000762195 [10] => -529.228995058 [11] => -161.116243264 [12] => -74.1486761711 [13] => -157.625660377 [14] => -134.742817099 [15] => -146.378459237 [16] => -240.83875969 [17] => -200.758646617 [18] => -170.794419971 ) [Issuance of Stock] => Array ( [0] => 74.374460742 [1] => 1.12165660052 [2] => 2.15703192407 [3] => 5.69456427955 [4] => 11.0562685094 [5] => 25.3869936034 [6] => 10.2129105323 [7] => 10.6177024482 [8] => 22.0126582278 [9] => 34.2850609756 [10] => 13.8393739703 [11] => 30.7259430331 [12] => 62.0685675492 [13] => 21.6196226415 [14] => 13.3840224247 [15] => 75.2311144353 [16] => 46.6302325581 [17] => 21.7060150376 [18] => 50.6299559471 ) [Net Issuance of Debt] => Array ( [0] => -99.913718723 [1] => 28.8179465056 [2] => 75.4961173425 [3] => -77.8257118205 [4] => -125.567620928 [5] => -80.157782516 [6] => 3.46998867497 [7] => 0.870056497175 [8] => 188.597310127 [9] => 160.330792683 [10] => 305.528830313 [11] => 55.5927636644 [12] => -13.0923285811 [13] => -263.061886792 [14] => 64.2978276104 [15] => 100.43605086 [16] => 174.245736434 [17] => -24.1406015038 [18] => -650.986784141 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -13.977566868 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => -39.516824849 [1] => 29.9396031061 [2] => 78.6022433132 [3] => -72.131147541 [4] => -123.988153998 [5] => -54.7707889126 [6] => 13.6828992072 [7] => -83.3512241055 [8] => -50.3481012658 [9] => 16.3925304878 [10] => -224.065074135 [11] => -96.9253271747 [12] => -81.2532247115 [13] => -432.406037736 [14] => -63.2655921514 [15] => -45.0650710546 [16] => -46.8387596899 [17] => -50.0263157895 [18] => -47.4214390602 ) [Other Financing] => Array ( [0] => -5.3290705182E-15 [1] => 4.66293670343E-15 [2] => 0.949094046592 [3] => 7.1054273576E-15 [4] => -0.0987166831194 [5] => 1.06581410364E-14 [6] => 1.7763568394E-15 [7] => -1.33992467043 [8] => -4.17167721519 [9] => -1.9375 [10] => -0.364909390445 [11] => 8.59815242494 [12] => 5.98778004073 [13] => -11.718490566 [14] => 7.17939733707 [15] => 0.877337322364 [16] => 19.7542635659 [17] => 174.872932331 [18] => 774.359765051 ) [Net Change in Cash] => Array ( [0] => -11.64797239 [1] => -2.24331320104 [2] => 2.15703192407 [3] => 2.07075064711 [4] => -1.67818361303 [5] => 76.4456289979 [6] => 171.335220838 [7] => 34.3822975518 [8] => 73.9469936709 [9] => 138.945121951 [10] => -37.4703459638 [11] => 15.8414164742 [12] => 56.460964019 [13] => -127.404528302 [14] => -61.2550805886 [15] => -24.3926701571 [16] => 58.5209302326 [17] => 72.9661654135 [18] => -29.5440528634 ) [NetChangeinCash_others] => Array ( [0] => 0.517687661777 [1] => 0.0862812769629 [2] => -0.431406384815 [3] => -0.517687661777 [4] => -0.592300098717 [5] => -0.872068230277 [6] => -1.90033975085 [7] => 13.0630885122 [8] => 14.8473101266 [9] => 7.5800304878 [10] => -16.8830313015 [11] => 10.2109314858 [12] => 0.171758316361 [13] => -24.8543396226 [14] => 2.54660126139 [15] => -13.9880329095 [16] => -4.2511627907 [17] => 8.04060150376 [18] => 3.08516886931 ) [total_freecashflow] => Array ( [0] => 34.4262295082 [1] => 39.3442622951 [2] => -71.4408973253 [3] => 79.3787748059 [4] => 126.752221125 [5] => 149.486140725 [6] => 166.185730464 [7] => 170.861581921 [8] => 96.8504746835 [9] => 147.266006098 [10] => 203.477759473 [11] => 163.335642802 [12] => 210.566870333 [13] => 263.534339623 [14] => 227.377014716 [15] => 295.524308153 [16] => 319.331782946 [17] => 259.045864662 [18] => 269.035242291 ) [CF_Net Income_pct] => Array ( [0] => 30.52 [1] => 35.73 [2] => -8.61 [3] => 67.51 [4] => 81.42 [5] => 88.91 [6] => 60.56 [7] => 67.32 [8] => 108.84 [9] => 86.36 [10] => 67.76 [11] => 84.30 [12] => 72.35 [13] => 77.10 [14] => 77.30 [15] => 83.38 [16] => 87.05 [17] => 102.71 [18] => 92.81 ) [CF_DDA_pct] => Array ( [0] => 14 [1] => 15 [2] => 18 [3] => 25 [4] => 29 [5] => 31 [6] => 38 [7] => 35 [8] => 27 [9] => 32 [10] => 36 [11] => 36 [12] => 36 [13] => 49 [14] => 40 [15] => 47 [16] => 51 [17] => 52 [18] => 59 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -13.64 [1] => -18.13 [2] => -185.89 [3] => -16.52 [4] => -14.51 [5] => -20.14 [6] => -22.42 [7] => -17.30 [8] => -22.03 [9] => -25.53 [10] => -17.13 [11] => -19.51 [12] => -16.29 [13] => -16.51 [14] => -22.43 [15] => -13.70 [16] => -17.18 [17] => -23.31 [18] => -24.43 ) [Cash Flow from Investing_pct] => Array ( [0] => -31.39 [1] => -167.15 [2] => -191.39 [3] => -21.42 [4] => -17.11 [5] => -29.44 [6] => -25.52 [7] => -49.34 [8] => -11.89 [9] => -41.86 [10] => -17.13 [11] => -49.46 [12] => -45.32 [13] => 4.50 [14] => -100.18 [15] => -89.88 [16] => -71.57 [17] => -65.97 [18] => -95.84 ) [Net Issuance of Stock_pct] => Array ( [0] => 186.58 [1] => 2.33 [2] => 2.59 [3] => 5.99 [4] => 1.13 [5] => 13.56 [6] => 4.77 [7] => -40.11 [8] => -189.01 [9] => -71.81 [10] => -215.55 [11] => -79.40 [12] => -29.48 [13] => -49.94 [14] => -45.97 [15] => -42.74 [16] => -62.46 [17] => -59.43 [18] => -47.98 ) [Net Issuance of Debt_pct] => Array ( [0] => -250.65 [1] => 59.96 [2] => 90.77 [3] => -81.85 [4] => -84.69 [5] => -42.82 [6] => 1.62 [7] => 0.42 [8] => 151.83 [9] => 81.08 [10] => 124.44 [11] => 27.40 [12] => -5.21 [13] => -83.34 [14] => 21.94 [15] => 29.33 [16] => 45.19 [17] => -7.15 [18] => -182.86 ) [Dividends_pct] => Array ( [0] => -35.06 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => -99.13 [1] => 62.30 [2] => 94.50 [3] => -75.86 [4] => -83.62 [5] => -29.26 [6] => 6.39 [7] => -40.34 [8] => -40.53 [9] => 8.29 [10] => -91.26 [11] => -47.77 [12] => -32.30 [13] => -136.99 [14] => -21.58 [15] => -13.16 [16] => -12.15 [17] => -14.81 [18] => -13.32 ) [Cash from Financing_pct] => Array ( [0] => -99.13 [1] => 62.30 [2] => 93.36 [3] => -75.86 [4] => -83.56 [5] => -29.26 [6] => 6.39 [7] => -39.69 [8] => -37.18 [9] => 9.27 [10] => -91.11 [11] => -52.00 [12] => -34.68 [13] => -133.27 [14] => -24.03 [15] => -13.42 [16] => -17.27 [17] => -66.58 [18] => -230.84 ) [Net Change in Cash_pct] => Array ( [0] => -29.22 [1] => -4.67 [2] => 2.59 [3] => 2.18 [4] => -1.13 [5] => 40.84 [6] => 79.98 [7] => 16.64 [8] => 59.53 [9] => 70.26 [10] => -15.26 [11] => 7.81 [12] => 22.45 [13] => -40.36 [14] => -20.90 [15] => -7.12 [16] => 15.18 [17] => 21.60 [18] => -8.30 ) [total_freecashflow_pct] => Array ( [0] => 86.36 [1] => 81.87 [2] => -85.89 [3] => 83.48 [4] => 85.49 [5] => 79.86 [6] => 77.58 [7] => 82.70 [8] => 77.97 [9] => 74.47 [10] => 82.87 [11] => 80.49 [12] => 83.71 [13] => 83.49 [14] => 77.57 [15] => 86.30 [16] => 82.82 [17] => 76.69 [18] => 75.57 ) [per share rev] => Array ( [0] => 2.61 [1] => 2.81 [2] => 3.45 [3] => 4.46 [4] => 5.24 [5] => 6.2 [6] => 7.08 [7] => 6.17 [8] => 5.94 [9] => 6.84 [10] => 8.23 [11] => 9.45 [12] => 9.76 [13] => 11.82 [14] => 10.84 [15] => 13.07 [16] => 15.54 [17] => 15.58 [18] => 16.15 ) [per share eps] => Array ( [0] => 0.00862812769629 [1] => -0.0241587575496 [2] => -0.0690250215703 [3] => 0.490077653149 [4] => 0.908193484699 [5] => 1.13006396588 [6] => 0.939977349943 [7] => 1.0263653484 [8] => 1.06012658228 [9] => 1.38719512195 [10] => 1.43327841845 [11] => 1.63972286374 [12] => 1.77868295995 [13] => 2.42264150943 [14] => 2.3405746321 [15] => 3.03664921466 [16] => 3.63565891473 [17] => 3.9022556391 [18] => 3.81791483113 ) [eps_nri] => Array ( [0] => 0.120793787748 [1] => 0.138050043141 [2] => -0.0690250215703 [3] => 0.491803278689 [4] => 0.898321816387 [5] => 1.21535181237 [6] => 0.939977349943 [7] => 1.05461393597 [8] => 1.06012658228 [9] => 1.38719512195 [10] => 1.43327841845 [11] => 1.63972286374 [12] => 1.77868295995 [13] => 2.42264150943 [14] => 2.3405746321 [15] => 3.03664921466 [16] => 3.63565891473 [17] => 3.9022556391 [18] => 3.81791483113 ) [per share_freecashflow] => Array ( [0] => 0.31 [1] => 0.33 [2] => -0.61 [3] => 0.66 [4] => 0.96 [5] => 1.09 [6] => 1.21 [7] => 1.26 [8] => 0.76 [9] => 1.2 [10] => 1.75 [11] => 1.57 [12] => 2.05 [13] => 2.62 [14] => 2.35 [15] => 3.14 [16] => 3.46 [17] => 2.91 [18] => 3.11 ) [ROE] => Array ( [0] => 3.11 [1] => -3.69 [2] => -11.79 [3] => 46.73 [4] => 41.85 [5] => 32.17 [6] => 19.69 [7] => 22.2 [8] => 28.94 [9] => 33.01 [10] => 71.21 [11] => 61.32 [12] => 45.74 [13] => 48.79 [14] => 38.08 [15] => 35.72 [16] => 35.3 [17] => 31.45 [18] => 25.52 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 0.67 [1] => -0.66 [2] => -1.5 [3] => 12.88 [4] => 20.86 [5] => 20.99 [6] => 12.91 [7] => 14.55 [8] => 15.11 [9] => 15.34 [10] => 14.13 [11] => 13.74 [12] => 14.25 [13] => 19.87 [14] => 16.95 [15] => 16.4 [16] => 15.9 [17] => 14.57 [18] => 12.56 ) [ROC_capital] => Array ( [0] => 176.100086281 [1] => 195.599654875 [2] => 270.405522002 [3] => 318.895599655 [4] => 352.122408687 [5] => 490.088486141 [6] => 733.878822197 [7] => 773.583804143 [8] => 668.53085443 [9] => 863.542682927 [10] => 893.791598023 [11] => 919.062355658 [12] => 983.221995927 [13] => 898.759245283 [14] => 1003.85984583 [15] => 1405.67389678 [16] => 1751.94031008 [17] => 1966.60526316 [18] => 2173.2650514 ) [ROC] => Array ( [0] => 0.98 [1] => -1.06 [2] => -2.65 [3] => 20.13 [4] => 34.29 [5] => 31.62 [6] => 17.68 [7] => 17.98 [8] => 20.22 [9] => 19.78 [10] => 18.61 [11] => 18.61 [12] => 18.51 [13] => 27.08 [14] => 22.57 [15] => 20.31 [16] => 19.16 [17] => 17.64 [18] => 15.2 ) [ROC_JOEL_capital] => Array ( [0] => 108.196721311 [1] => 118.291630716 [2] => 116.824849008 [3] => 132.700603969 [4] => 149.753208292 [5] => 165.502132196 [6] => 147.550396376 [7] => 172.06779661 [8] => 168.136867089 [9] => 216.759146341 [10] => 232.972817133 [11] => 271.28791378 [12] => 292.359809912 [13] => 336.590188679 [14] => 343.552207428 [15] => 400.513836948 [16] => 454.896899225 [17] => 466.555639098 [18] => 531.080029369 ) [ROC_JOEL] => Array ( [0] => 44.98 [1] => 51.28 [2] => 27.77 [3] => 88.69 [4] => 116.35 [5] => 135.81 [6] => 114.77 [7] => 107.48 [8] => 103.13 [9] => 100.17 [10] => 100.12 [11] => 83.75 [12] => 81.01 [13] => 87.39 [14] => 80.49 [15] => 84.02 [16] => 90.08 [17] => 82.43 [18] => 71.52 ) [ROC_JOEL_new] => Array ( [0] => 27.53 [1] => 17.07 [2] => 15.31 [3] => 75.2 [4] => 113.44 [5] => 108.12 [6] => 85.82 [7] => 87.09 [8] => 86.8 [9] => 87.08 [10] => 87.84 [11] => 75.55 [12] => 75.29 [13] => 78.27 [14] => 70.36 [15] => 73.15 [16] => 78.19 [17] => 72.36 [18] => 63.55 ) [grossmargin] => Array ( [0] => 67.06 [1] => 65.84 [2] => 65.91 [3] => 65.51 [4] => 66.55 [5] => 66.56 [6] => 63.78 [7] => 58.04 [8] => 58.48 [9] => 58.82 [10] => 58.7 [11] => 58.12 [12] => 57.16 [13] => 58.02 [14] => 60.31 [15] => 60.25 [16] => 60.54 [17] => 59.99 [18] => 58.86 ) [pretaxmargin] => Array ( [0] => 1.53 [1] => 2.25 [2] => 1.61 [3] => 16.4 [4] => 23.78 [5] => 25.18 [6] => 17.16 [7] => 21.96 [8] => 23.34 [9] => 25.86 [10] => 23.71 [11] => 20.54 [12] => 21.94 [13] => 23.63 [14] => 25.8 [15] => 26.64 [16] => 27.51 [17] => 26.45 [18] => 25.74 ) [operatingmargin] => Array ( [0] => 16.94 [1] => 17.97 [2] => 8.08 [3] => 22.04 [4] => 25.06 [5] => 26.52 [6] => 17.4 [7] => 22.07 [8] => 22.87 [9] => 25.79 [10] => 24.45 [11] => 23.05 [12] => 23.68 [13] => 24.74 [14] => 26.33 [15] => 27.38 [16] => 28.55 [17] => 27.74 [18] => 27.17 ) [netmargin] => Array ( [0] => 0.6 [1] => -0.61 [2] => -1.78 [3] => 12.02 [4] => 17.36 [5] => 18.28 [6] => 13.33 [7] => 16.6 [8] => 17.83 [9] => 20.28 [10] => 17.44 [11] => 17.36 [12] => 18.2 [13] => 20.47 [14] => 21.57 [15] => 23.23 [16] => 23.39 [17] => 25.03 [18] => 23.63 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 37.610 [4] => 28.770 [5] => 78.260 [6] => 47.660 [7] => 19.260 [8] => 24.580 [9] => 25.670 [10] => 21.620 [11] => 22.840 [12] => 30.280 [13] => 11.430 [14] => 18.550 [15] => 19.120 [16] => 15.780 [17] => 16.770 [18] => 19.210 ) [penri] => Array ( [0] => 0.00 [1] => 58.42 [2] => 0.00 [3] => 37.61 [4] => 28.80 [5] => 78.77 [6] => 47.61 [7] => 19.27 [8] => 24.56 [9] => 25.71 [10] => 21.60 [11] => 22.88 [12] => 30.30 [13] => 11.42 [14] => 18.55 [15] => 19.09 [16] => 15.79 [17] => 16.79 [18] => 19.19 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 37.610 [4] => 28.770 [5] => 78.260 [6] => 47.660 [7] => 19.260 [8] => 24.580 [9] => 25.670 [10] => 21.620 [11] => 22.840 [12] => 30.280 [13] => 11.430 [14] => 18.550 [15] => 19.120 [16] => 15.780 [17] => 16.770 [18] => 19.210 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 37.780 [6] => 12.500 [7] => 6.410 [8] => 12.470 [9] => 15.390 [10] => 0.000 [11] => 0.000 [12] => 46.240 [13] => 14.780 [14] => 15.690 [15] => 11.960 [16] => 8.960 [17] => 8.110 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 28.94 [6] => 23.7 [7] => 28.83 [8] => 0 [9] => 11.27 [10] => 10.36 [11] => 25.44 [12] => 25.81 [13] => 27.19 [14] => 23.51 [15] => 27.17 [16] => 36.51 [17] => 50.15 [18] => 46.02 ) [pfcf] => Array ( [0] => 0.000 [1] => 21.700 [2] => 0.000 [3] => 30.720 [4] => 27.040 [5] => 81.860 [6] => 37.730 [7] => 16.250 [8] => 34.190 [9] => 29.800 [10] => 17.830 [11] => 24.000 [12] => 26.100 [13] => 10.560 [14] => 18.500 [15] => 18.460 [16] => 16.570 [17] => 22.510 [18] => 23.580 ) [ps] => Array ( [0] => 0.000 [1] => 2.440 [2] => 2.710 [3] => 4.760 [4] => 4.930 [5] => 14.320 [6] => 6.400 [7] => 3.320 [8] => 4.400 [9] => 5.210 [10] => 3.770 [11] => 3.980 [12] => 5.500 [13] => 2.340 [14] => 4.010 [15] => 4.440 [16] => 3.690 [17] => 4.200 [18] => 4.540 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.464818763326 [6] => 0.613816534541 [7] => 0.672316384181 [8] => 0.841772151899 [9] => 0.83993902439 [10] => 1.03953871499 [11] => 1.1701308699 [12] => 1.14188730482 [13] => 1.54867924528 [14] => 1.74491941135 [15] => 2.15856394914 [16] => 2.57209302326 [17] => 2.84360902256 [18] => 2.88986784141 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 76.810 [6] => 53.540 [7] => 28.730 [8] => 3.370 [9] => 9.510 [10] => 17.850 [11] => 23.260 [12] => 18.810 [13] => 16.860 [14] => 13.990 [15] => 11.590 [16] => 10.610 [17] => 9.940 [18] => 10.280 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 77.730 [6] => 54.710 [7] => 31.270 [8] => 8.400 [9] => 12.210 [10] => 21.380 [11] => 26.780 [12] => 21.710 [13] => 20.540 [14] => 20.730 [15] => 15.860 [16] => 14.430 [17] => 14.020 [18] => 14.470 ) [zscore] => Array ( [0] => 0.000 [1] => 2.820 [2] => 2.700 [3] => 5.460 [4] => 9.790 [5] => 29.730 [6] => 12.700 [7] => 7.430 [8] => -1.590 [9] => 6.980 [10] => 4.920 [11] => 4.980 [12] => 6.480 [13] => 6.040 [14] => 6.870 [15] => 6.900 [16] => 6.070 [17] => 5.930 [18] => 6.000 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 7 [5] => 8 [6] => 6 [7] => 7 [8] => 5 [9] => 8 [10] => 4 [11] => 7 [12] => 8 [13] => 7 [14] => 8 [15] => 6 [16] => 6 [17] => 4 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.320 [4] => -2.440 [5] => -2.510 [6] => -2.420 [7] => -2.610 [8] => -2.450 [9] => -2.470 [10] => -2.960 [11] => -2.460 [12] => -2.510 [13] => -2.700 [14] => -2.650 [15] => -2.580 [16] => -2.610 [17] => -2.350 [18] => -2.450 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.61 [7] => 0.83 [8] => 1.06 [9] => 1.20 [10] => 1.31 [11] => 1.39 [12] => 1.57 [13] => 1.71 [14] => 1.93 [15] => 2.19 [16] => 2.55 [17] => 2.94 [18] => 3.30 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 55.650 [7] => 27.060 [8] => 30.920 [9] => 37.070 [10] => 26.690 [11] => 30.550 [12] => 40.920 [13] => 16.410 [14] => 23.930 [15] => 26.200 [16] => 21.180 [17] => 21.670 [18] => 22.320 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.450 [6] => 12.630 [7] => 15.510 [8] => 18.320 [9] => 16.120 [10] => 17.300 [11] => 23.220 [12] => 27.290 [13] => 31.410 [14] => 33.160 [15] => 38.900 [16] => 44.320 [17] => 52.400 [18] => 56.160 ) [medpsvalue] => Array ( [0] => 28.62 [1] => 11.51 [2] => 13.06 [3] => 17.02 [4] => 22.11 [5] => 27.28 [6] => 30.43 [7] => 28.83 [8] => 27.8 [9] => 30.99 [10] => 35.3 [11] => 41.81 [12] => 43.96 [13] => 47.07 [14] => 47.32 [15] => 56.37 [16] => 62.84 [17] => 69.13 [18] => 70.99 ) [ev2rev] => Array ( [0] => 0.000 [1] => 3.040 [2] => 4.210 [3] => 4.680 [4] => 5.250 [5] => 13.480 [6] => 5.830 [7] => 2.870 [8] => 4.090 [9] => 5.040 [10] => 3.900 [11] => 4.190 [12] => 5.520 [13] => 2.360 [14] => 3.890 [15] => 4.230 [16] => 3.400 [17] => 3.890 [18] => 4.220 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 28.770 [2] => 46.280 [3] => 19.530 [4] => 17.950 [5] => 44.570 [6] => 27.400 [7] => 10.800 [8] => 14.840 [9] => 16.500 [10] => 13.170 [11] => 14.850 [12] => 18.780 [13] => 7.800 [14] => 12.820 [15] => 13.530 [16] => 10.540 [17] => 12.260 [18] => 13.390 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 16.900 [2] => 52.060 [3] => 21.220 [4] => 20.940 [5] => 50.780 [6] => 33.470 [7] => 13.020 [8] => 17.870 [9] => 19.560 [10] => 15.950 [11] => 18.160 [12] => 23.310 [13] => 9.520 [14] => 14.780 [15] => 15.460 [16] => 11.920 [17] => 14.010 [18] => 15.530 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.39 [6] => 1.53 [7] => 0.68 [8] => 0.95 [9] => 1.11 [10] => 0.9 [11] => 0.88 [12] => 1.24 [13] => 0.54 [14] => 0.91 [15] => 1.08 [16] => 0.91 [17] => 0.95 [18] => 1.02 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 24.8 [6] => 9.23 [7] => 4.06 [8] => 6.83 [9] => 8.01 [10] => 15.07 [11] => 13.33 [12] => 13.79 [13] => 4.97 [14] => 6.79 [15] => 6.97 [16] => 5.34 [17] => 5.14 [18] => 4.74 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 287.316652286 [1] => 337.446074202 [2] => 401.639344262 [3] => 533.908541846 [4] => 695.360315893 [5] => 847.623667377 [6] => 973.055492639 [7] => 838.010357815 [8] => 758.073575949 [9] => 841.87195122 [10] => 954.065897858 [11] => 985.54965358 [12] => 1000.03258656 [13] => 1188.77283019 [14] => 1050.2452698 [15] => 1229.14809274 [16] => 1435.02635659 [17] => 1386.1962406 [18] => 1398.10425844 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.2364106989 [1] => 15.3580672994 [2] => 18.2053494392 [3] => 24.5038826575 [4] => 29.2201382034 [5] => 31.3827292111 [6] => 8.08720271801 [7] => 3.38983050847 [8] => 3.35601265823 [9] => 3.66920731707 [10] => 4.12273476112 [11] => 4.1870669746 [12] => 5.90291921249 [13] => 7.01132075472 [14] => 7.46951646811 [15] => 7.78309648467 [16] => 7.54496124031 [17] => 10.3977443609 [18] => 7.28193832599 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 26.1432269198 [1] => 12.6833477135 [2] => 11.8205349439 [3] => 15.7894736842 [4] => 8.78578479763 [5] => 0 [6] => 1.42468856172 [7] => 2.3352165725 [8] => 1.87262658228 [9] => 7.67835365854 [10] => 20.3822075783 [11] => 39.766743649 [12] => 38.3672776646 [13] => 29.0724528302 [14] => 7.69866853539 [15] => 10.4143605086 [16] => 17.0317829457 [17] => 21.107518797 [18] => 22.0631424376 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 64.9565512559 [13] => 0 [14] => 202.625087596 [15] => 477.128646223 [16] => 695.628682171 [17] => 795.481203008 [18] => 1000.64170338 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2.76100086281 [1] => 0.517687661777 [2] => 2.67471958585 [3] => 4.74547023296 [4] => 3.75123395854 [5] => 80.5 [6] => 256.849377123 [7] => 247.939736347 [8] => 282.263449367 [9] => 410.881859756 [10] => 406.579901153 [11] => 395.81678214 [12] => 405.521384929 [13] => 323.412830189 [14] => 239.040644709 [15] => 230.738967838 [16] => 297.666666667 [17] => 361.680451128 [18] => 323.63876652 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 67.0405522002 [1] => 78.8610871441 [2] => 145.901639344 [3] => 145.72907679 [4] => 168.509378085 [5] => 193.02771855 [6] => 226.798414496 [7] => 209.56779661 [8] => 144.048259494 [9] => 152.381097561 [10] => 199.810543657 [11] => 219.297921478 [12] => 265.233536999 [13] => 236.233207547 [14] => 396.920112123 [15] => 727.67539267 [16] => 965.892248062 [17] => 1106.99323308 [18] => 1318.98237885 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 14.4952545298 [1] => 15.0992234685 [2] => 28.5591026747 [3] => 31.4926660915 [4] => 34.3534057256 [5] => 122.875266525 [6] => 212.211778029 [7] => 213.744821092 [8] => 126.900316456 [9] => 127.612804878 [10] => 141.689456343 [11] => 127.436489607 [12] => 81.6938221317 [13] => 76.2649056604 [14] => 77.0840925018 [15] => 105.024682124 [16] => 99.203875969 [17] => 120.206766917 [18] => 103.522760646 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.6393442623 [1] => 1.46678170837 [2] => 6.38481449525 [3] => 3.7100949094 [4] => 14.017769003 [5] => 5.20149253731 [6] => 1.29105322763 [7] => 7.04896421846 [8] => 95.9723101266 [9] => 157.517530488 [10] => 268.769357496 [11] => 310.593533487 [12] => 260.811948405 [13] => 27.2603773585 [14] => 92.3419761738 [15] => 49.4053851907 [16] => 225.451162791 [17] => 99.8353383459 [18] => 97.9045521292 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 42.6908315565 [6] => 52.1109852775 [7] => 45.6760828625 [8] => 44.2428797468 [9] => 50.9016768293 [10] => 59.0881383855 [11] => 58.6073903002 [12] => 59.299389002 [13] => 66.0316981132 [14] => 66.3489838823 [15] => 79.6148092745 [16] => 85.2108527132 [17] => 91.3308270677 [18] => 94.0205580029 ) [BS_other_liabilities_Insurance] => Array ( [0] => 50.3019844694 [1] => 61.0871440897 [2] => 117.256255393 [3] => 137.532355479 [4] => 161.895360316 [5] => 85.697228145 [6] => 79.9875424689 [7] => 63.0310734463 [8] => 61.5110759494 [9] => 69.2576219512 [10] => 62.0008237232 [11] => 84.5250192456 [12] => 137.89545146 [13] => 179.041509434 [14] => 155.943237561 [15] => 183.960359013 [16] => 207.696899225 [17] => 181.704511278 [18] => 166.707782673 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -26.1432269198 [1] => -12.6833477135 [2] => -11.8205349439 [3] => -15.7894736842 [4] => -8.78578479763 [5] => 0.143923240938 [6] => 5.62287655719 [7] => 4.70527306968 [8] => 3.76898734177 [9] => 1.3925304878 [10] => -4.52141680395 [11] => -20.2809853734 [12] => -17.4385607604 [13] => -13.2543396226 [14] => -5.57112824107 [15] => -9.02692595363 [16] => -14.9984496124 [17] => -17.9436090226 [18] => -18.842143906 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -128.731665229 [1] => -143.485763589 [2] => -162.553925798 [3] => -202.415875755 [4] => -252.912142152 [5] => -294.058635394 [6] => -343.892412231 [7] => -267.429378531 [8] => -235.838607595 [9] => -260.728658537 [10] => -300.971169687 [11] => -310.872209392 [12] => -310.264765784 [13] => -376.224150943 [14] => -335.441485634 [15] => -379.965594615 [16] => -431.31627907 [17] => -410.602255639 [18] => -420.455212922 ) [BS_MoneyMarket] => Array ( [0] => -2.76100086281 [1] => -0.517687661777 [2] => -2.67471958585 [3] => -4.74547023296 [4] => -3.75123395854 [5] => -80.5 [6] => -256.849377123 [7] => -247.939736347 [8] => -282.263449367 [9] => -410.881859756 [10] => -406.579901153 [11] => -395.81678214 [12] => -405.521384929 [13] => -323.412830189 [14] => -239.040644709 [15] => -230.738967838 [16] => -297.666666667 [17] => -361.680451128 [18] => -323.63876652 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 69.801553063 [1] => 79.3787748059 [2] => 148.57635893 [3] => 150.474547023 [4] => 172.260612043 [5] => 273.52771855 [6] => 483.647791619 [7] => 457.507532957 [8] => 426.311708861 [9] => 563.262957317 [10] => 606.390444811 [11] => 615.114703618 [12] => 670.754921928 [13] => 559.646037736 [14] => 635.960756833 [15] => 958.414360509 [16] => 1263.55891473 [17] => 1468.67368421 [18] => 1642.62114537 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 50.3019844694 [1] => 61.0871440897 [2] => 117.256255393 [3] => 137.532355479 [4] => 161.895360316 [5] => 128.388059701 [6] => 132.098527746 [7] => 108.707156309 [8] => 105.753955696 [9] => 120.15929878 [10] => 121.088962109 [11] => 143.132409546 [12] => 197.194840462 [13] => 245.073207547 [14] => 222.292221444 [15] => 263.575168287 [16] => 292.907751938 [17] => 273.035338346 [18] => 260.728340675 ) [cash2debt] => Array ( [0] => 0.02 [1] => 0.003 [2] => 0.01 [3] => 0.025 [4] => 0.04 [5] => 15.476 [6] => 198.946 [7] => 35.174 [8] => 1.449 [9] => 1.18 [10] => 0.597 [11] => 0.569 [12] => 0.784 [13] => 0.799 [14] => 0.998 [15] => 1.235 [16] => 1.293 [17] => 1.307 [18] => 1.363 ) [interest_coverage] => Array ( [0] => 1.86 [1] => 4.78 [2] => 2.74 [3] => 7.45 [4] => 19.83 [5] => 10000 [6] => 118.86 [7] => 79.2 [8] => 92.59 [9] => 28.28 [10] => 11.44 [11] => 5.71 [12] => 6.17 [13] => 10.12 [14] => 35.92 [15] => 32.31 [16] => 24.06 [17] => 18.22 [18] => 17.22 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -2.67471958585 [1] => -9.66350301984 [2] => -13.6324417601 [3] => -23.3822260569 [4] => -44.61994077 [5] => -58.4744136461 [6] => -37.2400906002 [7] => -40.6713747646 [8] => -41.7681962025 [9] => -46.9649390244 [10] => -59.7924217463 [11] => -31.377213241 [12] => -37.4202308215 [13] => -37.519245283 [14] => -44.3861247372 [15] => -41.9596110696 [16] => -59.1348837209 [17] => -19.6857142857 [18] => -29.4434654919 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.97175141243 [8] => 0.726265822785 [9] => -0.0411585365854 [10] => 0 [11] => 6.5311778291 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5.58947368421 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 12.1656600518 [1] => 17.1699741156 [2] => -7.16134598792 [3] => 64.1932700604 [4] => 120.730503455 [5] => 166.431769723 [6] => 129.720271801 [7] => 143.331450094 [8] => 135.198575949 [9] => 170.772103659 [10] => 166.371499176 [11] => 171.054657429 [12] => 181.990495587 [13] => 243.380377358 [14] => 226.568325158 [15] => 285.537023186 [16] => 335.634108527 [17] => 346.94962406 [18] => 330.398678414 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.00862812769629 [1] => -0.0241587575496 [2] => -0.0690250215703 [3] => 0.490077653149 [4] => 0.908193484699 [5] => 1.13006396588 [6] => 0.939977349943 [7] => 1.0263653484 [8] => 1.06012658228 [9] => 1.38719512195 [10] => 1.43327841845 [11] => 1.63972286374 [12] => 1.77868295995 [13] => 2.42264150943 [14] => 2.3405746321 [15] => 3.03664921466 [16] => 3.63565891473 [17] => 3.9022556391 [18] => 3.81791483113 ) [eps_basic] => Array ( [0] => 0.00862812769629 [1] => -0.0241587575496 [2] => -0.0690250215703 [3] => 0.528904227783 [4] => 0.977295162883 [5] => 1.21535181237 [6] => 0.996602491506 [7] => 1.06403013183 [8] => 1.0996835443 [9] => 1.42530487805 [10] => 1.45799011532 [11] => 1.66281755196 [12] => 1.81262729124 [13] => 2.45283018868 [14] => 2.36159775753 [15] => 3.0890052356 [16] => 3.6976744186 [17] => 3.94736842105 [18] => 3.86930983847 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 36.2004530011 [7] => 42.0235404896 [8] => 33.0443037975 [9] => 39.4641768293 [10] => 37.2792421746 [11] => 39.6982294072 [12] => 34.9124236253 [13] => 45.2505660377 [14] => 40.1002102313 [15] => 47.4756918474 [16] => 55.8085271318 [17] => 55.0977443609 [18] => 56.483113069 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 29.7904869762 [7] => 15.5781544256 [8] => 11.1004746835 [9] => 10.7660060976 [10] => 10.6326194399 [11] => 13.3949191686 [12] => 11.5207060421 [13] => 9.73509433962 [14] => 10.8051857043 [15] => 12.9401645475 [16] => 9.52945736434 [17] => 12.130075188 [18] => 14.4317180617 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 50.3374858437 [7] => 65.0357815443 [8] => 57.7618670886 [9] => 56.4009146341 [10] => 60.4522240527 [11] => 76.5735180908 [12] => 72.9748811948 [13] => 75.6188679245 [14] => 74.2985283812 [15] => 92.3889304413 [16] => 99.6728682171 [17] => 105.377443609 [18] => 107.352422907 ) [OtherInventories] => Array ( [0] => 30.8945038305 [1] => 35.2867344956 [2] => 65.064569513 [3] => 59.7790037974 [4] => 78.3496675499 [5] => 99.193720705 [6] => 8.04691659977E-15 [7] => 1.33812191292E-14 [8] => 0 [9] => -5.41572207134E-15 [10] => -5.85290556639E-15 [11] => 1.09398419671E-14 [12] => 9.64755920923E-15 [13] => -2.14503467399E-14 [14] => -9.95855270862E-15 [15] => 1.06289115297E-14 [16] => 0 [17] => 2.13697063386E-14 [18] => 1.04338140347E-14 ) [CashAndCashEquivalents] => Array ( [0] => 2.76100086281 [1] => 0.517687661777 [2] => 2.67471958585 [3] => 4.74547023296 [4] => 3.75123395854 [5] => 80.5 [6] => 256.849377123 [7] => 247.939736347 [8] => 282.263449367 [9] => 410.881859756 [10] => 406.579901153 [11] => 395.81678214 [12] => 405.521384929 [13] => 323.412830189 [14] => 239.040644709 [15] => 230.738967838 [16] => 297.666666667 [17] => 361.680451128 [18] => 323.63876652 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 64.9565512559 [13] => 0 [14] => 202.625087596 [15] => 477.128646223 [16] => 695.628682171 [17] => 795.481203008 [18] => 1000.64170338 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.48697621744 [7] => 3.71468926554 [8] => 4.37974683544 [9] => 6.00381097561 [10] => 6.75370675453 [11] => 6.35950731332 [12] => 5.94365241005 [13] => 7.34716981132 [14] => 14.497547302 [15] => 15.4667165295 [16] => 26.8720930233 [17] => 26.8676691729 [18] => 27.2804698972 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 53.9297848245 [7] => 48.3069679849 [8] => 46.8860759494 [9] => 67.7088414634 [10] => 79.1070840198 [11] => 84.298691301 [12] => 80.4596062458 [13] => 93.04 [14] => 111.472319552 [15] => 122.473448018 [16] => 135.334883721 [17] => 147.784962406 [18] => 150.982378855 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 162.949037373 [7] => 134.943502825 [8] => 133.223101266 [9] => 138.567073171 [10] => 155.299835255 [11] => 143.038491147 [12] => 140.095723014 [13] => 167.819622642 [14] => 172.238962859 [15] => 200.763649963 [16] => 223.468217054 [17] => 238.560150376 [18] => 246.795154185 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.84597961495 [7] => 0 [8] => 0 [9] => 6.75228658537 [10] => 8.57248764415 [11] => 5.00846805235 [12] => 9.3245078072 [13] => 12.598490566 [14] => 8.65241765943 [15] => 10.1555721765 [16] => 15.9379844961 [17] => 28.3834586466 [18] => 59.0455212922 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 182.265458422 [6] => 227.211778029 [7] => 191.157250471 [8] => 189.530063291 [9] => 219.032012195 [10] => 249.733113674 [11] => 238.705157814 [12] => 235.823489477 [13] => 280.805283019 [14] => 306.861247372 [15] => 348.859386687 [16] => 401.613178295 [17] => 441.596240602 [18] => 484.103524229 ) [AccumulatedDepreciation] => Array ( [0] => -8.80069025022 [1] => -16.9974115617 [2] => -25.9706643658 [3] => -39.1716997412 [4] => -55.6762092794 [5] => -72.8752665245 [6] => -97.8720271801 [7] => -96.6854990584 [8] => -103.958860759 [9] => -115.443597561 [10] => -133.563426689 [11] => -123.799846035 [12] => -126.620502376 [13] => -151.30490566 [14] => -159.050455501 [15] => -188.006731488 [16] => -217.818604651 [17] => -236.123308271 [18] => -245.533773862 ) [AccountsPayable] => Array ( [0] => 14.4952545298 [1] => 15.0992234685 [2] => 28.5591026747 [3] => 31.4926660915 [4] => 34.3534057256 [5] => 46.1727078891 [6] => 40.7463193658 [7] => 42.5602636535 [8] => 34.7183544304 [9] => 35.1981707317 [10] => 36.4439868204 [11] => 36.2378752887 [12] => 32.2138492872 [13] => 35.6528301887 [14] => 34.7393132446 [15] => 48.172026926 [16] => 42.8813953488 [17] => 41.1458646617 [18] => 47.6953010279 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 9.29712683952 [15] => 8.90725504862 [16] => 7.32480620155 [17] => 45.7804511278 [18] => 14.5154185022 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 76.7025586354 [6] => 171.465458664 [7] => 171.184557439 [8] => 92.1819620253 [9] => 92.4146341463 [10] => 105.245469522 [11] => 91.1986143187 [12] => 49.4799728445 [13] => 40.6120754717 [14] => 33.0476524177 [15] => 47.9454001496 [16] => 48.9976744186 [17] => 33.2804511278 [18] => 41.312041116 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 136.755823986 [1] => 181.622088007 [2] => 263.416738568 [3] => 188.35202761 [4] => 80.0592300099 [5] => 0 [6] => 0 [7] => 0 [8] => 98.8924050633 [9] => 190.548780488 [10] => 411.861614498 [11] => 384.911470362 [12] => 339.443312967 [13] => 377.358490566 [14] => 350.385423966 [15] => 523.560209424 [16] => 542.635658915 [17] => 785.714285714 [18] => 873.715124816 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 60.6113207547 [14] => 50.8787666433 [15] => 58.1630516081 [16] => 56.2891472868 [17] => 18.6255639098 [18] => 18.6754772394 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 58.1260377358 [14] => 48.3840224247 [15] => 54.3186237846 [16] => 72.0697674419 [17] => 76.1090225564 [18] => 54.862701909 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 12.1656600518 [1] => 17.1699741156 [2] => -7.16134598792 [3] => 64.1932700604 [4] => 120.730503455 [5] => 166.431769723 [6] => 129.720271801 [7] => 139.088512241 [8] => 135.198575949 [9] => 170.772103659 [10] => 166.371499176 [11] => 171.054657429 [12] => 181.990495587 [13] => 243.380377358 [14] => 226.568325158 [15] => 285.537023186 [16] => 335.634108527 [17] => 346.94962406 [18] => 330.398678414 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 8.80069025022 [1] => -7.76531492666 [2] => -6.98878343399 [3] => -18.9818809318 [4] => -15.3998025666 [5] => -26.8017057569 [6] => -23.8844847112 [7] => -1.9011299435 [8] => 9.47231012658 [9] => -27.7842987805 [10] => -5.3665568369 [11] => -7.54657428791 [12] => -17.8316361168 [13] => 16.4067924528 [14] => -11.8465311843 [15] => -32.3754674645 [16] => -9.71162790698 [17] => -29.9518796992 [18] => -25.8685756241 ) [ChangeInInventory] => Array ( [0] => 4.83175150992 [1] => 4.659188956 [2] => -1.98446937015 [3] => -7.07506471096 [4] => -1.48075024679 [5] => -11.1460554371 [6] => -18.0419026048 [7] => -4.30790960452 [8] => 2.87025316456 [9] => -8.82240853659 [10] => -5.74382207578 [11] => -22.9815242494 [12] => -4.32315003394 [13] => -15.560754717 [14] => -4.78135949544 [15] => -27.7008227375 [16] => -14.6031007752 [17] => -8.21804511278 [18] => -8.36196769457 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -1.46678170837 [1] => 4.31406384814 [2] => 12.4245038827 [3] => 12.0793787748 [4] => 4.24481737414 [5] => 26.4968017058 [6] => -21.6670441676 [7] => 4.8615819209 [8] => -23.7381329114 [9] => 9.30106707317 [10] => 22.0774299835 [11] => 1.28560431101 [12] => 21.9341479973 [13] => -15.0716981132 [14] => -7.58934828311 [15] => 38.9057591623 [16] => -9.18217054264 [17] => 0.423308270677 [18] => -20.6512481645 ) [ChangeInWorkingCapital] => Array ( [0] => 7.59275237274 [1] => 2.329594478 [2] => 8.11044003451 [3] => -5.78084555651 [4] => -15.1036525173 [5] => -9.96268656716 [6] => 29.6421291053 [7] => 3.96892655367 [8] => -56.4881329114 [9] => -40.9893292683 [10] => 17.2858319605 [11] => -38.558891455 [12] => 4.69178547183 [13] => 3.6120754717 [14] => -27.9810791871 [15] => -7.5564697083 [16] => -28.784496124 [17] => -45.2736842105 [18] => -58.9977973568 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -5.09059534081 [3] => -8.97325280414 [4] => 3.35636722606 [5] => -4.73773987207 [6] => 2.08493771234 [7] => -0.71186440678 [8] => -4.68829113924 [9] => 1.11890243902 [10] => 8.43080724876 [11] => 0.389530408006 [12] => 4.0366598778 [13] => -14.8120754717 [14] => 25.4211632796 [15] => -11.2468212416 [16] => -4.51472868217 [17] => -39.262406015 [18] => 0.124082232012 ) [PurchaseOfPPE] => Array ( [0] => -5.43572044866 [1] => -8.71440897325 [2] => -154.616048318 [3] => -15.7031924072 [4] => -21.52023692 [5] => -37.7057569296 [6] => -48.027180068 [7] => -35.7485875706 [8] => -27.3623417722 [9] => -50.4847560976 [10] => -42.0469522241 [11] => -39.5850654349 [12] => -40.9653767821 [13] => -52.1245283019 [14] => -65.7295024527 [15] => -46.9259536275 [16] => -66.2294573643 [17] => -78.7586466165 [18] => -86.9676945668 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.935917721519 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5.89056603774 [14] => -25.2880168185 [15] => 0 [16] => -8.60465116279 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -16.2292110874 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -267.531568228 [13] => -14.8966037736 [14] => -363.27259986 [15] => -923.463724757 [16] => -1355.93875969 [17] => -1365.40451128 [18] => -2182.17033774 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 200.177189409 [13] => 87.1086792453 [14] => 160.647512263 [15] => 662.599850411 [16] => 1154.82248062 [17] => 1244.63082707 [18] => 1958.32011747 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -7.07506471096 [1] => -71.6134598792 [2] => -4.57290767903 [3] => -4.659188956 [4] => -3.84995064166 [5] => -1.1684434968 [6] => -6.63306908267 [7] => -66.1911487759 [8] => 11.6613924051 [9] => -32.293445122 [10] => 0 [11] => -60.779830639 [12] => -5.6700610998 [13] => 0 [14] => -2.84217094304E-14 [15] => 0 [16] => 2.27373675443E-13 [17] => -23.3203007519 [18] => -30.392804699 ) [sloanratio] => Array ( [0] => -0.1 [1] => 0.1 [2] => 0.14 [3] => -0.02 [4] => -0 [5] => 0.03 [6] => -0.03 [7] => 0.04 [8] => 0.03 [9] => 0.05 [10] => -0.03 [11] => 0.06 [12] => 0.03 [13] => -0.07 [14] => 0.17 [15] => 0.14 [16] => 0.11 [17] => 0.1 [18] => 0.12 ) [current_ratio] => Array ( [0] => 1.8 [1] => 1.74 [2] => 1.25 [3] => 1.36 [4] => 1.25 [5] => 1.56 [6] => 1.86 [7] => 2.06 [8] => 1.9 [9] => 1.98 [10] => 1.51 [11] => 1.46 [12] => 1.88 [13] => 3.3 [14] => 2.97 [15] => 4.11 [16] => 3.23 [17] => 4.48 [18] => 5.24 ) [quick_ratio] => Array ( [0] => 1.21 [1] => 1.17 [2] => 0.74 [3] => 0.92 [4] => 0.85 [5] => 1.16 [6] => 1.49 [7] => 1.65 [8] => 1.56 [9] => 1.69 [10] => 1.29 [11] => 1.21 [12] => 1.61 [13] => 2.71 [14] => 2.52 [15] => 3.58 [16] => 2.87 [17] => 4.02 [18] => 4.75 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 5.92 [2] => 1.92 [3] => 4.71 [4] => 4.78 [5] => 1.97 [6] => 2.99 [7] => 7.68 [8] => 5.6 [9] => 5.11 [10] => 6.27 [11] => 5.51 [12] => 4.29 [13] => 10.5 [14] => 6.77 [15] => 6.47 [16] => 8.39 [17] => 7.14 [18] => 6.44 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -10.85 [2] => 8.75 [3] => -2.76 [4] => -10.79 [5] => 2.53 [6] => -1.18 [7] => 1.27 [8] => 5.98 [9] => 0.48 [10] => 8.42 [11] => 8.29 [12] => 1.05 [13] => 2.1 [14] => 4.26 [15] => 2.41 [16] => 3.1 [17] => 2.93 [18] => 1.46 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 7.66 [2] => 22.78 [3] => 29.28 [4] => 17.49 [5] => 18.32 [6] => 14.19 [7] => -12.85 [8] => -3.73 [9] => 15.15 [10] => 20.32 [11] => 14.82 [12] => 3.28 [13] => 21.11 [14] => -8.29 [15] => 20.57 [16] => 18.9 [17] => 0.26 [18] => 3.66 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -380 [2] => 0 [3] => 0 [4] => 85.32 [5] => 24.43 [6] => -16.82 [7] => 9.19 [8] => 3.29 [9] => 30.85 [10] => 3.32 [11] => 14.4 [12] => 8.47 [13] => 36.2 [14] => -3.39 [15] => 29.74 [16] => 19.73 [17] => 7.33 [18] => -2.16 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.413 [5] => 1.19 [6] => 1.371 [7] => 1.25 [8] => 0.594 [9] => 0.467 [10] => 0 [11] => 0 [12] => 0.133 [13] => 0.253 [14] => 0.353 [15] => 0.473 [16] => 0.493 [17] => 0.547 [18] => 0.645 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.19 [6] => 5.17 [7] => 2.21 [8] => 3.63 [9] => 4.01 [10] => 0 [11] => 0 [12] => 7.94 [13] => 2.47 [14] => 3.49 [15] => 3.29 [16] => 2.44 [17] => 2.43 [18] => 2.43 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 39.19 [6] => 12.85 [7] => 6.18 [8] => 12.58 [9] => 14.91 [10] => 0 [11] => 0 [12] => 47.09 [13] => 13.48 [14] => 15.44 [15] => 12.5 [16] => 8.88 [17] => 8.1 [18] => 7.13 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 91.92 [6] => 44.55 [7] => 17.83 [8] => 25.58 [9] => 33.77 [10] => 34.28 [11] => 39.6 [12] => 55.91 [13] => 26.03 [14] => 42.92 [15] => 59.16 [16] => 54.489 [17] => 62.494 [18] => 67.968 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.02551751074 [6] => 0.889241688457 [7] => 0.670727462583 [8] => 7.28783382789 [9] => 2.70347003155 [10] => 1.21008403361 [11] => 0.983662940671 [12] => 1.61084529506 [13] => 0.67734282325 [14] => 1.32594710508 [15] => 1.64710957722 [16] => 1.48821866164 [17] => 1.68913480885 [18] => 1.86673151751 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2312.5 [6] => 48.95 [7] => 20.96 [8] => 97.41 [9] => 171.45 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 126.31 [16] => 39.32 [17] => 29.43 [18] => 19.49 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.95 [6] => 3.68 [7] => 1.27 [8] => 1.44 [9] => 2.13 [10] => 1.84 [11] => 1.58 [12] => 2 [13] => 0.8 [14] => 1.29 [15] => 1.56 [16] => 1.29 [17] => 1.25 [18] => 1.28 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.2 [6] => 1.96 [7] => 0.68 [8] => 0 [9] => 3.04 [10] => 3.07 [11] => 1.44 [12] => 2.12 [13] => 0.93 [14] => 1.83 [15] => 2.23 [16] => 1.56 [17] => 1.31 [18] => 1.57 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) )
Waters Corp (FRA:WAZ)
Days Inventory
129.25 (As of Mar. 2014)

Waters Corp's inventory for the three months ended in Mar. 2014 was €193 Mil. Waters Corp's cost of goods sold for the three months ended in Mar. 2014 was €136 Mil. Hence, Waters Corp's days inventory for the three months ended in Mar. 2014 was 129.25.

Waters Corp's days inventory increased from Mar. 2013 (122.96) to Mar. 2014 (129.25). It might indicate that Waters Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Waters Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 56.36.

Inventory turnover measures how fast the company turns over its inventory within a year. Waters Corp's inventory turnover for the three months ended in Mar. 2014 was 0.70.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Waters Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.62.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Waters Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=178.267254038/575.224669604*365
=113.12

Waters Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=193.069514844/135.929761043*91
=129.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Waters Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=193.069514844/311.736422882*91
=56.36

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Waters Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=135.929761043 / 193.069514844
=0.70

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Waters Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=193.069514844 / 311.736422882
=0.62

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Waters Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 112.28100.38114.66101.7295.52109.62114.14106.36113.60113.12

Waters Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 94.84126.94120.19123.02100.26122.96117.24122.0796.49129.25
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide