Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 26.13 [1] => 23.50 [2] => 27.88 [3] => 27.56 [4] => 25.00 [5] => 23.94 [6] => 21.63 [7] => 23.71 [8] => 28.75 [9] => 39.80 [10] => 52.55 [11] => 65.73 [12] => 87.15 [13] => 95.19 [14] => 88.37 [15] => 70.49 [16] => 84.32 [17] => 92.45 [18] => 110.03 [19] => 108.15 ) [price_low] => Array ( [0] => 0.00 [1] => 19.75 [2] => 20.38 [3] => 24.63 [4] => 19.56 [5] => 16.63 [6] => 17.88 [7] => 18.98 [8] => 22.93 [9] => 26.81 [10] => 34.73 [11] => 46.50 [12] => 61.63 [13] => 73.82 [14] => 44.87 [15] => 38.82 [16] => 63.07 [17] => 75.31 [18] => 89.23 [19] => 96.21 ) [BS_share] => Array ( [0] => 30.679 [1] => 31.860 [2] => 33.573 [3] => 38.988 [4] => 40.080 [5] => 40.638 [6] => 39.48 [7] => 40.04 [8] => 43.33 [9] => 49.18 [10] => 52.11 [11] => 54.37 [12] => 55.29 [13] => 56.63 [14] => 58.97 [15] => 61.24 [16] => 61.53 [17] => 63.54 [18] => 64.82 [19] => 66.70 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 30.679 [1] => 31.860 [2] => 33.573 [3] => 38.988 [4] => 40.080 [5] => 40.638 [6] => 39.910 [7] => 40.266 [8] => 42.882 [9] => 48.619 [10] => 51.547 [11] => 53.050 [12] => 53.962 [13] => 56.543 [14] => 58.914 [15] => 59.830 [16] => 61.324 [17] => 62.603 [18] => 64.056 [19] => 65.483 ) [Revenue] => Array ( [0] => 137.764 [1] => 154.389 [2] => 179.055 [3] => 210.6 [4] => 238.478 [5] => 264.713 [6] => 274.189 [7] => 271.544 [8] => 297.286 [9] => 345.762 [10] => 385.387 [11] => 410.33 [12] => 451.022 [13] => 483.122 [14] => 520.188 [15] => 530.518 [16] => 541.797 [17] => 553.059 [18] => 605.791 [19] => 637.413 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 146.26 [14] => 165.199 [15] => 166.736 [16] => 110.519 [17] => 109.549 [18] => 112.616 [19] => 118.695 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 336.862 [14] => 354.989 [15] => 363.782 [16] => 431.278 [17] => 443.51 [18] => 493.175 [19] => 518.718 ) [SGA] => Array ( [0] => 6.661 [1] => 7.305 [2] => 9.1 [3] => 0 [4] => 11.796 [5] => 15.12 [6] => 13.318 [7] => 0 [8] => 0 [9] => 11.82 [10] => 18.164 [11] => 19.909 [12] => 21.34 [13] => 26.581 [14] => 26.732 [15] => 22.032 [16] => 24.189 [17] => 28.985 [18] => 31.158 [19] => 31.97 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 29.801 [1] => 34.9 [2] => 38.153 [3] => 41.4 [4] => 46.047 [5] => 50.011 [6] => 53.259 [7] => 0 [8] => 64.529 [9] => 74.616 [10] => 90.438 [11] => 91.503 [12] => 97.879 [13] => 105.966 [14] => 111.069 [15] => 115.093 [16] => 119.817 [17] => 126.568 [18] => 142.039 [19] => 161.099 ) [Operating Income] => Array ( [0] => 52.32 [1] => 62.619 [2] => 74.703 [3] => 0 [4] => 103.209 [5] => 120.884 [6] => -6.366 [7] => 0 [8] => 0 [9] => 146.833 [10] => 152.377 [11] => 176.314 [12] => 199.036 [13] => 208.648 [14] => 217.235 [15] => 210.583 [16] => 229.218 [17] => 227.697 [18] => 253.862 [19] => 254.161 ) [other_operating_charges] => Array ( [0] => 58.981 [1] => 69.924 [2] => 83.803 [3] => 0 [4] => 115.005 [5] => 136.004 [6] => 6.952 [7] => 0 [8] => 0 [9] => 158.653 [10] => 170.541 [11] => 196.223 [12] => 220.376 [13] => -101.633 [14] => -111.022 [15] => -131.167 [16] => -177.871 [17] => -186.828 [18] => -208.155 [19] => -232.587 ) [Month End Stock Price] => Array ( [0] => 20.625 [1] => 22.75 [2] => 27.125 [3] => 25.75 [4] => 23.625 [5] => 18.813 [6] => 19 [7] => 23 [8] => 28.12 [9] => 39.163 [10] => 51.65 [11] => 60.65 [12] => 85 [13] => 82.15 [14] => 62.08 [15] => 67.72 [16] => 77.93 [17] => 90.75 [18] => 104.02 [19] => 101.41 ) [mktcap] => Array ( [0] => 632.754375 [1] => 724.815 [2] => 910.667625 [3] => 1003.941 [4] => 946.89 [5] => 764.522694 [6] => 750.12 [7] => 920.92 [8] => 1218.4396 [9] => 1926.03634 [10] => 2691.4815 [11] => 3297.5405 [12] => 4699.65 [13] => 4652.1545 [14] => 3660.8576 [15] => 4147.1728 [16] => 4795.0329 [17] => 5766.255 [18] => 6742.5764 [19] => 6764.047 ) [Cash and Equiv] => Array ( [0] => 3.995 [1] => 10.521 [2] => 11.041 [3] => 0 [4] => 17.23 [5] => 11.738 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 30.475 [11] => 8.639 [12] => 11.495 [13] => 50.691 [14] => 15.223 [15] => 135.389 [16] => 15.797 [17] => 67.806 [18] => 36.988 [19] => 88.927 ) [ev_addition] => Array ( [0] => 133.177 [1] => 279.748 [2] => 345.354 [3] => 544.9 [4] => 756.218 [5] => 836.319 [6] => 0 [7] => 408.29 [8] => 769.361 [9] => 532.75 [10] => 1016.651 [11] => 1115.984 [12] => 1257.354 [13] => 1629.584 [14] => 1772.911 [15] => 836.553 [16] => 1105.324 [17] => 2077.113 [18] => 2205.392 [19] => 2266.069 ) [ev_addition_per_share] => Array ( [0] => 4.341 [1] => 8.781 [2] => 10.287 [3] => 13.976 [4] => 18.868 [5] => 20.58 [6] => 0 [7] => 10.197 [8] => 17.756 [9] => 10.833 [10] => 19.51 [11] => 20.526 [12] => 22.741 [13] => 28.776 [14] => 30.065 [15] => 13.66 [16] => 17.964 [17] => 32.69 [18] => 34.023 [19] => 33.974 ) [ev_per_share] => Array ( [0] => 24.965 [1] => 31.53 [2] => 37.415 [3] => 39.73 [4] => 42.495 [5] => 39.393 [6] => 19 [7] => 33.2 [8] => 45.88 [9] => 49.993 [10] => 71.16 [11] => 81.18 [12] => 107.74 [13] => 110.93 [14] => 92.14 [15] => 81.38 [16] => 95.89 [17] => 123.44 [18] => 138.04 [19] => 135.38 ) [ev] => Array ( [0] => 765.931375 [1] => 1004.563 [2] => 1256.021625 [3] => 1548.841 [4] => 1703.108 [5] => 1600.841694 [6] => 750.12 [7] => 1329.21 [8] => 1987.8006 [9] => 2458.78634 [10] => 3708.1325 [11] => 4413.5245 [12] => 5957.004 [13] => 6281.7385 [14] => 5433.7686 [15] => 4983.7258 [16] => 5900.3569 [17] => 7843.368 [18] => 8947.9684 [19] => 9030.116 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.205 [11] => 0.493 [12] => 0 [13] => 1.395 [14] => 1.612 [15] => -1.317 [16] => -1.741 [17] => 2.104 [18] => 1.757 [19] => -11.806 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 125.851 [17] => 131.554 [18] => 142.972 [19] => 137.811 ) [InterestIncome] => Array ( [0] => 3.9 [1] => 4.1 [2] => 4.4 [3] => 6 [4] => 5.9 [5] => 7.6 [6] => 0 [7] => 0 [8] => 5.156 [9] => 1.274 [10] => 1.504 [11] => 2.215 [12] => 2.545 [13] => 5.481 [14] => 5.464 [15] => 6.837 [16] => 4.857 [17] => 5.316 [18] => 0.689 [19] => 0.433 ) [InterestExpense] => Array ( [0] => -31.5 [1] => -39.3 [2] => -45.6 [3] => -47.3 [4] => -55.1 [5] => -61.5 [6] => 0 [7] => 0 [8] => -65.058 [9] => -75.232 [10] => -85.058 [11] => -88.566 [12] => -102.808 [13] => -111.365 [14] => -99.163 [15] => -108.781 [16] => -101.882 [17] => -98.465 [18] => -113.336 [19] => -104.977 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 30.9 [1] => 36.2 [2] => 39.3 [3] => 41.4 [4] => 46 [5] => 50 [6] => 53.259 [7] => 0 [8] => 64.529 [9] => 74.616 [10] => 90.438 [11] => 91.503 [12] => 97.879 [13] => 105.966 [14] => 111.069 [15] => 115.093 [16] => 119.817 [17] => 126.568 [18] => 142.039 [19] => 161.099 ) [ReconciledDepreciation] => Array ( [0] => 29.8 [1] => 34.9 [2] => 38.15 [3] => 41.4 [4] => 46.05 [5] => 50.01 [6] => 53.26 [7] => 0 [8] => 64.53 [9] => 74.62 [10] => 90.44 [11] => 91.5 [12] => 97.88 [13] => 105.97 [14] => 111.07 [15] => 115.09 [16] => 119.82 [17] => 126.57 [18] => 142.04 [19] => 161.1 ) [EBIT] => Array ( [0] => 52.32 [1] => 62.619 [2] => 74.703 [3] => 0 [4] => 103.209 [5] => 120.884 [6] => -6.366 [7] => 0 [8] => 0 [9] => 146.833 [10] => 152.377 [11] => 176.314 [12] => 199.036 [13] => 208.648 [14] => 217.235 [15] => 210.583 [16] => 227.733 [17] => 230.019 [18] => 256.308 [19] => 242.788 ) [EBITDA_morn] => Array ( [0] => 83.22 [1] => 98.819 [2] => 114.003 [3] => 0 [4] => 149.256 [5] => 170.895 [6] => 46.893 [7] => 0 [8] => 0 [9] => 221.449 [10] => 242.815 [11] => 267.817 [12] => 296.915 [13] => 314.614 [14] => 328.304 [15] => 325.676 [16] => 347.55 [17] => 356.587 [18] => 398.347 [19] => 403.887 ) [EBITDA] => Array ( [0] => 82.121 [1] => 97.519 [2] => 112.856 [3] => 41.4 [4] => 149.256 [5] => 170.895 [6] => 46.893 [7] => 0 [8] => 64.529 [9] => 221.449 [10] => 242.815 [11] => 267.817 [12] => 296.915 [13] => 314.614 [14] => 328.304 [15] => 325.676 [16] => 347.55 [17] => 356.587 [18] => 398.347 [19] => 403.887 ) [EBITDA_1] => Array ( [0] => 82.121 [1] => 97.519 [2] => 112.856 [3] => 41.4 [4] => 149.256 [5] => 170.895 [6] => 46.893 [7] => 0 [8] => 64.529 [9] => 221.449 [10] => 242.815 [11] => 267.817 [12] => 296.915 [13] => 314.614 [14] => 328.304 [15] => 325.676 [16] => 347.55 [17] => 356.587 [18] => 398.347 [19] => 403.887 ) [DDA_new] => Array ( [0] => 29.8 [1] => 34.9 [2] => 38.15 [3] => 41.4 [4] => 46.05 [5] => 50.01 [6] => 53.26 [7] => 0 [8] => 64.53 [9] => 74.62 [10] => 90.44 [11] => 91.5 [12] => 97.88 [13] => 105.97 [14] => 111.07 [15] => 115.09 [16] => 119.82 [17] => 126.57 [18] => 142.04 [19] => 161.1 ) [EBITDA_new] => Array ( [0] => 83.22 [1] => 98.819 [2] => 114.003 [3] => 0 [4] => 149.256 [5] => 170.895 [6] => 46.893 [7] => 0 [8] => 0 [9] => 221.449 [10] => 242.815 [11] => 267.817 [12] => 296.915 [13] => 314.614 [14] => 328.304 [15] => 325.676 [16] => 347.55 [17] => 356.587 [18] => 398.347 [19] => 403.887 ) [EBITDA_per_share] => Array ( [0] => 2.68 [1] => 3.06 [2] => 3.36 [3] => 1.06 [4] => 3.72 [5] => 4.21 [6] => 1.17 [7] => 0 [8] => 1.5 [9] => 4.55 [10] => 4.71 [11] => 5.05 [12] => 5.5 [13] => 5.56 [14] => 5.57 [15] => 5.44 [16] => 5.67 [17] => 5.7 [18] => 6.22 [19] => 6.17 ) [Operating_Income_per_share] => Array ( [0] => 1.71 [1] => 1.97 [2] => 2.23 [3] => 0 [4] => 2.58 [5] => 2.97 [6] => -0.16 [7] => 0 [8] => 0 [9] => 3.02 [10] => 2.96 [11] => 3.32 [12] => 3.69 [13] => 3.69 [14] => 3.69 [15] => 3.52 [16] => 3.74 [17] => 3.64 [18] => 3.96 [19] => 3.88 ) [Net Income] => Array ( [0] => 20.466 [1] => 23.11 [2] => 28.742 [3] => 46.5 [4] => 44.96 [5] => 48.443 [6] => 60.523 [7] => 68.756 [8] => 55.287 [9] => 94.497 [10] => 84.156 [11] => 114.612 [12] => 118.712 [13] => 195.537 [14] => 129.787 [15] => 98.304 [16] => 122.79 [17] => 143.917 [18] => 151.925 [19] => 162.681 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.9 [4] => 7.95 [5] => 7.95 [6] => 7.95 [7] => 0 [8] => 19.425 [9] => 15.084 [10] => 11.475 [11] => 11.475 [12] => 10.423 [13] => 0.442 [14] => 0.541 [15] => 0.541 [16] => 0.541 [17] => 0.541 [18] => 0.541 [19] => 0.541 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.57 [1] => 1.61 [2] => 1.66 [3] => 1.7 [4] => 1.74 [5] => 1.78 [6] => 1.84 [7] => 1.9 [8] => 1.93 [9] => 1.95 [10] => 1.99 [11] => 2.17 [12] => 2.26 [13] => 2.37 [14] => 2.52 [15] => 2.62 [16] => 2.66 [17] => 2.72 [18] => 2.84 [19] => 3.02 ) [Shares Outstanding] => Array ( [0] => 30.679 [1] => 31.860 [2] => 33.573 [3] => 38.988 [4] => 40.080 [5] => 40.638 [6] => 39.910 [7] => 40.266 [8] => 42.882 [9] => 48.619 [10] => 51.547 [11] => 53.050 [12] => 53.962 [13] => 56.543 [14] => 58.914 [15] => 59.830 [16] => 61.324 [17] => 62.603 [18] => 64.056 [19] => 65.483 ) [shares_diluted] => Array ( [0] => 30.679 [1] => 31.860 [2] => 33.573 [3] => 38.988 [4] => 40.080 [5] => 40.638 [6] => 39.910 [7] => 40.266 [8] => 42.882 [9] => 48.619 [10] => 51.547 [11] => 53.050 [12] => 53.962 [13] => 56.543 [14] => 58.914 [15] => 59.830 [16] => 61.324 [17] => 62.603 [18] => 64.056 [19] => 65.483 ) [shares_basic] => Array ( [0] => 30.679 [1] => 31.860 [2] => 33.573 [3] => 38.475 [4] => 39.174 [5] => 39.574 [6] => 38.796 [7] => 39.164 [8] => 41.624 [9] => 47.379 [10] => 51.008 [11] => 52.533 [12] => 53.469 [13] => 56.108 [14] => 58.665 [15] => 59.704 [16] => 61.182 [17] => 62.438 [18] => 63.881 [19] => 65.331 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.30 [14] => 0.32 [15] => 0.31 [16] => 0.20 [17] => 0.20 [18] => 0.19 [19] => 0.19 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 69.73 [14] => 68.24 [15] => 68.57 [16] => 79.60 [17] => 80.19 [18] => 81.41 [19] => 81.38 ) [SGA_pct] => Array ( [0] => 4.84 [1] => 4.73 [2] => 5.08 [3] => 0.00 [4] => 4.95 [5] => 5.71 [6] => 4.86 [7] => 0.00 [8] => 0.00 [9] => 3.42 [10] => 4.71 [11] => 4.85 [12] => 4.73 [13] => 5.50 [14] => 5.14 [15] => 4.15 [16] => 4.46 [17] => 5.24 [18] => 5.14 [19] => 5.02 ) [Interest Expense_pct] => Array ( [0] => -22.87 [1] => -25.46 [2] => -25.47 [3] => -22.46 [4] => -23.10 [5] => -23.23 [6] => 0.00 [7] => 0.00 [8] => -21.88 [9] => -21.76 [10] => -22.07 [11] => -21.58 [12] => -22.79 [13] => -23.05 [14] => -19.06 [15] => -20.50 [16] => -18.80 [17] => -17.80 [18] => -18.71 [19] => -16.47 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 23.23 [17] => 23.79 [18] => 23.60 [19] => 21.62 ) [Net Income_pct] => Array ( [0] => 14.86 [1] => 14.97 [2] => 16.05 [3] => 22.08 [4] => 18.85 [5] => 18.30 [6] => 22.07 [7] => 25.32 [8] => 18.60 [9] => 27.33 [10] => 21.84 [11] => 27.93 [12] => 26.32 [13] => 40.47 [14] => 24.95 [15] => 18.53 [16] => 22.66 [17] => 26.02 [18] => 25.08 [19] => 25.52 ) [DaysSalesOutstanding] => Array ( [0] => 49.81 [1] => 38.07 [2] => 35.25 [3] => 0 [4] => 27.36 [5] => 31.89 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 33.01 [11] => 33.95 [12] => 38.43 [13] => 46.17 [14] => 51.7 [15] => 82.92 [16] => 76.67 [17] => 87.04 [18] => 78.03 [19] => 80.16 ) [Payable] => Array ( [0] => 121.833 [1] => 112.25 [2] => 120.431 [3] => 0 [4] => 70.051 [5] => 69.978 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 287.872 [11] => 310.973 [12] => 311.037 [13] => 46.845 [14] => 50.028 [15] => 52.51 [16] => 53.352 [17] => 56.45 [18] => 60.642 [19] => 65.157 ) [DaysPayable] => Array ( [0] => 322.79 [1] => 265.38 [2] => 245.5 [3] => 0 [4] => 107.22 [5] => 96.49 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 272.64 [11] => 276.62 [12] => 251.71 [13] => 35.39 [14] => 35.1 [15] => 36.13 [16] => 35.94 [17] => 37.26 [18] => 36.54 [19] => 37.31 ) [Accts Rec.] => Array ( [0] => 18.801 [1] => 16.102 [2] => 17.294 [3] => 0 [4] => 17.873 [5] => 23.13 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 34.849 [11] => 38.161 [12] => 47.493 [13] => 61.108 [14] => 73.688 [15] => 120.527 [16] => 113.81 [17] => 131.888 [18] => 129.509 [19] => 139.993 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 215.419 [14] => 184.255 [15] => 255.916 [16] => 129.607 [17] => 199.694 [18] => 166.497 [19] => 228.92 ) [Other Current Assets] => Array ( [0] => -22.796 [1] => -26.623 [2] => -28.335 [3] => 0 [4] => -35.103 [5] => -34.868 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -65.324 [11] => -46.8 [12] => -58.988 [13] => 103.62 [14] => 95.344 [15] => 0 [16] => -3.5527136788E-15 [17] => -1.42108547152E-14 [18] => 2.84217094304E-14 [19] => -1.42108547152E-14 ) [Net PPE] => Array ( [0] => 692.086 [1] => 818.887 [2] => 924.312 [3] => 1206.1 [4] => 1356.083 [5] => 1403.538 [6] => 0 [7] => 1708.538 [8] => 1856.129 [9] => 1955.972 [10] => 2070.938 [11] => 2165.571 [12] => 2463.751 [13] => 2696.144 [14] => 2827.427 [15] => 2821.147 [16] => 2860.738 [17] => 3298.856 [18] => 3555.379 [19] => 3798.992 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 753.737 [1] => 886.154 [2] => 1035.306 [3] => 1316.6 [4] => 1484.317 [5] => 1534.048 [6] => 1618.885 [7] => 1833.171 [8] => 1999.378 [9] => 2141.185 [10] => 2266.896 [11] => 2350.852 [12] => 2688.606 [13] => 2989.297 [14] => 3092.776 [15] => 3222.309 [16] => 3159.553 [17] => 3666.21 [18] => 3898.565 [19] => 4219.294 ) [Other Long-Term Assets] => Array ( [0] => 61.651 [1] => 67.267 [2] => 110.994 [3] => 110.5 [4] => 128.234 [5] => 130.51 [6] => 1618.885 [7] => 124.633 [8] => 143.249 [9] => 185.213 [10] => 195.958 [11] => 185.281 [12] => 224.855 [13] => 77.734 [14] => 81.094 [15] => 145.246 [16] => 169.208 [17] => 167.66 [18] => 176.689 [19] => 191.382 ) [Total Assets Non-liquid] => Array ( [0] => 749.742 [1] => 875.633 [2] => 1024.265 [3] => 1316.6 [4] => 1467.087 [5] => 1522.31 [6] => 1618.885 [7] => 1833.171 [8] => 1999.378 [9] => 2141.185 [10] => 2236.421 [11] => 2342.213 [12] => 2677.111 [13] => 2938.606 [14] => 3077.553 [15] => 3086.92 [16] => 3143.756 [17] => 3598.404 [18] => 3861.577 [19] => 4130.367 ) [HardAssets] => Array ( [0] => 749.742 [1] => 875.633 [2] => 1024.265 [3] => 1316.6 [4] => 1467.087 [5] => 1522.31 [6] => 1618.885 [7] => 1833.171 [8] => 1999.378 [9] => 2141.185 [10] => 2236.421 [11] => 2342.213 [12] => 2677.111 [13] => 2938.606 [14] => 3077.553 [15] => 3086.92 [16] => 3143.756 [17] => 3598.404 [18] => 3861.577 [19] => 4130.367 ) [Accts Payable] => Array ( [0] => 132.508 [1] => 131.298 [2] => 140.836 [3] => 0 [4] => 104.124 [5] => 104.952 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 368.43 [11] => 399.062 [12] => 408.764 [13] => 146.205 [14] => 136.978 [15] => 161.571 [16] => 155.926 [17] => 161.11 [18] => 181.571 [19] => 221.427 ) [Short-Term Debt] => Array ( [0] => 194.807 [1] => 181.809 [2] => 196.719 [3] => 0 [4] => 385.56 [5] => 284.794 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 484.051 [11] => 465.57 [12] => 258.385 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 61.883 [1] => 49.98 [2] => 66.106 [3] => 0 [4] => 263.159 [5] => 162.768 [6] => 0 [7] => 0 [8] => 207.711 [9] => 0 [10] => 325.051 [11] => 316.755 [12] => 109.024 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 29.366 [9] => 0 [10] => 18.954 [11] => 19.193 [12] => 22.191 [13] => 31.818 [14] => 32.352 [15] => 31.726 [16] => 31.297 [17] => 24.512 [18] => 23.781 [19] => 23.137 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 146.205 [14] => 136.978 [15] => 161.571 [16] => 155.926 [17] => 161.11 [18] => 181.571 [19] => 221.427 ) [Other Current Liab.] => Array ( [0] => -327.315 [1] => -313.107 [2] => -337.555 [3] => 0 [4] => -489.684 [5] => -389.746 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -852.481 [11] => -864.632 [12] => -667.149 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 496.958 [1] => 508.87 [2] => 597.917 [3] => 0 [4] => 707.724 [5] => 0.404 [6] => 0 [7] => 0 [8] => 0.45 [9] => 0 [10] => 0.536 [11] => 0.544 [12] => 0.568 [13] => 0.601 [14] => 0.59 [15] => 0.612 [16] => 0.615 [17] => 0.636 [18] => 0.648 [19] => 0.667 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 100 [5] => 100 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 135 [11] => 135 [12] => 0 [13] => 9.997 [14] => 9.997 [15] => 9.997 [16] => 9.997 [17] => 9.997 [18] => 9.997 [19] => 9.997 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 713.354 [6] => 0 [7] => 0 [8] => 818.29 [9] => 0 [10] => 1108.213 [11] => 1114.732 [12] => 1281.217 [13] => 1541.02 [14] => 1530.589 [15] => 1653.177 [16] => 1666.803 [17] => 1764.94 [18] => 1875.525 [19] => 2062.708 ) [Retained Earnings] => Array ( [0] => -144.553 [1] => -172.835 [2] => -200.7 [3] => -222.7 [4] => -255.211 [5] => -286.348 [6] => 0 [7] => 0 [8] => -368.839 [9] => 0 [10] => -416.026 [11] => -437.817 [12] => -467.369 [13] => -407.376 [14] => -426.574 [15] => -486.449 [16] => -527.582 [17] => -555.541 [18] => -586.97 [19] => -623.795 ) [Treasury Stock] => Array ( [0] => -7.197 [1] => -8.567 [2] => -8.332 [3] => 0 [4] => -22.566 [5] => -4.334 [6] => 0 [7] => 0 [8] => -28.193 [9] => 0 [10] => -28.786 [11] => -28.794 [12] => -28.807 [13] => -28.807 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 345.155 [1] => 327.468 [2] => 388.885 [3] => 553.8 [4] => 529.947 [5] => 523.076 [6] => 1618.885 [7] => 589.291 [8] => 644.287 [9] => 691.374 [10] => 790.534 [11] => 774.847 [12] => 784.078 [13] => 1114.632 [14] => 1114.602 [15] => 1177.337 [16] => 1149.833 [17] => 1216.092 [18] => 1286.812 [19] => 1448.16 ) [Long-Term Debt] => Array ( [0] => 75.289 [1] => 240.289 [2] => 290.289 [3] => 544.9 [4] => 410.289 [5] => 585.289 [6] => 0 [7] => 408.29 [8] => 532.284 [9] => 532.75 [10] => 568.121 [11] => 653.675 [12] => 1137.634 [13] => 1638.46 [14] => 1745.785 [15] => 930.219 [16] => 1079.827 [17] => 2110.41 [18] => 2208.602 [19] => 2321.862 ) [Total Liabilities] => Array ( [0] => 408.582 [1] => 558.686 [2] => 646.421 [3] => 762.8 [4] => 954.37 [5] => 1010.972 [6] => 0 [7] => 1243.88 [8] => 1355.091 [9] => 1449.811 [10] => 1476.362 [11] => 1576.005 [12] => 1904.528 [13] => 1874.665 [14] => 1978.174 [15] => 2044.972 [16] => 2009.72 [17] => 2450.118 [18] => 2611.753 [19] => 2771.134 ) [Other Long-Term Liab.] => Array ( [0] => 333.293 [1] => 318.397 [2] => 356.132 [3] => 217.9 [4] => 544.081 [5] => 425.683 [6] => 0 [7] => 835.59 [8] => 822.807 [9] => 917.061 [10] => 908.241 [11] => 922.33 [12] => 766.894 [13] => 31.818 [14] => 32.352 [15] => 895.355 [16] => 718.619 [17] => 178.598 [18] => 118.201 [19] => 127.562 ) [Cash and Equiv_pct] => Array ( [0] => 0.53 [1] => 1.19 [2] => 1.07 [3] => 0.00 [4] => 1.16 [5] => 0.77 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.34 [11] => 0.37 [12] => 0.43 [13] => 1.70 [14] => 0.49 [15] => 4.20 [16] => 0.50 [17] => 1.85 [18] => 0.95 [19] => 2.11 ) [Accts Rec._pct] => Array ( [0] => 2.49 [1] => 1.82 [2] => 1.67 [3] => 0.00 [4] => 1.20 [5] => 1.51 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.54 [11] => 1.62 [12] => 1.77 [13] => 2.04 [14] => 2.38 [15] => 3.74 [16] => 3.60 [17] => 3.60 [18] => 3.32 [19] => 3.32 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -3.02 [1] => -3.00 [2] => -2.74 [3] => 0.00 [4] => -2.36 [5] => -2.27 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -2.88 [11] => -1.99 [12] => -2.19 [13] => 3.47 [14] => 3.08 [15] => 0.00 [16] => -0.00 [17] => -0.00 [18] => 0.00 [19] => -0.00 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 7.21 [14] => 5.96 [15] => 7.94 [16] => 4.10 [17] => 5.45 [18] => 4.27 [19] => 5.43 ) [Net PPE_pct] => Array ( [0] => 91.82 [1] => 92.41 [2] => 89.28 [3] => 91.61 [4] => 91.36 [5] => 91.49 [6] => 0.00 [7] => 93.20 [8] => 92.84 [9] => 91.35 [10] => 91.36 [11] => 92.12 [12] => 91.64 [13] => 90.19 [14] => 91.42 [15] => 87.55 [16] => 90.54 [17] => 89.98 [18] => 91.20 [19] => 90.04 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.18 [1] => 7.59 [2] => 10.72 [3] => 8.39 [4] => 8.64 [5] => 8.51 [6] => 100.00 [7] => 6.80 [8] => 7.16 [9] => 8.65 [10] => 8.64 [11] => 7.88 [12] => 8.36 [13] => 2.60 [14] => 2.62 [15] => 4.51 [16] => 5.36 [17] => 4.57 [18] => 4.53 [19] => 4.54 ) [Accts Payable_pct] => Array ( [0] => 17.58 [1] => 14.82 [2] => 13.60 [3] => 0.00 [4] => 7.01 [5] => 6.84 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 16.25 [11] => 16.98 [12] => 15.20 [13] => 4.89 [14] => 4.43 [15] => 5.01 [16] => 4.94 [17] => 4.39 [18] => 4.66 [19] => 5.25 ) [Short-Term Debt_pct] => Array ( [0] => 25.85 [1] => 20.52 [2] => 19.00 [3] => 0.00 [4] => 25.98 [5] => 18.56 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 21.35 [11] => 19.80 [12] => 9.61 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -43.43 [1] => -35.33 [2] => -32.60 [3] => 0.00 [4] => -32.99 [5] => -25.41 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -37.61 [11] => -36.78 [12] => -24.81 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 4.89 [14] => 4.43 [15] => 5.01 [16] => 4.94 [17] => 4.39 [18] => 4.66 [19] => 5.25 ) [Long-Term Debt_pct] => Array ( [0] => 9.99 [1] => 27.12 [2] => 28.04 [3] => 41.39 [4] => 27.64 [5] => 38.15 [6] => 0.00 [7] => 22.27 [8] => 26.62 [9] => 24.88 [10] => 25.06 [11] => 27.81 [12] => 42.31 [13] => 54.81 [14] => 56.45 [15] => 28.87 [16] => 34.18 [17] => 57.56 [18] => 56.65 [19] => 55.03 ) [Other Long-Term Liab._pct] => Array ( [0] => 44.22 [1] => 35.93 [2] => 34.40 [3] => 16.55 [4] => 36.66 [5] => 27.75 [6] => 0.00 [7] => 45.58 [8] => 41.15 [9] => 42.83 [10] => 40.07 [11] => 39.23 [12] => 28.52 [13] => 3.01 [14] => 3.08 [15] => 29.58 [16] => 24.50 [17] => 4.87 [18] => 5.68 [19] => 5.40 ) [Total Liabilities_pct] => Array ( [0] => 54.21 [1] => 63.05 [2] => 62.44 [3] => 57.94 [4] => 64.30 [5] => 65.90 [6] => 0.00 [7] => 67.85 [8] => 67.78 [9] => 67.71 [10] => 65.13 [11] => 67.04 [12] => 70.84 [13] => 62.71 [14] => 63.96 [15] => 63.46 [16] => 63.61 [17] => 66.83 [18] => 66.99 [19] => 65.68 ) [netcash] => Array ( [0] => -13.19 [1] => -17.21 [2] => -18.93 [3] => -19.56 [4] => -23.38 [5] => -24.59 [6] => 0 [7] => -31.07 [8] => -31.27 [9] => -29.48 [10] => -27.75 [11] => -28.83 [12] => -34.24 [13] => -32.21 [14] => -33.29 [15] => -31.18 [16] => -32.41 [17] => -37.49 [18] => -39.72 [19] => -40.21 ) [NCAV] => Array ( [0] => -12.73 [1] => -16.83 [2] => -18.54 [3] => -19.56 [4] => -25.54 [5] => -26.62 [6] => 0 [7] => -31.07 [8] => -31.27 [9] => -29.48 [10] => -29.84 [11] => -30.78 [12] => -33.59 [13] => -31.58 [14] => -32.52 [15] => -29.87 [16] => -31.18 [17] => -36.09 [18] => -38.38 [19] => -38.79 ) [NCAV_real] => Array ( [0] => -13.32 [1] => -17.54 [2] => -19.25 [3] => -19.56 [4] => -26.31 [5] => -27.34 [6] => 0 [7] => -31.07 [8] => -31.27 [9] => -29.48 [10] => -30.92 [11] => -31.47 [12] => -34.45 [13] => -29.48 [14] => -30.59 [15] => -29.38 [16] => -30.72 [17] => -35.57 [18] => -37.88 [19] => -38.26 ) [Book Value Per Share] => Array ( [0] => 11.25 [1] => 10.28 [2] => 11.58 [3] => 14.2 [4] => 10.73 [5] => 10.41 [6] => 41.01 [7] => 14.72 [8] => 14.87 [9] => 14.06 [10] => 12.58 [11] => 11.77 [12] => 14.18 [13] => 19.51 [14] => 18.73 [15] => 19.06 [16] => 18.52 [17] => 18.98 [18] => 19.7 [19] => 21.56 ) [Tangibles_book_per_share] => Array ( [0] => 11.25 [1] => 10.28 [2] => 11.58 [3] => 14.2 [4] => 10.73 [5] => 10.41 [6] => 41.01 [7] => 14.72 [8] => 14.87 [9] => 14.06 [10] => 12.58 [11] => 11.77 [12] => 14.18 [13] => 19.51 [14] => 18.73 [15] => 19.06 [16] => 18.52 [17] => 18.98 [18] => 19.7 [19] => 21.56 ) [deb2equity] => Array ( [0] => 0.783 [1] => 1.289 [2] => 1.252 [3] => 0.984 [4] => 1.502 [5] => 1.663 [6] => 0 [7] => 0.693 [8] => 0.826 [9] => 0.771 [10] => 1.331 [11] => 1.444 [12] => 1.78 [13] => 1.47 [14] => 1.566 [15] => 0.79 [16] => 0.939 [17] => 1.735 [18] => 1.716 [19] => 1.603 ) [debt2rev_totaldebt] => Array ( [0] => 270.096 [1] => 422.098 [2] => 487.008 [3] => 544.9 [4] => 795.849 [5] => 870.083 [6] => 0 [7] => 408.29 [8] => 532.284 [9] => 532.75 [10] => 1052.172 [11] => 1119.245 [12] => 1396.019 [13] => 1638.46 [14] => 1745.785 [15] => 930.219 [16] => 1079.827 [17] => 2110.41 [18] => 2208.602 [19] => 2321.862 ) [debt2rev] => Array ( [0] => 1.961 [1] => 2.734 [2] => 2.72 [3] => 2.587 [4] => 3.337 [5] => 3.287 [6] => 0 [7] => 1.504 [8] => 1.79 [9] => 1.541 [10] => 2.73 [11] => 2.728 [12] => 3.095 [13] => 3.391 [14] => 3.356 [15] => 1.753 [16] => 1.993 [17] => 3.816 [18] => 3.646 [19] => 3.643 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.30 [14] => 0.32 [15] => 0.31 [16] => 0.20 [17] => 0.20 [18] => 0.19 [19] => 0.19 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.025 [1] => 0.018 [2] => 0.017 [3] => 0 [4] => 0.012 [5] => 0.015 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.015 [11] => 0.016 [12] => 0.018 [13] => 0.02 [14] => 0.024 [15] => 0.037 [16] => 0.036 [17] => 0.036 [18] => 0.033 [19] => 0.033 ) [cash2asset] => Array ( [0] => 0.005 [1] => 0.012 [2] => 0.011 [3] => 0 [4] => 0.012 [5] => 0.008 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.013 [11] => 0.004 [12] => 0.004 [13] => 0.017 [14] => 0.005 [15] => 0.042 [16] => 0.005 [17] => 0.018 [18] => 0.009 [19] => 0.021 ) [equity2asset] => Array ( [0] => 0.458 [1] => 0.37 [2] => 0.376 [3] => 0.421 [4] => 0.357 [5] => 0.341 [6] => 1 [7] => 0.321 [8] => 0.322 [9] => 0.323 [10] => 0.349 [11] => 0.33 [12] => 0.292 [13] => 0.373 [14] => 0.36 [15] => 0.365 [16] => 0.364 [17] => 0.332 [18] => 0.33 [19] => 0.343 ) [equity2liab_tangbile] => Array ( [0] => 0.845 [1] => 0.586 [2] => 0.602 [3] => 0.726 [4] => 0.555 [5] => 0.517 [6] => 0 [7] => 0.474 [8] => 0.475 [9] => 0.477 [10] => 0.535 [11] => 0.492 [12] => 0.412 [13] => 0.595 [14] => 0.563 [15] => 0.576 [16] => 0.572 [17] => 0.496 [18] => 0.493 [19] => 0.523 ) [ppe2asset] => Array ( [0] => 0.918 [1] => 0.924 [2] => 0.893 [3] => 0.916 [4] => 0.914 [5] => 0.915 [6] => 0 [7] => 0.932 [8] => 0.928 [9] => 0.913 [10] => 0.914 [11] => 0.921 [12] => 0.916 [13] => 0.902 [14] => 0.914 [15] => 0.876 [16] => 0.905 [17] => 0.9 [18] => 0.912 [19] => 0.9 ) [interest2rev] => Array ( [0] => -22.865 [1] => -25.455 [2] => -25.467 [3] => -22.46 [4] => -23.105 [5] => -23.233 [6] => 0 [7] => 0 [8] => -21.884 [9] => -21.758 [10] => -22.071 [11] => -21.584 [12] => -22.794 [13] => -23.051 [14] => -19.063 [15] => -20.505 [16] => -18.804 [17] => -17.804 [18] => -18.709 [19] => -16.469 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.049 [14] => 0.044 [15] => 0.05 [16] => 0.049 [17] => 0.044 [18] => 0.047 [19] => 0.052 ) [ltd2asset] => Array ( [0] => 0.1 [1] => 0.271 [2] => 0.28 [3] => 0.414 [4] => 0.276 [5] => 0.382 [6] => 0 [7] => 0.223 [8] => 0.266 [9] => 0.249 [10] => 0.251 [11] => 0.278 [12] => 0.423 [13] => 0.548 [14] => 0.564 [15] => 0.289 [16] => 0.342 [17] => 0.576 [18] => 0.567 [19] => 0.55 ) [turnover] => Array ( [0] => 0.183 [1] => 0.174 [2] => 0.173 [3] => 0.16 [4] => 0.161 [5] => 0.173 [6] => 0.169 [7] => 0.148 [8] => 0.149 [9] => 0.161 [10] => 0.17 [11] => 0.175 [12] => 0.168 [13] => 0.162 [14] => 0.168 [15] => 0.165 [16] => 0.171 [17] => 0.151 [18] => 0.155 [19] => 0.151 ) [CF_Net Income] => Array ( [0] => 20.5 [1] => 23.1 [2] => 28.7 [3] => 46.5 [4] => 45 [5] => 48.4 [6] => 60.523 [7] => 0 [8] => 55.287 [9] => 94.497 [10] => 84.156 [11] => 114.612 [12] => 118.712 [13] => 195.537 [14] => 135.153 [15] => 103.872 [16] => 128.237 [17] => 149.612 [18] => 156.232 [19] => 167.608 ) [buybackratio] => Array ( [0] => -4.11 [1] => -0.07 [2] => -3 [3] => -1.87 [4] => -0.12 [5] => -0.05 [6] => 0 [7] => 0 [8] => -1.39 [9] => -1.6 [10] => -1.3 [11] => -0.1 [12] => -1.33 [13] => -0.87 [14] => -0.09 [15] => -1.11 [16] => -0.05 [17] => -1.05 [18] => -0.72 [19] => -1.11 ) [grahamnumber] => Array ( [0] => 12.99 [1] => 13.1 [2] => 14.94 [3] => 19.52 [4] => 18.27 [5] => 19.89 [6] => 36.45 [7] => 20.27 [8] => 20.12 [9] => 20.94 [10] => 20.61 [11] => 22.42 [12] => 23.42 [13] => 27.11 [14] => 29.49 [15] => 26.89 [16] => 29.33 [17] => 29.86 [18] => 31.39 [19] => 31.77 ) [CF_DDA] => Array ( [0] => 29.801 [1] => 34.9 [2] => 38.153 [3] => 41.4 [4] => 46.047 [5] => 50.011 [6] => 53.259 [7] => 0 [8] => 64.529 [9] => 74.616 [10] => 90.438 [11] => 91.503 [12] => 97.879 [13] => 105.966 [14] => 111.069 [15] => 115.093 [16] => 119.817 [17] => 126.568 [18] => 142.039 [19] => 161.099 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 45.199 [1] => 65.117 [2] => 65.648 [3] => 72.2 [4] => 90.427 [5] => 102.183 [6] => 107.056 [7] => 122.813 [8] => 119.069 [9] => 135.461 [10] => 174.148 [11] => 174.46 [12] => 184.401 [13] => 214.209 [14] => 228.285 [15] => 256.765 [16] => 256.735 [17] => 244.711 [18] => 296.633 [19] => 314.498 ) [Cash Flow from Others] => Array ( [0] => 1.661 [1] => 1.002 [2] => 1.229 [3] => -15.7 [4] => 2.261 [5] => 9.488 [6] => -2.047 [7] => 122.813 [8] => -0.747 [9] => -33.652 [10] => -0.446 [11] => -31.655 [12] => -20.184 [13] => -92.84 [14] => -12.599 [15] => 20.974 [16] => 4.18 [17] => -15.334 [18] => -9.269 [19] => -14.345 ) [Cash Flow_PPE] => Array ( [0] => -48.337 [1] => -103.314 [2] => -81.112 [3] => 0 [4] => -92.946 [5] => -6.176 [6] => 23.603 [7] => 0 [8] => 0 [9] => -6.72 [10] => -45.563 [11] => 16.221 [12] => -184.639 [13] => 14.492 [14] => -54.735 [15] => -8.409 [16] => -57.133 [17] => -45.245 [18] => -80.865 [19] => -44.41 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -16.93 [17] => -6.947 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -138.96 [1] => -244.021 [2] => -213.94 [3] => -50.3 [4] => -258.922 [5] => -141.47 [6] => -23.554 [7] => 0 [8] => -243.936 [9] => -50.629 [10] => -101.688 [11] => -96.92 [12] => -386.663 [13] => -206.842 [14] => -237.611 [15] => -112.61 [16] => -146.228 [17] => -246.019 [18] => -261.536 [19] => -377.418 ) [Cash Flow from Investing] => Array ( [0] => -90.465 [1] => -134.36 [2] => -161.819 [3] => -279.3 [4] => -187.646 [5] => -99.313 [6] => -121.741 [7] => -233.19 [8] => -175.744 [9] => -97.234 [10] => -157.611 [11] => -152.249 [12] => -317.429 [13] => -151.439 [14] => -207.567 [15] => -127.341 [16] => -187.088 [17] => -196.369 [18] => -273.558 [19] => -345.198 ) [Net Issuance of Stock] => Array ( [0] => 84.247 [1] => 1.682 [2] => 86.054 [3] => 0 [4] => 5.31 [5] => -0.322 [6] => 0 [7] => 0 [8] => 0 [9] => 151.126 [10] => 109.051 [11] => 11.234 [12] => 158.19 [13] => 170.855 [14] => 11.585 [15] => 115.502 [16] => 6.61 [17] => 156.862 [18] => 112.27 [19] => 186.548 ) [Issuance of Stock] => Array ( [0] => 84.247 [1] => 1.682 [2] => 86.054 [3] => 86.9 [4] => 5.31 [5] => 2.243 [6] => 0 [7] => 0 [8] => 76.701 [9] => 151.126 [10] => 109.051 [11] => 11.234 [12] => 158.19 [13] => 170.855 [14] => 11.585 [15] => 115.502 [16] => 6.61 [17] => 156.862 [18] => 112.27 [19] => 186.548 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -56.078 [14] => 84.188 [15] => 37.563 [16] => -27.383 [17] => 24.082 [18] => 21.792 [19] => 96.225 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -135 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -43.973 [1] => -47.918 [2] => -52.084 [3] => -62.6 [4] => -74.284 [5] => -76.617 [6] => -77.499 [7] => 0 [8] => -96.461 [9] => -104.802 [10] => -108.756 [11] => -130.5 [12] => -139.845 [13] => -131.443 [14] => -151.759 [15] => -162.323 [16] => -168.466 [17] => -177.277 [18] => -178.02 [19] => -193.016 ) [Cash from Financing] => Array ( [0] => 39.626 [1] => 75.769 [2] => 96.691 [3] => 213.2 [4] => 97.406 [5] => -8.362 [6] => 14.304 [7] => 0 [8] => 62.235 [9] => -26.382 [10] => -21.03 [11] => -44.047 [12] => 135.884 [13] => -23.574 [14] => -56.186 [15] => -9.258 [16] => -189.239 [17] => 3.667 [18] => -53.893 [19] => 82.639 ) [Other Financing] => Array ( [0] => -0.648 [1] => 122.005 [2] => 62.721 [3] => 275.8 [4] => 166.38 [5] => 68.577 [6] => 91.803 [7] => 0 [8] => 158.696 [9] => -72.706 [10] => -21.325 [11] => 75.219 [12] => 252.539 [13] => -6.908 [14] => -0.2 [15] => 2.84217094304E-14 [16] => 0 [17] => 0 [18] => -9.935 [19] => -7.118 ) [Net Change in Cash] => Array ( [0] => -5.64 [1] => 6.526 [2] => 0.52 [3] => 6 [4] => 0.187 [5] => -5.492 [6] => -0.381 [7] => 0 [8] => 5.56 [9] => 11.845 [10] => -4.493 [11] => -21.836 [12] => 2.856 [13] => 39.196 [14] => -35.468 [15] => 120.166 [16] => -119.592 [17] => 52.009 [18] => -30.818 [19] => 51.939 ) [NetChangeinCash_others] => Array ( [0] => 7.1054273576E-15 [1] => 0 [2] => -1.42108547152E-14 [3] => -0.1 [4] => -2.84217094304E-14 [5] => 0 [6] => 0 [7] => 110.377 [8] => 0 [9] => 0 [10] => 0 [11] => -2.84217094304E-14 [12] => -2.84217094304E-14 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -93.761 [1] => -178.904 [2] => -148.292 [3] => 21.9 [4] => -168.495 [5] => -39.287 [6] => 83.502 [7] => 122.813 [8] => -124.867 [9] => 84.832 [10] => 72.46 [11] => 77.54 [12] => -202.262 [13] => 7.367 [14] => -9.326 [15] => 144.155 [16] => 110.507 [17] => -1.308 [18] => 35.097 [19] => -62.92 ) [CF_Net Income_pct] => Array ( [0] => 45.35 [1] => 35.47 [2] => 43.72 [3] => 64.40 [4] => 49.76 [5] => 47.37 [6] => 56.53 [7] => 0.00 [8] => 46.43 [9] => 69.76 [10] => 48.32 [11] => 65.70 [12] => 64.38 [13] => 91.28 [14] => 59.20 [15] => 40.45 [16] => 49.95 [17] => 61.14 [18] => 52.67 [19] => 53.29 ) [CF_DDA_pct] => Array ( [0] => 30 [1] => 35 [2] => 38 [3] => 41 [4] => 46 [5] => 50 [6] => 53 [7] => 0 [8] => 65 [9] => 75 [10] => 90 [11] => 92 [12] => 98 [13] => 106 [14] => 111 [15] => 115 [16] => 120 [17] => 127 [18] => 142 [19] => 161 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -307.44 [1] => -374.74 [2] => -325.89 [3] => -69.67 [4] => -286.33 [5] => -138.45 [6] => -22.00 [7] => 0.00 [8] => -204.87 [9] => -37.38 [10] => -58.39 [11] => -55.55 [12] => -209.69 [13] => -96.56 [14] => -104.09 [15] => -43.86 [16] => -56.96 [17] => -100.53 [18] => -88.17 [19] => -120.01 ) [Cash Flow from Investing_pct] => Array ( [0] => -200.15 [1] => -206.34 [2] => -246.49 [3] => -386.84 [4] => -207.51 [5] => -97.19 [6] => -113.72 [7] => -189.87 [8] => -147.60 [9] => -71.78 [10] => -90.50 [11] => -87.27 [12] => -172.14 [13] => -70.70 [14] => -90.92 [15] => -49.59 [16] => -72.87 [17] => -80.25 [18] => -92.22 [19] => -109.76 ) [Net Issuance of Stock_pct] => Array ( [0] => 186.39 [1] => 2.58 [2] => 131.08 [3] => 0.00 [4] => 5.87 [5] => -0.32 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 111.56 [10] => 62.62 [11] => 6.44 [12] => 85.79 [13] => 79.76 [14] => 5.07 [15] => 44.98 [16] => 2.57 [17] => 64.10 [18] => 37.85 [19] => 59.32 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -26.18 [14] => 36.88 [15] => 14.63 [16] => -10.67 [17] => 9.84 [18] => 7.35 [19] => 30.60 ) [Dividends_pct] => Array ( [0] => -97.29 [1] => -73.59 [2] => -79.34 [3] => -86.70 [4] => -82.15 [5] => -74.98 [6] => -72.39 [7] => 0.00 [8] => -81.01 [9] => -77.37 [10] => -62.45 [11] => -74.80 [12] => -75.84 [13] => -61.36 [14] => -66.48 [15] => -63.22 [16] => -65.62 [17] => -72.44 [18] => -60.01 [19] => -61.37 ) [Other Financing_pct] => Array ( [0] => 87.67 [1] => 116.36 [2] => 147.29 [3] => 295.29 [4] => 107.72 [5] => -8.18 [6] => 13.36 [7] => 0.00 [8] => 52.27 [9] => -19.48 [10] => -12.08 [11] => -25.25 [12] => 73.69 [13] => -11.01 [14] => -24.61 [15] => -3.61 [16] => -73.71 [17] => 1.50 [18] => -18.17 [19] => 26.28 ) [Cash from Financing_pct] => Array ( [0] => 89.10 [1] => -71.00 [2] => 51.75 [3] => -86.70 [4] => -76.28 [5] => -75.30 [6] => -72.39 [7] => 0.00 [8] => -81.01 [9] => 34.20 [10] => 0.17 [11] => -68.36 [12] => 9.95 [13] => -7.78 [14] => -24.52 [15] => -3.61 [16] => -73.71 [17] => 1.50 [18] => -14.82 [19] => 28.54 ) [Net Change in Cash_pct] => Array ( [0] => -12.48 [1] => 10.02 [2] => 0.79 [3] => 8.31 [4] => 0.21 [5] => -5.37 [6] => -0.36 [7] => 0.00 [8] => 4.67 [9] => 8.74 [10] => -2.58 [11] => -12.52 [12] => 1.55 [13] => 18.30 [14] => -15.54 [15] => 46.80 [16] => -46.58 [17] => 21.25 [18] => -10.39 [19] => 16.51 ) [total_freecashflow_pct] => Array ( [0] => -207.44 [1] => -274.74 [2] => -225.89 [3] => 30.33 [4] => -186.33 [5] => -38.45 [6] => 78.00 [7] => 100.00 [8] => -104.87 [9] => 62.62 [10] => 41.61 [11] => 44.45 [12] => -109.69 [13] => 3.44 [14] => -4.09 [15] => 56.14 [16] => 43.04 [17] => -0.53 [18] => 11.83 [19] => -20.01 ) [per share rev] => Array ( [0] => 4.49 [1] => 4.85 [2] => 5.33 [3] => 5.4 [4] => 5.95 [5] => 6.51 [6] => 6.87 [7] => 6.74 [8] => 6.93 [9] => 7.11 [10] => 7.48 [11] => 7.73 [12] => 8.36 [13] => 8.54 [14] => 8.83 [15] => 8.87 [16] => 8.83 [17] => 8.83 [18] => 9.46 [19] => 9.73 ) [per share eps] => Array ( [0] => 0.67 [1] => 0.72 [2] => 0.86 [3] => 1.14 [4] => 0.94 [5] => 1.02 [6] => 1.35 [7] => 1.52 [8] => 0.85 [9] => 1.59 [10] => 1.41 [11] => 1.94 [12] => 1.92 [13] => 3.45 [14] => 2.19 [15] => 1.63 [16] => 1.98 [17] => 2.28 [18] => 2.35 [19] => 2.46 ) [eps_nri] => Array ( [0] => 0.6 [1] => 0.73 [2] => 0.86 [3] => 0.98 [4] => 0.94 [5] => 1.19 [6] => 1.26 [7] => 1.29 [8] => 0.6 [9] => 1.15 [10] => 1.12 [11] => 1.39 [12] => 1.48 [13] => 1.7 [14] => 1.95 [15] => 1.6 [16] => 1.96 [17] => 1.99 [18] => 2.16 [19] => 2 ) [per share_freecashflow] => Array ( [0] => -3.06 [1] => -5.62 [2] => -4.42 [3] => 0.56 [4] => -4.2 [5] => -0.97 [6] => 2.09 [7] => 3.05 [8] => -2.91 [9] => 1.74 [10] => 1.41 [11] => 1.46 [12] => -3.75 [13] => 0.13 [14] => -0.16 [15] => 2.41 [16] => 1.8 [17] => -0.02 [18] => 0.55 [19] => -0.96 ) [ROE] => Array ( [0] => 5.93 [1] => 7.06 [2] => 7.39 [3] => 8.4 [4] => 8.48 [5] => 9.26 [6] => 3.74 [7] => 11.67 [8] => 8.58 [9] => 13.67 [10] => 10.65 [11] => 14.79 [12] => 15.14 [13] => 17.54 [14] => 11.64 [15] => 8.35 [16] => 10.68 [17] => 11.83 [18] => 11.81 [19] => 11.23 ) [payout] => Array ( [0] => 2.343 [1] => 2.236 [2] => 1.93 [3] => 1.491 [4] => 1.851 [5] => 1.745 [6] => 1.363 [7] => 1.25 [8] => 2.271 [9] => 1.226 [10] => 1.411 [11] => 1.119 [12] => 1.177 [13] => 0.687 [14] => 1.151 [15] => 1.607 [16] => 1.343 [17] => 1.193 [18] => 1.209 [19] => 1.228 ) [ROA] => Array ( [0] => 2.72 [1] => 2.61 [2] => 2.78 [3] => 3.53 [4] => 3.03 [5] => 3.16 [6] => 3.74 [7] => 3.75 [8] => 2.77 [9] => 4.41 [10] => 3.71 [11] => 4.88 [12] => 4.42 [13] => 6.54 [14] => 4.2 [15] => 3.05 [16] => 3.89 [17] => 3.93 [18] => 3.9 [19] => 3.86 ) [ROC_capital] => Array ( [0] => 669.29 [1] => 792.264 [2] => 895.977 [3] => 1206.1 [4] => 1320.98 [5] => 1368.67 [6] => 0 [7] => 1708.538 [8] => 1856.129 [9] => 1955.972 [10] => 2005.614 [11] => 2118.771 [12] => 2404.763 [13] => 3015.183 [14] => 3107.026 [15] => 3077.063 [16] => 2990.345 [17] => 3498.55 [18] => 3721.876 [19] => 4027.912 ) [ROC] => Array ( [0] => 3.06 [1] => 2.92 [2] => 3.21 [3] => 3.86 [4] => 3.4 [5] => 3.54 [6] => 0 [7] => 4.02 [8] => 2.98 [9] => 4.83 [10] => 4.2 [11] => 5.41 [12] => 4.94 [13] => 6.49 [14] => 4.18 [15] => 3.19 [16] => 4.11 [17] => 4.11 [18] => 4.08 [19] => 4.04 ) [ROC_JOEL_capital] => Array ( [0] => 882.898 [1] => 990.175 [2] => 1109.99 [3] => 1206.1 [4] => 1724.413 [5] => 1676.594 [6] => 0 [7] => 1708.538 [8] => 1856.129 [9] => 1955.972 [10] => 2524.514 [11] => 2622.502 [12] => 2710.641 [13] => 2714.667 [14] => 2859.481 [15] => 2821.147 [16] => 2860.738 [17] => 3298.856 [18] => 3555.379 [19] => 3798.992 ) [ROC_JOEL] => Array ( [0] => 5.93 [1] => 6.32 [2] => 6.73 [3] => 0 [4] => 5.99 [5] => 7.21 [6] => 0 [7] => 0 [8] => 0 [9] => 7.51 [10] => 6.04 [11] => 6.72 [12] => 7.34 [13] => 7.69 [14] => 7.6 [15] => 7.46 [16] => 8.01 [17] => 6.9 [18] => 7.14 [19] => 6.69 ) [ROC_JOEL_new] => Array ( [0] => 5.9 [1] => 6.28 [2] => 6.68 [3] => 0 [4] => 5.94 [5] => 7.16 [6] => 0 [7] => 0 [8] => 0 [9] => 7.51 [10] => 5.99 [11] => 6.7 [12] => 7.31 [13] => 7.62 [14] => 7.56 [15] => 7.46 [16] => 7.96 [17] => 6.97 [18] => 7.21 [19] => 6.39 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 69.73 [14] => 68.24 [15] => 68.57 [16] => 79.6 [17] => 80.19 [18] => 81.41 [19] => 81.38 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 23.23 [17] => 23.79 [18] => 23.6 [19] => 21.62 ) [operatingmargin] => Array ( [0] => 37.98 [1] => 40.56 [2] => 41.72 [3] => 0 [4] => 43.28 [5] => 45.67 [6] => -2.32 [7] => 0 [8] => 0 [9] => 42.47 [10] => 39.54 [11] => 42.97 [12] => 44.13 [13] => 43.19 [14] => 41.76 [15] => 39.69 [16] => 42.31 [17] => 41.17 [18] => 41.91 [19] => 39.87 ) [netmargin] => Array ( [0] => 14.86 [1] => 14.97 [2] => 16.05 [3] => 22.08 [4] => 18.85 [5] => 18.3 [6] => 22.07 [7] => 25.32 [8] => 18.6 [9] => 27.33 [10] => 21.84 [11] => 27.93 [12] => 26.32 [13] => 40.47 [14] => 24.95 [15] => 18.53 [16] => 22.66 [17] => 26.02 [18] => 25.08 [19] => 25.52 ) [pettm] => Array ( [0] => 30.510 [1] => 31.340 [2] => 31.690 [3] => 22.490 [4] => 25.930 [5] => 19.390 [6] => 14.190 [7] => 15.260 [8] => 33.000 [9] => 23.950 [10] => 37.050 [11] => 31.330 [12] => 44.200 [13] => 24.090 [14] => 28.220 [15] => 41.780 [16] => 39.320 [17] => 39.870 [18] => 44.040 [19] => 41.090 ) [penri] => Array ( [0] => 0.00 [1] => 31.16 [2] => 31.54 [3] => 22.39 [4] => 25.96 [5] => 16.36 [6] => 15.45 [7] => 17.69 [8] => 46.10 [9] => 32.10 [10] => 46.12 [11] => 43.63 [12] => 57.43 [13] => 48.32 [14] => 31.35 [15] => 42.33 [16] => 39.76 [17] => 45.38 [18] => 47.94 [19] => 50.20 ) [pe] => Array ( [0] => 30.510 [1] => 31.340 [2] => 31.690 [3] => 22.490 [4] => 25.930 [5] => 19.390 [6] => 14.190 [7] => 15.260 [8] => 33.000 [9] => 23.950 [10] => 37.050 [11] => 31.330 [12] => 44.200 [13] => 24.090 [14] => 28.220 [15] => 41.780 [16] => 39.320 [17] => 39.870 [18] => 44.040 [19] => 41.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.500 [7] => 1.470 [8] => 1.840 [9] => 2.780 [10] => 3.390 [11] => 4.130 [12] => 5.990 [13] => 4.210 [14] => 3.270 [15] => 3.510 [16] => 4.150 [17] => 4.720 [18] => 5.210 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 25.5 [6] => 7.07 [7] => 29.77 [8] => 5.6 [9] => 0 [10] => 7.44 [11] => 21.7 [12] => 35.18 [13] => 16.71 [14] => 9.88 [15] => 0 [16] => 13.1 [17] => 17.93 [18] => 19.65 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 45.980 [4] => 337.500 [5] => 8.750 [6] => 9.000 [7] => 11.390 [8] => 8.390 [9] => 25.770 [10] => 40.990 [11] => 41.260 [12] => 4250.000 [13] => 631.920 [14] => 22.570 [15] => 27.980 [16] => 43.290 [17] => 28.540 [18] => 189.130 [19] => 19.430 ) [ps] => Array ( [0] => 4.520 [1] => 4.710 [2] => 5.080 [3] => 4.760 [4] => 4.020 [5] => 3.360 [6] => 2.770 [7] => 3.410 [8] => 4.050 [9] => 5.490 [10] => 6.960 [11] => 7.850 [12] => 10.180 [13] => 9.640 [14] => 7.020 [15] => 7.630 [16] => 8.820 [17] => 10.280 [18] => 10.980 [19] => 10.410 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5.804 [6] => -2.826 [7] => -5.05 [8] => -1.03 [9] => -1.724 [10] => -0.644 [11] => -0.306 [12] => -0.434 [13] => -0.5 [14] => 0.108 [15] => -0.226 [16] => 0.006 [17] => 0.072 [18] => 0.84 [19] => 0.924 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.880 [6] => 5.750 [7] => 22.900 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 23.770 [13] => 9.830 [14] => 4.970 [15] => 2.510 [16] => 1.130 [17] => 0.810 [18] => 2.290 [19] => 3.670 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -26.510 [6] => -8.880 [7] => -2.920 [8] => -4.480 [9] => -6.130 [10] => -1.640 [11] => -0.590 [12] => 23.050 [13] => 9.240 [14] => 5.100 [15] => 2.150 [16] => 1.140 [17] => 0.900 [18] => 3.220 [19] => 4.560 ) [zscore] => Array ( [0] => 0.730 [1] => 0.550 [2] => 0.660 [3] => 0.600 [4] => 0.440 [5] => 0.590 [6] => 0.200 [7] => 0.530 [8] => 0.320 [9] => 0.840 [10] => 0.880 [11] => 1.050 [12] => 1.280 [13] => 1.360 [14] => 1.000 [15] => 1.090 [16] => 1.380 [17] => 1.300 [18] => 1.510 [19] => 1.440 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 5 [4] => 4 [5] => 4 [6] => 7 [7] => 4 [8] => 3 [9] => 6 [10] => 4 [11] => 5 [12] => 4 [13] => 6 [14] => 4 [15] => 6 [16] => 5 [17] => 7 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -3.230 [14] => -2.560 [15] => -1.670 [16] => -2.790 [17] => -2.740 [18] => -2.670 [19] => -2.540 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.76 [7] => 1.02 [8] => 1.19 [9] => 1.26 [10] => 1.37 [11] => 1.55 [12] => 1.65 [13] => 1.98 [14] => 2.17 [15] => 2.18 [16] => 2.29 [17] => 2.36 [18] => 2.43 [19] => 2.25 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.050 [6] => 16.600 [7] => 18.700 [8] => 23.620 [9] => 31.010 [10] => 37.710 [11] => 39.170 [12] => 51.560 [13] => 41.480 [14] => 28.570 [15] => 31.020 [16] => 34.080 [17] => 38.460 [18] => 42.770 [19] => 44.990 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -7.740 [6] => 15.180 [7] => -3.650 [8] => -1.520 [9] => 1.390 [10] => 10.150 [11] => 13.230 [12] => 4.680 [13] => 12.430 [14] => 16.010 [15] => 17.770 [16] => 18.290 [17] => 16.580 [18] => 22.990 [19] => 22.710 ) [medpsvalue] => Array ( [0] => 40.26 [1] => 43.37 [2] => 47.95 [3] => 48.58 [4] => 52.71 [5] => 50.29 [6] => 61.51 [7] => 60.53 [8] => 62.41 [9] => 64.03 [10] => 66.63 [11] => 69.42 [12] => 74.98 [13] => 76.51 [14] => 79.38 [15] => 79.65 [16] => 79.38 [17] => 79.29 [18] => 85.04 [19] => 87.47 ) [ev2rev] => Array ( [0] => 5.680 [1] => 6.640 [2] => 7.360 [3] => 7.360 [4] => 7.460 [5] => 8.600 [6] => 2.740 [7] => 4.900 [8] => 6.690 [9] => 7.090 [10] => 9.590 [11] => 10.740 [12] => 13.210 [13] => 12.970 [14] => 10.440 [15] => 9.390 [16] => 10.880 [17] => 14.180 [18] => 14.740 [19] => 14.150 ) [ev2ebitda] => Array ( [0] => 8.870 [1] => 16.720 [2] => 19.740 [3] => 37.550 [4] => 21.790 [5] => 25.300 [6] => 16.000 [7] => 11.320 [8] => 19.720 [9] => 11.080 [10] => 15.230 [11] => 16.470 [12] => 20.060 [13] => 19.900 [14] => 16.550 [15] => 15.300 [16] => 16.960 [17] => 21.960 [18] => 22.420 [19] => 22.330 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.940 [7] => 18.170 [8] => 55.280 [9] => 16.700 [10] => 24.240 [11] => 25.000 [12] => 29.920 [13] => 29.970 [14] => 25.010 [15] => 23.670 [16] => 25.710 [17] => 34.450 [18] => 35.150 [19] => 35.470 ) [p2medpsvalue] => Array ( [0] => 0.51 [1] => 0.52 [2] => 0.57 [3] => 0.53 [4] => 0.45 [5] => 0.37 [6] => 0.31 [7] => 0.38 [8] => 0.45 [9] => 0.61 [10] => 0.78 [11] => 0.87 [12] => 1.13 [13] => 1.07 [14] => 0.78 [15] => 0.85 [16] => 0.98 [17] => 1.14 [18] => 1.22 [19] => 1.16 ) [p2grahamnumber] => Array ( [0] => 1.59 [1] => 1.74 [2] => 1.82 [3] => 1.32 [4] => 1.29 [5] => 0.95 [6] => 0.52 [7] => 1.13 [8] => 1.4 [9] => 1.87 [10] => 2.51 [11] => 2.71 [12] => 3.63 [13] => 3.03 [14] => 2.11 [15] => 2.52 [16] => 2.66 [17] => 3.04 [18] => 3.31 [19] => 3.19 ) [p2tangible_book] => Array ( [0] => 1.83 [1] => 2.21 [2] => 2.34 [3] => 1.81 [4] => 2.2 [5] => 1.81 [6] => 0.46 [7] => 1.56 [8] => 1.89 [9] => 2.79 [10] => 4.11 [11] => 5.15 [12] => 5.99 [13] => 4.21 [14] => 3.31 [15] => 3.55 [16] => 4.21 [17] => 4.78 [18] => 5.28 [19] => 4.7 ) [pb] => Array ( [0] => 1.83 [1] => 2.21 [2] => 2.34 [3] => 1.81 [4] => 2.2 [5] => 1.81 [6] => 0.46 [7] => 1.56 [8] => 1.89 [9] => 2.79 [10] => 4.11 [11] => 5.15 [12] => 5.99 [13] => 4.21 [14] => 3.31 [15] => 3.55 [16] => 4.21 [17] => 4.78 [18] => 5.28 [19] => 4.7 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 137.764 [1] => 154.389 [2] => 179.055 [3] => 210.6 [4] => 238.478 [5] => 264.713 [6] => 274.189 [7] => 271.544 [8] => 297.286 [9] => 345.762 [10] => 385.387 [11] => 410.33 [12] => 451.022 [13] => 483.122 [14] => 520.188 [15] => 530.518 [16] => 541.797 [17] => 553.059 [18] => 605.791 [19] => 637.413 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 29.801 [1] => 34.901 [2] => 38.154 [3] => 0 [4] => 46.047 [5] => 50.011 [6] => 52.559 [7] => 0 [8] => 0 [9] => 72.669 [10] => 87.088 [11] => 89.457 [12] => 97.618 [13] => 101.633 [14] => 111.022 [15] => 114.812 [16] => 0 [17] => 126.208 [18] => 0 [19] => 160.828 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 31.5 [1] => 39.3 [2] => 45.6 [3] => 47.3 [4] => 55.1 [5] => 61.5 [6] => 0 [7] => 0 [8] => 65.058 [9] => 75.232 [10] => 85.058 [11] => 88.566 [12] => 102.808 [13] => 111.365 [14] => 99.163 [15] => 108.781 [16] => 101.882 [17] => 98.465 [18] => 113.336 [19] => 104.977 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 3.6 [1] => 0.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 40.756 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.995 [1] => 10.521 [2] => 11.041 [3] => 0 [4] => 17.23 [5] => 11.738 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 30.475 [11] => 8.639 [12] => 11.495 [13] => 50.691 [14] => 15.223 [15] => 135.389 [16] => 15.797 [17] => 67.806 [18] => 36.988 [19] => 88.927 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 38.855 [1] => 40.644 [2] => 82.659 [3] => 110.5 [4] => 93.131 [5] => 95.642 [6] => 1618.885 [7] => 124.633 [8] => 143.249 [9] => 185.213 [10] => 130.634 [11] => 138.481 [12] => 165.867 [13] => 181.354 [14] => 176.438 [15] => 145.246 [16] => 169.208 [17] => 167.66 [18] => 176.689 [19] => 191.382 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 132.508 [1] => 131.298 [2] => 140.836 [3] => 0 [4] => 104.124 [5] => 104.952 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 368.43 [11] => 399.062 [12] => 408.764 [13] => 146.205 [14] => 136.978 [15] => 161.571 [16] => 155.926 [17] => 161.11 [18] => 181.571 [19] => 221.427 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 194.807 [1] => 181.809 [2] => 196.719 [3] => 0 [4] => 385.56 [5] => 284.794 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 484.051 [11] => 465.57 [12] => 258.385 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5.978 [1] => 5.29 [2] => 18.577 [3] => 217.9 [4] => 54.397 [5] => 35.937 [6] => 0 [7] => 835.59 [8] => 822.807 [9] => 917.061 [10] => 55.76 [11] => 57.698 [12] => 99.745 [13] => 90 [14] => 95.411 [15] => 953.182 [16] => 773.967 [17] => 178.598 [18] => 221.58 [19] => 227.845 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -31.462 [1] => -39.268 [2] => -45.555 [3] => -41.3 [4] => -55.125 [5] => -61.492 [6] => 0 [7] => 0 [8] => -59.902 [9] => -73.958 [10] => -83.554 [11] => -86.351 [12] => -100.263 [13] => -105.884 [14] => -93.699 [15] => -101.944 [16] => -97.025 [17] => -93.149 [18] => -112.647 [19] => -104.544 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 133.8 [1] => 150 [2] => 174.3 [3] => 204.6 [4] => 232.6 [5] => 249.9 [6] => 0 [7] => 0 [8] => 319.938 [9] => 0 [10] => 0 [11] => 0 [12] => 446.583 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 49.038 [1] => 49.595 [2] => 57.147 [3] => 75.4 [4] => 80.557 [5] => 82.569 [6] => -66.577 [7] => 0 [8] => 116.715 [9] => -86.436 [10] => -108.602 [11] => -111.412 [12] => 132.767 [13] => -132.547 [14] => -137.801 [15] => -137.125 [16] => -144.006 [17] => -155.553 [18] => -173.197 [19] => -193.069 ) [BS_MoneyMarket] => Array ( [0] => -3.995 [1] => -10.521 [2] => -11.041 [3] => 0 [4] => -17.23 [5] => -11.738 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -30.475 [11] => -8.639 [12] => -11.495 [13] => -50.691 [14] => -15.223 [15] => -135.389 [16] => -15.797 [17] => -67.806 [18] => -36.988 [19] => -88.927 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 42.85 [1] => 51.165 [2] => 93.7 [3] => 110.5 [4] => 110.361 [5] => 107.38 [6] => 1618.885 [7] => 124.633 [8] => 143.249 [9] => 185.213 [10] => 161.109 [11] => 147.12 [12] => 136.606 [13] => 232.045 [14] => 191.661 [15] => 280.635 [16] => 185.005 [17] => 235.466 [18] => 213.677 [19] => 280.309 ) [BS_TotalDeposits] => Array ( [0] => 2.7 [1] => 3.1 [2] => 3.5 [3] => 4.4 [4] => 5.2 [5] => 5.1 [6] => 0 [7] => 0 [8] => 6.685 [9] => 0 [10] => 0 [11] => 0 [12] => 10.126 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.278 [1] => 2.19 [2] => 15.077 [3] => 213.5 [4] => 49.197 [5] => 30.837 [6] => 0 [7] => 835.59 [8] => 816.122 [9] => 917.061 [10] => 55.76 [11] => 57.698 [12] => 89.619 [13] => 90 [14] => 95.411 [15] => 953.182 [16] => 773.967 [17] => 178.598 [18] => 221.58 [19] => 227.845 ) [cash2debt] => Array ( [0] => 0.015 [1] => 0.025 [2] => 0.023 [3] => 0 [4] => 0.022 [5] => 0.013 [6] => 10000 [7] => 0 [8] => 0 [9] => 0 [10] => 0.029 [11] => 0.008 [12] => 0.008 [13] => 0.031 [14] => 0.009 [15] => 0.146 [16] => 0.015 [17] => 0.032 [18] => 0.017 [19] => 0.038 ) [interest_coverage] => Array ( [0] => 1.66 [1] => 1.59 [2] => 1.64 [3] => 0 [4] => 1.87 [5] => 1.97 [6] => 10000 [7] => 0 [8] => 0 [9] => 1.95 [10] => 1.79 [11] => 1.99 [12] => 1.94 [13] => 1.87 [14] => 2.19 [15] => 1.94 [16] => 2.25 [17] => 2.31 [18] => 2.24 [19] => 2.42 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.112 [9] => -4.67 [10] => -4.17 [11] => -5.234 [12] => -4.353 [13] => -5.59 [14] => -5.366 [15] => -5.568 [16] => -5.447 [17] => -5.695 [18] => -4.307 [19] => -4.927 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 22.269 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 16.355 [16] => 0.33 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 20.466 [1] => 23.655 [2] => 28.754 [3] => 46.5 [4] => 44.96 [5] => 55.493 [6] => 56.842 [7] => 49.668 [8] => 52.411 [9] => 68.205 [10] => 64.858 [11] => 85.222 [12] => 95.076 [13] => 94.009 [14] => 120.6 [15] => 102.379 [16] => 125.851 [17] => 131.554 [18] => 142.972 [19] => 137.811 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -7.05 [6] => 3.334 [7] => 0 [8] => 2.876 [9] => 26.292 [10] => 19.298 [11] => 29.39 [12] => 23.636 [13] => 101.528 [14] => 14.553 [15] => 1.493 [16] => 2.386 [17] => 18.058 [18] => 13.26 [19] => 29.797 ) [eps_diluated] => Array ( [0] => 0.67 [1] => 0.72 [2] => 0.86 [3] => 1.14 [4] => 0.94 [5] => 1.02 [6] => 1.35 [7] => 1.52 [8] => 0.85 [9] => 1.59 [10] => 1.41 [11] => 1.94 [12] => 1.92 [13] => 3.45 [14] => 2.19 [15] => 1.63 [16] => 1.98 [17] => 2.28 [18] => 2.35 [19] => 2.46 ) [eps_basic] => Array ( [0] => 0.67 [1] => 0.72 [2] => 0.86 [3] => 1.16 [4] => 0.94 [5] => 1.02 [6] => 1.36 [7] => 1.52 [8] => 0.86 [9] => 1.6 [10] => 1.42 [11] => 1.96 [12] => 1.94 [13] => 3.48 [14] => 2.2 [15] => 1.63 [16] => 1.99 [17] => 2.29 [18] => 2.36 [19] => 2.47 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 3.995 [1] => 10.521 [2] => 11.041 [3] => 0 [4] => 17.23 [5] => 11.738 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 30.475 [11] => 8.639 [12] => 11.495 [13] => 50.691 [14] => 15.223 [15] => 135.389 [16] => 15.797 [17] => 67.806 [18] => 36.988 [19] => 88.927 ) [MarketableSecurities] => Array ( [0] => 3.6 [1] => 0.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 130.04 [11] => 50.593 [12] => 0 [13] => 147.925 [14] => 115.189 [15] => 132.758 [16] => 163.2 [17] => 193.836 [18] => 288.714 [19] => 531.205 ) [GrossPPE] => Array ( [0] => 852.722 [1] => 1009.682 [2] => 1147.865 [3] => 0 [4] => 1642.136 [5] => 1721.459 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2666.276 [11] => 2829.321 [12] => 3204.258 [13] => 3452.847 [14] => 3673.685 [15] => 3759.234 [16] => 3895.942 [17] => 4426.444 [18] => 4779.674 [19] => 5149.463 ) [AccumulatedDepreciation] => Array ( [0] => -160.636 [1] => -190.795 [2] => -223.553 [3] => 0 [4] => -286.053 [5] => -317.921 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -595.338 [11] => -663.75 [12] => -740.507 [13] => -756.703 [14] => -846.258 [15] => -938.087 [16] => -1035.204 [17] => -1127.588 [18] => -1224.295 [19] => -1350.471 ) [AccountsPayable] => Array ( [0] => 6.566 [1] => 8.571 [2] => 6.783 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 200.037 [15] => 219.398 [16] => 0 [17] => 223.569 [18] => 0 [19] => 321.71 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 125.942 [1] => 122.727 [2] => 134.053 [3] => 0 [4] => 104.124 [5] => 104.952 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 368.43 [11] => 399.062 [12] => 408.764 [13] => 146.205 [14] => -63.059 [15] => -57.827 [16] => 155.926 [17] => -62.459 [18] => 181.571 [19] => -100.283 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 75.289 [1] => 240.289 [2] => 290.289 [3] => 544.9 [4] => 410.289 [5] => 585.289 [6] => 0 [7] => 408.29 [8] => 1097.128 [9] => 532.75 [10] => 568.121 [11] => 653.675 [12] => 1137.634 [13] => 1562.351 [14] => 1682.293 [15] => 930.219 [16] => 1079.827 [17] => 2047.317 [18] => 2136.909 [19] => 2250.191 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 132.9 [1] => 131.8 [2] => 130.6 [3] => 0 [4] => 122.4 [5] => 122 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 149.361 [13] => 76.109 [14] => 63.492 [15] => 0 [16] => 0 [17] => 63.093 [18] => 71.693 [19] => 71.671 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 58.182 [14] => 63.059 [15] => 57.827 [16] => 55.348 [17] => 0 [18] => 103.379 [19] => 100.283 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 20.5 [1] => 23.1 [2] => 28.7 [3] => 46.5 [4] => 45 [5] => 48.4 [6] => 60.523 [7] => 0 [8] => 55.287 [9] => 94.497 [10] => 84.156 [11] => 114.612 [12] => 118.712 [13] => 195.537 [14] => 135.153 [15] => 103.872 [16] => 128.237 [17] => 149.612 [18] => 156.232 [19] => 167.608 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.4 [1] => 0.932 [2] => -1.02 [3] => -12.8 [4] => 0.878 [5] => -5.257 [6] => 1.233 [7] => 0 [8] => -23.001 [9] => 0 [10] => 0 [11] => 0 [12] => -3.786 [13] => -6.743 [14] => -6.303 [15] => 7.079 [16] => 7.461 [17] => 1.888 [18] => 7.332 [19] => -6.321 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -9.114 [13] => 0 [14] => 2.668 [15] => -0.716 [16] => -2.824 [17] => 2.613 [18] => -7.793 [19] => 0.069 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.664 [5] => 2.926 [6] => -2.42 [7] => 0 [8] => 0 [9] => 0.634 [10] => 2.535 [11] => -0.954 [12] => 2.012 [13] => 0.266 [14] => -4.329 [15] => 9.753 [16] => -0.879 [17] => -14.994 [18] => 3.259 [19] => 5.325 ) [ChangeInWorkingCapital] => Array ( [0] => -6.763 [1] => 6.115 [2] => -2.434 [3] => 0 [4] => -2.881 [5] => -5.716 [6] => -4.679 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -12.006 [13] => 5.546 [14] => -5.338 [15] => 16.826 [16] => 4.501 [17] => -16.135 [18] => 7.631 [19] => 0.136 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -48.337 [1] => -105.096 [2] => -85.792 [3] => -50.3 [4] => -92.946 [5] => -25.337 [6] => -23.554 [7] => 0 [8] => -243.936 [9] => -50.629 [10] => -101.688 [11] => -96.92 [12] => -266.984 [13] => -69.487 [14] => -99.625 [15] => -10.531 [16] => -57.133 [17] => -103.557 [18] => -80.865 [19] => -87.276 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 1.782 [2] => 4.68 [3] => 0 [4] => 0 [5] => 19.161 [6] => 47.157 [7] => 0 [8] => 0 [9] => 43.909 [10] => 56.125 [11] => 113.141 [12] => 82.345 [13] => 83.979 [14] => 44.89 [15] => 2.122 [16] => 0 [17] => 58.312 [18] => 0 [19] => 42.866 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -16.93 [17] => -6.947 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -0.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -9.426 [11] => -0.013 [12] => -4.96 [13] => -20.427 [14] => 0 [15] => -7.02 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0.3 [1] => 3.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -42.428 [1] => -34.446 [2] => -80.307 [3] => -229 [4] => -94.7 [5] => -93.137 [6] => -145.344 [7] => -233.19 [8] => 68.192 [9] => -90.514 [10] => -102.622 [11] => -168.457 [12] => -127.83 [13] => -145.504 [14] => -152.832 [15] => -111.912 [16] => -113.025 [17] => -144.177 [18] => -192.693 [19] => -300.788 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.1 [2] => 0.12 [3] => 0.19 [4] => 0.1 [5] => 0.03 [6] => 0.05 [7] => 0.1 [8] => 0.06 [9] => 0.03 [10] => 0.03 [11] => 0.04 [12] => 0.09 [13] => 0.04 [14] => 0.04 [15] => -0.01 [16] => 0.02 [17] => 0.03 [18] => 0.03 [19] => 0.05 ) [dividend_yield] => Array ( [0] => 7.61 [1] => 7.08 [2] => 6.12 [3] => 6.6 [4] => 7.37 [5] => 9.46 [6] => 9.68 [7] => 8.26 [8] => 6.86 [9] => 4.98 [10] => 3.85 [11] => 3.58 [12] => 2.66 [13] => 2.88 [14] => 4.06 [15] => 3.87 [16] => 3.41 [17] => 3 [18] => 2.73 [19] => 2.98 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.85 [2] => -5.38 [3] => -16.13 [4] => -2.8 [5] => -1.39 [6] => 2.85 [7] => -1.42 [8] => -8.22 [9] => -13.5 [10] => -5.96 [11] => -4.34 [12] => -1.69 [13] => -2.42 [14] => -4.13 [15] => -3.85 [16] => -0.47 [17] => -3.27 [18] => -2.01 [19] => -2.9 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.02 [2] => 9.9 [3] => 1.31 [4] => 10.19 [5] => 9.41 [6] => 5.53 [7] => -1.89 [8] => 2.82 [9] => 2.6 [10] => 5.2 [11] => 3.34 [12] => 8.15 [13] => 2.15 [14] => 3.4 [15] => 0.45 [16] => -0.45 [17] => 0 [18] => 7.13 [19] => 2.85 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 7.46 [2] => 19.44 [3] => 32.56 [4] => -17.54 [5] => 8.51 [6] => 32.35 [7] => 12.59 [8] => -44.08 [9] => 87.06 [10] => -11.32 [11] => 37.59 [12] => -1.03 [13] => 79.69 [14] => -36.52 [15] => -25.57 [16] => 21.47 [17] => 15.15 [18] => 3.07 [19] => 4.68 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.5909090909 [6] => 2.68695652174 [7] => 0.772489082969 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.41607067732 [13] => 4.91556459817 [14] => 6.30784708249 [15] => 16.8645418327 [16] => 35.185840708 [17] => 56.024691358 [18] => 20.9344978166 [19] => 13.6784741144 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.74 [6] => 2.69 [7] => 0.77 [8] => 5.02 [9] => 0 [10] => 6.94 [11] => 2.79 [12] => 2.42 [13] => 4.92 [14] => 6.28 [15] => 0 [16] => 5.95 [17] => 5.06 [18] => 5.29 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.38 [7] => 5.5 [8] => 1.81 [9] => 5.99 [10] => 4.13 [11] => 4 [12] => 3.34 [13] => 3.34 [14] => 4 [15] => 4.22 [16] => 3.89 [17] => 2.9 [18] => 2.84 [19] => 2.82 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.25 [7] => 0 [8] => 0 [9] => 28.17 [10] => 5.09 [11] => 4.58 [12] => 18.16 [13] => 6.61 [14] => 3.88 [15] => 3.81 [16] => 4.26 [17] => 5.47 [18] => 4.52 [19] => 4.47 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.47 [14] => 1.35 [15] => 1.58 [16] => 0.83 [17] => 1.24 [18] => 0.92 [19] => 1.03 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.47 [14] => 1.35 [15] => 1.58 [16] => 0.83 [17] => 1.24 [18] => 0.92 [19] => 1.03 ) )
Federal Realty Investment Trust (NYSE:FRT)
Days Inventory
0.00 (As of Mar. 2014)

Federal Realty Investment Trust's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Federal Realty Investment Trust's cost of goods sold for the three months ended in Mar. 2014 was $55.8 Mil. Hence, Federal Realty Investment Trust's days inventory for the three months ended in Mar. 2014 was 0.00.

Federal Realty Investment Trust's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Federal Realty Investment Trust's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Federal Realty Investment Trust's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Federal Realty Investment Trust's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/118.695*365
=0.00

Federal Realty Investment Trust's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/55.83*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Federal Realty Investment Trust's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/170.828*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Federal Realty Investment Trust's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Federal Realty Investment Trust's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 170.828
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Federal Realty Investment Trust Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Federal Realty Investment Trust Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide