Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.49 [1] => 6.95 [2] => 5.30 [3] => 9.38 [4] => 14.30 [5] => 21.13 [6] => 35.48 [7] => 42.05 [8] => 56.36 [9] => 77.59 [10] => 44.20 [11] => 47.93 [12] => 57.84 [13] => 42.52 [14] => 26.43 [15] => 32.42 [16] => 34.33 [17] => 34.79 [18] => 38.15 [19] => 99.72 ) [price_low] => Array ( [0] => 0.00 [1] => 5.11 [2] => 3.64 [3] => 4.11 [4] => 8.06 [5] => 10.53 [6] => 18.91 [7] => 26.93 [8] => 33.00 [9] => 42.00 [10] => 36.47 [11] => 32.93 [12] => 36.29 [13] => 35.44 [14] => 18.79 [15] => 21.19 [16] => 24.36 [17] => 28.55 [18] => 32.07 [19] => 35.44 ) [BS_share] => Array ( [0] => 361.45 [1] => 372.143 [2] => 337.143 [3] => 333.700 [4] => 343.824 [5] => 337.96 [6] => 352.35 [7] => 357.29 [8] => 363.00 [9] => 367.79 [10] => 351.38 [11] => 325.89 [12] => 320.02 [13] => 311.38 [14] => 301.61 [15] => 302.39 [16] => 286.12 [17] => 265.62 [18] => 266.50 [19] => 270.96 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 370.741 [1] => 372.143 [2] => 337.143 [3] => 333.700 [4] => 343.824 [5] => 351.780 [6] => 365.968 [7] => 370.484 [8] => 373.702 [9] => 376.779 [10] => 372.090 [11] => 340.321 [12] => 322.781 [13] => 316.133 [14] => 305.121 [15] => 303.781 [16] => 291.175 [17] => 274.016 [18] => 266.807 [19] => 272.947 ) [Revenue] => Array ( [0] => 393.4 [1] => 446.9 [2] => 280.7 [3] => 455.188 [4] => 597.501 [5] => 881.798 [6] => 1174.527 [7] => 1601.824 [8] => 2245.806 [9] => 2656.242 [10] => 3159.639 [11] => 2962.39 [12] => 3441.785 [13] => 3836.329 [14] => 3922.782 [15] => 4192.862 [16] => 4419.7 [17] => 4586.044 [18] => 3094.002 [19] => 3646.899 ) [COGS] => Array ( [0] => 61.7 [1] => 74 [2] => 66.7 [3] => 84.356 [4] => 115.213 [5] => 175.007 [6] => 284.079 [7] => 371.061 [8] => 504.922 [9] => 608.474 [10] => 687.51 [11] => 650.996 [12] => 745.602 [13] => 800.114 [14] => 816.68 [15] => 924.346 [16] => 963.981 [17] => 998.087 [18] => 649.083 [19] => 760.642 ) [Gross Profit] => Array ( [0] => 331.7 [1] => 372.9 [2] => 214 [3] => 370.832 [4] => 482.288 [5] => 706.791 [6] => 890.448 [7] => 1230.763 [8] => 1740.884 [9] => 2047.768 [10] => 2472.129 [11] => 2311.394 [12] => 2696.183 [13] => 3036.215 [14] => 3106.102 [15] => 3268.516 [16] => 3455.719 [17] => 3587.957 [18] => 2444.919 [19] => 2886.257 ) [SGA] => Array ( [0] => 172.9 [1] => 207.1 [2] => 221.4 [3] => 236.37 [4] => 325.067 [5] => 455.911 [6] => 516.662 [7] => 602.791 [8] => 715.432 [9] => 901.062 [10] => 993.715 [11] => 1031.451 [12] => 1046.336 [13] => 1154.845 [14] => 1474.274 [15] => 1264.269 [16] => 1402.111 [17] => 1553.337 [18] => 1558.306 [19] => 1986.229 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 40.7 [3] => 79.15 [4] => 51.641 [5] => 70.292 [6] => 105.706 [7] => 157.794 [8] => 204.883 [9] => 233.916 [10] => 293.659 [11] => 410.431 [12] => 941.003 [13] => 670.973 [14] => 661.294 [15] => 1053.561 [16] => 715.872 [17] => 796.932 [18] => 963.594 [19] => 788.276 ) [DDA] => Array ( [0] => 14.1 [1] => 16.5 [2] => 19.2 [3] => 20.056 [4] => 21.264 [5] => 40.644 [6] => 43.286 [7] => 54.628 [8] => 51.561 [9] => 59.558 [10] => 56.646 [11] => 93.097 [12] => 101.143 [13] => 91.747 [14] => 96.507 [15] => 86.51 [16] => 73.012 [17] => 121.857 [18] => 147.269 [19] => 310.652 ) [Operating Income] => Array ( [0] => 144.7 [1] => 149.3 [2] => -67.3 [3] => 35.256 [4] => 84.316 [5] => 139.944 [6] => 268.08 [7] => 470.178 [8] => 820.569 [9] => 912.79 [10] => 1184.755 [11] => 869.512 [12] => 708.844 [13] => 1210.397 [14] => 970.534 [15] => 950.686 [16] => 1337.736 [17] => 1237.688 [18] => -76.981 [19] => 111.752 ) [other_operating_charges] => Array ( [0] => -14.1 [1] => -16.5 [2] => -19.2 [3] => -20.056 [4] => -21.264 [5] => -40.644 [6] => 5.68434188608E-14 [7] => 2.27373675443E-13 [8] => 0 [9] => -1.13686837722E-13 [10] => 4.54747350886E-13 [11] => 2.27373675443E-13 [12] => 2.27373675443E-13 [13] => -2.27373675443E-13 [14] => -1.13686837722E-13 [15] => 1.13686837722E-13 [16] => 0 [17] => 4.54747350886E-13 [18] => 2.27373675443E-13 [19] => -1.84741111298E-13 ) [Month End Stock Price] => Array ( [0] => 5.954 [1] => 6.094 [2] => 4.704 [3] => 9.375 [4] => 14.094 [5] => 21.125 [6] => 29.62 [7] => 40.85 [8] => 54.91 [9] => 71.62 [10] => 36.95 [11] => 44.63 [12] => 51.44 [13] => 40.01 [14] => 21.96 [15] => 31.36 [16] => 32.3 [17] => 34.69 [18] => 38.04 [19] => 92.27 ) [mktcap] => Array ( [0] => 2152.0733 [1] => 2267.839442 [2] => 1585.920672 [3] => 3128.4375 [4] => 4845.855456 [5] => 7139.405 [6] => 10436.607 [7] => 14595.2965 [8] => 19932.33 [9] => 26341.1198 [10] => 12983.491 [11] => 14544.4707 [12] => 16461.8288 [13] => 12458.3138 [14] => 6623.3556 [15] => 9482.9504 [16] => 9241.676 [17] => 9214.3578 [18] => 10137.66 [19] => 25001.4792 ) [Cash and Equiv] => Array ( [0] => 107.6 [1] => 83.5 [2] => 162.8 [3] => 149.7 [4] => 241.748 [5] => 337.619 [6] => 405.273 [7] => 611.521 [8] => 1441.846 [9] => 1792.622 [10] => 1619.245 [11] => 1027.478 [12] => 1352.614 [13] => 1906.169 [14] => 2580.922 [15] => 3322.262 [16] => 3851.141 [17] => 2427.07 [18] => 1674.873 [19] => 2153.05 ) [ev_addition] => Array ( [0] => -107.6 [1] => -83.5 [2] => -162.8 [3] => -149.7 [4] => -241.748 [5] => -337.619 [6] => -405.273 [7] => -611.521 [8] => -1441.846 [9] => -1792.622 [10] => -1619.245 [11] => -1027.478 [12] => -1352.614 [13] => -1906.169 [14] => -2580.922 [15] => -3322.262 [16] => -3851.141 [17] => -2427.07 [18] => -1674.873 [19] => 846.95 ) [ev_addition_per_share] => Array ( [0] => -0.298 [1] => -0.224 [2] => -0.483 [3] => -0.449 [4] => -0.703 [5] => -0.999 [6] => -1.15 [7] => -1.712 [8] => -3.972 [9] => -4.874 [10] => -4.608 [11] => -3.153 [12] => -4.227 [13] => -6.122 [14] => -8.557 [15] => -10.987 [16] => -13.46 [17] => -9.137 [18] => -6.285 [19] => 3.126 ) [ev_per_share] => Array ( [0] => 5.654 [1] => 5.874 [2] => 4.224 [3] => 8.925 [4] => 13.394 [5] => 20.125 [6] => 28.47 [7] => 39.14 [8] => 50.94 [9] => 66.75 [10] => 32.34 [11] => 41.48 [12] => 47.21 [13] => 33.89 [14] => 13.4 [15] => 20.37 [16] => 18.84 [17] => 25.55 [18] => 31.76 [19] => 95.4 ) [ev] => Array ( [0] => 2044.4733 [1] => 2184.339442 [2] => 1423.120672 [3] => 2978.7375 [4] => 4604.107456 [5] => 6801.786 [6] => 10031.334 [7] => 13983.7755 [8] => 18490.484 [9] => 24548.4978 [10] => 11364.246 [11] => 13516.9927 [12] => 15109.2148 [13] => 10552.1448 [14] => 4042.4336 [15] => 6160.6884 [16] => 5390.535 [17] => 6787.2878 [18] => 8462.787 [19] => 25848.4292 ) [Non Operating Income] => Array ( [0] => 11.5 [1] => 13.1 [2] => 28.3 [3] => 19.516 [4] => 26.487 [5] => 17.503 [6] => 30.647 [7] => 35.198 [8] => 32.548 [9] => 24.032 [10] => 2.407 [11] => 0.805 [12] => 0.843 [13] => -108.68 [14] => -74.41 [15] => -35.472 [16] => -29.568 [17] => -20.364 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 56 [1] => 58.1 [2] => -15.5 [3] => 18.075 [4] => 33.63 [5] => 44.759 [6] => 83.631 [7] => 132.224 [8] => 198.581 [9] => 200.948 [10] => 345.95 [11] => 160.998 [12] => 254.741 [13] => 242.464 [14] => 202.791 [15] => 268.303 [16] => 290.966 [17] => 258.63 [18] => -12.755 [19] => -83.742 ) [Pretax Income] => Array ( [0] => 156.1 [1] => 162.3 [2] => -39.1 [3] => 54.772 [4] => 110.803 [5] => 157.447 [6] => 298.727 [7] => 470.178 [8] => 820.569 [9] => 936.822 [10] => 1184.755 [11] => 869.512 [12] => 708.844 [13] => 1210.397 [14] => 970.534 [15] => 950.686 [16] => 1337.736 [17] => 1237.688 [18] => -44.858 [19] => 81.568 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 43.455 [11] => 49.481 [12] => 80.675 [13] => 108.68 [14] => 74.41 [15] => 35.472 [16] => 29.568 [17] => 20.364 [18] => 29.15 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 14.1 [1] => 16.5 [2] => 19.2 [3] => 20.056 [4] => 21.264 [5] => 40.644 [6] => 43.286 [7] => 54.628 [8] => 51.561 [9] => 59.558 [10] => 56.646 [11] => 93.097 [12] => 101.143 [13] => 91.747 [14] => 96.507 [15] => 86.51 [16] => 73.012 [17] => 121.857 [18] => 147.269 [19] => 310.652 ) [ReconciledDepreciation] => Array ( [0] => 14.1 [1] => 16.5 [2] => 19.2 [3] => 20.06 [4] => 21.26 [5] => 40.64 [6] => 43.29 [7] => 54.63 [8] => 51.56 [9] => 59.56 [10] => 56.65 [11] => 93.1 [12] => 101.14 [13] => 91.75 [14] => 96.51 [15] => 86.51 [16] => 73.01 [17] => 121.86 [18] => 147.27 [19] => 310.65 ) [EBIT] => Array ( [0] => 144.7 [1] => 149.3 [2] => -67.3 [3] => 35.256 [4] => 84.316 [5] => 139.944 [6] => 268.08 [7] => 470.178 [8] => 820.569 [9] => 912.79 [10] => 1184.755 [11] => 869.512 [12] => 708.844 [13] => 1210.397 [14] => 970.534 [15] => 950.686 [16] => 1337.736 [17] => 1237.688 [18] => -76.981 [19] => 111.752 ) [EBITDA_morn] => Array ( [0] => 158.8 [1] => 165.8 [2] => -48.1 [3] => 55.312 [4] => 105.58 [5] => 180.588 [6] => 311.366 [7] => 524.806 [8] => 872.13 [9] => 972.348 [10] => 1241.401 [11] => 962.609 [12] => 809.987 [13] => 1302.144 [14] => 1067.041 [15] => 1037.196 [16] => 1410.748 [17] => 1359.545 [18] => 70.288 [19] => 422.404 ) [EBITDA] => Array ( [0] => 158.8 [1] => 165.8 [2] => -48.1 [3] => 55.312 [4] => 105.58 [5] => 180.588 [6] => 311.366 [7] => 524.806 [8] => 872.13 [9] => 972.348 [10] => 1241.401 [11] => 962.609 [12] => 809.987 [13] => 1302.144 [14] => 1067.041 [15] => 1037.196 [16] => 1410.748 [17] => 1359.545 [18] => 70.288 [19] => 422.404 ) [EBITDA_1] => Array ( [0] => 158.8 [1] => 165.8 [2] => -48.1 [3] => 55.312 [4] => 105.58 [5] => 180.588 [6] => 311.366 [7] => 524.806 [8] => 872.13 [9] => 972.348 [10] => 1241.401 [11] => 962.609 [12] => 809.987 [13] => 1302.144 [14] => 1067.041 [15] => 1037.196 [16] => 1410.748 [17] => 1359.545 [18] => 70.288 [19] => 422.404 ) [DDA_new] => Array ( [0] => 14.1 [1] => 16.5 [2] => 19.2 [3] => 20.06 [4] => 21.26 [5] => 40.64 [6] => 43.29 [7] => 54.63 [8] => 51.56 [9] => 59.56 [10] => 56.65 [11] => 93.1 [12] => 101.14 [13] => 91.75 [14] => 96.51 [15] => 86.51 [16] => 73.01 [17] => 121.86 [18] => 147.27 [19] => 310.65 ) [EBITDA_new] => Array ( [0] => 158.8 [1] => 165.8 [2] => -48.1 [3] => 55.312 [4] => 105.58 [5] => 180.588 [6] => 311.366 [7] => 524.806 [8] => 872.13 [9] => 972.348 [10] => 1241.401 [11] => 962.609 [12] => 809.987 [13] => 1302.144 [14] => 1067.041 [15] => 1037.196 [16] => 1410.748 [17] => 1359.545 [18] => 70.288 [19] => 422.404 ) [EBITDA_per_share] => Array ( [0] => 0.43 [1] => 0.45 [2] => -0.14 [3] => 0.17 [4] => 0.31 [5] => 0.51 [6] => 0.85 [7] => 1.42 [8] => 2.33 [9] => 2.58 [10] => 3.34 [11] => 2.83 [12] => 2.51 [13] => 4.12 [14] => 3.5 [15] => 3.41 [16] => 4.85 [17] => 4.96 [18] => 0.26 [19] => 1.55 ) [Operating_Income_per_share] => Array ( [0] => 0.39 [1] => 0.4 [2] => -0.2 [3] => 0.11 [4] => 0.25 [5] => 0.4 [6] => 0.73 [7] => 1.27 [8] => 2.2 [9] => 2.42 [10] => 3.18 [11] => 2.55 [12] => 2.2 [13] => 3.83 [14] => 3.18 [15] => 3.13 [16] => 4.59 [17] => 4.52 [18] => -0.29 [19] => 0.41 ) [Net Income] => Array ( [0] => 100.1 [1] => 104.2 [2] => -23.6 [3] => 36.697 [4] => 77.173 [5] => 112.688 [6] => 215.096 [7] => 337.954 [8] => 621.988 [9] => 735.874 [10] => 838.805 [11] => 708.514 [12] => 454.103 [13] => 967.933 [14] => 767.743 [15] => 682.383 [16] => 1046.77 [17] => 979.058 [18] => -32.103 [19] => 165.31 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 370.741 [1] => 372.143 [2] => 337.143 [3] => 333.700 [4] => 343.824 [5] => 351.780 [6] => 365.968 [7] => 370.484 [8] => 373.702 [9] => 376.779 [10] => 372.090 [11] => 340.321 [12] => 322.781 [13] => 316.133 [14] => 305.121 [15] => 303.781 [16] => 291.175 [17] => 274.016 [18] => 266.807 [19] => 272.947 ) [shares_diluted] => Array ( [0] => 370.741 [1] => 372.143 [2] => 337.143 [3] => 333.700 [4] => 343.824 [5] => 351.780 [6] => 365.968 [7] => 370.484 [8] => 373.702 [9] => 376.779 [10] => 372.090 [11] => 340.321 [12] => 322.781 [13] => 316.133 [14] => 305.121 [15] => 303.781 [16] => 291.175 [17] => 274.016 [18] => 266.807 [19] => 272.947 ) [shares_basic] => Array ( [0] => 370.741 [1] => 359.310 [2] => 337.143 [3] => 323.624 [4] => 325.780 [5] => 335.132 [6] => 349.056 [7] => 355.390 [8] => 360.874 [9] => 365.447 [10] => 363.991 [11] => 335.912 [12] => 318.539 [13] => 314.660 [14] => 304.363 [15] => 303.386 [16] => 291.058 [17] => 273.561 [18] => 266.807 [19] => 269.129 ) [COGS_pct] => Array ( [0] => 0.16 [1] => 0.17 [2] => 0.24 [3] => 0.19 [4] => 0.19 [5] => 0.20 [6] => 0.24 [7] => 0.23 [8] => 0.22 [9] => 0.23 [10] => 0.22 [11] => 0.22 [12] => 0.22 [13] => 0.21 [14] => 0.21 [15] => 0.22 [16] => 0.22 [17] => 0.22 [18] => 0.21 [19] => 0.21 ) [Gross Profit_pct] => Array ( [0] => 84.32 [1] => 83.44 [2] => 76.24 [3] => 81.47 [4] => 80.72 [5] => 80.15 [6] => 75.81 [7] => 76.84 [8] => 77.52 [9] => 77.09 [10] => 78.24 [11] => 78.02 [12] => 78.34 [13] => 79.14 [14] => 79.18 [15] => 77.95 [16] => 78.19 [17] => 78.24 [18] => 79.02 [19] => 79.14 ) [SGA_pct] => Array ( [0] => 43.95 [1] => 46.34 [2] => 78.87 [3] => 51.93 [4] => 54.40 [5] => 51.70 [6] => 43.99 [7] => 37.63 [8] => 31.86 [9] => 33.92 [10] => 31.45 [11] => 34.82 [12] => 30.40 [13] => 30.10 [14] => 37.58 [15] => 30.15 [16] => 31.72 [17] => 33.87 [18] => 50.37 [19] => 54.46 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 39.68 [1] => 36.32 [2] => -13.93 [3] => 12.03 [4] => 18.54 [5] => 17.86 [6] => 25.43 [7] => 29.35 [8] => 36.54 [9] => 35.27 [10] => 37.50 [11] => 29.35 [12] => 20.60 [13] => 31.55 [14] => 24.74 [15] => 22.67 [16] => 30.27 [17] => 26.99 [18] => -1.45 [19] => 2.24 ) [Net Income_pct] => Array ( [0] => 25.44 [1] => 23.32 [2] => -8.41 [3] => 8.06 [4] => 12.92 [5] => 12.78 [6] => 18.31 [7] => 21.10 [8] => 27.70 [9] => 27.70 [10] => 26.55 [11] => 23.92 [12] => 13.19 [13] => 25.23 [14] => 19.57 [15] => 16.27 [16] => 23.68 [17] => 21.35 [18] => -1.04 [19] => 4.53 ) [DaysSalesOutstanding] => Array ( [0] => 138.89 [1] => 208.02 [2] => 28.48 [3] => 33.28 [4] => 35 [5] => 38 [6] => 35.92 [7] => 26.5 [8] => 31.22 [9] => 39.52 [10] => 37.33 [11] => 45.16 [12] => 40.58 [13] => 42.43 [14] => 41.82 [15] => 41.41 [16] => 44.22 [17] => 37.55 [18] => 56.39 [19] => 57.73 ) [DaysInventory] => Array ( [0] => 230.71 [1] => 290.52 [2] => 506.18 [3] => 357.83 [4] => 420.32 [5] => 370.82 [6] => 339.15 [7] => 342.53 [8] => 327.38 [9] => 366.02 [10] => 325.92 [11] => 356.43 [12] => 212.54 [13] => 193.94 [14] => 175.88 [15] => 184.71 [16] => 170.9 [17] => 109.02 [18] => 221.5 [19] => 293.99 ) [Payable] => Array ( [0] => 14.2 [1] => 14 [2] => 22.3 [3] => 30.4 [4] => 66.673 [5] => 71.976 [6] => 41.921 [7] => 79.396 [8] => 151.719 [9] => 159.798 [10] => 228.016 [11] => 140.911 [12] => 154.614 [13] => 223.72 [14] => 117.192 [15] => 130.205 [16] => 190.767 [17] => 154.275 [18] => 157.349 [19] => 221.025 ) [DaysPayable] => Array ( [0] => 13.17 [1] => 11.43 [2] => 29 [3] => 24.38 [4] => 40.73 [5] => 29.79 [6] => 13.03 [7] => 18.09 [8] => 24.66 [9] => 21.96 [10] => 26.34 [11] => 17.36 [12] => 16.4 [13] => 21.29 [14] => 10.9 [15] => 11.33 [16] => 15.75 [17] => 12.28 [18] => 18.56 [19] => 22.12 ) [InventoryTurnover] => Array ( [0] => 1.58 [1] => 1.26 [2] => 0.72 [3] => 1.02 [4] => 0.87 [5] => 0.98 [6] => 1.08 [7] => 1.07 [8] => 1.11 [9] => 1 [10] => 1.12 [11] => 1.02 [12] => 1.72 [13] => 1.88 [14] => 2.08 [15] => 1.98 [16] => 2.14 [17] => 3.35 [18] => 1.65 [19] => 1.24 ) [Accts Rec.] => Array ( [0] => 149.7 [1] => 254.7 [2] => 21.9 [3] => 41.5 [4] => 57.294 [5] => 91.809 [6] => 115.591 [7] => 116.29 [8] => 192.067 [9] => 287.618 [10] => 323.129 [11] => 366.538 [12] => 382.655 [13] => 445.987 [14] => 449.444 [15] => 475.653 [16] => 535.486 [17] => 471.784 [18] => 478.032 [19] => 576.854 ) [Inventory] => Array ( [0] => 39 [1] => 58.9 [2] => 92.5 [3] => 82.7 [4] => 132.675 [5] => 177.798 [6] => 263.957 [7] => 348.215 [8] => 452.886 [9] => 610.182 [10] => 613.903 [11] => 635.719 [12] => 434.163 [13] => 425.138 [14] => 393.527 [15] => 467.769 [16] => 451.365 [17] => 298.118 [18] => 393.901 [19] => 612.664 ) [inventory2sales] => Array ( [0] => 0.099 [1] => 0.132 [2] => 0.33 [3] => 0.182 [4] => 0.222 [5] => 0.202 [6] => 0.225 [7] => 0.217 [8] => 0.202 [9] => 0.23 [10] => 0.194 [11] => 0.215 [12] => 0.126 [13] => 0.111 [14] => 0.1 [15] => 0.112 [16] => 0.102 [17] => 0.065 [18] => 0.127 [19] => 0.168 ) [Total Current Assets] => Array ( [0] => 349 [1] => 470.6 [2] => 359.6 [3] => 371.6 [4] => 502.361 [5] => 676.472 [6] => 884.149 [7] => 1195.112 [8] => 2255.333 [9] => 2916.234 [10] => 2708.022 [11] => 2207.187 [12] => 2422.717 [13] => 3036.649 [14] => 3785.954 [15] => 4579.191 [16] => 5259.673 [17] => 3586.195 [18] => 2947.786 [19] => 4123.712 ) [Other Current Assets] => Array ( [0] => 52.7 [1] => 73.5 [2] => 82.4 [3] => 97.7 [4] => 70.644 [5] => 69.246 [6] => 99.328 [7] => 119.086 [8] => 168.534 [9] => 225.812 [10] => 151.745 [11] => 177.452 [12] => 253.285 [13] => 259.355 [14] => 362.061 [15] => 313.507 [16] => 421.681 [17] => 389.223 [18] => 400.98 [19] => 781.144 ) [Net PPE] => Array ( [0] => 73 [1] => 79.4 [2] => 83.3 [3] => 81.5 [4] => 91.196 [5] => 117.016 [6] => 136.909 [7] => 159.039 [8] => 217.998 [9] => 297.957 [10] => 362.028 [11] => 375.66 [12] => 361.086 [13] => 350.037 [14] => 345.935 [15] => 323.284 [16] => 319.766 [17] => 360.02 [18] => 376.96 [19] => 371.815 ) [Intangibles] => Array ( [0] => 180.9 [1] => 234.2 [2] => 223.3 [3] => 213.9 [4] => 211.42 [5] => 278.267 [6] => 289.552 [7] => 280.279 [8] => 294.136 [9] => 289.8 [10] => 278.335 [11] => 226.75 [12] => 172.014 [13] => 542.752 [14] => 512.862 [15] => 481.707 [16] => 740.459 [17] => 2817.139 [18] => 2840.73 [19] => 6209.447 ) [Total Assets] => Array ( [0] => 757.2 [1] => 899.4 [2] => 700.3 [3] => 744.3 [4] => 875.097 [5] => 1128.881 [6] => 1446.93 [7] => 1951.873 [8] => 2918.107 [9] => 3862.736 [10] => 3705.002 [11] => 3119.84 [12] => 3653.372 [13] => 4525.367 [14] => 5196.808 [15] => 6223.531 [16] => 6922.454 [17] => 7491.755 [18] => 7629.582 [19] => 12017.531 ) [Other Long-Term Assets] => Array ( [0] => 154.3 [1] => 115.2 [2] => 34.1 [3] => 77.3 [4] => 70.12 [5] => 57.126 [6] => 136.32 [7] => 317.443 [8] => 150.64 [9] => 358.745 [10] => 356.617 [11] => 310.243 [12] => 697.555 [13] => 595.929 [14] => 552.057 [15] => 839.349 [16] => 602.556 [17] => 728.401 [18] => 1464.106 [19] => 1312.557 ) [Total Assets Non-liquid] => Array ( [0] => 649.6 [1] => 815.9 [2] => 537.5 [3] => 594.6 [4] => 633.349 [5] => 791.262 [6] => 1041.657 [7] => 1340.352 [8] => 1476.261 [9] => 2070.114 [10] => 2085.757 [11] => 2092.362 [12] => 2300.758 [13] => 2619.198 [14] => 2615.886 [15] => 2901.269 [16] => 3071.313 [17] => 5064.685 [18] => 5954.709 [19] => 9864.481 ) [HardAssets] => Array ( [0] => 468.7 [1] => 581.7 [2] => 314.2 [3] => 380.7 [4] => 421.929 [5] => 512.995 [6] => 752.105 [7] => 1060.073 [8] => 1182.125 [9] => 1780.314 [10] => 1807.422 [11] => 1865.612 [12] => 2128.744 [13] => 2076.446 [14] => 2103.024 [15] => 2419.562 [16] => 2330.854 [17] => 2247.546 [18] => 3113.979 [19] => 3655.034 ) [Accts Payable] => Array ( [0] => 14.2 [1] => 14 [2] => 22.3 [3] => 30.4 [4] => 66.673 [5] => 197.738 [6] => 181.059 [7] => 243.646 [8] => 396.959 [9] => 481.362 [10] => 485.928 [11] => 383.701 [12] => 487.609 [13] => 610.825 [14] => 817.828 [15] => 979.646 [16] => 937.858 [17] => 899.786 [18] => 997.691 [19] => 1510.669 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 57.6 [1] => 89.6 [2] => 73.5 [3] => 129.9 [4] => 129.96 [5] => 242.329 [6] => 223.618 [7] => 324.968 [8] => 564.397 [9] => 604.754 [10] => 563.69 [11] => 420.967 [12] => 627.608 [13] => 610.825 [14] => 817.828 [15] => 979.646 [16] => 937.858 [17] => 899.786 [18] => 997.691 [19] => 1510.669 ) [Other Current Liab.] => Array ( [0] => 43.4 [1] => 75.6 [2] => 51.2 [3] => 99.5 [4] => 63.287 [5] => 44.591 [6] => 42.559 [7] => 81.322 [8] => 167.438 [9] => 123.392 [10] => 77.762 [11] => 37.266 [12] => 139.999 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.085 [5] => 10.236 [6] => 21.205 [7] => 21.475 [8] => 39.901 [9] => 40.514 [10] => 40.723 [11] => 41.212 [12] => 42.069 [13] => 0 [14] => 0 [15] => 42.409 [16] => 42.498 [17] => 42.875 [18] => 43.039 [19] => 43.637 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 390.75 [5] => 427.318 [6] => 546.649 [7] => 618.674 [8] => 687.905 [9] => 846.297 [10] => 893.864 [11] => 1023.079 [12] => 1354.264 [13] => 1434.172 [14] => 1491.239 [15] => 1565.585 [16] => 1631.887 [17] => 1700.734 [18] => 1799.071 [19] => 2061.07 ) [Retained Earnings] => Array ( [0] => 437.8 [1] => 542 [2] => 518.5 [3] => 555.2 [4] => 632.334 [5] => 745.022 [6] => 960.118 [7] => 1298.072 [8] => 1920.06 [9] => 2655.934 [10] => 3494.739 [11] => 4203.253 [12] => 4657.356 [13] => 5611.493 [14] => 6379.236 [15] => 7061.619 [16] => 8108.389 [17] => 9087.447 [18] => 9055.344 [19] => 9220.654 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -282.482 [5] => -283.574 [6] => -286.285 [7] => -289.842 [8] => -292.619 [9] => -297.205 [10] => -1305.969 [11] => -2576.497 [12] => -3050.755 [13] => -3407.082 [14] => -3750.966 [15] => -3783.401 [16] => -4291.89 [17] => -5151.305 [18] => -5162.315 [19] => -5171.906 ) [Total Equity] => Array ( [0] => 699.3 [1] => 809.5 [2] => 626.4 [3] => 614.2 [4] => 743.512 [5] => 884.69 [6] => 1222.114 [7] => 1625.089 [8] => 2351.818 [9] => 3255.864 [10] => 3132.385 [11] => 2697.809 [12] => 3024.813 [13] => 3715.317 [14] => 4114.591 [15] => 4889.907 [16] => 5498.88 [17] => 5676.817 [18] => 5745.255 [19] => 6165.564 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3000 ) [Total Liabilities] => Array ( [0] => 57.9 [1] => 89.9 [2] => 73.9 [3] => 130.1 [4] => 131.585 [5] => 244.191 [6] => 224.816 [7] => 326.784 [8] => 566.289 [9] => 606.872 [10] => 572.617 [11] => 422.031 [12] => 628.559 [13] => 810.05 [14] => 1082.217 [15] => 1333.624 [16] => 1423.574 [17] => 1814.938 [18] => 1884.327 [19] => 5851.967 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => 1.13797860024E-14 [2] => 0.1 [3] => -0.1 [4] => 0 [5] => -5.3290705182E-15 [6] => 7.54951656745E-15 [7] => -2.59792187762E-14 [8] => -6.08402217495E-14 [9] => -6.17284001692E-14 [10] => -9.23705556488E-14 [11] => 2.13162820728E-14 [12] => 2.18713935851E-14 [13] => 0.815 [14] => 1.13686837722E-13 [15] => 5.68434188608E-14 [16] => 1.13686837722E-13 [17] => 625.159 [18] => 603.391 [19] => 601.429 ) [Cash and Equiv_pct] => Array ( [0] => 14.21 [1] => 9.28 [2] => 23.25 [3] => 20.11 [4] => 27.63 [5] => 29.91 [6] => 28.01 [7] => 31.33 [8] => 49.41 [9] => 46.41 [10] => 43.70 [11] => 32.93 [12] => 37.02 [13] => 42.12 [14] => 49.66 [15] => 53.38 [16] => 55.63 [17] => 32.40 [18] => 21.95 [19] => 17.92 ) [Accts Rec._pct] => Array ( [0] => 19.77 [1] => 28.32 [2] => 3.13 [3] => 5.58 [4] => 6.55 [5] => 8.13 [6] => 7.99 [7] => 5.96 [8] => 6.58 [9] => 7.45 [10] => 8.72 [11] => 11.75 [12] => 10.47 [13] => 9.86 [14] => 8.65 [15] => 7.64 [16] => 7.74 [17] => 6.30 [18] => 6.27 [19] => 4.80 ) [Inventory_pct] => Array ( [0] => 5.15 [1] => 6.55 [2] => 13.21 [3] => 11.11 [4] => 15.16 [5] => 15.75 [6] => 18.24 [7] => 17.84 [8] => 15.52 [9] => 15.80 [10] => 16.57 [11] => 20.38 [12] => 11.88 [13] => 9.39 [14] => 7.57 [15] => 7.52 [16] => 6.52 [17] => 3.98 [18] => 5.16 [19] => 5.10 ) [Other Current Assets_pct] => Array ( [0] => 6.96 [1] => 8.17 [2] => 11.77 [3] => 13.13 [4] => 8.07 [5] => 6.13 [6] => 6.86 [7] => 6.10 [8] => 5.78 [9] => 5.85 [10] => 4.10 [11] => 5.69 [12] => 6.93 [13] => 5.73 [14] => 6.97 [15] => 5.04 [16] => 6.09 [17] => 5.20 [18] => 5.26 [19] => 6.50 ) [Total Current Assets_pct] => Array ( [0] => 46.09 [1] => 52.32 [2] => 51.35 [3] => 49.93 [4] => 57.41 [5] => 59.92 [6] => 61.11 [7] => 61.23 [8] => 77.29 [9] => 75.50 [10] => 73.09 [11] => 70.75 [12] => 66.31 [13] => 67.10 [14] => 72.85 [15] => 73.58 [16] => 75.98 [17] => 47.87 [18] => 38.64 [19] => 34.31 ) [Net PPE_pct] => Array ( [0] => 9.64 [1] => 8.83 [2] => 11.89 [3] => 10.95 [4] => 10.42 [5] => 10.37 [6] => 9.46 [7] => 8.15 [8] => 7.47 [9] => 7.71 [10] => 9.77 [11] => 12.04 [12] => 9.88 [13] => 7.73 [14] => 6.66 [15] => 5.19 [16] => 4.62 [17] => 4.81 [18] => 4.94 [19] => 3.09 ) [Intangibles_pct] => Array ( [0] => 23.89 [1] => 26.04 [2] => 31.89 [3] => 28.74 [4] => 24.16 [5] => 24.65 [6] => 20.01 [7] => 14.36 [8] => 10.08 [9] => 7.50 [10] => 7.51 [11] => 7.27 [12] => 4.71 [13] => 11.99 [14] => 9.87 [15] => 7.74 [16] => 10.70 [17] => 37.60 [18] => 37.23 [19] => 51.67 ) [Other Long-Term Assets_pct] => Array ( [0] => 20.38 [1] => 12.81 [2] => 4.87 [3] => 10.39 [4] => 8.01 [5] => 5.06 [6] => 9.42 [7] => 16.26 [8] => 5.16 [9] => 9.29 [10] => 9.63 [11] => 9.94 [12] => 19.09 [13] => 13.17 [14] => 10.62 [15] => 13.49 [16] => 8.70 [17] => 9.72 [18] => 19.19 [19] => 10.92 ) [Accts Payable_pct] => Array ( [0] => 1.88 [1] => 1.56 [2] => 3.18 [3] => 4.08 [4] => 7.62 [5] => 17.52 [6] => 12.51 [7] => 12.48 [8] => 13.60 [9] => 12.46 [10] => 13.12 [11] => 12.30 [12] => 13.35 [13] => 13.50 [14] => 15.74 [15] => 15.74 [16] => 13.55 [17] => 12.01 [18] => 13.08 [19] => 12.57 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 5.73 [1] => 8.41 [2] => 7.31 [3] => 13.37 [4] => 7.23 [5] => 3.95 [6] => 2.94 [7] => 4.17 [8] => 5.74 [9] => 3.19 [10] => 2.10 [11] => 1.19 [12] => 3.83 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 7.61 [1] => 9.96 [2] => 10.50 [3] => 17.45 [4] => 14.85 [5] => 21.47 [6] => 15.45 [7] => 16.65 [8] => 19.34 [9] => 15.66 [10] => 15.21 [11] => 13.49 [12] => 17.18 [13] => 13.50 [14] => 15.74 [15] => 15.74 [16] => 13.55 [17] => 12.01 [18] => 13.08 [19] => 12.57 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 24.96 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.04 [1] => 0.03 [2] => 0.06 [3] => 0.03 [4] => 0.19 [5] => 0.16 [6] => 0.08 [7] => 0.09 [8] => 0.06 [9] => 0.05 [10] => 0.24 [11] => 0.03 [12] => 0.03 [13] => 4.40 [14] => 5.09 [15] => 5.69 [16] => 7.02 [17] => 12.22 [18] => 11.62 [19] => 11.16 ) [Total Liabilities_pct] => Array ( [0] => 7.65 [1] => 10.00 [2] => 10.55 [3] => 17.48 [4] => 15.04 [5] => 21.63 [6] => 15.54 [7] => 16.74 [8] => 19.41 [9] => 15.71 [10] => 15.46 [11] => 13.53 [12] => 17.20 [13] => 17.90 [14] => 20.82 [15] => 21.43 [16] => 20.56 [17] => 24.23 [18] => 24.70 [19] => 48.70 ) [netcash] => Array ( [0] => 0.14 [1] => -0.02 [2] => 0.26 [3] => 0.06 [4] => 0.32 [5] => 0.28 [6] => 0.51 [7] => 0.8 [8] => 2.41 [9] => 3.22 [10] => 2.98 [11] => 1.86 [12] => 2.26 [13] => 3.52 [14] => 4.97 [15] => 6.58 [16] => 8.48 [17] => 2.3 [18] => -0.79 [19] => -13.65 ) [NCAV] => Array ( [0] => 0.5 [1] => 0.58 [2] => 0.45 [3] => 0.28 [4] => 0.64 [5] => 0.74 [6] => 1.13 [7] => 1.53 [8] => 3.43 [9] => 4.64 [10] => 4.54 [11] => 3.68 [12] => 3.84 [13] => 5.28 [14] => 6.74 [15] => 8.53 [16] => 10.68 [17] => 4.2 [18] => 1.3 [19] => -10.92 ) [NCAV_real] => Array ( [0] => 0.81 [1] => 1.02 [2] => 0.85 [3] => 0.72 [4] => 1.08 [5] => 1.28 [6] => 1.87 [7] => 2.43 [8] => 4.65 [9] => 6.28 [10] => 6.08 [11] => 5.48 [12] => 5.61 [13] => 7.15 [14] => 8.96 [15] => 10.73 [16] => 13.41 [17] => 6.67 [18] => 3.99 [19] => -6.38 ) [Book Value Per Share] => Array ( [0] => 1.93 [1] => 2.18 [2] => 1.86 [3] => 1.84 [4] => 2.16 [5] => 2.62 [6] => 3.47 [7] => 4.55 [8] => 6.48 [9] => 8.85 [10] => 8.91 [11] => 8.28 [12] => 9.45 [13] => 11.93 [14] => 13.64 [15] => 16.17 [16] => 19.22 [17] => 21.37 [18] => 21.56 [19] => 22.75 ) [Tangibles_book_per_share] => Array ( [0] => 1.43 [1] => 1.55 [2] => 1.2 [3] => 1.2 [4] => 1.55 [5] => 1.79 [6] => 2.65 [7] => 3.76 [8] => 5.67 [9] => 8.06 [10] => 8.12 [11] => 7.58 [12] => 8.91 [13] => 10.19 [14] => 11.94 [15] => 14.58 [16] => 16.63 [17] => 10.77 [18] => 10.9 [19] => -0.16 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.487 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3000 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.823 ) [cogs2rev] => Array ( [0] => 0.16 [1] => 0.17 [2] => 0.24 [3] => 0.19 [4] => 0.19 [5] => 0.20 [6] => 0.24 [7] => 0.23 [8] => 0.22 [9] => 0.23 [10] => 0.22 [11] => 0.22 [12] => 0.22 [13] => 0.21 [14] => 0.21 [15] => 0.22 [16] => 0.22 [17] => 0.22 [18] => 0.21 [19] => 0.21 ) [inventory2rev] => Array ( [0] => 0.099 [1] => 0.132 [2] => 0.33 [3] => 0.182 [4] => 0.222 [5] => 0.202 [6] => 0.225 [7] => 0.217 [8] => 0.202 [9] => 0.23 [10] => 0.194 [11] => 0.215 [12] => 0.126 [13] => 0.111 [14] => 0.1 [15] => 0.112 [16] => 0.102 [17] => 0.065 [18] => 0.127 [19] => 0.168 ) [ar2asset] => Array ( [0] => 0.198 [1] => 0.283 [2] => 0.031 [3] => 0.056 [4] => 0.065 [5] => 0.081 [6] => 0.08 [7] => 0.06 [8] => 0.066 [9] => 0.074 [10] => 0.087 [11] => 0.117 [12] => 0.105 [13] => 0.099 [14] => 0.086 [15] => 0.076 [16] => 0.077 [17] => 0.063 [18] => 0.063 [19] => 0.048 ) [cash2asset] => Array ( [0] => 0.142 [1] => 0.093 [2] => 0.232 [3] => 0.201 [4] => 0.276 [5] => 0.299 [6] => 0.28 [7] => 0.313 [8] => 0.494 [9] => 0.464 [10] => 0.437 [11] => 0.329 [12] => 0.37 [13] => 0.421 [14] => 0.497 [15] => 0.534 [16] => 0.556 [17] => 0.324 [18] => 0.22 [19] => 0.179 ) [equity2asset] => Array ( [0] => 0.924 [1] => 0.9 [2] => 0.894 [3] => 0.825 [4] => 0.85 [5] => 0.784 [6] => 0.845 [7] => 0.833 [8] => 0.806 [9] => 0.843 [10] => 0.845 [11] => 0.865 [12] => 0.828 [13] => 0.821 [14] => 0.792 [15] => 0.786 [16] => 0.794 [17] => 0.758 [18] => 0.753 [19] => 0.513 ) [equity2liab_tangbile] => Array ( [0] => 8.953 [1] => 6.399 [2] => 5.455 [3] => 3.077 [4] => 4.044 [5] => 2.483 [6] => 4.148 [7] => 4.115 [8] => 3.634 [9] => 4.887 [10] => 4.984 [11] => 5.855 [12] => 4.539 [13] => 3.917 [14] => 3.328 [15] => 3.305 [16] => 3.343 [17] => 1.576 [18] => 1.541 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.096 [1] => 0.088 [2] => 0.119 [3] => 0.109 [4] => 0.104 [5] => 0.104 [6] => 0.095 [7] => 0.081 [8] => 0.075 [9] => 0.077 [10] => 0.098 [11] => 0.12 [12] => 0.099 [13] => 0.077 [14] => 0.067 [15] => 0.052 [16] => 0.046 [17] => 0.048 [18] => 0.049 [19] => 0.031 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.076 [1] => 0.1 [2] => 0.105 [3] => 0.175 [4] => 0.149 [5] => 0.215 [6] => 0.155 [7] => 0.166 [8] => 0.193 [9] => 0.157 [10] => 0.152 [11] => 0.135 [12] => 0.172 [13] => 0.135 [14] => 0.157 [15] => 0.157 [16] => 0.135 [17] => 0.12 [18] => 0.131 [19] => 0.126 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.25 ) [turnover] => Array ( [0] => 0.52 [1] => 0.497 [2] => 0.401 [3] => 0.612 [4] => 0.683 [5] => 0.781 [6] => 0.812 [7] => 0.821 [8] => 0.77 [9] => 0.688 [10] => 0.853 [11] => 0.95 [12] => 0.942 [13] => 0.848 [14] => 0.755 [15] => 0.674 [16] => 0.638 [17] => 0.612 [18] => 0.406 [19] => 0.303 ) [CF_Net Income] => Array ( [0] => 100.1 [1] => 104.2 [2] => -23.6 [3] => 36.697 [4] => 77.173 [5] => 112.688 [6] => 215.096 [7] => 337.954 [8] => 621.988 [9] => 735.874 [10] => 838.805 [11] => 708.514 [12] => 454.103 [13] => 967.933 [14] => 767.743 [15] => 682.383 [16] => 1046.77 [17] => 979.058 [18] => -32.103 [19] => 165.31 ) [buybackratio] => Array ( [0] => -0.15 [1] => -0.08 [2] => 0.24 [3] => -0.38 [4] => -0.42 [5] => -0.17 [6] => -0.23 [7] => -0.09 [8] => -0.06 [9] => -0.09 [10] => -0.04 [11] => -0.11 [12] => -0.46 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.99 [1] => 3.12 [2] => 0 [3] => 1.72 [4] => 2.8 [5] => 3.67 [6] => 6.03 [7] => 8.95 [8] => 14.78 [9] => 19.05 [10] => 20.89 [11] => 19.26 [12] => 16.87 [13] => 26.69 [14] => 26.15 [15] => 27.21 [16] => 37 [17] => 29.88 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 14.1 [1] => 16.5 [2] => 19.2 [3] => 20.056 [4] => 21.264 [5] => 40.644 [6] => 43.286 [7] => 54.628 [8] => 51.561 [9] => 59.558 [10] => 56.646 [11] => 93.097 [12] => 101.143 [13] => 91.747 [14] => 96.507 [15] => 86.51 [16] => 73.012 [17] => 121.857 [18] => 147.269 [19] => 310.652 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 65.2 [1] => -5.8 [2] => 133.4 [3] => 101.37 [4] => 29.565 [5] => 172.544 [6] => 180.256 [7] => 426.484 [8] => 728.385 [9] => 628.118 [10] => 871.324 [11] => 561.345 [12] => 887.483 [13] => 1193.336 [14] => 1069.799 [15] => 1019.948 [16] => 1147.961 [17] => 1442.227 [18] => 135.114 [19] => 470.903 ) [Cash Flow from Others] => Array ( [0] => 4.4408920985E-15 [1] => 0.1 [2] => -26.2 [3] => -1.6 [4] => -1.56 [5] => -1.202 [6] => 79.918 [7] => 27.521 [8] => 53.036 [9] => 51.314 [10] => -0.987 [11] => 0.727 [12] => 39.991 [13] => 42.257 [14] => 44.103 [15] => 48.508 [16] => 64.682 [17] => 64.232 [18] => 64.725 [19] => 94.96 ) [Cash Flow_PPE] => Array ( [0] => -22.2 [1] => -11.6 [2] => -9.7 [3] => -5.024 [4] => -17.166 [5] => -35.322 [6] => -30.872 [7] => -36.446 [8] => -79.574 [9] => -101.511 [10] => -89.02 [11] => -56.414 [12] => -29.987 [13] => -34.888 [14] => -40.629 [15] => -32.252 [16] => -38.463 [17] => -80.545 [18] => -64.384 [19] => -104.097 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1262.651 [18] => 0 [19] => -2900 ) [Cash Flow_CPEX] => Array ( [0] => -22.2 [1] => -11.6 [2] => -9.7 [3] => -6.899 [4] => -17.166 [5] => -35.322 [6] => -30.872 [7] => -36.446 [8] => -79.574 [9] => -101.511 [10] => -89.02 [11] => -56.414 [12] => -29.987 [13] => -449.888 [14] => -65.629 [15] => -32.252 [16] => -327.864 [17] => -549.909 [18] => -189.384 [19] => -393.318 ) [Cash Flow from Investing] => Array ( [0] => -166.8 [1] => -26 [2] => 105.9 [3] => -59.505 [4] => -27.214 [5] => -110.196 [6] => -148.438 [7] => -374.323 [8] => -99.659 [9] => -563.935 [10] => -251.97 [11] => 217.898 [12] => -571.315 [13] => -608.142 [14] => -149.842 [15] => -529.78 [16] => -369.221 [17] => -1141.658 [18] => -804.786 [19] => -2772.098 ) [Net Issuance of Stock] => Array ( [0] => 15.1 [1] => 8.1 [2] => -163.8 [3] => -56.279 [4] => 32.581 [5] => 19.296 [6] => 49.9 [7] => 31.195 [8] => 39.895 [9] => 68.36 [10] => -976.055 [11] => -1186.805 [12] => -261.359 [13] => -356.327 [14] => -336.632 [15] => -16.657 [16] => -508.489 [17] => -859.415 [18] => -11.01 [19] => -9.591 ) [Issuance of Stock] => Array ( [0] => 15.1 [1] => 8.1 [2] => 5.6 [3] => 13.83 [4] => 32.581 [5] => 19.296 [6] => 49.9 [7] => 31.195 [8] => 39.895 [9] => 68.36 [10] => 30.401 [11] => 78.666 [12] => 210.92 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3000 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 25.4 [1] => 9.4 [2] => -161.9 [3] => -54.943 [4] => 49.377 [5] => 42.977 [6] => 49.9 [7] => 31.195 [8] => 39.895 [9] => 68.36 [10] => -921.395 [11] => -1151.494 [12] => -181.134 [13] => -327.917 [14] => -330.835 [15] => -6.415 [16] => -506.34 [17] => -849.508 [18] => 22.766 [19] => 3142.98 ) [Other Financing] => Array ( [0] => 10.3 [1] => 1.3 [2] => 1.9 [3] => 1.336 [4] => 16.796 [5] => 23.681 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 54.66 [11] => 35.311 [12] => 80.225 [13] => 28.41 [14] => 5.797 [15] => 10.242 [16] => 2.149 [17] => 9.907 [18] => 33.776 [19] => 152.571 ) [Net Change in Cash] => Array ( [0] => -73.5 [1] => -24.1 [2] => 79.3 [3] => -13.189 [4] => 51.315 [5] => 101.632 [6] => 76.949 [7] => 80.312 [8] => 687.492 [9] => 144.362 [10] => -303.082 [11] => -373.974 [12] => 149.084 [13] => 269.389 [14] => 505.853 [15] => 524.579 [16] => 274.354 [17] => -558.323 [18] => -643.84 [19] => 844.361 ) [NetChangeinCash_others] => Array ( [0] => 2.7 [1] => -1.7 [2] => 1.9 [3] => -0.111 [4] => -0.413 [5] => -3.693 [6] => -4.769 [7] => -3.044 [8] => 18.871 [9] => 11.819 [10] => -1.041 [11] => -1.723 [12] => 14.05 [13] => 12.112 [14] => -83.269 [15] => 40.826 [16] => 1.954 [17] => -9.384 [18] => 3.066 [19] => 2.576 ) [total_freecashflow] => Array ( [0] => 43 [1] => -17.4 [2] => 123.7 [3] => 94.471 [4] => 12.399 [5] => 137.222 [6] => 149.384 [7] => 390.038 [8] => 648.811 [9] => 526.607 [10] => 782.304 [11] => 504.931 [12] => 857.496 [13] => 743.448 [14] => 1004.17 [15] => 987.696 [16] => 820.097 [17] => 892.318 [18] => -54.27 [19] => 77.585 ) [CF_Net Income_pct] => Array ( [0] => 153.53 [1] => 0 [2] => -17.69 [3] => 36.20 [4] => 261.03 [5] => 65.31 [6] => 119.33 [7] => 79.24 [8] => 85.39 [9] => 117.16 [10] => 96.27 [11] => 126.22 [12] => 51.17 [13] => 81.11 [14] => 71.77 [15] => 66.90 [16] => 91.19 [17] => 67.89 [18] => -23.76 [19] => 35.10 ) [CF_DDA_pct] => Array ( [0] => 14 [1] => 0 [2] => 19 [3] => 20 [4] => 21 [5] => 41 [6] => 43 [7] => 55 [8] => 52 [9] => 60 [10] => 57 [11] => 93 [12] => 101 [13] => 92 [14] => 97 [15] => 87 [16] => 73 [17] => 122 [18] => 147 [19] => 311 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -34.05 [1] => 0 [2] => -7.27 [3] => -6.81 [4] => -58.06 [5] => -20.47 [6] => -17.13 [7] => -8.55 [8] => -10.92 [9] => -16.16 [10] => -10.22 [11] => -10.05 [12] => -3.38 [13] => -37.70 [14] => -6.13 [15] => -3.16 [16] => -28.56 [17] => -38.13 [18] => -140.17 [19] => -83.52 ) [Cash Flow from Investing_pct] => Array ( [0] => -255.83 [1] => 0 [2] => 79.39 [3] => -58.70 [4] => -92.05 [5] => -63.87 [6] => -82.35 [7] => -87.77 [8] => -13.68 [9] => -89.78 [10] => -28.92 [11] => 38.82 [12] => -64.37 [13] => -50.96 [14] => -14.01 [15] => -51.94 [16] => -32.16 [17] => -79.16 [18] => -595.63 [19] => -588.68 ) [Net Issuance of Stock_pct] => Array ( [0] => 23.16 [1] => 0 [2] => -122.79 [3] => -55.52 [4] => 110.20 [5] => 11.18 [6] => 27.68 [7] => 7.31 [8] => 5.48 [9] => 10.88 [10] => -112.02 [11] => -211.42 [12] => -29.45 [13] => -29.86 [14] => -31.47 [15] => -1.63 [16] => -44.29 [17] => -59.59 [18] => -8.15 [19] => -2.04 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 637.07 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 38.96 [1] => 0 [2] => -121.36 [3] => -54.20 [4] => 167.01 [5] => 24.91 [6] => 27.68 [7] => 7.31 [8] => 5.48 [9] => 10.88 [10] => -105.75 [11] => -205.13 [12] => -20.41 [13] => -27.48 [14] => -30.92 [15] => -0.63 [16] => -44.11 [17] => -58.90 [18] => 16.85 [19] => 667.44 ) [Cash from Financing_pct] => Array ( [0] => 23.16 [1] => 0 [2] => -122.79 [3] => -55.52 [4] => 110.20 [5] => 11.18 [6] => 27.68 [7] => 7.31 [8] => 5.48 [9] => 10.88 [10] => -112.02 [11] => -211.42 [12] => -29.45 [13] => -29.86 [14] => -31.47 [15] => -1.63 [16] => -44.29 [17] => -59.59 [18] => -8.15 [19] => 635.04 ) [Net Change in Cash_pct] => Array ( [0] => -112.73 [1] => 0 [2] => 59.45 [3] => -13.01 [4] => 173.57 [5] => 58.90 [6] => 42.69 [7] => 18.83 [8] => 94.39 [9] => 22.98 [10] => -34.78 [11] => -66.62 [12] => 16.80 [13] => 22.57 [14] => 47.28 [15] => 51.43 [16] => 23.90 [17] => -38.71 [18] => -476.52 [19] => 179.31 ) [total_freecashflow_pct] => Array ( [0] => 65.95 [1] => 0 [2] => 92.73 [3] => 93.19 [4] => 41.94 [5] => 79.53 [6] => 82.87 [7] => 91.45 [8] => 89.08 [9] => 83.84 [10] => 89.78 [11] => 89.95 [12] => 96.62 [13] => 62.30 [14] => 93.87 [15] => 96.84 [16] => 71.44 [17] => 61.87 [18] => -40.17 [19] => 16.48 ) [per share rev] => Array ( [0] => 1.06 [1] => 1.2 [2] => 0.83 [3] => 1.36 [4] => 1.74 [5] => 2.51 [6] => 3.21 [7] => 4.32 [8] => 6.01 [9] => 7.05 [10] => 8.49 [11] => 8.7 [12] => 10.66 [13] => 12.14 [14] => 12.86 [15] => 13.8 [16] => 15.18 [17] => 16.74 [18] => 11.6 [19] => 13.36 ) [per share eps] => Array ( [0] => 0.27 [1] => 0.28 [2] => -0.07 [3] => 0.11 [4] => 0.22 [5] => 0.32 [6] => 0.59 [7] => 0.91 [8] => 1.66 [9] => 1.95 [10] => 2.25 [11] => 2.08 [12] => 1.41 [13] => 3.06 [14] => 2.52 [15] => 2.25 [16] => 3.59 [17] => 3.57 [18] => -0.12 [19] => 0.61 ) [eps_nri] => Array ( [0] => 0.27 [1] => 0.28 [2] => -0.07 [3] => 0.11 [4] => 0.22 [5] => 0.32 [6] => 0.59 [7] => 0.91 [8] => 1.66 [9] => 1.95 [10] => 2.25 [11] => 2.08 [12] => 1.41 [13] => 3.06 [14] => 2.52 [15] => 2.25 [16] => 3.59 [17] => 3.57 [18] => -0.12 [19] => 0.61 ) [per share_freecashflow] => Array ( [0] => 0.12 [1] => -0.05 [2] => 0.37 [3] => 0.28 [4] => 0.04 [5] => 0.39 [6] => 0.41 [7] => 1.05 [8] => 1.74 [9] => 1.4 [10] => 2.1 [11] => 1.48 [12] => 2.66 [13] => 2.35 [14] => 3.29 [15] => 3.25 [16] => 2.82 [17] => 3.26 [18] => -0.2 [19] => 0.28 ) [ROE] => Array ( [0] => 14.31 [1] => 12.87 [2] => -3.77 [3] => 5.97 [4] => 10.38 [5] => 12.74 [6] => 17.6 [7] => 20.8 [8] => 26.45 [9] => 22.6 [10] => 26.78 [11] => 26.26 [12] => 15.01 [13] => 26.05 [14] => 18.66 [15] => 13.95 [16] => 19.04 [17] => 17.25 [18] => -0.56 [19] => 2.68 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 13.22 [1] => 11.59 [2] => -3.37 [3] => 4.93 [4] => 8.82 [5] => 9.98 [6] => 14.87 [7] => 17.31 [8] => 21.31 [9] => 19.05 [10] => 22.64 [11] => 22.71 [12] => 12.43 [13] => 21.39 [14] => 14.77 [15] => 10.96 [16] => 15.12 [17] => 13.07 [18] => -0.42 [19] => 1.38 ) [ROC_capital] => Array ( [0] => 474.7 [1] => 623.5 [2] => 525.3 [3] => 550.8 [4] => 664.201 [5] => 862.734 [6] => 1120.386 [7] => 1473.237 [8] => 2641.865 [9] => 3440.003 [10] => 3221.795 [11] => 2760.299 [12] => 3037.088 [13] => 3646.041 [14] => 4493.95 [15] => 5215.982 [16] => 6001.12 [17] => 4335.438 [18] => 3725.726 [19] => 5276.671 ) [ROC] => Array ( [0] => 21.09 [1] => 16.71 [2] => -4.49 [3] => 6.66 [4] => 11.62 [5] => 13.06 [6] => 19.2 [7] => 22.94 [8] => 23.54 [9] => 21.39 [10] => 26.04 [11] => 25.67 [12] => 14.95 [13] => 26.55 [14] => 17.08 [15] => 13.08 [16] => 17.44 [17] => 22.58 [18] => -0.86 [19] => 3.13 ) [ROC_JOEL_capital] => Array ( [0] => 256.8 [1] => 376.9 [2] => 206.6 [3] => 173.5 [4] => 221.849 [5] => 213.54 [6] => 392.167 [7] => 417.662 [8] => 467.088 [9] => 816.815 [10] => 887.115 [11] => 1134.402 [12] => 803.581 [13] => 869.692 [14] => 733.139 [15] => 600.567 [16] => 790.44 [17] => 619.359 [18] => 652.182 [19] => 831.808 ) [ROC_JOEL] => Array ( [0] => 56.35 [1] => 39.61 [2] => -32.58 [3] => 20.32 [4] => 38.01 [5] => 65.54 [6] => 68.36 [7] => 112.57 [8] => 175.68 [9] => 111.75 [10] => 133.55 [11] => 76.65 [12] => 88.21 [13] => 139.18 [14] => 132.38 [15] => 158.3 [16] => 169.24 [17] => 199.83 [18] => -11.8 [19] => 13.43 ) [ROC_JOEL_new] => Array ( [0] => 52.34 [1] => 37.4 [2] => -30.5 [3] => 17.96 [4] => 33.5 [5] => 54.32 [6] => 59.46 [7] => 94.46 [8] => 141.63 [9] => 96.12 [10] => 113.36 [11] => 67.8 [12] => 72.65 [13] => 114.03 [14] => 104.44 [15] => 117.34 [16] => 132.26 [17] => 145.84 [18] => -9.54 [19] => 11.02 ) [grossmargin] => Array ( [0] => 84.32 [1] => 83.44 [2] => 76.24 [3] => 81.47 [4] => 80.72 [5] => 80.15 [6] => 75.81 [7] => 76.84 [8] => 77.52 [9] => 77.09 [10] => 78.24 [11] => 78.02 [12] => 78.34 [13] => 79.14 [14] => 79.18 [15] => 77.95 [16] => 78.19 [17] => 78.24 [18] => 79.02 [19] => 79.14 ) [pretaxmargin] => Array ( [0] => 39.68 [1] => 36.32 [2] => -13.93 [3] => 12.03 [4] => 18.54 [5] => 17.86 [6] => 25.43 [7] => 29.35 [8] => 36.54 [9] => 35.27 [10] => 37.5 [11] => 29.35 [12] => 20.6 [13] => 31.55 [14] => 24.74 [15] => 22.67 [16] => 30.27 [17] => 26.99 [18] => -1.45 [19] => 2.24 ) [operatingmargin] => Array ( [0] => 36.78 [1] => 33.41 [2] => -23.98 [3] => 7.75 [4] => 14.11 [5] => 15.87 [6] => 22.82 [7] => 29.35 [8] => 36.54 [9] => 34.36 [10] => 37.5 [11] => 29.35 [12] => 20.6 [13] => 31.55 [14] => 24.74 [15] => 22.67 [16] => 30.27 [17] => 26.99 [18] => -2.49 [19] => 3.06 ) [netmargin] => Array ( [0] => 25.44 [1] => 23.32 [2] => -8.41 [3] => 8.06 [4] => 12.92 [5] => 12.78 [6] => 18.31 [7] => 21.1 [8] => 27.7 [9] => 27.7 [10] => 26.55 [11] => 23.92 [12] => 13.19 [13] => 25.23 [14] => 19.57 [15] => 16.27 [16] => 23.68 [17] => 21.35 [18] => -1.04 [19] => 4.53 ) [pettm] => Array ( [0] => 21.650 [1] => 21.010 [2] => 0.000 [3] => 79.450 [4] => 64.650 [5] => 65.810 [6] => 50.120 [7] => 44.890 [8] => 32.880 [9] => 36.670 [10] => 16.510 [11] => 21.650 [12] => 36.660 [13] => 13.110 [14] => 8.730 [15] => 13.980 [16] => 8.930 [17] => 9.720 [18] => 0.000 [19] => 150.280 ) [penri] => Array ( [0] => 21.26 [1] => 21.01 [2] => 0.00 [3] => 76.22 [4] => 64.06 [5] => 64.02 [6] => 50.20 [7] => 44.40 [8] => 33.08 [9] => 36.73 [10] => 16.50 [11] => 21.67 [12] => 36.74 [13] => 13.12 [14] => 8.71 [15] => 14.00 [16] => 8.92 [17] => 9.72 [18] => 0.00 [19] => 151.26 ) [pe] => Array ( [0] => 21.650 [1] => 21.010 [2] => 0.000 [3] => 79.450 [4] => 64.650 [5] => 65.810 [6] => 50.120 [7] => 44.890 [8] => 32.880 [9] => 36.670 [10] => 16.510 [11] => 21.650 [12] => 36.660 [13] => 13.110 [14] => 8.730 [15] => 13.980 [16] => 8.930 [17] => 9.720 [18] => 0.000 [19] => 150.280 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.800 [6] => 11.220 [7] => 10.860 [8] => 9.680 [9] => 8.870 [10] => 4.550 [11] => 5.830 [12] => 5.750 [13] => 3.930 [14] => 1.840 [15] => 2.160 [16] => 1.960 [17] => 3.250 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 41.5 [9] => 48.75 [10] => 56 [11] => 51.5 [12] => 15.06 [13] => 38.72 [14] => 14.59 [15] => 13.31 [16] => 20.24 [17] => 39.09 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 45.800 [1] => 0.000 [2] => 12.380 [3] => 28.410 [4] => 1409.400 [5] => 54.170 [6] => 72.240 [7] => 38.540 [8] => 31.740 [9] => 51.530 [10] => 17.680 [11] => 29.950 [12] => 19.410 [13] => 17.100 [14] => 6.700 [15] => 9.620 [16] => 11.540 [17] => 10.740 [18] => 140.890 [19] => 318.170 ) [ps] => Array ( [0] => 5.560 [1] => 4.880 [2] => 5.230 [3] => 5.450 [4] => 8.150 [5] => 8.450 [6] => 9.170 [7] => 9.500 [8] => 9.180 [9] => 10.170 [10] => 4.350 [11] => 5.150 [12] => 4.850 [13] => 3.250 [14] => 1.710 [15] => 2.270 [16] => 2.130 [17] => 2.070 [18] => 3.270 [19] => 6.890 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.118 [5] => 0.158 [6] => 0.214 [7] => 0.304 [8] => 0.44 [9] => 0.72 [10] => 0.996 [11] => 1.336 [12] => 1.552 [13] => 1.87 [14] => 1.992 [15] => 2.37 [16] => 2.604 [17] => 2.866 [18] => 2.982 [19] => 2.474 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 72.740 [9] => 56.560 [10] => 45.300 [11] => 25.740 [12] => 10.760 [13] => 2.930 [14] => 5.790 [15] => 5.940 [16] => 5.590 [17] => 10.950 [18] => -16.760 [19] => -33.180 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.320 [5] => 1.120 [6] => 1.010 [7] => 1.030 [8] => 73.820 [9] => 57.870 [10] => 46.690 [11] => 29.360 [12] => 14.240 [13] => 6.570 [14] => 10.770 [15] => 16.730 [16] => 13.890 [17] => 19.820 [18] => -8.160 [19] => -26.680 ) [zscore] => Array ( [0] => 24.770 [1] => 16.930 [2] => 14.260 [3] => 16.220 [4] => 24.040 [5] => 20.170 [6] => 30.830 [7] => 30.130 [8] => 24.430 [9] => 29.210 [10] => 17.530 [11] => 25.120 [12] => 19.670 [13] => 13.350 [14] => 7.450 [15] => 7.730 [16] => 7.560 [17] => 6.330 [18] => 5.580 [19] => 4.230 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 7 [4] => 5 [5] => 6 [6] => 6 [7] => 6 [8] => 7 [9] => 3 [10] => 5 [11] => 4 [12] => 6 [13] => 7 [14] => 4 [15] => 4 [16] => 7 [17] => 5 [18] => 4 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -4.960 [3] => -2.460 [4] => -2.100 [5] => -2.490 [6] => -2.070 [7] => -2.740 [8] => -2.380 [9] => -1.850 [10] => -2.350 [11] => -2.140 [12] => -2.910 [13] => -2.390 [14] => -2.860 [15] => -2.590 [16] => -2.400 [17] => -2.290 [18] => -2.460 [19] => -3.040 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.10 [6] => 0.21 [7] => 0.36 [8] => 0.66 [9] => 0.98 [10] => 1.35 [11] => 1.68 [12] => 1.84 [13] => 2.26 [14] => 2.33 [15] => 2.39 [16] => 2.63 [17] => 2.91 [18] => 2.64 [19] => 2.22 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 110.190 [6] => 101.550 [7] => 98.690 [8] => 82.580 [9] => 72.980 [10] => 27.390 [11] => 26.580 [12] => 27.890 [13] => 17.680 [14] => 9.430 [15] => 13.140 [16] => 12.290 [17] => 11.940 [18] => 14.390 [19] => 41.480 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.470 [6] => 6.030 [7] => 9.540 [8] => 14.430 [9] => 18.990 [10] => 25.260 [11] => 29.350 [12] => 36.060 [13] => 38.550 [14] => 41.450 [15] => 44.530 [16] => 48.520 [17] => 52.880 [18] => 43.430 [19] => 38.840 ) [medpsvalue] => Array ( [0] => 3.53 [1] => 4.14 [2] => 2.98 [3] => 5.69 [4] => 5.73 [5] => 8.28 [6] => 10.69 [7] => 14.23 [8] => 19.79 [9] => 23.3 [10] => 28.14 [11] => 28.7 [12] => 35.12 [13] => 40.78 [14] => 42.57 [15] => 45.68 [16] => 50.28 [17] => 55.41 [18] => 38.56 [19] => 44.32 ) [ev2rev] => Array ( [0] => 5.200 [1] => 4.670 [2] => 4.910 [3] => 6.320 [4] => 7.450 [5] => 7.700 [6] => 8.490 [7] => 8.780 [8] => 8.280 [9] => 9.240 [10] => 3.600 [11] => 4.580 [12] => 4.410 [13] => 2.710 [14] => 1.030 [15] => 1.470 [16] => 1.220 [17] => 1.480 [18] => 2.720 [19] => 7.060 ) [ev2ebitda] => Array ( [0] => 12.860 [1] => 12.590 [2] => 0.000 [3] => 52.660 [4] => 42.110 [5] => 37.400 [6] => 31.540 [7] => 27.090 [8] => 21.490 [9] => 25.250 [10] => 9.150 [11] => 14.200 [12] => 19.110 [13] => 7.750 [14] => 3.790 [15] => 5.940 [16] => 3.820 [17] => 4.990 [18] => 96.000 [19] => 59.510 ) [ev2ebit] => Array ( [0] => 14.110 [1] => 13.980 [2] => 0.000 [3] => 83.310 [4] => 52.710 [5] => 48.170 [6] => 36.510 [7] => 30.300 [8] => 22.860 [9] => 26.890 [10] => 9.590 [11] => 15.740 [12] => 21.910 [13] => 8.320 [14] => 4.170 [15] => 6.480 [16] => 4.030 [17] => 5.480 [18] => 0.000 [19] => 208.930 ) [earning_yield_greenblatt] => Array ( [0] => 7.09 [1] => 7.15 [2] => 0 [3] => 1.2 [4] => 1.9 [5] => 2.08 [6] => 2.74 [7] => 3.3 [8] => 4.37 [9] => 3.72 [10] => 10.43 [11] => 6.35 [12] => 4.56 [13] => 12.02 [14] => 23.98 [15] => 15.43 [16] => 24.81 [17] => 18.25 [18] => 0 [19] => 0.48 ) [p2netcash] => Array ( [0] => 42.53 [1] => 0 [2] => 18.09 [3] => 156.25 [4] => 44.04 [5] => 75.45 [6] => 58.08 [7] => 51.06 [8] => 22.78 [9] => 22.24 [10] => 12.4 [11] => 23.99 [12] => 22.76 [13] => 11.37 [14] => 4.42 [15] => 4.77 [16] => 3.81 [17] => 15.08 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 11.91 [1] => 10.51 [2] => 10.45 [3] => 33.48 [4] => 22.02 [5] => 28.55 [6] => 26.21 [7] => 26.7 [8] => 16.01 [9] => 15.44 [10] => 8.14 [11] => 12.13 [12] => 13.4 [13] => 7.58 [14] => 3.26 [15] => 3.68 [16] => 3.02 [17] => 8.26 [18] => 29.26 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.69 [1] => 1.47 [2] => 1.58 [3] => 1.65 [4] => 2.46 [5] => 2.55 [6] => 2.77 [7] => 2.87 [8] => 2.77 [9] => 3.07 [10] => 1.31 [11] => 1.56 [12] => 1.46 [13] => 0.98 [14] => 0.52 [15] => 0.69 [16] => 0.64 [17] => 0.63 [18] => 0.99 [19] => 2.08 ) [p2grahamnumber] => Array ( [0] => 1.99 [1] => 1.95 [2] => 0 [3] => 5.45 [4] => 5.03 [5] => 5.76 [6] => 4.91 [7] => 4.56 [8] => 3.72 [9] => 3.76 [10] => 1.77 [11] => 2.32 [12] => 3.05 [13] => 1.5 [14] => 0.84 [15] => 1.15 [16] => 0.87 [17] => 1.16 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 4.16 [1] => 3.93 [2] => 3.92 [3] => 7.81 [4] => 9.09 [5] => 11.8 [6] => 11.18 [7] => 10.86 [8] => 9.68 [9] => 8.89 [10] => 4.55 [11] => 5.89 [12] => 5.77 [13] => 3.93 [14] => 1.84 [15] => 2.15 [16] => 1.94 [17] => 3.22 [18] => 3.49 [19] => 0 ) [pb] => Array ( [0] => 3.08 [1] => 2.8 [2] => 2.53 [3] => 5.1 [4] => 6.53 [5] => 8.06 [6] => 8.54 [7] => 8.98 [8] => 8.47 [9] => 8.09 [10] => 4.15 [11] => 5.39 [12] => 5.44 [13] => 3.35 [14] => 1.61 [15] => 1.94 [16] => 1.68 [17] => 1.62 [18] => 1.76 [19] => 4.06 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 393.4 [1] => 446.9 [2] => 280.7 [3] => 455.188 [4] => 597.501 [5] => 881.798 [6] => 1174.527 [7] => 1601.824 [8] => 2245.806 [9] => 2656.242 [10] => 3159.639 [11] => 2962.39 [12] => 3441.785 [13] => 3836.329 [14] => 3922.782 [15] => 4192.862 [16] => 4419.7 [17] => 4586.044 [18] => 3094.002 [19] => 3646.899 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.1 [1] => 16.5 [2] => 19.2 [3] => 20.056 [4] => 21.264 [5] => 40.644 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 40.78 [5] => 35.019 [6] => 25.724 [7] => 151.66 [8] => 176.338 [9] => 700.987 [10] => 453.747 [11] => 612.899 [12] => 788.951 [13] => 1073.117 [14] => 1242.017 [15] => 1458.778 [16] => 1713.303 [17] => 847.555 [18] => 739.198 [19] => 373.014 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 107.6 [1] => 83.5 [2] => 162.8 [3] => 149.7 [4] => 200.968 [5] => 302.6 [6] => 379.549 [7] => 459.861 [8] => 1265.508 [9] => 1091.635 [10] => 1165.498 [11] => 414.579 [12] => 563.663 [13] => 833.052 [14] => 1338.905 [15] => 1863.484 [16] => 2137.838 [17] => 1579.515 [18] => 935.675 [19] => 1780.036 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 246 [1] => 247.6 [2] => 209 [3] => 257.7 [4] => 314.219 [5] => 339.189 [6] => 525.329 [7] => 936.404 [8] => 948.398 [9] => 1895.726 [10] => 1576.012 [11] => 1736.313 [12] => 2173.954 [13] => 2353.539 [14] => 2549.662 [15] => 3079.403 [16] => 3188.905 [17] => 2263.297 [18] => 2998.185 [19] => 3079.379 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 14.2 [1] => 14 [2] => 22.3 [3] => 30.4 [4] => 66.673 [5] => 197.738 [6] => 181.059 [7] => 243.646 [8] => 396.959 [9] => 481.362 [10] => 485.928 [11] => 383.701 [12] => 487.609 [13] => 610.825 [14] => 817.828 [15] => 979.646 [16] => 937.858 [17] => 899.786 [18] => 997.691 [19] => 1510.669 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 43.7 [1] => 75.9 [2] => 51.6 [3] => 99.7 [4] => 64.912 [5] => 46.453 [6] => 43.757 [7] => 83.138 [8] => 169.33 [9] => 125.51 [10] => 86.689 [11] => 38.33 [12] => 140.95 [13] => 199.225 [14] => 264.389 [15] => 353.978 [16] => 485.716 [17] => 915.152 [18] => 886.636 [19] => 1341.298 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 43.455 [11] => 49.481 [12] => 80.675 [13] => 108.68 [14] => 74.41 [15] => 35.472 [16] => 29.568 [17] => 20.364 [18] => 32.123 [19] => -30.184 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -187 [1] => -223.6 [2] => -240.6 [3] => -256.426 [4] => -346.331 [5] => -496.555 [6] => -559.948 [7] => -657.419 [8] => -766.993 [9] => -960.62 [10] => -1050.361 [11] => -1124.548 [12] => -1147.479 [13] => -1246.592 [14] => -1570.781 [15] => -1350.779 [16] => -1475.123 [17] => -1675.194 [18] => -1705.575 [19] => -2296.881 ) [BS_MoneyMarket] => Array ( [0] => -107.6 [1] => -83.5 [2] => -162.8 [3] => -149.7 [4] => -200.968 [5] => -302.6 [6] => -379.549 [7] => -459.861 [8] => -1265.508 [9] => -1091.635 [10] => -1165.498 [11] => -414.579 [12] => -563.663 [13] => -833.052 [14] => -1338.905 [15] => -1863.484 [16] => -2137.838 [17] => -1579.515 [18] => -935.675 [19] => -1780.036 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 353.6 [1] => 331.1 [2] => 371.8 [3] => 407.4 [4] => 515.187 [5] => 641.789 [6] => 904.878 [7] => 1396.265 [8] => 2213.906 [9] => 2987.361 [10] => 2741.51 [11] => 2150.892 [12] => 2737.617 [13] => 3186.591 [14] => 3888.567 [15] => 4942.887 [16] => 5326.743 [17] => 3842.812 [18] => 3933.86 [19] => 4859.415 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 43.7 [1] => 75.9 [2] => 51.6 [3] => 99.7 [4] => 64.912 [5] => 46.453 [6] => 43.757 [7] => 83.138 [8] => 169.33 [9] => 125.51 [10] => 86.689 [11] => 38.33 [12] => 140.95 [13] => 199.225 [14] => 264.389 [15] => 353.978 [16] => 485.716 [17] => 915.152 [18] => 886.636 [19] => 1341.298 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 0.718 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -56 [1] => -58.1 [2] => 15.5 [3] => -18.075 [4] => -33.63 [5] => -44.759 [6] => -83.631 [7] => -132.224 [8] => -198.581 [9] => -200.948 [10] => -345.95 [11] => -160.998 [12] => -254.741 [13] => -242.464 [14] => -202.791 [15] => -268.303 [16] => -290.966 [17] => -258.63 [18] => 12.755 [19] => 83.742 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 100.1 [1] => 104.2 [2] => -23.6 [3] => 36.697 [4] => 77.173 [5] => 112.688 [6] => 215.096 [7] => 337.954 [8] => 621.988 [9] => 735.874 [10] => 838.805 [11] => 708.514 [12] => 454.103 [13] => 967.933 [14] => 767.743 [15] => 682.383 [16] => 1046.77 [17] => 979.058 [18] => -32.103 [19] => 165.31 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.27 [1] => 0.28 [2] => -0.07 [3] => 0.11 [4] => 0.22 [5] => 0.32 [6] => 0.59 [7] => 0.91 [8] => 1.66 [9] => 1.95 [10] => 2.25 [11] => 2.08 [12] => 1.41 [13] => 3.06 [14] => 2.52 [15] => 2.25 [16] => 3.59 [17] => 3.57 [18] => -0.12 [19] => 0.61 ) [eps_basic] => Array ( [0] => 0.27 [1] => 0.29 [2] => -0.07 [3] => 0.115 [4] => 0.24 [5] => 0.34 [6] => 0.615 [7] => 0.95 [8] => 1.72 [9] => 2.01 [10] => 2.3 [11] => 2.11 [12] => 1.43 [13] => 3.08 [14] => 2.52 [15] => 2.25 [16] => 3.6 [17] => 3.58 [18] => -0.12 [19] => 0.61 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 135.844 [7] => 186.646 [8] => 101.607 [9] => 359.075 [10] => 304.745 [11] => 397.703 [12] => 257.042 [13] => 234.288 [14] => 94.373 [15] => 139.86 [16] => 79.237 [17] => 93.037 [18] => 127.508 [19] => 181.168 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.709 [7] => 14.48 [8] => 38.19 [9] => 40.982 [10] => 10.507 [11] => 7.828 [12] => 8.449 [13] => 1.36 [14] => 13.022 [15] => 35.767 [16] => 18.569 [17] => 10.077 [18] => 1.333 [19] => 23.451 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 116.404 [7] => 147.089 [8] => 313.089 [9] => 210.125 [10] => 298.651 [11] => 230.188 [12] => 168.672 [13] => 189.49 [14] => 286.132 [15] => 292.142 [16] => 353.559 [17] => 195.004 [18] => 265.06 [19] => 408.045 ) [OtherInventories] => Array ( [0] => 39 [1] => 58.9 [2] => 92.5 [3] => 82.7 [4] => 132.675 [5] => 177.798 [6] => 0 [7] => 0 [8] => 0 [9] => 2.84217094304E-14 [10] => 0 [11] => 8.52651282912E-14 [12] => 2.84217094304E-14 [13] => -5.68434188608E-14 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -5.68434188608E-14 ) [CashAndCashEquivalents] => Array ( [0] => 107.6 [1] => 83.5 [2] => 162.8 [3] => 149.7 [4] => 200.968 [5] => 302.6 [6] => 379.549 [7] => 459.861 [8] => 1265.508 [9] => 1091.635 [10] => 1165.498 [11] => 414.579 [12] => 563.663 [13] => 833.052 [14] => 1338.905 [15] => 1863.484 [16] => 2137.838 [17] => 1579.515 [18] => 935.675 [19] => 1780.036 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 40.78 [5] => 35.019 [6] => 25.724 [7] => 151.66 [8] => 176.338 [9] => 700.987 [10] => 453.747 [11] => 612.899 [12] => 788.951 [13] => 1073.117 [14] => 1242.017 [15] => 1458.778 [16] => 1713.303 [17] => 847.555 [18] => 739.198 [19] => 373.014 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 109.547 [7] => 123.949 [8] => 174.725 [9] => 253.922 [10] => 281.517 [11] => 307.873 [12] => 301.04 [13] => 309.474 [14] => 309.285 [15] => 310.263 [16] => 313.699 [17] => 32.113 [18] => 32.74 [19] => 26.827 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 286.835 [18] => 294.37 [19] => 183.427 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 71.671 [7] => 88.372 [8] => 130.093 [9] => 150.16 [10] => 211.235 [11] => 227.174 [12] => 231.821 [13] => 257.857 [14] => 276.754 [15] => 292.517 [16] => 322.488 [17] => 382.21 [18] => 373.385 [19] => 427.584 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 39.207 [19] => 62.412 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 192.453 [7] => 226.053 [8] => 304.818 [9] => 404.082 [10] => 492.752 [11] => 535.047 [12] => 532.861 [13] => 567.331 [14] => 586.039 [15] => 602.78 [16] => 636.187 [17] => 701.158 [18] => 739.702 [19] => 700.25 ) [AccumulatedDepreciation] => Array ( [0] => -23.8 [1] => -26.8 [2] => -32.3 [3] => -34.8 [4] => -38.615 [5] => -45.52 [6] => -55.544 [7] => -67.014 [8] => -86.82 [9] => -106.125 [10] => -130.724 [11] => -159.387 [12] => -171.775 [13] => -217.294 [14] => -240.104 [15] => -279.496 [16] => -316.421 [17] => -341.138 [18] => -362.742 [19] => -328.435 ) [AccountsPayable] => Array ( [0] => 14.2 [1] => 14 [2] => 22.3 [3] => 30.4 [4] => 66.673 [5] => 71.976 [6] => 41.921 [7] => 79.396 [8] => 151.719 [9] => 159.798 [10] => 228.016 [11] => 140.911 [12] => 154.614 [13] => 223.72 [14] => 117.192 [15] => 130.205 [16] => 190.767 [17] => 154.275 [18] => 157.349 [19] => 221.025 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 125.762 [6] => 139.138 [7] => 164.25 [8] => 245.24 [9] => 321.564 [10] => 257.912 [11] => 242.79 [12] => 332.995 [13] => 387.105 [14] => 700.636 [15] => 849.441 [16] => 747.091 [17] => 745.511 [18] => 840.342 [19] => 1289.644 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3000 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.3 [3] => 0.3 [4] => 1.625 [5] => 1.862 [6] => 1.198 [7] => 1.816 [8] => 1.892 [9] => 2.118 [10] => 8.927 [11] => 1.064 [12] => 0.951 [13] => 198.41 [14] => 264.389 [15] => 353.978 [16] => 485.716 [17] => 289.993 [18] => 283.245 [19] => 739.869 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 100.1 [1] => 104.2 [2] => -23.6 [3] => 36.697 [4] => 77.173 [5] => 112.688 [6] => 215.096 [7] => 337.954 [8] => 621.988 [9] => 735.874 [10] => 838.805 [11] => 708.514 [12] => 454.103 [13] => 965.882 [14] => 765.648 [15] => 682.08 [16] => 1046.77 [17] => 979.058 [18] => -32.103 [19] => 165.31 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2.051 [14] => -2.095 [15] => -0.303 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -38 [1] => -105.1 [2] => 232.8 [3] => -19.568 [4] => -15.83 [5] => -3.276 [6] => -23.782 [7] => -0.699 [8] => -75.777 [9] => -95.551 [10] => -35.511 [11] => -43.409 [12] => -16.117 [13] => -63.332 [14] => -3.457 [15] => -26.209 [16] => -59.833 [17] => 63.702 [18] => -6.248 [19] => 23.256 ) [ChangeInInventory] => Array ( [0] => -1.8 [1] => -20 [2] => -33.6 [3] => 8.646 [4] => -49.957 [5] => -45.123 [6] => -86.159 [7] => -84.258 [8] => -104.671 [9] => -157.296 [10] => -3.721 [11] => -21.816 [12] => 201.556 [13] => 9.025 [14] => 31.611 [15] => -74.242 [16] => 16.404 [17] => 162.166 [18] => -95.783 [19] => -77.012 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 67.288 [16] => 0 [17] => 0 [18] => 8.247 [19] => -231.44 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.7 [1] => -0.2 [2] => 8.3 [3] => 8.098 [4] => 36.264 [5] => 5.303 [6] => -30.055 [7] => 37.475 [8] => 72.323 [9] => 8.079 [10] => 68.218 [11] => -87.105 [12] => 13.703 [13] => 167.831 [14] => 272.982 [15] => 251.407 [16] => 89.95 [17] => 38.977 [18] => 94.799 [19] => 277.302 ) [ChangeInWorkingCapital] => Array ( [0] => -43.8 [1] => -120 [2] => 177.1 [3] => 64.241 [4] => -72.146 [5] => 29.251 [6] => -148.532 [7] => 27.915 [8] => 77.138 [9] => -207.748 [10] => -76.495 [11] => -207.959 [12] => 377.165 [13] => 114.927 [14] => 190.311 [15] => 219.226 [16] => -80.766 [17] => 316.53 [18] => -18.025 [19] => -5.004 ) [CF_DeferredTax] => Array ( [0] => -5.2 [1] => -6.6 [2] => -13.1 [3] => -18.024 [4] => 4.834 [5] => -8.837 [6] => -9.512 [7] => -21.534 [8] => -75.338 [9] => -10.88 [10] => 53.355 [11] => -33.034 [12] => -84.919 [13] => -21.477 [14] => -26.77 [15] => -16.376 [16] => 44.263 [17] => -39.45 [18] => -26.752 [19] => -95.015 ) [PurchaseOfPPE] => Array ( [0] => -22.2 [1] => -11.6 [2] => -9.7 [3] => -6.899 [4] => -17.166 [5] => -35.322 [6] => -30.872 [7] => -36.446 [8] => -79.574 [9] => -101.511 [10] => -89.02 [11] => -56.414 [12] => -29.987 [13] => -34.888 [14] => -40.629 [15] => -32.252 [16] => -38.463 [17] => -80.545 [18] => -64.384 [19] => -117.847 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.875 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 13.75 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -415 [14] => -25 [15] => 0 [16] => -289.401 [17] => -469.364 [18] => -125 [19] => -275.471 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1262.651 [18] => 0 [19] => -2900 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -131.1 [1] => -64.5 [2] => -41.6 [3] => -75.01 [4] => -56.538 [5] => -15.997 [6] => -113.672 [7] => -680.467 [8] => -1059.25 [9] => -1497.191 [10] => -1113.342 [11] => -826.543 [12] => -2559.653 [13] => -3141.953 [14] => -2236.142 [15] => -2638.354 [16] => -2942.226 [17] => -2026.247 [18] => -3476.059 [19] => -1295.198 ) [SaleOfInvestment] => Array ( [0] => 8.9 [1] => 170.9 [2] => 77.1 [3] => 21.881 [4] => 58.49 [5] => 41.354 [6] => 40.136 [7] => 373.635 [8] => 1083.125 [9] => 1067.526 [10] => 969.892 [11] => 1100.855 [12] => 2018.325 [13] => 2983.699 [14] => 2151.929 [15] => 2140.826 [16] => 2900.869 [17] => 2697.149 [18] => 2968.734 [19] => 1854.9 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -22.4 [1] => -120.8 [2] => 80.1 [3] => -1.352 [4] => -12 [5] => -100.231 [6] => -44.03 [7] => -31.045 [8] => -43.96 [9] => -32.759 [10] => -19.5 [11] => 0 [12] => -2.27373675443E-13 [13] => 0 [14] => -4.54747350886E-13 [15] => 0 [16] => 1.70530256582E-13 [17] => 3.97903932026E-13 [18] => -108.077 [19] => -52.232 ) [sloanratio] => Array ( [0] => 0.27 [1] => 0.15 [2] => -0.38 [3] => -0.01 [4] => 0.09 [5] => 0.04 [6] => 0.13 [7] => 0.15 [8] => -0 [9] => 0.17 [10] => 0.06 [11] => -0.02 [12] => 0.04 [13] => 0.08 [14] => -0.03 [15] => 0.03 [16] => 0.04 [17] => 0.09 [18] => 0.08 [19] => 0.21 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 6.06 [1] => 5.25 [2] => 4.89 [3] => 2.86 [4] => 3.87 [5] => 2.79 [6] => 3.95 [7] => 3.68 [8] => 4 [9] => 4.82 [10] => 4.8 [11] => 5.24 [12] => 3.86 [13] => 4.97 [14] => 4.63 [15] => 4.67 [16] => 5.61 [17] => 3.99 [18] => 2.95 [19] => 2.73 ) [quick_ratio] => Array ( [0] => 5.38 [1] => 4.59 [2] => 3.63 [3] => 2.22 [4] => 2.84 [5] => 2.06 [6] => 2.77 [7] => 2.61 [8] => 3.19 [9] => 3.81 [10] => 3.72 [11] => 3.73 [12] => 3.17 [13] => 4.28 [14] => 4.15 [15] => 4.2 [16] => 5.13 [17] => 3.65 [18] => 2.56 [19] => 2.32 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.96 [2] => 9.4 [3] => 1.02 [4] => -3.03 [5] => 1.71 [6] => -4.26 [7] => -1.4 [8] => -1.6 [9] => -1.32 [10] => 4.46 [11] => 7.25 [12] => 1.8 [13] => 2.7 [14] => 3.14 [15] => -0.26 [16] => 5.38 [17] => 7.16 [18] => -0.33 [19] => -1.67 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 13.21 [2] => -30.83 [3] => 63.86 [4] => 27.94 [5] => 44.25 [6] => 27.89 [7] => 34.58 [8] => 39.12 [9] => 17.3 [10] => 20.43 [11] => 2.47 [12] => 22.53 [13] => 13.88 [14] => 5.93 [15] => 7.31 [16] => 10 [17] => 10.28 [18] => -30.7 [19] => 15.17 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 3.7 [2] => -125 [3] => 0 [4] => 100 [5] => 45.45 [6] => 84.38 [7] => 54.24 [8] => 82.42 [9] => 17.47 [10] => 15.38 [11] => -7.56 [12] => -32.21 [13] => 117.02 [14] => -17.65 [15] => -10.71 [16] => 59.56 [17] => -0.56 [18] => -103.36 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.73 [6] => 4.91 [7] => 4.28 [8] => 3.81 [9] => 3.77 [10] => 1.46 [11] => 1.52 [12] => 1.43 [13] => 1.04 [14] => 0.53 [15] => 0.7 [16] => 0.67 [17] => 0.66 [18] => 0.88 [19] => 2.38 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.454770415177 [9] => 0.649398868458 [10] => 0.364238410596 [11] => 0.84188034188 [12] => 3.41449814126 [13] => 4.47781569966 [14] => 1.50431778929 [15] => 2.3569023569 [16] => 1.59570661896 [17] => 0.887671232877 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.32 [9] => 1.47 [10] => 0.66 [11] => 0.87 [12] => 3.42 [13] => 1.03 [14] => 1.51 [15] => 2.36 [16] => 1.6 [17] => 0.89 [18] => 0 [19] => 0 ) )
Forest Laboratories Inc (NYSE:FRX)
Days Inventory
223.65 (As of Mar. 2014)

Forest Laboratories Inc's inventory for the three months ended in Mar. 2014 was $613 Mil. Forest Laboratories Inc's cost of goods sold for the three months ended in Mar. 2014 was $249 Mil. Hence, Forest Laboratories Inc's days inventory for the three months ended in Mar. 2014 was 223.65.

Forest Laboratories Inc's days inventory increased from Mar. 2013 (201.57) to Mar. 2014 (223.65). It might indicate that Forest Laboratories Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Forest Laboratories Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 51.04.

Inventory turnover measures how fast the company turns over its inventory within a year. Forest Laboratories Inc's inventory turnover for the three months ended in Mar. 2014 was 0.41.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Forest Laboratories Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.56.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Forest Laboratories Inc's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=612.664/760.642*365
=293.99

Forest Laboratories Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=612.664/249.287*91
=223.65

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Forest Laboratories Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=612.664/1092.278*91
=51.04

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Forest Laboratories Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Forest Laboratories Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=612.664 / 1092.278
=0.56

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Forest Laboratories Inc Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 325.92356.43212.54193.94175.88184.71170.90109.02221.50293.99

Forest Laboratories Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 146.05124.69156.49207.93226.65201.57253.05271.13218.68223.65
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide