Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 29.98 [6] => 280.91 [7] => 288.60 [8] => 173.55 [9] => 151.15 [10] => 133.06 [11] => 33.03 [12] => 64.28 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 27.71 [7] => 87.23 [8] => 103.97 [9] => 102.97 [10] => 30.50 [11] => 11.77 [12] => 24.70 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 36.028 [3] => 43.918 [4] => 48.846 [5] => 72.36 [6] => 77.96 [7] => 81.09 [8] => 85.21 [9] => 85.84 [10] => 86.47 [11] => 87.15 [12] => 99.51 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Dec10 [10] => Dec11 [11] => Dec12 [12] => Dec13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201012 [10] => 201112 [11] => 201212 [12] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 36.028 [3] => 43.918 [4] => 48.846 [5] => 58.255 [6] => 77.971 [7] => 82.124 [8] => 85.044 [9] => 86.491 [10] => 86.067 [11] => 86.860 [12] => 95.468 ) [Revenue] => Array ( [0] => 0 [1] => 0.49 [2] => 3.21 [3] => 13.522 [4] => 48.063 [5] => 134.974 [6] => 503.976 [7] => 1246.301 [8] => 2066.2 [9] => 2563.515 [10] => 2766.207 [11] => 3368.545 [12] => 3308.989 ) [COGS] => Array ( [0] => 14.271 [1] => 7.007 [2] => 0 [3] => 18.851 [4] => 31.483 [5] => 80.73 [6] => 252.573 [7] => 567.908 [8] => 1021.618 [9] => 1378.669 [10] => 1794.456 [11] => 2515.796 [12] => 2446.235 ) [Gross Profit] => Array ( [0] => -14.271 [1] => -6.517 [2] => 0 [3] => -5.329 [4] => 16.58 [5] => 54.244 [6] => 251.403 [7] => 678.393 [8] => 1044.582 [9] => 1184.846 [10] => 971.751 [11] => 852.749 [12] => 862.754 ) [SGA] => Array ( [0] => 7.57 [1] => 9.588 [2] => 0 [3] => 10.212 [4] => 18.998 [5] => 45.073 [6] => 99.115 [7] => 206.537 [8] => 286.806 [9] => 341.146 [10] => 446.161 [11] => 288.751 [12] => 273.029 ) [RD] => Array ( [0] => 3.766 [1] => 6.029 [2] => 0 [3] => 1.24 [4] => 2.372 [5] => 6.361 [6] => 15.107 [7] => 33.517 [8] => 78.161 [9] => 94.797 [10] => 140.523 [11] => 132.46 [12] => 134.3 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.944 [4] => 3.376 [5] => 10.21 [6] => 24.481 [7] => 59.518 [8] => 129.628 [9] => 156.093 [10] => 235.231 [11] => 262.716 [12] => 234.37 ) [Operating Income] => Array ( [0] => -25.726 [1] => -22.134 [2] => 0 [3] => -16.781 [4] => -4.79 [5] => 2.81 [6] => 137.181 [7] => 438.339 [8] => 679.615 [9] => 748.903 [10] => -68.664 [11] => -37.563 [12] => 368.529 ) [other_operating_charges] => Array ( [0] => -0.119 [1] => 0 [2] => 0 [3] => 0 [4] => 2.6645352591E-15 [5] => -2.22044604925E-15 [6] => 2.84217094304E-14 [7] => 5.68434188608E-14 [8] => 0 [9] => 0 [10] => -453.731 [11] => -469.101 [12] => -86.896 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 29.84 [6] => 267.14 [7] => 137.96 [8] => 135.4 [9] => 130.14 [10] => 33.76 [11] => 30.856 [12] => 54.64 ) [Cash and Equiv] => Array ( [0] => 1.56 [1] => 2.05 [2] => 0 [3] => 3.771 [4] => 17.033 [5] => 308.415 [6] => 636.95 [7] => 792.26 [8] => 784.735 [9] => 933.578 [10] => 671.765 [11] => 1003.872 [12] => 1764.174 ) [ev_addition] => Array ( [0] => 21.99 [1] => 47.95 [2] => 0 [3] => 9.929 [4] => 31.69 [5] => -227.718 [6] => -528.785 [7] => -593.79 [8] => -609.777 [9] => -696.187 [10] => -8.117 [11] => -441.3 [12] => -1540.851 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1931.5044 [6] => 20297.4494 [7] => 10593.3864 [8] => 10927.657 [9] => 10475.0306 [10] => 2911.1102 [11] => 2247.8004 [12] => 3896.3754 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0.068 [2] => 0 [3] => 0.11 [4] => -1.343 [5] => 7.393 [6] => 0.662 [7] => 4.788 [8] => 2.222 [9] => -1.195 [10] => 1.66 [11] => -1.177 [12] => -5.18 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.206 [6] => -2.392 [7] => 115.446 [8] => 46.176 [9] => 97.876 [10] => -14.22 [11] => 56.534 [12] => 25.179 ) [Pretax Income] => Array ( [0] => 0 [1] => -26.224 [2] => 0 [3] => -16.771 [4] => -6.551 [5] => 9.18 [6] => 155.962 [7] => 463.776 [8] => 686.314 [9] => 762.077 [10] => -53.713 [11] => -39.804 [12] => 378.217 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 20.413 [7] => 21.158 [8] => 9.735 [9] => 14.375 [10] => 13.391 [11] => 12.824 [12] => 16.752 ) [InterestExpense] => Array ( [0] => -1.408 [1] => -4.158 [2] => 0 [3] => -0.1 [4] => -0.418 [5] => -1.023 [6] => -2.294 [7] => -0.509 [8] => -5.258 [9] => -0.006 [10] => -0.1 [11] => -13.888 [12] => -1.884 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.944 [4] => 3.376 [5] => 10.21 [6] => 24.481 [7] => 59.518 [8] => 129.628 [9] => 156.093 [10] => 235.231 [11] => 262.716 [12] => 234.37 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.94 [4] => 3.38 [5] => 10.21 [6] => 24.48 [7] => 59.52 [8] => 129.63 [9] => 156.09 [10] => 235.23 [11] => 262.72 [12] => 234.37 ) [EBIT] => Array ( [0] => -25.726 [1] => -22.066 [2] => 0 [3] => -16.671 [4] => -6.133 [5] => 10.203 [6] => 158.256 [7] => 464.285 [8] => 691.572 [9] => 762.083 [10] => -53.613 [11] => -25.916 [12] => 380.101 ) [EBITDA_morn] => Array ( [0] => -25.726 [1] => -22.134 [2] => 0 [3] => -14.727 [4] => -2.757 [5] => 20.413 [6] => 182.737 [7] => 523.803 [8] => 821.2 [9] => 918.176 [10] => 181.618 [11] => 236.8 [12] => 614.471 ) [EBITDA] => Array ( [0] => -25.726 [1] => -22.066 [2] => 0 [3] => -14.727 [4] => -2.757 [5] => 20.413 [6] => 182.737 [7] => 523.803 [8] => 821.2 [9] => 918.176 [10] => 181.618 [11] => 236.8 [12] => 614.471 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.94 [4] => 3.38 [5] => 10.21 [6] => 24.48 [7] => 59.52 [8] => 129.63 [9] => 156.09 [10] => 235.23 [11] => 262.72 [12] => 234.37 ) [EBITDA_new] => Array ( [0] => -25.726 [1] => -22.134 [2] => 0 [3] => -14.727 [4] => -2.757 [5] => 20.413 [6] => 182.737 [7] => 523.803 [8] => 821.2 [9] => 918.176 [10] => 181.618 [11] => 236.8 [12] => 614.471 ) [Net Income] => Array ( [0] => -27.134 [1] => -26.224 [2] => -28.043 [3] => -16.771 [4] => -6.462 [5] => 3.974 [6] => 158.354 [7] => 348.33 [8] => 640.138 [9] => 664.201 [10] => -39.493 [11] => -96.338 [12] => 353.038 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 36.028 [3] => 43.918 [4] => 48.846 [5] => 58.255 [6] => 77.971 [7] => 82.124 [8] => 85.044 [9] => 86.491 [10] => 86.067 [11] => 86.860 [12] => 95.468 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 36.028 [3] => 43.918 [4] => 48.846 [5] => 58.255 [6] => 77.971 [7] => 82.124 [8] => 85.044 [9] => 86.491 [10] => 86.067 [11] => 86.860 [12] => 95.468 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 36.028 [3] => 43.198 [4] => 48.846 [5] => 56.310 [6] => 74.701 [7] => 80.178 [8] => 83.500 [9] => 84.891 [10] => 86.067 [11] => 86.860 [12] => 93.697 ) [InventoryTurnover] => Array ( [0] => 46.49 [1] => 3.4 [2] => 0 [3] => 5.11 [4] => 4.55 [5] => 4.89 [6] => 6.28 [7] => 4.67 [8] => 6.69 [9] => 7.04 [10] => 3.77 [11] => 5.78 [12] => 6.29 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.393 [4] => 1.098 [5] => 55.481 [6] => 54.042 [7] => 61.703 [8] => 226.884 [9] => 307.019 [10] => 843.967 [11] => 972.279 [12] => 657.706 ) [Inventory] => Array ( [0] => 0.307 [1] => 2.058 [2] => 0 [3] => 3.686 [4] => 6.917 [5] => 16.51 [6] => 40.204 [7] => 121.554 [8] => 152.821 [9] => 195.863 [10] => 475.867 [11] => 434.921 [12] => 388.951 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.281 [4] => 26.553 [5] => 388.522 [6] => 802.509 [7] => 1077.401 [8] => 1351.271 [9] => 1584.46 [10] => 2613.261 [11] => 2832.324 [12] => 3792.764 ) [Other Current Assets] => Array ( [0] => -1.867 [1] => -4.108 [2] => 0 [3] => 0.431 [4] => 1.505 [5] => 8.116 [6] => 71.313 [7] => 101.884 [8] => 186.831 [9] => 148 [10] => 621.662 [11] => 421.252 [12] => 981.933 ) [Net PPE] => Array ( [0] => 7.158 [1] => 9.842 [2] => 0 [3] => 29.277 [4] => 73.778 [5] => 178.868 [6] => 430.104 [7] => 842.622 [8] => 988.782 [9] => 1430.789 [10] => 1815.958 [11] => 1525.382 [12] => 1385.084 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 33.449 [7] => 33.829 [8] => 286.515 [9] => 433.288 [10] => 65.444 [11] => 69.179 [12] => 202.401 ) [Total Assets] => Array ( [0] => 9.634 [1] => 14.377 [2] => 0 [3] => 41.765 [4] => 101.884 [5] => 578.51 [6] => 1371.312 [7] => 2114.502 [8] => 3349.512 [9] => 4380.403 [10] => 5777.614 [11] => 6348.692 [12] => 6883.502 ) [Other Long-Term Assets] => Array ( [0] => 2.476 [1] => 4.535 [2] => 0 [3] => 0.207 [4] => 1.553 [5] => 11.12 [6] => 105.25 [7] => 160.65 [8] => 722.944 [9] => 931.866 [10] => 1282.951 [11] => 1921.807 [12] => 1503.253 ) [Total Assets Non-liquid] => Array ( [0] => 8.074 [1] => 12.327 [2] => 0 [3] => 37.994 [4] => 84.851 [5] => 270.095 [6] => 734.362 [7] => 1322.242 [8] => 2564.777 [9] => 3446.825 [10] => 5105.849 [11] => 5344.82 [12] => 5119.328 ) [HardAssets] => Array ( [0] => 8.074 [1] => 12.327 [2] => 0 [3] => 37.994 [4] => 84.851 [5] => 270.095 [6] => 700.913 [7] => 1288.413 [8] => 2278.262 [9] => 3013.537 [10] => 5040.405 [11] => 5275.641 [12] => 4916.927 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.353 [4] => 13.771 [5] => 32.083 [6] => 107.879 [7] => 287.088 [8] => 277.761 [9] => 343.414 [10] => 592.648 [11] => 1011.152 [12] => 719.061 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.142 [5] => 19.65 [6] => 39.309 [7] => 34.951 [8] => 28.559 [9] => 26.587 [10] => 44.505 [11] => 62.349 [12] => 60.543 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.142 [5] => 19.65 [6] => 39.309 [7] => 34.951 [8] => 28.559 [9] => 26.587 [10] => 44.505 [11] => 62.349 [12] => 60.543 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.353 [4] => 33.913 [5] => 52.073 [6] => 186.478 [7] => 381.777 [8] => 394.927 [9] => 469.677 [10] => 973.724 [11] => 1101.374 [12] => 1588.061 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.5527136788E-15 [5] => 0.34 [6] => 39.29 [7] => 59.738 [8] => 88.607 [9] => 99.676 [10] => 336.571 [11] => 27.873 [12] => 808.457 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.072 [6] => 0.079 [7] => 0 [8] => 0 [9] => 0.086 [10] => 0.086 [11] => 0.087 [12] => 0.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 555.749 [6] => 1079.775 [7] => 1176.156 [8] => 1658.091 [9] => 1815.42 [10] => 2022.743 [11] => 2065.527 [12] => 2646.022 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -142.915 [4] => -149.377 [5] => -145.403 [6] => 12.895 [7] => 361.225 [8] => 1001.363 [9] => 1665.564 [10] => 1626.071 [11] => 1529.733 [12] => 1882.771 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Equity] => Array ( [0] => -17.414 [1] => -43.628 [2] => 0 [3] => 22.641 [4] => 13.129 [5] => 411.44 [6] => 1097.267 [7] => 1513.042 [8] => 2652.787 [9] => 3454.945 [10] => 3643.863 [11] => 3605.526 [12] => 4503.117 ) [Long-Term Debt] => Array ( [0] => 23.55 [1] => 50 [2] => 0 [3] => 13.7 [4] => 28.581 [5] => 61.047 [6] => 68.856 [7] => 163.519 [8] => 146.399 [9] => 210.804 [10] => 619.143 [11] => 500.223 [12] => 162.78 ) [Total Liabilities] => Array ( [0] => 27.048 [1] => 58.005 [2] => 0 [3] => 19.124 [4] => 88.755 [5] => 167.07 [6] => 274.045 [7] => 601.46 [8] => 696.725 [9] => 925.458 [10] => 2133.751 [11] => 2743.166 [12] => 2380.385 ) [Other Long-Term Liab.] => Array ( [0] => 3.498 [1] => 8.005 [2] => 0 [3] => 0.071 [4] => 26.261 [5] => 53.95 [6] => 18.711 [7] => 56.164 [8] => 155.399 [9] => 244.977 [10] => 540.884 [11] => 1141.569 [12] => 629.544 ) [Cash and Equiv_pct] => Array ( [0] => 16.19 [1] => 14.26 [2] => 0 [3] => 9.03 [4] => 16.72 [5] => 53.31 [6] => 46.45 [7] => 37.47 [8] => 23.43 [9] => 21.31 [10] => 11.63 [11] => 15.81 [12] => 25.63 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 10.52 [4] => 1.08 [5] => 9.59 [6] => 3.94 [7] => 2.92 [8] => 6.77 [9] => 7.01 [10] => 14.61 [11] => 15.31 [12] => 9.55 ) [Inventory_pct] => Array ( [0] => 3.19 [1] => 14.31 [2] => 0 [3] => 8.83 [4] => 6.79 [5] => 2.85 [6] => 2.93 [7] => 5.75 [8] => 4.56 [9] => 4.47 [10] => 8.24 [11] => 6.85 [12] => 5.65 ) [Other Current Assets_pct] => Array ( [0] => -19.38 [1] => -28.57 [2] => 0 [3] => 1.03 [4] => 1.48 [5] => 1.40 [6] => 5.20 [7] => 4.82 [8] => 5.58 [9] => 3.38 [10] => 10.76 [11] => 6.64 [12] => 14.27 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 29.41 [4] => 26.06 [5] => 67.16 [6] => 58.52 [7] => 50.95 [8] => 40.34 [9] => 36.17 [10] => 45.23 [11] => 44.61 [12] => 55.10 ) [Net PPE_pct] => Array ( [0] => 74.30 [1] => 68.46 [2] => 0 [3] => 70.10 [4] => 72.41 [5] => 30.92 [6] => 31.36 [7] => 39.85 [8] => 29.52 [9] => 32.66 [10] => 31.43 [11] => 24.03 [12] => 20.12 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.44 [7] => 1.60 [8] => 8.55 [9] => 9.89 [10] => 1.13 [11] => 1.09 [12] => 2.94 ) [Other Long-Term Assets_pct] => Array ( [0] => 25.70 [1] => 31.54 [2] => 0 [3] => 0.50 [4] => 1.52 [5] => 1.92 [6] => 7.68 [7] => 7.60 [8] => 21.58 [9] => 21.27 [10] => 22.21 [11] => 30.27 [12] => 21.84 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 12.82 [4] => 13.52 [5] => 5.55 [6] => 7.87 [7] => 13.58 [8] => 8.29 [9] => 7.84 [10] => 10.26 [11] => 15.93 [12] => 10.45 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 19.77 [5] => 3.40 [6] => 2.87 [7] => 1.65 [8] => 0.85 [9] => 0.61 [10] => 0.77 [11] => 0.98 [12] => 0.88 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => -0.00 [5] => 0.06 [6] => 2.87 [7] => 2.83 [8] => 2.65 [9] => 2.28 [10] => 5.83 [11] => 0.44 [12] => 11.74 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 12.82 [4] => 33.29 [5] => 9.00 [6] => 13.60 [7] => 18.06 [8] => 11.79 [9] => 10.72 [10] => 16.85 [11] => 17.35 [12] => 23.07 ) [Long-Term Debt_pct] => Array ( [0] => 244.45 [1] => 347.78 [2] => 0 [3] => 32.80 [4] => 28.05 [5] => 10.55 [6] => 5.02 [7] => 7.73 [8] => 4.37 [9] => 4.81 [10] => 10.72 [11] => 7.88 [12] => 2.36 ) [Other Long-Term Liab._pct] => Array ( [0] => 36.31 [1] => 55.68 [2] => 0 [3] => 0.17 [4] => 25.78 [5] => 9.33 [6] => 1.36 [7] => 2.66 [8] => 4.64 [9] => 5.59 [10] => 9.36 [11] => 17.98 [12] => 9.15 ) [Total Liabilities_pct] => Array ( [0] => 280.76 [1] => 403.46 [2] => 0 [3] => 45.79 [4] => 87.11 [5] => 28.88 [6] => 19.98 [7] => 28.44 [8] => 20.80 [9] => 21.13 [10] => 36.93 [11] => 43.21 [12] => 34.58 ) [deb2equity] => Array ( [0] => -1.352 [1] => -1.146 [2] => 0 [3] => 0.605 [4] => 3.711 [5] => 0.196 [6] => 0.099 [7] => 0.131 [8] => 0.066 [9] => 0.069 [10] => 0.182 [11] => 0.156 [12] => 0.05 ) [debt2rev_totaldebt] => Array ( [0] => 23.55 [1] => 50 [2] => 0 [3] => 13.7 [4] => 48.723 [5] => 80.697 [6] => 108.165 [7] => 198.47 [8] => 174.958 [9] => 237.391 [10] => 663.648 [11] => 562.572 [12] => 223.323 ) [cogs2rev] => Array ( [0] => 0 [1] => 14.30 [2] => 0.00 [3] => 1.39 [4] => 0.66 [5] => 0.60 [6] => 0.50 [7] => 0.46 [8] => 0.49 [9] => 0.54 [10] => 0.65 [11] => 0.75 [12] => 0.74 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -16.771 [4] => -6.462 [5] => 3.974 [6] => 158.354 [7] => 348.33 [8] => 640.138 [9] => 0 [10] => -39.493 [11] => -96.338 [12] => 353.038 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.65 [6] => 24.97 [7] => 41.99 [8] => 68.51 [9] => 78.28 [10] => 0 [11] => 0 [12] => 58.74 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.944 [4] => 3.376 [5] => 10.21 [6] => 24.481 [7] => 59.518 [8] => 129.628 [9] => 156.093 [10] => 235.231 [11] => 262.716 [12] => 234.37 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => -15.42 [1] => 0 [2] => 0 [3] => -15.185 [4] => 5.04 [5] => -0.576 [6] => 205.951 [7] => 463.067 [8] => 675.193 [9] => 705.492 [10] => -33.463 [11] => 762.209 [12] => 856.126 ) [Cash Flow from Others] => Array ( [0] => -15.42 [1] => 0 [2] => 0 [3] => 1.428 [4] => 4.914 [5] => 12.65 [6] => 9.124 [7] => 34.997 [8] => 84.706 [9] => 699.624 [10] => 463.064 [11] => 377.575 [12] => 103.059 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.733 [4] => -42.481 [5] => -153.15 [6] => -242.371 [7] => -459.271 [8] => -279.941 [9] => -588.914 [10] => -731.814 [11] => -374.145 [12] => -166.173 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -5.5 [7] => 0 [8] => 0.318 [9] => -296.496 [10] => -21.105 [11] => -2.437 [12] => -30.745 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.733 [4] => -42.481 [5] => -153.15 [6] => -242.371 [7] => -459.271 [8] => -279.941 [9] => -588.914 [10] => -731.814 [11] => -379.228 [12] => -282.576 ) [Cash Flow from Investing] => Array ( [0] => -2.855 [1] => 0 [2] => 0 [3] => -7.79 [4] => -43.832 [5] => -159.994 [6] => -547.25 [7] => -308.441 [8] => -701.69 [9] => -742.085 [10] => -676.457 [11] => -383.732 [12] => -537.106 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15 [5] => 302.75 [6] => 376.142 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 428.19 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15 [5] => 302.75 [6] => 376.142 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 428.19 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 20 [5] => 103.495 [6] => 14.611 [7] => 97.196 [8] => -33.485 [9] => 72.121 [10] => 436.312 [11] => -108.842 [12] => -334.954 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash from Financing] => Array ( [0] => 18.876 [1] => 0 [2] => 0 [3] => 22.9 [4] => 51.663 [5] => 451.55 [6] => 430.421 [7] => 177.549 [8] => -22.021 [9] => 150.451 [10] => 571.218 [11] => -89.109 [12] => 101.164 ) [Other Financing] => Array ( [0] => 18.876 [1] => 0 [2] => 0 [3] => 17.9 [4] => 16.663 [5] => 45.305 [6] => 39.668 [7] => 80.353 [8] => 11.464 [9] => 78.33 [10] => 134.906 [11] => 19.733 [12] => 7.928 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.262 [4] => 13.256 [5] => 291.371 [6] => 96.172 [7] => 311.954 [8] => -51.719 [9] => 101.19 [10] => -160.07 [11] => 295.675 [12] => 423.778 ) [NetChangeinCash_others] => Array ( [0] => -0.601 [1] => 0 [2] => 0 [3] => -0.187 [4] => 0.385 [5] => 0.391 [6] => 7.05 [7] => -20.221 [8] => -3.201 [9] => -12.668 [10] => -21.368 [11] => 6.307 [12] => 3.594 ) [total_freecashflow] => Array ( [0] => -15.42 [1] => 0 [2] => 0 [3] => -22.918 [4] => -37.441 [5] => -153.726 [6] => -36.42 [7] => 3.796 [8] => 395.252 [9] => 116.578 [10] => -765.277 [11] => 382.981 [12] => 573.55 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => -0.78 [3] => -0.39 [4] => -0.13 [5] => 0.07 [6] => 2.03 [7] => 4.24 [8] => 7.53 [9] => 7.68 [10] => -0.46 [11] => -1.11 [12] => 3.7 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => -0.78 [3] => -0.39 [4] => -0.13 [5] => 0.07 [6] => 2.03 [7] => 4.24 [8] => 7.53 [9] => 7.68 [10] => -0.46 [11] => -1.11 [12] => 3.7 ) [ROA] => Array ( [0] => -281.65 [1] => -182.4 [2] => 0 [3] => -40.16 [4] => -6.34 [5] => 0.69 [6] => 11.55 [7] => 16.47 [8] => 19.11 [9] => 15.16 [10] => -0.68 [11] => -1.52 [12] => 5.13 ) [ROC_capital] => Array ( [0] => 5.291 [1] => 5.734 [2] => 0 [3] => 41.989 [4] => 101.836 [5] => 575.506 [6] => 1303.926 [7] => 2021.907 [8] => 2526.884 [9] => 3163.249 [10] => 5050.881 [11] => 4778.958 [12] => 6159.781 ) [ROC] => Array ( [0] => -512.83 [1] => -457.34 [2] => 0 [3] => -39.94 [4] => -6.35 [5] => 0.69 [6] => 12.14 [7] => 17.23 [8] => 25.33 [9] => 21 [10] => -0.78 [11] => -2.02 [12] => 5.73 ) [ROC_JOEL_capital] => Array ( [0] => 7.158 [1] => 9.842 [2] => 0 [3] => 32.434 [4] => 73.778 [5] => 226.552 [6] => 448.494 [7] => 842.622 [8] => 1188.95 [9] => 1638.581 [10] => 2828.235 [11] => 2314.809 [12] => 1886.156 ) [ROC_JOEL] => Array ( [0] => -359.4 [1] => -224.89 [2] => 0 [3] => -51.74 [4] => -6.49 [5] => 1.24 [6] => 30.59 [7] => 52.02 [8] => 57.16 [9] => 45.7 [10] => -2.43 [11] => -1.62 [12] => 19.54 ) [ROC_JOEL_new] => Array ( [0] => -359.4 [1] => -224.2 [2] => 0 [3] => -50.35 [4] => -8.31 [5] => 4.37 [6] => 33.41 [7] => 55.06 [8] => 53.52 [9] => 43.13 [10] => -1.81 [11] => -1.04 [12] => 18.53 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 233.130 [6] => 133.370 [7] => 32.610 [8] => 17.960 [9] => 16.960 [10] => 40.670 [11] => 0.000 [12] => 15.120 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 248.67 [6] => 133.57 [7] => 32.61 [8] => 17.96 [9] => 16.95 [10] => 0.00 [11] => 0.00 [12] => 15.14 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 233.130 [6] => 133.370 [7] => 32.610 [8] => 17.960 [9] => 16.960 [10] => 40.670 [11] => 0.000 [12] => 15.120 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 19.630 [7] => 7.590 [8] => 4.830 [9] => 3.670 [10] => 0.820 [11] => 0.760 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 188.5 [9] => 192 [10] => -12.5 [11] => 0 [12] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4598.670 [8] => 29.500 [9] => 97.120 [10] => 0.000 [11] => 7.080 [12] => 9.370 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.180 [6] => 41.870 [7] => 9.100 [8] => 5.580 [9] => 4.390 [10] => 1.060 [11] => 0.800 [12] => 1.590 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.926 [9] => -1.022 [10] => -0.726 [11] => 0.126 [12] => -0.53 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 297.430 [9] => 196.070 [10] => 52.810 [11] => 0.000 [12] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 296.730 [9] => 195.530 [10] => 52.340 [11] => 0.090 [12] => -0.840 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -4.270 [4] => -1.670 [5] => 8.450 [6] => 46.890 [7] => 13.110 [8] => 11.980 [9] => 9.240 [10] => 2.000 [11] => 1.760 [12] => 2.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 5 [8] => 7 [9] => 3 [10] => 2 [11] => 3 [12] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.290 [7] => -2.120 [8] => 0.230 [9] => -2.120 [10] => -1.230 [11] => -2.540 [12] => -3.220 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 2.24 [9] => 3.64 [10] => 3.69 [11] => 3.54 [12] => 3.81 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 60.510 [9] => 35.730 [10] => 9.150 [11] => 8.710 [12] => 14.360 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 28.950 [9] => 40.040 [10] => 21.120 [11] => 35.880 [12] => 52.840 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.46 [4] => 4.51 [5] => 11.52 [6] => 29.99 [7] => 71.25 [8] => 114.02 [9] => 139.26 [10] => 149.51 [11] => 181.28 [12] => 161.4 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.020 [6] => 40.270 [7] => 8.500 [8] => 5.290 [9] => 4.090 [10] => 1.050 [11] => 0.670 [12] => 1.180 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 68.960 [6] => 111.070 [7] => 20.220 [8] => 13.310 [9] => 11.410 [10] => 16.030 [11] => 9.490 [12] => 6.340 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 136.610 [6] => 147.960 [7] => 24.170 [8] => 16.080 [9] => 13.990 [10] => 0.000 [11] => 0.000 [12] => 10.570 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 0.49 [2] => 3.21 [3] => 13.522 [4] => 48.063 [5] => 134.974 [6] => 503.976 [7] => 1246.301 [8] => 2066.2 [9] => 2563.515 [10] => 2766.207 [11] => 3368.545 [12] => 3308.989 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.408 [1] => 4.158 [2] => 0 [3] => 0.1 [4] => 0.418 [5] => 1.023 [6] => 2.294 [7] => 0.509 [8] => 5.258 [9] => 0.006 [10] => 0.1 [11] => 13.888 [12] => 1.884 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.306 [4] => 0.312 [5] => 0.323 [6] => 232.686 [7] => 76.042 [8] => 120.236 [9] => 167.889 [10] => 66.146 [11] => 102.578 [12] => 439.102 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.56 [1] => 2.05 [2] => 0 [3] => 3.465 [4] => 16.721 [5] => 308.092 [6] => 404.264 [7] => 716.218 [8] => 664.499 [9] => 765.689 [10] => 605.619 [11] => 901.294 [12] => 1325.072 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.916 [1] => 2.485 [2] => 0 [3] => 4.63 [4] => 10.287 [5] => 36.069 [6] => 449.453 [7] => 460.13 [8] => 1182.832 [9] => 1443.618 [10] => 2446.626 [11] => 2880.558 [12] => 3313.239 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.353 [4] => 13.771 [5] => 32.083 [6] => 107.879 [7] => 287.088 [8] => 277.761 [9] => 343.414 [10] => 592.648 [11] => 1011.152 [12] => 719.061 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.142 [5] => 19.65 [6] => 39.309 [7] => 34.951 [8] => 28.559 [9] => 26.587 [10] => 44.505 [11] => 62.349 [12] => 60.543 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 41.925 [11] => 4.282 [12] => 1.331 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.498 [1] => 8.005 [2] => 0 [3] => 0.071 [4] => 26.261 [5] => 54.29 [6] => 58.001 [7] => 115.902 [8] => 244.006 [9] => 344.653 [10] => 835.53 [11] => 1165.16 [12] => 1436.67 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.1 [4] => -0.418 [5] => -1.023 [6] => 18.119 [7] => 20.649 [8] => 4.477 [9] => 14.369 [10] => 13.291 [11] => -1.064 [12] => 14.868 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7.57 [1] => -9.588 [2] => 0 [3] => -12.156 [4] => -22.374 [5] => -55.283 [6] => -123.596 [7] => -266.055 [8] => -416.434 [9] => -497.239 [10] => -681.392 [11] => -551.467 [12] => -507.399 ) [BS_MoneyMarket] => Array ( [0] => -1.56 [1] => -2.05 [2] => 0 [3] => -3.465 [4] => -16.721 [5] => -308.092 [6] => -404.264 [7] => -716.218 [8] => -664.499 [9] => -765.689 [10] => -605.619 [11] => -901.294 [12] => -1325.072 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2.476 [1] => 4.535 [2] => 0 [3] => 8.095 [4] => 27.008 [5] => 344.161 [6] => 853.717 [7] => 1176.348 [8] => 1847.331 [9] => 2209.307 [10] => 3052.245 [11] => 3781.852 [12] => 4638.311 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.498 [1] => 8.005 [2] => 0 [3] => 0.071 [4] => 26.261 [5] => 54.29 [6] => 58.001 [7] => 115.902 [8] => 244.006 [9] => 344.653 [10] => 877.455 [11] => 1169.442 [12] => 1438.001 ) [cash2debt] => Array ( [0] => 0.066 [1] => 0.041 [2] => 10000 [3] => 0.275 [4] => 0.35 [5] => 3.822 [6] => 5.889 [7] => 3.992 [8] => 4.485 [9] => 3.933 [10] => 1.012 [11] => 1.784 [12] => 7.9 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 10000 [3] => 0 [4] => 0 [5] => 2.75 [6] => 59.8 [7] => 861.18 [8] => 129.25 [9] => 124817.17 [10] => 0 [11] => 0 [12] => 195.61 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5.206 [6] => 2.392 [7] => -115.446 [8] => -46.176 [9] => -97.876 [10] => 14.22 [11] => -56.534 [12] => -25.179 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 453.731 [11] => 469.101 [12] => 86.896 ) [Net Income (Continuing Operations)] => Array ( [0] => -27.134 [1] => -26.224 [2] => -28.043 [3] => -16.771 [4] => -6.551 [5] => 3.974 [6] => 158.354 [7] => 348.33 [8] => 640.138 [9] => 664.201 [10] => -39.493 [11] => -96.338 [12] => 353.038 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => -0.78 [3] => -0.39 [4] => -0.13 [5] => 0.07 [6] => 2.03 [7] => 4.24 [8] => 7.53 [9] => 7.68 [10] => -0.46 [11] => -1.11 [12] => 3.7 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => -0.78 [3] => -0.39 [4] => -0.13 [5] => 0.07 [6] => 2.12 [7] => 4.34 [8] => 7.67 [9] => 7.82 [10] => -0.46 [11] => -1.11 [12] => 3.77 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.921 [4] => 1.675 [5] => 8.212 [6] => 22.874 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.597 [5] => 1.123 [6] => 2.289 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.765 [4] => 4.645 [5] => 7.175 [6] => 15.041 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherInventories] => Array ( [0] => 0.307 [1] => 2.058 [2] => 0 [3] => -4.4408920985E-16 [4] => 0 [5] => 1.7763568394E-15 [6] => 1.7763568394E-15 [7] => 121.554 [8] => 152.821 [9] => 195.863 [10] => 475.867 [11] => 434.921 [12] => 388.951 ) [CashAndCashEquivalents] => Array ( [0] => 1.56 [1] => 2.05 [2] => 0 [3] => 3.465 [4] => 16.721 [5] => 308.092 [6] => 404.264 [7] => 716.218 [8] => 664.499 [9] => 765.689 [10] => 605.619 [11] => 901.294 [12] => 1325.072 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.306 [4] => 0.312 [5] => 0.323 [6] => 232.686 [7] => 76.042 [8] => 120.236 [9] => 167.889 [10] => 66.146 [11] => 102.578 [12] => 439.102 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.125 [4] => 1.047 [5] => 2.836 [6] => 3.046 [7] => 5.759 [8] => 4.995 [9] => 10.355 [10] => 8.065 [11] => 22.256 [12] => 10.714 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.765 [4] => 22.321 [5] => 24.89 [6] => 48.725 [7] => 137.116 [8] => 239.088 [9] => 286.637 [10] => 393.676 [11] => 446.133 [12] => 360.504 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.935 [4] => 20.092 [5] => 84.231 [6] => 177.49 [7] => 582.408 [8] => 852.126 [9] => 1068.079 [10] => 1564.229 [11] => 1532.86 [12] => 1570.271 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.014 [4] => 39.195 [5] => 85.791 [6] => 243.977 [7] => 206.78 [8] => 102.493 [9] => 403.669 [10] => 419.401 [11] => 51.133 [12] => 133.223 ) [GrossPPE] => Array ( [0] => 7.158 [1] => 9.842 [2] => 0 [3] => 34.839 [4] => 82.655 [5] => 197.748 [6] => 473.238 [7] => 943.561 [8] => 1214.572 [9] => 1794.094 [10] => 2433.745 [11] => 2328.883 [12] => 2325.814 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.562 [4] => -8.877 [5] => -18.88 [6] => -43.134 [7] => -100.939 [8] => -225.79 [9] => -363.305 [10] => -617.787 [11] => -803.501 [12] => -940.73 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.439 [4] => 4.599 [5] => 32.083 [6] => 26.441 [7] => 46.251 [8] => 75.744 [9] => 82.312 [10] => 176.448 [11] => 350.23 [12] => 261.333 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 99.938 [8] => 8.74 [9] => 16.831 [10] => 9.541 [11] => 5.474 [12] => 6.707 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.914 [4] => 9.172 [5] => 0 [6] => 81.438 [7] => 140.899 [8] => 193.277 [9] => 244.271 [10] => 406.659 [11] => 655.448 [12] => 451.021 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.226 [12] => 0.138 ) [LongTermDebt] => Array ( [0] => 23.55 [1] => 50 [2] => 0 [3] => 13.7 [4] => 28.581 [5] => 61.047 [6] => 68.856 [7] => 163.519 [8] => 146.399 [9] => 210.804 [10] => 619.143 [11] => 500.223 [12] => 162.78 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -16.771 [4] => -6.462 [5] => 3.974 [6] => 158.354 [7] => 348.33 [8] => 640.138 [9] => 0 [10] => -39.493 [11] => -96.338 [12] => 353.038 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.486 [4] => 3.295 [5] => -28.149 [6] => 11.003 [7] => -40.852 [8] => -153.256 [9] => -91.773 [10] => -529.809 [11] => -388.039 [12] => 564.964 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.124 [4] => -2.861 [5] => -9.742 [6] => -19.832 [7] => -84.762 [8] => -52.058 [9] => -69.68 [10] => -348.151 [11] => -75.626 [12] => 15.394 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.226 [4] => -1.074 [5] => -6.689 [6] => -7.359 [7] => -47.988 [8] => -28.476 [9] => -62.094 [10] => -140.961 [11] => -28.854 [12] => 109.126 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.05 [4] => 3.852 [5] => 17.028 [6] => 87.907 [7] => 209.898 [8] => 107.406 [9] => 122.796 [10] => 872.688 [11] => 788.599 [12] => -185.241 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.786 [4] => 3.212 [5] => -27.41 [6] => 69.873 [7] => 33.196 [8] => -144.25 [9] => -92.185 [10] => -536.76 [11] => 203.668 [12] => 186.537 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -55.881 [7] => -12.974 [8] => -35.029 [9] => -58.04 [10] => -155.505 [11] => 14.588 [12] => -20.878 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.733 [4] => -42.481 [5] => -153.15 [6] => -242.371 [7] => -459.271 [8] => -279.941 [9] => -588.914 [10] => -731.814 [11] => -379.228 [12] => -282.576 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.083 [12] => 116.403 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -296.496 [10] => -21.105 [11] => -2.437 [12] => -30.745 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.057 [4] => -0.084 [5] => -0.04 [6] => -1081.154 [7] => -375.382 [8] => -711.143 [9] => -505.134 [10] => -393.989 [11] => -136.526 [12] => -452.92 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 787.783 [7] => 526.212 [8] => 290.328 [9] => 647.158 [10] => 492.613 [11] => 108.663 [12] => 93.984 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.855 [1] => 0 [2] => 0 [3] => -3.81639164715E-16 [4] => -1.267 [5] => -6.804 [6] => -11.508 [7] => 0 [8] => -0.934 [9] => 1.301 [10] => -22.162 [11] => 20.713 [12] => 18.748 ) [sloanratio] => Array ( [0] => -0.92 [1] => -1.82 [2] => 0 [3] => 0.15 [4] => 0.32 [5] => 0.28 [6] => 0.36 [7] => 0.09 [8] => 0.2 [9] => 0.16 [10] => 0.12 [11] => -0.07 [12] => 0 ) [COGS_pct] => Array ( [0] => 0 [1] => 14.30 [2] => 0.00 [3] => 1.39 [4] => 0.66 [5] => 0.60 [6] => 0.50 [7] => 0.46 [8] => 0.49 [9] => 0.54 [10] => 0.65 [11] => 0.75 [12] => 0.74 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => -1,330.00 [2] => 0.00 [3] => -39.41 [4] => 34.50 [5] => 40.19 [6] => 49.88 [7] => 54.43 [8] => 50.56 [9] => 46.22 [10] => 35.13 [11] => 25.32 [12] => 26.07 ) [SGA_pct] => Array ( [0] => 0 [1] => 1,956.73 [2] => 0.00 [3] => 75.52 [4] => 39.53 [5] => 33.39 [6] => 19.67 [7] => 16.57 [8] => 13.88 [9] => 13.31 [10] => 16.13 [11] => 8.57 [12] => 8.25 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => -848.57 [2] => 0.00 [3] => -0.74 [4] => -0.87 [5] => -0.76 [6] => -0.46 [7] => -0.04 [8] => -0.25 [9] => -0.00 [10] => -0.00 [11] => -0.41 [12] => -0.06 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => -5,351.84 [2] => 0.00 [3] => -124.03 [4] => -13.63 [5] => 6.80 [6] => 30.95 [7] => 37.21 [8] => 33.22 [9] => 29.73 [10] => -1.94 [11] => -1.18 [12] => 11.43 ) [Net Income_pct] => Array ( [0] => 0 [1] => -5,351.84 [2] => -873.61 [3] => -124.03 [4] => -13.44 [5] => 2.94 [6] => 31.42 [7] => 27.95 [8] => 30.98 [9] => 25.91 [10] => -1.43 [11] => -2.86 [12] => 10.67 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 118.58 [4] => 8.34 [5] => 150.03 [6] => 39.14 [7] => 18.07 [8] => 40.08 [9] => 43.71 [10] => 111.36 [11] => 105.35 [12] => 72.55 ) [DaysInventory] => Array ( [0] => 0 [1] => 107.2 [2] => 0 [3] => 71.37 [4] => 80.19 [5] => 74.65 [6] => 58.1 [7] => 78.12 [8] => 54.6 [9] => 51.85 [10] => 96.79 [11] => 63.1 [12] => 58.03 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.439 [4] => 4.599 [5] => 32.083 [6] => 26.441 [7] => 146.189 [8] => 84.484 [9] => 99.143 [10] => 185.989 [11] => 355.704 [12] => 268.04 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.85 [4] => 34.93 [5] => 86.76 [6] => 19.15 [7] => 42.81 [8] => 14.92 [9] => 14.12 [10] => 24.54 [11] => 38.54 [12] => 29.57 ) [inventory2sales] => Array ( [0] => 0 [1] => 4.2 [2] => 0 [3] => 0.273 [4] => 0.144 [5] => 0.122 [6] => 0.08 [7] => 0.098 [8] => 0.074 [9] => 0.076 [10] => 0.172 [11] => 0.129 [12] => 0.118 ) [debt2rev] => Array ( [0] => 0 [1] => 102.041 [2] => 0 [3] => 1.013 [4] => 1.014 [5] => 0.598 [6] => 0.215 [7] => 0.159 [8] => 0.085 [9] => 0.093 [10] => 0.24 [11] => 0.167 [12] => 0.067 ) [inventory2rev] => Array ( [0] => 0 [1] => 4.2 [2] => 0 [3] => 0.273 [4] => 0.144 [5] => 0.122 [6] => 0.08 [7] => 0.098 [8] => 0.074 [9] => 0.076 [10] => 0.172 [11] => 0.129 [12] => 0.118 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.105 [4] => 0.011 [5] => 0.096 [6] => 0.039 [7] => 0.029 [8] => 0.068 [9] => 0.07 [10] => 0.146 [11] => 0.153 [12] => 0.096 ) [cash2asset] => Array ( [0] => 0 [1] => 0.143 [2] => 0 [3] => 0.09 [4] => 0.167 [5] => 0.533 [6] => 0.464 [7] => 0.375 [8] => 0.234 [9] => 0.213 [10] => 0.116 [11] => 0.158 [12] => 0.256 ) [equity2asset] => Array ( [0] => 0 [1] => -3.035 [2] => 0 [3] => 0.542 [4] => 0.129 [5] => 0.711 [6] => 0.8 [7] => 0.716 [8] => 0.792 [9] => 0.789 [10] => 0.631 [11] => 0.568 [12] => 0.654 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.685 [2] => 0 [3] => 0.701 [4] => 0.724 [5] => 0.309 [6] => 0.314 [7] => 0.398 [8] => 0.295 [9] => 0.327 [10] => 0.314 [11] => 0.24 [12] => 0.201 ) [interest2rev] => Array ( [0] => 0 [1] => -848.571 [2] => 0 [3] => -0.74 [4] => -0.87 [5] => -0.758 [6] => -0.455 [7] => -0.041 [8] => -0.254 [9] => -0 [10] => -0.004 [11] => -0.412 [12] => -0.057 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.128 [4] => 0.333 [5] => 0.09 [6] => 0.136 [7] => 0.181 [8] => 0.118 [9] => 0.107 [10] => 0.169 [11] => 0.173 [12] => 0.231 ) [ltd2asset] => Array ( [0] => 0 [1] => 3.478 [2] => 0 [3] => 0.328 [4] => 0.281 [5] => 0.106 [6] => 0.05 [7] => 0.077 [8] => 0.044 [9] => 0.048 [10] => 0.107 [11] => 0.079 [12] => 0.024 ) [turnover] => Array ( [0] => 0 [1] => 0.034 [2] => 0 [3] => 0.324 [4] => 0.472 [5] => 0.233 [6] => 0.368 [7] => 0.589 [8] => 0.617 [9] => 0.585 [10] => 0.479 [11] => 0.531 [12] => 0.481 ) [grossmargin] => Array ( [0] => 0 [1] => -1330 [2] => 0 [3] => -39.41 [4] => 34.5 [5] => 40.19 [6] => 49.88 [7] => 54.43 [8] => 50.56 [9] => 46.22 [10] => 35.13 [11] => 25.32 [12] => 26.07 ) [pretaxmargin] => Array ( [0] => 0 [1] => -5351.84 [2] => 0 [3] => -124.03 [4] => -13.63 [5] => 6.8 [6] => 30.95 [7] => 37.21 [8] => 33.22 [9] => 29.73 [10] => -1.94 [11] => -1.18 [12] => 11.43 ) [operatingmargin] => Array ( [0] => 0 [1] => -4517.14 [2] => 0 [3] => -124.1 [4] => -9.97 [5] => 2.08 [6] => 27.22 [7] => 35.17 [8] => 32.89 [9] => 29.21 [10] => -2.48 [11] => -1.12 [12] => 11.14 ) [netmargin] => Array ( [0] => 0 [1] => -5351.84 [2] => -873.61 [3] => -124.03 [4] => -13.44 [5] => 2.94 [6] => 31.42 [7] => 27.95 [8] => 30.98 [9] => 25.91 [10] => -1.43 [11] => -2.86 [12] => 10.67 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2159.2224 [6] => 20826.2344 [7] => 11187.1764 [8] => 11537.434 [9] => 11171.2176 [10] => 2919.2272 [11] => 2689.1004 [12] => 5437.2264 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.226 [4] => 0.649 [5] => -3.147 [6] => -6.783 [7] => -7.323 [8] => -7.156 [9] => -8.11 [10] => -0.094 [11] => -5.064 [12] => -15.484 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.34 [4] => -0.06 [5] => 0.35 [6] => 2.34 [7] => 6.38 [8] => 9.66 [9] => 10.62 [10] => 2.11 [11] => 2.73 [12] => 6.44 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.38 [4] => -0.1 [5] => 0.05 [6] => 1.76 [7] => 5.34 [8] => 7.99 [9] => 8.66 [10] => -0.8 [11] => -0.43 [12] => 3.86 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.35 [4] => -1.47 [5] => 1.95 [6] => 4.66 [7] => 2.35 [8] => 1.03 [9] => 0.09 [10] => -16.91 [11] => -19.96 [12] => -6.19 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.23 [4] => -1.38 [5] => 2.64 [6] => 5.43 [7] => 3.67 [8] => 3.93 [9] => 3.92 [10] => -6.84 [11] => -9.09 [12] => 0.72 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.16 [4] => -1.27 [5] => 3.06 [6] => 6.78 [7] => 5.87 [8] => 7.68 [9] => 7.68 [10] => 5.55 [11] => 1.02 [12] => 14.19 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.52 [4] => 0.27 [5] => 5.69 [6] => 14.07 [7] => 18.66 [8] => 31.13 [9] => 40.25 [10] => 42.14 [11] => 41.37 [12] => 45.25 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.52 [4] => 0.27 [5] => 5.69 [6] => 13.65 [7] => 18.24 [8] => 27.77 [9] => 35.2 [10] => 41.38 [11] => 40.58 [12] => 43.22 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0.09 [3] => 0.31 [4] => 0.98 [5] => 2.32 [6] => 6.46 [7] => 15.18 [8] => 24.3 [9] => 29.64 [10] => 32.14 [11] => 38.78 [12] => 34.66 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.52 [4] => -0.77 [5] => -2.64 [6] => -0.47 [7] => 0.05 [8] => 4.65 [9] => 1.35 [10] => -8.89 [11] => 4.41 [12] => 6.01 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -14.727 [4] => -2.757 [5] => 20.413 [6] => 182.737 [7] => 523.803 [8] => 821.2 [9] => 918.176 [10] => 181.618 [11] => 236.8 [12] => 614.471 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.184 [4] => 0.148 [5] => 2.463 [6] => 3.882 [7] => 2.459 [8] => 3.396 [9] => 3.265 [10] => 1.677 [11] => 1.289 [12] => 1.807 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.32 [5] => -76.18 [6] => -2.38 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.21 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -74.07 [4] => -49.22 [5] => 0.97 [6] => 14.43 [7] => 23.02 [8] => 24.13 [9] => 19.22 [10] => -1.08 [11] => -2.67 [12] => 7.84 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.59 [6] => 8.91 [7] => 1.94 [8] => 1.19 [9] => 0.93 [10] => 0.23 [11] => 0.17 [12] => 0.34 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.24 [6] => 19.57 [7] => 7.56 [8] => 4.88 [9] => 3.7 [10] => 0.82 [11] => 0.76 [12] => 1.26 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.24 [6] => 18.99 [7] => 7.39 [8] => 4.35 [9] => 3.23 [10] => 0.8 [11] => 0.75 [12] => 1.21 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.29 [4] => 0.78 [5] => 7.46 [6] => 4.3 [7] => 2.82 [8] => 3.42 [9] => 3.37 [10] => 2.68 [11] => 2.57 [12] => 2.39 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.61 [4] => 0.58 [5] => 7.14 [6] => 4.09 [7] => 2.5 [8] => 3.03 [9] => 2.96 [10] => 2.2 [11] => 2.18 [12] => 2.14 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -21.9 [4] => -11.22 [5] => -48.14 [6] => -7.74 [7] => -4.01 [8] => -5.08 [9] => -0.74 [10] => -0.73 [11] => -0.79 [12] => -14.18 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 244.44 [4] => 216.13 [5] => 136.73 [6] => 178.45 [7] => 134.98 [8] => 60.08 [9] => 21.98 [10] => 8.43 [11] => 20.66 [12] => -10.62 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -128.21 [5] => 0 [6] => 76.89 [7] => 75.22 [8] => 94.81 [9] => 0.00 [10] => 0 [11] => -12.64 [12] => 41.24 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3 [5] => 0 [6] => 24 [7] => 60 [8] => 130 [9] => 156 [10] => 0 [11] => 263 [12] => 234 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -842.88 [5] => 0 [6] => -117.68 [7] => -99.18 [8] => -41.46 [9] => -83.48 [10] => 0 [11] => -49.75 [12] => -33.01 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -869.68 [5] => 0 [6] => -265.72 [7] => -66.61 [8] => -103.92 [9] => -105.19 [10] => 0 [11] => -50.34 [12] => -62.74 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 297.62 [5] => 0 [6] => 182.64 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 50.01 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 396.83 [5] => 0 [6] => 7.09 [7] => 20.99 [8] => -4.96 [9] => 10.22 [10] => 0 [11] => -14.28 [12] => -39.12 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1,025.06 [5] => 0 [6] => 208.99 [7] => 38.34 [8] => -3.26 [9] => 21.33 [10] => 0 [11] => -11.69 [12] => 11.82 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 694.44 [5] => 0 [6] => 189.73 [7] => 20.99 [8] => -4.96 [9] => 10.22 [10] => 0 [11] => -14.28 [12] => 10.89 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 263.02 [5] => 0 [6] => 46.70 [7] => 67.37 [8] => -7.66 [9] => 14.34 [10] => 0 [11] => 38.79 [12] => 49.50 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -742.88 [5] => 0 [6] => -17.68 [7] => 0.82 [8] => 58.54 [9] => 16.52 [10] => 0 [11] => 50.25 [12] => 66.99 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 26.69 [6] => 260.36 [7] => 130.64 [8] => 128.24 [9] => 122.03 [10] => 33.67 [11] => 25.796 [12] => 39.16 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.73 [6] => 0.68 [7] => 4.14 [8] => 6.22 [9] => 7.15 [10] => 0 [11] => 0 [12] => 9.46 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.3 [6] => 57.33 [7] => 58.71 [8] => 131.46 [9] => 1446 [10] => 0 [11] => 0 [12] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.3 [6] => 49.2 [7] => 37.59 [8] => 34.45 [9] => 33.2 [10] => 0 [11] => 0 [12] => 75.89 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.26 [6] => 10.7 [7] => 3.29 [8] => 1.98 [9] => 1.66 [10] => 0 [11] => 0 [12] => 0.93 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2800 [7] => 108.87 [8] => 77.59 [9] => 1.99 [10] => -105.99 [11] => 0 [12] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.0603839558888 [9] => 0.0864487172948 [10] => 0 [11] => 0 [12] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.68 [9] => 3.25 [10] => 1.6 [11] => 0.86 [12] => 1.03 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.72 [9] => 0.68 [10] => 0 [11] => 0 [12] => 0 ) )
First Solar Inc (NAS:FSLR)
Days Inventory
49.37 (As of Mar. 2014)

First Solar Inc's inventory for the three months ended in Mar. 2014 was $387 Mil. First Solar Inc's cost of goods sold for the three months ended in Mar. 2014 was $713 Mil. Hence, First Solar Inc's days inventory for the three months ended in Mar. 2014 was 49.37.

First Solar Inc's days inventory declined from Mar. 2013 (60.34) to Mar. 2014 (49.37).

Inventory can be measured by Days Sales of Inventory (DSI). First Solar Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 37.07.

Inventory turnover measures how fast the company turns over its inventory within a year. First Solar Inc's inventory turnover for the three months ended in Mar. 2014 was 1.84.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. First Solar Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.41.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

First Solar Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=388.951/2446.235*365
=58.03

First Solar Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=387.05/713.447*91
=49.37

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

First Solar Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=387.05/950.158*91
=37.07

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

First Solar Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

First Solar Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=387.05 / 950.158
=0.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

First Solar Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 71.3780.1974.6558.1078.1254.6051.8596.7963.1058.03

First Solar Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 82.92152.7674.0681.4750.6560.3480.1231.4661.1249.37
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide