Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.70 [4] => 4.93 [5] => 5.82 [6] => 8.18 [7] => 10.39 [8] => 16.68 [9] => 31.74 [10] => 37.01 [11] => 29.42 [12] => 44.56 [13] => 53.77 [14] => 49.96 [15] => 59.34 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 3.43 [5] => 4.31 [6] => 5.47 [7] => 6.89 [8] => 10.68 [9] => 13.17 [10] => 10.17 [11] => 11.90 [12] => 23.80 [13] => 35.96 [14] => 37.68 [15] => 42.97 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 264.170 [3] => 260.00 [4] => 261.52 [5] => 264.94 [6] => 273.54 [7] => 275.41 [8] => 272.11 [9] => 260.18 [10] => 250.08 [11] => 243.60 [12] => 239.60 [13] => 237.80 [14] => 237.10 [15] => 236.59 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 264.170 [3] => 261.887 [4] => 267.423 [5] => 267.611 [6] => 277.200 [7] => 283.200 [8] => 280.600 [9] => 267.600 [10] => 259.400 [11] => 251.400 [12] => 245.300 [13] => 243.200 [14] => 240.900 [15] => 239.100 ) [Revenue] => Array ( [0] => 2185.5 [1] => 1953.1 [2] => 1875.2 [3] => 1927.9 [4] => 2071.5 [5] => 2307.1 [6] => 2535.8 [7] => 3107 [8] => 3755.6 [9] => 4615.4 [10] => 4550.9 [11] => 4405.4 [12] => 4125.6 [13] => 5099 [14] => 6151.4 [15] => 7126.2 ) [COGS] => Array ( [0] => 1669.3 [1] => 1489.5 [2] => 1362 [3] => 1489.1 [4] => 1654.2 [5] => 1845.9 [6] => 2028.2 [7] => 2512 [8] => 2998.4 [9] => 3653 [10] => 3623.1 [11] => 3434.5 [12] => 3074 [13] => 3966.2 [14] => 4832.9 [15] => 5571.4 ) [Gross Profit] => Array ( [0] => 516.2 [1] => 463.6 [2] => 454.1 [3] => 438.8 [4] => 417.3 [5] => 461.2 [6] => 507.6 [7] => 595 [8] => 757.2 [9] => 962.4 [10] => 927.8 [11] => 970.9 [12] => 1051.6 [13] => 1132.8 [14] => 1318.5 [15] => 1554.8 ) [SGA] => Array ( [0] => 337.8 [1] => 302.4 [2] => 291.2 [3] => 292.5 [4] => 264.5 [5] => 312.6 [6] => 329.2 [7] => 354.3 [8] => 403.4 [9] => 452.2 [10] => 351.7 [11] => 389.5 [12] => 432 [13] => 479.9 [14] => 596.9 [15] => 694.8 ) [RD] => Array ( [0] => 50.7 [1] => 51.8 [2] => 56.7 [3] => 54.9 [4] => 47.8 [5] => 45.3 [6] => 46.2 [7] => 47.2 [8] => 49.2 [9] => 59.5 [10] => 45.3 [11] => 51.3 [12] => 68 [13] => 90.5 [14] => 116.8 [15] => 112.4 ) [DDA] => Array ( [0] => 0 [1] => 62.3 [2] => 59.1 [3] => 65.7 [4] => 48.6 [5] => 57.7 [6] => 63.5 [7] => 64.7 [8] => 70.3 [9] => 84.2 [10] => 72.6 [11] => 93 [12] => 101.3 [13] => 107.8 [14] => 146.2 [15] => 209.8 ) [Operating Income] => Array ( [0] => 127.7 [1] => 109.4 [2] => 37.3 [3] => 74.6 [4] => 105 [5] => 103.3 [6] => 132.2 [7] => 193.5 [8] => 304.6 [9] => 450.7 [10] => 507.8 [11] => 527.4 [12] => 551.6 [13] => 562.4 [14] => 604.8 [15] => 747.6 ) [other_operating_charges] => Array ( [0] => -4.26325641456E-14 [1] => -2.84217094304E-14 [2] => -68.9 [3] => -16.8 [4] => 0 [5] => 4.26325641456E-14 [6] => -5.68434188608E-14 [7] => 5.68434188608E-14 [8] => 0 [9] => 0 [10] => -23 [11] => -2.7 [12] => 1.13686837722E-13 [13] => 0 [14] => -1.13686837722E-13 [15] => 1.13686837722E-13 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.904 [4] => 4.849 [5] => 5.53 [6] => 7.642 [7] => 10.186 [8] => 14.626 [9] => 26.913 [10] => 11.915 [11] => 28.92 [12] => 44.455 [13] => 52.23 [14] => 42.83 [15] => 52.21 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 17.8 [3] => 28 [4] => 32.4 [5] => 29 [6] => 124.1 [7] => 152.9 [8] => 79.5 [9] => 129.5 [10] => 694.7 [11] => 568.7 [12] => 389.3 [13] => 344 [14] => 342.1 [15] => 399.1 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 23.3 [3] => 248.4 [4] => 207.1 [5] => 192.5 [6] => 44.9 [7] => 110.2 [8] => 147.2 [9] => -2.5 [10] => -191.4 [11] => -139.6 [12] => -15.4 [13] => 292.7 [14] => 1315 [15] => 992.3 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1263.44 [4] => 1475.21048 [5] => 1657.6182 [6] => 2135.29268 [7] => 2915.52626 [8] => 4127.08086 [9] => 6999.72434 [10] => 2788.3032 [11] => 6905.312 [12] => 10636.018 [13] => 12712.994 [14] => 11469.993 [15] => 13344.6639 ) [Non Operating Income] => Array ( [0] => -1.9 [1] => 0 [2] => -1.5 [3] => -1.3 [4] => -14.7 [5] => 2.3 [6] => -7.3 [7] => 24.6 [8] => -0.4 [9] => 23.7 [10] => -23 [11] => -2.7 [12] => -4.9 [13] => -1.4 [14] => 23 [15] => 5.3 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 22.7 [3] => 24.1 [4] => 26.2 [5] => 26.7 [6] => 26.5 [7] => 76.9 [8] => 84.1 [9] => 156.5 [10] => 152 [11] => 155.1 [12] => 159.6 [13] => 149.3 [14] => 166.4 [15] => 212.6 ) [Pretax Income] => Array ( [0] => 125.8 [1] => 0 [2] => 90.6 [3] => 63.5 [4] => 90.3 [5] => 95.6 [6] => 118.1 [7] => 209.1 [8] => 295 [9] => 464 [10] => 506.3 [11] => 517.9 [12] => 537.9 [13] => 552.8 [14] => 601.2 [15] => 719.2 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 2.3 [3] => 3 [4] => 1.6 [5] => 1.2 [6] => 1.4 [7] => 3.5 [8] => 5.1 [9] => 6.8 [10] => 6.6 [11] => 2.4 [12] => 2.3 [13] => 2.8 [14] => 0.4 [15] => 0.7 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -6.6 [3] => -14.1 [4] => -14.1 [5] => -10.1 [6] => -8.3 [7] => -9 [8] => -11.8 [9] => -16.1 [10] => -8.1 [11] => -11.9 [12] => -11.1 [13] => -11 [14] => -26.2 [15] => -34.4 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 62.3 [2] => 59.1 [3] => 65.7 [4] => 48.6 [5] => 57.7 [6] => 63.5 [7] => 64.7 [8] => 70.3 [9] => 84.2 [10] => 72.6 [11] => 93 [12] => 101.3 [13] => 107.8 [14] => 146.2 [15] => 209.8 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 62.3 [2] => 59.1 [3] => 65.7 [4] => 48.6 [5] => 57.7 [6] => 63.5 [7] => 64.7 [8] => 70.3 [9] => 84.2 [10] => 72.6 [11] => 93 [12] => 101.3 [13] => 107.8 [14] => 146.2 [15] => 209.8 ) [EBIT] => Array ( [0] => 127.7 [1] => 109.4 [2] => 97.2 [3] => 77.6 [4] => 104.4 [5] => 105.7 [6] => 126.4 [7] => 218.1 [8] => 306.8 [9] => 480.1 [10] => 514.4 [11] => 529.8 [12] => 549 [13] => 563.8 [14] => 627.4 [15] => 753.6 ) [EBITDA_morn] => Array ( [0] => 127.7 [1] => 171.7 [2] => 156.3 [3] => 143.3 [4] => 153 [5] => 163.4 [6] => 189.9 [7] => 282.8 [8] => 377.1 [9] => 564.3 [10] => 587 [11] => 622.8 [12] => 650.3 [13] => 671.6 [14] => 773.6 [15] => 963.4 ) [EBITDA] => Array ( [0] => 127.7 [1] => 171.7 [2] => 156.3 [3] => 143.3 [4] => 153 [5] => 163.4 [6] => 189.9 [7] => 282.8 [8] => 377.1 [9] => 564.3 [10] => 587 [11] => 622.8 [12] => 650.3 [13] => 671.6 [14] => 773.6 [15] => 963.4 ) [DDA_new] => Array ( [0] => 0 [1] => 62.3 [2] => 59.1 [3] => 65.7 [4] => 48.6 [5] => 57.7 [6] => 63.5 [7] => 64.7 [8] => 70.3 [9] => 84.2 [10] => 72.6 [11] => 93 [12] => 101.3 [13] => 107.8 [14] => 146.2 [15] => 209.8 ) [EBITDA_new] => Array ( [0] => 127.7 [1] => 171.7 [2] => 156.3 [3] => 143.3 [4] => 153 [5] => 163.4 [6] => 189.9 [7] => 282.8 [8] => 377.1 [9] => 564.3 [10] => 587 [11] => 622.8 [12] => 650.3 [13] => 671.6 [14] => 773.6 [15] => 963.4 ) [Net Income] => Array ( [0] => 87.2 [1] => 71 [2] => 67.9 [3] => 34.7 [4] => -129.7 [5] => 68.9 [6] => 116.7 [7] => 106.1 [8] => 276.3 [9] => 302.8 [10] => 361.3 [11] => 361.8 [12] => 375.5 [13] => 399.8 [14] => 430 [15] => 501.4 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 264.170 [3] => 261.887 [4] => 267.423 [5] => 267.611 [6] => 277.200 [7] => 283.200 [8] => 280.600 [9] => 267.600 [10] => 259.400 [11] => 251.400 [12] => 245.300 [13] => 243.200 [14] => 240.900 [15] => 239.100 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 264.170 [3] => 261.887 [4] => 267.423 [5] => 267.611 [6] => 277.200 [7] => 283.200 [8] => 280.600 [9] => 267.600 [10] => 259.400 [11] => 251.400 [12] => 245.300 [13] => 243.200 [14] => 240.900 [15] => 239.100 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 264.170 [3] => 261.887 [4] => 260.704 [5] => 265.263 [6] => 269.200 [7] => 276.000 [8] => 274.000 [9] => 262.600 [10] => 255.600 [11] => 248.600 [12] => 243.000 [13] => 241.200 [14] => 239.700 [15] => 238.300 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.76 [2] => 0.73 [3] => 0.77 [4] => 0.80 [5] => 0.80 [6] => 0.80 [7] => 0.81 [8] => 0.80 [9] => 0.79 [10] => 0.80 [11] => 0.78 [12] => 0.75 [13] => 0.78 [14] => 0.79 [15] => 0.78 ) [Gross Profit_pct] => Array ( [0] => 23.62 [1] => 23.74 [2] => 24.22 [3] => 22.76 [4] => 20.14 [5] => 19.99 [6] => 20.02 [7] => 19.15 [8] => 20.16 [9] => 20.85 [10] => 20.39 [11] => 22.04 [12] => 25.49 [13] => 22.22 [14] => 21.43 [15] => 21.82 ) [SGA_pct] => Array ( [0] => 15.46 [1] => 15.48 [2] => 15.53 [3] => 15.17 [4] => 12.77 [5] => 13.55 [6] => 12.98 [7] => 11.40 [8] => 10.74 [9] => 9.80 [10] => 7.73 [11] => 8.84 [12] => 10.47 [13] => 9.41 [14] => 9.70 [15] => 9.75 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.35 [3] => -0.73 [4] => -0.68 [5] => -0.44 [6] => -0.33 [7] => -0.29 [8] => -0.31 [9] => -0.35 [10] => -0.18 [11] => -0.27 [12] => -0.27 [13] => -0.22 [14] => -0.43 [15] => -0.48 ) [Pretax Income_pct] => Array ( [0] => 5.76 [1] => 0.00 [2] => 4.83 [3] => 3.29 [4] => 4.36 [5] => 4.14 [6] => 4.66 [7] => 6.73 [8] => 7.85 [9] => 10.05 [10] => 11.13 [11] => 11.76 [12] => 13.04 [13] => 10.84 [14] => 9.77 [15] => 10.09 ) [Net Income_pct] => Array ( [0] => 3.99 [1] => 3.64 [2] => 3.62 [3] => 1.80 [4] => -6.26 [5] => 2.99 [6] => 4.60 [7] => 3.41 [8] => 7.36 [9] => 6.56 [10] => 7.94 [11] => 8.21 [12] => 9.10 [13] => 7.84 [14] => 6.99 [15] => 7.04 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 64.02 [3] => 72.06 [4] => 73.86 [5] => 86.08 [6] => 96.68 [7] => 83.57 [8] => 87.28 [9] => 61.34 [10] => 79.89 [11] => 72.84 [12] => 97.62 [13] => 97.55 [14] => 105.8 [15] => 106.63 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 68.28 [3] => 66.08 [4] => 61.54 [5] => 56.71 [6] => 56.92 [7] => 64.09 [8] => 71.14 [9] => 53.28 [10] => 56.35 [11] => 62.89 [12] => 67.26 [13] => 65.54 [14] => 72.89 [15] => 64.23 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 328.3 [3] => 369.4 [4] => 235 [5] => 272.4 [6] => 368.8 [7] => 366.2 [8] => 420.4 [9] => 405.6 [10] => 439.8 [11] => 402.5 [12] => 383.3 [13] => 664.5 [14] => 704.4 [15] => 888.8 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 63.9 [3] => 69.94 [4] => 41.41 [5] => 43.1 [6] => 53.08 [7] => 43.02 [8] => 40.86 [9] => 32.08 [10] => 35.27 [11] => 33.35 [12] => 33.91 [13] => 47.57 [14] => 41.8 [15] => 45.52 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 328.9 [3] => 380.6 [4] => 419.2 [5] => 544.1 [6] => 671.7 [7] => 711.4 [8] => 898.1 [9] => 775.7 [10] => 996.1 [11] => 879.2 [12] => 1103.4 [13] => 1362.8 [14] => 1783.1 [15] => 2081.8 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 254.8 [3] => 269.6 [4] => 278.9 [5] => 286.8 [6] => 316.3 [7] => 441.1 [8] => 584.4 [9] => 533.2 [10] => 559.3 [11] => 591.8 [12] => 566.5 [13] => 712.2 [14] => 965.1 [15] => 980.4 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.136 [3] => 0.14 [4] => 0.135 [5] => 0.124 [6] => 0.125 [7] => 0.142 [8] => 0.156 [9] => 0.116 [10] => 0.123 [11] => 0.134 [12] => 0.137 [13] => 0.14 [14] => 0.157 [15] => 0.138 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 693.3 [3] => 755.1 [4] => 818.4 [5] => 949.4 [6] => 1217.1 [7] => 1431.4 [8] => 1692.1 [9] => 2290.4 [10] => 2438.3 [11] => 2268.1 [12] => 2345.3 [13] => 2787.9 [14] => 3488.3 [15] => 4023 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 91.8 [3] => 76.9 [4] => 87.9 [5] => 89.5 [6] => 105 [7] => 126 [8] => 130.1 [9] => 852 [10] => 188.2 [11] => 228.4 [12] => 286.1 [13] => 368.9 [14] => 398 [15] => 561.7 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 257.3 [3] => 275.3 [4] => 306.1 [5] => 327.9 [6] => 332.8 [7] => 352.5 [8] => 444.4 [9] => 452.3 [10] => 494.9 [11] => 581.9 [12] => 609 [13] => 767.9 [14] => 1243.5 [15] => 1349.1 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 373.1 [3] => 347.1 [4] => 119.9 [5] => 189.4 [6] => 188.8 [7] => 176.1 [8] => 187.4 [9] => 227.4 [10] => 198.9 [11] => 427.3 [12] => 415.3 [13] => 393.8 [14] => 945.1 [15] => 896 ) [Total Assets] => Array ( [0] => 1665.1 [1] => 1473.2 [2] => 1373.7 [3] => 1437.9 [4] => 1372.5 [5] => 1604.6 [6] => 1893.9 [7] => 2095.6 [8] => 2487.8 [9] => 3211.1 [10] => 3580.9 [11] => 3556.4 [12] => 3644.2 [13] => 4271 [14] => 5902.9 [15] => 6605.6 ) [Other Long-Term Assets] => Array ( [0] => 1665.1 [1] => 1473.2 [2] => 50 [3] => 60.4 [4] => 128.1 [5] => 137.9 [6] => 155.2 [7] => 135.6 [8] => 163.9 [9] => 241 [10] => 448.8 [11] => 279.1 [12] => 274.6 [13] => 321.4 [14] => 226 [15] => 337.5 ) [Total Assets Non-liquid] => Array ( [0] => 1665.1 [1] => 1473.2 [2] => 1355.9 [3] => 1409.9 [4] => 1340.1 [5] => 1575.6 [6] => 1769.8 [7] => 1942.7 [8] => 2408.3 [9] => 3081.6 [10] => 2886.2 [11] => 2987.7 [12] => 3254.9 [13] => 3927 [14] => 5560.8 [15] => 6206.5 ) [HardAssets] => Array ( [0] => 1665.1 [1] => 1473.2 [2] => 982.8 [3] => 1062.8 [4] => 1220.2 [5] => 1386.2 [6] => 1581 [7] => 1766.6 [8] => 2220.9 [9] => 2854.2 [10] => 2687.3 [11] => 2560.4 [12] => 2839.6 [13] => 3533.2 [14] => 4615.7 [15] => 5310.5 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 368 [3] => 434.9 [4] => 276.5 [5] => 327.5 [6] => 397.5 [7] => 381.4 [8] => 426.4 [9] => 420.7 [10] => 563 [11] => 544.3 [12] => 533 [13] => 838.6 [14] => 927.3 [15] => 1121.8 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 41.1 [3] => 78.9 [4] => 59.5 [5] => 20.4 [6] => 2.7 [7] => 3.3 [8] => 5.8 [9] => 7.2 [10] => 23 [11] => 28.5 [12] => 12.2 [13] => 587.6 [14] => 60.4 [15] => 42.5 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 41.1 [3] => 78.9 [4] => 59.5 [5] => 20.4 [6] => 2.7 [7] => 3.3 [8] => 5.8 [9] => 7.2 [10] => 23 [11] => 28.5 [12] => 12.2 [13] => 587.6 [14] => 60.4 [15] => 42.5 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.4 [4] => 4.6 [5] => 0 [6] => 5.9 [7] => 7.2 [8] => 8.3 [9] => 7.6 [10] => 8.3 [11] => 9 [12] => 10.6 [13] => 13.1 [14] => 16.3 [15] => 19.1 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 569.8 [3] => 680.8 [4] => 734 [5] => 845.1 [6] => 995.4 [7] => 1058.2 [8] => 1208.9 [9] => 1842.9 [10] => 1963.3 [11] => 1721 [12] => 1495.4 [13] => 2232.9 [14] => 1970.4 [15] => 2614.7 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 160.7 [3] => 167 [4] => 398 [5] => 497.2 [6] => 595.2 [7] => 673.5 [8] => 776.7 [9] => 1415 [10] => 1377.3 [11] => 1148.2 [12] => 950.2 [13] => 806.7 [14] => 982.7 [15] => 1450.4 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.7 [4] => 0.7 [5] => 0.7 [6] => 0.7 [7] => 0.7 [8] => 0.7 [9] => 1.4 [10] => 1.4 [11] => 1.4 [12] => 1.4 [13] => 1.4 [14] => 1.4 [15] => 1.4 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 523 [4] => 543.7 [5] => 580.5 [6] => 637.8 [7] => 681.6 [8] => 728.4 [9] => 724 [10] => 728.7 [11] => 710.1 [12] => 698.7 [13] => 700 [14] => 697.2 [15] => 714.7 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 752 [3] => 42.3 [4] => -87.4 [5] => -29.6 [6] => 87.1 [7] => 193.2 [8] => 469.5 [9] => 771.6 [10] => 1081 [11] => 1438.9 [12] => 1814.9 [13] => 2214.7 [14] => 2644.7 [15] => 3146.1 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -195.9 [9] => -428.1 [10] => -706 [11] => -816.1 [12] => -947.8 [13] => -1041.9 [14] => -1102.6 [15] => -1196.6 ) [Total Equity] => Array ( [0] => 1665.1 [1] => 722.2 [2] => 637.6 [3] => 418.2 [4] => 303.8 [5] => 443.3 [6] => 662.2 [7] => 699.5 [8] => 886 [9] => 1021.7 [10] => 690.4 [11] => 1102.8 [12] => 1311.7 [13] => 1424.6 [14] => 1836.9 [15] => 2317.2 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 194.1 [4] => 175.4 [5] => 201.1 [6] => 160.4 [7] => 252.6 [8] => 212.6 [9] => 112.2 [10] => 472 [11] => 391.6 [12] => 351.1 [13] => 36 [14] => 1580.4 [15] => 1329.8 ) [Total Liabilities] => Array ( [0] => 0 [1] => 751 [2] => 736.1 [3] => 1019.7 [4] => 1068.7 [5] => 1161.3 [6] => 1231.7 [7] => 1396.1 [8] => 1601.8 [9] => 2189.4 [10] => 2890.5 [11] => 2453.6 [12] => 2332.5 [13] => 2846.4 [14] => 4066 [15] => 4288.4 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 751 [2] => 166.3 [3] => 144.8 [4] => 159.3 [5] => 115.1 [6] => 75.9 [7] => 85.3 [8] => 180.3 [9] => 234.3 [10] => 455.2 [11] => 196.6 [12] => 214.4 [13] => 193.2 [14] => 190.8 [15] => 169.6 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.30 [3] => 1.95 [4] => 2.36 [5] => 1.81 [6] => 6.55 [7] => 7.30 [8] => 3.20 [9] => 4.03 [10] => 19.40 [11] => 15.99 [12] => 10.68 [13] => 8.05 [14] => 5.80 [15] => 6.04 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 23.94 [3] => 26.47 [4] => 30.54 [5] => 33.91 [6] => 35.47 [7] => 33.95 [8] => 36.10 [9] => 24.16 [10] => 27.82 [11] => 24.72 [12] => 30.28 [13] => 31.91 [14] => 30.21 [15] => 31.52 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 18.55 [3] => 18.75 [4] => 20.32 [5] => 17.87 [6] => 16.70 [7] => 21.05 [8] => 23.49 [9] => 16.60 [10] => 15.62 [11] => 16.64 [12] => 15.55 [13] => 16.68 [14] => 16.35 [15] => 14.84 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.68 [3] => 5.35 [4] => 6.40 [5] => 5.58 [6] => 5.54 [7] => 6.01 [8] => 5.23 [9] => 26.53 [10] => 5.26 [11] => 6.42 [12] => 7.85 [13] => 8.64 [14] => 6.74 [15] => 8.50 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 50.47 [3] => 52.51 [4] => 59.63 [5] => 59.17 [6] => 64.26 [7] => 68.31 [8] => 68.02 [9] => 71.33 [10] => 68.09 [11] => 63.78 [12] => 64.36 [13] => 65.28 [14] => 59.09 [15] => 60.90 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 18.73 [3] => 19.15 [4] => 22.30 [5] => 20.43 [6] => 17.57 [7] => 16.82 [8] => 17.86 [9] => 14.09 [10] => 13.82 [11] => 16.36 [12] => 16.71 [13] => 17.98 [14] => 21.07 [15] => 20.42 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 27.16 [3] => 24.14 [4] => 8.74 [5] => 11.80 [6] => 9.97 [7] => 8.40 [8] => 7.53 [9] => 7.08 [10] => 5.55 [11] => 12.01 [12] => 11.40 [13] => 9.22 [14] => 16.01 [15] => 13.56 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 3.64 [3] => 4.20 [4] => 9.33 [5] => 8.59 [6] => 8.19 [7] => 6.47 [8] => 6.59 [9] => 7.51 [10] => 12.53 [11] => 7.85 [12] => 7.54 [13] => 7.53 [14] => 3.83 [15] => 5.11 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 26.79 [3] => 30.25 [4] => 20.15 [5] => 20.41 [6] => 20.99 [7] => 18.20 [8] => 17.14 [9] => 13.10 [10] => 15.72 [11] => 15.30 [12] => 14.63 [13] => 19.63 [14] => 15.71 [15] => 16.98 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.99 [3] => 5.49 [4] => 4.34 [5] => 1.27 [6] => 0.14 [7] => 0.16 [8] => 0.23 [9] => 0.22 [10] => 0.64 [11] => 0.80 [12] => 0.33 [13] => 13.76 [14] => 1.02 [15] => 0.64 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 11.70 [3] => 11.61 [4] => 29.00 [5] => 30.99 [6] => 31.43 [7] => 32.14 [8] => 31.22 [9] => 44.07 [10] => 38.46 [11] => 32.29 [12] => 26.07 [13] => 18.89 [14] => 16.65 [15] => 21.96 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 41.48 [3] => 47.35 [4] => 53.48 [5] => 52.67 [6] => 52.56 [7] => 50.50 [8] => 48.59 [9] => 57.39 [10] => 54.83 [11] => 48.39 [12] => 41.04 [13] => 52.28 [14] => 33.38 [15] => 39.58 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 13.50 [4] => 12.78 [5] => 12.53 [6] => 8.47 [7] => 12.05 [8] => 8.55 [9] => 3.49 [10] => 13.18 [11] => 11.01 [12] => 9.63 [13] => 0.84 [14] => 26.77 [15] => 20.13 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 50.98 [2] => 12.11 [3] => 10.07 [4] => 11.61 [5] => 7.17 [6] => 4.01 [7] => 4.07 [8] => 7.25 [9] => 7.30 [10] => 12.71 [11] => 9.59 [12] => 13.34 [13] => 13.52 [14] => 8.73 [15] => 5.21 ) [Total Liabilities_pct] => Array ( [0] => 0.00 [1] => 50.98 [2] => 53.59 [3] => 70.92 [4] => 77.87 [5] => 72.37 [6] => 65.04 [7] => 66.62 [8] => 64.39 [9] => 68.18 [10] => 80.72 [11] => 68.99 [12] => 64.01 [13] => 66.64 [14] => 68.88 [15] => 64.92 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.064 [3] => 0.653 [4] => 0.773 [5] => 0.5 [6] => 0.246 [7] => 0.366 [8] => 0.247 [9] => 0.117 [10] => 0.717 [11] => 0.381 [12] => 0.277 [13] => 0.438 [14] => 0.893 [15] => 0.592 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 41.1 [3] => 273 [4] => 234.9 [5] => 221.5 [6] => 163.1 [7] => 255.9 [8] => 218.4 [9] => 119.4 [10] => 495 [11] => 420.1 [12] => 363.3 [13] => 623.6 [14] => 1640.8 [15] => 1372.3 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.022 [3] => 0.142 [4] => 0.113 [5] => 0.096 [6] => 0.064 [7] => 0.082 [8] => 0.058 [9] => 0.026 [10] => 0.109 [11] => 0.095 [12] => 0.088 [13] => 0.122 [14] => 0.267 [15] => 0.193 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.76 [2] => 0.73 [3] => 0.77 [4] => 0.80 [5] => 0.80 [6] => 0.80 [7] => 0.81 [8] => 0.80 [9] => 0.79 [10] => 0.80 [11] => 0.78 [12] => 0.75 [13] => 0.78 [14] => 0.79 [15] => 0.78 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.136 [3] => 0.14 [4] => 0.135 [5] => 0.124 [6] => 0.125 [7] => 0.142 [8] => 0.156 [9] => 0.116 [10] => 0.123 [11] => 0.134 [12] => 0.137 [13] => 0.14 [14] => 0.157 [15] => 0.138 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.239 [3] => 0.265 [4] => 0.305 [5] => 0.339 [6] => 0.355 [7] => 0.339 [8] => 0.361 [9] => 0.242 [10] => 0.278 [11] => 0.247 [12] => 0.303 [13] => 0.319 [14] => 0.302 [15] => 0.315 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.013 [3] => 0.019 [4] => 0.024 [5] => 0.018 [6] => 0.066 [7] => 0.073 [8] => 0.032 [9] => 0.04 [10] => 0.194 [11] => 0.16 [12] => 0.107 [13] => 0.081 [14] => 0.058 [15] => 0.06 ) [equity2asset] => Array ( [0] => 1 [1] => 0.49 [2] => 0.464 [3] => 0.291 [4] => 0.221 [5] => 0.276 [6] => 0.35 [7] => 0.334 [8] => 0.356 [9] => 0.318 [10] => 0.193 [11] => 0.31 [12] => 0.36 [13] => 0.334 [14] => 0.311 [15] => 0.351 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.187 [3] => 0.191 [4] => 0.223 [5] => 0.204 [6] => 0.176 [7] => 0.168 [8] => 0.179 [9] => 0.141 [10] => 0.138 [11] => 0.164 [12] => 0.167 [13] => 0.18 [14] => 0.211 [15] => 0.204 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.352 [3] => -0.731 [4] => -0.681 [5] => -0.438 [6] => -0.327 [7] => -0.29 [8] => -0.314 [9] => -0.349 [10] => -0.178 [11] => -0.27 [12] => -0.269 [13] => -0.216 [14] => -0.426 [15] => -0.483 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.415 [3] => 0.473 [4] => 0.535 [5] => 0.527 [6] => 0.526 [7] => 0.505 [8] => 0.486 [9] => 0.574 [10] => 0.548 [11] => 0.484 [12] => 0.41 [13] => 0.523 [14] => 0.334 [15] => 0.396 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.135 [4] => 0.128 [5] => 0.125 [6] => 0.085 [7] => 0.121 [8] => 0.085 [9] => 0.035 [10] => 0.132 [11] => 0.11 [12] => 0.096 [13] => 0.008 [14] => 0.268 [15] => 0.201 ) [turnover] => Array ( [0] => 1.313 [1] => 1.326 [2] => 1.365 [3] => 1.341 [4] => 1.509 [5] => 1.438 [6] => 1.339 [7] => 1.483 [8] => 1.51 [9] => 1.437 [10] => 1.271 [11] => 1.239 [12] => 1.132 [13] => 1.194 [14] => 1.042 [15] => 1.079 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 67.9 [3] => 39.4 [4] => 64.1 [5] => 68.9 [6] => 116.7 [7] => 106.1 [8] => 276.3 [9] => 302.8 [10] => 361.3 [11] => 361.8 [12] => 377.9 [13] => 403.5 [14] => 434.8 [15] => 506.6 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 2.41 [3] => 0.97 [4] => 1.97 [5] => 2.37 [6] => 3.61 [7] => 4.53 [8] => 6.69 [9] => 9.01 [10] => 7.92 [11] => 9.64 [12] => 11.53 [13] => 12.86 [14] => 12.46 [15] => 17.01 ) [CF_DDA] => Array ( [0] => 0 [1] => 62.3 [2] => 59.1 [3] => 65.7 [4] => 48.6 [5] => 57.7 [6] => 63.5 [7] => 64.7 [8] => 70.3 [9] => 84.2 [10] => 72.6 [11] => 93 [12] => 101.3 [13] => 107.8 [14] => 146.2 [15] => 209.8 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 4.8 [3] => 69 [4] => 113.7 [5] => 145.2 [6] => 127 [7] => -30.4 [8] => 154 [9] => 575.1 [10] => 250.6 [11] => 594.5 [12] => 195.3 [13] => 164.8 [14] => 138.4 [15] => 795.4 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => -62.3 [2] => 15 [3] => 7.6 [4] => 11.5 [5] => 31.8 [6] => -16.4 [7] => 77.8 [8] => -3.7 [9] => 49.1 [10] => 62.4 [11] => 95.4 [12] => 87 [13] => 57.2 [14] => 159.7 [15] => 118.2 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -11.5 [3] => -58.5 [4] => -42.3 [5] => -52.2 [6] => -14.4 [7] => 11.2 [8] => -132.1 [9] => -136.4 [10] => 3.4 [11] => 18.9 [12] => 3.1 [13] => 0.3 [14] => 1.2 [15] => 2.5 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -47.4 [3] => 0 [4] => 0 [5] => -46.4 [6] => -2.9 [7] => 0 [8] => -9.5 [9] => -64.4 [10] => 0 [11] => -152.6 [12] => 0 [13] => 0 [14] => -615.5 [15] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -59.4 [1] => -40.9 [2] => -43.1 [3] => -67.6 [4] => -68.1 [5] => -65.2 [6] => -50.2 [7] => -91.8 [8] => -138.1 [9] => -202.5 [10] => -165 [11] => -110 [12] => -112.5 [13] => -274 [14] => -405.6 [15] => -314.1 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 63.4 [3] => -64.4 [4] => -66.4 [5] => -132.8 [6] => -16.6 [7] => 8.8 [8] => -93.4 [9] => -193 [10] => -287.6 [11] => -253.7 [12] => -109.4 [13] => -273.7 [14] => -1019.9 [15] => -311.6 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 207.2 [4] => 1 [5] => 7 [6] => 39.2 [7] => -44 [8] => -115.8 [9] => -268.2 [10] => -324 [11] => -155.7 [12] => -164.4 [13] => -114 [14] => -91.1 [15] => -116.3 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 207.2 [4] => 1 [5] => 7 [6] => 39.2 [7] => 21.1 [8] => 26.7 [9] => 19.2 [10] => 0 [11] => 3.1 [12] => 2.3 [13] => 1.3 [14] => 0.7 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 29 [3] => 232.4 [4] => -40.1 [5] => -20.3 [6] => -58.4 [7] => 93.1 [8] => -38.1 [9] => -98.4 [10] => 369.4 [11] => -306.8 [12] => -57.9 [13] => 264 [14] => 983.2 [15] => -269.7 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -4.4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -88.9 [3] => 7.6 [4] => -43.5 [5] => -13.3 [6] => -19.2 [7] => 54.6 [8] => -136.8 [9] => -346.9 [10] => 252.7 [11] => -237.6 [12] => -230.8 [13] => 141 [14] => 881.4 [15] => -422.3 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -117.9 [3] => -432 [4] => 1.7763568394E-15 [5] => 0 [6] => 0 [7] => 5.5 [8] => 17.1 [9] => 19.7 [10] => 207.3 [11] => 224.9 [12] => -8.5 [13] => -9 [14] => -10.7 [15] => -36.3 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -22.3 [3] => 10.2 [4] => 4.4 [5] => -3.4 [6] => 95.1 [7] => 28.8 [8] => -73.4 [9] => 50 [10] => 210.6 [11] => 120.6 [12] => -145.2 [13] => 28.5 [14] => -1.9 [15] => 57 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -1.6 [3] => -2 [4] => 0.6 [5] => -2.5 [6] => 3.9 [7] => -4.2 [8] => 2.8 [9] => 14.8 [10] => -5.1 [11] => 17.4 [12] => -0.3 [13] => -3.6 [14] => -1.8 [15] => -4.5 ) [total_freecashflow] => Array ( [0] => -59.4 [1] => -40.9 [2] => -38.3 [3] => 1.4 [4] => 45.6 [5] => 80 [6] => 76.8 [7] => -122.2 [8] => 15.9 [9] => 372.6 [10] => 85.6 [11] => 484.5 [12] => 82.8 [13] => -109.2 [14] => -267.2 [15] => 481.3 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0.23 [3] => 0.133 [4] => -0.498 [5] => 0.283 [6] => 0.42 [7] => 0.375 [8] => 0.985 [9] => 1.13 [10] => 1.39 [11] => 1.44 [12] => 1.53 [13] => 1.64 [14] => 1.78 [15] => 2.1 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0.23 [3] => 0.15 [4] => 0.24 [5] => 0.28 [6] => 0.33 [7] => 0.47 [8] => 0.75 [9] => 0.98 [10] => 1.36 [11] => 1.44 [12] => 1.53 [13] => 1.64 [14] => 1.78 [15] => 2.1 ) [ROE] => Array ( [0] => 5.24 [1] => 9.83 [2] => 10.65 [3] => 8.3 [4] => -42.69 [5] => 15.54 [6] => 17.62 [7] => 15.17 [8] => 31.19 [9] => 29.64 [10] => 52.33 [11] => 32.81 [12] => 28.63 [13] => 28.06 [14] => 23.41 [15] => 21.64 ) [ROA] => Array ( [0] => 5.24 [1] => 4.82 [2] => 4.94 [3] => 2.41 [4] => -9.45 [5] => 4.29 [6] => 6.16 [7] => 5.06 [8] => 11.11 [9] => 9.43 [10] => 10.09 [11] => 10.17 [12] => 10.3 [13] => 9.36 [14] => 7.28 [15] => 7.59 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 1042.4 [3] => 1107.3 [4] => 1212.4 [5] => 1366.8 [6] => 1654.9 [7] => 1909.9 [8] => 2266.6 [9] => 3594.7 [10] => 3121.4 [11] => 3078.4 [12] => 3240.4 [13] => 3924.7 [14] => 5129.8 [15] => 5933.8 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 404.1 [3] => 400.5 [4] => 417.6 [5] => 423.6 [6] => 433.1 [7] => 576.1 [8] => 853.9 [9] => 777.5 [10] => 494.9 [11] => 588.8 [12] => 1081.8 [13] => 1566.5 [14] => 2479.7 [15] => 2400.8 ) [grossmargin] => Array ( [0] => 23.62 [1] => 23.74 [2] => 24.22 [3] => 22.76 [4] => 20.14 [5] => 19.99 [6] => 20.02 [7] => 19.15 [8] => 20.16 [9] => 20.85 [10] => 20.39 [11] => 22.04 [12] => 25.49 [13] => 22.22 [14] => 21.43 [15] => 21.82 ) [pretaxmargin] => Array ( [0] => 5.76 [1] => 0 [2] => 4.83 [3] => 3.29 [4] => 4.36 [5] => 4.14 [6] => 4.66 [7] => 6.73 [8] => 7.85 [9] => 10.05 [10] => 11.13 [11] => 11.76 [12] => 13.04 [13] => 10.84 [14] => 9.77 [15] => 10.09 ) [operatingmargin] => Array ( [0] => 5.84 [1] => 5.6 [2] => 1.99 [3] => 3.87 [4] => 5.07 [5] => 4.48 [6] => 5.21 [7] => 6.23 [8] => 8.11 [9] => 9.77 [10] => 11.16 [11] => 11.97 [12] => 13.37 [13] => 11.03 [14] => 9.83 [15] => 10.49 ) [netmargin] => Array ( [0] => 3.99 [1] => 3.64 [2] => 3.62 [3] => 1.8 [4] => -6.26 [5] => 2.99 [6] => 4.6 [7] => 3.41 [8] => 7.36 [9] => 6.56 [10] => 7.94 [11] => 8.21 [12] => 9.1 [13] => 7.84 [14] => 6.99 [15] => 7.04 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 28.290 [4] => 0.000 [5] => 19.680 [6] => 18.110 [7] => 27.020 [8] => 14.830 [9] => 23.730 [10] => 8.550 [11] => 20.100 [12] => 33.480 [13] => 31.650 [14] => 24.030 [15] => 24.800 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 27.89 [4] => 20.20 [5] => 18.43 [6] => 18.20 [7] => 26.81 [8] => 19.50 [9] => 21.53 [10] => 8.70 [11] => 20.08 [12] => 29.06 [13] => 31.65 [14] => 24.06 [15] => 24.86 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 28.290 [4] => 0.000 [5] => 19.680 [6] => 18.110 [7] => 27.020 [8] => 14.830 [9] => 23.730 [10] => 8.550 [11] => 20.100 [12] => 33.480 [13] => 31.650 [14] => 24.030 [15] => 24.800 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.830 [5] => 6.210 [6] => 4.390 [7] => 5.390 [8] => 5.690 [9] => 9.340 [10] => 6.020 [11] => 10.550 [12] => 11.950 [13] => 12.150 [14] => 11.480 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.5 [8] => 14.99 [9] => 31.25 [10] => 34.25 [11] => 36 [12] => 27.49 [13] => 15.94 [14] => 10.56 [15] => 21.82 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 97.600 [4] => 30.310 [5] => 18.430 [6] => 27.290 [7] => 0.000 [8] => 292.520 [9] => 19.090 [10] => 37.230 [11] => 14.980 [12] => 127.010 [13] => 77.960 [14] => 73.840 [15] => 25.980 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.540 [4] => 0.620 [5] => 0.640 [6] => 0.840 [7] => 0.920 [8] => 1.130 [9] => 1.420 [10] => 0.680 [11] => 1.650 [12] => 2.640 [13] => 2.490 [14] => 1.680 [15] => 1.750 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.102 [8] => 0.058 [9] => 0.07 [10] => 0.39 [11] => 0.432 [12] => 0.634 [13] => 0.85 [14] => 0.65 [15] => 0.03 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 31.920 [8] => 19.990 [9] => 32.950 [10] => 41.000 [11] => 34.920 [12] => 17.970 [13] => 9.660 [14] => 5.930 [15] => 10.390 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 33.220 [8] => 20.470 [9] => 33.370 [10] => 42.440 [11] => 37.670 [12] => 19.930 [13] => 11.460 [14] => 7.220 [15] => 10.450 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.150 [4] => 2.390 [5] => 2.430 [6] => 2.750 [7] => 3.350 [8] => 3.830 [9] => 4.490 [10] => 2.940 [11] => 4.190 [12] => 5.330 [13] => 5.120 [14] => 3.800 [15] => 4.080 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7 [6] => 6 [7] => 3 [8] => 7 [9] => 7 [10] => 3 [11] => 7 [12] => 7 [13] => 6 [14] => 5 [15] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.410 [6] => -2.300 [7] => -2.180 [8] => -1.930 [9] => -3.030 [10] => -1.850 [11] => -2.880 [12] => -2.060 [13] => -1.960 [14] => -1.940 [15] => -2.600 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.30 [9] => 0.48 [10] => 0.82 [11] => 1.03 [12] => 1.20 [13] => 1.39 [14] => 1.52 [15] => 1.69 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 48.920 [9] => 56.070 [10] => 14.550 [11] => 27.950 [12] => 37.020 [13] => 37.670 [14] => 28.130 [15] => 30.880 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 3.420 [9] => 7.460 [10] => 7.120 [11] => 12.630 [12] => 13.680 [13] => 12.970 [14] => 11.540 [15] => 15.620 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.94 [4] => 11.69 [5] => 12.93 [6] => 13.71 [7] => 16.55 [8] => 19.43 [9] => 28.38 [10] => 26.34 [11] => 26.31 [12] => 25.23 [13] => 31.46 [14] => 38.33 [15] => 44.73 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.660 [4] => 0.710 [5] => 0.720 [6] => 0.840 [7] => 0.940 [8] => 1.140 [9] => 1.390 [10] => 0.610 [11] => 1.570 [12] => 2.580 [13] => 2.490 [14] => 1.860 [15] => 1.870 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 8.750 [4] => 9.610 [5] => 10.010 [6] => 11.240 [7] => 10.310 [8] => 10.930 [9] => 11.720 [10] => 4.750 [11] => 11.090 [12] => 16.560 [13] => 18.860 [14] => 14.450 [15] => 13.850 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 19.740 [4] => 14.060 [5] => 15.710 [6] => 16.250 [7] => 14.860 [8] => 24.910 [9] => 14.600 [10] => 5.490 [11] => 13.090 [12] => 19.380 [13] => 22.600 [14] => 18.960 [15] => 17.850 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2185.5 [1] => 1953.1 [2] => 1875.2 [3] => 1927.9 [4] => 2071.5 [5] => 2307.1 [6] => 2535.8 [7] => 3107 [8] => 3755.6 [9] => 4615.4 [10] => 4550.9 [11] => 4405.4 [12] => 4125.6 [13] => 5099 [14] => 6151.4 [15] => 7126.2 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 59.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 6.6 [3] => 14.1 [4] => 14.1 [5] => 10.1 [6] => 8.3 [7] => 9 [8] => 11.8 [9] => 16.1 [10] => 8.1 [11] => 11.9 [12] => 11.1 [13] => 11 [14] => 26.2 [15] => 34.4 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 354.6 [11] => 108 [12] => 73.8 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 17.8 [3] => 28 [4] => 32.4 [5] => 29 [6] => 124.1 [7] => 152.9 [8] => 79.5 [9] => 129.5 [10] => 340.1 [11] => 460.7 [12] => 315.5 [13] => 344 [14] => 342.1 [15] => 399.1 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1665.1 [1] => 1473.2 [2] => 396.6 [3] => 406.9 [4] => 494.9 [5] => 514.2 [6] => 576.5 [7] => 702.7 [8] => 878.4 [9] => 1626.2 [10] => 1550.9 [11] => 1207.3 [12] => 1201 [13] => 1402.5 [14] => 1589.1 [15] => 1879.6 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 368 [3] => 434.9 [4] => 276.5 [5] => 327.5 [6] => 397.5 [7] => 381.4 [8] => 426.4 [9] => 420.7 [10] => 563 [11] => 544.3 [12] => 533 [13] => 838.6 [14] => 927.3 [15] => 1121.8 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 41.1 [3] => 78.9 [4] => 59.5 [5] => 20.4 [6] => 2.7 [7] => 3.3 [8] => 5.8 [9] => 7.2 [10] => 23 [11] => 28.5 [12] => 12.2 [13] => 587.6 [14] => 60.4 [15] => 42.5 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.2 [5] => 38.9 [6] => 3.3 [7] => 7.4 [8] => 11.1 [9] => 701.2 [10] => 770.4 [11] => 874.8 [12] => 695.6 [13] => 455.3 [14] => 569.1 [15] => 869.6 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 751 [2] => 327 [3] => 311.8 [4] => 539.1 [5] => 573.4 [6] => 667.8 [7] => 751.4 [8] => 945.9 [9] => 948.1 [10] => 1062.1 [11] => 614.4 [12] => 740.6 [13] => 928.9 [14] => 928.8 [15] => 924.7 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -4.3 [3] => -11.1 [4] => -12.5 [5] => -8.9 [6] => -6.9 [7] => -5.5 [8] => -6.7 [9] => -9.3 [10] => -1.5 [11] => -9.5 [12] => -8.8 [13] => -8.2 [14] => -25.8 [15] => -33.7 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -337.8 [1] => -364.7 [2] => -350.3 [3] => -358.2 [4] => -313.1 [5] => -370.3 [6] => -392.7 [7] => -419 [8] => -473.7 [9] => -536.4 [10] => -424.3 [11] => -482.5 [12] => -533.3 [13] => -587.7 [14] => -743.1 [15] => -904.6 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -17.8 [3] => -28 [4] => -32.4 [5] => -29 [6] => -124.1 [7] => -152.9 [8] => -79.5 [9] => -129.5 [10] => -340.1 [11] => -460.7 [12] => -315.5 [13] => -344 [14] => -342.1 [15] => -399.1 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1665.1 [1] => 1473.2 [2] => 414.4 [3] => 434.9 [4] => 527.3 [5] => 543.2 [6] => 700.6 [7] => 855.6 [8] => 957.9 [9] => 1755.7 [10] => 1891 [11] => 1668 [12] => 1516.5 [13] => 1746.5 [14] => 1931.2 [15] => 2278.7 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 751 [2] => 327 [3] => 311.8 [4] => 557.3 [5] => 612.3 [6] => 671.1 [7] => 758.8 [8] => 957 [9] => 1649.3 [10] => 1832.5 [11] => 1489.2 [12] => 1436.2 [13] => 1384.2 [14] => 1497.9 [15] => 1794.3 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.433 [3] => 0.103 [4] => 0.138 [5] => 0.131 [6] => 0.761 [7] => 0.597 [8] => 0.364 [9] => 1.085 [10] => 1.403 [11] => 1.354 [12] => 1.072 [13] => 0.552 [14] => 0.208 [15] => 0.291 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 5.65 [3] => 5.29 [4] => 7.45 [5] => 10.23 [6] => 15.93 [7] => 21.5 [8] => 25.81 [9] => 27.99 [10] => 62.69 [11] => 44.32 [12] => 49.69 [13] => 51.13 [14] => 23.08 [15] => 21.73 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0 [4] => -2.2 [5] => -1.1 [6] => 0.1 [7] => -3.5 [8] => -2.5 [9] => -1.1 [10] => -1.4 [11] => -1.5 [12] => -2.4 [13] => -3.7 [14] => -4.8 [15] => -5.2 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -22.7 [3] => -24.1 [4] => -26.2 [5] => -26.7 [6] => -26.5 [7] => -76.9 [8] => -84.1 [9] => -156.5 [10] => -152 [11] => -155.1 [12] => -159.6 [13] => -149.3 [14] => -166.4 [15] => -212.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 9.8 [3] => 15.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 87.2 [1] => 71.1 [2] => 67.9 [3] => 39.4 [4] => 64.1 [5] => 68.9 [6] => 91.6 [7] => 132.2 [8] => 210.9 [9] => 307.5 [10] => 354.3 [11] => 362.8 [12] => 378.3 [13] => 403.5 [14] => 434.8 [15] => 506.6 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25.1 [7] => -26.1 [8] => 65.4 [9] => -4.7 [10] => 8.4 [11] => 0.5 [12] => -0.4 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0.23 [3] => 0.133 [4] => -0.498 [5] => 0.283 [6] => 0.42 [7] => 0.375 [8] => 0.985 [9] => 1.13 [10] => 1.39 [11] => 1.44 [12] => 1.53 [13] => 1.64 [14] => 1.78 [15] => 2.1 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0.233 [3] => 0.133 [4] => -0.498 [5] => 0.285 [6] => 0.427 [7] => 0.385 [8] => 1.01 [9] => 1.155 [10] => 1.415 [11] => 1.455 [12] => 1.55 [13] => 1.66 [14] => 1.79 [15] => 2.1 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 112 [3] => 115.2 [4] => 77 [5] => 79.3 [6] => 87.3 [7] => 135.4 [8] => 155.6 [9] => 134.8 [10] => 124.8 [11] => 105.9 [12] => 108.8 [13] => 138.7 [14] => 188.4 [15] => 186.3 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 120.8 [3] => 118.9 [4] => 125.9 [5] => 111.9 [6] => 96.5 [7] => 120.7 [8] => 168.3 [9] => 87.7 [10] => 84.7 [11] => 111.3 [12] => 95.8 [13] => 126.7 [14] => 146.4 [15] => 141.4 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => -102.6 [3] => -109.5 [4] => -117.6 [5] => -129.9 [6] => -135.5 [7] => -144.8 [8] => -159.5 [9] => -113.8 [10] => -122.4 [11] => -137 [12] => -146.5 [13] => -147.6 [14] => -158.5 [15] => -177.6 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 124.6 [3] => 145 [4] => 193.6 [5] => 225.5 [6] => 268 [7] => 329.8 [8] => 420 [9] => 424.5 [10] => 472.2 [11] => 511.6 [12] => 508.4 [13] => 594.4 [14] => 788.8 [15] => 830.3 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 1.42108547152E-14 [3] => 2.84217094304E-14 [4] => -2.84217094304E-14 [5] => 0 [6] => 0 [7] => 5.68434188608E-14 [8] => -5.68434188608E-14 [9] => 5.68434188608E-14 [10] => -5.68434188608E-14 [11] => -5.68434188608E-14 [12] => 0 [13] => 0 [14] => 1.13686837722E-13 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 17.8 [3] => 28 [4] => 32.4 [5] => 29 [6] => 124.1 [7] => 152.9 [8] => 79.5 [9] => 129.5 [10] => 340.1 [11] => 460.7 [12] => 315.5 [13] => 344 [14] => 342.1 [15] => 399.1 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 354.6 [11] => 108 [12] => 73.8 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 17.6 [3] => 17.2 [4] => 18 [5] => 18.5 [6] => 19.2 [7] => 24.1 [8] => 0 [9] => 0 [10] => 19.7 [11] => 22.3 [12] => 23.3 [13] => 36.9 [14] => 71.3 [15] => 83 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 133.8 [3] => 135.5 [4] => 147.8 [5] => 148.4 [6] => 161.9 [7] => 158.3 [8] => 0 [9] => 0 [10] => 150.7 [11] => 179 [12] => 185.7 [13] => 221.2 [14] => 350.9 [15] => 379.4 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 420.1 [3] => 433.6 [4] => 483.9 [5] => 533.4 [6] => 574.2 [7] => 581.1 [8] => 0 [9] => 0 [10] => 551 [11] => 768.3 [12] => 802.4 [13] => 900.7 [14] => 1314.4 [15] => 1438.6 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 12.6 [3] => 38.5 [4] => 46.6 [5] => 19.1 [6] => 18.6 [7] => 38.7 [8] => 0 [9] => 0 [10] => 105.7 [11] => 37.5 [12] => 75.2 [13] => 137.1 [14] => 150.6 [15] => 218.3 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 584.1 [3] => 624.8 [4] => 696.3 [5] => 719.4 [6] => 773.9 [7] => 802.2 [8] => 931 [9] => 801.5 [10] => 827.1 [11] => 1007.1 [12] => 1086.6 [13] => 1295.9 [14] => 1887.2 [15] => 2119.3 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -326.8 [3] => -349.5 [4] => -390.2 [5] => -391.5 [6] => -441.1 [7] => -449.7 [8] => -486.6 [9] => -349.2 [10] => -332.2 [11] => -425.2 [12] => -477.6 [13] => -528 [14] => -643.7 [15] => -770.2 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 328.3 [3] => 369.4 [4] => 235 [5] => 272.4 [6] => 368.8 [7] => 366.2 [8] => 420.4 [9] => 405.6 [10] => 439.8 [11] => 343.9 [12] => 344.1 [13] => 546.8 [14] => 664.2 [15] => 750.7 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 58.6 [12] => 39.2 [13] => 117.7 [14] => 40.2 [15] => 138.1 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 39.7 [3] => 65.5 [4] => 41.5 [5] => 55.1 [6] => 28.7 [7] => 15.2 [8] => 6 [9] => 15.1 [10] => 123.2 [11] => 141.8 [12] => 149.7 [13] => 174.1 [14] => 222.9 [15] => 233 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.2 [5] => 38.9 [6] => 3.3 [7] => 7.4 [8] => 11.1 [9] => 35.9 [10] => 0.1 [11] => 92.9 [12] => 64.3 [13] => 5.1 [14] => 67.5 [15] => 66.4 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 194.1 [4] => 175.4 [5] => 201.1 [6] => 160.4 [7] => 252.6 [8] => 212.6 [9] => 112.2 [10] => 472 [11] => 391.6 [12] => 351.1 [13] => 36 [14] => 1580.4 [15] => 1329.8 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.4 [12] => 93.9 [13] => 111.9 [14] => 57.9 [15] => 90.3 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 140 [12] => 177.7 [13] => 272.4 [14] => 266.5 [15] => 84 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 67.9 [3] => 39.4 [4] => 64.1 [5] => 68.9 [6] => 116.7 [7] => 106.1 [8] => 276.3 [9] => 302.8 [10] => 352.9 [11] => 361.3 [12] => 377.9 [13] => 403.5 [14] => 434.8 [15] => 506.6 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -62.7 [3] => -45 [4] => -34.2 [5] => -89.8 [6] => -105.3 [7] => -180.6 [8] => -154.3 [9] => 1.6 [10] => -322.7 [11] => 211.3 [12] => -217.3 [13] => -286.7 [14] => -337.3 [15] => -391 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -16.5 [3] => -15.1 [4] => 27 [5] => 13.5 [6] => -17.7 [7] => -162.5 [8] => -128.1 [9] => -94.5 [10] => -77.1 [11] => 7.5 [12] => 19.4 [13] => -162.6 [14] => -206.6 [15] => -28.9 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -91.1 [3] => 15.1 [4] => 28.7 [5] => 49.6 [6] => 85.3 [7] => 54 [8] => 38.7 [9] => 48.2 [10] => -6.7 [11] => -137.6 [12] => -53.7 [13] => 285.2 [14] => 11.6 [15] => 181.4 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -148.3 [3] => -51.8 [4] => -29.5 [5] => -16.7 [6] => -27.9 [7] => -269 [8] => -225.5 [9] => 133.5 [10] => -300.7 [11] => 40.9 [12] => -457.5 [13] => -388.6 [14] => -592.5 [15] => -18.8 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 11.1 [3] => 8.1 [4] => 19 [5] => 3.5 [6] => -8.9 [7] => -10 [8] => 36.6 [9] => 5.5 [10] => 63.4 [11] => 3.9 [12] => 86.6 [13] => -15.1 [14] => -9.8 [15] => -20.4 ) [PurchaseOfPPE] => Array ( [0] => -59.4 [1] => -40.9 [2] => -43.1 [3] => -67.6 [4] => -68.1 [5] => -65.2 [6] => -50.2 [7] => -91.8 [8] => -138.1 [9] => -202.5 [10] => -165 [11] => -110 [12] => -112.5 [13] => -274 [14] => -405.6 [15] => -314.1 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 31.6 [3] => 9.1 [4] => 25.8 [5] => 13 [6] => 35.8 [7] => 103 [8] => 6 [9] => 66.1 [10] => 3.4 [11] => 18.9 [12] => 3.1 [13] => 0.3 [14] => 1.2 [15] => 2.5 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -152.6 [12] => 0 [13] => 0 [14] => -615.5 [15] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -5.2 [3] => -3.3 [4] => -2.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 127.5 [3] => 0 [4] => 0 [5] => 1.7 [6] => 0.7 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 48.4 [9] => 7.8 [10] => -4.7 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 59.4 [1] => 40.9 [2] => -47.4 [3] => -2.6 [4] => -21.6 [5] => -82.3 [6] => -2.9 [7] => -2.4 [8] => -9.7 [9] => -64.4 [10] => -121.3 [11] => -10 [12] => -5.77315972805E-15 [13] => 1.13797860024E-14 [14] => 0 [15] => 0 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.05 [2] => -0 [3] => 0.02 [4] => -0.13 [5] => 0.04 [6] => 0 [7] => 0.06 [8] => 0.09 [9] => -0.02 [10] => 0.11 [11] => 0.01 [12] => 0.08 [13] => 0.12 [14] => 0.22 [15] => 0 ) [EBITDA_1] => Array ( [0] => 0 [1] => 171.7 [2] => 156.3 [3] => 143.3 [4] => 153 [5] => 163.4 [6] => 189.9 [7] => 282.8 [8] => 377.1 [9] => 564.3 [10] => 587 [11] => 622.8 [12] => 650.3 [13] => 671.6 [14] => 773.6 [15] => 963.4 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.962 [2] => 0.359 [3] => 0.07 [4] => 0.172 [5] => 0.219 [6] => 0.384 [7] => 0.375 [8] => 0.436 [9] => 0.363 [10] => 0.17 [11] => 0.275 [12] => 0.384 [13] => 0.362 [14] => 0.219 [15] => 0.331 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1015.04 [4] => 1268.11048 [5] => 1465.1182 [6] => 2090.39268 [7] => 2805.32626 [8] => 3979.88086 [9] => 7002.22434 [10] => 2979.7032 [11] => 7044.912 [12] => 10651.418 [13] => 12420.294 [14] => 10154.993 [15] => 12352.3639 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.088 [3] => 0.955 [4] => 0.792 [5] => 0.727 [6] => 0.164 [7] => 0.4 [8] => 0.541 [9] => -0.01 [10] => -0.765 [11] => -0.573 [12] => -0.064 [13] => 1.231 [14] => 5.546 [15] => 4.194 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.59 [3] => 0.55 [4] => 0.57 [5] => 0.61 [6] => 0.69 [7] => 1 [8] => 1.34 [9] => 2.11 [10] => 2.26 [11] => 2.48 [12] => 2.65 [13] => 2.76 [14] => 3.21 [15] => 4.03 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.14 [3] => 0.28 [4] => 0.39 [5] => 0.39 [6] => 0.48 [7] => 0.68 [8] => 1.09 [9] => 1.68 [10] => 1.96 [11] => 2.1 [12] => 2.25 [13] => 2.31 [14] => 2.51 [15] => 3.13 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 5.35 [3] => 5.52 [4] => 5.93 [5] => 6.44 [6] => 6.41 [7] => 5.69 [8] => 5.13 [9] => 6.85 [10] => 6.48 [11] => 5.8 [12] => 5.43 [13] => 5.57 [14] => 5.01 [15] => 5.68 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => -2.72 [3] => -3.81 [4] => -3.96 [5] => -4.27 [6] => -4.05 [7] => -4.51 [8] => -5.59 [9] => -7.92 [10] => -8.78 [11] => -7.74 [12] => -8.11 [13] => -10.52 [14] => -15.71 [15] => -16.44 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => -1.3 [3] => -2.2 [4] => -2.23 [5] => -2.19 [6] => -1.63 [7] => -1.78 [8] => -2.05 [9] => -4.66 [10] => -4.67 [11] => -3.82 [12] => -3.47 [13] => -4.73 [14] => -8.03 [15] => -7.77 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => -0.16 [3] => -1.02 [4] => -0.96 [5] => -0.8 [6] => -0.05 [7] => 0.13 [8] => 0.33 [9] => 0.39 [10] => -1.81 [11] => -0.76 [12] => 0.05 [13] => -0.25 [14] => -2.44 [15] => -1.12 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 2.41 [3] => 1.61 [4] => 1.16 [5] => 1.67 [6] => 2.42 [7] => 2.54 [8] => 3.26 [9] => 3.93 [10] => 2.76 [11] => 4.53 [12] => 5.47 [13] => 5.99 [14] => 7.75 [15] => 9.79 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 0.27 [4] => 0.7 [5] => 0.96 [6] => 1.73 [7] => 1.9 [8] => 2.57 [9] => 3.05 [10] => 1.97 [11] => 2.77 [12] => 3.74 [13] => 4.33 [14] => 3.76 [15] => 6.01 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.26 [4] => -0.02 [5] => -0.1 [6] => -0.34 [7] => -0.2 [8] => -0.1 [9] => -0.06 [10] => 0 [11] => -0.01 [12] => -0.01 [13] => 0 [14] => 0 [15] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 1,414.58 [3] => 57.10 [4] => 56.38 [5] => 47.45 [6] => 91.89 [7] => 0 [8] => 179.42 [9] => 52.65 [10] => 144.17 [11] => 60.86 [12] => 193.50 [13] => 244.84 [14] => 314.16 [15] => 63.69 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 59 [3] => 66 [4] => 49 [5] => 58 [6] => 64 [7] => 0 [8] => 70 [9] => 84 [10] => 73 [11] => 93 [12] => 101 [13] => 108 [14] => 146 [15] => 210 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -897.92 [3] => -97.97 [4] => -59.89 [5] => -44.90 [6] => -39.53 [7] => 0 [8] => -89.68 [9] => -35.21 [10] => -65.84 [11] => -18.50 [12] => -57.60 [13] => -166.26 [14] => -293.06 [15] => -39.49 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 1,320.83 [3] => -93.33 [4] => -58.40 [5] => -91.46 [6] => -13.07 [7] => 0 [8] => -60.65 [9] => -33.56 [10] => -114.76 [11] => -42.67 [12] => -56.02 [13] => -166.08 [14] => -736.92 [15] => -39.18 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 300.29 [4] => 0.88 [5] => 4.82 [6] => 30.87 [7] => 0 [8] => -75.19 [9] => -46.64 [10] => -129.29 [11] => -26.19 [12] => -84.18 [13] => -69.17 [14] => -65.82 [15] => -14.62 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 604.17 [3] => 336.81 [4] => -35.27 [5] => -13.98 [6] => -45.98 [7] => 0 [8] => -24.74 [9] => -17.11 [10] => 147.41 [11] => -51.61 [12] => -29.65 [13] => 160.19 [14] => 710.40 [15] => -33.91 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => -3.87 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -1,852.08 [3] => 11.01 [4] => -38.26 [5] => -9.16 [6] => -15.12 [7] => 0 [8] => -88.83 [9] => -60.32 [10] => 100.84 [11] => -39.97 [12] => -118.18 [13] => 85.56 [14] => 636.85 [15] => -53.09 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 604.17 [3] => 637.10 [4] => -38.26 [5] => -9.16 [6] => -15.12 [7] => 0 [8] => -99.94 [9] => -63.75 [10] => 18.12 [11] => -77.80 [12] => -113.82 [13] => 91.02 [14] => 644.58 [15] => -48.53 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -464.58 [3] => 14.78 [4] => 3.87 [5] => -2.34 [6] => 74.88 [7] => 0 [8] => -47.66 [9] => 8.69 [10] => 84.04 [11] => 20.29 [12] => -74.35 [13] => 17.29 [14] => -1.37 [15] => 7.17 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -797.92 [3] => 2.03 [4] => 40.11 [5] => 55.10 [6] => 60.47 [7] => 0 [8] => 10.32 [9] => 64.79 [10] => 34.16 [11] => 81.50 [12] => 42.40 [13] => -66.26 [14] => -193.06 [15] => 60.51 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 7.1 [3] => 7.36 [4] => 7.75 [5] => 8.62 [6] => 9.15 [7] => 10.97 [8] => 13.38 [9] => 17.25 [10] => 17.54 [11] => 17.52 [12] => 16.82 [13] => 20.97 [14] => 25.54 [15] => 29.8 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -0.14 [3] => 0.01 [4] => 0.17 [5] => 0.3 [6] => 0.28 [7] => -0.43 [8] => 0.06 [9] => 1.39 [10] => 0.33 [11] => 1.93 [12] => 0.34 [13] => -0.45 [14] => -1.11 [15] => 2.01 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 6.51 [3] => 3.13 [4] => -10.7 [5] => 5.04 [6] => 7.05 [7] => 5.56 [8] => 12.19 [9] => 8.42 [10] => 11.57 [11] => 11.75 [12] => 11.59 [13] => 10.19 [14] => 8.38 [15] => 8.45 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 9.23 [3] => 18.63 [4] => 25.14 [5] => 24.39 [6] => 30.52 [7] => 33.59 [8] => 35.67 [9] => 57.97 [10] => 102.61 [11] => 89.57 [12] => 50.99 [13] => 35.9 [14] => 24.39 [15] => 31.14 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 23.04 [3] => 18.11 [4] => 23.2 [5] => 23.35 [6] => 22.68 [7] => 29.92 [8] => 32.87 [9] => 52.93 [10] => 97.84 [11] => 65.48 [12] => 42.62 [13] => 30.95 [14] => 22.51 [15] => 27.33 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.02 [4] => 2.46 [5] => 2.33 [6] => 2.12 [7] => 2.25 [8] => 2.19 [9] => 2.99 [10] => 1.5 [11] => 3 [12] => 3.86 [13] => 4.06 [14] => 3.44 [15] => 3.07 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.46 [4] => 6.93 [5] => 5.76 [6] => 4.42 [7] => 5.36 [8] => 5.69 [9] => 8.82 [10] => 6.05 [11] => 10.44 [12] => 11.89 [13] => 12.06 [14] => 11.39 [15] => 8.69 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.42 [4] => 4.18 [5] => 3.31 [6] => 3.16 [7] => 4.01 [8] => 4.49 [9] => 6.85 [10] => 4.32 [11] => 6.38 [12] => 8.13 [13] => 8.72 [14] => 5.53 [15] => 5.33 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.22 [3] => 1.11 [4] => 1.11 [5] => 1.12 [6] => 1.22 [7] => 1.35 [8] => 1.4 [9] => 1.24 [10] => 1.24 [11] => 1.32 [12] => 1.57 [13] => 1.25 [14] => 1.77 [15] => 1.54 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.77 [3] => 0.71 [4] => 0.74 [5] => 0.78 [6] => 0.9 [7] => 0.94 [8] => 0.92 [9] => 0.95 [10] => 0.96 [11] => 0.97 [12] => 1.19 [13] => 0.93 [14] => 1.28 [15] => 1.16 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.864 [4] => 5.639 [5] => 6.26 [6] => 7.802 [7] => 10.586 [8] => 15.166 [9] => 26.903 [10] => 11.145 [11] => 28.35 [12] => 44.395 [13] => 53.46 [14] => 48.38 [15] => 56.4 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.07 [4] => 7.11 [5] => 6.37 [6] => 6.15 [7] => 6.73 [8] => 4.01 [9] => 6.85 [10] => 18.21 [11] => 7.64 [12] => 5.16 [13] => 4.42 [14] => 5.27 [15] => 5.6 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.36 [4] => 0.41 [5] => 0.43 [6] => 0.56 [7] => 0.62 [8] => 0.75 [9] => 0.95 [10] => 0.45 [11] => 1.1 [12] => 1.76 [13] => 1.66 [14] => 1.12 [15] => 1.17 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.58 [4] => -0.58 [5] => -1.31 [6] => -3.25 [7] => -0.68 [8] => 1.2 [9] => 4.38 [10] => 3.88 [11] => 2.59 [12] => 1.64 [13] => 0.75 [14] => 0.29 [15] => 0.22 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.66 [4] => 5.3 [5] => 11.23 [6] => 6.15 [7] => 19.89 [8] => 21.97 [9] => 28.92 [10] => 1.68 [11] => -0.11 [12] => -4 [13] => 24.67 [14] => 21.79 [15] => 16.68 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -42.17 [4] => -474.44 [5] => 0 [6] => 48.41 [7] => -10.71 [8] => 162.67 [9] => 14.72 [10] => 23.01 [11] => 3.6 [12] => 6.25 [13] => 7.19 [14] => 8.54 [15] => 17.98 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.839912280702 [8] => 0.975487743872 [9] => 0.653414264036 [10] => 0.212195121951 [11] => 0.575028636884 [12] => 1.61713967724 [13] => 3.27639751553 [14] => 4.05733558179 [15] => 2.3926852743 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.07 [8] => 0.98 [9] => 0.86 [10] => 0.35 [11] => 0.8 [12] => 1.62 [13] => 3.28 [14] => 4.06 [15] => 2.39 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.28 [9] => 3.61 [10] => 1.67 [11] => 2.29 [12] => 3.25 [13] => 4.03 [14] => 3.71 [15] => 3.34 ) )
FMC Technologies Inc (NYSE:FTI)
Days Inventory
61.90 (As of Jun. 2014)

FMC Technologies Inc's inventory for the three months ended in Jun. 2014 was $1,026 Mil. FMC Technologies Inc's cost of goods sold for the three months ended in Jun. 2014 was $1,508 Mil. Hence, FMC Technologies Inc's days inventory for the three months ended in Jun. 2014 was 61.90.

FMC Technologies Inc's days inventory declined from Jun. 2013 (69.56) to Jun. 2014 (61.90).

Inventory can be measured by Days Sales of Inventory (DSI). FMC Technologies Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 47.01.

Inventory turnover measures how fast the company turns over its inventory within a year. FMC Technologies Inc's inventory turnover for the three months ended in Jun. 2014 was 1.47.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. FMC Technologies Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.52.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

FMC Technologies Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=980.4/5571.4*365
=64.23

FMC Technologies Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1025.7/1507.8*91
=61.90

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

FMC Technologies Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1025.7/1985.3*91
=47.01

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

FMC Technologies Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

FMC Technologies Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1025.7 / 1985.3
=0.52

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

FMC Technologies Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 56.9264.0971.1453.2856.3562.8967.2665.5472.8964.23

FMC Technologies Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 65.0067.9579.7660.5869.3369.5670.6757.1863.7761.90
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide