Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 20.00 [1] => 18.10 [2] => 16.25 [3] => 20.25 [4] => 21.50 [5] => 15.50 [6] => 11.50 [7] => 17.70 [8] => 18.70 [9] => 25.63 [10] => 21.58 [11] => 21.48 [12] => 22.70 [13] => 21.72 [14] => 20.64 [15] => 11.90 [16] => 5.04 [17] => 5.29 [18] => 7.28 [19] => 9.29 ) [price_low] => Array ( [0] => 0.00 [1] => 14.29 [2] => 12.00 [3] => 14.75 [4] => 16.13 [5] => 13.25 [6] => 9.50 [7] => 11.00 [8] => 15.17 [9] => 16.28 [10] => 19.35 [11] => 19.05 [12] => 20.47 [13] => 17.95 [14] => 13.10 [15] => 6.00 [16] => 3.23 [17] => 2.90 [18] => 3.20 [19] => 6.77 ) [BS_share] => Array ( [0] => 6.446 [1] => 6.512 [2] => 6.500 [3] => 6.286 [4] => 6.167 [5] => 6.154 [6] => 6.08 [7] => 6.08 [8] => 6.08 [9] => 6.073 [10] => 6.09 [11] => 6.11 [12] => 6.14 [13] => 6.15 [14] => 6.11 [15] => 6.14 [16] => 6.17 [17] => 6.18 [18] => 6.20 [19] => 6.21 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 6.446 [1] => 6.512 [2] => 6.500 [3] => 6.286 [4] => 6.167 [5] => 6.154 [6] => 6.066 [7] => 6.072 [8] => 6.072 [9] => 6.073 [10] => 6.088 [11] => 6.106 [12] => 6.130 [13] => 6.149 [14] => 6.131 [15] => 6.122 [16] => 6.156 [17] => 6.177 [18] => 6.194 [19] => 6.207 ) [Revenue] => Array ( [0] => 25.6 [1] => 26.9 [2] => 27.8 [3] => 30.4 [4] => 31.6 [5] => 34.9 [6] => 36.266 [7] => 39.165 [8] => 40.896 [9] => 45.969 [10] => 49.637 [11] => 54.431 [12] => 54.975 [13] => 59.326 [14] => 65.942 [15] => 42.346 [16] => 42.561 [17] => 55.558 [18] => 54.484 [19] => 51.453 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 8.8 [1] => 9.1 [2] => 8.9 [3] => 9.2 [4] => 9.5 [5] => 10.4 [6] => 11.359 [7] => 12.5 [8] => 13.922 [9] => 15.995 [10] => 16.907 [11] => 18.428 [12] => 19.084 [13] => 20.628 [14] => 23.252 [15] => 25.428 [16] => 27.961 [17] => 25.331 [18] => 24.352 [19] => 24.89 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1.6 [1] => 1.5 [2] => 1.6 [3] => 1.3 [4] => 1.8 [5] => 1.4 [6] => 1.533 [7] => 1.569 [8] => 1.748 [9] => 4.273 [10] => 4.027 [11] => 3.557 [12] => 2.99 [13] => 3.237 [14] => 3.518 [15] => 3.8 [16] => 3.247 [17] => 2.617 [18] => 1.992 [19] => 2.043 ) [Operating Income] => Array ( [0] => 9.2 [1] => 8.5 [2] => 9.7 [3] => 10 [4] => 11.3 [5] => 12.1 [6] => 12.073 [7] => 12.858 [8] => 13.352 [9] => 15.315 [10] => 11.134 [11] => 18.699 [12] => 18.32 [13] => 18.539 [14] => 12.444 [15] => -19.82 [16] => -18.214 [17] => 2.991 [18] => 5.576 [19] => 8.668 ) [other_operating_charges] => Array ( [0] => 18 [1] => 17.6 [2] => 18.6 [3] => 19.2 [4] => 20.8 [5] => 22.5 [6] => 23.432 [7] => 25.358 [8] => 27.274 [9] => 31.31 [10] => 28.041 [11] => 37.127 [12] => 37.404 [13] => 39.167 [14] => 35.696 [15] => 5.608 [16] => 9.747 [17] => 28.322 [18] => 29.928 [19] => 33.558 ) [Month End Stock Price] => Array ( [0] => 20 [1] => 15.833 [2] => 15 [3] => 20.25 [4] => 16.625 [5] => 14.438 [6] => 10.375 [7] => 16 [8] => 16.419 [9] => 24.37 [10] => 20.6 [11] => 21.24 [12] => 21.9 [13] => 20.55 [14] => 13.48 [15] => 6 [16] => 3.43 [17] => 3.16 [18] => 7.17 [19] => 7.67 ) [mktcap] => Array ( [0] => 128.92 [1] => 103.104496 [2] => 97.5 [3] => 127.2915 [4] => 102.526375 [5] => 88.851452 [6] => 63.08 [7] => 97.28 [8] => 99.82752 [9] => 147.99901 [10] => 125.454 [11] => 129.7764 [12] => 134.466 [13] => 126.3825 [14] => 82.3628 [15] => 36.84 [16] => 21.1631 [17] => 19.5288 [18] => 44.454 [19] => 47.6307 ) [Cash and Equiv] => Array ( [0] => 14.5 [1] => 16 [2] => 16.3 [3] => 17.6 [4] => 13.6 [5] => 41.7 [6] => 36.055 [7] => 23.994 [8] => 24.449 [9] => 21.746 [10] => 26.014 [11] => 29.611 [12] => 25.788 [13] => 25.802 [14] => 19.305 [15] => 189.671 [16] => 299.313 [17] => 65.107 [18] => 83.068 [19] => 43.063 ) [ev_addition] => Array ( [0] => -14.5 [1] => -16 [2] => -16.3 [3] => -17.6 [4] => -13.6 [5] => -41.7 [6] => -36.055 [7] => -23.994 [8] => 229.923 [9] => 241.829 [10] => 259.633 [11] => 220.701 [12] => 239.921 [13] => 241.573 [14] => 308.593 [15] => 158.175 [16] => 12.724 [17] => 171.797 [18] => 168.849 [19] => 213.279 ) [ev_addition_per_share] => Array ( [0] => -2.249 [1] => -2.457 [2] => -2.508 [3] => -2.8 [4] => -2.205 [5] => -6.776 [6] => -5.93 [7] => -3.946 [8] => 37.816 [9] => 39.82 [10] => 42.633 [11] => 36.121 [12] => 39.075 [13] => 39.28 [14] => 50.506 [15] => 25.761 [16] => 2.062 [17] => 27.799 [18] => 27.234 [19] => 34.344 ) [ev_per_share] => Array ( [0] => 17.75 [1] => 13.373 [2] => 12.49 [3] => 17.45 [4] => 14.415 [5] => 7.658 [6] => 4.445 [7] => 12.05 [8] => 54.239 [9] => 64.19 [10] => 63.23 [11] => 57.36 [12] => 60.98 [13] => 59.83 [14] => 63.99 [15] => 31.76 [16] => 5.49 [17] => 30.96 [18] => 34.4 [19] => 42.01 ) [ev] => Array ( [0] => 114.42 [1] => 87.104496 [2] => 81.2 [3] => 109.6915 [4] => 88.926375 [5] => 47.151452 [6] => 27.025 [7] => 73.286 [8] => 329.75052 [9] => 389.82801 [10] => 385.087 [11] => 350.4774 [12] => 374.387 [13] => 367.9555 [14] => 390.9558 [15] => 195.015 [16] => 33.8871 [17] => 191.3258 [18] => 213.303 [19] => 260.9097 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 3 [1] => 2.8 [2] => 3.1 [3] => 3.3 [4] => 4 [5] => 4.1 [6] => 3.762 [7] => 3.689 [8] => 3.695 [9] => 4.566 [10] => 3.507 [11] => 6.548 [12] => 5.743 [13] => 5.746 [14] => 3.573 [15] => -8.496 [16] => -8.017 [17] => -0.635 [18] => 0.913 [19] => 2.222 ) [Pretax Income] => Array ( [0] => 9.2 [1] => 8.4 [2] => 9.6 [3] => 9.9 [4] => 11.4 [5] => 12.1 [6] => 12.073 [7] => 12.858 [8] => 13.35 [9] => 15.315 [10] => 11.134 [11] => 18.699 [12] => 18.32 [13] => 18.539 [14] => 12.444 [15] => -19.82 [16] => -18.214 [17] => 2.991 [18] => 5.576 [19] => 8.668 ) [InterestIncome] => Array ( [0] => 33.1 [1] => 37.3 [2] => 39.3 [3] => 43.3 [4] => 47.2 [5] => 55 [6] => 63.516 [7] => 63.229 [8] => 57.589 [9] => 57.703 [10] => 60.682 [11] => 69.756 [12] => 80.269 [13] => 93.565 [14] => 95.216 [15] => 85.342 [16] => 70.747 [17] => 59.496 [18] => 53.111 [19] => 49.914 ) [InterestExpense] => Array ( [0] => -11.3 [1] => -14.7 [2] => -16.4 [3] => -19 [4] => -21.9 [5] => -27.1 [6] => -35.039 [7] => -33.378 [8] => -25.702 [9] => -23.601 [10] => -24.016 [11] => -29.413 [12] => -39.335 [13] => -49.331 [14] => -43.043 [15] => -32.104 [16] => -29.164 [17] => -21.206 [18] => -13.965 [19] => -11.732 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.6 [1] => 1.5 [2] => 1.6 [3] => 1.3 [4] => 1.8 [5] => 1.4 [6] => 1.533 [7] => 1.569 [8] => 1.748 [9] => 4.273 [10] => 4.027 [11] => 3.557 [12] => 2.99 [13] => 3.237 [14] => 3.518 [15] => 3.8 [16] => 3.247 [17] => 2.617 [18] => 1.992 [19] => 2.043 ) [ReconciledDepreciation] => Array ( [0] => 1.6 [1] => 1.5 [2] => 1.6 [3] => 1.3 [4] => 1.8 [5] => 1.4 [6] => 1.53 [7] => 1.57 [8] => 1.75 [9] => 4.27 [10] => 4.03 [11] => 3.56 [12] => 2.99 [13] => 3.24 [14] => 3.52 [15] => 3.8 [16] => 3.25 [17] => 2.62 [18] => 1.99 [19] => 2.04 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 10.8 [1] => 10 [2] => 11.3 [3] => 11.3 [4] => 13.1 [5] => 13.5 [6] => 13.606 [7] => 14.427 [8] => 15.1 [9] => 19.588 [10] => 15.161 [11] => 22.256 [12] => 21.31 [13] => 21.776 [14] => 15.962 [15] => -16.02 [16] => -14.967 [17] => 5.608 [18] => 7.568 [19] => 10.711 ) [EBITDA] => Array ( [0] => 10.8 [1] => 10 [2] => 11.3 [3] => 11.3 [4] => 13.1 [5] => 13.5 [6] => 13.606 [7] => 14.427 [8] => 15.1 [9] => 19.588 [10] => 15.161 [11] => 22.256 [12] => 21.31 [13] => 21.776 [14] => 15.962 [15] => -16.02 [16] => -14.967 [17] => 5.608 [18] => 7.568 [19] => 10.711 ) [EBITDA_1] => Array ( [0] => 1.6 [1] => 1.5 [2] => 1.6 [3] => 1.3 [4] => 1.8 [5] => 1.4 [6] => 1.533 [7] => 1.569 [8] => 1.748 [9] => 4.273 [10] => 4.027 [11] => 3.557 [12] => 2.99 [13] => 3.237 [14] => 3.518 [15] => 3.8 [16] => 3.247 [17] => 2.617 [18] => 1.992 [19] => 2.043 ) [DDA_new] => Array ( [0] => 1.6 [1] => 1.5 [2] => 1.6 [3] => 1.3 [4] => 1.8 [5] => 1.4 [6] => 1.53 [7] => 1.57 [8] => 1.75 [9] => 4.27 [10] => 4.03 [11] => 3.56 [12] => 2.99 [13] => 3.24 [14] => 3.52 [15] => 3.8 [16] => 3.25 [17] => 2.62 [18] => 1.99 [19] => 2.04 ) [EBITDA_new] => Array ( [0] => 10.8 [1] => 10 [2] => 11.3 [3] => 11.3 [4] => 13.1 [5] => 13.5 [6] => 13.606 [7] => 14.427 [8] => 15.1 [9] => 19.588 [10] => 15.161 [11] => 22.256 [12] => 21.31 [13] => 21.776 [14] => 15.962 [15] => -16.02 [16] => -14.967 [17] => 5.608 [18] => 7.568 [19] => 10.711 ) [EBITDA_per_share] => Array ( [0] => 1.68 [1] => 1.54 [2] => 1.74 [3] => 1.8 [4] => 2.12 [5] => 2.19 [6] => 2.24 [7] => 2.38 [8] => 2.49 [9] => 3.23 [10] => 2.49 [11] => 3.64 [12] => 3.48 [13] => 3.54 [14] => 2.6 [15] => -2.62 [16] => -2.43 [17] => 0.91 [18] => 1.22 [19] => 1.73 ) [Operating_Income_per_share] => Array ( [0] => 1.43 [1] => 1.31 [2] => 1.49 [3] => 1.59 [4] => 1.83 [5] => 1.97 [6] => 1.99 [7] => 2.12 [8] => 2.2 [9] => 2.52 [10] => 1.83 [11] => 3.06 [12] => 2.99 [13] => 3.01 [14] => 2.03 [15] => -3.24 [16] => -2.96 [17] => 0.48 [18] => 0.9 [19] => 1.4 ) [Net Income] => Array ( [0] => 6.2 [1] => 5.6 [2] => 6.5 [3] => 6.6 [4] => 7.4 [5] => 8 [6] => 8.311 [7] => 9.169 [8] => 9.655 [9] => 10.749 [10] => 7.627 [11] => 12.151 [12] => 12.577 [13] => 12.793 [14] => 8.871 [15] => -11.324 [16] => -10.197 [17] => 3.626 [18] => 4.663 [19] => 6.446 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.43 [16] => 1.559 [17] => 1.609 [18] => 1.691 [19] => 1.778 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.391 [1] => 0.457 [2] => 0.514 [3] => 0.56 [4] => 0.6 [5] => 0.62 [6] => 0.64 [7] => 0.66 [8] => 0.68 [9] => 0.7 [10] => 0.72 [11] => 0.74 [12] => 0.76 [13] => 0.78 [14] => 0.8 [15] => 0.8 [16] => 0.13 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 6.446 [1] => 6.512 [2] => 6.500 [3] => 6.286 [4] => 6.167 [5] => 6.154 [6] => 6.066 [7] => 6.072 [8] => 6.072 [9] => 6.073 [10] => 6.088 [11] => 6.106 [12] => 6.130 [13] => 6.149 [14] => 6.131 [15] => 6.122 [16] => 6.156 [17] => 6.177 [18] => 6.194 [19] => 6.207 ) [shares_diluted] => Array ( [0] => 6.446 [1] => 6.512 [2] => 6.500 [3] => 6.286 [4] => 6.167 [5] => 6.154 [6] => 6.066 [7] => 6.072 [8] => 6.072 [9] => 6.073 [10] => 6.088 [11] => 6.106 [12] => 6.130 [13] => 6.149 [14] => 6.131 [15] => 6.122 [16] => 6.156 [17] => 6.177 [18] => 6.194 [19] => 6.207 ) [shares_basic] => Array ( [0] => 6.446 [1] => 6.512 [2] => 6.500 [3] => 6.286 [4] => 6.167 [5] => 6.154 [6] => 6.066 [7] => 6.072 [8] => 6.072 [9] => 6.073 [10] => 6.088 [11] => 6.106 [12] => 6.130 [13] => 6.149 [14] => 6.113 [15] => 6.122 [16] => 6.156 [17] => 6.177 [18] => 6.194 [19] => 6.207 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 34.38 [1] => 33.83 [2] => 32.01 [3] => 30.26 [4] => 30.06 [5] => 29.80 [6] => 31.32 [7] => 31.92 [8] => 34.04 [9] => 34.80 [10] => 34.06 [11] => 33.86 [12] => 34.71 [13] => 34.77 [14] => 35.26 [15] => 60.05 [16] => 65.70 [17] => 45.59 [18] => 44.70 [19] => 48.37 ) [Interest Expense_pct] => Array ( [0] => -44.14 [1] => -54.65 [2] => -58.99 [3] => -62.50 [4] => -69.30 [5] => -77.65 [6] => -96.62 [7] => -85.22 [8] => -62.85 [9] => -51.34 [10] => -48.38 [11] => -54.04 [12] => -71.55 [13] => -83.15 [14] => -65.27 [15] => -75.81 [16] => -68.52 [17] => -38.17 [18] => -25.63 [19] => -22.80 ) [Pretax Income_pct] => Array ( [0] => 35.94 [1] => 31.23 [2] => 34.53 [3] => 32.57 [4] => 36.08 [5] => 34.67 [6] => 33.29 [7] => 32.83 [8] => 32.64 [9] => 33.32 [10] => 22.43 [11] => 34.35 [12] => 33.32 [13] => 31.25 [14] => 18.87 [15] => -46.80 [16] => -42.80 [17] => 5.38 [18] => 10.23 [19] => 16.85 ) [Net Income_pct] => Array ( [0] => 24.22 [1] => 20.82 [2] => 23.38 [3] => 21.71 [4] => 23.42 [5] => 22.92 [6] => 22.92 [7] => 23.41 [8] => 23.61 [9] => 23.38 [10] => 15.37 [11] => 22.32 [12] => 22.88 [13] => 21.56 [14] => 13.45 [15] => -26.74 [16] => -23.96 [17] => 6.53 [18] => 8.56 [19] => 12.53 ) [DaysSalesOutstanding] => Array ( [0] => 88.4 [1] => 93.62 [2] => 97.16 [3] => 106.86 [4] => 138.61 [5] => 216.49 [6] => 210.77 [7] => 323.3 [8] => 284.14 [9] => 286.71 [10] => 139.34 [11] => 152.96 [12] => 140.73 [13] => 168.38 [14] => 134.6 [15] => 444.42 [16] => 384.71 [17] => 188.65 [18] => 167.55 [19] => 204.52 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.9 [3] => 0.9 [4] => 1 [5] => 1 [6] => 0.996 [7] => 1.032 [8] => 1.062 [9] => 1.094 [10] => 1.127 [11] => 1.163 [12] => 1.169 [13] => 1.234 [14] => 1.098 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 11.82 [3] => 10.81 [4] => 11.55 [5] => 10.46 [6] => 10.02 [7] => 9.62 [8] => 9.48 [9] => 8.69 [10] => 8.29 [11] => 7.8 [12] => 7.76 [13] => 7.59 [14] => 6.08 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 6.2 [1] => 6.9 [2] => 7.4 [3] => 8.9 [4] => 12 [5] => 20.7 [6] => 20.942 [7] => 34.691 [8] => 31.836 [9] => 36.109 [10] => 18.949 [11] => 22.811 [12] => 21.197 [13] => 27.368 [14] => 24.317 [15] => 51.56 [16] => 44.859 [17] => 28.715 [18] => 25.01 [19] => 28.83 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -20.7 [1] => -22.9 [2] => -23.7 [3] => -26.5 [4] => -25.6 [5] => -62.4 [6] => -56.997 [7] => -58.685 [8] => -56.285 [9] => -57.855 [10] => -44.963 [11] => -52.422 [12] => -46.985 [13] => -53.17 [14] => -43.622 [15] => -241.231 [16] => -344.172 [17] => -93.822 [18] => -108.078 [19] => -71.893 ) [Net PPE] => Array ( [0] => 9.4 [1] => 9.6 [2] => 9.3 [3] => 9.3 [4] => 9.1 [5] => 9.8 [6] => 10.831 [7] => 11.527 [8] => 13.163 [9] => 16.598 [10] => 23.523 [11] => 27.049 [12] => 29.852 [13] => 31.407 [14] => 31.124 [15] => 31.719 [16] => 32.945 [17] => 30.826 [18] => 29.455 [19] => 26.905 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.788 [9] => 15.462 [10] => 15.149 [11] => 14.591 [12] => 14.536 [13] => 14.56 [14] => 16.322 [15] => 15.241 [16] => 14.7 [17] => 14.432 [18] => 11.004 [19] => 11.004 ) [Total Assets] => Array ( [0] => 459 [1] => 487.2 [2] => 523.6 [3] => 569 [4] => 641.1 [5] => 793.3 [6] => 847.589 [7] => 818.113 [8] => 954.388 [9] => 1108.241 [10] => 1231.877 [11] => 1310.991 [12] => 1349.317 [13] => 1478.909 [14] => 1639.104 [15] => 1743.796 [16] => 1696.445 [17] => 1390.865 [18] => 1320.783 [19] => 1333.503 ) [Other Long-Term Assets] => Array ( [0] => 449.6 [1] => 477.6 [2] => 514.3 [3] => 559.7 [4] => 632 [5] => 783.5 [6] => 836.758 [7] => 806.586 [8] => 940.437 [9] => 1076.181 [10] => 1193.205 [11] => 1269.351 [12] => 1304.929 [13] => 1432.942 [14] => 1591.658 [15] => 1696.836 [16] => 1648.8 [17] => 1345.607 [18] => 1280.324 [19] => 1295.594 ) [Total Assets Non-liquid] => Array ( [0] => 444.5 [1] => 471.2 [2] => 507.3 [3] => 551.4 [4] => 627.5 [5] => 751.6 [6] => 811.534 [7] => 794.119 [8] => 929.939 [9] => 1086.495 [10] => 1205.863 [11] => 1281.38 [12] => 1323.529 [13] => 1453.107 [14] => 1619.799 [15] => 1554.125 [16] => 1397.132 [17] => 1325.758 [18] => 1237.715 [19] => 1290.44 ) [HardAssets] => Array ( [0] => 444.5 [1] => 471.2 [2] => 507.3 [3] => 551.4 [4] => 627.5 [5] => 751.6 [6] => 811.534 [7] => 794.119 [8] => 929.151 [9] => 1071.033 [10] => 1190.714 [11] => 1266.789 [12] => 1308.993 [13] => 1438.547 [14] => 1603.477 [15] => 1538.884 [16] => 1382.432 [17] => 1311.326 [18] => 1226.711 [19] => 1279.436 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0.9 [3] => 0.9 [4] => 1 [5] => 1 [6] => 0.996 [7] => 1.032 [8] => 10.273 [9] => 10.314 [10] => 9.213 [11] => 12.786 [12] => 15.371 [13] => 14.129 [14] => 15.627 [15] => 20.957 [16] => 16.92 [17] => 22.513 [18] => 23.002 [19] => 28.412 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 55.6 [9] => 71.84 [10] => 110.232 [11] => 121.939 [12] => 99.379 [13] => 88.924 [14] => 50.495 [15] => 47.563 [16] => 39.139 [17] => 0 [18] => 39.257 [19] => 43.676 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 55.6 [9] => 71.84 [10] => 110.232 [11] => 121.939 [12] => 99.379 [13] => 88.924 [14] => 50.495 [15] => 47.563 [16] => 39.139 [17] => 0 [18] => 39.257 [19] => 43.676 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => -0.9 [3] => -0.9 [4] => -1 [5] => -1 [6] => -0.996 [7] => -1.032 [8] => -65.873 [9] => -82.154 [10] => -119.445 [11] => -134.725 [12] => -114.75 [13] => -103.053 [14] => -66.122 [15] => -68.52 [16] => -56.059 [17] => -22.513 [18] => -62.259 [19] => -72.088 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.061 [7] => 0.061 [8] => 0.061 [9] => 0.061 [10] => 0.061 [11] => 0.061 [12] => 0.061 [13] => 0.061 [14] => 0.061 [15] => 0.061 [16] => 0.062 [17] => 0.062 [18] => 0.062 [19] => 0.062 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 29.739 [16] => 29.798 [17] => 29.86 [18] => 29.925 [19] => 29.994 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.3 [6] => 20.199 [7] => 20.199 [8] => 20.199 [9] => 20.324 [10] => 20.453 [11] => 20.946 [12] => 21.448 [13] => 21.4 [14] => 20.52 [15] => 21.305 [16] => 21.422 [17] => 21.5 [18] => 21.573 [19] => 21.661 ) [Retained Earnings] => Array ( [0] => 29.4 [1] => 32.1 [2] => 29.9 [3] => 32.9 [4] => 36.6 [5] => 40.7 [6] => 45.132 [7] => 50.254 [8] => 55.743 [9] => 62.201 [10] => 65.405 [11] => 73.012 [12] => 80.927 [13] => 88.859 [14] => 93.092 [15] => 76.12 [16] => 64.179 [17] => 66.196 [18] => 69.168 [19] => 73.836 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 51.1 [1] => 55.5 [2] => 56.8 [3] => 56.7 [4] => 58.5 [5] => 58.1 [6] => 65.511 [7] => 71.076 [8] => 79.283 [9] => 84.191 [10] => 86.356 [11] => 92.039 [12] => 96.856 [13] => 104.665 [14] => 72.69 [15] => 100.566 [16] => 95.64 [17] => 96.656 [18] => 98.905 [19] => 101.34 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 198.772 [9] => 191.735 [10] => 175.415 [11] => 128.373 [12] => 166.33 [13] => 178.451 [14] => 277.403 [15] => 270.544 [16] => 243.1 [17] => 207.044 [18] => 182.735 [19] => 182.672 ) [Total Liabilities] => Array ( [0] => 407.9 [1] => 431.7 [2] => 466.8 [3] => 512.3 [4] => 582.6 [5] => 735.2 [6] => 782.078 [7] => 747.037 [8] => 875.105 [9] => 1024.05 [10] => 1145.521 [11] => 1218.952 [12] => 1252.461 [13] => 1374.244 [14] => 1566.414 [15] => 1643.23 [16] => 1600.805 [17] => 1294.209 [18] => 1221.878 [19] => 1232.163 ) [Other Long-Term Liab.] => Array ( [0] => 407.9 [1] => 431.7 [2] => 466.8 [3] => 512.3 [4] => 582.6 [5] => 735.2 [6] => 782.078 [7] => 747.037 [8] => 676.333 [9] => 832.315 [10] => 970.106 [11] => 1090.579 [12] => 1086.131 [13] => 1195.793 [14] => 1289.011 [15] => 1372.686 [16] => 1357.705 [17] => 1087.165 [18] => 1039.143 [19] => 1049.491 ) [Cash and Equiv_pct] => Array ( [0] => 3.16 [1] => 3.28 [2] => 3.11 [3] => 3.09 [4] => 2.12 [5] => 5.26 [6] => 4.25 [7] => 2.93 [8] => 2.56 [9] => 1.96 [10] => 2.11 [11] => 2.26 [12] => 1.91 [13] => 1.74 [14] => 1.18 [15] => 10.88 [16] => 17.64 [17] => 4.68 [18] => 6.29 [19] => 3.23 ) [Accts Rec._pct] => Array ( [0] => 1.35 [1] => 1.42 [2] => 1.41 [3] => 1.56 [4] => 1.87 [5] => 2.61 [6] => 2.47 [7] => 4.24 [8] => 3.34 [9] => 3.26 [10] => 1.54 [11] => 1.74 [12] => 1.57 [13] => 1.85 [14] => 1.48 [15] => 2.96 [16] => 2.64 [17] => 2.06 [18] => 1.89 [19] => 2.16 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -4.51 [1] => -4.70 [2] => -4.53 [3] => -4.66 [4] => -3.99 [5] => -7.87 [6] => -6.72 [7] => -7.17 [8] => -5.90 [9] => -5.22 [10] => -3.65 [11] => -4.00 [12] => -3.48 [13] => -3.60 [14] => -2.66 [15] => -13.83 [16] => -20.29 [17] => -6.75 [18] => -8.18 [19] => -5.39 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 2.05 [1] => 1.97 [2] => 1.78 [3] => 1.63 [4] => 1.42 [5] => 1.24 [6] => 1.28 [7] => 1.41 [8] => 1.38 [9] => 1.50 [10] => 1.91 [11] => 2.06 [12] => 2.21 [13] => 2.12 [14] => 1.90 [15] => 1.82 [16] => 1.94 [17] => 2.22 [18] => 2.23 [19] => 2.02 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.08 [9] => 1.40 [10] => 1.23 [11] => 1.11 [12] => 1.08 [13] => 0.98 [14] => 1.00 [15] => 0.87 [16] => 0.87 [17] => 1.04 [18] => 0.83 [19] => 0.83 ) [Other Long-Term Assets_pct] => Array ( [0] => 97.95 [1] => 98.03 [2] => 98.22 [3] => 98.37 [4] => 98.58 [5] => 98.76 [6] => 98.72 [7] => 98.59 [8] => 98.54 [9] => 97.11 [10] => 96.86 [11] => 96.82 [12] => 96.71 [13] => 96.89 [14] => 97.11 [15] => 97.31 [16] => 97.19 [17] => 96.75 [18] => 96.94 [19] => 97.16 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.17 [3] => 0.16 [4] => 0.16 [5] => 0.13 [6] => 0.12 [7] => 0.13 [8] => 1.08 [9] => 0.93 [10] => 0.75 [11] => 0.98 [12] => 1.14 [13] => 0.96 [14] => 0.95 [15] => 1.20 [16] => 1.00 [17] => 1.62 [18] => 1.74 [19] => 2.13 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 5.83 [9] => 6.48 [10] => 8.95 [11] => 9.30 [12] => 7.37 [13] => 6.01 [14] => 3.08 [15] => 2.73 [16] => 2.31 [17] => 0.00 [18] => 2.97 [19] => 3.28 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.17 [3] => -0.16 [4] => -0.16 [5] => -0.13 [6] => -0.12 [7] => -0.13 [8] => -6.90 [9] => -7.41 [10] => -9.70 [11] => -10.28 [12] => -8.50 [13] => -6.97 [14] => -4.03 [15] => -3.93 [16] => -3.30 [17] => -1.62 [18] => -4.71 [19] => -5.41 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 20.83 [9] => 17.30 [10] => 14.24 [11] => 9.79 [12] => 12.33 [13] => 12.07 [14] => 16.92 [15] => 15.51 [16] => 14.33 [17] => 14.89 [18] => 13.84 [19] => 13.70 ) [Other Long-Term Liab._pct] => Array ( [0] => 88.87 [1] => 88.61 [2] => 89.15 [3] => 90.04 [4] => 90.88 [5] => 92.68 [6] => 92.27 [7] => 91.31 [8] => 70.87 [9] => 75.10 [10] => 78.75 [11] => 83.19 [12] => 80.49 [13] => 80.86 [14] => 78.64 [15] => 78.72 [16] => 80.03 [17] => 78.16 [18] => 78.68 [19] => 78.70 ) [Total Liabilities_pct] => Array ( [0] => 88.87 [1] => 88.61 [2] => 89.15 [3] => 90.04 [4] => 90.88 [5] => 92.68 [6] => 92.27 [7] => 91.31 [8] => 91.69 [9] => 92.40 [10] => 92.99 [11] => 92.98 [12] => 92.82 [13] => 92.92 [14] => 95.57 [15] => 94.23 [16] => 94.36 [17] => 93.05 [18] => 92.51 [19] => 92.40 ) [netcash] => Array ( [0] => -61.03 [1] => -63.84 [2] => -69.31 [3] => -78.7 [4] => -92.27 [5] => -112.69 [6] => -122.7 [7] => -118.92 [8] => -139.91 [9] => -165.04 [10] => -183.83 [11] => -194.65 [12] => -199.78 [13] => -219.26 [14] => -253.21 [15] => -236.74 [16] => -210.94 [17] => -198.88 [18] => -183.68 [19] => -191.48 ) [NCAV] => Array ( [0] => -60.31 [1] => -63.04 [2] => -68.45 [3] => -77.64 [4] => -90.81 [5] => -110.17 [6] => -120.12 [7] => -114.64 [8] => -135.98 [9] => -160.58 [10] => -181.49 [11] => -191.85 [12] => -197.19 [13] => -215.92 [14] => -250.22 [15] => -235.28 [16] => -210.32 [17] => -200.23 [18] => -185.48 [19] => -192.83 ) [Book Value Per Share] => Array ( [0] => 7.93 [1] => 8.52 [2] => 8.74 [3] => 9.02 [4] => 9.49 [5] => 9.44 [6] => 10.77 [7] => 11.69 [8] => 13.04 [9] => 13.86 [10] => 14.18 [11] => 15.06 [12] => 15.77 [13] => 17.02 [14] => 11.9 [15] => 11.54 [16] => 10.67 [17] => 10.81 [18] => 11.13 [19] => 11.49 ) [Tangibles_book_per_share] => Array ( [0] => 7.93 [1] => 8.52 [2] => 8.74 [3] => 9.02 [4] => 9.49 [5] => 9.44 [6] => 10.77 [7] => 11.69 [8] => 12.91 [9] => 11.32 [10] => 11.69 [11] => 12.68 [12] => 13.41 [13] => 14.65 [14] => 9.23 [15] => 9.05 [16] => 8.29 [17] => 8.47 [18] => 9.35 [19] => 9.72 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.208 [9] => 3.131 [10] => 3.308 [11] => 2.72 [12] => 2.743 [13] => 2.555 [14] => 4.511 [15] => 3.163 [16] => 2.951 [17] => 2.142 [18] => 2.244 [19] => 2.234 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 254.372 [9] => 263.575 [10] => 285.647 [11] => 250.312 [12] => 265.709 [13] => 267.375 [14] => 327.898 [15] => 318.107 [16] => 282.239 [17] => 207.044 [18] => 221.992 [19] => 226.348 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.22 [9] => 5.734 [10] => 5.755 [11] => 4.599 [12] => 4.833 [13] => 4.507 [14] => 4.973 [15] => 7.512 [16] => 6.631 [17] => 3.727 [18] => 4.074 [19] => 4.399 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.014 [1] => 0.014 [2] => 0.014 [3] => 0.016 [4] => 0.019 [5] => 0.026 [6] => 0.025 [7] => 0.042 [8] => 0.033 [9] => 0.033 [10] => 0.015 [11] => 0.017 [12] => 0.016 [13] => 0.019 [14] => 0.015 [15] => 0.03 [16] => 0.026 [17] => 0.021 [18] => 0.019 [19] => 0.022 ) [cash2asset] => Array ( [0] => 0.032 [1] => 0.033 [2] => 0.031 [3] => 0.031 [4] => 0.021 [5] => 0.053 [6] => 0.043 [7] => 0.029 [8] => 0.026 [9] => 0.02 [10] => 0.021 [11] => 0.023 [12] => 0.019 [13] => 0.017 [14] => 0.012 [15] => 0.109 [16] => 0.176 [17] => 0.047 [18] => 0.063 [19] => 0.032 ) [equity2asset] => Array ( [0] => 0.111 [1] => 0.114 [2] => 0.108 [3] => 0.1 [4] => 0.091 [5] => 0.073 [6] => 0.077 [7] => 0.087 [8] => 0.083 [9] => 0.076 [10] => 0.07 [11] => 0.07 [12] => 0.072 [13] => 0.071 [14] => 0.044 [15] => 0.058 [16] => 0.056 [17] => 0.069 [18] => 0.075 [19] => 0.076 ) [equity2liab_tangbile] => Array ( [0] => 0.125 [1] => 0.129 [2] => 0.122 [3] => 0.111 [4] => 0.1 [5] => 0.079 [6] => 0.084 [7] => 0.095 [8] => 0.09 [9] => 0.067 [10] => 0.062 [11] => 0.064 [12] => 0.066 [13] => 0.066 [14] => 0.036 [15] => 0.052 [16] => 0.051 [17] => 0.064 [18] => 0.072 [19] => 0.073 ) [ppe2asset] => Array ( [0] => 0.02 [1] => 0.02 [2] => 0.018 [3] => 0.016 [4] => 0.014 [5] => 0.012 [6] => 0.013 [7] => 0.014 [8] => 0.014 [9] => 0.015 [10] => 0.019 [11] => 0.021 [12] => 0.022 [13] => 0.021 [14] => 0.019 [15] => 0.018 [16] => 0.019 [17] => 0.022 [18] => 0.022 [19] => 0.02 ) [interest2rev] => Array ( [0] => -44.141 [1] => -54.647 [2] => -58.993 [3] => -62.5 [4] => -69.304 [5] => -77.65 [6] => -96.617 [7] => -85.224 [8] => -62.847 [9] => -51.341 [10] => -48.383 [11] => -54.037 [12] => -71.551 [13] => -83.152 [14] => -65.274 [15] => -75.814 [16] => -68.523 [17] => -38.169 [18] => -25.631 [19] => -22.801 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.208 [9] => 0.173 [10] => 0.142 [11] => 0.098 [12] => 0.123 [13] => 0.121 [14] => 0.169 [15] => 0.155 [16] => 0.143 [17] => 0.149 [18] => 0.138 [19] => 0.137 ) [turnover] => Array ( [0] => 0.056 [1] => 0.055 [2] => 0.053 [3] => 0.053 [4] => 0.049 [5] => 0.044 [6] => 0.043 [7] => 0.048 [8] => 0.043 [9] => 0.041 [10] => 0.04 [11] => 0.042 [12] => 0.041 [13] => 0.04 [14] => 0.04 [15] => 0.024 [16] => 0.025 [17] => 0.04 [18] => 0.041 [19] => 0.039 ) [CF_Net Income] => Array ( [0] => 6.2 [1] => 5.6 [2] => 6.5 [3] => 6.6 [4] => 7.4 [5] => 8 [6] => 8.311 [7] => 9.169 [8] => 9.655 [9] => 10.749 [10] => 7.627 [11] => 12.151 [12] => 12.577 [13] => 12.793 [14] => 8.871 [15] => -11.324 [16] => -10.197 [17] => 3.626 [18] => 4.663 [19] => 6.446 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.04 [15] => 0.04 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 13.1 [1] => 12.84 [2] => 14.02 [3] => 14.6 [4] => 16 [5] => 16.62 [6] => 18.2 [7] => 19.92 [8] => 21.48 [9] => 21.23 [10] => 18.15 [11] => 23.82 [12] => 24.86 [13] => 26.19 [14] => 17.36 [15] => 0 [16] => 0 [17] => 13.25 [18] => 15.49 [19] => 18.43 ) [CF_DDA] => Array ( [0] => 1.6 [1] => 1.5 [2] => 1.6 [3] => 1.3 [4] => 1.8 [5] => 1.4 [6] => 1.533 [7] => 1.569 [8] => 1.748 [9] => 4.273 [10] => 4.027 [11] => 3.557 [12] => 2.99 [13] => 3.237 [14] => 3.518 [15] => 3.8 [16] => 3.247 [17] => 2.617 [18] => 1.992 [19] => 2.043 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 4.8 [1] => 5.9 [2] => 10.3 [3] => 7.2 [4] => 7.5 [5] => 5.6 [6] => 12.423 [7] => -0.636 [8] => 12.72 [9] => 10.389 [10] => 8.176 [11] => 46.708 [12] => 13.095 [13] => 14.484 [14] => 17.442 [15] => 3.946 [16] => 141.939 [17] => 63.036 [18] => 15.205 [19] => 18.676 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.8 [3] => 0.9 [4] => 0.9 [5] => 2 [6] => 2.321 [7] => 2.348 [8] => 0.877 [9] => -1.114 [10] => 1.206 [11] => 31.325 [12] => 0.488 [13] => 2.948 [14] => 13.862 [15] => 41.452 [16] => 146.586 [17] => 42.698 [18] => 7.407 [19] => 3.126 ) [Cash Flow_PPE] => Array ( [0] => -2.2 [1] => -1.4 [2] => -1 [3] => -1.4 [4] => -1.4 [5] => -2.2 [6] => -2.617 [7] => -2.293 [8] => -3.384 [9] => -4.2 [10] => -9.288 [11] => -5.542 [12] => -5.287 [13] => -4.135 [14] => -2.551 [15] => -2.466 [16] => -3.851 [17] => -0.236 [18] => -0.713 [19] => 0.482 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 66.04 [10] => 0 [11] => 0 [12] => 0 [13] => -0.68 [14] => -2.446 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.551 [15] => -3.446 [16] => -3.862 [17] => -0.236 [18] => -1.28 [19] => -0.941 ) [Cash Flow from Investing] => Array ( [0] => -37.6 [1] => -25.7 [2] => -38.1 [3] => -44.7 [4] => -75.4 [5] => -142.4 [6] => -49.435 [7] => 45.532 [8] => -150.292 [9] => -22.224 [10] => -122.606 [11] => -112.064 [12] => -41.144 [13] => -131.674 [14] => -208.808 [15] => 70.525 [16] => 7.968 [17] => 14.947 [18] => 75.576 [19] => -63.556 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 0 [2] => -1 [3] => -3.2 [4] => -2.1 [5] => -1.1 [6] => -0.07 [7] => 0 [8] => 0 [9] => 0.125 [10] => 0.129 [11] => 0.493 [12] => 0.502 [13] => -0.048 [14] => -1.029 [15] => 0.488 [16] => 0.048 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.362 [15] => 0.488 [16] => 0.048 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 11.4 [1] => -8.4 [2] => 5 [3] => -1.8 [4] => 58.4 [5] => 62.4 [6] => -5 [7] => -1.896 [8] => 94.157 [9] => 9.203 [10] => 22.072 [11] => -35.335 [12] => 15.397 [13] => 1.666 [14] => 94.335 [15] => -9.791 [16] => -27.444 [17] => -38.327 [18] => -21.92 [19] => 4.356 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 30 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -2.1 [1] => -3 [2] => -4.2 [3] => -3.6 [4] => -3.8 [5] => -3.8 [6] => -3.896 [7] => -4.011 [8] => -4.136 [9] => -4.262 [10] => -4.384 [11] => -4.544 [12] => -4.662 [13] => -4.796 [14] => -4.774 [15] => -6.079 [16] => -1.925 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 32.5 [1] => 21.3 [2] => 28.1 [3] => 38.9 [4] => 63.9 [5] => 144.6 [6] => 42.439 [7] => -39.115 [8] => 123.112 [9] => 13.865 [10] => 118.317 [11] => 65.807 [12] => 26.764 [13] => 118.181 [14] => 184.869 [15] => 95.895 [16] => -40.265 [17] => -312.189 [18] => -72.82 [19] => 4.875 ) [Other Financing] => Array ( [0] => 23.1 [1] => 32.7 [2] => 28.3 [3] => 47.5 [4] => 11.4 [5] => 87.1 [6] => 51.405 [7] => -33.208 [8] => 33.091 [9] => 8.799 [10] => 100.5 [11] => 105.193 [12] => 15.527 [13] => 121.359 [14] => 96.337 [15] => 81.277 [16] => -10.944 [17] => -273.862 [18] => -50.9 [19] => 0.519 ) [Net Change in Cash] => Array ( [0] => -0.1 [1] => 1.5 [2] => 0.2 [3] => 1.4 [4] => -4 [5] => 7.9 [6] => 5.427 [7] => 5.781 [8] => -14.46 [9] => 2.03 [10] => 3.887 [11] => 0.451 [12] => -1.285 [13] => 0.991 [14] => -6.497 [15] => 170.366 [16] => 109.642 [17] => -234.206 [18] => 17.961 [19] => -40.005 ) [NetChangeinCash_others] => Array ( [0] => 0.2 [1] => -1.7763568394E-15 [2] => -0.1 [3] => 2.6645352591E-15 [4] => 0 [5] => 0.1 [6] => 1.7763568394E-15 [7] => 4.32986979604E-15 [8] => -1.7763568394E-15 [9] => 0 [10] => 1.7763568394E-15 [11] => -1.42108547152E-14 [12] => -1.7763568394E-15 [13] => 8.881784197E-15 [14] => 7.1054273576E-15 [15] => 1.1990408666E-14 [16] => 0 [17] => 2.84217094304E-14 [18] => -1.7763568394E-15 [19] => -3.5527136788E-15 ) [total_freecashflow] => Array ( [0] => 4.8 [1] => 5.9 [2] => 10.3 [3] => 7.2 [4] => 7.5 [5] => 5.6 [6] => 12.423 [7] => -0.636 [8] => 12.72 [9] => 10.389 [10] => 8.176 [11] => 46.708 [12] => 13.095 [13] => 14.484 [14] => 14.891 [15] => 0.5 [16] => 138.077 [17] => 62.8 [18] => 13.925 [19] => 17.735 ) [CF_Net Income_pct] => Array ( [0] => 129.17 [1] => 94.92 [2] => 63.11 [3] => 91.67 [4] => 98.67 [5] => 142.86 [6] => 66.90 [7] => 0 [8] => 75.90 [9] => 103.47 [10] => 93.29 [11] => 26.01 [12] => 96.04 [13] => 88.33 [14] => 50.86 [15] => -286.97 [16] => -7.18 [17] => 5.75 [18] => 30.67 [19] => 34.51 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 2 [2] => 2 [3] => 1 [4] => 2 [5] => 1 [6] => 2 [7] => 0 [8] => 2 [9] => 4 [10] => 4 [11] => 4 [12] => 3 [13] => 3 [14] => 4 [15] => 4 [16] => 3 [17] => 3 [18] => 2 [19] => 2 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -14.63 [15] => -87.33 [16] => -2.72 [17] => -0.37 [18] => -8.42 [19] => -5.04 ) [Cash Flow from Investing_pct] => Array ( [0] => -783.33 [1] => -435.59 [2] => -369.90 [3] => -620.83 [4] => -1,005.33 [5] => -2,542.86 [6] => -397.93 [7] => 0 [8] => -1,181.54 [9] => -213.92 [10] => -1,499.58 [11] => -239.92 [12] => -314.20 [13] => -909.10 [14] => -1,197.16 [15] => 1,787.25 [16] => 5.61 [17] => 23.71 [18] => 497.05 [19] => -340.31 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.08 [1] => 0.00 [2] => -9.71 [3] => -44.44 [4] => -28.00 [5] => -19.64 [6] => -0.56 [7] => 0 [8] => 0.00 [9] => 1.20 [10] => 1.58 [11] => 1.06 [12] => 3.83 [13] => -0.33 [14] => -5.90 [15] => 12.37 [16] => 0.03 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 237.50 [1] => -142.37 [2] => 48.54 [3] => -25.00 [4] => 778.67 [5] => 1,114.29 [6] => -40.25 [7] => 0 [8] => 740.23 [9] => 88.58 [10] => 269.96 [11] => -75.65 [12] => 117.58 [13] => 11.50 [14] => 540.85 [15] => -248.12 [16] => -19.34 [17] => -60.80 [18] => -144.16 [19] => 23.32 ) [Dividends_pct] => Array ( [0] => -43.75 [1] => -50.85 [2] => -40.78 [3] => -50.00 [4] => -50.67 [5] => -67.86 [6] => -31.36 [7] => 0 [8] => -32.52 [9] => -41.02 [10] => -53.62 [11] => -9.73 [12] => -35.60 [13] => -33.11 [14] => -27.37 [15] => -154.05 [16] => -1.36 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 677.08 [1] => 361.02 [2] => 272.82 [3] => 540.28 [4] => 852.00 [5] => 2,582.14 [6] => 341.62 [7] => 0 [8] => 967.86 [9] => 133.46 [10] => 1,447.13 [11] => 140.89 [12] => 204.38 [13] => 815.94 [14] => 1,059.91 [15] => 2,430.18 [16] => -28.37 [17] => -495.26 [18] => -478.92 [19] => 26.10 ) [Cash from Financing_pct] => Array ( [0] => 195.83 [1] => -193.22 [2] => -1.94 [3] => -119.44 [4] => 700.00 [5] => 1,026.79 [6] => -72.17 [7] => 0 [8] => 707.71 [9] => 48.76 [10] => 217.92 [11] => -84.32 [12] => 85.81 [13] => -21.94 [14] => 507.58 [15] => -389.81 [16] => -20.66 [17] => -60.80 [18] => -144.16 [19] => 23.32 ) [Net Change in Cash_pct] => Array ( [0] => -2.08 [1] => 25.42 [2] => 1.94 [3] => 19.44 [4] => -53.33 [5] => 141.07 [6] => 43.69 [7] => 0 [8] => -113.68 [9] => 19.54 [10] => 47.54 [11] => 0.97 [12] => -9.81 [13] => 6.84 [14] => -37.25 [15] => 4,317.44 [16] => 77.25 [17] => -371.54 [18] => 118.13 [19] => -214.21 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 0 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 85.37 [15] => 12.67 [16] => 97.28 [17] => 99.63 [18] => 91.58 [19] => 94.96 ) [per share rev] => Array ( [0] => 3.97 [1] => 4.13 [2] => 4.28 [3] => 4.84 [4] => 5.12 [5] => 5.67 [6] => 5.98 [7] => 6.45 [8] => 6.74 [9] => 7.57 [10] => 8.15 [11] => 8.91 [12] => 8.97 [13] => 9.65 [14] => 10.76 [15] => 6.92 [16] => 6.91 [17] => 8.99 [18] => 8.8 [19] => 8.29 ) [per share eps] => Array ( [0] => 0.962 [1] => 0.86 [2] => 1 [3] => 1.05 [4] => 1.2 [5] => 1.3 [6] => 1.37 [7] => 1.51 [8] => 1.59 [9] => 1.77 [10] => 1.25 [11] => 1.99 [12] => 2.05 [13] => 2.08 [14] => 1.45 [15] => -2.08 [16] => -1.91 [17] => 0.33 [18] => 0.48 [19] => 0.75 ) [eps_nri] => Array ( [0] => 0.96 [1] => 0.86 [2] => 1 [3] => 1.05 [4] => 1.2 [5] => 1.3 [6] => 1.37 [7] => 1.51 [8] => 1.59 [9] => 1.77 [10] => 1.25 [11] => 1.99 [12] => 2.05 [13] => 2.08 [14] => 1.45 [15] => -2.08 [16] => -1.91 [17] => 0.33 [18] => 0.48 [19] => 0.75 ) [per share_freecashflow] => Array ( [0] => 0.74 [1] => 0.91 [2] => 1.58 [3] => 1.15 [4] => 1.22 [5] => 0.91 [6] => 2.05 [7] => -0.1 [8] => 2.09 [9] => 1.71 [10] => 1.34 [11] => 7.65 [12] => 2.14 [13] => 2.36 [14] => 2.43 [15] => 0.08 [16] => 22.43 [17] => 10.17 [18] => 2.25 [19] => 2.86 ) [ROE] => Array ( [0] => 12.13 [1] => 10.09 [2] => 11.44 [3] => 11.64 [4] => 12.65 [5] => 13.77 [6] => 12.69 [7] => 12.9 [8] => 12.18 [9] => 12.77 [10] => 8.83 [11] => 13.2 [12] => 12.99 [13] => 12.22 [14] => 12.2 [15] => -11.26 [16] => -10.66 [17] => 3.75 [18] => 4.71 [19] => 6.36 ) [payout] => Array ( [0] => 0.406 [1] => 0.531 [2] => 0.514 [3] => 0.533 [4] => 0.5 [5] => 0.477 [6] => 0.467 [7] => 0.437 [8] => 0.428 [9] => 0.395 [10] => 0.576 [11] => 0.372 [12] => 0.371 [13] => 0.375 [14] => 0.552 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 1.35 [1] => 1.15 [2] => 1.24 [3] => 1.16 [4] => 1.15 [5] => 1.01 [6] => 0.98 [7] => 1.12 [8] => 1.01 [9] => 0.97 [10] => 0.62 [11] => 0.93 [12] => 0.93 [13] => 0.87 [14] => 0.54 [15] => -0.65 [16] => -0.6 [17] => 0.26 [18] => 0.35 [19] => 0.48 ) [ROC_capital] => Array ( [0] => -11.3 [1] => -13.3 [2] => -14.4 [3] => -17.2 [4] => -16.5 [5] => -52.6 [6] => -46.166 [7] => -47.158 [8] => -43.122 [9] => -41.257 [10] => -21.44 [11] => -25.373 [12] => -17.133 [13] => -21.763 [14] => -12.498 [15] => -209.512 [16] => -311.227 [17] => -62.996 [18] => -78.623 [19] => -44.988 ) [ROC_JOEL_capital] => Array ( [0] => 9.4 [1] => 9.6 [2] => 9.3 [3] => 9.3 [4] => 9.1 [5] => 9.8 [6] => 10.831 [7] => 11.527 [8] => 44.314 [9] => 66.692 [10] => 107.741 [11] => 119.377 [12] => 103.443 [13] => 94.529 [14] => 62.314 [15] => 31.719 [16] => 32.945 [17] => 30.826 [18] => 29.455 [19] => 27.518 ) [ROC_JOEL] => Array ( [0] => 97.87 [1] => 88.54 [2] => 104.3 [3] => 107.53 [4] => 124.18 [5] => 123.47 [6] => 111.47 [7] => 111.55 [8] => 30.13 [9] => 22.96 [10] => 10.33 [11] => 15.66 [12] => 17.71 [13] => 19.61 [14] => 19.97 [15] => -62.49 [16] => -55.29 [17] => 9.7 [18] => 18.93 [19] => 31.5 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 35.94 [1] => 31.23 [2] => 34.53 [3] => 32.57 [4] => 36.08 [5] => 34.67 [6] => 33.29 [7] => 32.83 [8] => 32.64 [9] => 33.32 [10] => 22.43 [11] => 34.35 [12] => 33.32 [13] => 31.25 [14] => 18.87 [15] => -46.8 [16] => -42.8 [17] => 5.38 [18] => 10.23 [19] => 16.85 ) [operatingmargin] => Array ( [0] => 35.94 [1] => 31.6 [2] => 34.89 [3] => 32.89 [4] => 35.76 [5] => 34.67 [6] => 33.29 [7] => 32.83 [8] => 32.65 [9] => 33.32 [10] => 22.43 [11] => 34.35 [12] => 33.32 [13] => 31.25 [14] => 18.87 [15] => -46.8 [16] => -42.8 [17] => 5.38 [18] => 10.23 [19] => 16.85 ) [netmargin] => Array ( [0] => 24.22 [1] => 20.82 [2] => 23.38 [3] => 21.71 [4] => 23.42 [5] => 22.92 [6] => 22.92 [7] => 23.41 [8] => 23.61 [9] => 23.38 [10] => 15.37 [11] => 22.32 [12] => 22.88 [13] => 21.56 [14] => 13.45 [15] => -26.74 [16] => -23.96 [17] => 6.53 [18] => 8.56 [19] => 12.53 ) [pettm] => Array ( [0] => 20.580 [1] => 18.220 [2] => 14.970 [3] => 19.250 [4] => 13.830 [5] => 11.110 [6] => 7.570 [7] => 10.600 [8] => 10.330 [9] => 13.850 [10] => 16.310 [11] => 10.670 [12] => 10.660 [13] => 9.850 [14] => 9.300 [15] => 0.000 [16] => 0.000 [17] => 9.550 [18] => 14.840 [19] => 10.190 ) [penri] => Array ( [0] => 0.00 [1] => 18.20 [2] => 15.00 [3] => 19.29 [4] => 13.85 [5] => 11.11 [6] => 7.57 [7] => 10.60 [8] => 10.33 [9] => 13.85 [10] => 16.35 [11] => 10.67 [12] => 10.68 [13] => 9.83 [14] => 9.30 [15] => 0.00 [16] => 0.00 [17] => 9.58 [18] => 14.94 [19] => 10.23 ) [pe] => Array ( [0] => 20.580 [1] => 18.220 [2] => 14.970 [3] => 19.250 [4] => 13.830 [5] => 11.110 [6] => 7.570 [7] => 10.600 [8] => 10.330 [9] => 13.850 [10] => 16.310 [11] => 10.670 [12] => 10.660 [13] => 9.850 [14] => 9.300 [15] => 0.000 [16] => 0.000 [17] => 9.550 [18] => 14.840 [19] => 10.190 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.950 [7] => 1.380 [8] => 1.250 [9] => 2.150 [10] => 1.740 [11] => 1.680 [12] => 1.620 [13] => 1.400 [14] => 1.460 [15] => 0.430 [16] => 0.260 [17] => 0.240 [18] => 0.510 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.17 [6] => 11.14 [7] => 11.67 [8] => 12.67 [9] => 0 [10] => 11.21 [11] => 14.13 [12] => 19.45 [13] => 13 [14] => 22.81 [15] => -27.37 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 27.400 [1] => 17.400 [2] => 9.380 [3] => 17.610 [4] => 13.740 [5] => 15.520 [6] => 5.090 [7] => 0.000 [8] => 7.860 [9] => 14.420 [10] => 15.260 [11] => 2.500 [12] => 10.280 [13] => 8.740 [14] => 5.520 [15] => 66.670 [16] => 0.150 [17] => 0.310 [18] => 3.190 [19] => 2.680 ) [ps] => Array ( [0] => 4.990 [1] => 3.800 [2] => 3.500 [3] => 4.180 [4] => 3.250 [5] => 2.520 [6] => 1.740 [7] => 2.480 [8] => 2.440 [9] => 3.240 [10] => 2.510 [11] => 2.380 [12] => 2.440 [13] => 2.130 [14] => 1.250 [15] => 0.880 [16] => 0.500 [17] => 0.350 [18] => 0.810 [19] => 0.920 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.188 [6] => 1.266 [7] => 1.062 [8] => 1.182 [9] => 1.34 [10] => 1.35 [11] => 1.414 [12] => 2.708 [13] => 3.154 [14] => 3.206 [15] => 3.356 [16] => 3.104 [17] => 5.89 [18] => 7.496 [19] => 7.476 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.360 [6] => 8.130 [7] => 7.730 [8] => 4.040 [9] => 4.640 [10] => 8.900 [11] => 3.920 [12] => 1.280 [13] => 3.460 [14] => 4.260 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.670 [6] => 21.460 [7] => 15.820 [8] => 11.630 [9] => 10.900 [10] => 14.730 [11] => 10.780 [12] => 14.030 [13] => 17.860 [14] => 19.860 [15] => 24.900 [16] => 51.730 [17] => 171.720 [18] => 237.220 [19] => 104.270 ) [zscore] => Array ( [0] => 0.310 [1] => 0.250 [2] => 0.220 [3] => 0.230 [4] => 0.180 [5] => 0.120 [6] => 0.080 [7] => 0.130 [8] => 0.150 [9] => 0.180 [10] => 0.150 [11] => 0.150 [12] => 0.140 [13] => 0.110 [14] => 0.090 [15] => 0.000 [16] => -0.010 [17] => 0.070 [18] => 0.120 [19] => 0.130 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 6 [5] => 3 [6] => 5 [7] => 4 [8] => 6 [9] => 3 [10] => 5 [11] => 5 [12] => 4 [13] => 5 [14] => 4 [15] => 4 [16] => 4 [17] => 5 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.86 [7] => 1.12 [8] => 1.42 [9] => 1.53 [10] => 1.57 [11] => 1.70 [12] => 1.82 [13] => 1.94 [14] => 1.86 [15] => 1.22 [16] => 0.68 [17] => 0.37 [18] => 0.07 [19] => -0.19 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.830 [6] => 8.040 [7] => 11.860 [8] => 11.600 [9] => 15.920 [10] => 13.120 [11] => 12.500 [12] => 12.040 [13] => 10.620 [14] => 7.250 [15] => 4.910 [16] => 5.040 [17] => 8.440 [18] => 99.950 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.890 [6] => 25.430 [7] => 23.270 [8] => 24.640 [9] => 26.360 [10] => 26.470 [11] => 36.710 [12] => 37.380 [13] => 42.240 [14] => 38.390 [15] => 39.750 [16] => 72.400 [17] => 75.070 [18] => 75.390 [19] => 76.420 ) [medpsvalue] => Array ( [0] => 6.72 [1] => 5.17 [2] => 5.31 [3] => 6 [4] => 6.35 [5] => 7.12 [6] => 7.4 [7] => 8.01 [8] => 8.33 [9] => 9.34 [10] => 10.18 [11] => 11.28 [12] => 11.11 [13] => 11.95 [14] => 13.33 [15] => 8.48 [16] => 8.54 [17] => 11.16 [18] => 10.91 [19] => 10.29 ) [ev2rev] => Array ( [0] => 4.280 [1] => 3.360 [2] => 3.070 [3] => 3.470 [4] => 2.710 [5] => 1.330 [6] => 0.750 [7] => 1.870 [8] => 8.060 [9] => 8.480 [10] => 7.760 [11] => 6.440 [12] => 6.810 [13] => 6.200 [14] => 5.930 [15] => 4.660 [16] => 0.800 [17] => 3.440 [18] => 3.910 [19] => 5.070 ) [ev2ebitda] => Array ( [0] => 1.980 [1] => 9.090 [2] => 7.610 [3] => 9.270 [4] => 6.580 [5] => 3.440 [6] => 1.990 [7] => 5.080 [8] => 21.830 [9] => 19.910 [10] => 25.400 [11] => 29.310 [12] => 17.570 [13] => 16.900 [14] => 24.490 [15] => 1.920 [16] => 0.400 [17] => 34.120 [18] => 28.180 [19] => 24.360 ) [ev2ebit] => Array ( [0] => 12.030 [1] => 10.710 [2] => 8.880 [3] => 10.470 [4] => 7.630 [5] => 3.840 [6] => 2.240 [7] => 5.700 [8] => 24.690 [9] => 25.460 [10] => 34.590 [11] => 18.740 [12] => 20.440 [13] => 19.850 [14] => 31.420 [15] => 0.000 [16] => 0.000 [17] => 63.970 [18] => 38.250 [19] => 30.100 ) [earning_yield_greenblatt] => Array ( [0] => 8.31 [1] => 9.34 [2] => 11.26 [3] => 9.55 [4] => 13.11 [5] => 26.04 [6] => 44.64 [7] => 17.54 [8] => 4.05 [9] => 3.93 [10] => 2.89 [11] => 5.34 [12] => 4.89 [13] => 5.04 [14] => 3.18 [15] => 0 [16] => 0 [17] => 1.56 [18] => 2.61 [19] => 3.32 ) [p2medpsvalue] => Array ( [0] => 2.98 [1] => 3.06 [2] => 2.82 [3] => 3.38 [4] => 2.62 [5] => 2.03 [6] => 1.4 [7] => 2 [8] => 1.97 [9] => 2.61 [10] => 2.02 [11] => 1.88 [12] => 1.97 [13] => 1.72 [14] => 1.01 [15] => 0.71 [16] => 0.4 [17] => 0.28 [18] => 0.66 [19] => 0.75 ) [p2grahamnumber] => Array ( [0] => 1.53 [1] => 1.23 [2] => 1.07 [3] => 1.39 [4] => 1.04 [5] => 0.87 [6] => 0.57 [7] => 0.8 [8] => 0.76 [9] => 1.15 [10] => 1.13 [11] => 0.89 [12] => 0.88 [13] => 0.78 [14] => 0.78 [15] => 0 [16] => 0 [17] => 0.24 [18] => 0.46 [19] => 0.42 ) [p2tangible_book] => Array ( [0] => 2.52 [1] => 1.86 [2] => 1.72 [3] => 2.25 [4] => 1.75 [5] => 1.53 [6] => 0.96 [7] => 1.37 [8] => 1.27 [9] => 2.15 [10] => 1.76 [11] => 1.68 [12] => 1.63 [13] => 1.4 [14] => 1.46 [15] => 0.66 [16] => 0.41 [17] => 0.37 [18] => 0.77 [19] => 0.79 ) [pb] => Array ( [0] => 2.52 [1] => 1.86 [2] => 1.72 [3] => 2.25 [4] => 1.75 [5] => 1.53 [6] => 0.96 [7] => 1.37 [8] => 1.26 [9] => 1.76 [10] => 1.45 [11] => 1.41 [12] => 1.39 [13] => 1.21 [14] => 1.13 [15] => 0.52 [16] => 0.32 [17] => 0.29 [18] => 0.64 [19] => 0.67 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.3 [4] => 0.3 [5] => 0.9 [6] => 1.008 [7] => 1.049 [8] => 1.215 [9] => 1.367 [10] => 1.448 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 25.6 [1] => 26.9 [2] => 27.8 [3] => 30.1 [4] => 31.3 [5] => 34 [6] => 35.258 [7] => 38.116 [8] => 39.681 [9] => 44.602 [10] => 48.189 [11] => 54.431 [12] => 54.975 [13] => 59.326 [14] => 65.942 [15] => 42.346 [16] => 42.561 [17] => 55.558 [18] => 54.484 [19] => 51.453 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 11.3 [1] => 14.7 [2] => 16.4 [3] => 19 [4] => 21.9 [5] => 27.1 [6] => 35.039 [7] => 33.378 [8] => 25.702 [9] => 23.601 [10] => 24.016 [11] => 29.413 [12] => 39.335 [13] => 49.331 [14] => 43.043 [15] => 32.104 [16] => 29.164 [17] => 21.206 [18] => 13.965 [19] => 11.732 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 333.4 [1] => 358.5 [2] => 380.6 [3] => 438.7 [4] => 505.7 [5] => 564.8 [6] => 609.553 [7] => 601.384 [8] => 659.758 [9] => 786.051 [10] => 904.636 [11] => 954.545 [12] => 957.126 [13] => 1035.962 [14] => 1120.199 [15] => 1101.794 [16] => 987.615 [17] => 919.214 [18] => 858.782 [19] => 796.646 ) [BS_CashAndCashEquivalents] => Array ( [0] => 14.5 [1] => 16 [2] => 16.3 [3] => 17.6 [4] => 13.6 [5] => 41.7 [6] => 36.055 [7] => 23.994 [8] => 24.449 [9] => 21.746 [10] => 26.014 [11] => 29.611 [12] => 25.788 [13] => 25.802 [14] => 19.305 [15] => 189.671 [16] => 299.313 [17] => 65.107 [18] => 83.068 [19] => 43.063 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 428.9 [1] => 454.7 [2] => 490.6 [3] => 533.2 [4] => 606.4 [5] => 721.1 [6] => 779.761 [7] => 747.901 [8] => 884.152 [9] => 1018.326 [10] => 1148.242 [11] => 1216.929 [12] => 1257.944 [13] => 1379.772 [14] => 1548.036 [15] => 1455.605 [16] => 1304.628 [17] => 1251.785 [18] => 1172.246 [19] => 1223.701 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.9 [3] => 0.9 [4] => 1 [5] => 1 [6] => 0.996 [7] => 1.032 [8] => 10.273 [9] => 10.314 [10] => 9.213 [11] => 12.786 [12] => 15.371 [13] => 14.129 [14] => 15.627 [15] => 20.957 [16] => 16.92 [17] => 22.513 [18] => 23.002 [19] => 28.412 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 55.6 [9] => 71.84 [10] => 110.232 [11] => 121.939 [12] => 99.379 [13] => 88.924 [14] => 50.495 [15] => 47.563 [16] => 39.139 [17] => 0 [18] => 39.257 [19] => 43.676 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 407.9 [1] => 431.7 [2] => 465.9 [3] => 511.4 [4] => 581.6 [5] => 734.2 [6] => 781.082 [7] => 746.005 [8] => 610.46 [9] => 750.161 [10] => 850.661 [11] => 955.854 [12] => 971.381 [13] => 1092.74 [14] => 1222.889 [15] => 1304.166 [16] => 1301.646 [17] => 1064.652 [18] => 976.884 [19] => 977.403 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 21.6 [1] => 22.6 [2] => 22.2 [3] => 23.5 [4] => 24.1 [5] => 25.6 [6] => 26.279 [7] => 26.925 [8] => 30.383 [9] => 33.269 [10] => 34.132 [11] => 39.265 [12] => 39.769 [13] => 41.922 [14] => 39.248 [15] => 37.65 [16] => 25.857 [17] => 29.133 [18] => 29.756 [19] => 37.802 ) [IS_NetInterestIncome] => Array ( [0] => 21.8 [1] => 22.6 [2] => 22.9 [3] => 24.4 [4] => 25.3 [5] => 27.7 [6] => 28.477 [7] => 29.851 [8] => 31.889 [9] => 34.102 [10] => 36.666 [11] => 40.343 [12] => 40.934 [13] => 44.234 [14] => 52.173 [15] => 53.238 [16] => 41.583 [17] => 38.29 [18] => 39.146 [19] => 38.182 ) [IS_CreditLossesProvision] => Array ( [0] => 0.2 [1] => 0 [2] => 0.7 [3] => 0.9 [4] => 1.2 [5] => 2.1 [6] => 2.198 [7] => 2.926 [8] => 1.506 [9] => 0.833 [10] => 2.534 [11] => 1.078 [12] => 1.165 [13] => 2.312 [14] => 12.925 [15] => 15.588 [16] => 15.726 [17] => 9.157 [18] => 9.39 [19] => 0.38 ) [IS_NonInterestIncome] => Array ( [0] => 3.8 [1] => 4.3 [2] => 4.9 [3] => 6 [4] => 6.3 [5] => 7.2 [6] => 7.789 [7] => 9.314 [8] => 9.007 [9] => 11.867 [10] => 12.971 [11] => 14.088 [12] => 14.041 [13] => 15.092 [14] => 13.769 [15] => -10.892 [16] => 0.978 [17] => 17.268 [18] => 15.338 [19] => 13.271 ) [IS_otherExpense_bank] => Array ( [0] => 5.8 [1] => 7.8 [2] => 6.9 [3] => 9 [4] => 7.8 [5] => 8.9 [6] => 9.103 [7] => 9.312 [8] => 10.368 [9] => 9.553 [10] => 15.035 [11] => 12.669 [12] => 13.416 [13] => 14.61 [14] => 13.803 [15] => 17.35 [16] => 13.841 [17] => 15.462 [18] => 13.174 [19] => 15.472 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.6 [6] => 11.4 [7] => 9.875 [8] => 0 [9] => 0 [10] => 9.525 [11] => 8.05 [12] => 9.62 [13] => 9.863 [14] => 0 [15] => 0 [16] => 12.449 [17] => 10.726 [18] => 8.349 [19] => 7.913 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 95.6 [1] => 96.2 [2] => 110.1 [3] => 94.6 [4] => 100.7 [5] => 155.8 [6] => 158.808 [7] => 136.642 [8] => 224.394 [9] => 223.615 [10] => 210.661 [11] => 230.095 [12] => 263.272 [13] => 304.908 [14] => 354.595 [15] => 273.784 [16] => 229.687 [17] => 245.023 [18] => 227.313 [19] => 340.489 ) [BS_other_assets_Bank] => Array ( [0] => -0.1 [1] => -1.42108547152E-14 [2] => -0.1 [3] => -0.1 [4] => 4.26325641456E-14 [5] => -0.1 [6] => 8.52651282912E-14 [7] => 5.68434188608E-14 [8] => -5.68434188608E-14 [9] => 8.66 [10] => 23.42 [11] => 24.239 [12] => 27.926 [13] => 29.039 [14] => 73.242 [15] => 80.027 [16] => 74.877 [17] => 76.822 [18] => 77.802 [19] => 78.653 ) [BS_TotalDeposits] => Array ( [0] => 391.7 [1] => 424.3 [2] => 452.5 [3] => 500.1 [4] => 511.5 [5] => 598.6 [6] => 649.977 [7] => 616.769 [8] => 610.46 [9] => 750.161 [10] => 850.661 [11] => 955.854 [12] => 971.381 [13] => 1092.74 [14] => 1222.889 [15] => 1304.166 [16] => 1301.646 [17] => 1027.784 [18] => 976.884 [19] => 977.403 ) [BS_other_liabilities_bank] => Array ( [0] => 16.2 [1] => 7.4 [2] => 13.4 [3] => 11.3 [4] => 70.1 [5] => 135.6 [6] => 131.105 [7] => 129.236 [8] => 0 [9] => -2.84217094304E-14 [10] => 0 [11] => -2.84217094304E-14 [12] => 2.84217094304E-14 [13] => -1.13686837722E-13 [14] => 5.68434188608E-14 [15] => 1.13686837722E-13 [16] => 8.52651282912E-14 [17] => 36.868 [18] => -1.13686837722E-13 [19] => -2.84217094304E-14 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 0.096 [9] => 0.083 [10] => 0.091 [11] => 0.118 [12] => 0.097 [13] => 0.097 [14] => 0.059 [15] => 0.596 [16] => 1.06 [17] => 0.314 [18] => 0.374 [19] => 0.19 ) [interest_coverage] => Array ( [0] => 0.81 [1] => 0.58 [2] => 0.59 [3] => 0.53 [4] => 0.52 [5] => 0.45 [6] => 0.34 [7] => 0.39 [8] => 0.52 [9] => 0.65 [10] => 0.46 [11] => 0.64 [12] => 0.47 [13] => 0.38 [14] => 0.29 [15] => 0 [16] => 0 [17] => 0.14 [18] => 0.4 [19] => 0.74 ) [loanlosscoverage] => Array ( [0] => 46 [1] => 10000 [2] => 13.86 [3] => 11.11 [4] => 9.42 [5] => 5.76 [6] => 5.49 [7] => 4.39 [8] => 8.87 [9] => 18.39 [10] => 4.39 [11] => 17.35 [12] => 15.73 [13] => 8.02 [14] => 0.96 [15] => -1.27 [16] => -1.16 [17] => 0.33 [18] => 0.59 [19] => 22.81 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -3 [1] => -2.8 [2] => -3.1 [3] => -3.3 [4] => -4 [5] => -4.1 [6] => -3.762 [7] => -3.689 [8] => -3.695 [9] => -4.566 [10] => -3.507 [11] => -6.548 [12] => -5.743 [13] => -5.746 [14] => -3.573 [15] => 8.496 [16] => 8.017 [17] => 0.635 [18] => -0.913 [19] => -2.222 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.724 [15] => 26.693 [16] => 8.364 [17] => 8.294 [18] => 7.641 [19] => 7.888 ) [Net Income (Continuing Operations)] => Array ( [0] => 6.2 [1] => 5.6 [2] => 6.5 [3] => 6.6 [4] => 7.4 [5] => 8 [6] => 8.311 [7] => 9.169 [8] => 9.655 [9] => 10.749 [10] => 7.627 [11] => 12.151 [12] => 12.577 [13] => 12.793 [14] => 8.871 [15] => -11.324 [16] => -10.197 [17] => 3.626 [18] => 4.663 [19] => 6.446 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.962 [1] => 0.86 [2] => 1 [3] => 1.05 [4] => 1.2 [5] => 1.3 [6] => 1.37 [7] => 1.51 [8] => 1.59 [9] => 1.77 [10] => 1.25 [11] => 1.99 [12] => 2.05 [13] => 2.08 [14] => 1.45 [15] => -2.08 [16] => -1.91 [17] => 0.33 [18] => 0.48 [19] => 0.75 ) [eps_basic] => Array ( [0] => 0.962 [1] => 0.86 [2] => 1 [3] => 1.05 [4] => 1.2 [5] => 1.3 [6] => 1.37 [7] => 1.51 [8] => 1.59 [9] => 1.77 [10] => 1.25 [11] => 1.99 [12] => 2.05 [13] => 2.08 [14] => 1.45 [15] => -2.08 [16] => -1.91 [17] => 0.33 [18] => 0.48 [19] => 0.75 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 14.5 [1] => 16 [2] => 16.3 [3] => 17.6 [4] => 13.6 [5] => 41.7 [6] => 36.055 [7] => 23.994 [8] => 24.449 [9] => 21.746 [10] => 26.014 [11] => 29.611 [12] => 25.788 [13] => 25.802 [14] => 19.305 [15] => 189.671 [16] => 299.313 [17] => 65.107 [18] => 83.068 [19] => 43.063 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 9.232 [15] => 9.609 [16] => 10.409 [17] => 10.409 [18] => 9.893 [19] => 8.478 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 44.129 [15] => 45.778 [16] => 41.866 [17] => 41.97 [18] => 42.627 [19] => 42.516 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 53.361 [15] => 55.922 [16] => 52.81 [17] => 52.914 [18] => 53.055 [19] => 51.528 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -22.237 [15] => -24.203 [16] => -19.865 [17] => -22.088 [18] => -23.6 [19] => -24.623 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.9 [3] => 0.9 [4] => 1 [5] => 1 [6] => 0.996 [7] => 1.032 [8] => 10.273 [9] => 10.314 [10] => 9.213 [11] => 12.786 [12] => 15.371 [13] => 14.129 [14] => 15.627 [15] => 20.957 [16] => 16.92 [17] => 22.513 [18] => 23.002 [19] => 28.412 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 198.772 [9] => 191.735 [10] => 175.415 [11] => 128.373 [12] => 166.33 [13] => 178.451 [14] => 277.403 [15] => 270.544 [16] => 243.1 [17] => 207.044 [18] => 182.735 [19] => 182.672 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 6.2 [1] => 5.6 [2] => 6.5 [3] => 6.6 [4] => 7.4 [5] => 8 [6] => 8.311 [7] => 9.169 [8] => 9.655 [9] => 10.749 [10] => 7.627 [11] => 12.151 [12] => 12.577 [13] => 12.793 [14] => 8.871 [15] => -11.324 [16] => -10.197 [17] => 3.626 [18] => 4.663 [19] => 6.446 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -7.296 [15] => -26.755 [16] => 7.939 [17] => 11.587 [18] => 1.785 [19] => 1.488 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.634 [15] => 5.813 [16] => -3.797 [17] => 4.046 [18] => -1.042 [19] => 4.285 ) [ChangeInWorkingCapital] => Array ( [0] => -3.1 [1] => -1.3 [2] => 1.4 [3] => -1.6 [4] => -2.6 [5] => -5.8 [6] => 0.258 [7] => -13.722 [8] => 0.44 [9] => -3.519 [10] => -4.684 [11] => -0.325 [12] => -2.96 [13] => -4.494 [14] => -5.662 [15] => -20.942 [16] => 4.142 [17] => 15.633 [18] => 0.743 [19] => 5.773 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3.147 [15] => -9.04 [16] => -1.839 [17] => -1.538 [18] => 0.4 [19] => 1.288 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.551 [15] => -3.446 [16] => -3.862 [17] => -0.236 [18] => -1.28 [19] => -0.941 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.98 [16] => 0.011 [17] => 0 [18] => 0.567 [19] => 1.423 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.446 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -68.2 [1] => -111.5 [2] => -78.5 [3] => -65.3 [4] => -71.2 [5] => -264.5 [6] => -210.983 [7] => -235.835 [8] => -160.806 [9] => -277.588 [10] => -129.912 [11] => -139.118 [12] => -88.004 [13] => -163.246 [14] => -232.81 [15] => -81.87 [16] => -201.409 [17] => -178.333 [18] => -98.787 [19] => -205.083 ) [SaleOfInvestment] => Array ( [0] => 51.9 [1] => 112.2 [2] => 64.3 [3] => 81 [4] => 65.3 [5] => 185.5 [6] => 211.143 [7] => 278.417 [8] => 74.57 [9] => 266.243 [10] => 141.258 [11] => 114.719 [12] => 59.282 [13] => 116.801 [14] => 130.231 [15] => 156.348 [16] => 128.161 [17] => 170.728 [18] => 126.368 [19] => 85.005 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -21.3 [1] => -26.4 [2] => -23.9 [3] => -60.4 [4] => -69.5 [5] => -63.4 [6] => -49.595 [7] => 2.95 [8] => -64.056 [9] => -10.879 [10] => -133.952 [11] => -87.665 [12] => -12.422 [13] => -85.229 [14] => -101.232 [15] => -1.487 [16] => 85.067 [17] => 22.788 [18] => 48.708 [19] => 56.04 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.05 [2] => 0.07 [3] => 0.08 [4] => 0.12 [5] => 0.18 [6] => 0.05 [7] => -0.04 [8] => 0.15 [9] => 0.02 [10] => 0.1 [11] => 0.06 [12] => 0.03 [13] => 0.09 [14] => 0.12 [15] => -0.05 [16] => -0.09 [17] => -0.05 [18] => -0.07 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 1.96 [1] => 2.89 [2] => 3.43 [3] => 2.77 [4] => 3.61 [5] => 4.29 [6] => 6.17 [7] => 4.13 [8] => 4.14 [9] => 2.87 [10] => 3.5 [11] => 3.48 [12] => 3.47 [13] => 3.8 [14] => 5.93 [15] => 13.33 [16] => 3.79 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.02 [2] => 0.18 [3] => 3.29 [4] => 1.89 [5] => 0.21 [6] => 1.2 [7] => 0 [8] => 0 [9] => 0.12 [10] => -0.28 [11] => -0.33 [12] => -0.49 [13] => -0.16 [14] => 0.65 [15] => -0.49 [16] => -0.49 [17] => -0.16 [18] => -0.32 [19] => -0.16 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 4.03 [2] => 3.63 [3] => 13.08 [4] => 5.79 [5] => 10.74 [6] => 5.47 [7] => 7.86 [8] => 4.5 [9] => 12.31 [10] => 7.66 [11] => 9.33 [12] => 0.67 [13] => 7.58 [14] => 11.5 [15] => -35.69 [16] => -0.14 [17] => 30.1 [18] => -2.11 [19] => -5.8 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -10.6 [2] => 16.28 [3] => 5 [4] => 14.29 [5] => 8.33 [6] => 5.38 [7] => 10.22 [8] => 5.3 [9] => 11.32 [10] => -29.38 [11] => 59.2 [12] => 3.02 [13] => 1.46 [14] => -30.29 [15] => -243.45 [16] => 0 [17] => 0 [18] => 45.45 [19] => 56.25 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.18696581197 [6] => 0.931119311193 [7] => 1.37128072445 [8] => 2.55693069307 [9] => 2.9849137931 [10] => 1.83707865169 [11] => 2.72193877551 [12] => 8.34375 [13] => 2.84104046243 [14] => 2.18309859155 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.69 [6] => 0.41 [7] => 0.69 [8] => 0.67 [9] => 0.92 [10] => 0.78 [11] => 0.58 [12] => 0.59 [13] => 0.49 [14] => 0.35 [15] => 0.15 [16] => 0.05 [17] => 0.04 [18] => 0.1 [19] => 0.1 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.19 [6] => 0.93 [7] => 1.37 [8] => 1.3 [9] => 0 [10] => 1.84 [11] => 1.5 [12] => 1.13 [13] => 1.58 [14] => 0.59 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
First United Corp (NAS:FUNC)
Days Inventory
0.00 (As of Mar. 2014)

First United Corp's inventory for the three months ended in Mar. 2014 was $0.00 Mil. First United Corp's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

First United Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). First United Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. First United Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

First United Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

First United Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

First United Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/11.896*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

First United Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

First United Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 11.896
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

First United Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

First United Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide