Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.95 [1] => 3.89 [2] => 3.58 [3] => 6.61 [4] => 6.97 [5] => 19.28 [6] => 32.00 [7] => 23.27 [8] => 21.92 [9] => 21.28 [10] => 31.40 [11] => 40.77 [12] => 43.67 [13] => 38.99 [14] => 38.23 [15] => 25.97 [16] => 29.97 [17] => 36.03 [18] => 36.58 [19] => 44.28 ) [price_low] => Array ( [0] => 0.00 [1] => 2.53 [2] => 1.75 [3] => 2.17 [4] => 3.00 [5] => 4.22 [6] => 13.33 [7] => 14.78 [8] => 11.12 [9] => 12.40 [10] => 18.52 [11] => 22.95 [12] => 28.93 [13] => 27.48 [14] => 17.92 [15] => 13.90 [16] => 21.97 [17] => 24.25 [18] => 29.76 [19] => 35.87 ) [BS_share] => Array ( [0] => 27.259 [1] => 26.36 [2] => 26.76 [3] => 3.087 [4] => 28.738 [5] => 31.658 [6] => 31.88 [7] => 32.38 [8] => 32.15 [9] => 32.16 [10] => 32.23 [11] => 31.26 [12] => 30.46 [13] => 29.01 [14] => 28.95 [15] => 28.95 [16] => 29.03 [17] => 28.55 [18] => 29.19 [19] => 30.62 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 27.259 [1] => 26.987 [2] => 3.027 [3] => 3.087 [4] => 28.738 [5] => 31.658 [6] => 33.493 [7] => 33.509 [8] => 33.255 [9] => 32.677 [10] => 32.782 [11] => 32.309 [12] => 31.521 [13] => 29.962 [14] => 29.025 [15] => 28.993 [16] => 29.111 [17] => 29.435 [18] => 29.536 [19] => 30.762 ) [Revenue] => Array ( [0] => 135 [1] => 148.1 [2] => 80.737 [3] => 105.14 [4] => 130.438 [5] => 170.843 [6] => 214.907 [7] => 227.5 [8] => 226.072 [9] => 241.517 [10] => 282.197 [11] => 320.934 [12] => 352.758 [13] => 392.737 [14] => 474.436 [15] => 417.41 [16] => 483.939 [17] => 536.402 [18] => 584.446 [19] => 652.481 ) [COGS] => Array ( [0] => 59.5 [1] => 62.4 [2] => 50.215 [3] => 62.277 [4] => 76.488 [5] => 99.071 [6] => 120.931 [7] => 0 [8] => 131.638 [9] => 0 [10] => 153.672 [11] => 171.262 [12] => 0 [13] => 142.412 [14] => 168.048 [15] => 181.74 [16] => 209.832 [17] => 233.041 [18] => 262.758 [19] => 300.835 ) [Gross Profit] => Array ( [0] => 75.5 [1] => 85.7 [2] => 30.522 [3] => 42.863 [4] => 53.95 [5] => 71.772 [6] => 93.976 [7] => 0 [8] => 94.434 [9] => 0 [10] => 128.525 [11] => 149.672 [12] => 0 [13] => 250.325 [14] => 306.388 [15] => 235.67 [16] => 239.43 [17] => 267.441 [18] => 282.39 [19] => 309.717 ) [SGA] => Array ( [0] => 39.2 [1] => 43.7 [2] => 19.921 [3] => 26.897 [4] => 33.593 [5] => 40.332 [6] => 50.892 [7] => 0 [8] => 54.236 [9] => 0 [10] => 68.11 [11] => 73.288 [12] => 74.448 [13] => 88.803 [14] => 116.504 [15] => 155.817 [16] => 163.785 [17] => 166.571 [18] => 174.304 [19] => 193.026 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 6.4 [1] => 8.7 [2] => 2.085 [3] => 2.902 [4] => 4.346 [5] => 4.996 [6] => 5.783 [7] => 8.41 [8] => 7.461 [9] => 7.263 [10] => 6.817 [11] => 8.947 [12] => 8.934 [13] => 10.824 [14] => 16.615 [15] => 19.722 [16] => 20.45 [17] => 20.993 [18] => 21.021 [19] => 23.579 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.011 [5] => 26.444 [6] => 37.301 [7] => 31.658 [8] => 32.737 [9] => 40.182 [10] => 53.598 [11] => 67.437 [12] => 75.396 [13] => 71.048 [14] => 70.285 [15] => 18.55 [16] => 53.739 [17] => 77.11 [18] => 83.532 [19] => 84.355 ) [other_operating_charges] => Array ( [0] => -36.3 [1] => -42 [2] => -10.601 [3] => -15.966 [4] => -4.346 [5] => -4.996 [6] => -5.783 [7] => 31.658 [8] => -7.461 [9] => 40.182 [10] => -6.817 [11] => -8.947 [12] => 149.844 [13] => -90.474 [14] => -119.599 [15] => -61.303 [16] => -21.906 [17] => -23.76 [18] => -24.554 [19] => -32.336 ) [Month End Stock Price] => Array ( [0] => 3.445 [1] => 2.945 [2] => 2.222 [3] => 5.389 [4] => 4.167 [5] => 19.278 [6] => 24.875 [7] => 23.253 [8] => 13.627 [9] => 18.333 [10] => 29.8 [11] => 36.65 [12] => 28.93 [13] => 31.17 [14] => 24.27 [15] => 25.03 [16] => 28.38 [17] => 32.05 [18] => 35.01 [19] => 43.91 ) [mktcap] => Array ( [0] => 93.907255 [1] => 77.6302 [2] => 59.46072 [3] => 16.635843 [4] => 119.751246 [5] => 610.302924 [6] => 793.015 [7] => 752.93214 [8] => 438.10805 [9] => 589.58928 [10] => 960.454 [11] => 1145.679 [12] => 881.2078 [13] => 904.2417 [14] => 702.6165 [15] => 724.6185 [16] => 823.8714 [17] => 915.0275 [18] => 1021.9419 [19] => 1344.5242 ) [Cash and Equiv] => Array ( [0] => 1 [1] => 3.8 [2] => 0.028 [3] => 0.895 [4] => 0.455 [5] => 5.989 [6] => 15.589 [7] => 28.586 [8] => 53.916 [9] => 86.539 [10] => 111.678 [11] => 79.332 [12] => 69.881 [13] => 4.909 [14] => 22.093 [15] => 42.035 [16] => 74.504 [17] => 58.801 [18] => 112.182 [19] => 127.367 ) [ev_addition] => Array ( [0] => 4.9 [1] => 5.5 [2] => 9.47 [3] => 0.704 [4] => 24.2 [5] => -0.477 [6] => -7.825 [7] => -23.683 [8] => -53.446 [9] => -85.632 [10] => -110.811 [11] => -76.991 [12] => -69.085 [13] => 27.194 [14] => 31.089 [15] => 10.155 [16] => -23.621 [17] => -58.468 [18] => -111.848 [19] => -127.364 ) [ev_addition_per_share] => Array ( [0] => 0.18 [1] => 0.209 [2] => 0.354 [3] => 0.228 [4] => 0.842 [5] => -0.015 [6] => -0.245 [7] => -0.731 [8] => -1.662 [9] => -2.663 [10] => -3.438 [11] => -2.463 [12] => -2.268 [13] => 0.937 [14] => 1.074 [15] => 0.351 [16] => -0.814 [17] => -2.048 [18] => -3.832 [19] => -4.16 ) [ev_per_share] => Array ( [0] => 3.625 [1] => 3.155 [2] => 2.572 [3] => 5.619 [4] => 5.007 [5] => 19.258 [6] => 24.625 [7] => 22.523 [8] => 11.967 [9] => 15.673 [10] => 26.36 [11] => 34.19 [12] => 26.66 [13] => 32.11 [14] => 25.34 [15] => 25.38 [16] => 27.57 [17] => 30 [18] => 31.18 [19] => 39.75 ) [ev] => Array ( [0] => 98.807255 [1] => 83.1302 [2] => 68.93072 [3] => 17.339843 [4] => 143.951246 [5] => 609.825924 [6] => 785.19 [7] => 729.24914 [8] => 384.66205 [9] => 503.95728 [10] => 849.643 [11] => 1068.688 [12] => 812.1228 [13] => 931.4357 [14] => 733.7055 [15] => 734.7735 [16] => 800.2504 [17] => 856.5595 [18] => 910.0939 [19] => 1217.1602 ) [Non Operating Income] => Array ( [0] => -21.3 [1] => -22.5 [2] => 0.002 [3] => -0.084 [4] => 0.037 [5] => 0.333 [6] => 0.773 [7] => 0.877 [8] => 1.763 [9] => 0.6 [10] => 1.127 [11] => 3.904 [12] => 3.229 [13] => 1.756 [14] => 0.362 [15] => 0.069 [16] => 0.09 [17] => 0.074 [18] => 0.014 [19] => 0.099 ) [tax] => Array ( [0] => 3 [1] => 3.3 [2] => 2.891 [3] => 4.74 [4] => 5.653 [5] => 9.95 [6] => 14.522 [7] => 12.322 [8] => 12.542 [9] => 14.896 [10] => 20.249 [11] => 26.328 [12] => 29.621 [13] => 27.388 [14] => 26.869 [15] => 8.147 [16] => 21.063 [17] => 29.366 [18] => 30.487 [19] => 29.455 ) [Pretax Income] => Array ( [0] => 7 [1] => 7.8 [2] => 6.87 [3] => 13.334 [4] => 14.842 [5] => 25.99 [6] => 37.967 [7] => 32.204 [8] => 34.158 [9] => 40.711 [10] => 54.67 [11] => 71.237 [12] => 78.544 [13] => 72.313 [14] => 69.411 [15] => 17.949 [16] => 53.099 [17] => 76.565 [18] => 83.155 [19] => 83.922 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.5 [1] => -3 [2] => -0.743 [3] => -0.796 [4] => -1.206 [5] => -0.787 [6] => -0.107 [7] => -0.331 [8] => -0.342 [9] => -0.071 [10] => -0.055 [11] => -0.104 [12] => -0.081 [13] => -0.491 [14] => -1.236 [15] => -0.67 [16] => -0.73 [17] => -0.619 [18] => -0.391 [19] => -0.532 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.346 [5] => 4.996 [6] => 5.783 [7] => 8.41 [8] => 0 [9] => 7.263 [10] => 6.817 [11] => 8.947 [12] => 8.934 [13] => 10.824 [14] => 16.615 [15] => 19.722 [16] => 20.45 [17] => 20.993 [18] => 21.021 [19] => 23.579 ) [ReconciledDepreciation] => Array ( [0] => 6.4 [1] => 8.7 [2] => 2.09 [3] => 2.9 [4] => 4.35 [5] => 5 [6] => 5.78 [7] => 8.41 [8] => 7.46 [9] => 7.26 [10] => 6.82 [11] => 8.95 [12] => 8.93 [13] => 10.82 [14] => 16.62 [15] => 19.72 [16] => 20.45 [17] => 20.99 [18] => 21.02 [19] => 23.58 ) [EBIT] => Array ( [0] => 8.5 [1] => 10.8 [2] => 7.613 [3] => 14.13 [4] => 16.048 [5] => 26.777 [6] => 38.074 [7] => 32.535 [8] => 34.5 [9] => 40.782 [10] => 54.725 [11] => 71.341 [12] => 78.625 [13] => 72.804 [14] => 70.647 [15] => 18.619 [16] => 53.829 [17] => 77.184 [18] => 83.546 [19] => 84.454 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.394 [5] => 31.773 [6] => 43.857 [7] => 40.945 [8] => 32.737 [9] => 48.045 [10] => 61.542 [11] => 80.288 [12] => 87.559 [13] => 83.628 [14] => 87.262 [15] => 38.341 [16] => 74.279 [17] => 98.177 [18] => 104.567 [19] => 108.033 ) [EBITDA] => Array ( [0] => 14.9 [1] => 19.5 [2] => 9.698 [3] => 17.032 [4] => 20.394 [5] => 31.773 [6] => 43.857 [7] => 40.945 [8] => 41.961 [9] => 48.045 [10] => 61.542 [11] => 80.288 [12] => 87.559 [13] => 83.628 [14] => 87.262 [15] => 38.341 [16] => 74.279 [17] => 98.177 [18] => 104.567 [19] => 108.033 ) [EBITDA_1] => Array ( [0] => 14.9 [1] => 19.5 [2] => 9.698 [3] => 17.032 [4] => 20.394 [5] => 31.773 [6] => 43.857 [7] => 40.945 [8] => 41.961 [9] => 48.045 [10] => 61.542 [11] => 80.288 [12] => 87.559 [13] => 83.628 [14] => 87.262 [15] => 38.341 [16] => 74.279 [17] => 98.177 [18] => 104.567 [19] => 108.033 ) [DDA_new] => Array ( [0] => 6.4 [1] => 8.7 [2] => 2.09 [3] => 2.9 [4] => 4.35 [5] => 5 [6] => 5.78 [7] => 8.41 [8] => 7.46 [9] => 7.26 [10] => 6.82 [11] => 8.95 [12] => 8.93 [13] => 10.82 [14] => 16.62 [15] => 19.72 [16] => 20.45 [17] => 20.99 [18] => 21.02 [19] => 23.58 ) [EBITDA_new] => Array ( [0] => 14.9 [1] => 19.5 [2] => 9.703 [3] => 17.03 [4] => 20.394 [5] => 31.773 [6] => 43.857 [7] => 40.945 [8] => 32.737 [9] => 48.045 [10] => 61.542 [11] => 80.288 [12] => 87.559 [13] => 83.628 [14] => 87.262 [15] => 38.341 [16] => 74.279 [17] => 98.177 [18] => 104.567 [19] => 108.033 ) [EBITDA_per_share] => Array ( [0] => 0.55 [1] => 0.72 [2] => 3.2 [3] => 5.52 [4] => 0.71 [5] => 1 [6] => 1.31 [7] => 1.22 [8] => 1.26 [9] => 1.47 [10] => 1.88 [11] => 2.49 [12] => 2.78 [13] => 2.79 [14] => 3.01 [15] => 1.32 [16] => 2.55 [17] => 3.34 [18] => 3.54 [19] => 3.51 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.56 [5] => 0.84 [6] => 1.11 [7] => 0.94 [8] => 0.98 [9] => 1.23 [10] => 1.63 [11] => 2.09 [12] => 2.39 [13] => 2.37 [14] => 2.42 [15] => 0.64 [16] => 1.85 [17] => 2.62 [18] => 2.83 [19] => 2.74 ) [Net Income] => Array ( [0] => 4 [1] => 4.5 [2] => 3.979 [3] => 8.594 [4] => 10.154 [5] => 16.04 [6] => 23.445 [7] => 19.882 [8] => 21.616 [9] => 25.815 [10] => 34.421 [11] => 44.909 [12] => 48.923 [13] => 44.925 [14] => 42.542 [15] => 9.802 [16] => 32.036 [17] => 47.199 [18] => 52.668 [19] => 54.467 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.24 [12] => 0.28 [13] => 0.28 [14] => 0.28 [15] => 0.28 [16] => 0.28 [17] => 0.28 [18] => 0.34 [19] => 0.4 ) [Shares Outstanding] => Array ( [0] => 27.259 [1] => 26.987 [2] => 3.027 [3] => 3.087 [4] => 28.738 [5] => 31.658 [6] => 33.493 [7] => 33.509 [8] => 33.255 [9] => 32.677 [10] => 32.782 [11] => 32.309 [12] => 31.521 [13] => 29.962 [14] => 29.025 [15] => 28.993 [16] => 29.111 [17] => 29.435 [18] => 29.536 [19] => 30.762 ) [shares_diluted] => Array ( [0] => 27.259 [1] => 26.987 [2] => 3.027 [3] => 3.087 [4] => 28.738 [5] => 31.658 [6] => 33.493 [7] => 33.509 [8] => 33.255 [9] => 32.677 [10] => 32.782 [11] => 32.309 [12] => 31.521 [13] => 29.962 [14] => 29.025 [15] => 28.993 [16] => 29.111 [17] => 29.435 [18] => 29.536 [19] => 30.762 ) [shares_basic] => Array ( [0] => 27.259 [1] => 25.949 [2] => 3.025 [3] => 2.984 [4] => 27.693 [5] => 30.075 [6] => 31.682 [7] => 32.416 [8] => 32.263 [9] => 31.870 [10] => 32.169 [11] => 31.850 [12] => 31.091 [13] => 29.609 [14] => 28.808 [15] => 28.928 [16] => 28.984 [17] => 29.052 [18] => 28.967 [19] => 30.135 ) [COGS_pct] => Array ( [0] => 0.44 [1] => 0.42 [2] => 0.62 [3] => 0.59 [4] => 0.59 [5] => 0.58 [6] => 0.56 [7] => 0.00 [8] => 0.58 [9] => 0.00 [10] => 0.54 [11] => 0.53 [12] => 0.00 [13] => 0.36 [14] => 0.35 [15] => 0.44 [16] => 0.43 [17] => 0.43 [18] => 0.45 [19] => 0.46 ) [Gross Profit_pct] => Array ( [0] => 55.93 [1] => 57.87 [2] => 37.80 [3] => 40.77 [4] => 41.36 [5] => 42.01 [6] => 43.73 [7] => 0.00 [8] => 41.77 [9] => 0.00 [10] => 45.54 [11] => 46.64 [12] => 0.00 [13] => 63.74 [14] => 64.58 [15] => 56.46 [16] => 49.48 [17] => 49.86 [18] => 48.32 [19] => 47.47 ) [SGA_pct] => Array ( [0] => 29.04 [1] => 29.51 [2] => 24.67 [3] => 25.58 [4] => 25.75 [5] => 23.61 [6] => 23.68 [7] => 0.00 [8] => 23.99 [9] => 0.00 [10] => 24.14 [11] => 22.84 [12] => 21.10 [13] => 22.61 [14] => 24.56 [15] => 37.33 [16] => 33.84 [17] => 31.05 [18] => 29.82 [19] => 29.58 ) [Interest Expense_pct] => Array ( [0] => -1.11 [1] => -2.03 [2] => -0.92 [3] => -0.76 [4] => -0.92 [5] => -0.46 [6] => -0.05 [7] => -0.15 [8] => -0.15 [9] => -0.03 [10] => -0.02 [11] => -0.03 [12] => -0.02 [13] => -0.13 [14] => -0.26 [15] => -0.16 [16] => -0.15 [17] => -0.12 [18] => -0.07 [19] => -0.08 ) [Pretax Income_pct] => Array ( [0] => 5.19 [1] => 5.27 [2] => 8.51 [3] => 12.68 [4] => 11.38 [5] => 15.21 [6] => 17.67 [7] => 14.16 [8] => 15.11 [9] => 16.86 [10] => 19.37 [11] => 22.20 [12] => 22.27 [13] => 18.41 [14] => 14.63 [15] => 4.30 [16] => 10.97 [17] => 14.27 [18] => 14.23 [19] => 12.86 ) [Net Income_pct] => Array ( [0] => 2.96 [1] => 3.04 [2] => 4.93 [3] => 8.17 [4] => 7.78 [5] => 9.39 [6] => 10.91 [7] => 8.74 [8] => 9.56 [9] => 10.69 [10] => 12.20 [11] => 13.99 [12] => 13.87 [13] => 11.44 [14] => 8.97 [15] => 2.35 [16] => 6.62 [17] => 8.80 [18] => 9.01 [19] => 8.35 ) [DaysSalesOutstanding] => Array ( [0] => 48.94 [1] => 43.87 [2] => 107.01 [3] => 61.35 [4] => 55.28 [5] => 58.42 [6] => 60.37 [7] => 46.15 [8] => 48.94 [9] => 47.54 [10] => 54.5 [11] => 57.94 [12] => 53.69 [13] => 55.52 [14] => 46.65 [15] => 48.72 [16] => 47.34 [17] => 48.26 [18] => 47 [19] => 42.79 ) [DaysInventory] => Array ( [0] => 1.84 [1] => 2.34 [2] => 4.01 [3] => 0 [4] => 1.86 [5] => 2.36 [6] => 1.33 [7] => 0 [8] => 1.12 [9] => 0 [10] => 1 [11] => 1.21 [12] => 0 [13] => 1.43 [14] => 1.45 [15] => 1.88 [16] => 1.44 [17] => 1.38 [18] => 1.25 [19] => 1.28 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 5.693 [3] => 0 [4] => 5.369 [5] => 8.069 [6] => 9.73 [7] => 5.324 [8] => 0 [9] => 8.095 [10] => 10.026 [11] => 14.419 [12] => 10.077 [13] => 15.844 [14] => 14.196 [15] => 15.36 [16] => 14.361 [17] => 19.975 [18] => 15.146 [19] => 20.977 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 25.74 [3] => 0 [4] => 15.02 [5] => 17.24 [6] => 16.53 [7] => 8.54 [8] => 0 [9] => 12.23 [10] => 12.97 [11] => 16.4 [12] => 10.43 [13] => 14.73 [14] => 10.92 [15] => 13.43 [16] => 10.83 [17] => 13.59 [18] => 9.46 [19] => 11.73 ) [InventoryTurnover] => Array ( [0] => 198.33 [1] => 156 [2] => 90.97 [3] => 0 [4] => 196.63 [5] => 154.8 [6] => 275.47 [7] => 0 [8] => 326.65 [9] => 0 [10] => 364.15 [11] => 302.05 [12] => 0 [13] => 255.22 [14] => 251.19 [15] => 193.75 [16] => 252.81 [17] => 264.52 [18] => 291.63 [19] => 285.96 ) [Accts Rec.] => Array ( [0] => 18.1 [1] => 17.8 [2] => 23.671 [3] => 17.671 [4] => 19.754 [5] => 27.342 [6] => 35.543 [7] => 28.764 [8] => 30.31 [9] => 31.457 [10] => 42.139 [11] => 50.942 [12] => 51.889 [13] => 59.734 [14] => 60.633 [15] => 55.72 [16] => 62.763 [17] => 70.922 [18] => 75.262 [19] => 76.5 ) [Inventory] => Array ( [0] => 0.3 [1] => 0.4 [2] => 0.552 [3] => 0 [4] => 0.389 [5] => 0.64 [6] => 0.439 [7] => 0.379 [8] => 0.403 [9] => 0.399 [10] => 0.422 [11] => 0.567 [12] => 0.501 [13] => 0.558 [14] => 0.669 [15] => 0.938 [16] => 0.83 [17] => 0.881 [18] => 0.901 [19] => 1.052 ) [inventory2sales] => Array ( [0] => 0.002 [1] => 0.003 [2] => 0.007 [3] => 0 [4] => 0.003 [5] => 0.004 [6] => 0.002 [7] => 0.002 [8] => 0.002 [9] => 0.002 [10] => 0.001 [11] => 0.002 [12] => 0.001 [13] => 0.001 [14] => 0.001 [15] => 0.002 [16] => 0.002 [17] => 0.002 [18] => 0.002 [19] => 0.002 ) [Total Current Assets] => Array ( [0] => 21.6 [1] => 25.8 [2] => 28.204 [3] => 20.318 [4] => 23.416 [5] => 36.414 [6] => 54.925 [7] => 62.404 [8] => 88.774 [9] => 123.166 [10] => 159.422 [11] => 136.734 [12] => 127.563 [13] => 71.45 [14] => 91.589 [15] => 107.226 [16] => 145.963 [17] => 139.717 [18] => 198.396 [19] => 220.36 ) [Other Current Assets] => Array ( [0] => 2.2 [1] => 3.8 [2] => 3.953 [3] => 1.752 [4] => 2.818 [5] => 2.443 [6] => 3.354 [7] => 4.675 [8] => 4.145 [9] => 4.771 [10] => 5.183 [11] => 5.893 [12] => 5.292 [13] => 6.249 [14] => 8.194 [15] => 8.533 [16] => 7.866 [17] => 9.113 [18] => 10.051 [19] => 15.441 ) [Net PPE] => Array ( [0] => 56 [1] => 72.1 [2] => 70.279 [3] => 15.785 [4] => 29.92 [5] => 32.89 [6] => 45.061 [7] => 42.695 [8] => 37.173 [9] => 32.912 [10] => 37.286 [11] => 47.222 [12] => 53.315 [13] => 103.032 [14] => 122.976 [15] => 128.726 [16] => 126.432 [17] => 129.868 [18] => 133.557 [19] => 154.763 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.768 [5] => 9.458 [6] => 15.083 [7] => 16.519 [8] => 16.066 [9] => 15.588 [10] => 15.588 [11] => 27.595 [12] => 26.319 [13] => 66.044 [14] => 90.938 [15] => 79.181 [16] => 74.591 [17] => 70 [18] => 65.434 [19] => 128.606 ) [Total Assets] => Array ( [0] => 78 [1] => 98.3 [2] => 99.074 [3] => 137.173 [4] => 56.808 [5] => 79.617 [6] => 115.968 [7] => 136.959 [8] => 145.511 [9] => 175.087 [10] => 214.553 [11] => 212.6 [12] => 213.014 [13] => 241.884 [14] => 307.527 [15] => 316.73 [16] => 348.796 [17] => 341.151 [18] => 399.187 [19] => 506.269 ) [Other Long-Term Assets] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.591 [3] => 101.07 [4] => 0.704 [5] => 0.855 [6] => 0.899 [7] => 15.341 [8] => 3.498 [9] => 3.421 [10] => 2.257 [11] => 1.049 [12] => 5.817 [13] => 1.358 [14] => 2.024 [15] => 1.597 [16] => 1.81 [17] => 1.566 [18] => 1.8 [19] => 2.54 ) [Total Assets Non-liquid] => Array ( [0] => 77 [1] => 94.5 [2] => 99.046 [3] => 136.278 [4] => 56.353 [5] => 73.628 [6] => 100.379 [7] => 108.373 [8] => 91.595 [9] => 88.548 [10] => 102.875 [11] => 133.268 [12] => 143.133 [13] => 236.975 [14] => 285.434 [15] => 274.695 [16] => 274.292 [17] => 282.35 [18] => 287.005 [19] => 378.902 ) [HardAssets] => Array ( [0] => 77 [1] => 94.5 [2] => 99.046 [3] => 136.278 [4] => 53.585 [5] => 64.17 [6] => 85.296 [7] => 91.854 [8] => 75.529 [9] => 72.96 [10] => 87.287 [11] => 105.673 [12] => 116.814 [13] => 170.931 [14] => 194.496 [15] => 195.514 [16] => 199.701 [17] => 212.35 [18] => 221.571 [19] => 250.296 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.608 [5] => 13.454 [6] => 15.801 [7] => 11.86 [8] => 0 [9] => 15.666 [10] => 21.194 [11] => 18.469 [12] => 14.481 [13] => 25.058 [14] => 23.948 [15] => 28.167 [16] => 26.537 [17] => 32.905 [18] => 27.187 [19] => 34.126 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.205 [5] => 1.271 [6] => 0.978 [7] => 0.916 [8] => 0 [9] => 0.029 [10] => 0.039 [11] => 1.542 [12] => 0.04 [13] => 0.83 [14] => 1.602 [15] => 0.919 [16] => 0.638 [17] => 0.552 [18] => 0.276 [19] => 0.069 ) [ShortTermDebt_without_lease] => Array ( [0] => 5.9 [1] => 9.3 [2] => 9.498 [3] => 1.599 [4] => 4.529 [5] => 0.758 [6] => 0.532 [7] => 0.452 [8] => 0.47 [9] => 0 [10] => 0 [11] => 1.504 [12] => 0 [13] => 0.617 [14] => 0.147 [15] => 0.021 [16] => 0 [17] => 0 [18] => 0.276 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 14.7 [1] => 20 [2] => 22.414 [3] => 20.809 [4] => 16.381 [5] => 16.852 [6] => 19.133 [7] => 18.31 [8] => 18.69 [9] => 20.29 [10] => 25.657 [11] => 25.964 [12] => 19.133 [13] => 26.818 [14] => 26.162 [15] => 29.783 [16] => 27.605 [17] => 33.93 [18] => 27.92 [19] => 34.611 ) [Other Current Liab.] => Array ( [0] => 14.7 [1] => 20 [2] => 22.414 [3] => 20.809 [4] => 1.568 [5] => 2.127 [6] => 2.354 [7] => 5.534 [8] => 18.69 [9] => 4.595 [10] => 4.424 [11] => 5.953 [12] => 4.612 [13] => 0.93 [14] => 0.612 [15] => 0.697 [16] => 0.43 [17] => 0.473 [18] => 0.457 [19] => 0.416 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.06 [3] => 0.06 [4] => 0.189 [5] => 0.207 [6] => 0.213 [7] => 0 [8] => 0.212 [9] => 0 [10] => 0.324 [11] => 0.314 [12] => 0 [13] => 0 [14] => 0 [15] => 0.29 [16] => 0.29 [17] => 0.285 [18] => 0.292 [19] => 0.305 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 26.202 [3] => 26.804 [4] => 15.705 [5] => 35.528 [6] => 40.578 [7] => 43.796 [8] => 33.983 [9] => 37.41 [10] => 36.279 [11] => 0 [12] => 0 [13] => 0 [14] => 10.249 [15] => 16.631 [16] => 24.3 [17] => 42.212 [18] => 64.644 [19] => 107.726 ) [Retained Earnings] => Array ( [0] => 6.5 [1] => 11 [2] => 15.002 [3] => 23.596 [4] => 3.177 [5] => 19.217 [6] => 42.662 [7] => 62.544 [8] => 84.16 [9] => 109.975 [10] => 144.396 [11] => 178.502 [12] => 184.923 [13] => 171.447 [14] => 205.896 [15] => 207.586 [16] => 231.496 [17] => 244.405 [18] => 286.735 [19] => 327.834 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 31.8 [1] => 36.6 [2] => 41.264 [3] => 50.46 [4] => 19.071 [5] => 54.952 [6] => 83.453 [7] => 106.585 [8] => 118.346 [9] => 147.708 [10] => 181.003 [11] => 178.816 [12] => 185.227 [13] => 171.733 [14] => 216.434 [15] => 224.507 [16] => 256.086 [17] => 286.902 [18] => 351.671 [19] => 435.865 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.126 [5] => 4.754 [6] => 7.232 [7] => 4.451 [8] => 0 [9] => 0.907 [10] => 0.867 [11] => 0.837 [12] => 0.796 [13] => 31.486 [14] => 53.035 [15] => 52.169 [16] => 50.883 [17] => 0.333 [18] => 0.058 [19] => 0.003 ) [Total Liabilities] => Array ( [0] => 46.2 [1] => 61.7 [2] => 57.81 [3] => 86.713 [4] => 37.737 [5] => 24.665 [6] => 32.515 [7] => 30.374 [8] => 27.165 [9] => 27.379 [10] => 33.55 [11] => 33.784 [12] => 27.787 [13] => 70.151 [14] => 91.093 [15] => 92.223 [16] => 92.71 [17] => 54.249 [18] => 47.516 [19] => 70.404 ) [Other Long-Term Liab.] => Array ( [0] => 31.5 [1] => 41.7 [2] => 35.396 [3] => 65.904 [4] => 4.4408920985E-16 [5] => 8.881784197E-16 [6] => 1.7763568394E-15 [7] => -8.881784197E-16 [8] => 8.475 [9] => 1.7763568394E-15 [10] => 0 [11] => -2.6645352591E-15 [12] => 1.271 [13] => 4.476 [14] => 3.055 [15] => 4.485 [16] => 8.106 [17] => 8.86 [18] => 7.098 [19] => 8.94 ) [Cash and Equiv_pct] => Array ( [0] => 1.28 [1] => 3.87 [2] => 0.03 [3] => 0.65 [4] => 0.80 [5] => 7.52 [6] => 13.44 [7] => 20.87 [8] => 37.05 [9] => 49.43 [10] => 52.05 [11] => 37.32 [12] => 32.81 [13] => 2.03 [14] => 7.18 [15] => 13.27 [16] => 21.36 [17] => 17.24 [18] => 28.10 [19] => 25.16 ) [Accts Rec._pct] => Array ( [0] => 23.21 [1] => 18.11 [2] => 23.89 [3] => 12.88 [4] => 34.77 [5] => 34.34 [6] => 30.65 [7] => 21.00 [8] => 20.83 [9] => 17.97 [10] => 19.64 [11] => 23.96 [12] => 24.36 [13] => 24.70 [14] => 19.72 [15] => 17.59 [16] => 17.99 [17] => 20.79 [18] => 18.85 [19] => 15.11 ) [Inventory_pct] => Array ( [0] => 0.38 [1] => 0.41 [2] => 0.56 [3] => 0.00 [4] => 0.68 [5] => 0.80 [6] => 0.38 [7] => 0.28 [8] => 0.28 [9] => 0.23 [10] => 0.20 [11] => 0.27 [12] => 0.24 [13] => 0.23 [14] => 0.22 [15] => 0.30 [16] => 0.24 [17] => 0.26 [18] => 0.23 [19] => 0.21 ) [Other Current Assets_pct] => Array ( [0] => 2.82 [1] => 3.87 [2] => 3.99 [3] => 1.28 [4] => 4.96 [5] => 3.07 [6] => 2.89 [7] => 3.41 [8] => 2.85 [9] => 2.72 [10] => 2.42 [11] => 2.77 [12] => 2.48 [13] => 2.58 [14] => 2.66 [15] => 2.69 [16] => 2.26 [17] => 2.67 [18] => 2.52 [19] => 3.05 ) [Total Current Assets_pct] => Array ( [0] => 27.69 [1] => 26.25 [2] => 28.47 [3] => 14.81 [4] => 41.22 [5] => 45.74 [6] => 47.36 [7] => 45.56 [8] => 61.01 [9] => 70.35 [10] => 74.30 [11] => 64.32 [12] => 59.88 [13] => 29.54 [14] => 29.78 [15] => 33.85 [16] => 41.85 [17] => 40.95 [18] => 49.70 [19] => 43.53 ) [Net PPE_pct] => Array ( [0] => 71.79 [1] => 73.35 [2] => 70.94 [3] => 11.51 [4] => 52.67 [5] => 41.31 [6] => 38.86 [7] => 31.17 [8] => 25.55 [9] => 18.80 [10] => 17.38 [11] => 22.21 [12] => 25.03 [13] => 42.60 [14] => 39.99 [15] => 40.64 [16] => 36.25 [17] => 38.07 [18] => 33.46 [19] => 30.57 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 4.87 [5] => 11.88 [6] => 13.01 [7] => 12.06 [8] => 11.04 [9] => 8.90 [10] => 7.27 [11] => 12.98 [12] => 12.36 [13] => 27.30 [14] => 29.57 [15] => 25.00 [16] => 21.39 [17] => 20.52 [18] => 16.39 [19] => 25.40 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.51 [1] => 0.41 [2] => 0.60 [3] => 73.68 [4] => 1.24 [5] => 1.07 [6] => 0.78 [7] => 11.20 [8] => 2.40 [9] => 1.95 [10] => 1.05 [11] => 0.49 [12] => 2.73 [13] => 0.56 [14] => 0.66 [15] => 0.50 [16] => 0.52 [17] => 0.46 [18] => 0.45 [19] => 0.50 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 16.91 [5] => 16.90 [6] => 13.63 [7] => 8.66 [8] => 0.00 [9] => 8.95 [10] => 9.88 [11] => 8.69 [12] => 6.80 [13] => 10.36 [14] => 7.79 [15] => 8.89 [16] => 7.61 [17] => 9.65 [18] => 6.81 [19] => 6.74 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 9.16 [5] => 1.60 [6] => 0.84 [7] => 0.67 [8] => 0.00 [9] => 0.02 [10] => 0.02 [11] => 0.73 [12] => 0.02 [13] => 0.34 [14] => 0.52 [15] => 0.29 [16] => 0.18 [17] => 0.16 [18] => 0.07 [19] => 0.01 ) [Other Current Liab._pct] => Array ( [0] => 18.85 [1] => 20.35 [2] => 22.62 [3] => 15.17 [4] => 2.76 [5] => 2.67 [6] => 2.03 [7] => 4.04 [8] => 12.84 [9] => 2.62 [10] => 2.06 [11] => 2.80 [12] => 2.17 [13] => 0.38 [14] => 0.20 [15] => 0.22 [16] => 0.12 [17] => 0.14 [18] => 0.11 [19] => 0.08 ) [Total Current Liabilities_pct] => Array ( [0] => 18.85 [1] => 20.35 [2] => 22.62 [3] => 15.17 [4] => 28.84 [5] => 21.17 [6] => 16.50 [7] => 13.37 [8] => 12.84 [9] => 11.59 [10] => 11.96 [11] => 12.21 [12] => 8.98 [13] => 11.09 [14] => 8.51 [15] => 9.40 [16] => 7.91 [17] => 9.95 [18] => 6.99 [19] => 6.84 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 35.43 [5] => 5.97 [6] => 6.24 [7] => 3.25 [8] => 0.00 [9] => 0.52 [10] => 0.40 [11] => 0.39 [12] => 0.37 [13] => 13.02 [14] => 17.25 [15] => 16.47 [16] => 14.59 [17] => 0.10 [18] => 0.01 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 40.38 [1] => 42.42 [2] => 35.73 [3] => 48.04 [4] => 2.17 [5] => 3.84 [6] => 5.30 [7] => 5.56 [8] => 5.82 [9] => 3.53 [10] => 3.27 [11] => 3.28 [12] => 3.69 [13] => 4.90 [14] => 3.87 [15] => 3.24 [16] => 4.08 [17] => 5.86 [18] => 4.89 [19] => 7.07 ) [Total Liabilities_pct] => Array ( [0] => 59.23 [1] => 62.77 [2] => 58.35 [3] => 63.21 [4] => 66.43 [5] => 30.98 [6] => 28.04 [7] => 22.18 [8] => 18.67 [9] => 15.64 [10] => 15.64 [11] => 15.89 [12] => 13.04 [13] => 29.00 [14] => 29.62 [15] => 29.12 [16] => 26.58 [17] => 15.90 [18] => 11.90 [19] => 13.91 ) [netcash] => Array ( [0] => -1.66 [1] => -2.2 [2] => -2.16 [3] => -27.8 [4] => -1.3 [5] => -0.59 [6] => -0.53 [7] => -0.06 [8] => 0.83 [9] => 1.84 [10] => 2.42 [11] => 1.46 [12] => 1.38 [13] => -2.25 [14] => -2.38 [15] => -1.73 [16] => -0.63 [17] => 0.16 [18] => 2.22 [19] => 1.86 ) [NCAV] => Array ( [0] => -1.15 [1] => -1.68 [2] => -1.49 [3] => -23.51 [4] => -0.78 [5] => 0.07 [6] => 0.31 [7] => 0.62 [8] => 1.55 [9] => 2.58 [10] => 3.41 [11] => 2.69 [12] => 2.67 [13] => -0.7 [14] => -0.8 [15] => -0.27 [16] => 1.01 [17] => 2.04 [18] => 4.16 [19] => 3.75 ) [NCAV_real] => Array ( [0] => -0.9 [1] => -1.36 [2] => -1.11 [3] => -21.51 [4] => -0.5 [5] => 0.37 [6] => 0.7 [7] => 0.99 [8] => 1.92 [9] => 2.98 [10] => 3.91 [11] => 3.29 [12] => 3.28 [13] => 0.04 [14] => 0.02 [15] => 0.52 [16] => 1.83 [17] => 2.99 [18] => 5.17 [19] => 4.9 ) [Book Value Per Share] => Array ( [0] => 1.17 [1] => 1.39 [2] => 1.54 [3] => 16.35 [4] => 0.66 [5] => 1.74 [6] => 2.62 [7] => 3.29 [8] => 3.68 [9] => 4.59 [10] => 5.62 [11] => 5.72 [12] => 6.08 [13] => 5.92 [14] => 7.48 [15] => 7.75 [16] => 8.82 [17] => 10.05 [18] => 12.05 [19] => 14.23 ) [Tangibles_book_per_share] => Array ( [0] => 1.17 [1] => 1.39 [2] => 1.54 [3] => 16.35 [4] => 0.57 [5] => 1.44 [6] => 2.14 [7] => 2.78 [8] => 3.18 [9] => 4.11 [10] => 5.13 [11] => 4.84 [12] => 5.22 [13] => 3.64 [14] => 4.33 [15] => 5.02 [16] => 6.25 [17] => 7.6 [18] => 9.81 [19] => 10.03 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.328 [5] => 0.11 [6] => 0.098 [7] => 0.05 [8] => 0 [9] => 0.006 [10] => 0.005 [11] => 0.013 [12] => 0.005 [13] => 0.188 [14] => 0.252 [15] => 0.236 [16] => 0.201 [17] => 0.003 [18] => 0.001 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 25.331 [5] => 6.025 [6] => 8.21 [7] => 5.367 [8] => 0 [9] => 0.936 [10] => 0.906 [11] => 2.379 [12] => 0.836 [13] => 32.316 [14] => 54.637 [15] => 53.088 [16] => 51.521 [17] => 0.885 [18] => 0.334 [19] => 0.072 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.194 [5] => 0.035 [6] => 0.038 [7] => 0.024 [8] => 0 [9] => 0.004 [10] => 0.003 [11] => 0.007 [12] => 0.002 [13] => 0.082 [14] => 0.115 [15] => 0.127 [16] => 0.106 [17] => 0.002 [18] => 0.001 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.44 [1] => 0.42 [2] => 0.62 [3] => 0.59 [4] => 0.59 [5] => 0.58 [6] => 0.56 [7] => 0.00 [8] => 0.58 [9] => 0.00 [10] => 0.54 [11] => 0.53 [12] => 0.00 [13] => 0.36 [14] => 0.35 [15] => 0.44 [16] => 0.43 [17] => 0.43 [18] => 0.45 [19] => 0.46 ) [inventory2rev] => Array ( [0] => 0.002 [1] => 0.003 [2] => 0.007 [3] => 0 [4] => 0.003 [5] => 0.004 [6] => 0.002 [7] => 0.002 [8] => 0.002 [9] => 0.002 [10] => 0.001 [11] => 0.002 [12] => 0.001 [13] => 0.001 [14] => 0.001 [15] => 0.002 [16] => 0.002 [17] => 0.002 [18] => 0.002 [19] => 0.002 ) [ar2asset] => Array ( [0] => 0.232 [1] => 0.181 [2] => 0.239 [3] => 0.129 [4] => 0.348 [5] => 0.343 [6] => 0.306 [7] => 0.21 [8] => 0.208 [9] => 0.18 [10] => 0.196 [11] => 0.24 [12] => 0.244 [13] => 0.247 [14] => 0.197 [15] => 0.176 [16] => 0.18 [17] => 0.208 [18] => 0.189 [19] => 0.151 ) [cash2asset] => Array ( [0] => 0.013 [1] => 0.039 [2] => 0 [3] => 0.007 [4] => 0.008 [5] => 0.075 [6] => 0.134 [7] => 0.209 [8] => 0.371 [9] => 0.494 [10] => 0.521 [11] => 0.373 [12] => 0.328 [13] => 0.02 [14] => 0.072 [15] => 0.133 [16] => 0.214 [17] => 0.172 [18] => 0.281 [19] => 0.252 ) [equity2asset] => Array ( [0] => 0.408 [1] => 0.372 [2] => 0.416 [3] => 0.368 [4] => 0.336 [5] => 0.69 [6] => 0.72 [7] => 0.778 [8] => 0.813 [9] => 0.844 [10] => 0.844 [11] => 0.841 [12] => 0.87 [13] => 0.71 [14] => 0.704 [15] => 0.709 [16] => 0.734 [17] => 0.841 [18] => 0.881 [19] => 0.861 ) [equity2liab_tangbile] => Array ( [0] => 0.688 [1] => 0.593 [2] => 0.714 [3] => 0.582 [4] => 0.432 [5] => 1.844 [6] => 2.103 [7] => 2.965 [8] => 3.765 [9] => 4.826 [10] => 4.93 [11] => 4.476 [12] => 5.719 [13] => 1.507 [14] => 1.378 [15] => 1.576 [16] => 1.958 [17] => 3.998 [18] => 6.024 [19] => 4.364 ) [ppe2asset] => Array ( [0] => 0.718 [1] => 0.733 [2] => 0.709 [3] => 0.115 [4] => 0.527 [5] => 0.413 [6] => 0.389 [7] => 0.312 [8] => 0.255 [9] => 0.188 [10] => 0.174 [11] => 0.222 [12] => 0.25 [13] => 0.426 [14] => 0.4 [15] => 0.406 [16] => 0.362 [17] => 0.381 [18] => 0.335 [19] => 0.306 ) [interest2rev] => Array ( [0] => -1.111 [1] => -2.026 [2] => -0.92 [3] => -0.757 [4] => -0.925 [5] => -0.461 [6] => -0.05 [7] => -0.145 [8] => -0.151 [9] => -0.029 [10] => -0.019 [11] => -0.032 [12] => -0.023 [13] => -0.125 [14] => -0.261 [15] => -0.161 [16] => -0.151 [17] => -0.115 [18] => -0.067 [19] => -0.082 ) [std2asset] => Array ( [0] => 0.188 [1] => 0.203 [2] => 0.226 [3] => 0.152 [4] => 0.288 [5] => 0.212 [6] => 0.165 [7] => 0.134 [8] => 0.128 [9] => 0.116 [10] => 0.12 [11] => 0.122 [12] => 0.09 [13] => 0.111 [14] => 0.085 [15] => 0.094 [16] => 0.079 [17] => 0.099 [18] => 0.07 [19] => 0.068 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.354 [5] => 0.06 [6] => 0.062 [7] => 0.032 [8] => 0 [9] => 0.005 [10] => 0.004 [11] => 0.004 [12] => 0.004 [13] => 0.13 [14] => 0.172 [15] => 0.165 [16] => 0.146 [17] => 0.001 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 1.731 [1] => 1.507 [2] => 0.815 [3] => 0.766 [4] => 2.296 [5] => 2.146 [6] => 1.853 [7] => 1.661 [8] => 1.554 [9] => 1.379 [10] => 1.315 [11] => 1.51 [12] => 1.656 [13] => 1.624 [14] => 1.543 [15] => 1.318 [16] => 1.387 [17] => 1.572 [18] => 1.464 [19] => 1.289 ) [CF_Net Income] => Array ( [0] => 4 [1] => 4.5 [2] => 3.979 [3] => 8.594 [4] => 10.154 [5] => 16.04 [6] => 23.445 [7] => 19.882 [8] => 21.616 [9] => 25.815 [10] => 34.421 [11] => 44.909 [12] => 48.923 [13] => 44.925 [14] => 42.542 [15] => 9.802 [16] => 32.036 [17] => 47.199 [18] => 52.668 [19] => 54.467 ) [buybackratio] => Array ( [0] => -0.13 [1] => -0.07 [2] => -0.16 [3] => -0.07 [4] => -0.24 [5] => -1.22 [6] => -0.12 [7] => -0.11 [8] => -0.08 [9] => -0.11 [10] => -0.21 [11] => -0.14 [12] => -0.09 [13] => -0.01 [14] => -0.01 [15] => -0.02 [16] => -0.01 [17] => -0.01 [18] => 0 [19] => -0.01 ) [grahamnumber] => Array ( [0] => 1.96 [1] => 2.31 [2] => 2.52 [3] => 29.78 [4] => 2.02 [5] => 4.05 [6] => 5.96 [7] => 6.2 [8] => 6.94 [9] => 8.61 [10] => 11.11 [11] => 12.5 [12] => 13.73 [13] => 11.27 [14] => 11.97 [15] => 6.18 [16] => 12.46 [17] => 16.81 [18] => 19.95 [19] => 20.04 ) [CF_DDA] => Array ( [0] => 6.4 [1] => 8.7 [2] => 2.085 [3] => 2.902 [4] => 4.346 [5] => 4.996 [6] => 5.783 [7] => 8.41 [8] => 7.461 [9] => 7.263 [10] => 6.817 [11] => 8.947 [12] => 8.934 [13] => 10.824 [14] => 16.615 [15] => 19.722 [16] => 20.45 [17] => 20.993 [18] => 21.021 [19] => 23.579 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 9.2 [1] => 15.8 [2] => 3.158 [3] => 6.32 [4] => 1.897 [5] => 20.104 [6] => 33.833 [7] => 35.526 [8] => 29.953 [9] => 32.742 [10] => 37.415 [11] => 51.232 [12] => 52.467 [13] => 62.393 [14] => 59.083 [15] => 50.179 [16] => 53.995 [17] => 76.959 [18] => 68.586 [19] => 90.839 ) [Cash Flow from Others] => Array ( [0] => -3 [1] => -0.2 [2] => -2.655 [3] => -6.923 [4] => -0.124 [5] => 1.497 [6] => 1.724 [7] => 2.462 [8] => 0.816 [9] => 1.864 [10] => 2.009 [11] => 6.471 [12] => 1.17 [13] => 4.556 [14] => 10.57 [15] => 16.605 [16] => 7.057 [17] => 6.876 [18] => 8.185 [19] => 4.356 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -11.647 [5] => -6.411 [6] => -16.053 [7] => -4.469 [8] => 0 [9] => -2.685 [10] => -11.191 [11] => -19.273 [12] => -11.789 [13] => -46.452 [14] => -26.612 [15] => -20.577 [16] => -13.666 [17] => -19.949 [18] => -20.442 [19] => -33.466 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.814 [6] => -10.711 [7] => -2.977 [8] => 0 [9] => 0 [10] => 0 [11] => -12.75 [12] => 0 [13] => -48.627 [14] => -29.566 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -45.328 ) [Cash Flow_CPEX] => Array ( [0] => -36.5 [1] => -24.7 [2] => -4.086 [3] => -3.602 [4] => -23.528 [5] => -14.824 [6] => -33.094 [7] => -4.844 [8] => -3.913 [9] => -2.874 [10] => -11.2 [11] => -22.077 [12] => -15.454 [13] => -47.026 [14] => -26.699 [15] => -20.847 [16] => -15.148 [17] => -21.216 [18] => -21.353 [19] => -35.439 ) [Cash Flow from Investing] => Array ( [0] => -31.8 [1] => -21.5 [2] => -2.629 [3] => -4.817 [4] => -16.982 [5] => -13.364 [6] => -26.851 [7] => -31.008 [8] => -0.443 [9] => -24.96 [10] => -51.445 [11] => 3.1 [12] => 0.794 [13] => -34.07 [14] => -56.188 [15] => -20.205 [16] => -13.89 [17] => -19.671 [18] => -20.705 [19] => -78.923 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.479 [5] => 19.5 [6] => 2.794 [7] => 2.1 [8] => 0 [9] => 2.907 [10] => -2.224 [11] => -47.839 [12] => -37.092 [13] => -54.875 [14] => 0.255 [15] => 0.237 [16] => 0.195 [17] => -25.853 [18] => 0.259 [19] => -0.058 ) [Issuance of Stock] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.641 [3] => 0.602 [4] => 2.479 [5] => 19.5 [6] => 2.794 [7] => 2.1 [8] => 1.703 [9] => 2.907 [10] => 7.353 [11] => 6.232 [12] => 4.63 [13] => 0.259 [14] => 0.255 [15] => 0.237 [16] => 0.195 [17] => 0.248 [18] => 0.259 [19] => 0.296 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 29.507 [14] => 18.397 [15] => -1.549 [16] => -0.895 [17] => -50.637 [18] => -0.551 [19] => -20.375 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -7.668 [12] => -8.694 [13] => -8.305 [14] => -8.089 [15] => -8.109 [16] => -8.121 [17] => -8.194 [18] => -9.947 [19] => -12.141 ) [Cash from Financing] => Array ( [0] => 19.3 [1] => 8.6 [2] => -0.518 [3] => -0.766 [4] => 14.645 [5] => -1.206 [6] => 2.618 [7] => -0.743 [8] => -15.232 [9] => 2.438 [10] => -2.254 [11] => -54.078 [12] => -45.362 [13] => -31.645 [14] => 14.289 [15] => -10.032 [16] => -7.636 [17] => -72.991 [18] => 5.5 [19] => 3.269 ) [Other Financing] => Array ( [0] => 19.3 [1] => 8.6 [2] => -0.518 [3] => -0.766 [4] => 12.166 [5] => -20.706 [6] => -0.176 [7] => -2.843 [8] => -15.232 [9] => -0.469 [10] => -0.03 [11] => 1.429 [12] => 0.424 [13] => 2.028 [14] => 3.726 [15] => -0.611 [16] => 1.185 [17] => 11.693 [18] => 15.739 [19] => 35.843 ) [Net Change in Cash] => Array ( [0] => -3.2 [1] => 2.9 [2] => 0.011 [3] => 0.737 [4] => -0.44 [5] => 5.534 [6] => 9.6 [7] => 3.775 [8] => 14.278 [9] => 10.22 [10] => -16.284 [11] => 0.254 [12] => 7.899 [13] => -3.322 [14] => 17.184 [15] => 19.942 [16] => 32.469 [17] => -15.703 [18] => 53.381 [19] => 15.185 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 2.22044604925E-16 [5] => 0 [6] => 0 [7] => -7.1054273576E-15 [8] => 0 [9] => 7.1054273576E-15 [10] => 0 [11] => 0 [12] => 7.1054273576E-15 [13] => 0 [14] => 7.1054273576E-15 [15] => 0 [16] => 7.1054273576E-15 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -27.3 [1] => -8.9 [2] => -0.928 [3] => 2.718 [4] => -21.631 [5] => 5.28 [6] => 0.739 [7] => 30.682 [8] => 26.04 [9] => 29.868 [10] => 26.215 [11] => 29.155 [12] => 37.013 [13] => 15.367 [14] => 32.384 [15] => 29.332 [16] => 38.847 [17] => 55.743 [18] => 47.233 [19] => 55.4 ) [CF_Net Income_pct] => Array ( [0] => 43.48 [1] => 28.48 [2] => 126.00 [3] => 135.98 [4] => 535.27 [5] => 79.79 [6] => 69.30 [7] => 55.96 [8] => 72.17 [9] => 78.84 [10] => 92.00 [11] => 87.66 [12] => 93.25 [13] => 72.00 [14] => 72.00 [15] => 19.53 [16] => 59.33 [17] => 61.33 [18] => 76.79 [19] => 59.96 ) [CF_DDA_pct] => Array ( [0] => 6 [1] => 9 [2] => 2 [3] => 3 [4] => 4 [5] => 5 [6] => 6 [7] => 8 [8] => 7 [9] => 7 [10] => 7 [11] => 9 [12] => 9 [13] => 11 [14] => 17 [15] => 20 [16] => 20 [17] => 21 [18] => 21 [19] => 24 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -396.74 [1] => -156.33 [2] => -129.39 [3] => -56.99 [4] => -1,240.27 [5] => -73.74 [6] => -97.82 [7] => -13.64 [8] => -13.06 [9] => -8.78 [10] => -29.93 [11] => -43.09 [12] => -29.45 [13] => -75.37 [14] => -45.19 [15] => -41.55 [16] => -28.05 [17] => -27.57 [18] => -31.13 [19] => -39.01 ) [Cash Flow from Investing_pct] => Array ( [0] => -345.65 [1] => -136.08 [2] => -83.25 [3] => -76.22 [4] => -895.20 [5] => -66.47 [6] => -79.36 [7] => -87.28 [8] => -1.48 [9] => -76.23 [10] => -137.50 [11] => 6.05 [12] => 1.51 [13] => -54.61 [14] => -95.10 [15] => -40.27 [16] => -25.72 [17] => -25.56 [18] => -30.19 [19] => -86.88 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 130.68 [5] => 97.00 [6] => 8.26 [7] => 5.91 [8] => 0.00 [9] => 8.88 [10] => -5.94 [11] => -93.38 [12] => -70.70 [13] => -87.95 [14] => 0.43 [15] => 0.47 [16] => 0.36 [17] => -33.59 [18] => 0.38 [19] => -0.06 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 47.29 [14] => 31.14 [15] => -3.09 [16] => -1.66 [17] => -65.80 [18] => -0.80 [19] => -22.43 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -14.97 [12] => -16.57 [13] => -13.31 [14] => -13.69 [15] => -16.16 [16] => -15.04 [17] => -10.65 [18] => -14.50 [19] => -13.37 ) [Other Financing_pct] => Array ( [0] => 209.78 [1] => 54.43 [2] => -16.40 [3] => -12.12 [4] => 772.01 [5] => -6.00 [6] => 7.74 [7] => -2.09 [8] => -50.85 [9] => 7.45 [10] => -6.02 [11] => -105.56 [12] => -86.46 [13] => -50.72 [14] => 24.18 [15] => -19.99 [16] => -14.14 [17] => -94.84 [18] => 8.02 [19] => 3.60 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 130.68 [5] => 97.00 [6] => 8.26 [7] => 5.91 [8] => 0.00 [9] => 8.88 [10] => -5.94 [11] => -108.34 [12] => -87.27 [13] => -53.97 [14] => 17.88 [15] => -18.77 [16] => -16.34 [17] => -110.04 [18] => -14.93 [19] => -35.86 ) [Net Change in Cash_pct] => Array ( [0] => -34.78 [1] => 18.35 [2] => 0.35 [3] => 11.66 [4] => -23.19 [5] => 27.53 [6] => 28.37 [7] => 10.63 [8] => 47.67 [9] => 31.21 [10] => -43.52 [11] => 0.50 [12] => 15.06 [13] => -5.32 [14] => 29.08 [15] => 39.74 [16] => 60.13 [17] => -20.40 [18] => 77.83 [19] => 16.72 ) [total_freecashflow_pct] => Array ( [0] => -296.74 [1] => -56.33 [2] => -29.39 [3] => 43.01 [4] => -1,140.27 [5] => 26.26 [6] => 2.18 [7] => 86.36 [8] => 86.94 [9] => 91.22 [10] => 70.07 [11] => 56.91 [12] => 70.55 [13] => 24.63 [14] => 54.81 [15] => 58.45 [16] => 71.95 [17] => 72.43 [18] => 68.87 [19] => 60.99 ) [per share rev] => Array ( [0] => 4.95 [1] => 5.49 [2] => 26.67 [3] => 34.06 [4] => 4.54 [5] => 5.4 [6] => 6.42 [7] => 6.79 [8] => 6.8 [9] => 7.39 [10] => 8.61 [11] => 9.93 [12] => 11.19 [13] => 13.11 [14] => 16.35 [15] => 14.4 [16] => 16.62 [17] => 18.22 [18] => 19.79 [19] => 21.21 ) [per share eps] => Array ( [0] => 0.147 [1] => 0.167 [2] => 0.147 [3] => 0.313 [4] => 0.353 [5] => 0.507 [6] => 0.7 [7] => 0.593 [8] => 0.65 [9] => 0.79 [10] => 1.05 [11] => 1.39 [12] => 1.55 [13] => 1.5 [14] => 1.47 [15] => 0.34 [16] => 1.1 [17] => 1.6 [18] => 1.78 [19] => 1.77 ) [eps_nri] => Array ( [0] => 0.15 [1] => 0.17 [2] => 0.15 [3] => 0.31 [4] => 0.32 [5] => 0.51 [6] => 0.7 [7] => 0.59 [8] => 0.65 [9] => 0.79 [10] => 1.05 [11] => 1.39 [12] => 1.55 [13] => 1.5 [14] => 1.47 [15] => 0.34 [16] => 1.1 [17] => 1.6 [18] => 1.78 [19] => 1.77 ) [per share_freecashflow] => Array ( [0] => -1 [1] => -0.33 [2] => -0.31 [3] => 0.88 [4] => -0.75 [5] => 0.17 [6] => 0.02 [7] => 0.92 [8] => 0.78 [9] => 0.91 [10] => 0.8 [11] => 0.9 [12] => 1.17 [13] => 0.51 [14] => 1.12 [15] => 1.01 [16] => 1.33 [17] => 1.89 [18] => 1.6 [19] => 1.8 ) [ROE] => Array ( [0] => 12.58 [1] => 12.3 [2] => 9.64 [3] => 17.03 [4] => 53.24 [5] => 29.19 [6] => 28.09 [7] => 18.65 [8] => 18.27 [9] => 17.48 [10] => 19.02 [11] => 25.11 [12] => 26.41 [13] => 26.16 [14] => 19.66 [15] => 4.37 [16] => 12.51 [17] => 16.45 [18] => 14.98 [19] => 12.5 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.173 [12] => 0.181 [13] => 0.187 [14] => 0.19 [15] => 0.824 [16] => 0.255 [17] => 0.175 [18] => 0.191 [19] => 0.226 ) [ROA] => Array ( [0] => 5.13 [1] => 4.58 [2] => 4.02 [3] => 6.27 [4] => 17.87 [5] => 20.15 [6] => 20.22 [7] => 14.52 [8] => 14.86 [9] => 14.74 [10] => 16.04 [11] => 21.12 [12] => 22.97 [13] => 18.57 [14] => 13.83 [15] => 3.09 [16] => 9.18 [17] => 13.84 [18] => 13.19 [19] => 10.76 ) [ROC_capital] => Array ( [0] => 79.8 [1] => 101.7 [2] => 102.436 [3] => 37.855 [4] => 56.154 [5] => 71.747 [6] => 103.34 [7] => 109.774 [8] => 130.092 [9] => 160.849 [10] => 201.891 [11] => 189.849 [12] => 186.17 [13] => 180.731 [14] => 222.759 [15] => 244.485 [16] => 280.261 [17] => 278.698 [18] => 342.004 [19] => 390.564 ) [ROC] => Array ( [0] => 5.01 [1] => 4.42 [2] => 3.88 [3] => 22.7 [4] => 18.08 [5] => 22.36 [6] => 22.69 [7] => 18.11 [8] => 16.62 [9] => 16.05 [10] => 17.05 [11] => 23.66 [12] => 26.28 [13] => 24.86 [14] => 19.1 [15] => 4.01 [16] => 11.43 [17] => 16.94 [18] => 15.4 [19] => 13.95 ) [ROC_JOEL_capital] => Array ( [0] => 61.9 [1] => 74.1 [2] => 76.041 [3] => 15.785 [4] => 41.705 [5] => 47.734 [6] => 66.242 [7] => 59.119 [8] => 53.341 [9] => 49.278 [10] => 59.412 [11] => 80.202 [12] => 91.904 [13] => 143.585 [14] => 167.912 [15] => 165.053 [16] => 170.924 [17] => 177.406 [18] => 192.127 [19] => 213.214 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 38.39 [5] => 55.4 [6] => 56.31 [7] => 53.55 [8] => 61.37 [9] => 81.54 [10] => 90.21 [11] => 84.08 [12] => 82.04 [13] => 49.48 [14] => 41.86 [15] => 11.24 [16] => 31.44 [17] => 43.47 [18] => 43.48 [19] => 39.56 ) [ROC_JOEL_new] => Array ( [0] => 13.51 [1] => 13.86 [2] => 10.01 [3] => 89.52 [4] => 38.06 [5] => 49.84 [6] => 49.45 [7] => 46.15 [8] => 53.37 [9] => 66.47 [10] => 74.43 [11] => 74.12 [12] => 71.78 [13] => 49.03 [14] => 37.18 [15] => 10.01 [16] => 27.59 [17] => 37.79 [18] => 37.74 [19] => 34.35 ) [grossmargin] => Array ( [0] => 55.93 [1] => 57.87 [2] => 37.8 [3] => 40.77 [4] => 41.36 [5] => 42.01 [6] => 43.73 [7] => 0 [8] => 41.77 [9] => 0 [10] => 45.54 [11] => 46.64 [12] => 0 [13] => 63.74 [14] => 64.58 [15] => 56.46 [16] => 49.48 [17] => 49.86 [18] => 48.32 [19] => 47.47 ) [pretaxmargin] => Array ( [0] => 5.19 [1] => 5.27 [2] => 8.51 [3] => 12.68 [4] => 11.38 [5] => 15.21 [6] => 17.67 [7] => 14.16 [8] => 15.11 [9] => 16.86 [10] => 19.37 [11] => 22.2 [12] => 22.27 [13] => 18.41 [14] => 14.63 [15] => 4.3 [16] => 10.97 [17] => 14.27 [18] => 14.23 [19] => 12.86 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.27 [5] => 15.48 [6] => 17.36 [7] => 13.92 [8] => 14.48 [9] => 16.64 [10] => 18.99 [11] => 21.01 [12] => 21.37 [13] => 18.09 [14] => 14.81 [15] => 4.44 [16] => 11.1 [17] => 14.38 [18] => 14.29 [19] => 12.93 ) [netmargin] => Array ( [0] => 2.96 [1] => 3.04 [2] => 4.93 [3] => 8.17 [4] => 7.78 [5] => 9.39 [6] => 10.91 [7] => 8.74 [8] => 9.56 [9] => 10.69 [10] => 12.2 [11] => 13.99 [12] => 13.87 [13] => 11.44 [14] => 8.97 [15] => 2.35 [16] => 6.62 [17] => 8.8 [18] => 9.01 [19] => 8.35 ) [pettm] => Array ( [0] => 23.440 [1] => 16.830 [2] => 15.120 [3] => 4.770 [4] => 15.150 [5] => 44.830 [6] => 35.180 [7] => 38.690 [8] => 20.960 [9] => 23.440 [10] => 28.350 [11] => 25.970 [12] => 18.510 [13] => 20.710 [14] => 16.420 [15] => 74.490 [16] => 25.660 [17] => 19.920 [18] => 19.690 [19] => 24.780 ) [penri] => Array ( [0] => 0.00 [1] => 16.36 [2] => 14.81 [3] => 5.86 [4] => 15.43 [5] => 44.83 [6] => 35.04 [7] => 38.76 [8] => 20.96 [9] => 23.50 [10] => 28.38 [11] => 25.99 [12] => 18.54 [13] => 20.64 [14] => 16.40 [15] => 73.62 [16] => 25.57 [17] => 19.91 [18] => 19.67 [19] => 24.81 ) [pe] => Array ( [0] => 23.440 [1] => 16.830 [2] => 15.120 [3] => 4.770 [4] => 15.150 [5] => 44.830 [6] => 35.180 [7] => 38.690 [8] => 20.960 [9] => 23.440 [10] => 28.350 [11] => 25.970 [12] => 18.510 [13] => 20.710 [14] => 16.420 [15] => 74.490 [16] => 25.660 [17] => 19.920 [18] => 19.690 [19] => 24.780 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.620 [7] => 8.430 [8] => 4.410 [9] => 4.460 [10] => 5.730 [11] => 7.560 [12] => 5.680 [13] => 8.490 [14] => 5.590 [15] => 4.990 [16] => 4.530 [17] => 4.210 [18] => 3.570 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.07 [6] => 12.98 [7] => 14.72 [8] => 9.44 [9] => 9.45 [10] => 16.73 [11] => 35.25 [12] => 37.17 [13] => 31.42 [14] => 21.74 [15] => 4.58 [16] => 10.98 [17] => 13.1 [18] => 17.03 [19] => 37.82 ) [pfcf] => Array ( [0] => 0.000 [1] => 4.910 [2] => 17.090 [3] => 3.720 [4] => 0.000 [5] => 64.260 [6] => 1243.750 [7] => 25.280 [8] => 17.250 [9] => 20.150 [10] => 37.250 [11] => 40.270 [12] => 24.520 [13] => 57.720 [14] => 22.060 [15] => 24.540 [16] => 21.340 [17] => 16.870 [18] => 21.880 [19] => 24.390 ) [ps] => Array ( [0] => 0.720 [1] => 0.520 [2] => 0.710 [3] => 0.190 [4] => 1.160 [5] => 3.250 [6] => 3.870 [7] => 3.380 [8] => 2.000 [9] => 2.500 [10] => 3.460 [11] => 3.630 [12] => 2.570 [13] => 2.370 [14] => 1.490 [15] => 1.740 [16] => 1.710 [17] => 1.760 [18] => 1.770 [19] => 2.070 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.062 [6] => 0.188 [7] => 0.29 [8] => 0.47 [9] => 0.344 [10] => 0.586 [11] => 0.712 [12] => 0.85 [13] => 0.804 [14] => 0.892 [15] => 0.966 [16] => 0.93 [17] => 1.046 [18] => 1.292 [19] => 1.39 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.100 [6] => 4.580 [7] => -14.080 [8] => -11.710 [9] => 12.120 [10] => 15.930 [11] => 25.180 [12] => 23.830 [13] => 20.810 [14] => 14.690 [15] => -5.210 [16] => -9.530 [17] => -1.330 [18] => 9.570 [19] => 21.370 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.160 [6] => 5.770 [7] => -12.800 [8] => -9.480 [9] => 14.450 [10] => 18.600 [11] => 27.680 [12] => 26.110 [13] => 23.260 [14] => 17.210 [15] => 0.740 [16] => -5.990 [17] => 2.080 [18] => 13.090 [19] => 25.100 ) [zscore] => Array ( [0] => 3.430 [1] => 2.650 [2] => 1.920 [3] => 1.540 [4] => 10.290 [5] => 34.100 [6] => 18.450 [7] => 18.330 [8] => 13.380 [9] => 16.650 [10] => 21.020 [11] => 24.760 [12] => 23.730 [13] => 11.550 [14] => 8.090 [15] => 7.420 [16] => 8.550 [17] => 13.800 [18] => 16.570 [19] => 14.640 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 3 [5] => 9 [6] => 7 [7] => 5 [8] => 7 [9] => 6 [10] => 8 [11] => 6 [12] => 8 [13] => 6 [14] => 7 [15] => 5 [16] => 7 [17] => 8 [18] => 7 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 47.030 [4] => -3.070 [5] => -1.790 [6] => -2.570 [7] => -2.660 [8] => -3.020 [9] => -2.730 [10] => -2.380 [11] => -2.290 [12] => -2.460 [13] => -2.820 [14] => -2.730 [15] => -3.230 [16] => -2.590 [17] => -2.630 [18] => -2.540 [19] => -2.560 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.45 [7] => 0.55 [8] => 0.67 [9] => 0.60 [10] => 0.75 [11] => 0.92 [12] => 1.07 [13] => 1.24 [14] => 1.36 [15] => 1.30 [16] => 1.30 [17] => 1.34 [18] => 1.36 [19] => 1.40 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 56.350 [6] => 37.190 [7] => 35.070 [8] => 20.220 [9] => 30.550 [10] => 39.900 [11] => 39.680 [12] => 27.020 [13] => 25.080 [14] => 17.900 [15] => 19.310 [16] => 21.790 [17] => 23.970 [18] => 25.710 [19] => 31.330 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.570 [6] => 0.900 [7] => 3.280 [8] => 4.890 [9] => 8.730 [10] => 12.910 [11] => 15.920 [12] => 19.100 [13] => 18.610 [14] => 20.560 [15] => 18.450 [16] => 19.210 [17] => 21.210 [18] => 22.440 [19] => 25.620 ) [medpsvalue] => Array ( [0] => 10.05 [1] => 11.5 [2] => 6.46 [3] => 59.45 [4] => 7.36 [5] => 12.18 [6] => 13.16 [7] => 14.08 [8] => 13.94 [9] => 15.03 [10] => 17.65 [11] => 20.68 [12] => 23.08 [13] => 26.94 [14] => 33.48 [15] => 29.5 [16] => 34.05 [17] => 37.37 [18] => 40.57 [19] => 43.48 ) [ev2rev] => Array ( [0] => 0.740 [1] => 0.560 [2] => 0.850 [3] => 0.130 [4] => 3.550 [5] => 7.280 [6] => 3.650 [7] => 3.210 [8] => 1.700 [9] => 2.090 [10] => 3.010 [11] => 3.330 [12] => 2.300 [13] => 2.370 [14] => 1.550 [15] => 1.760 [16] => 1.650 [17] => 1.600 [18] => 1.560 [19] => 1.870 ) [ev2ebitda] => Array ( [0] => 6.680 [1] => 4.240 [2] => 7.110 [3] => 0.960 [4] => 22.710 [5] => 39.160 [6] => 23.160 [7] => 23.560 [8] => 9.170 [9] => 10.490 [10] => 13.810 [11] => 13.310 [12] => 9.280 [13] => 11.140 [14] => 8.410 [15] => 19.160 [16] => 10.770 [17] => 8.720 [18] => 8.700 [19] => 11.270 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 21.050 [7] => 52.820 [8] => 11.750 [9] => 12.540 [10] => 15.850 [11] => 15.850 [12] => 10.770 [13] => 13.110 [14] => 10.440 [15] => 39.610 [16] => 14.890 [17] => 11.110 [18] => 10.900 [19] => 14.430 ) [p2medpsvalue] => Array ( [0] => 0.34 [1] => 0.26 [2] => 0.34 [3] => 0.09 [4] => 0.57 [5] => 1.58 [6] => 1.89 [7] => 1.65 [8] => 0.98 [9] => 1.22 [10] => 1.69 [11] => 1.77 [12] => 1.25 [13] => 1.16 [14] => 0.72 [15] => 0.85 [16] => 0.83 [17] => 0.86 [18] => 0.86 [19] => 1.01 ) [p2grahamnumber] => Array ( [0] => 1.76 [1] => 1.27 [2] => 0.88 [3] => 0.18 [4] => 2.06 [5] => 4.76 [6] => 4.17 [7] => 3.75 [8] => 1.96 [9] => 2.13 [10] => 2.68 [11] => 2.93 [12] => 2.11 [13] => 2.77 [14] => 2.03 [15] => 4.05 [16] => 2.28 [17] => 1.91 [18] => 1.75 [19] => 2.19 ) [p2tangible_book] => Array ( [0] => 2.94 [1] => 2.12 [2] => 1.44 [3] => 0.33 [4] => 7.31 [5] => 13.39 [6] => 11.62 [7] => 8.36 [8] => 4.29 [9] => 4.46 [10] => 5.81 [11] => 7.57 [12] => 5.54 [13] => 8.56 [14] => 5.61 [15] => 4.99 [16] => 4.54 [17] => 4.22 [18] => 3.57 [19] => 4.38 ) [pb] => Array ( [0] => 2.94 [1] => 2.12 [2] => 1.44 [3] => 0.33 [4] => 6.31 [5] => 11.08 [6] => 9.49 [7] => 7.07 [8] => 3.7 [9] => 3.99 [10] => 5.3 [11] => 6.41 [12] => 4.76 [13] => 5.27 [14] => 3.24 [15] => 3.23 [16] => 3.22 [17] => 3.19 [18] => 2.91 [19] => 3.09 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 135 [1] => 148.1 [2] => 80.737 [3] => 105.14 [4] => 130.438 [5] => 170.843 [6] => 214.907 [7] => 227.5 [8] => 226.072 [9] => 241.517 [10] => 282.197 [11] => 320.934 [12] => 352.758 [13] => 392.737 [14] => 474.436 [15] => 417.41 [16] => 483.939 [17] => 536.402 [18] => 584.446 [19] => 652.481 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.346 [5] => 4.996 [6] => 5.783 [7] => 8.41 [8] => 0 [9] => 7.263 [10] => 6.817 [11] => 8.947 [12] => 8.934 [13] => 10.824 [14] => 16.615 [15] => 19.722 [16] => 20.45 [17] => 20.993 [18] => 21.021 [19] => 23.579 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.5 [1] => 3 [2] => 0.743 [3] => 0.796 [4] => 1.206 [5] => 0.787 [6] => 0.107 [7] => 0.331 [8] => 0.342 [9] => 0.071 [10] => 0.055 [11] => 0.104 [12] => 0.081 [13] => 0.491 [14] => 1.236 [15] => 0.67 [16] => 0.73 [17] => 0.619 [18] => 0.391 [19] => 0.532 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.222 [8] => 20.274 [9] => 70.177 [10] => 111.6 [11] => 79 [12] => 61.65 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1 [1] => 3.8 [2] => 0.028 [3] => 0.895 [4] => 0.455 [5] => 5.989 [6] => 15.589 [7] => 19.364 [8] => 33.642 [9] => 16.362 [10] => 0.078 [11] => 0.332 [12] => 8.231 [13] => 4.909 [14] => 22.093 [15] => 42.035 [16] => 74.504 [17] => 58.801 [18] => 112.182 [19] => 127.367 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2.9 [1] => 4.6 [2] => 5.096 [3] => 102.822 [4] => 3.911 [5] => 3.938 [6] => 4.692 [7] => 29.617 [8] => 28.32 [9] => 78.768 [10] => 119.462 [11] => 86.509 [12] => 73.26 [13] => 8.165 [14] => 10.887 [15] => 11.068 [16] => 10.506 [17] => 11.56 [18] => 12.752 [19] => 19.033 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.608 [5] => 13.454 [6] => 15.801 [7] => 11.86 [8] => 0 [9] => 15.666 [10] => 21.194 [11] => 18.469 [12] => 14.481 [13] => 25.058 [14] => 23.948 [15] => 28.167 [16] => 26.537 [17] => 32.905 [18] => 27.187 [19] => 34.126 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.205 [5] => 1.271 [6] => 0.978 [7] => 0.916 [8] => 0 [9] => 0.029 [10] => 0.039 [11] => 1.542 [12] => 0.04 [13] => 0.83 [14] => 1.602 [15] => 0.919 [16] => 0.638 [17] => 0.552 [18] => 0.276 [19] => 0.069 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 46.2 [1] => 61.7 [2] => 57.81 [3] => 86.713 [4] => 2.798 [5] => 5.186 [6] => 8.504 [7] => 13.147 [8] => 27.165 [9] => 10.777 [10] => 11.45 [11] => 12.936 [12] => 12.47 [13] => 12.777 [14] => 12.508 [15] => 10.968 [16] => 14.652 [17] => 20.459 [18] => 19.995 [19] => 36.206 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.206 [5] => -0.787 [6] => -0.107 [7] => -0.331 [8] => 0 [9] => -0.071 [10] => -0.055 [11] => -0.104 [12] => -0.081 [13] => -0.491 [14] => -1.236 [15] => -0.67 [16] => -0.73 [17] => -0.619 [18] => -0.391 [19] => -0.532 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -45.6 [1] => -52.4 [2] => -22.006 [3] => -29.799 [4] => -37.939 [5] => -45.328 [6] => -56.675 [7] => -8.41 [8] => -61.697 [9] => -7.263 [10] => -74.927 [11] => -82.235 [12] => -83.382 [13] => -99.627 [14] => -133.119 [15] => -175.539 [16] => -184.235 [17] => -187.564 [18] => -195.325 [19] => -216.605 ) [BS_MoneyMarket] => Array ( [0] => -1 [1] => -3.8 [2] => -0.028 [3] => -0.895 [4] => -0.455 [5] => -5.989 [6] => -15.589 [7] => -19.364 [8] => -33.642 [9] => -16.362 [10] => -0.078 [11] => -0.332 [12] => -8.231 [13] => -4.909 [14] => -22.093 [15] => -42.035 [16] => -74.504 [17] => -58.801 [18] => -112.182 [19] => -127.367 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3.9 [1] => 8.4 [2] => 5.124 [3] => 103.717 [4] => 4.366 [5] => 9.927 [6] => 20.281 [7] => 48.981 [8] => 61.962 [9] => 95.13 [10] => 119.54 [11] => 86.841 [12] => 81.491 [13] => 13.074 [14] => 32.98 [15] => 53.103 [16] => 85.01 [17] => 70.361 [18] => 124.934 [19] => 146.4 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 46.2 [1] => 61.7 [2] => 57.81 [3] => 86.713 [4] => 2.798 [5] => 5.186 [6] => 8.504 [7] => 13.147 [8] => 27.165 [9] => 10.777 [10] => 11.45 [11] => 12.936 [12] => 12.47 [13] => 12.777 [14] => 12.508 [15] => 10.968 [16] => 14.652 [17] => 20.459 [18] => 19.995 [19] => 36.206 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 0.018 [5] => 0.994 [6] => 1.899 [7] => 5.326 [8] => 10000 [9] => 92.456 [10] => 123.265 [11] => 33.347 [12] => 83.59 [13] => 0.152 [14] => 0.404 [15] => 0.792 [16] => 1.446 [17] => 66.442 [18] => 335.874 [19] => 1768.986 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -3 [1] => -3.3 [2] => -2.891 [3] => -4.74 [4] => -5.653 [5] => -9.95 [6] => -14.522 [7] => -12.322 [8] => -12.542 [9] => -14.896 [10] => -20.249 [11] => -26.328 [12] => -29.621 [13] => -27.388 [14] => -26.869 [15] => -8.147 [16] => -21.063 [17] => -29.366 [18] => -30.487 [19] => -29.455 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7.157 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 4 [1] => 4.5 [2] => 4.884 [3] => 7.444 [4] => 9.189 [5] => 16.04 [6] => 23.445 [7] => 19.882 [8] => 21.616 [9] => 25.815 [10] => 34.421 [11] => 44.909 [12] => 48.923 [13] => 44.925 [14] => 42.542 [15] => 9.802 [16] => 32.036 [17] => 47.199 [18] => 52.668 [19] => 54.467 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => -0.905 [3] => 1.15 [4] => 0.965 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.147 [1] => 0.167 [2] => 0.147 [3] => 0.313 [4] => 0.353 [5] => 0.507 [6] => 0.7 [7] => 0.593 [8] => 0.65 [9] => 0.79 [10] => 1.05 [11] => 1.39 [12] => 1.55 [13] => 1.5 [14] => 1.47 [15] => 0.34 [16] => 1.1 [17] => 1.6 [18] => 1.78 [19] => 1.77 ) [eps_basic] => Array ( [0] => 0.147 [1] => 0.173 [2] => 0.153 [3] => 0.32 [4] => 0.367 [5] => 0.533 [6] => 0.74 [7] => 0.613 [8] => 0.67 [9] => 0.81 [10] => 1.07 [11] => 1.41 [12] => 1.57 [13] => 1.52 [14] => 1.48 [15] => 0.34 [16] => 1.11 [17] => 1.62 [18] => 1.82 [19] => 1.81 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0.3 [1] => 0.4 [2] => 0.552 [3] => 0 [4] => 0.389 [5] => 0.64 [6] => 0.439 [7] => 0.379 [8] => 0.403 [9] => 0.399 [10] => 0.422 [11] => 0.567 [12] => 0.501 [13] => 0.558 [14] => 0.669 [15] => 0.938 [16] => 0.83 [17] => 0.881 [18] => 0.901 [19] => 1.052 ) [CashAndCashEquivalents] => Array ( [0] => 1 [1] => 3.8 [2] => 0.028 [3] => 0.895 [4] => 0.455 [5] => 5.989 [6] => 15.589 [7] => 19.364 [8] => 33.642 [9] => 16.362 [10] => 0.078 [11] => 0.332 [12] => 8.231 [13] => 4.909 [14] => 22.093 [15] => 42.035 [16] => 74.504 [17] => 58.801 [18] => 112.182 [19] => 127.367 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.222 [8] => 20.274 [9] => 70.177 [10] => 111.6 [11] => 79 [12] => 61.65 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 16.928 [14] => 16.928 [15] => 16.928 [16] => 16.928 [17] => 16.928 [18] => 16.928 [19] => 16.998 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 39.895 [14] => 39.895 [15] => 68.444 [16] => 65.433 [17] => 65.457 [18] => 65.727 [19] => 66.474 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 95.69 [14] => 107.983 [15] => 111.728 [16] => 123.989 [17] => 134.275 [18] => 149.571 [19] => 178.752 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.42 [14] => 16.522 [15] => 0 [16] => 0 [17] => 0.697 [18] => 0.939 [19] => 2.563 ) [GrossPPE] => Array ( [0] => 66.5 [1] => 89.7 [2] => 97.445 [3] => 19.54 [4] => 40.072 [5] => 47.197 [6] => 64.12 [7] => 68.04 [8] => 68.819 [9] => 70.231 [10] => 81.225 [11] => 91.086 [12] => 101.19 [13] => 158.354 [14] => 186.377 [15] => 204.716 [16] => 213.704 [17] => 223.135 [18] => 239.138 [19] => 271.05 ) [AccumulatedDepreciation] => Array ( [0] => -10.5 [1] => -17.6 [2] => -27.166 [3] => -3.755 [4] => -10.152 [5] => -14.307 [6] => -19.059 [7] => -25.345 [8] => -31.646 [9] => -37.319 [10] => -43.939 [11] => -43.864 [12] => -47.875 [13] => -55.322 [14] => -63.401 [15] => -75.99 [16] => -87.272 [17] => -93.267 [18] => -105.581 [19] => -116.287 ) [AccountsPayable] => Array ( [0] => 4.9 [1] => 5.1 [2] => 5.525 [3] => 0.072 [4] => 4.12 [5] => 7.436 [6] => 9.73 [7] => 5.086 [8] => 6.695 [9] => 7.379 [10] => 10.026 [11] => 12.64 [12] => 7.949 [13] => 11.714 [14] => 11.633 [15] => 10.333 [16] => 10.687 [17] => 12.392 [18] => 11.168 [19] => 16.267 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0.168 [3] => 0 [4] => 1.249 [5] => 0.633 [6] => 0 [7] => 0.238 [8] => 0 [9] => 0.716 [10] => 0 [11] => 0 [12] => 0 [13] => 1.214 [14] => 0 [15] => 1.424 [16] => 0 [17] => 4.386 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => -4.9 [1] => -5.1 [2] => -5.693 [3] => -0.072 [4] => 4.239 [5] => 5.385 [6] => 6.071 [7] => 6.536 [8] => -6.695 [9] => 7.571 [10] => 11.168 [11] => 5.829 [12] => 6.532 [13] => 12.13 [14] => 12.315 [15] => 16.41 [16] => 15.85 [17] => 16.127 [18] => 16.019 [19] => 17.859 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 28.3 [1] => 35.8 [2] => 27.094 [3] => 8.254 [4] => 15.403 [5] => 0.835 [6] => 2.784 [7] => 0.443 [8] => 0.935 [9] => 0 [10] => 0.867 [11] => 0.837 [12] => 0 [13] => 30.135 [14] => 50.021 [15] => 50 [16] => 50 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.723 [5] => 3.919 [6] => 4.448 [7] => 4.008 [8] => 0 [9] => 0.907 [10] => 0.867 [11] => 0.837 [12] => 0.796 [13] => 1.351 [14] => 3.014 [15] => 2.169 [16] => 0.883 [17] => 0.333 [18] => 0.058 [19] => 0.003 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.23 [5] => 3.059 [6] => 6.15 [7] => 7.613 [8] => 0 [9] => 6.182 [10] => 7.026 [11] => 6.983 [12] => 6.587 [13] => 7.371 [14] => 8.841 [15] => 5.786 [16] => 6.116 [17] => 11.126 [18] => 12.44 [19] => 26.85 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 4 [1] => 4.5 [2] => 3.979 [3] => 8.594 [4] => 10.154 [5] => 16.04 [6] => 23.445 [7] => 19.882 [8] => 21.616 [9] => 25.815 [10] => 34.421 [11] => 44.909 [12] => 48.923 [13] => 44.925 [14] => 42.542 [15] => 9.802 [16] => 32.036 [17] => 47.199 [18] => 52.668 [19] => 54.467 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.8 [1] => -0.1 [2] => -6.737 [3] => -5.677 [4] => -4.162 [5] => -9.128 [6] => -2.41 [7] => 2.36 [8] => -2.73 [9] => -4.357 [10] => -8.886 [11] => -7.438 [12] => -6.516 [13] => -11.474 [14] => -2.376 [15] => -0.844 [16] => -8.58 [17] => -9.893 [18] => -6.542 [19] => 1.447 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => 0 [2] => 0.002 [3] => -0.088 [4] => -0.089 [5] => -0.251 [6] => 0.201 [7] => 0.06 [8] => -0.024 [9] => 0.004 [10] => -0.023 [11] => -0.145 [12] => 0.066 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.191 [5] => 0.754 [6] => -0.607 [7] => -0.101 [8] => 0 [9] => -0.642 [10] => -1.081 [11] => -0.705 [12] => 0.341 [13] => 0 [14] => -2.102 [15] => 0.548 [16] => -0.04 [17] => -1.757 [18] => -1.331 [19] => -0.215 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.314 [5] => 5.021 [6] => 3.207 [7] => -0.999 [8] => 0 [9] => 1.325 [10] => 4.262 [11] => 0.615 [12] => -4.058 [13] => 12.675 [14] => -7.317 [15] => 8.927 [16] => 1.636 [17] => 8.393 [18] => -7.458 [19] => 2.349 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -14.372 [5] => -3.879 [6] => 0.094 [7] => 4.605 [8] => 0 [9] => -0.852 [10] => -7.343 [11] => -9.047 [12] => -6.424 [13] => 1.492 [14] => -11.795 [15] => 8.631 [16] => -6.984 [17] => -3.257 [18] => -15.331 [19] => 3.581 ) [CF_DeferredTax] => Array ( [0] => 1.8 [1] => 2.8 [2] => -0.251 [3] => 1.747 [4] => 1.893 [5] => 1.45 [6] => 2.787 [7] => 0.167 [8] => 0.06 [9] => -1.348 [10] => 1.511 [11] => -0.048 [12] => -0.136 [13] => 0.596 [14] => 1.151 [15] => -4.581 [16] => 1.436 [17] => 5.148 [18] => 2.043 [19] => 4.856 ) [PurchaseOfPPE] => Array ( [0] => -36.5 [1] => -24.7 [2] => -4.086 [3] => -3.602 [4] => -11.764 [5] => -7.412 [6] => -16.547 [7] => -4.844 [8] => -3.913 [9] => -2.874 [10] => -11.2 [11] => -22.077 [12] => -15.454 [13] => -47.026 [14] => -26.699 [15] => -20.847 [16] => -15.148 [17] => -21.216 [18] => -21.353 [19] => -35.439 ) [SaleOfPPE] => Array ( [0] => 0.5 [1] => 3.1 [2] => 1.654 [3] => 0 [4] => 0.117 [5] => 1.001 [6] => 0.494 [7] => 0.375 [8] => 0.135 [9] => 0.189 [10] => 0.009 [11] => 2.804 [12] => 3.665 [13] => 0.574 [14] => 0.087 [15] => 0.27 [16] => 1.482 [17] => 1.267 [18] => 0.911 [19] => 1.973 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.209 [4] => 0 [5] => -6.814 [6] => -10.711 [7] => -2.977 [8] => 0 [9] => 0 [10] => 0 [11] => -12.75 [12] => 0 [13] => -48.627 [14] => -29.566 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -45.328 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -71.373 [8] => -7.063 [9] => -193.263 [10] => 0 [11] => -197.265 [12] => -211.98 [13] => -82.282 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 47.792 [8] => 10.34 [9] => 170.875 [10] => 232.496 [11] => 229.865 [12] => 229.33 [13] => 143.41 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 4.2 [1] => 0.1 [2] => -0.197 [3] => -0.006 [4] => -5.335 [5] => -0.139 [6] => -0.087 [7] => 0.019 [8] => 0.058 [9] => 0.113 [10] => -272.75 [11] => 2.523 [12] => -4.767 [13] => -0.119 [14] => -0.01 [15] => 0.372 [16] => -0.224 [17] => 0.278 [18] => -0.263 [19] => -0.129 ) [sloanratio] => Array ( [0] => 0.34 [1] => 0.1 [2] => 0.03 [3] => 0.05 [4] => 0.44 [5] => 0.12 [6] => 0.14 [7] => 0.11 [8] => -0.05 [9] => 0.1 [10] => 0.23 [11] => -0.04 [12] => -0.02 [13] => 0.07 [14] => 0.13 [15] => -0.06 [16] => -0.02 [17] => -0.03 [18] => 0.01 [19] => 0.08 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.65 [12] => 0.97 [13] => 0.9 [14] => 1.15 [15] => 1.12 [16] => 0.99 [17] => 0.87 [18] => 0.97 [19] => 0.91 ) [current_ratio] => Array ( [0] => 1.47 [1] => 1.29 [2] => 1.26 [3] => 0.98 [4] => 1.43 [5] => 2.16 [6] => 2.87 [7] => 3.41 [8] => 4.75 [9] => 6.07 [10] => 6.21 [11] => 5.27 [12] => 6.67 [13] => 2.66 [14] => 3.5 [15] => 3.6 [16] => 5.29 [17] => 4.12 [18] => 7.11 [19] => 6.37 ) [quick_ratio] => Array ( [0] => 1.45 [1] => 1.27 [2] => 1.23 [3] => 0.98 [4] => 1.41 [5] => 2.12 [6] => 2.85 [7] => 3.39 [8] => 4.73 [9] => 6.05 [10] => 6.2 [11] => 5.24 [12] => 6.64 [13] => 2.64 [14] => 3.48 [15] => 3.57 [16] => 5.26 [17] => 4.09 [18] => 7.07 [19] => 6.34 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 3.3 [2] => -1.52 [3] => 88.46 [4] => -830.94 [5] => -10.16 [6] => -0.7 [7] => -1.57 [8] => 0.71 [9] => -0.03 [10] => -0.22 [11] => 3.01 [12] => 2.56 [13] => 4.76 [14] => 0.21 [15] => 0 [16] => -0.28 [17] => 1.65 [18] => -2.24 [19] => -4.9 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.91 [2] => 385.79 [3] => 27.71 [4] => -86.67 [5] => 18.94 [6] => 18.89 [7] => 5.76 [8] => 0.15 [9] => 8.68 [10] => 16.51 [11] => 15.33 [12] => 12.69 [13] => 17.16 [14] => 24.71 [15] => -11.93 [16] => 15.42 [17] => 9.63 [18] => 8.62 [19] => 7.18 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 13.61 [2] => -11.98 [3] => 112.93 [4] => 12.78 [5] => 43.63 [6] => 38.07 [7] => -15.29 [8] => 9.61 [9] => 21.54 [10] => 32.91 [11] => 32.38 [12] => 11.51 [13] => -3.23 [14] => -2 [15] => -76.87 [16] => 223.53 [17] => 45.45 [18] => 11.25 [19] => -0.56 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.28 [5] => 33.6 [6] => 348.61 [7] => 95.64 [8] => 95.72 [9] => 565.94 [10] => 974.51 [11] => 648.43 [12] => 930.81 [13] => 144.7 [14] => 56.86 [15] => 27.69 [16] => 73.62 [17] => 124.57 [18] => 213.64 [19] => 158.56 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.12464454976 [6] => 7.65065502183 [7] => 0 [8] => 0 [9] => 1.93894389439 [10] => 1.78154425612 [11] => 1.03216838761 [12] => 0.778010910617 [13] => 0.991830850553 [14] => 1.11640571818 [15] => 0 [16] => 0 [17] => 0 [18] => 2.05538140021 [19] => 1.16097332709 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 275.4 [6] => 80.24 [7] => 37.5 [8] => 8.79 [9] => 7.11 [10] => 8.74 [11] => 13.62 [12] => 10.84 [13] => 0 [14] => 0 [15] => 0 [16] => 28.1 [17] => 15.71 [18] => 8.42 [19] => 11.71 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.13 [6] => 1.92 [7] => 1.58 [8] => 1.44 [9] => 1.94 [10] => 1.78 [11] => 1.04 [12] => 0.78 [13] => 0.99 [14] => 1.12 [15] => 5.47 [16] => 2.58 [17] => 2.45 [18] => 2.06 [19] => 1.16 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.75 [7] => 1.89 [8] => 8.51 [9] => 7.97 [10] => 6.31 [11] => 6.31 [12] => 9.29 [13] => 7.63 [14] => 9.58 [15] => 2.52 [16] => 6.72 [17] => 9 [18] => 9.17 [19] => 6.93 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27.64 [7] => 7.09 [8] => 2.79 [9] => 2.1 [10] => 2.31 [11] => 2.3 [12] => 1.51 [13] => 1.67 [14] => 1.18 [15] => 1.36 [16] => 1.48 [17] => 1.51 [18] => 1.56 [19] => 1.71 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 16.42 [9] => 9.96 [10] => 12.31 [11] => 25.1 [12] => 20.96 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 200.31 [18] => 15.77 [19] => 23.61 ) )
Forward Air Corp (NAS:FWRD)
Days Inventory
0.00 (As of Jun. 2014)

Forward Air Corp's inventory for the three months ended in Jun. 2014 was $0.0 Mil. Forward Air Corp's cost of goods sold for the three months ended in Jun. 2014 was $88.0 Mil. Hence, Forward Air Corp's days inventory for the three months ended in Jun. 2014 was 0.00.

Forward Air Corp's days inventory stayed the same from Jun. 2013 (0.00) to Jun. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Forward Air Corp's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Forward Air Corp's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Forward Air Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.052/300.835*365
=1.28

Forward Air Corp's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/88.006*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Forward Air Corp's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/193.852*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Forward Air Corp's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Forward Air Corp's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 193.852
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Forward Air Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 1.001.210.001.431.451.881.441.381.251.28

Forward Air Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.001.210.000.000.001.140.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide