Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 17.68 [6] => 15.33 [7] => 15.21 [8] => 18.50 [9] => 17.83 [10] => 18.66 [11] => 21.19 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 6.34 [7] => 7.25 [8] => 13.50 [9] => 13.09 [10] => 14.45 [11] => 15.46 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.394 [4] => 70.987 [5] => 211.79 [6] => 214.53 [7] => 217.43 [8] => 217.43 [9] => 222.35 [10] => 225.48 [11] => 230.18 ) [Fiscal Year] => Array ( [0] => Dec02 [1] => Dec03 [2] => Dec04 [3] => Dec05 [4] => Dec06 [5] => Dec07 [6] => Dec08 [7] => Dec09 [8] => Dec10 [9] => Dec11 [10] => Dec12 [11] => Dec13 ) [quarter] => Array ( [0] => 200212 [1] => 200312 [2] => 200412 [3] => 200512 [4] => 200612 [5] => 200712 [6] => 200812 [7] => 200912 [8] => 201012 [9] => 201112 [10] => 201212 [11] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.394 [4] => 70.987 [5] => 142.740 [6] => 218.444 [7] => 220.066 [8] => 224.839 [9] => 226.354 [10] => 229.533 [11] => 235.754 ) [Revenue] => Array ( [0] => 295 [1] => 381.7 [2] => 429.1 [3] => 491.894 [4] => 613.047 [5] => 822.684 [6] => 1040.847 [7] => 1120.071 [8] => 1258.963 [9] => 1600.436 [10] => 1901.971 [11] => 2131.997 ) [COGS] => Array ( [0] => 192.1 [1] => 245.2 [2] => 263.6 [3] => 303.963 [4] => 360.881 [5] => 515.463 [6] => 619.231 [7] => 672.624 [8] => 788.522 [9] => 1004.899 [10] => 1157.766 [11] => 1319.571 ) [Gross Profit] => Array ( [0] => 102.9 [1] => 136.5 [2] => 165.5 [3] => 187.931 [4] => 252.166 [5] => 307.221 [6] => 421.616 [7] => 447.447 [8] => 470.441 [9] => 595.537 [10] => 744.205 [11] => 812.426 ) [SGA] => Array ( [0] => 40.6 [1] => 69.2 [2] => 76.3 [3] => 117.469 [4] => 159.203 [5] => 231.32 [6] => 254.533 [7] => 265.392 [8] => 272.213 [9] => 349.383 [10] => 447.76 [11] => 476.366 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 80.934 [4] => 81.28 [5] => 86.326 [6] => 92.066 [7] => 79.587 [8] => 74.156 [9] => 78.489 [10] => 79.394 [11] => 76.46 ) [Operating Income] => Array ( [0] => 64.3 [1] => 74.2 [2] => 81.9 [3] => 16.853 [4] => 43.157 [5] => 86.804 [6] => 133.713 [7] => 162.18 [8] => 177.864 [9] => 216.244 [10] => 264.345 [11] => 309.527 ) [other_operating_charges] => Array ( [0] => 2 [1] => 6.9 [2] => -7.3 [3] => -53.609 [4] => -49.806 [5] => 10.903 [6] => -33.37 [7] => -19.875 [8] => -20.364 [9] => -29.91 [10] => -32.1 [11] => -26.533 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.23 [6] => 8.22 [7] => 14.9 [8] => 15.2 [9] => 14.95 [10] => 15.5 [11] => 18.37 ) [Cash and Equiv] => Array ( [0] => 13.3 [1] => 15 [2] => 49.8 [3] => 44.698 [4] => 35.43 [5] => 279.306 [6] => 385.044 [7] => 430.969 [8] => 481.019 [9] => 408.02 [10] => 477.52 [11] => 571.276 ) [ev_addition] => Array ( [0] => -13.3 [1] => -15 [2] => -49.8 [3] => 305.509 [4] => 384.391 [5] => -147.548 [6] => -251.917 [7] => -355.397 [8] => -451.01 [9] => -49.607 [10] => 270.244 [11] => 90.574 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3078.0137 [6] => 1511.5196 [7] => 2884.31 [8] => 2853.926 [9] => 3274.5255 [10] => 3765.184 [11] => 4318.9806 ) [Non Operating Income] => Array ( [0] => 1.8 [1] => 10.7 [2] => 8.2 [3] => -3.855 [4] => -5.373 [5] => 49.928 [6] => 3.281 [7] => -4.87 [8] => 3.524 [9] => 39.892 [10] => 14.778 [11] => 19.764 ) [tax] => Array ( [0] => -5.1 [1] => 6.6 [2] => 6.7 [3] => -6.397 [4] => -5.85 [5] => 16.543 [6] => 8.823 [7] => 25.466 [8] => 34.203 [9] => 70.656 [10] => 78.419 [11] => 71.1 ) [Pretax Income] => Array ( [0] => 66.1 [1] => 84.9 [2] => 90.2 [3] => 10.707 [4] => 33.922 [5] => 81.608 [6] => 143.424 [7] => 160.424 [8] => 184.247 [9] => 262.059 [10] => 263.009 [11] => 306.151 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.702 [4] => 1.48 [5] => 6.576 [6] => 14.895 [7] => 7.446 [8] => 5.588 [9] => 15.136 [10] => 12.007 [11] => 15.736 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10.592 [4] => -13.433 [5] => -14.114 [6] => -8.465 [7] => -4.332 [8] => -2.729 [9] => -9.213 [10] => -28.121 [11] => -38.876 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 80.934 [4] => 81.28 [5] => 86.326 [6] => 92.066 [7] => 79.587 [8] => 74.156 [9] => 78.489 [10] => 79.394 [11] => 76.46 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 80.93 [4] => 81.28 [5] => 86.33 [6] => 92.07 [7] => 79.59 [8] => 74.16 [9] => 78.49 [10] => 79.39 [11] => 76.46 ) [EBIT] => Array ( [0] => 64.3 [1] => 74.2 [2] => 81.9 [3] => 21.299 [4] => 47.355 [5] => 95.722 [6] => 151.889 [7] => 164.756 [8] => 186.976 [9] => 271.272 [10] => 291.13 [11] => 345.027 ) [EBITDA_morn] => Array ( [0] => 64.3 [1] => 74.2 [2] => 81.9 [3] => 102.233 [4] => 128.635 [5] => 182.048 [6] => 243.955 [7] => 244.343 [8] => 261.132 [9] => 349.761 [10] => 370.524 [11] => 421.487 ) [EBITDA] => Array ( [0] => 64.3 [1] => 74.2 [2] => 81.9 [3] => 102.233 [4] => 128.635 [5] => 182.048 [6] => 243.955 [7] => 244.343 [8] => 261.132 [9] => 349.761 [10] => 370.524 [11] => 421.487 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 80.93 [4] => 81.28 [5] => 86.33 [6] => 92.07 [7] => 79.59 [8] => 74.16 [9] => 78.49 [10] => 79.39 [11] => 76.46 ) [EBITDA_new] => Array ( [0] => 64.3 [1] => 74.2 [2] => 81.9 [3] => 102.233 [4] => 128.635 [5] => 182.048 [6] => 243.955 [7] => 244.343 [8] => 261.132 [9] => 349.761 [10] => 370.524 [11] => 421.487 ) [Net Income] => Array ( [0] => 61 [1] => 78.3 [2] => 83.4 [3] => 17.104 [4] => 39.772 [5] => 56.423 [6] => 125.141 [7] => 127.301 [8] => 142.181 [9] => 184.294 [10] => 178.216 [11] => 229.717 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.68 [4] => 50.34 [5] => 39.139 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.394 [4] => 70.987 [5] => 142.740 [6] => 218.444 [7] => 220.066 [8] => 224.839 [9] => 226.354 [10] => 229.533 [11] => 235.754 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.394 [4] => 70.987 [5] => 142.740 [6] => 218.444 [7] => 220.066 [8] => 224.839 [9] => 226.354 [10] => 229.533 [11] => 235.754 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.394 [4] => 70.987 [5] => 135.518 [6] => 213.481 [7] => 215.504 [8] => 219.310 [9] => 221.568 [10] => 223.697 [11] => 229.348 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.64 [2] => 0.61 [3] => 0.62 [4] => 0.59 [5] => 0.63 [6] => 0.59 [7] => 0.60 [8] => 0.63 [9] => 0.63 [10] => 0.61 [11] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 34.88 [1] => 35.76 [2] => 38.57 [3] => 38.21 [4] => 41.13 [5] => 37.34 [6] => 40.51 [7] => 39.95 [8] => 37.37 [9] => 37.21 [10] => 39.13 [11] => 38.11 ) [SGA_pct] => Array ( [0] => 13.76 [1] => 18.13 [2] => 17.78 [3] => 23.88 [4] => 25.97 [5] => 28.12 [6] => 24.45 [7] => 23.69 [8] => 21.62 [9] => 21.83 [10] => 23.54 [11] => 22.34 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -2.15 [4] => -2.19 [5] => -1.72 [6] => -0.81 [7] => -0.39 [8] => -0.22 [9] => -0.58 [10] => -1.48 [11] => -1.82 ) [Pretax Income_pct] => Array ( [0] => 22.41 [1] => 22.24 [2] => 21.02 [3] => 2.18 [4] => 5.53 [5] => 9.92 [6] => 13.78 [7] => 14.32 [8] => 14.63 [9] => 16.37 [10] => 13.83 [11] => 14.36 ) [Net Income_pct] => Array ( [0] => 20.68 [1] => 20.51 [2] => 19.44 [3] => 3.48 [4] => 6.49 [5] => 6.86 [6] => 12.02 [7] => 11.37 [8] => 11.29 [9] => 11.52 [10] => 9.37 [11] => 10.77 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 59.28 [4] => 86.55 [5] => 85.48 [6] => 80.41 [7] => 82.29 [8] => 88.69 [9] => 91.78 [10] => 86.74 [11] => 86.48 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.305 [4] => 9.23 [5] => 12.446 [6] => 8.377 [7] => 25.698 [8] => 24.3 [9] => 42.295 [10] => 40.956 [11] => 33.419 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.42 [4] => 5.5 [5] => 5.52 [6] => 2.94 [7] => 8.37 [8] => 7.05 [9] => 9.65 [10] => 7.86 [11] => 5.72 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 79.894 [4] => 145.368 [5] => 192.661 [6] => 229.297 [7] => 252.517 [8] => 305.928 [9] => 402.429 [10] => 451.989 [11] => 505.117 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 187.151 [4] => 242.9 [5] => 671.861 [6] => 744.334 [7] => 845.966 [8] => 935.78 [9] => 985.119 [10] => 1128.767 [11] => 1276.144 ) [Other Current Assets] => Array ( [0] => -13.3 [1] => -15 [2] => -49.8 [3] => 62.559 [4] => 62.102 [5] => 199.894 [6] => 129.993 [7] => 162.48 [8] => 148.833 [9] => 174.67 [10] => 199.258 [11] => 199.751 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 113.513 [4] => 157.976 [5] => 195.66 [6] => 174.266 [7] => 189.112 [8] => 197.166 [9] => 180.504 [10] => 200.362 [11] => 173.204 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 648.938 [4] => 625.04 [5] => 710.752 [6] => 594.064 [7] => 584.951 [8] => 603.5 [9] => 1038.627 [10] => 1068.451 [11] => 1052.965 ) [Total Assets] => Array ( [0] => 330.6 [1] => 394.9 [2] => 941.9 [3] => 970.202 [4] => 1081.292 [5] => 1743.466 [6] => 1696.326 [7] => 1747.565 [8] => 1893.461 [9] => 2403.387 [10] => 2605.927 [11] => 2689.367 ) [Other Long-Term Assets] => Array ( [0] => 330.6 [1] => 394.9 [2] => 941.9 [3] => 20.6 [4] => 55.376 [5] => 165.193 [6] => 183.662 [7] => 127.536 [8] => 157.015 [9] => 199.137 [10] => 208.347 [11] => 187.054 ) [Total Assets Non-liquid] => Array ( [0] => 317.3 [1] => 379.9 [2] => 892.1 [3] => 925.504 [4] => 1045.862 [5] => 1464.16 [6] => 1311.282 [7] => 1316.596 [8] => 1412.442 [9] => 1995.367 [10] => 2128.407 [11] => 2118.091 ) [HardAssets] => Array ( [0] => 317.3 [1] => 379.9 [2] => 892.1 [3] => 276.566 [4] => 420.822 [5] => 753.408 [6] => 717.218 [7] => 731.645 [8] => 808.942 [9] => 956.74 [10] => 1059.956 [11] => 1065.126 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 102.529 [4] => 102.939 [5] => 209.744 [6] => 131.975 [7] => 348.471 [8] => 295.219 [9] => 379.776 [10] => 271.844 [11] => 274.074 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.011 [4] => 105.264 [5] => 22.805 [6] => 56.548 [7] => 46.848 [8] => 26.84 [9] => 282.017 [10] => 86.283 [11] => 5.668 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.011 [4] => 105.264 [5] => 22.805 [6] => 56.548 [7] => 44.892 [8] => 24.95 [9] => 281.012 [10] => 84.982 [11] => 4.263 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.066 [6] => 2.573 [7] => 2.351 [8] => 2.57 [9] => 2.625 [10] => 3.37 [11] => 1.329 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 175.305 [4] => 263.846 [5] => 269.075 [6] => 426.611 [7] => 395.583 [8] => 322.548 [9] => 661.828 [10] => 517.818 [11] => 461.693 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 50.765 [4] => 55.643 [5] => 36.526 [6] => 238.088 [7] => 0.264 [8] => 0.489 [9] => 0.035 [10] => 159.691 [11] => 181.951 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.214 [4] => 12.234 [5] => 2.121 [6] => 2.146 [7] => 2.174 [8] => 2.208 [9] => 2.222 [10] => 2.253 [11] => 2.31 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 188.994 [4] => 188.968 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 443.553 [4] => 482.805 [5] => 1000.179 [6] => 1030.304 [7] => 1063.304 [8] => 1105.61 [9] => 1146.203 [10] => 1202.448 [11] => 1268.344 ) [Retained Earnings] => Array ( [0] => 133.2 [1] => 196.4 [2] => 0 [3] => 0.681 [4] => 5.978 [5] => 26.469 [6] => 151.61 [7] => 278.911 [8] => 421.092 [9] => 605.386 [10] => 281.982 [11] => 511.699 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -49.995 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Equity] => Array ( [0] => 192.9 [1] => 273.3 [2] => 623 [3] => 591.971 [4] => 624.695 [5] => 1250.729 [6] => 841.793 [7] => 1197.396 [8] => 1478.672 [9] => 1433.058 [10] => 1168.411 [11] => 1322.739 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 139.202 [4] => 125.589 [5] => 105.887 [6] => 74.006 [7] => 28.329 [8] => 2.489 [9] => 74.776 [10] => 659.412 [11] => 656.258 ) [Total Liabilities] => Array ( [0] => 137.7 [1] => 121.6 [2] => 318.9 [3] => 378.231 [4] => 456.597 [5] => 492.737 [6] => 854.533 [7] => 550.169 [8] => 414.789 [9] => 970.329 [10] => 1437.516 [11] => 1366.628 ) [Other Long-Term Liab.] => Array ( [0] => 137.7 [1] => 121.6 [2] => 318.9 [3] => 36.183 [4] => 46.681 [5] => 77.037 [6] => 343.742 [7] => 121.859 [8] => 86.799 [9] => 231.82 [10] => 254.218 [11] => 244.213 ) [Cash and Equiv_pct] => Array ( [0] => 4.02 [1] => 3.80 [2] => 5.29 [3] => 4.61 [4] => 3.28 [5] => 16.02 [6] => 22.70 [7] => 24.66 [8] => 25.40 [9] => 16.98 [10] => 18.32 [11] => 21.24 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 8.23 [4] => 13.44 [5] => 11.05 [6] => 13.52 [7] => 14.45 [8] => 16.16 [9] => 16.74 [10] => 17.34 [11] => 18.78 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -4.02 [1] => -3.80 [2] => -5.29 [3] => 6.45 [4] => 5.74 [5] => 11.47 [6] => 7.66 [7] => 9.30 [8] => 7.86 [9] => 7.27 [10] => 7.65 [11] => 7.43 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 19.29 [4] => 22.46 [5] => 38.54 [6] => 43.88 [7] => 48.41 [8] => 49.42 [9] => 40.99 [10] => 43.32 [11] => 47.45 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 11.70 [4] => 14.61 [5] => 11.22 [6] => 10.27 [7] => 10.82 [8] => 10.41 [9] => 7.51 [10] => 7.69 [11] => 6.44 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 66.89 [4] => 57.80 [5] => 40.77 [6] => 35.02 [7] => 33.47 [8] => 31.87 [9] => 43.22 [10] => 41.00 [11] => 39.15 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 2.12 [4] => 5.12 [5] => 9.47 [6] => 10.83 [7] => 7.30 [8] => 8.29 [9] => 8.29 [10] => 8.00 [11] => 6.96 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 10.57 [4] => 9.52 [5] => 12.03 [6] => 7.78 [7] => 19.94 [8] => 15.59 [9] => 15.80 [10] => 10.43 [11] => 10.19 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.27 [4] => 9.74 [5] => 1.31 [6] => 3.33 [7] => 2.68 [8] => 1.42 [9] => 11.73 [10] => 3.31 [11] => 0.21 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 5.23 [4] => 5.15 [5] => 2.10 [6] => 14.04 [7] => 0.02 [8] => 0.03 [9] => 0.00 [10] => 6.13 [11] => 6.77 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 18.07 [4] => 24.40 [5] => 15.43 [6] => 25.15 [7] => 22.64 [8] => 17.03 [9] => 27.54 [10] => 19.87 [11] => 17.17 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 14.35 [4] => 11.61 [5] => 6.07 [6] => 4.36 [7] => 1.62 [8] => 0.13 [9] => 3.11 [10] => 25.30 [11] => 24.40 ) [Other Long-Term Liab._pct] => Array ( [0] => 41.65 [1] => 30.79 [2] => 33.86 [3] => 6.57 [4] => 6.21 [5] => 6.76 [6] => 20.86 [7] => 7.22 [8] => 4.74 [9] => 9.72 [10] => 9.99 [11] => 9.25 ) [Total Liabilities_pct] => Array ( [0] => 41.65 [1] => 30.79 [2] => 33.86 [3] => 38.98 [4] => 42.23 [5] => 28.26 [6] => 50.38 [7] => 31.48 [8] => 21.91 [9] => 40.37 [10] => 55.16 [11] => 50.82 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.272 [4] => 0.37 [5] => 0.103 [6] => 0.155 [7] => 0.063 [8] => 0.02 [9] => 0.249 [10] => 0.638 [11] => 0.5 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 161.213 [4] => 230.853 [5] => 128.692 [6] => 130.554 [7] => 75.177 [8] => 29.329 [9] => 356.793 [10] => 745.695 [11] => 661.926 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.328 [4] => 0.377 [5] => 0.156 [6] => 0.125 [7] => 0.067 [8] => 0.023 [9] => 0.223 [10] => 0.392 [11] => 0.31 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.64 [2] => 0.61 [3] => 0.62 [4] => 0.59 [5] => 0.63 [6] => 0.59 [7] => 0.60 [8] => 0.63 [9] => 0.63 [10] => 0.61 [11] => 0.62 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.082 [4] => 0.134 [5] => 0.111 [6] => 0.135 [7] => 0.144 [8] => 0.162 [9] => 0.167 [10] => 0.173 [11] => 0.188 ) [cash2asset] => Array ( [0] => 0.04 [1] => 0.038 [2] => 0.053 [3] => 0.046 [4] => 0.033 [5] => 0.16 [6] => 0.227 [7] => 0.247 [8] => 0.254 [9] => 0.17 [10] => 0.183 [11] => 0.212 ) [equity2asset] => Array ( [0] => 0.583 [1] => 0.692 [2] => 0.661 [3] => 0.61 [4] => 0.578 [5] => 0.717 [6] => 0.496 [7] => 0.685 [8] => 0.781 [9] => 0.596 [10] => 0.448 [11] => 0.492 ) [equity2liab_tangbile] => Array ( [0] => 1.401 [1] => 2.248 [2] => 1.954 [3] => 0 [4] => 0 [5] => 1.096 [6] => 0.29 [7] => 1.113 [8] => 2.11 [9] => 0.406 [10] => 0.07 [11] => 0.197 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.117 [4] => 0.146 [5] => 0.112 [6] => 0.103 [7] => 0.108 [8] => 0.104 [9] => 0.075 [10] => 0.077 [11] => 0.064 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.153 [4] => -2.191 [5] => -1.716 [6] => -0.813 [7] => -0.387 [8] => -0.217 [9] => -0.576 [10] => -1.479 [11] => -1.823 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.181 [4] => 0.244 [5] => 0.154 [6] => 0.251 [7] => 0.226 [8] => 0.17 [9] => 0.275 [10] => 0.199 [11] => 0.172 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.143 [4] => 0.116 [5] => 0.061 [6] => 0.044 [7] => 0.016 [8] => 0.001 [9] => 0.031 [10] => 0.253 [11] => 0.244 ) [turnover] => Array ( [0] => 0.892 [1] => 0.967 [2] => 0.456 [3] => 0.507 [4] => 0.567 [5] => 0.472 [6] => 0.614 [7] => 0.641 [8] => 0.665 [9] => 0.666 [10] => 0.73 [11] => 0.793 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.104 [4] => 39.772 [5] => 56.423 [6] => 134.601 [7] => 134.958 [8] => 149.031 [9] => 191.076 [10] => 184.59 [11] => 235.051 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.91 [6] => 4.04 [7] => 6.27 [8] => 7.88 [9] => 5.86 [10] => 2.86 [11] => 5.19 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 80.934 [4] => 81.28 [5] => 86.326 [6] => 92.066 [7] => 79.587 [8] => 74.156 [9] => 78.489 [10] => 79.394 [11] => 76.46 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 106.734 [4] => 36.568 [5] => 149.987 [6] => 211.235 [7] => 158.169 [8] => 163.098 [9] => 266.612 [10] => 310.66 [11] => 311.604 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 23.558 [4] => 3.837 [5] => 24.379 [6] => 25.485 [7] => 21.178 [8] => 17.24 [9] => 23.442 [10] => 36.971 [11] => 48.103 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -36.784 [4] => -74.691 [5] => -62.735 [6] => -62.031 [7] => -51.393 [8] => -53.932 [9] => -34.86 [10] => -82.837 [11] => -45.437 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11.35 [4] => -9.561 [5] => -19.588 [6] => -1.789 [7] => -20.492 [8] => -44.899 [9] => -577.233 [10] => -56.106 [11] => -49.235 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -38.415 [4] => -79.217 [5] => -65.896 [6] => -69.436 [7] => -52.54 [8] => -55.171 [9] => -35.776 [10] => -83.337 [11] => -48.879 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -84.851 [4] => -49.477 [5] => -115.279 [6] => -239.447 [7] => -13.665 [8] => -33.42 [9] => -535.108 [10] => -157.283 [11] => -78.442 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.276 [4] => -49.725 [5] => 304.363 [6] => 13.214 [7] => 13.743 [8] => 24.826 [9] => 12.84 [10] => 26.227 [11] => 45.859 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.276 [4] => 0.4 [5] => 306.357 [6] => 13.214 [7] => 13.743 [8] => 24.826 [9] => 12.84 [10] => 26.227 [11] => 45.859 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -28.735 [4] => 52.298 [5] => -105.883 [6] => -3.202 [7] => -57.423 [8] => -45.165 [9] => 322.885 [10] => 393.029 [11] => -83.491 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -9.648 [7] => -7.866 [8] => -7.065 [9] => -6.805 [10] => -507.38 [11] => -6.423 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -26.459 [4] => 2.573 [5] => 181.155 [6] => 0.364 [7] => -51.546 [8] => -32.265 [9] => 326.099 [10] => -106.08 [11] => -65.342 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -17.325 [6] => 0 [7] => 1.7763568394E-15 [8] => -4.861 [9] => -2.821 [10] => -17.956 [11] => -21.287 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.081 [4] => -9.268 [5] => 243.876 [6] => -27.848 [7] => 92.958 [8] => 97.413 [9] => 57.603 [10] => 47.297 [11] => 167.82 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.505 [4] => 1.068 [5] => 28.013 [6] => 0 [7] => -2.84217094304E-14 [8] => 0 [9] => -5.68434188608E-14 [10] => -5.68434188608E-14 [11] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.319 [4] => -42.649 [5] => 84.091 [6] => 141.799 [7] => 105.629 [8] => 107.927 [9] => 230.836 [10] => 227.323 [11] => 262.725 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4 [4] => -0.15 [5] => 0.12 [6] => 0.57 [7] => 0.58 [8] => 0.63 [9] => 0.81 [10] => 0.78 [11] => 0.97 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4 [4] => -0.15 [5] => 0.12 [6] => 0.57 [7] => 0.58 [8] => 0.63 [9] => 0.81 [10] => 0.78 [11] => 0.97 ) [ROE] => Array ( [0] => 31.62 [1] => 28.65 [2] => 13.39 [3] => 2.89 [4] => 6.37 [5] => 4.51 [6] => 14.87 [7] => 10.63 [8] => 9.62 [9] => 12.86 [10] => 15.25 [11] => 17.37 ) [ROA] => Array ( [0] => 18.45 [1] => 19.83 [2] => 8.85 [3] => 1.76 [4] => 3.68 [5] => 3.24 [6] => 7.38 [7] => 7.28 [8] => 7.51 [9] => 7.67 [10] => 6.84 [11] => 8.54 ) [ROC_capital] => Array ( [0] => -13.3 [1] => -15 [2] => -49.8 [3] => 363.223 [4] => 462.978 [5] => 1067.415 [6] => 1048.593 [7] => 1197.558 [8] => 1281.779 [9] => 1340.293 [10] => 1528.387 [11] => 1649.099 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 113.513 [4] => 206.864 [5] => 341.945 [6] => 174.266 [7] => 255.374 [8] => 356.219 [9] => 377.792 [10] => 420.074 [11] => 422.047 ) [grossmargin] => Array ( [0] => 34.88 [1] => 35.76 [2] => 38.57 [3] => 38.21 [4] => 41.13 [5] => 37.34 [6] => 40.51 [7] => 39.95 [8] => 37.37 [9] => 37.21 [10] => 39.13 [11] => 38.11 ) [pretaxmargin] => Array ( [0] => 22.41 [1] => 22.24 [2] => 21.02 [3] => 2.18 [4] => 5.53 [5] => 9.92 [6] => 13.78 [7] => 14.32 [8] => 14.63 [9] => 16.37 [10] => 13.83 [11] => 14.36 ) [operatingmargin] => Array ( [0] => 21.8 [1] => 19.44 [2] => 19.09 [3] => 3.43 [4] => 7.04 [5] => 10.55 [6] => 12.85 [7] => 14.48 [8] => 14.13 [9] => 13.51 [10] => 13.9 [11] => 14.52 ) [netmargin] => Array ( [0] => 20.68 [1] => 20.51 [2] => 19.44 [3] => 3.48 [4] => 6.49 [5] => 6.86 [6] => 12.02 [7] => 11.37 [8] => 11.29 [9] => 11.52 [10] => 9.37 [11] => 10.77 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.550 [7] => 25.470 [8] => 23.970 [9] => 18.480 [10] => 19.870 [11] => 18.840 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 190.38 [6] => 14.42 [7] => 25.25 [8] => 24.13 [9] => 18.46 [10] => 19.87 [11] => 18.74 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.550 [7] => 25.470 [8] => 23.970 [9] => 18.480 [10] => 19.870 [11] => 18.840 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.140 [6] => 7.150 [7] => 5.270 [8] => 3.830 [9] => 8.400 [10] => 35.230 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.49 [11] => 11.61 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.430 [6] => 12.650 [7] => 31.700 [8] => 32.340 [9] => 14.800 [10] => 15.500 [11] => 16.550 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.030 [6] => 1.730 [7] => 2.930 [8] => 2.710 [9] => 2.110 [10] => 1.870 [11] => 2.030 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.418 [10] => 0.65 [11] => 0.72 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 2.170 [10] => 8.320 [11] => 11.850 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 4.920 [10] => 12.670 [11] => 16.500 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.550 [5] => 4.840 [6] => 2.460 [7] => 5.000 [8] => 6.460 [9] => 3.580 [10] => 2.930 [11] => 3.620 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 8 [8] => 7 [9] => 5 [10] => 5 [11] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.080 [7] => -2.430 [8] => -2.190 [9] => -2.600 [10] => -2.890 [11] => -2.570 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -3.32 [10] => 0.55 [11] => 0.76 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 36.020 [10] => 28.330 [11] => 24.240 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 9.440 [10] => 10.850 [11] => 15.670 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2555.25 [5] => 16.63 [6] => 10.52 [7] => 11.25 [8] => 12.4 [9] => 15.66 [10] => 18.32 [11] => 20.02 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.740 [6] => 1.450 [7] => 2.580 [8] => 2.270 [9] => 2.050 [10] => 1.980 [11] => 2.030 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.770 [6] => 6.200 [7] => 11.830 [8] => 10.930 [9] => 9.360 [10] => 10.880 [11] => 10.740 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 35.450 [6] => 10.760 [7] => 17.790 [8] => 16.050 [9] => 15.140 [10] => 14.240 [11] => 13.950 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 295 [1] => 381.7 [2] => 429.1 [3] => 491.894 [4] => 613.047 [5] => 822.684 [6] => 1040.847 [7] => 1120.071 [8] => 1258.963 [9] => 1600.436 [10] => 1901.971 [11] => 2131.997 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.01 [4] => 41.715 [5] => 36.938 [6] => 36.513 [7] => 25.969 [8] => 25.848 [9] => 28.55 [10] => 32.084 [11] => 32.089 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.592 [4] => 13.433 [5] => 14.114 [6] => 8.465 [7] => 4.332 [8] => 2.729 [9] => 9.213 [10] => 28.121 [11] => 38.876 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 200.994 [7] => 132.601 [8] => 76.985 [9] => 0 [10] => 0 [11] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 13.3 [1] => 15 [2] => 49.8 [3] => 44.698 [4] => 35.43 [5] => 279.306 [6] => 184.05 [7] => 298.368 [8] => 404.034 [9] => 408.02 [10] => 477.52 [11] => 571.276 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 317.3 [1] => 379.9 [2] => 892.1 [3] => 83.159 [4] => 117.478 [5] => 365.087 [6] => 514.649 [7] => 422.617 [8] => 382.833 [9] => 373.807 [10] => 407.605 [11] => 386.805 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 102.529 [4] => 102.939 [5] => 209.744 [6] => 131.975 [7] => 348.471 [8] => 295.219 [9] => 379.776 [10] => 271.844 [11] => 274.074 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.011 [4] => 105.264 [5] => 22.805 [6] => 56.548 [7] => 46.848 [8] => 26.84 [9] => 282.017 [10] => 86.283 [11] => 5.668 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.326 [4] => 15.071 [5] => 20.561 [6] => 54.728 [7] => 0.264 [8] => 0.489 [9] => 0.035 [10] => 62.807 [11] => 65.843 ) [BS_other_liabilities_Insurance] => Array ( [0] => 137.7 [1] => 121.6 [2] => 318.9 [3] => 110.163 [4] => 107.734 [5] => 133.74 [6] => 537.276 [7] => 126.257 [8] => 89.752 [9] => 233.725 [10] => 357.17 [11] => 364.785 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -8.89 [4] => -11.953 [5] => -7.538 [6] => 6.43 [7] => 3.114 [8] => 2.859 [9] => 5.923 [10] => -16.114 [11] => -23.14 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -40.6 [1] => -69.2 [2] => -76.3 [3] => -198.403 [4] => -240.483 [5] => -317.646 [6] => -346.599 [7] => -344.979 [8] => -346.369 [9] => -427.872 [10] => -527.154 [11] => -552.826 ) [BS_MoneyMarket] => Array ( [0] => -13.3 [1] => -15 [2] => -49.8 [3] => -44.698 [4] => -35.43 [5] => -279.306 [6] => -184.05 [7] => -298.368 [8] => -404.034 [9] => -408.02 [10] => -477.52 [11] => -571.276 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 330.6 [1] => 394.9 [2] => 941.9 [3] => 127.857 [4] => 152.908 [5] => 644.393 [6] => 698.699 [7] => 720.985 [8] => 786.867 [9] => 781.827 [10] => 885.125 [11] => 958.081 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 137.7 [1] => 121.6 [2] => 318.9 [3] => 114.489 [4] => 122.805 [5] => 154.301 [6] => 592.004 [7] => 126.521 [8] => 90.241 [9] => 233.76 [10] => 419.977 [11] => 430.628 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.277 [4] => 0.153 [5] => 2.17 [6] => 2.949 [7] => 5.733 [8] => 16.401 [9] => 1.144 [10] => 0.64 [11] => 0.863 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 1.59 [4] => 3.21 [5] => 6.15 [6] => 15.8 [7] => 37.44 [8] => 65.18 [9] => 23.47 [10] => 9.4 [11] => 7.96 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -8.387 [6] => -9.46 [7] => -7.657 [8] => -6.85 [9] => -6.782 [10] => -6.374 [11] => -5.334 ) [TaxProvision] => Array ( [0] => 5.1 [1] => -6.6 [2] => -6.7 [3] => 6.397 [4] => 5.85 [5] => -16.543 [6] => -8.823 [7] => -25.466 [8] => -34.203 [9] => -70.656 [10] => -78.419 [11] => -71.1 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.143 [7] => -6.094 [8] => -5.484 [9] => 1.36 [10] => 0.016 [11] => -5.556 ) [Net Income (Continuing Operations)] => Array ( [0] => 61 [1] => 78.3 [2] => 83.4 [3] => 17.104 [4] => 39.772 [5] => 56.423 [6] => 134.601 [7] => 134.958 [8] => 149.031 [9] => 191.076 [10] => 184.59 [11] => 235.051 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4 [4] => -0.15 [5] => 0.12 [6] => 0.57 [7] => 0.58 [8] => 0.63 [9] => 0.81 [10] => 0.78 [11] => 0.97 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4 [4] => -0.15 [5] => 0.13 [6] => 0.59 [7] => 0.59 [8] => 0.65 [9] => 0.83 [10] => 0.8 [11] => 1 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 13.3 [1] => 15 [2] => 49.8 [3] => 44.698 [4] => 35.43 [5] => 279.306 [6] => 184.05 [7] => 298.368 [8] => 404.034 [9] => 408.02 [10] => 477.52 [11] => 571.276 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 200.994 [7] => 132.601 [8] => 76.985 [9] => 0 [10] => 0 [11] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.597 [4] => 16.628 [5] => 17.83 [6] => 14.61 [7] => 20.355 [8] => 21.353 [9] => 16.237 [10] => 15.688 [11] => 10.566 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.341 [4] => 64.785 [5] => 87.338 [6] => 86.38 [7] => 40.641 [8] => 53.357 [9] => 55.387 [10] => 55.574 [11] => 48.743 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 55.266 [4] => 94.911 [5] => 152.181 [6] => 154.964 [7] => 250.891 [8] => 291.502 [9] => 307.746 [10] => 347.306 [11] => 348.844 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.808 [4] => 4.003 [5] => 17.215 [6] => 13.067 [7] => 10.658 [8] => 8.792 [9] => 4.051 [10] => 10 [11] => 7.803 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 139.814 [4] => 216.695 [5] => 314.087 [6] => 319.049 [7] => 381.25 [8] => 440.57 [9] => 451.415 [10] => 513.54 [11] => 502.893 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -26.301 [4] => -58.719 [5] => -118.427 [6] => -144.783 [7] => -192.138 [8] => -243.404 [9] => -270.911 [10] => -313.178 [11] => -329.689 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.305 [4] => 9.23 [5] => 12.446 [6] => 8.377 [7] => 16.276 [8] => 12.206 [9] => 20.951 [10] => 18.652 [11] => 18.412 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.579 [8] => 8.064 [9] => 20.118 [10] => 22.304 [11] => 15.007 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 95.224 [4] => 93.709 [5] => 197.298 [6] => 123.598 [7] => 330.616 [8] => 274.949 [9] => 338.707 [10] => 230.888 [11] => 240.655 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.858 [5] => 20.561 [6] => 0.012 [7] => 0.264 [8] => 0.489 [9] => 0.035 [10] => 0.538 [11] => 0.614 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 137.3 [4] => 122.522 [5] => 102.781 [6] => 69.665 [7] => 24.95 [8] => 0 [9] => 73.93 [10] => 656.879 [11] => 653.601 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.902 [4] => 3.067 [5] => 3.106 [6] => 4.341 [7] => 3.379 [8] => 2.489 [9] => 0.846 [10] => 2.533 [11] => 2.657 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.541 [4] => 20.481 [5] => 40.738 [6] => 10.174 [7] => 4.398 [8] => 2.953 [9] => 1.905 [10] => 6.068 [11] => 4.464 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.104 [4] => 39.772 [5] => 56.423 [6] => 134.601 [7] => 134.958 [8] => 149.031 [9] => 191.076 [10] => 184.59 [11] => 235.051 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.166 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -43.58 [4] => -64.046 [5] => -39.459 [6] => -42.429 [7] => -21.98 [8] => -50.414 [9] => -46.314 [10] => -36.171 [11] => -60.817 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.79 [4] => -1.221 [5] => -2.71 [6] => 21.694 [7] => -7.504 [8] => 1.256 [9] => 44.662 [10] => 35.873 [11] => 16.589 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.666 [4] => -79.517 [5] => -12.268 [6] => -16.496 [7] => -56.814 [8] => -71.929 [9] => -18.414 [10] => 19.733 [11] => -46.894 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.196 [4] => -8.804 [5] => -4.873 [6] => -24.421 [7] => -20.74 [8] => -5.4 [9] => -7.981 [10] => -10.028 [11] => -1.116 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -38.415 [4] => -79.217 [5] => -65.896 [6] => -69.436 [7] => -52.54 [8] => -55.171 [9] => -35.776 [10] => -83.337 [11] => -48.879 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.631 [4] => 4.526 [5] => 3.161 [6] => 7.405 [7] => 1.147 [8] => 1.239 [9] => 0.916 [10] => 0.5 [11] => 3.442 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.789 [7] => -20.492 [8] => -44.899 [9] => -577.233 [10] => -56.106 [11] => -49.235 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -182.442 [7] => -246.914 [8] => -107.324 [9] => -129.458 [10] => 0 [11] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.441 [6] => 40.78 [7] => 255.778 [8] => 162.94 [9] => 206.443 [10] => 0 [11] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -48.067 [4] => 25.214 [5] => -52.103 [6] => -33.965 [7] => 49.356 [8] => 9.795 [9] => 0 [10] => -18.34 [11] => 16.23 ) [sloanratio] => Array ( [0] => 0.18 [1] => 0.2 [2] => 0.09 [3] => -0 [4] => 0.05 [5] => 0.01 [6] => 0.09 [7] => -0.01 [8] => 0.01 [9] => 0.19 [10] => 0.01 [11] => -0 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3225.5617 [6] => 1763.4366 [7] => 3239.707 [8] => 3304.936 [9] => 3324.1325 [10] => 3494.94 [11] => 4228.4066 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 775.404 [4] => 5.415 [5] => -0.697 [6] => -1.174 [7] => -1.635 [8] => -2.074 [9] => -0.223 [10] => 1.199 [11] => 0.393 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 102.233 [4] => 128.635 [5] => 182.048 [6] => 243.955 [7] => 244.343 [8] => 261.132 [9] => 349.761 [10] => 370.524 [11] => 421.487 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 259.47 [4] => 1.81 [5] => 1.28 [6] => 1.12 [7] => 1.11 [8] => 1.16 [9] => 1.55 [10] => 1.61 [11] => 1.79 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 42.77 [4] => 0.61 [5] => 0.61 [6] => 0.61 [7] => 0.74 [8] => 0.79 [9] => 0.96 [10] => 1.15 [11] => 1.31 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -846.53 [4] => -5.93 [5] => -1.01 [6] => -2.19 [7] => -0.55 [8] => 0.3 [9] => -2.53 [10] => -4.26 [11] => -3.46 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1174.13 [4] => -7.06 [5] => -0.33 [6] => -1.39 [7] => 0.32 [8] => 1.36 [9] => -1.17 [10] => -2.75 [11] => -1.81 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -964.65 [4] => -5.67 [5] => 0.85 [6] => -0.51 [7] => 1.36 [8] => 2.4 [9] => 0.07 [10] => -1.37 [11] => -0.39 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1022.78 [4] => 6.14 [5] => 5.91 [6] => 3.92 [7] => 5.51 [8] => 6.8 [9] => 6.45 [10] => 5.18 [11] => 5.75 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -624.27 [4] => -2.67 [5] => 2.55 [6] => 1.15 [7] => 2.82 [8] => 4.03 [9] => 1.77 [10] => 0.44 [11] => 1.17 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.13 [4] => -0.01 [5] => -5.43 [6] => -0.1 [7] => -0.1 [8] => -0.17 [9] => -0.07 [10] => -0.14 [11] => -0.2 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.02 [4] => 108.76 [5] => 37.62 [6] => 63.72 [7] => 85.33 [8] => 91.38 [9] => 71.67 [10] => 59.42 [11] => 75.43 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 81 [4] => 81 [5] => 86 [6] => 92 [7] => 80 [8] => 74 [9] => 78 [10] => 79 [11] => 76 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -35.99 [4] => -216.63 [5] => -43.93 [6] => -32.87 [7] => -33.22 [8] => -33.83 [9] => -13.42 [10] => -26.83 [11] => -15.69 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -79.50 [4] => -135.30 [5] => -76.86 [6] => -113.36 [7] => -8.64 [8] => -20.49 [9] => -200.71 [10] => -50.63 [11] => -25.17 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.13 [4] => -135.98 [5] => 202.93 [6] => 6.26 [7] => 8.69 [8] => 15.22 [9] => 4.82 [10] => 8.44 [11] => 14.72 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -26.92 [4] => 143.02 [5] => -70.59 [6] => -1.52 [7] => -36.30 [8] => -27.69 [9] => 121.11 [10] => 126.51 [11] => -26.79 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -4.57 [7] => -4.97 [8] => -4.33 [9] => -2.55 [10] => -163.32 [11] => -2.06 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.79 [4] => 7.04 [5] => 120.78 [6] => 0.17 [7] => -32.59 [8] => -19.78 [9] => 122.31 [10] => -34.15 [11] => -20.97 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.79 [4] => 7.04 [5] => 132.33 [6] => 0.17 [7] => -32.59 [8] => -16.80 [9] => 123.37 [10] => -28.37 [11] => -14.14 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.76 [4] => -25.34 [5] => 162.60 [6] => -13.18 [7] => 58.77 [8] => 59.73 [9] => 21.61 [10] => 15.22 [11] => 53.86 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 64.01 [4] => -116.63 [5] => 56.07 [6] => 67.13 [7] => 66.78 [8] => 66.17 [9] => 86.58 [10] => 73.17 [11] => 84.31 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1248.46 [4] => 8.64 [5] => 5.76 [6] => 4.76 [7] => 5.09 [8] => 5.6 [9] => 7.07 [10] => 8.29 [11] => 9.04 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 173.4 [4] => -0.6 [5] => 0.59 [6] => 0.65 [7] => 0.48 [8] => 0.48 [9] => 1.02 [10] => 0.99 [11] => 1.11 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.71 [4] => 8.59 [5] => 5.29 [6] => 11.93 [7] => 10.63 [8] => 11.09 [9] => 13.75 [10] => 11.66 [11] => 13.93 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.85 [4] => 20.86 [5] => 25.39 [6] => 76.73 [7] => 63.51 [8] => 49.93 [9] => 57.24 [10] => 62.93 [11] => 73.34 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.74 [4] => 19.94 [5] => 24.99 [6] => 70.47 [7] => 52.91 [8] => 44.61 [9] => 59.25 [10] => 56.51 [11] => 65.27 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.58 [6] => 2.1 [7] => 2.7 [8] => 2.24 [9] => 2.32 [10] => 2.99 [11] => 3.19 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.07 [4] => 0.92 [5] => 2.5 [6] => 1.74 [7] => 2.14 [8] => 2.9 [9] => 1.49 [10] => 2.18 [11] => 2.76 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.07 [4] => 0.92 [5] => 2.5 [6] => 1.74 [7] => 2.14 [8] => 2.9 [9] => 1.49 [10] => 2.18 [11] => 2.76 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.92 [6] => 0.78 [7] => 1.32 [8] => 1.23 [9] => 0.95 [10] => 0.85 [11] => 0.92 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -17917.01 [5] => -198.35 [6] => -1.29 [7] => -1.35 [8] => 0 [9] => -2.26 [10] => -1.41 [11] => -2.08 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -99.31 [5] => -33.33 [6] => -17.36 [7] => 6.93 [8] => 10.02 [9] => 26.25 [10] => 17.26 [11] => 9.05 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.53 [6] => 7.05 [7] => 13.27 [8] => 13.13 [9] => 14.73 [10] => 16.7 [11] => 18.76 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.82 [6] => 9.29 [7] => 5.62 [8] => 6.23 [9] => 6.61 [10] => 7.02 [11] => 7.17 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.9 [6] => 2.03 [7] => 2.38 [8] => 1.93 [9] => 2.55 [10] => 5.42 [11] => 3.54 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.97 [6] => 7.15 [7] => 5.28 [8] => 3.77 [9] => 8.45 [10] => 35.23 [11] => 15.7 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 375 [7] => 1.75 [8] => 8.62 [9] => 28.57 [10] => -3.7 [11] => 24.36 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 46.56 [8] => 11.18 [9] => 0 [10] => 0 [11] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 50.67 [9] => 0 [10] => 0 [11] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8.5069124424 [10] => 2.38822115385 [11] => 1.58143459916 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.58 [10] => 1.43 [11] => 1.17 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.39 [11] => 1.58 ) )
Genpact Ltd (NYSE:G)
Days Inventory
0.00 (As of Mar. 2014)

Genpact Ltd's inventory for the three months ended in Mar. 2014 was $0 Mil. Genpact Ltd's cost of goods sold for the three months ended in Mar. 2014 was $324 Mil. Hence, Genpact Ltd's days inventory for the three months ended in Mar. 2014 was 0.00.

Genpact Ltd's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Genpact Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Genpact Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Genpact Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1319.571*365
=0.00

Genpact Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/324.289*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Genpact Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/528.19*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Genpact Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Genpact Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 528.19
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Genpact Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Genpact Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide