Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 26.69 [1] => 32.19 [2] => 39.25 [3] => 61.81 [4] => 73.56 [5] => 83.25 [6] => 63.06 [7] => 71.10 [8] => 79.20 [9] => 89.16 [10] => 86.78 [11] => 74.80 [12] => 61.25 [13] => 55.40 [14] => 21.31 [15] => 15.63 [16] => 15.78 [17] => 14.60 [18] => 18.97 [19] => 29.72 ) [price_low] => Array ( [0] => 0.00 [1] => 25.06 [2] => 29.63 [3] => 35.81 [4] => 48.94 [5] => 61.81 [6] => 48.69 [7] => 55.55 [8] => 63.39 [9] => 67.68 [10] => 78.99 [11] => 59.19 [12] => 51.67 [13] => 35.30 [14] => 6.09 [15] => 1.95 [16] => 11.76 [17] => 8.55 [18] => 12.33 [19] => 18.48 ) [BS_share] => Array ( [0] => 288.173 [1] => 280.50 [2] => 281.91 [3] => 283.68 [4] => 281.60 [5] => 278.77 [6] => 263.69 [7] => 264.85 [8] => 267.27 [9] => 271.06 [10] => 255.25 [11] => 239.89 [12] => 234.31 [13] => 232.14 [14] => 228.12 [15] => 237.16 [16] => 239.51 [17] => 237.04 [18] => 230.04 [19] => 227.89 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 288.173 [1] => 279.941 [2] => 283.213 [3] => 285.080 [4] => 285.686 [5] => 281.735 [6] => 268.118 [7] => 266.833 [8] => 269.171 [9] => 271.872 [10] => 267.590 [11] => 246.256 [12] => 236.894 [13] => 233.542 [14] => 228.345 [15] => 236.027 [16] => 241.605 [17] => 242.768 [18] => 236.690 [19] => 234.189 ) [Revenue] => Array ( [0] => 3824.5 [1] => 4006.7 [2] => 4421.1 [3] => 4474.2 [4] => 4709 [5] => 5095.4 [6] => 6222.318 [7] => 6344.245 [8] => 6422.249 [9] => 6616.034 [10] => 7283.662 [11] => 7434.636 [12] => 7847.613 [13] => 7439.46 [14] => 6639.682 [15] => 5509.603 [16] => 5438.678 [17] => 5239.989 [18] => 5353.197 [19] => 5161.362 ) [COGS] => Array ( [0] => 2106.8 [1] => 2252.5 [2] => 2367.8 [3] => 2272.1 [4] => 2364.3 [5] => 2460 [6] => 3057.252 [7] => 3320.161 [8] => 3254.003 [9] => 3410.41 [10] => 3776.623 [11] => 3994.71 [12] => 4370.55 [13] => 4164.083 [14] => 3915.549 [15] => 3230.176 [16] => 2980.465 [17] => 2961.097 [18] => 2943.847 [19] => 2882.449 ) [Gross Profit] => Array ( [0] => 1717.7 [1] => 1754.2 [2] => 2053.3 [3] => 2202.1 [4] => 2344.7 [5] => 2635.4 [6] => 3165.066 [7] => 3024.084 [8] => 3168.246 [9] => 3205.624 [10] => 3507.039 [11] => 3439.926 [12] => 3477.063 [13] => 3275.377 [14] => 2724.133 [15] => 2279.427 [16] => 2458.213 [17] => 2278.892 [18] => 2409.35 [19] => 2278.913 ) [SGA] => Array ( [0] => 696.1 [1] => 692.4 [2] => 699.5 [3] => 706.2 [4] => 705.4 [5] => 792.4 [6] => 971.895 [7] => 990.472 [8] => 1019.493 [9] => 1030.577 [10] => 1153.429 [11] => 1196.767 [12] => 1301.17 [13] => 1270.09 [14] => 1253.008 [15] => 1186.97 [16] => 1187.633 [17] => 1223.485 [18] => 1303.427 [19] => 1291.858 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 208.8 [1] => 210 [2] => 287.4 [3] => 233.7 [4] => 253.5 [5] => 280.1 [6] => 375.915 [7] => 443.777 [8] => 222.444 [9] => 231.532 [10] => 244.021 [11] => 276.186 [12] => 276.77 [13] => 285.125 [14] => 262.198 [15] => 242.809 [16] => 214.684 [17] => 197.373 [18] => 194.039 [19] => 189.572 ) [Operating Income] => Array ( [0] => 812.8 [1] => 851.8 [2] => 1066.4 [3] => 1262.2 [4] => 1385.8 [5] => 1562.9 [6] => 1817.256 [7] => 1589.835 [8] => 1926.309 [9] => 1946.462 [10] => 2112.476 [11] => 1977.346 [12] => 1904.595 [13] => 1650.896 [14] => -6727.908 [15] => 718.918 [16] => 999.695 [17] => 830.791 [18] => 789.755 [19] => 739.243 ) [other_operating_charges] => Array ( [0] => -208.8 [1] => -210 [2] => -287.4 [3] => -233.7 [4] => -253.5 [5] => -280.1 [6] => -375.915 [7] => -443.777 [8] => -222.444 [9] => -228.585 [10] => -241.134 [11] => -265.813 [12] => -271.298 [13] => -354.391 [14] => -8199.033 [15] => -373.539 [16] => -270.885 [17] => -224.616 [18] => -316.168 [19] => -247.812 ) [Month End Stock Price] => Array ( [0] => 26.625 [1] => 30.688 [2] => 37.438 [3] => 61.813 [4] => 64.5 [5] => 81.563 [6] => 63.063 [7] => 67.23 [8] => 71.8 [9] => 89.16 [10] => 81.7 [11] => 60.57 [12] => 60.46 [13] => 39 [14] => 8 [15] => 14.85 [16] => 15.09 [17] => 13.37 [18] => 18.01 [19] => 29.58 ) [mktcap] => Array ( [0] => 7672.606125 [1] => 8607.984 [2] => 10554.14658 [3] => 17535.11184 [4] => 18163.2 [5] => 22737.31751 [6] => 16629.08247 [7] => 17805.8655 [8] => 19189.986 [9] => 24167.7096 [10] => 20853.925 [11] => 14530.1373 [12] => 14166.3826 [13] => 9053.46 [14] => 1824.96 [15] => 3521.826 [16] => 3614.2059 [17] => 3169.2248 [18] => 4143.0204 [19] => 6740.9862 ) [Cash and Equiv] => Array ( [0] => 44.3 [1] => 47 [2] => 31.2 [3] => 52.8 [4] => 66.2 [5] => 46.1 [6] => 193.196 [7] => 140.629 [8] => 90.374 [9] => 67.188 [10] => 135.874 [11] => 162.625 [12] => 94.256 [13] => 77.249 [14] => 98.949 [15] => 98.795 [16] => 183.014 [17] => 166.926 [18] => 175.03 [19] => 469.203 ) [ev_addition] => Array ( [0] => 724 [1] => 2811.7 [2] => 1872.4 [3] => 1706.1 [4] => 1248.5 [5] => 2417.2 [6] => 5554.66 [7] => 4939.396 [8] => 4456.891 [9] => 3859.762 [10] => 4563.23 [11] => 5300.824 [12] => 5140.076 [13] => 4041.368 [14] => 3927.737 [15] => 3106.706 [16] => 2339.547 [17] => 1777.571 [18] => 1446.368 [19] => 3445.392 ) [ev_addition_per_share] => Array ( [0] => 2.512 [1] => 10.024 [2] => 6.642 [3] => 6.014 [4] => 4.434 [5] => 8.671 [6] => 21.065 [7] => 18.65 [8] => 16.676 [9] => 14.24 [10] => 17.877 [11] => 22.097 [12] => 21.937 [13] => 17.409 [14] => 17.218 [15] => 13.1 [16] => 9.768 [17] => 7.499 [18] => 6.287 [19] => 15.119 ) [ev_per_share] => Array ( [0] => 29.135 [1] => 40.708 [2] => 44.078 [3] => 67.823 [4] => 68.93 [5] => 90.233 [6] => 84.133 [7] => 85.88 [8] => 88.48 [9] => 103.4 [10] => 99.58 [11] => 82.67 [12] => 82.4 [13] => 56.41 [14] => 25.22 [15] => 27.95 [16] => 24.86 [17] => 20.87 [18] => 24.3 [19] => 44.7 ) [ev] => Array ( [0] => 8396.606125 [1] => 11419.684 [2] => 12426.54658 [3] => 19241.21184 [4] => 19411.7 [5] => 25154.51751 [6] => 22183.74247 [7] => 22745.2615 [8] => 23646.877 [9] => 28027.4716 [10] => 25417.155 [11] => 19830.9613 [12] => 19306.4586 [13] => 13094.828 [14] => 5752.697 [15] => 6628.532 [16] => 5953.7529 [17] => 4946.7958 [18] => 5589.3884 [19] => 10186.3782 ) [Non Operating Income] => Array ( [0] => 14.9 [1] => 3.7 [2] => 155.8 [3] => -15.6 [4] => 286 [5] => 53 [6] => -16.397 [7] => -2.06 [8] => -18.87 [9] => -6.641 [10] => -16.194 [11] => 3.637 [12] => 60.714 [13] => -24.645 [14] => -346.495 [15] => 26.726 [16] => 19.251 [17] => -4.724 [18] => 31.121 [19] => -4.066 ) [tax] => Array ( [0] => 316.7 [1] => 326.2 [2] => 462.7 [3] => 473.6 [4] => 645.3 [5] => 607.8 [6] => 636.9 [7] => 539.4 [8] => 604.4 [9] => 616 [10] => 664.8 [11] => 590.39 [12] => 544.2 [13] => 473.3 [14] => -645.273 [15] => 191.328 [16] => 244.013 [17] => 152.8 [18] => 195.4 [19] => 113.2 ) [Pretax Income] => Array ( [0] => 782.1 [1] => 803.5 [2] => 1405.8 [3] => 1186.3 [4] => 1645.2 [5] => 1565.7 [6] => 2355.977 [7] => 1370.597 [8] => 1764.528 [9] => 1805.757 [10] => 1960.183 [11] => 1776.29 [12] => 1682.086 [13] => 1448.877 [14] => -7265.242 [15] => 569.899 [16] => 845.96 [17] => 652.927 [18] => 670.407 [19] => 559.113 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.5 [4] => 19.3 [5] => 5.7 [6] => 27.209 [7] => 4.676 [8] => 3.448 [9] => 5.207 [10] => 4.548 [11] => 5.932 [12] => 4.817 [13] => 10.421 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -45.6 [1] => -52.1 [2] => -135.6 [3] => -98.2 [4] => -79.4 [5] => -94.6 [6] => -219.228 [7] => -221.854 [8] => -146.359 [9] => -139.271 [10] => -140.647 [11] => -210.625 [12] => -288.04 [13] => -259.825 [14] => -190.839 [15] => -175.745 [16] => -172.986 [17] => -173.14 [18] => -150.469 [19] => -176.064 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 208.8 [1] => 210 [2] => 287.4 [3] => 233.7 [4] => 253.5 [5] => 280.1 [6] => 375.915 [7] => 443.777 [8] => 222.444 [9] => 231.532 [10] => 244.021 [11] => 276.186 [12] => 276.77 [13] => 285.125 [14] => 262.198 [15] => 242.809 [16] => 214.684 [17] => 197.373 [18] => 194.039 [19] => 189.572 ) [ReconciledDepreciation] => Array ( [0] => 208.8 [1] => 210 [2] => 287.4 [3] => 233.7 [4] => 253.5 [5] => 280.1 [6] => 375.92 [7] => 443.78 [8] => 222.44 [9] => 231.53 [10] => 244.02 [11] => 276.19 [12] => 276.77 [13] => 285.13 [14] => 262.2 [15] => 242.81 [16] => 214.68 [17] => 197.37 [18] => 194.04 [19] => 189.57 ) [EBIT] => Array ( [0] => 827.7 [1] => 855.6 [2] => 1541.4 [3] => 1284.5 [4] => 1724.6 [5] => 1660.3 [6] => 2575.205 [7] => 1592.451 [8] => 1910.887 [9] => 1945.028 [10] => 2100.83 [11] => 1986.915 [12] => 1970.126 [13] => 1708.702 [14] => -7074.403 [15] => 745.644 [16] => 1018.946 [17] => 826.067 [18] => 820.876 [19] => 735.177 ) [EBITDA_morn] => Array ( [0] => 1036.5 [1] => 1065.6 [2] => 1828.8 [3] => 1518.2 [4] => 1978.1 [5] => 1940.4 [6] => 2951.12 [7] => 2036.228 [8] => 2133.331 [9] => 2176.56 [10] => 2344.851 [11] => 2263.101 [12] => 2246.896 [13] => 1993.827 [14] => -6812.205 [15] => 988.453 [16] => 1233.63 [17] => 1023.44 [18] => 1014.915 [19] => 924.749 ) [EBITDA] => Array ( [0] => 1036.5 [1] => 1065.6 [2] => 1828.8 [3] => 1518.2 [4] => 1978.1 [5] => 1940.4 [6] => 2951.12 [7] => 2036.228 [8] => 2133.331 [9] => 2176.56 [10] => 2344.851 [11] => 2263.101 [12] => 2246.896 [13] => 1993.827 [14] => -6812.205 [15] => 988.453 [16] => 1233.63 [17] => 1023.44 [18] => 1014.915 [19] => 924.749 ) [EBITDA_1] => Array ( [0] => 1036.5 [1] => 1065.6 [2] => 1828.8 [3] => 1518.2 [4] => 1978.1 [5] => 1940.4 [6] => 2951.12 [7] => 2036.228 [8] => 2133.331 [9] => 2176.56 [10] => 2344.851 [11] => 2263.101 [12] => 2246.896 [13] => 1993.827 [14] => -6812.205 [15] => 988.453 [16] => 1233.63 [17] => 1023.44 [18] => 1014.915 [19] => 924.749 ) [DDA_new] => Array ( [0] => 208.8 [1] => 210 [2] => 287.4 [3] => 233.7 [4] => 253.5 [5] => 280.1 [6] => 375.92 [7] => 443.78 [8] => 222.44 [9] => 231.53 [10] => 244.02 [11] => 276.19 [12] => 276.77 [13] => 285.13 [14] => 262.2 [15] => 242.81 [16] => 214.68 [17] => 197.37 [18] => 194.04 [19] => 189.57 ) [EBITDA_new] => Array ( [0] => 1036.5 [1] => 1065.6 [2] => 1828.8 [3] => 1518.2 [4] => 1978.1 [5] => 1940.4 [6] => 2951.12 [7] => 2036.228 [8] => 2133.331 [9] => 2176.56 [10] => 2344.851 [11] => 2263.101 [12] => 2246.896 [13] => 1993.827 [14] => -6812.205 [15] => 988.453 [16] => 1233.63 [17] => 1023.44 [18] => 1014.915 [19] => 924.749 ) [EBITDA_per_share] => Array ( [0] => 3.6 [1] => 3.81 [2] => 6.46 [3] => 5.33 [4] => 6.92 [5] => 6.89 [6] => 11.01 [7] => 7.63 [8] => 7.93 [9] => 8.01 [10] => 8.76 [11] => 9.19 [12] => 9.48 [13] => 8.54 [14] => -29.83 [15] => 4.19 [16] => 5.11 [17] => 4.22 [18] => 4.29 [19] => 3.95 ) [Operating_Income_per_share] => Array ( [0] => 2.82 [1] => 3.04 [2] => 3.77 [3] => 4.43 [4] => 4.85 [5] => 5.55 [6] => 6.78 [7] => 5.96 [8] => 7.16 [9] => 7.16 [10] => 7.89 [11] => 8.03 [12] => 8.04 [13] => 7.07 [14] => -29.46 [15] => 3.05 [16] => 4.14 [17] => 3.42 [18] => 3.34 [19] => 3.16 ) [Net Income] => Array ( [0] => 465.4 [1] => 477.3 [2] => 943.1 [3] => 712.7 [4] => 999.9 [5] => 957.9 [6] => 1719.077 [7] => 831.197 [8] => 1160.128 [9] => 1211.213 [10] => 1317.186 [11] => 1244.654 [12] => 1160.782 [13] => 1055.612 [14] => -6647.565 [15] => 355.27 [16] => 588.201 [17] => 458.748 [18] => 424.28 [19] => 388.68 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.67 [1] => 0.69 [2] => 0.71 [3] => 0.74 [4] => 0.78 [5] => 0.82 [6] => 0.86 [7] => 0.9 [8] => 0.94 [9] => 0.98 [10] => 1.04 [11] => 1.12 [12] => 1.2 [13] => 1.42 [14] => 1.6 [15] => 0.16 [16] => 0.16 [17] => 0.24 [18] => 0.8 [19] => 0.8 ) [Shares Outstanding] => Array ( [0] => 288.173 [1] => 279.941 [2] => 283.213 [3] => 285.080 [4] => 285.686 [5] => 281.735 [6] => 268.118 [7] => 266.833 [8] => 269.171 [9] => 271.872 [10] => 267.590 [11] => 246.256 [12] => 236.894 [13] => 233.542 [14] => 228.345 [15] => 236.027 [16] => 241.605 [17] => 242.768 [18] => 236.690 [19] => 234.189 ) [shares_diluted] => Array ( [0] => 288.173 [1] => 279.941 [2] => 283.213 [3] => 285.080 [4] => 285.686 [5] => 281.735 [6] => 268.118 [7] => 266.833 [8] => 269.171 [9] => 271.872 [10] => 267.590 [11] => 246.256 [12] => 236.894 [13] => 233.542 [14] => 228.345 [15] => 236.027 [16] => 241.605 [17] => 242.768 [18] => 236.690 [19] => 234.189 ) [shares_basic] => Array ( [0] => 288.173 [1] => 279.941 [2] => 281.522 [3] => 282.817 [4] => 283.258 [5] => 279.271 [6] => 266.426 [7] => 264.821 [8] => 266.696 [9] => 269.559 [10] => 264.714 [11] => 244.958 [12] => 236.412 [13] => 233.027 [14] => 228.345 [15] => 233.683 [16] => 238.230 [17] => 239.228 [18] => 232.327 [19] => 228.541 ) [COGS_pct] => Array ( [0] => 0.55 [1] => 0.56 [2] => 0.54 [3] => 0.51 [4] => 0.50 [5] => 0.48 [6] => 0.49 [7] => 0.52 [8] => 0.51 [9] => 0.52 [10] => 0.52 [11] => 0.54 [12] => 0.56 [13] => 0.56 [14] => 0.59 [15] => 0.59 [16] => 0.55 [17] => 0.57 [18] => 0.55 [19] => 0.56 ) [Gross Profit_pct] => Array ( [0] => 44.91 [1] => 43.78 [2] => 46.44 [3] => 49.22 [4] => 49.79 [5] => 51.72 [6] => 50.87 [7] => 47.67 [8] => 49.33 [9] => 48.45 [10] => 48.15 [11] => 46.27 [12] => 44.31 [13] => 44.03 [14] => 41.03 [15] => 41.37 [16] => 45.20 [17] => 43.49 [18] => 45.01 [19] => 44.15 ) [SGA_pct] => Array ( [0] => 18.20 [1] => 17.28 [2] => 15.82 [3] => 15.78 [4] => 14.98 [5] => 15.55 [6] => 15.62 [7] => 15.61 [8] => 15.87 [9] => 15.58 [10] => 15.84 [11] => 16.10 [12] => 16.58 [13] => 17.07 [14] => 18.87 [15] => 21.54 [16] => 21.84 [17] => 23.35 [18] => 24.35 [19] => 25.03 ) [Interest Expense_pct] => Array ( [0] => -1.19 [1] => -1.30 [2] => -3.07 [3] => -2.19 [4] => -1.69 [5] => -1.86 [6] => -3.52 [7] => -3.50 [8] => -2.28 [9] => -2.11 [10] => -1.93 [11] => -2.83 [12] => -3.67 [13] => -3.49 [14] => -2.87 [15] => -3.19 [16] => -3.18 [17] => -3.30 [18] => -2.81 [19] => -3.41 ) [Pretax Income_pct] => Array ( [0] => 20.45 [1] => 20.05 [2] => 31.80 [3] => 26.51 [4] => 34.94 [5] => 30.73 [6] => 37.86 [7] => 21.60 [8] => 27.48 [9] => 27.29 [10] => 26.91 [11] => 23.89 [12] => 21.43 [13] => 19.48 [14] => -109.42 [15] => 10.34 [16] => 15.55 [17] => 12.46 [18] => 12.52 [19] => 10.83 ) [Net Income_pct] => Array ( [0] => 12.17 [1] => 11.91 [2] => 21.33 [3] => 15.93 [4] => 21.23 [5] => 18.80 [6] => 27.63 [7] => 13.10 [8] => 18.06 [9] => 18.31 [10] => 18.08 [11] => 16.74 [12] => 14.79 [13] => 14.19 [14] => -100.12 [15] => 6.45 [16] => 10.82 [17] => 8.75 [18] => 7.93 [19] => 7.53 ) [DaysSalesOutstanding] => Array ( [0] => 49.37 [1] => 56.63 [2] => 50.93 [3] => 55.77 [4] => 55.59 [5] => 63.14 [6] => 54.66 [7] => 46.36 [8] => 50.02 [9] => 53.73 [10] => 51.74 [11] => 49.04 [12] => 56.56 [13] => 51.48 [14] => 49.75 [15] => 51.71 [16] => 50.21 [17] => 49.49 [18] => 47.66 [19] => 61 ) [DaysInventory] => Array ( [0] => 9.18 [1] => 18.1 [2] => 11.35 [3] => 16.24 [4] => 13.46 [5] => 14.1 [6] => 15.32 [7] => 11.53 [8] => 11.35 [9] => 12.41 [10] => 11.6 [11] => 10.78 [12] => 10.09 [13] => 8.51 [14] => 11.32 [15] => 7.2 [16] => 8.82 [17] => 6.06 [18] => 6.99 [19] => 6.33 ) [Payable] => Array ( [0] => 215.9 [1] => 279.6 [2] => 261.8 [3] => 300.3 [4] => 312.3 [5] => 348.6 [6] => 493.243 [7] => 354.622 [8] => 327.742 [9] => 352.822 [10] => 330.608 [11] => 308.633 [12] => 292.644 [13] => 257.393 [14] => 416.038 [15] => 307.373 [16] => 274.197 [17] => 238.568 [18] => 302.781 [19] => 278.736 ) [DaysPayable] => Array ( [0] => 20.6 [1] => 25.47 [2] => 21.61 [3] => 24.5 [4] => 24.21 [5] => 24.97 [6] => 28.93 [7] => 20.4 [8] => 18.63 [9] => 19.46 [10] => 16.57 [11] => 15.15 [12] => 13.61 [13] => 12.63 [14] => 22.87 [15] => 20.36 [16] => 18.4 [17] => 16.62 [18] => 20.64 [19] => 19.71 ) [InventoryTurnover] => Array ( [0] => 39.75 [1] => 20.17 [2] => 32.17 [3] => 22.47 [4] => 27.11 [5] => 25.89 [6] => 23.83 [7] => 31.67 [8] => 32.16 [9] => 29.42 [10] => 31.46 [11] => 33.86 [12] => 36.18 [13] => 42.89 [14] => 32.23 [15] => 50.67 [16] => 41.38 [17] => 60.28 [18] => 52.21 [19] => 57.71 ) [Accts Rec.] => Array ( [0] => 517.3 [1] => 621.6 [2] => 616.9 [3] => 683.6 [4] => 717.2 [5] => 881.4 [6] => 931.832 [7] => 805.746 [8] => 880.098 [9] => 973.967 [10] => 1032.408 [11] => 998.799 [12] => 1215.97 [13] => 1049.183 [14] => 904.989 [15] => 780.491 [16] => 748.123 [17] => 710.441 [18] => 699.007 [19] => 862.644 ) [Inventory] => Array ( [0] => 53 [1] => 111.7 [2] => 73.6 [3] => 101.1 [4] => 87.2 [5] => 95 [6] => 128.321 [7] => 104.848 [8] => 101.189 [9] => 115.924 [10] => 120.064 [11] => 117.969 [12] => 120.802 [13] => 97.086 [14] => 121.484 [15] => 63.752 [16] => 72.025 [17] => 49.122 [18] => 56.389 [19] => 49.95 ) [inventory2sales] => Array ( [0] => 0.014 [1] => 0.028 [2] => 0.017 [3] => 0.023 [4] => 0.019 [5] => 0.019 [6] => 0.021 [7] => 0.017 [8] => 0.016 [9] => 0.018 [10] => 0.016 [11] => 0.016 [12] => 0.015 [13] => 0.013 [14] => 0.018 [15] => 0.012 [16] => 0.013 [17] => 0.009 [18] => 0.011 [19] => 0.01 ) [Total Current Assets] => Array ( [0] => 650.8 [1] => 854.1 [2] => 766.6 [3] => 884.6 [4] => 906.4 [5] => 1075.2 [6] => 1302.336 [7] => 1178.198 [8] => 1133.079 [9] => 1223.261 [10] => 1392.184 [11] => 1462.071 [12] => 1532.019 [13] => 1343.255 [14] => 1245.944 [15] => 1049.042 [16] => 1139.134 [17] => 1075.545 [18] => 1072.72 [19] => 1923.485 ) [Other Current Assets] => Array ( [0] => 36.2 [1] => 73.8 [2] => 44.9 [3] => 47.1 [4] => 35.8 [5] => 52.7 [6] => 48.987 [7] => 126.975 [8] => 61.418 [9] => 66.182 [10] => 103.838 [11] => 182.678 [12] => 100.991 [13] => 119.737 [14] => 120.522 [15] => 106.004 [16] => 135.972 [17] => 149.056 [18] => 142.294 [19] => 541.688 ) [Net PPE] => Array ( [0] => 1428.1 [1] => 2070.7 [2] => 1994.1 [3] => 2192 [4] => 2063.8 [5] => 2223.9 [6] => 2461.399 [7] => 2465.47 [8] => 2535.005 [9] => 2682.268 [10] => 2753.445 [11] => 2815.147 [12] => 2775.422 [13] => 2615.67 [14] => 2221.494 [15] => 1971.818 [16] => 1758.111 [17] => 1640.227 [18] => 1518.678 [19] => 1669.632 ) [Intangibles] => Array ( [0] => 1472 [1] => 3386.6 [2] => 3393.9 [3] => 3584.4 [4] => 3794.6 [5] => 5398.2 [6] => 8740.804 [7] => 8684.359 [8] => 8921.106 [9] => 9710.503 [10] => 10117.137 [11] => 10131.024 [12] => 10897.008 [13] => 10770.404 [14] => 3455.579 [15] => 3419.857 [16] => 3355.757 [17] => 3367.08 [18] => 3346.782 [19] => 5267.703 ) [Total Assets] => Array ( [0] => 3707.1 [1] => 6503.8 [2] => 6349.6 [3] => 6890.4 [4] => 6979.5 [5] => 9006.4 [6] => 12980.411 [7] => 13096.101 [8] => 13733.014 [9] => 14706.239 [10] => 15420.74 [11] => 15743.396 [12] => 16223.804 [13] => 15887.727 [14] => 7796.814 [15] => 7148.432 [16] => 6816.844 [17] => 6616.45 [18] => 6379.886 [19] => 9240.706 ) [Other Long-Term Assets] => Array ( [0] => 156.2 [1] => 192.4 [2] => 195 [3] => 229.4 [4] => 214.7 [5] => 309.1 [6] => 475.872 [7] => 768.074 [8] => 1143.824 [9] => 1090.207 [10] => 1157.974 [11] => 1335.154 [12] => 1019.355 [13] => 1158.398 [14] => 873.797 [15] => 707.715 [16] => 563.842 [17] => 533.598 [18] => 441.706 [19] => 379.886 ) [Total Assets Non-liquid] => Array ( [0] => 3662.8 [1] => 6456.8 [2] => 6318.4 [3] => 6837.6 [4] => 6913.3 [5] => 8960.3 [6] => 12787.215 [7] => 12955.472 [8] => 13642.64 [9] => 14639.051 [10] => 15284.866 [11] => 15580.771 [12] => 16129.548 [13] => 15810.478 [14] => 7697.865 [15] => 7049.637 [16] => 6633.83 [17] => 6449.524 [18] => 6204.856 [19] => 8771.503 ) [HardAssets] => Array ( [0] => 2190.8 [1] => 3070.2 [2] => 2924.5 [3] => 3253.2 [4] => 3118.7 [5] => 3562.1 [6] => 4046.411 [7] => 4271.113 [8] => 4721.534 [9] => 4928.548 [10] => 5167.729 [11] => 5449.747 [12] => 5232.54 [13] => 5040.074 [14] => 4242.286 [15] => 3629.78 [16] => 3278.073 [17] => 3082.444 [18] => 2858.074 [19] => 3503.8 ) [Accts Payable] => Array ( [0] => 215.9 [1] => 279.6 [2] => 261.8 [3] => 300.3 [4] => 312.3 [5] => 348.6 [6] => 493.243 [7] => 589.715 [8] => 615.615 [9] => 630.416 [10] => 641.004 [11] => 732.488 [12] => 688.576 [13] => 664.638 [14] => 880.76 [15] => 677.547 [16] => 669.139 [17] => 670.502 [18] => 705.121 [19] => 777.898 ) [Short-Term Debt] => Array ( [0] => 1 [1] => 90.8 [2] => 23.3 [3] => 18.4 [4] => 7.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 5.89 ) [ShortTermDebt_without_lease] => Array ( [0] => 1 [1] => 90.8 [2] => 23.3 [3] => 18.4 [4] => 7.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 5.89 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 92.439 [10] => 91.361 [11] => 25.176 [12] => 24.311 [13] => 20.279 [14] => 209.744 [15] => 143.55 [16] => 170.319 [17] => 184.134 [18] => 189.298 [19] => 201.695 ) [Total Current Liabilities] => Array ( [0] => 527.1 [1] => 812.8 [2] => 719 [3] => 767.5 [4] => 728 [5] => 883.8 [6] => 1174.001 [7] => 1127.737 [8] => 958.625 [9] => 961.837 [10] => 1005.45 [11] => 1096.341 [12] => 1116.948 [13] => 962.163 [14] => 1153.141 [15] => 900.103 [16] => 893.186 [17] => 901.937 [18] => 934.516 [19] => 1007.192 ) [Other Current Liab.] => Array ( [0] => 310.2 [1] => 442.4 [2] => 433.9 [3] => 448.8 [4] => 407.9 [5] => 535.2 [6] => 680.758 [7] => 538.022 [8] => 343.01 [9] => 331.421 [10] => 364.446 [11] => 363.853 [12] => 428.372 [13] => 297.525 [14] => 272.381 [15] => 222.556 [16] => 224.047 [17] => 231.435 [18] => 229.395 [19] => 223.404 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 324.4 [5] => 324.4 [6] => 324.421 [7] => 324.421 [8] => 324.421 [9] => 324.421 [10] => 324.421 [11] => 324.419 [12] => 324.419 [13] => 324.419 [14] => 0 [15] => 324.419 [16] => 324.419 [17] => 324.419 [18] => 324.419 [19] => 324.419 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 126 [5] => 153.3 [6] => 170.715 [7] => 210.256 [8] => 279.778 [9] => 471.581 [10] => 563.279 [11] => 619.569 [12] => 685.9 [13] => 721.205 [14] => 743.199 [15] => 629.714 [16] => 630.316 [17] => 617.727 [18] => 567.515 [19] => 552.368 ) [Retained Earnings] => Array ( [0] => 2639.4 [1] => 2923.8 [2] => 3654.7 [3] => 3995.7 [4] => 4775.3 [5] => 5504.8 [6] => 6995.965 [7] => 7589.069 [8] => 8498.015 [9] => 9444.791 [10] => 10487.96 [11] => 11459.496 [12] => 12337.041 [13] => 13019.143 [14] => 6006.753 [15] => 6324.586 [16] => 6874.641 [17] => 7276.2 [18] => 7514.858 [19] => 7720.903 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1223.1 [5] => -1359.3 [6] => -2307.793 [7] => -2275.737 [8] => -2231.557 [9] => -2137.117 [10] => -3803.145 [11] => -5082.072 [12] => -5271.395 [13] => -5478.499 [14] => -5549.237 [15] => -5357.962 [16] => -5300.288 [17] => -5294.616 [18] => -5355.037 [19] => -5410.537 ) [Total Equity] => Array ( [0] => 1822.2 [1] => 2145.6 [2] => 2930.8 [3] => 3479.7 [4] => 3979.8 [5] => 4629.6 [6] => 5103.41 [7] => 5735.922 [8] => 6911.795 [9] => 8422.981 [10] => 8164.002 [11] => 7570.562 [12] => 8382.263 [13] => 9017.159 [14] => 1055.882 [15] => 1603.925 [16] => 2163.754 [17] => 2327.891 [18] => 2350.614 [19] => 2693.098 ) [Long-Term Debt] => Array ( [0] => 767.3 [1] => 2767.9 [2] => 1880.3 [3] => 1740.5 [4] => 1306.9 [5] => 2463.3 [6] => 5747.856 [7] => 5080.025 [8] => 4547.265 [9] => 3834.511 [10] => 4607.743 [11] => 5438.273 [12] => 5210.021 [13] => 4098.338 [14] => 3816.942 [15] => 3061.951 [16] => 2352.242 [17] => 1760.363 [18] => 1432.1 [19] => 3707.01 ) [Total Liabilities] => Array ( [0] => 1884.9 [1] => 4358.2 [2] => 3418.8 [3] => 3410.7 [4] => 2999.7 [5] => 4376.8 [6] => 7877.001 [7] => 7360.179 [8] => 6821.219 [9] => 6283.258 [10] => 7256.738 [11] => 8172.834 [12] => 7841.541 [13] => 6870.568 [14] => 6740.932 [15] => 5544.507 [16] => 4653.09 [17] => 4288.559 [18] => 4029.272 [19] => 6547.608 ) [Other Long-Term Liab.] => Array ( [0] => 425.8 [1] => 449.6 [2] => 423.3 [3] => 500.4 [4] => 522.4 [5] => 550.2 [6] => 680.315 [7] => 649.02 [8] => 636.788 [9] => 742.935 [10] => 800.107 [11] => 775.666 [12] => 812.449 [13] => 1113.955 [14] => 671.195 [15] => 688.887 [16] => 620 [17] => 554.45 [18] => 505.394 [19] => 484.229 ) [Cash and Equiv_pct] => Array ( [0] => 1.20 [1] => 0.72 [2] => 0.49 [3] => 0.77 [4] => 0.95 [5] => 0.51 [6] => 1.49 [7] => 1.07 [8] => 0.66 [9] => 0.46 [10] => 0.88 [11] => 1.03 [12] => 0.58 [13] => 0.49 [14] => 1.27 [15] => 1.38 [16] => 2.68 [17] => 2.52 [18] => 2.74 [19] => 5.08 ) [Accts Rec._pct] => Array ( [0] => 13.95 [1] => 9.56 [2] => 9.72 [3] => 9.92 [4] => 10.28 [5] => 9.79 [6] => 7.18 [7] => 6.15 [8] => 6.41 [9] => 6.62 [10] => 6.69 [11] => 6.34 [12] => 7.49 [13] => 6.60 [14] => 11.61 [15] => 10.92 [16] => 10.97 [17] => 10.74 [18] => 10.96 [19] => 9.34 ) [Inventory_pct] => Array ( [0] => 1.43 [1] => 1.72 [2] => 1.16 [3] => 1.47 [4] => 1.25 [5] => 1.05 [6] => 0.99 [7] => 0.80 [8] => 0.74 [9] => 0.79 [10] => 0.78 [11] => 0.75 [12] => 0.74 [13] => 0.61 [14] => 1.56 [15] => 0.89 [16] => 1.06 [17] => 0.74 [18] => 0.88 [19] => 0.54 ) [Other Current Assets_pct] => Array ( [0] => 0.98 [1] => 1.13 [2] => 0.71 [3] => 0.68 [4] => 0.51 [5] => 0.59 [6] => 0.38 [7] => 0.97 [8] => 0.45 [9] => 0.45 [10] => 0.67 [11] => 1.16 [12] => 0.62 [13] => 0.75 [14] => 1.55 [15] => 1.48 [16] => 1.99 [17] => 2.25 [18] => 2.23 [19] => 5.86 ) [Total Current Assets_pct] => Array ( [0] => 17.56 [1] => 13.13 [2] => 12.07 [3] => 12.84 [4] => 12.99 [5] => 11.94 [6] => 10.03 [7] => 9.00 [8] => 8.25 [9] => 8.32 [10] => 9.03 [11] => 9.29 [12] => 9.44 [13] => 8.45 [14] => 15.98 [15] => 14.68 [16] => 16.71 [17] => 16.26 [18] => 16.81 [19] => 20.82 ) [Net PPE_pct] => Array ( [0] => 38.52 [1] => 31.84 [2] => 31.41 [3] => 31.81 [4] => 29.57 [5] => 24.69 [6] => 18.96 [7] => 18.83 [8] => 18.46 [9] => 18.24 [10] => 17.86 [11] => 17.88 [12] => 17.11 [13] => 16.46 [14] => 28.49 [15] => 27.58 [16] => 25.79 [17] => 24.79 [18] => 23.80 [19] => 18.07 ) [Intangibles_pct] => Array ( [0] => 39.71 [1] => 52.07 [2] => 53.45 [3] => 52.02 [4] => 54.37 [5] => 59.94 [6] => 67.34 [7] => 66.31 [8] => 64.96 [9] => 66.03 [10] => 65.61 [11] => 64.35 [12] => 67.17 [13] => 67.79 [14] => 44.32 [15] => 47.84 [16] => 49.23 [17] => 50.89 [18] => 52.46 [19] => 57.01 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.21 [1] => 2.96 [2] => 3.07 [3] => 3.33 [4] => 3.08 [5] => 3.43 [6] => 3.67 [7] => 5.86 [8] => 8.33 [9] => 7.41 [10] => 7.51 [11] => 8.48 [12] => 6.28 [13] => 7.29 [14] => 11.21 [15] => 9.90 [16] => 8.27 [17] => 8.06 [18] => 6.92 [19] => 4.11 ) [Accts Payable_pct] => Array ( [0] => 5.82 [1] => 4.30 [2] => 4.12 [3] => 4.36 [4] => 4.47 [5] => 3.87 [6] => 3.80 [7] => 4.50 [8] => 4.48 [9] => 4.29 [10] => 4.16 [11] => 4.65 [12] => 4.24 [13] => 4.18 [14] => 11.30 [15] => 9.48 [16] => 9.82 [17] => 10.13 [18] => 11.05 [19] => 8.42 ) [Short-Term Debt_pct] => Array ( [0] => 0.03 [1] => 1.40 [2] => 0.37 [3] => 0.27 [4] => 0.11 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.06 ) [Other Current Liab._pct] => Array ( [0] => 8.37 [1] => 6.80 [2] => 6.83 [3] => 6.51 [4] => 5.84 [5] => 5.94 [6] => 5.24 [7] => 4.11 [8] => 2.50 [9] => 2.25 [10] => 2.36 [11] => 2.31 [12] => 2.64 [13] => 1.87 [14] => 3.49 [15] => 3.11 [16] => 3.29 [17] => 3.50 [18] => 3.60 [19] => 2.42 ) [Total Current Liabilities_pct] => Array ( [0] => 14.22 [1] => 12.50 [2] => 11.32 [3] => 11.14 [4] => 10.43 [5] => 9.81 [6] => 9.04 [7] => 8.61 [8] => 6.98 [9] => 6.54 [10] => 6.52 [11] => 6.96 [12] => 6.88 [13] => 6.06 [14] => 14.79 [15] => 12.59 [16] => 13.10 [17] => 13.63 [18] => 14.65 [19] => 10.90 ) [Long-Term Debt_pct] => Array ( [0] => 20.70 [1] => 42.56 [2] => 29.61 [3] => 25.26 [4] => 18.72 [5] => 27.35 [6] => 44.28 [7] => 38.79 [8] => 33.11 [9] => 26.07 [10] => 29.88 [11] => 34.54 [12] => 32.11 [13] => 25.80 [14] => 48.96 [15] => 42.83 [16] => 34.51 [17] => 26.61 [18] => 22.45 [19] => 40.12 ) [Other Long-Term Liab._pct] => Array ( [0] => 15.93 [1] => 11.95 [2] => 12.91 [3] => 13.10 [4] => 13.82 [5] => 11.43 [6] => 7.36 [7] => 8.80 [8] => 9.58 [9] => 10.11 [10] => 10.66 [11] => 10.41 [12] => 9.34 [13] => 11.39 [14] => 22.71 [15] => 22.14 [16] => 20.65 [17] => 24.58 [18] => 26.06 [19] => 19.84 ) [Total Liabilities_pct] => Array ( [0] => 50.85 [1] => 67.01 [2] => 53.84 [3] => 49.50 [4] => 42.98 [5] => 48.60 [6] => 60.68 [7] => 56.20 [8] => 49.67 [9] => 42.73 [10] => 47.06 [11] => 51.91 [12] => 48.33 [13] => 43.24 [14] => 86.46 [15] => 77.56 [16] => 68.26 [17] => 64.82 [18] => 63.16 [19] => 70.86 ) [netcash] => Array ( [0] => -6.39 [1] => -15.37 [2] => -12.02 [3] => -11.84 [4] => -10.42 [5] => -15.54 [6] => -29.14 [7] => -27.26 [8] => -25.18 [9] => -22.93 [10] => -27.9 [11] => -33.39 [12] => -33.06 [13] => -29.26 [14] => -29.12 [15] => -22.96 [16] => -18.66 [17] => -17.39 [18] => -16.75 [19] => -26.67 ) [NCAV] => Array ( [0] => -4.95 [1] => -13.51 [2] => -10.24 [3] => -9.85 [4] => -8.35 [5] => -12.99 [6] => -26.25 [7] => -24.78 [8] => -22.52 [9] => -20.02 [10] => -24.63 [11] => -30.02 [12] => -28.91 [13] => -25.67 [14] => -25.87 [15] => -20.36 [16] => -16.17 [17] => -15.04 [18] => -14.35 [19] => -23.72 ) [NCAV_real] => Array ( [0] => -4.28 [1] => -12.49 [2] => -9.41 [3] => -8.9 [4] => -7.43 [5] => -11.84 [6] => -24.93 [7] => -23.34 [8] => -21.28 [9] => -18.67 [10] => -22.98 [11] => -27.97 [12] => -26.93 [13] => -23.81 [14] => -24.09 [15] => -18.96 [16] => -14.67 [17] => -13.55 [18] => -12.85 [19] => -20.29 ) [Book Value Per Share] => Array ( [0] => 6.32 [1] => 7.65 [2] => 10.4 [3] => 12.27 [4] => 14.13 [5] => 16.61 [6] => 19.35 [7] => 21.66 [8] => 25.86 [9] => 31.07 [10] => 31.98 [11] => 31.56 [12] => 35.77 [13] => 38.84 [14] => 4.63 [15] => 6.76 [16] => 9.03 [17] => 9.82 [18] => 10.22 [19] => 11.82 ) [Tangibles_book_per_share] => Array ( [0] => 1.22 [1] => -4.42 [2] => -1.64 [3] => -0.37 [4] => 0.66 [5] => -2.76 [6] => -13.79 [7] => -11.13 [8] => -7.52 [9] => -4.75 [10] => -7.65 [11] => -10.67 [12] => -10.73 [13] => -7.55 [14] => -10.52 [15] => -7.66 [16] => -4.98 [17] => -4.38 [18] => -4.33 [19] => -11.3 ) [deb2equity] => Array ( [0] => 0.422 [1] => 1.332 [2] => 0.65 [3] => 0.505 [4] => 0.33 [5] => 0.532 [6] => 1.126 [7] => 0.886 [8] => 0.658 [9] => 0.455 [10] => 0.564 [11] => 0.718 [12] => 0.622 [13] => 0.455 [14] => 3.615 [15] => 1.909 [16] => 1.087 [17] => 0.756 [18] => 0.609 [19] => 1.379 ) [debt2rev_totaldebt] => Array ( [0] => 768.3 [1] => 2858.7 [2] => 1903.6 [3] => 1758.9 [4] => 1314.7 [5] => 2463.3 [6] => 5747.856 [7] => 5080.025 [8] => 4547.265 [9] => 3834.511 [10] => 4607.743 [11] => 5438.273 [12] => 5210.021 [13] => 4098.338 [14] => 3816.942 [15] => 3061.951 [16] => 2352.242 [17] => 1760.363 [18] => 1432.1 [19] => 3712.9 ) [debt2rev] => Array ( [0] => 0.201 [1] => 0.713 [2] => 0.431 [3] => 0.393 [4] => 0.279 [5] => 0.483 [6] => 0.924 [7] => 0.801 [8] => 0.708 [9] => 0.58 [10] => 0.633 [11] => 0.731 [12] => 0.664 [13] => 0.551 [14] => 0.575 [15] => 0.556 [16] => 0.433 [17] => 0.336 [18] => 0.268 [19] => 0.719 ) [cogs2rev] => Array ( [0] => 0.55 [1] => 0.56 [2] => 0.54 [3] => 0.51 [4] => 0.50 [5] => 0.48 [6] => 0.49 [7] => 0.52 [8] => 0.51 [9] => 0.52 [10] => 0.52 [11] => 0.54 [12] => 0.56 [13] => 0.56 [14] => 0.59 [15] => 0.59 [16] => 0.55 [17] => 0.57 [18] => 0.55 [19] => 0.56 ) [inventory2rev] => Array ( [0] => 0.014 [1] => 0.028 [2] => 0.017 [3] => 0.023 [4] => 0.019 [5] => 0.019 [6] => 0.021 [7] => 0.017 [8] => 0.016 [9] => 0.018 [10] => 0.016 [11] => 0.016 [12] => 0.015 [13] => 0.013 [14] => 0.018 [15] => 0.012 [16] => 0.013 [17] => 0.009 [18] => 0.011 [19] => 0.01 ) [ar2asset] => Array ( [0] => 0.14 [1] => 0.096 [2] => 0.097 [3] => 0.099 [4] => 0.103 [5] => 0.098 [6] => 0.072 [7] => 0.062 [8] => 0.064 [9] => 0.066 [10] => 0.067 [11] => 0.063 [12] => 0.075 [13] => 0.066 [14] => 0.116 [15] => 0.109 [16] => 0.11 [17] => 0.107 [18] => 0.11 [19] => 0.093 ) [cash2asset] => Array ( [0] => 0.012 [1] => 0.007 [2] => 0.005 [3] => 0.008 [4] => 0.009 [5] => 0.005 [6] => 0.015 [7] => 0.011 [8] => 0.007 [9] => 0.005 [10] => 0.009 [11] => 0.01 [12] => 0.006 [13] => 0.005 [14] => 0.013 [15] => 0.014 [16] => 0.027 [17] => 0.025 [18] => 0.027 [19] => 0.051 ) [equity2asset] => Array ( [0] => 0.492 [1] => 0.33 [2] => 0.462 [3] => 0.505 [4] => 0.57 [5] => 0.514 [6] => 0.393 [7] => 0.438 [8] => 0.503 [9] => 0.573 [10] => 0.529 [11] => 0.481 [12] => 0.517 [13] => 0.568 [14] => 0.135 [15] => 0.224 [16] => 0.317 [17] => 0.352 [18] => 0.368 [19] => 0.291 ) [equity2liab_tangbile] => Array ( [0] => 0.186 [1] => 0 [2] => 0 [3] => 0 [4] => 0.062 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.385 [1] => 0.318 [2] => 0.314 [3] => 0.318 [4] => 0.296 [5] => 0.247 [6] => 0.19 [7] => 0.188 [8] => 0.185 [9] => 0.182 [10] => 0.179 [11] => 0.179 [12] => 0.171 [13] => 0.165 [14] => 0.285 [15] => 0.276 [16] => 0.258 [17] => 0.248 [18] => 0.238 [19] => 0.181 ) [interest2rev] => Array ( [0] => -1.192 [1] => -1.3 [2] => -3.067 [3] => -2.195 [4] => -1.686 [5] => -1.857 [6] => -3.523 [7] => -3.497 [8] => -2.279 [9] => -2.105 [10] => -1.931 [11] => -2.833 [12] => -3.67 [13] => -3.493 [14] => -2.874 [15] => -3.19 [16] => -3.181 [17] => -3.304 [18] => -2.811 [19] => -3.411 ) [std2asset] => Array ( [0] => 0.142 [1] => 0.125 [2] => 0.113 [3] => 0.111 [4] => 0.104 [5] => 0.098 [6] => 0.09 [7] => 0.086 [8] => 0.07 [9] => 0.065 [10] => 0.065 [11] => 0.07 [12] => 0.069 [13] => 0.061 [14] => 0.148 [15] => 0.126 [16] => 0.131 [17] => 0.136 [18] => 0.146 [19] => 0.109 ) [ltd2asset] => Array ( [0] => 0.207 [1] => 0.426 [2] => 0.296 [3] => 0.253 [4] => 0.187 [5] => 0.274 [6] => 0.443 [7] => 0.388 [8] => 0.331 [9] => 0.261 [10] => 0.299 [11] => 0.345 [12] => 0.321 [13] => 0.258 [14] => 0.49 [15] => 0.428 [16] => 0.345 [17] => 0.266 [18] => 0.224 [19] => 0.401 ) [turnover] => Array ( [0] => 1.032 [1] => 0.616 [2] => 0.696 [3] => 0.649 [4] => 0.675 [5] => 0.566 [6] => 0.479 [7] => 0.484 [8] => 0.468 [9] => 0.45 [10] => 0.472 [11] => 0.472 [12] => 0.484 [13] => 0.468 [14] => 0.852 [15] => 0.771 [16] => 0.798 [17] => 0.792 [18] => 0.839 [19] => 0.559 ) [CF_Net Income] => Array ( [0] => 465.4 [1] => 477.3 [2] => 943.1 [3] => 712.7 [4] => 999.9 [5] => 957.9 [6] => 1719.077 [7] => 831.197 [8] => 1160.128 [9] => 1211.213 [10] => 1317.186 [11] => 1244.654 [12] => 1160.782 [13] => 1055.612 [14] => -6640.595 [15] => 382.361 [16] => 622.82 [17] => 500.127 [18] => 475.007 [19] => 445.913 ) [buybackratio] => Array ( [0] => 0 [1] => -0.03 [2] => -0.03 [3] => -0.04 [4] => -0.02 [5] => -0.04 [6] => -0.01 [7] => -0.06 [8] => -0.07 [9] => -0.19 [10] => -0.09 [11] => -0.06 [12] => -0.02 [13] => -0.01 [14] => 0 [15] => 0 [16] => -0.01 [17] => -0.01 [18] => -0.07 [19] => -0.07 ) [grahamnumber] => Array ( [0] => 6.65 [1] => 0 [2] => 0 [3] => 0 [4] => 7.13 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 208.8 [1] => 210 [2] => 287.4 [3] => 233.7 [4] => 253.5 [5] => 280.1 [6] => 375.915 [7] => 443.777 [8] => 222.444 [9] => 231.532 [10] => 244.021 [11] => 276.186 [12] => 276.77 [13] => 285.125 [14] => 262.198 [15] => 242.809 [16] => 214.684 [17] => 197.373 [18] => 194.039 [19] => 189.572 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 714.3 [1] => 603.5 [2] => 606.9 [3] => 881.1 [4] => 970.5 [5] => 1146.9 [6] => 502.327 [7] => 1318.997 [8] => 1031.7 [9] => 1481.009 [10] => 1585.775 [11] => 1431.741 [12] => 1479.865 [13] => 1345.109 [14] => 1015.345 [15] => 866.58 [16] => 772.884 [17] => 814.136 [18] => 756.74 [19] => 511.488 ) [Cash Flow from Others] => Array ( [0] => 42.8 [1] => 40.8 [2] => -655.3 [3] => -51.6 [4] => -394.6 [5] => -87.7 [6] => -1640.921 [7] => -9.461 [8] => -306.378 [9] => 36.367 [10] => -33.459 [11] => -146.567 [12] => 77.782 [13] => -154.859 [14] => 8252.733 [15] => 141.744 [16] => -79.479 [17] => 17.609 [18] => 117.617 [19] => 16.976 ) [Cash Flow_PPE] => Array ( [0] => -14.5 [1] => -181.2 [2] => 518.7 [3] => -180.4 [4] => 420.5 [5] => -219.9 [6] => 2363.782 [7] => -286.04 [8] => -269.378 [9] => -268.252 [10] => -256.61 [11] => -262.637 [12] => -200.78 [13] => -171.405 [14] => -165 [15] => -67.737 [16] => -69.07 [17] => -72.451 [18] => -91.874 [19] => -110.407 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -186.201 [8] => -35.266 [9] => -482.65 [10] => -169.262 [11] => -619.283 [12] => -402.684 [13] => -30.581 [14] => -168.57 [15] => -9.581 [16] => -15.164 [17] => -23.02 [18] => -67.244 [19] => -1451.006 ) [Cash Flow_CPEX] => Array ( [0] => -144.9 [1] => -183.5 [2] => -260 [3] => -221.3 [4] => -244.5 [5] => -258.4 [6] => -350.58 [7] => -324.579 [8] => -274.828 [9] => -281.264 [10] => -279.79 [11] => -262.637 [12] => -200.78 [13] => -171.405 [14] => -165 [15] => -67.737 [16] => -69.07 [17] => -72.451 [18] => -91.874 [19] => -110.407 ) [Cash Flow from Investing] => Array ( [0] => -64.6 [1] => -2014.4 [2] => 504.4 [3] => -538.4 [4] => 36.9 [5] => -1727 [6] => -1978.963 [7] => -514.878 [8] => -385.652 [9] => -766.405 [10] => -462.841 [11] => -811.353 [12] => -751.305 [13] => 265.589 [14] => -272.759 [15] => -34.623 [16] => 62.966 [17] => -24.919 [18] => -86.981 [19] => -1387.49 ) [Net Issuance of Stock] => Array ( [0] => -395.1 [1] => 16.2 [2] => 25.6 [3] => 30.4 [4] => -305 [5] => -129.5 [6] => -946.017 [7] => 48.78 [8] => 84.899 [9] => 235.939 [10] => -1552.776 [11] => -1236.94 [12] => -188.073 [13] => -202.738 [14] => -72.764 [15] => 0.402 [16] => 3.214 [17] => -49.428 [18] => -120.2 [19] => -85.204 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 16.2 [2] => 27 [3] => 30.4 [4] => 24 [5] => 33.7 [6] => 21.225 [7] => 48.78 [8] => 84.899 [9] => 235.939 [10] => 115.984 [11] => 72.537 [12] => 27.353 [13] => 12.472 [14] => 0 [15] => 0.402 [16] => 3.214 [17] => 3.609 [18] => 33.748 [19] => 31.435 ) [Net Issuance of Debt] => Array ( [0] => -85.3 [1] => 1589 [2] => -954.9 [3] => -144.9 [4] => -470.2 [5] => 915.9 [6] => 2799.161 [7] => -667.831 [8] => -538.96 [9] => -712.754 [10] => 773.232 [11] => 837.325 [12] => -235.008 [13] => -1112.622 [14] => -275.334 [15] => -713.887 [16] => -716.257 [17] => -599.432 [18] => -336.571 [19] => 1529.15 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -194.5 [1] => -191.9 [2] => -197.4 [3] => -206.6 [4] => -218.9 [5] => -226.3 [6] => -228.391 [7] => -235.472 [8] => -247.721 [9] => -262.637 [10] => -282.518 [11] => -272.885 [12] => -280.008 [13] => -311.237 [14] => -366.948 [15] => -119.328 [16] => -38.216 [17] => -47.946 [18] => -158.822 [19] => -183.233 ) [Cash from Financing] => Array ( [0] => -674.8 [1] => 1413.3 [2] => -1126.8 [3] => -321 [4] => -994.1 [5] => 560 [6] => 1624.753 [7] => -854.523 [8] => -701.782 [9] => -739.452 [10] => -1062.062 [11] => -685.881 [12] => -706.102 [13] => -1629.611 [14] => -715.046 [15] => -832.813 [16] => -751.259 [17] => -805.497 [18] => -663.72 [19] => 1170.013 ) [Other Financing] => Array ( [0] => 0.1 [1] => -2.84217094304E-14 [2] => -0.1 [3] => 0.1 [4] => -8.52651282912E-14 [5] => -0.1 [6] => -8.52651282912E-14 [7] => 0 [8] => 0 [9] => 5.68434188608E-14 [10] => 1.70530256582E-13 [11] => -13.381 [12] => -3.013 [13] => -3.014 [14] => -5.68434188608E-14 [15] => -4.26325641456E-14 [16] => -6.39488462184E-14 [17] => -108.691 [18] => -48.127 [19] => -90.7 ) [Net Change in Cash] => Array ( [0] => -31.2 [1] => 2.7 [2] => -15.8 [3] => 21.6 [4] => 13.4 [5] => -20 [6] => 147.036 [7] => -52.567 [8] => -50.255 [9] => -23.186 [10] => 68.686 [11] => -67.071 [12] => 25.453 [13] => -17.007 [14] => 21.7 [15] => -0.154 [16] => 84.219 [17] => -16.088 [18] => 8.104 [19] => 294.173 ) [NetChangeinCash_others] => Array ( [0] => -6.1 [1] => 0.3 [2] => -0.3 [3] => -0.1 [4] => 0.1 [5] => 0.0999999999999 [6] => -1.081 [7] => -2.163 [8] => 5.479 [9] => 1.662 [10] => 7.814 [11] => -1.578 [12] => 2.995 [13] => 1.906 [14] => -5.84 [15] => 0.702 [16] => -0.372 [17] => 0.192 [18] => 2.065 [19] => 0.162 ) [total_freecashflow] => Array ( [0] => 569.4 [1] => 420 [2] => 346.9 [3] => 659.8 [4] => 726 [5] => 888.5 [6] => 151.747 [7] => 994.418 [8] => 756.872 [9] => 1199.745 [10] => 1305.985 [11] => 1169.104 [12] => 1279.085 [13] => 1173.704 [14] => 850.345 [15] => 798.843 [16] => 703.814 [17] => 741.685 [18] => 664.866 [19] => 401.081 ) [CF_Net Income_pct] => Array ( [0] => 65.15 [1] => 79.09 [2] => 155.40 [3] => 80.89 [4] => 103.03 [5] => 83.52 [6] => 342.22 [7] => 63.02 [8] => 112.45 [9] => 81.78 [10] => 83.06 [11] => 86.93 [12] => 78.44 [13] => 78.48 [14] => -654.02 [15] => 44.12 [16] => 80.58 [17] => 61.43 [18] => 62.77 [19] => 87.18 ) [CF_DDA_pct] => Array ( [0] => 209 [1] => 210 [2] => 287 [3] => 234 [4] => 254 [5] => 280 [6] => 376 [7] => 444 [8] => 222 [9] => 232 [10] => 244 [11] => 276 [12] => 277 [13] => 285 [14] => 262 [15] => 243 [16] => 215 [17] => 197 [18] => 194 [19] => 190 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -20.29 [1] => -30.41 [2] => -42.84 [3] => -25.12 [4] => -25.19 [5] => -22.53 [6] => -69.79 [7] => -24.61 [8] => -26.64 [9] => -18.99 [10] => -17.64 [11] => -18.34 [12] => -13.57 [13] => -12.74 [14] => -16.25 [15] => -7.82 [16] => -8.94 [17] => -8.90 [18] => -12.14 [19] => -21.59 ) [Cash Flow from Investing_pct] => Array ( [0] => -9.04 [1] => -333.79 [2] => 83.11 [3] => -61.11 [4] => 3.80 [5] => -150.58 [6] => -393.96 [7] => -39.04 [8] => -37.38 [9] => -51.75 [10] => -29.19 [11] => -56.67 [12] => -50.77 [13] => 19.74 [14] => -26.86 [15] => -4.00 [16] => 8.15 [17] => -3.06 [18] => -11.49 [19] => -271.27 ) [Net Issuance of Stock_pct] => Array ( [0] => -55.31 [1] => 2.68 [2] => 4.22 [3] => 3.45 [4] => -31.43 [5] => -11.29 [6] => -188.33 [7] => 3.70 [8] => 8.23 [9] => 15.93 [10] => -97.92 [11] => -86.39 [12] => -12.71 [13] => -15.07 [14] => -7.17 [15] => 0.05 [16] => 0.42 [17] => -6.07 [18] => -15.88 [19] => -16.66 ) [Net Issuance of Debt_pct] => Array ( [0] => -11.94 [1] => 263.30 [2] => -157.34 [3] => -16.45 [4] => -48.45 [5] => 79.86 [6] => 557.24 [7] => -50.63 [8] => -52.24 [9] => -48.13 [10] => 48.76 [11] => 58.48 [12] => -15.88 [13] => -82.72 [14] => -27.12 [15] => -82.38 [16] => -92.67 [17] => -73.63 [18] => -44.48 [19] => 298.96 ) [Dividends_pct] => Array ( [0] => -27.23 [1] => -31.80 [2] => -32.53 [3] => -23.45 [4] => -22.56 [5] => -19.73 [6] => -45.47 [7] => -17.85 [8] => -24.01 [9] => -17.73 [10] => -17.82 [11] => -19.06 [12] => -18.92 [13] => -23.14 [14] => -36.14 [15] => -13.77 [16] => -4.94 [17] => -5.89 [18] => -20.99 [19] => -35.82 ) [Other Financing_pct] => Array ( [0] => -94.47 [1] => 234.18 [2] => -185.66 [3] => -36.43 [4] => -102.43 [5] => 48.83 [6] => 323.45 [7] => -64.79 [8] => -68.02 [9] => -49.93 [10] => -66.97 [11] => -47.91 [12] => -47.71 [13] => -121.15 [14] => -70.42 [15] => -96.10 [16] => -97.20 [17] => -98.94 [18] => -87.71 [19] => 228.75 ) [Cash from Financing_pct] => Array ( [0] => -94.48 [1] => 234.18 [2] => -185.65 [3] => -36.44 [4] => -102.43 [5] => 48.84 [6] => 323.45 [7] => -64.79 [8] => -68.02 [9] => -49.93 [10] => -66.97 [11] => -46.97 [12] => -47.51 [13] => -120.93 [14] => -70.42 [15] => -96.10 [16] => -97.20 [17] => -85.59 [18] => -81.35 [19] => 246.48 ) [Net Change in Cash_pct] => Array ( [0] => -4.37 [1] => 0.45 [2] => -2.60 [3] => 2.45 [4] => 1.38 [5] => -1.74 [6] => 29.27 [7] => -3.99 [8] => -4.87 [9] => -1.57 [10] => 4.33 [11] => -4.68 [12] => 1.72 [13] => -1.26 [14] => 2.14 [15] => -0.02 [16] => 10.90 [17] => -1.98 [18] => 1.07 [19] => 57.51 ) [total_freecashflow_pct] => Array ( [0] => 79.71 [1] => 69.59 [2] => 57.16 [3] => 74.88 [4] => 74.81 [5] => 77.47 [6] => 30.21 [7] => 75.39 [8] => 73.36 [9] => 81.01 [10] => 82.36 [11] => 81.66 [12] => 86.43 [13] => 87.26 [14] => 83.75 [15] => 92.18 [16] => 91.06 [17] => 91.10 [18] => 87.86 [19] => 78.41 ) [per share rev] => Array ( [0] => 13.27 [1] => 14.31 [2] => 15.61 [3] => 15.69 [4] => 16.48 [5] => 18.09 [6] => 23.21 [7] => 23.78 [8] => 23.86 [9] => 24.34 [10] => 27.22 [11] => 30.19 [12] => 33.13 [13] => 31.85 [14] => 29.08 [15] => 23.34 [16] => 22.51 [17] => 21.58 [18] => 22.62 [19] => 22.04 ) [per share eps] => Array ( [0] => 1.615 [1] => 1.705 [2] => 3.33 [3] => 2.5 [4] => 3.5 [5] => 3.4 [6] => 6.41 [7] => 3.03 [8] => 4.31 [9] => 4.46 [10] => 4.92 [11] => 5.06 [12] => 4.9 [13] => 4.52 [14] => -29.11 [15] => 1.51 [16] => 2.43 [17] => 1.89 [18] => 1.79 [19] => 1.66 ) [eps_nri] => Array ( [0] => 1.62 [1] => 1.71 [2] => 2.2 [3] => 2.39 [4] => 3.38 [5] => 3.26 [6] => 3.63 [7] => 3.03 [8] => 4.31 [9] => 4.38 [10] => 4.84 [11] => 4.82 [12] => 4.81 [13] => 4.17 [14] => -29.02 [15] => 1.49 [16] => 2.35 [17] => 1.89 [18] => 1.79 [19] => 1.66 ) [per share_freecashflow] => Array ( [0] => 1.98 [1] => 1.5 [2] => 1.22 [3] => 2.31 [4] => 2.54 [5] => 3.15 [6] => 0.57 [7] => 3.73 [8] => 2.81 [9] => 4.41 [10] => 4.88 [11] => 4.75 [12] => 5.4 [13] => 5.03 [14] => 3.72 [15] => 3.38 [16] => 2.91 [17] => 3.06 [18] => 2.81 [19] => 1.71 ) [ROE] => Array ( [0] => 25.54 [1] => 22.25 [2] => 32.18 [3] => 20.48 [4] => 25.12 [5] => 20.69 [6] => 33.68 [7] => 14.49 [8] => 16.78 [9] => 14.38 [10] => 16.13 [11] => 16.44 [12] => 13.85 [13] => 11.71 [14] => -629.57 [15] => 22.15 [16] => 27.18 [17] => 19.71 [18] => 18.05 [19] => 14.43 ) [payout] => Array ( [0] => 0.415 [1] => 0.405 [2] => 0.213 [3] => 0.296 [4] => 0.223 [5] => 0.241 [6] => 0.134 [7] => 0.297 [8] => 0.218 [9] => 0.22 [10] => 0.211 [11] => 0.221 [12] => 0.245 [13] => 0.314 [14] => 0 [15] => 0.106 [16] => 0.066 [17] => 0.127 [18] => 0.447 [19] => 0.482 ) [ROA] => Array ( [0] => 12.55 [1] => 7.34 [2] => 14.85 [3] => 10.34 [4] => 14.33 [5] => 10.64 [6] => 13.24 [7] => 6.35 [8] => 8.45 [9] => 8.24 [10] => 8.54 [11] => 7.91 [12] => 7.15 [13] => 6.64 [14] => -85.26 [15] => 4.97 [16] => 8.63 [17] => 6.93 [18] => 6.65 [19] => 4.21 ) [ROC_capital] => Array ( [0] => 2115.1 [1] => 2998.6 [2] => 2805.6 [3] => 3123.7 [4] => 3006 [5] => 3351.8 [6] => 3812.722 [7] => 3770.643 [8] => 3729.502 [9] => 3971.711 [10] => 4249.467 [11] => 4459.896 [12] => 4408.432 [13] => 4078.662 [14] => 3587.96 [15] => 3126.864 [16] => 3033.217 [17] => 2864.828 [18] => 2733.692 [19] => 4134.805 ) [ROC] => Array ( [0] => 22 [1] => 15.92 [2] => 33.61 [3] => 22.82 [4] => 33.26 [5] => 28.58 [6] => 45.09 [7] => 22.04 [8] => 31.11 [9] => 30.5 [10] => 31 [11] => 27.91 [12] => 26.33 [13] => 25.88 [14] => -185.27 [15] => 11.36 [16] => 19.39 [17] => 16.01 [18] => 15.52 [19] => 9.4 ) [ROC_JOEL_capital] => Array ( [0] => 1508.5 [1] => 2155.8 [2] => 2033.8 [3] => 2274.7 [4] => 2183.8 [5] => 2369.2 [6] => 2461.399 [7] => 2465.47 [8] => 2619.085 [9] => 2876.504 [10] => 3004.305 [11] => 3018.252 [12] => 3096.237 [13] => 2919.513 [14] => 2221.494 [15] => 2021.962 [16] => 1821.045 [17] => 1646.909 [18] => 1518.678 [19] => 2122.612 ) [ROC_JOEL] => Array ( [0] => 53.88 [1] => 39.51 [2] => 52.43 [3] => 55.49 [4] => 63.46 [5] => 65.97 [6] => 73.83 [7] => 64.48 [8] => 73.55 [9] => 67.67 [10] => 70.31 [11] => 65.51 [12] => 61.51 [13] => 56.55 [14] => -302.86 [15] => 35.56 [16] => 54.9 [17] => 50.45 [18] => 52 [19] => 34.83 ) [ROC_JOEL_new] => Array ( [0] => 53.3 [1] => 38.84 [2] => 74.64 [3] => 55.19 [4] => 76.65 [5] => 68.74 [6] => 99.44 [7] => 63.29 [8] => 70.53 [9] => 66.07 [10] => 66.9 [11] => 62.46 [12] => 61.75 [13] => 57.02 [14] => -305.68 [15] => 35.16 [16] => 50.84 [17] => 45.54 [18] => 49.54 [19] => 30.88 ) [grossmargin] => Array ( [0] => 44.91 [1] => 43.78 [2] => 46.44 [3] => 49.22 [4] => 49.79 [5] => 51.72 [6] => 50.87 [7] => 47.67 [8] => 49.33 [9] => 48.45 [10] => 48.15 [11] => 46.27 [12] => 44.31 [13] => 44.03 [14] => 41.03 [15] => 41.37 [16] => 45.2 [17] => 43.49 [18] => 45.01 [19] => 44.15 ) [pretaxmargin] => Array ( [0] => 20.45 [1] => 20.05 [2] => 31.8 [3] => 26.51 [4] => 34.94 [5] => 30.73 [6] => 37.86 [7] => 21.6 [8] => 27.48 [9] => 27.29 [10] => 26.91 [11] => 23.89 [12] => 21.43 [13] => 19.48 [14] => -109.42 [15] => 10.34 [16] => 15.55 [17] => 12.46 [18] => 12.52 [19] => 10.83 ) [operatingmargin] => Array ( [0] => 21.25 [1] => 21.26 [2] => 24.12 [3] => 28.21 [4] => 29.43 [5] => 30.67 [6] => 29.21 [7] => 25.06 [8] => 29.99 [9] => 29.42 [10] => 29 [11] => 26.6 [12] => 24.27 [13] => 22.19 [14] => -101.33 [15] => 13.05 [16] => 18.38 [17] => 15.85 [18] => 14.75 [19] => 14.32 ) [netmargin] => Array ( [0] => 12.17 [1] => 11.91 [2] => 21.33 [3] => 15.93 [4] => 21.23 [5] => 18.8 [6] => 27.63 [7] => 13.1 [8] => 18.06 [9] => 18.31 [10] => 18.08 [11] => 16.74 [12] => 14.79 [13] => 14.19 [14] => -100.12 [15] => 6.45 [16] => 10.82 [17] => 8.75 [18] => 7.93 [19] => 7.53 ) [pettm] => Array ( [0] => 16.460 [1] => 17.890 [2] => 11.220 [3] => 24.740 [4] => 18.380 [5] => 24.750 [6] => 10.050 [7] => 21.520 [8] => 16.630 [9] => 19.980 [10] => 16.530 [11] => 11.930 [12] => 12.310 [13] => 8.610 [14] => 0.000 [15] => 9.850 [16] => 6.190 [17] => 7.090 [18] => 10.060 [19] => 17.930 ) [penri] => Array ( [0] => 0.00 [1] => 17.95 [2] => 32.00 [3] => 24.73 [4] => 18.38 [5] => 25.49 [6] => 17.62 [7] => 21.55 [8] => 16.62 [9] => 19.99 [10] => 16.67 [11] => 12.34 [12] => 12.54 [13] => 8.65 [14] => 0.00 [15] => 9.97 [16] => 6.42 [17] => 7.07 [18] => 10.06 [19] => 17.93 ) [pe] => Array ( [0] => 16.460 [1] => 17.890 [2] => 11.220 [3] => 24.740 [4] => 18.380 [5] => 24.750 [6] => 10.050 [7] => 21.520 [8] => 16.630 [9] => 19.980 [10] => 16.530 [11] => 11.930 [12] => 12.310 [13] => 8.610 [14] => 0.000 [15] => 9.850 [16] => 6.190 [17] => 7.090 [18] => 10.060 [19] => 17.930 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 49.92 [6] => 59.64 [7] => 45.65 [8] => 32.57 [9] => 28.77 [10] => 0 [11] => 0 [12] => 25.88 [13] => 38.87 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 13.520 [1] => 20.460 [2] => 30.190 [3] => 26.640 [4] => 25.290 [5] => 26.310 [6] => 140.140 [7] => 17.980 [8] => 25.550 [9] => 20.130 [10] => 16.670 [11] => 12.780 [12] => 11.180 [13] => 7.750 [14] => 2.160 [15] => 4.390 [16] => 5.170 [17] => 4.380 [18] => 6.390 [19] => 17.200 ) [ps] => Array ( [0] => 2.000 [1] => 2.130 [2] => 2.340 [3] => 3.940 [4] => 3.900 [5] => 4.630 [6] => 2.750 [7] => 2.820 [8] => 3.000 [9] => 3.660 [10] => 2.980 [11] => 2.000 [12] => 1.820 [13] => 1.220 [14] => 0.280 [15] => 0.630 [16] => 0.670 [17] => 0.620 [18] => 0.800 [19] => 1.340 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.82 [6] => 2.344 [7] => 2.018 [8] => 2.388 [9] => 2.658 [10] => 2.906 [11] => 3.294 [12] => 4.186 [13] => 4.612 [14] => 4.904 [15] => 4.652 [16] => 4.39 [17] => 4.018 [18] => 3.434 [19] => 2.926 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.600 [6] => 16.660 [7] => 14.630 [8] => 7.540 [9] => 1.810 [10] => -6.350 [11] => -0.990 [12] => 5.370 [13] => 3.490 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.490 [6] => 19.990 [7] => 18.010 [8] => 10.680 [9] => 5.580 [10] => -3.050 [11] => 3.180 [12] => 12.360 [13] => 11.680 [14] => 16.880 [15] => 211.450 [16] => 26.570 [17] => 26.380 [18] => 22.400 [19] => 13.380 ) [zscore] => Array ( [0] => 5.120 [1] => 2.820 [2] => 4.040 [3] => 5.090 [4] => 6.040 [5] => 5.100 [6] => 3.250 [7] => 3.040 [8] => 3.430 [9] => 4.050 [10] => 3.570 [11] => 2.910 [12] => 2.950 [13] => 2.680 [14] => -1.050 [15] => 2.600 [16] => 3.040 [17] => 3.050 [18] => 3.400 [19] => 2.600 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 8 [4] => 7 [5] => 5 [6] => 4 [7] => 5 [8] => 7 [9] => 5 [10] => 7 [11] => 4 [12] => 7 [13] => 6 [14] => 3 [15] => 8 [16] => 8 [17] => 6 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.300 [3] => -2.450 [4] => -2.540 [5] => -2.480 [6] => -2.060 [7] => -2.710 [8] => -2.210 [9] => -2.390 [10] => -2.540 [11] => -2.610 [12] => -2.360 [13] => -2.630 [14] => -7.420 [15] => -2.920 [16] => -2.660 [17] => -2.700 [18] => -2.760 [19] => -2.410 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.70 [7] => 3.26 [8] => 4.08 [9] => 4.41 [10] => 4.69 [11] => 5.05 [12] => 4.77 [13] => 5.12 [14] => -0.51 [15] => -1.14 [16] => -1.71 [17] => -2.42 [18] => -3.10 [19] => -3.70 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 25.220 [6] => 15.570 [7] => 17.200 [8] => 17.600 [9] => 20.230 [10] => 17.420 [11] => 12.000 [12] => 12.680 [13] => 7.620 [14] => 1.860 [15] => 3.400 [16] => 3.460 [17] => 3.030 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 35.550 [6] => 42.620 [7] => 48.160 [8] => 54.950 [9] => 56.820 [10] => 61.300 [11] => 62.380 [12] => 82.480 [13] => 85.110 [14] => 52.290 [15] => 48.910 [16] => 46.240 [17] => 44.250 [18] => 41.550 [19] => 37.650 ) [medpsvalue] => Array ( [0] => 14.55 [1] => 15.43 [2] => 17.09 [3] => 16.79 [4] => 17.7 [5] => 18.83 [6] => 24.51 [7] => 25.49 [8] => 25.64 [9] => 26.1 [10] => 29.38 [11] => 32.38 [12] => 35.63 [13] => 34.08 [14] => 31.07 [15] => 25.09 [16] => 24.09 [17] => 23.08 [18] => 24.22 [19] => 23.57 ) [ev2rev] => Array ( [0] => 2.160 [1] => 2.850 [2] => 2.760 [3] => 4.300 [4] => 4.120 [5] => 4.940 [6] => 3.570 [7] => 3.590 [8] => 3.670 [9] => 4.240 [10] => 3.470 [11] => 2.670 [12] => 2.450 [13] => 1.760 [14] => 0.870 [15] => 1.200 [16] => 1.090 [17] => 0.940 [18] => 1.040 [19] => 1.970 ) [ev2ebitda] => Array ( [0] => 7.970 [1] => 10.720 [2] => 6.780 [3] => 12.670 [4] => 9.810 [5] => 12.960 [6] => 6.000 [7] => 11.170 [8] => 11.080 [9] => 12.880 [10] => 10.760 [11] => 8.760 [12] => 8.570 [13] => 6.570 [14] => 0.000 [15] => 6.720 [16] => 4.830 [17] => 4.830 [18] => 5.510 [19] => 11.020 ) [ev2ebit] => Array ( [0] => 10.160 [1] => 13.410 [2] => 11.590 [3] => 15.240 [4] => 14.010 [5] => 16.090 [6] => 12.210 [7] => 14.310 [8] => 12.280 [9] => 14.400 [10] => 11.940 [11] => 10.030 [12] => 10.100 [13] => 7.930 [14] => 0.000 [15] => 9.240 [16] => 5.960 [17] => 5.950 [18] => 7.080 [19] => 13.780 ) [earning_yield_greenblatt] => Array ( [0] => 9.84 [1] => 7.46 [2] => 8.63 [3] => 6.56 [4] => 7.14 [5] => 6.22 [6] => 8.19 [7] => 6.99 [8] => 8.14 [9] => 6.94 [10] => 8.38 [11] => 9.97 [12] => 9.9 [13] => 12.61 [14] => 0 [15] => 10.82 [16] => 16.78 [17] => 16.81 [18] => 14.12 [19] => 7.26 ) [p2medpsvalue] => Array ( [0] => 1.83 [1] => 1.99 [2] => 2.19 [3] => 3.68 [4] => 3.64 [5] => 4.33 [6] => 2.57 [7] => 2.64 [8] => 2.8 [9] => 3.42 [10] => 2.78 [11] => 1.87 [12] => 1.7 [13] => 1.14 [14] => 0.26 [15] => 0.59 [16] => 0.63 [17] => 0.58 [18] => 0.74 [19] => 1.25 ) [p2grahamnumber] => Array ( [0] => 4 [1] => 0 [2] => 0 [3] => 0 [4] => 9.05 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 21.82 [1] => 0 [2] => 0 [3] => 0 [4] => 97.73 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 4.21 [1] => 4.01 [2] => 3.6 [3] => 5.04 [4] => 4.56 [5] => 4.91 [6] => 3.26 [7] => 3.1 [8] => 2.78 [9] => 2.87 [10] => 2.55 [11] => 1.92 [12] => 1.69 [13] => 1 [14] => 1.73 [15] => 2.2 [16] => 1.67 [17] => 1.36 [18] => 1.76 [19] => 2.5 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3824.5 [1] => 4006.7 [2] => 4421.1 [3] => 4474.2 [4] => 4709 [5] => 5095.4 [6] => 6222.318 [7] => 6344.245 [8] => 6422.249 [9] => 6616.034 [10] => 7283.662 [11] => 7434.636 [12] => 7847.613 [13] => 7439.46 [14] => 6639.682 [15] => 5509.603 [16] => 5438.678 [17] => 5239.989 [18] => 5353.197 [19] => 5161.362 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 208.8 [1] => 210 [2] => 287.4 [3] => 233.7 [4] => 253.5 [5] => 280.1 [6] => 375.915 [7] => 443.777 [8] => 222.444 [9] => 228.585 [10] => 241.134 [11] => 265.813 [12] => 271.298 [13] => 282.361 [14] => 259.47 [15] => 240.635 [16] => 213.876 [17] => 197.373 [18] => 194.039 [19] => 189.572 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 45.6 [1] => 52.1 [2] => 135.6 [3] => 98.2 [4] => 79.4 [5] => 94.6 [6] => 219.228 [7] => 221.854 [8] => 146.359 [9] => 139.271 [10] => 140.647 [11] => 210.625 [12] => 288.04 [13] => 259.825 [14] => 190.839 [15] => 175.745 [16] => 172.986 [17] => 173.14 [18] => 150.469 [19] => 176.064 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.1 [5] => 0 [6] => 123.242 [7] => 66.724 [8] => 0 [9] => 0 [10] => 0 [11] => 93.822 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 44.3 [1] => 47 [2] => 31.2 [3] => 52.8 [4] => 60.1 [5] => 46.1 [6] => 69.954 [7] => 73.905 [8] => 90.374 [9] => 67.188 [10] => 135.874 [11] => 68.803 [12] => 94.256 [13] => 77.249 [14] => 98.949 [15] => 98.795 [16] => 183.014 [17] => 166.926 [18] => 175.03 [19] => 469.203 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 245.4 [1] => 377.9 [2] => 313.5 [3] => 377.6 [4] => 343.8 [5] => 456.8 [6] => 776.422 [7] => 1066.621 [8] => 1306.431 [9] => 1272.313 [10] => 1381.876 [11] => 1729.623 [12] => 1241.148 [13] => 1375.221 [14] => 1115.803 [15] => 877.471 [16] => 771.839 [17] => 731.776 [18] => 640.389 [19] => 971.524 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 215.9 [1] => 279.6 [2] => 261.8 [3] => 300.3 [4] => 312.3 [5] => 348.6 [6] => 493.243 [7] => 589.715 [8] => 615.615 [9] => 630.416 [10] => 641.004 [11] => 732.488 [12] => 688.576 [13] => 664.638 [14] => 880.76 [15] => 677.547 [16] => 669.139 [17] => 670.502 [18] => 705.121 [19] => 777.898 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1 [1] => 90.8 [2] => 23.3 [3] => 18.4 [4] => 7.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 5.89 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 153.594 [8] => 157.291 [9] => 161.615 [10] => 162.577 [11] => 168.553 [12] => 164.958 [13] => 180.174 [14] => 272.381 [15] => 222.556 [16] => 224.047 [17] => 231.435 [18] => 229.395 [19] => 223.404 ) [BS_other_liabilities_Insurance] => Array ( [0] => 900.7 [1] => 1219.9 [2] => 1253.4 [3] => 1351.5 [4] => 1372.7 [5] => 1564.9 [6] => 1635.902 [7] => 1536.845 [8] => 1501.048 [9] => 1656.716 [10] => 1845.414 [11] => 1833.52 [12] => 1777.986 [13] => 1927.418 [14] => 1770.849 [15] => 1582.453 [16] => 1407.662 [17] => 1626.259 [18] => 1662.656 [19] => 1833.406 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -45.6 [1] => -52.1 [2] => -135.6 [3] => -91.7 [4] => -60.1 [5] => -88.9 [6] => -192.019 [7] => -217.178 [8] => -142.911 [9] => -134.064 [10] => -136.099 [11] => -204.693 [12] => -283.223 [13] => -249.404 [14] => -190.839 [15] => -175.745 [16] => -172.986 [17] => -173.14 [18] => -150.469 [19] => -176.064 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -904.9 [1] => -902.4 [2] => -986.9 [3] => -939.9 [4] => -958.9 [5] => -1072.5 [6] => -1347.81 [7] => -1434.249 [8] => -1241.937 [9] => -1262.109 [10] => -1397.45 [11] => -1472.953 [12] => -1577.94 [13] => -1555.215 [14] => -1515.206 [15] => -1429.779 [16] => -1402.317 [17] => -1420.858 [18] => -1497.466 [19] => -1481.43 ) [BS_MoneyMarket] => Array ( [0] => -44.3 [1] => -47 [2] => -31.2 [3] => -52.8 [4] => -60.1 [5] => -46.1 [6] => -69.954 [7] => -73.905 [8] => -90.374 [9] => -67.188 [10] => -135.874 [11] => -68.803 [12] => -94.256 [13] => -77.249 [14] => -98.949 [15] => -98.795 [16] => -183.014 [17] => -166.926 [18] => -175.03 [19] => -469.203 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 289.7 [1] => 424.9 [2] => 344.7 [3] => 430.4 [4] => 403.9 [5] => 502.9 [6] => 846.376 [7] => 1140.526 [8] => 1396.805 [9] => 1339.501 [10] => 1517.75 [11] => 1798.426 [12] => 1335.404 [13] => 1452.47 [14] => 1214.752 [15] => 976.266 [16] => 954.853 [17] => 898.702 [18] => 815.419 [19] => 1440.727 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 900.7 [1] => 1219.9 [2] => 1253.4 [3] => 1351.5 [4] => 1372.7 [5] => 1564.9 [6] => 1635.902 [7] => 1690.439 [8] => 1658.339 [9] => 1818.331 [10] => 2007.991 [11] => 2002.073 [12] => 1942.944 [13] => 2107.592 [14] => 2043.23 [15] => 1805.009 [16] => 1631.709 [17] => 1857.694 [18] => 1892.051 [19] => 2056.81 ) [cash2debt] => Array ( [0] => 0.058 [1] => 0.016 [2] => 0.016 [3] => 0.03 [4] => 0.05 [5] => 0.019 [6] => 0.034 [7] => 0.028 [8] => 0.02 [9] => 0.018 [10] => 0.029 [11] => 0.03 [12] => 0.018 [13] => 0.019 [14] => 0.026 [15] => 0.032 [16] => 0.078 [17] => 0.095 [18] => 0.122 [19] => 0.126 ) [interest_coverage] => Array ( [0] => 17.82 [1] => 16.35 [2] => 7.86 [3] => 12.85 [4] => 17.45 [5] => 16.52 [6] => 8.29 [7] => 7.17 [8] => 13.16 [9] => 13.98 [10] => 15.02 [11] => 9.39 [12] => 6.61 [13] => 6.35 [14] => 0 [15] => 4.09 [16] => 5.78 [17] => 4.8 [18] => 5.25 [19] => 4.2 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -6.97 [15] => -27.091 [16] => -34.619 [17] => -41.379 [18] => -50.727 [19] => -57.233 ) [TaxProvision] => Array ( [0] => -316.7 [1] => -326.2 [2] => -462.7 [3] => -473.6 [4] => -645.3 [5] => -607.8 [6] => -636.9 [7] => -539.4 [8] => -604.4 [9] => -616 [10] => -664.8 [11] => -590.39 [12] => -544.2 [13] => -473.3 [14] => 645.273 [15] => -191.328 [16] => -244.013 [17] => -152.8 [18] => -195.4 [19] => -113.2 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 132.904 [16] => 57.009 [17] => 27.243 [18] => 122.129 [19] => 58.24 ) [Net Income (Continuing Operations)] => Array ( [0] => 465.4 [1] => 477.3 [2] => 624 [3] => 681.4 [4] => 966.4 [5] => 919.4 [6] => 971.94 [7] => 831.197 [8] => 1160.128 [9] => 1189.757 [10] => 1295.383 [11] => 1185.9 [12] => 1137.886 [13] => 975.577 [14] => -6619.969 [15] => 378.571 [16] => 601.947 [17] => 500.127 [18] => 475.007 [19] => 445.913 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 319.1 [3] => 31.3 [4] => 33.5 [5] => 38.5 [6] => 2.437 [7] => 0 [8] => 0 [9] => 21.456 [10] => 21.803 [11] => 39.999 [12] => 22.896 [13] => 6.221 [14] => -20.626 [15] => 3.79 [16] => 20.873 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.615 [1] => 1.705 [2] => 3.33 [3] => 2.5 [4] => 3.5 [5] => 3.4 [6] => 6.41 [7] => 3.03 [8] => 4.31 [9] => 4.46 [10] => 4.92 [11] => 5.06 [12] => 4.9 [13] => 4.52 [14] => -29.11 [15] => 1.51 [16] => 2.43 [17] => 1.89 [18] => 1.79 [19] => 1.66 ) [eps_basic] => Array ( [0] => 1.615 [1] => 1.705 [2] => 3.35 [3] => 2.52 [4] => 3.53 [5] => 3.43 [6] => 6.45 [7] => 3.05 [8] => 4.35 [9] => 4.49 [10] => 4.97 [11] => 5.08 [12] => 4.91 [13] => 4.53 [14] => -29.11 [15] => 1.52 [16] => 2.47 [17] => 1.92 [18] => 1.83 [19] => 1.7 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 53 [1] => 111.7 [2] => 73.6 [3] => 101.1 [4] => 87.2 [5] => 95 [6] => 128.321 [7] => 104.848 [8] => 101.189 [9] => 115.924 [10] => 120.064 [11] => 117.969 [12] => 120.802 [13] => 97.086 [14] => 121.484 [15] => 63.752 [16] => 72.025 [17] => 49.122 [18] => 56.389 [19] => 49.95 ) [CashAndCashEquivalents] => Array ( [0] => 44.3 [1] => 47 [2] => 31.2 [3] => 52.8 [4] => 60.1 [5] => 46.1 [6] => 69.954 [7] => 73.905 [8] => 90.374 [9] => 67.188 [10] => 135.874 [11] => 68.803 [12] => 94.256 [13] => 77.249 [14] => 98.949 [15] => 98.795 [16] => 183.014 [17] => 166.926 [18] => 175.03 [19] => 469.203 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.1 [5] => 0 [6] => 123.242 [7] => 66.724 [8] => 0 [9] => 0 [10] => 0 [11] => 93.822 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 237.485 [8] => 240.515 [9] => 239.437 [10] => 242.139 [11] => 242.049 [12] => 247.39 [13] => 224.609 [14] => 218.26 [15] => 203.937 [16] => 172.786 [17] => 170.002 [18] => 148.518 [19] => 237.554 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1243.363 [8] => 1313.404 [9] => 1382.861 [10] => 1494.289 [11] => 1519.558 [12] => 1576.945 [13] => 1545.781 [14] => 1454.303 [15] => 1426.15 [16] => 1366.361 [17] => 1345.943 [18] => 1265.29 [19] => 1239.719 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2609.706 [8] => 2730.488 [9] => 2846.446 [10] => 3017.347 [11] => 3042.435 [12] => 3147.898 [13] => 3087.618 [14] => 2891.966 [15] => 2782.595 [16] => 2615.796 [17] => 2583.981 [18] => 2548.957 [19] => 2506.121 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 116.52 [8] => 138.36 [9] => 219.154 [10] => 117.174 [11] => 125.651 [12] => 37.877 [13] => 63.869 [14] => 42.834 [15] => 16.177 [16] => 15.797 [17] => 6.755 [18] => 10.184 [19] => 24.485 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4207.074 [8] => 4422.767 [9] => 4687.898 [10] => 4870.949 [11] => 4929.693 [12] => 5010.11 [13] => 4921.877 [14] => 4607.363 [15] => 4428.859 [16] => 4170.74 [17] => 4106.681 [18] => 3972.949 [19] => 4007.879 ) [AccumulatedDepreciation] => Array ( [0] => -1386.3 [1] => -1489 [2] => -1429.3 [3] => -1562.8 [4] => -1603 [5] => -1660.1 [6] => -1673.802 [7] => -1741.604 [8] => -1887.762 [9] => -2005.63 [10] => -2117.504 [11] => -2114.546 [12] => -2234.688 [13] => -2306.207 [14] => -2385.869 [15] => -2457.041 [16] => -2412.629 [17] => -2466.454 [18] => -2454.271 [19] => -2338.247 ) [AccountsPayable] => Array ( [0] => 215.9 [1] => 279.6 [2] => 261.8 [3] => 300.3 [4] => 312.3 [5] => 348.6 [6] => 493.243 [7] => 354.622 [8] => 327.742 [9] => 352.822 [10] => 330.608 [11] => 308.633 [12] => 292.644 [13] => 257.393 [14] => 324.573 [15] => 252.585 [16] => 232.952 [17] => 188.93 [18] => 187.705 [19] => 176.055 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 45.085 [16] => 31.565 [17] => 3.658 [18] => 44.985 [19] => 17.791 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 235.093 [8] => 287.873 [9] => 277.594 [10] => 310.396 [11] => 423.855 [12] => 395.932 [13] => 407.245 [14] => 556.187 [15] => 379.877 [16] => 404.622 [17] => 477.914 [18] => 472.431 [19] => 584.052 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 767.3 [1] => 2767.9 [2] => 1880.3 [3] => 1740.5 [4] => 1306.9 [5] => 2463.3 [6] => 5747.856 [7] => 5080.025 [8] => 4547.265 [9] => 3834.511 [10] => 4607.743 [11] => 5438.273 [12] => 5210.021 [13] => 4098.338 [14] => 3816.942 [15] => 3061.951 [16] => 2352.242 [17] => 1760.363 [18] => 1432.1 [19] => 3707.01 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 164.7 [1] => 327.9 [2] => 396.2 [3] => 402.3 [4] => 442.4 [5] => 479.5 [6] => 274.829 [7] => 503.397 [8] => 678.541 [9] => 743.975 [10] => 843.438 [11] => 862.554 [12] => 702.123 [13] => 696.112 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 587.904 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1099.654 [15] => 893.566 [16] => 787.662 [17] => 1071.809 [18] => 1157.262 [19] => 761.273 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 465.4 [1] => 477.3 [2] => 943.1 [3] => 712.7 [4] => 999.9 [5] => 957.9 [6] => 1719.077 [7] => 831.197 [8] => 1160.128 [9] => 1211.213 [10] => 1317.186 [11] => 1244.654 [12] => 1160.782 [13] => 1055.612 [14] => -6640.595 [15] => 382.361 [16] => 622.82 [17] => 500.127 [18] => 475.007 [19] => 445.913 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -50 [1] => -23.1 [2] => -50 [3] => -41.7 [4] => -29.7 [5] => -70 [6] => 39.85 [7] => 67.035 [8] => -16.783 [9] => -69.948 [10] => -42.263 [11] => 5.995 [12] => 18.272 [13] => 257.017 [14] => 148.428 [15] => 132.135 [16] => 29.727 [17] => 45.737 [18] => 41.999 [19] => -8.555 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => -47 [2] => 16.5 [3] => -6.3 [4] => 11.1 [5] => -7.6 [6] => -16.091 [7] => 22.457 [8] => 3.647 [9] => -14.153 [10] => -3.438 [11] => 4.149 [12] => -2.145 [13] => 21.943 [14] => -26.856 [15] => 56.768 [16] => -10.434 [17] => 22.932 [18] => -7.167 [19] => 4.489 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 29.4 [1] => 33.6 [2] => -25.7 [3] => -40.5 [4] => -14.8 [5] => -34.8 [6] => 8.833 [7] => -103.195 [8] => -15.869 [9] => -12.666 [10] => -10.162 [11] => 31.154 [12] => -34.165 [13] => -35.97 [14] => -115.444 [15] => -2.239 [16] => -113.469 [17] => -69.787 [18] => -2.431 [19] => -82.411 ) [ChangeInWorkingCapital] => Array ( [0] => 37.9 [1] => -148.2 [2] => -36.6 [3] => 0.5 [4] => 71.6 [5] => -25.4 [6] => 217.546 [7] => -175.084 [8] => -219.638 [9] => -63.537 [10] => -19.947 [11] => 46.755 [12] => -67.479 [13] => 143.743 [14] => -57.003 [15] => 45.453 [16] => -135.504 [17] => 1.527 [18] => -29.923 [19] => -140.973 ) [CF_DeferredTax] => Array ( [0] => -40.6 [1] => 23.6 [2] => 68.3 [3] => -14.2 [4] => 40.1 [5] => 22 [6] => -169.29 [7] => 228.568 [8] => 175.144 [9] => 65.434 [10] => 77.974 [11] => 10.713 [12] => 32.01 [13] => 15.488 [14] => -801.988 [15] => 54.213 [16] => 150.363 [17] => 97.5 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -144.9 [1] => -183.5 [2] => -260 [3] => -221.3 [4] => -244.5 [5] => -258.4 [6] => -350.58 [7] => -324.579 [8] => -274.828 [9] => -281.264 [10] => -279.79 [11] => -262.637 [12] => -200.78 [13] => -171.405 [14] => -165 [15] => -67.737 [16] => -69.07 [17] => -72.451 [18] => -91.874 [19] => -110.407 ) [SaleOfPPE] => Array ( [0] => 130.4 [1] => 2.3 [2] => 778.7 [3] => 40.9 [4] => 665 [5] => 38.5 [6] => 2714.362 [7] => 38.539 [8] => 5.45 [9] => 13.012 [10] => 23.18 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -168.57 [15] => -9.581 [16] => -15.164 [17] => -23.02 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -17.5 [3] => -8.1 [4] => -16.2 [5] => -18.6 [6] => -78.531 [7] => 0 [8] => 0 [9] => -28.328 [10] => -50.521 [11] => -187.218 [12] => -338.341 [13] => -39.963 [14] => -46.779 [15] => -9.674 [16] => -10.984 [17] => -19.406 [18] => -2.501 [19] => -3.38 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 12.825 [10] => 13.552 [11] => 12.451 [12] => 147.573 [13] => 43.381 [14] => 29.049 [15] => 20.461 [16] => 45.478 [17] => 52.982 [18] => 35.629 [19] => 63.408 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 245.334 [12] => 42.927 [13] => 464.157 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -50.1 [1] => -1833.2 [2] => 3.2 [3] => -349.9 [4] => -367.4 [5] => -1488.5 [6] => -4264.214 [7] => -228.838 [8] => -116.274 [9] => -482.65 [10] => -169.262 [11] => -619.283 [12] => -402.684 [13] => -30.581 [14] => 78.541 [15] => 31.908 [16] => 112.706 [17] => 36.976 [18] => -28.235 [19] => -1337.111 ) [sloanratio] => Array ( [0] => -0.05 [1] => 0.29 [2] => -0.03 [3] => 0.05 [4] => -0 [5] => 0.17 [6] => 0.25 [7] => 0 [8] => 0.04 [9] => 0.03 [10] => 0.01 [11] => 0.04 [12] => 0.03 [13] => -0.03 [14] => -0.95 [15] => -0.07 [16] => -0.04 [17] => -0.05 [18] => -0.04 [19] => 0.14 ) [dividend_yield] => Array ( [0] => 2.52 [1] => 2.25 [2] => 1.9 [3] => 1.2 [4] => 1.21 [5] => 1.01 [6] => 1.36 [7] => 1.34 [8] => 1.31 [9] => 1.1 [10] => 1.27 [11] => 1.85 [12] => 1.98 [13] => 3.64 [14] => 20 [15] => 1.08 [16] => 1.06 [17] => 1.8 [18] => 4.44 [19] => 2.7 ) [current_ratio] => Array ( [0] => 1.23 [1] => 1.05 [2] => 1.07 [3] => 1.15 [4] => 1.25 [5] => 1.22 [6] => 1.11 [7] => 1.04 [8] => 1.18 [9] => 1.27 [10] => 1.38 [11] => 1.33 [12] => 1.37 [13] => 1.4 [14] => 1.08 [15] => 1.17 [16] => 1.28 [17] => 1.19 [18] => 1.15 [19] => 1.91 ) [quick_ratio] => Array ( [0] => 1.13 [1] => 0.91 [2] => 0.96 [3] => 1.02 [4] => 1.13 [5] => 1.11 [6] => 1 [7] => 0.95 [8] => 1.08 [9] => 1.15 [10] => 1.27 [11] => 1.23 [12] => 1.26 [13] => 1.3 [14] => 0.98 [15] => 1.09 [16] => 1.19 [17] => 1.14 [18] => 1.09 [19] => 1.86 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.66 [2] => -0.5 [3] => -0.63 [4] => 0.73 [5] => 1 [6] => 5.41 [7] => -0.44 [8] => -0.91 [9] => -1.42 [10] => 5.83 [11] => 6.02 [12] => 2.33 [13] => 0.93 [14] => 1.73 [15] => -3.96 [16] => -0.99 [17] => 1.03 [18] => 2.95 [19] => 0.93 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 7.84 [2] => 9.08 [3] => 0.51 [4] => 5.04 [5] => 9.77 [6] => 28.3 [7] => 2.46 [8] => 0.34 [9] => 2.01 [10] => 11.83 [11] => 10.91 [12] => 9.74 [13] => -3.86 [14] => -8.7 [15] => -19.74 [16] => -3.56 [17] => -4.13 [18] => 4.82 [19] => -2.56 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 5.57 [2] => 95.31 [3] => -24.92 [4] => 40 [5] => -2.86 [6] => 88.53 [7] => -52.73 [8] => 42.24 [9] => 3.48 [10] => 10.31 [11] => 2.85 [12] => -3.16 [13] => -7.76 [14] => -744.03 [15] => 0 [16] => 60.93 [17] => -22.22 [18] => -5.29 [19] => -7.26 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.63397435897 [6] => 1.05762304922 [7] => 1.47300068353 [8] => 2.20424403183 [9] => 11.044198895 [10] => 0 [11] => 0 [12] => 2.33519553073 [13] => 2.47851002865 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.29 [6] => 1.48 [7] => 1.4 [8] => 1.31 [9] => 1.57 [10] => 1.33 [11] => 0.97 [12] => 0.73 [13] => 0.46 [14] => 0.15 [15] => 0.3 [16] => 0.33 [17] => 0.3 [18] => 0.43 [19] => 0.79 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.63 [6] => 1.06 [7] => 1.47 [8] => 2.2 [9] => 3.1 [10] => 0 [11] => 0 [12] => 2.34 [13] => 1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Gannett Co Inc (NYSE:GCI)
Days Inventory
7.31 (As of Mar. 2014)

Gannett Co Inc's inventory for the three months ended in Mar. 2014 was $62 Mil. Gannett Co Inc's cost of goods sold for the three months ended in Mar. 2014 was $768 Mil. Hence, Gannett Co Inc's days inventory for the three months ended in Mar. 2014 was 7.31.

Gannett Co Inc's days inventory declined from Mar. 2013 (7.52) to Mar. 2014 (7.31).

Inventory can be measured by Days Sales of Inventory (DSI). Gannett Co Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 4.00.

Inventory turnover measures how fast the company turns over its inventory within a year. Gannett Co Inc's inventory turnover for the three months ended in Mar. 2014 was 12.45.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Gannett Co Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.04.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Gannett Co Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=49.95/2882.449*365
=6.33

Gannett Co Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=61.648/767.532*91
=7.31

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Gannett Co Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=61.648/1404.066*91
=4.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Gannett Co Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Gannett Co Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=61.648 / 1404.066
=0.04

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Gannett Co Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 11.6010.7810.098.5111.327.208.826.066.996.33

Gannett Co Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 5.727.767.877.886.587.526.586.636.297.31
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide