Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 15.25 [2] => 11.00 [3] => 40.00 [4] => 13.13 [5] => 8.27 [6] => 3.99 [7] => 6.90 [8] => 7.10 [9] => 7.89 [10] => 15.00 [11] => 11.93 [12] => 7.25 [13] => 8.69 [14] => 15.56 [15] => 15.83 [16] => 13.20 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.69 [3] => 8.63 [4] => 6.00 [5] => 3.80 [6] => 2.35 [7] => 3.33 [8] => 5.00 [9] => 5.99 [10] => 6.45 [11] => 8.06 [12] => 4.29 [13] => 6.40 [14] => 6.61 [15] => 9.49 [16] => 9.78 ) [BS_share] => Array ( [0] => 6.136 [1] => 9.17 [2] => 9.109 [3] => 11.86 [4] => 12.40 [5] => 12.56 [6] => 12.55 [7] => 14.61 [8] => 14.59 [9] => 15.19 [10] => 19.48 [11] => 20.16 [12] => 20.87 [13] => 21.59 [14] => 22.46 [15] => 23.05 [16] => 23.72 ) [Fiscal Year] => Array ( [0] => Jun97 [1] => Jun98 [2] => Jun99 [3] => Jun00 [4] => Jun01 [5] => Jun02 [6] => Jun03 [7] => Jun04 [8] => Jun05 [9] => Jun06 [10] => Jun07 [11] => Jun08 [12] => Jun09 [13] => Jun10 [14] => Jun11 [15] => Jun12 [16] => Jun13 ) [quarter] => Array ( [0] => 199706 [1] => 199806 [2] => 199906 [3] => 200006 [4] => 200106 [5] => 200206 [6] => 200306 [7] => 200406 [8] => 200506 [9] => 200606 [10] => 200706 [11] => 200806 [12] => 200906 [13] => 201006 [14] => 201106 [15] => 201206 [16] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 6.136 [1] => 8.553 [2] => 9.109 [3] => 10.016 [4] => 12.060 [5] => 12.707 [6] => 12.565 [7] => 13.346 [8] => 14.966 [9] => 15.608 [10] => 16.672 [11] => 20.140 [12] => 20.507 [13] => 20.992 [14] => 22.026 [15] => 22.711 [16] => 23.096 ) [Revenue] => Array ( [0] => 36.2 [1] => 58.1 [2] => 49.1 [3] => 78.571 [4] => 102.914 [5] => 86.579 [6] => 54.028 [7] => 87.236 [8] => 109.584 [9] => 126.036 [10] => 150.745 [11] => 196.525 [12] => 170.161 [13] => 227.817 [14] => 274.191 [15] => 381.901 [16] => 319.614 ) [COGS] => Array ( [0] => 31.7 [1] => 48.8 [2] => 42.2 [3] => 63.898 [4] => 88.822 [5] => 83.788 [6] => 57.243 [7] => 76.274 [8] => 90.884 [9] => 105.015 [10] => 121.249 [11] => 154.438 [12] => 134.872 [13] => 175.398 [14] => 201.752 [15] => 295.133 [16] => 243.09 ) [Gross Profit] => Array ( [0] => 4.5 [1] => 9.3 [2] => 6.9 [3] => 14.673 [4] => 19.274 [5] => 2.791 [6] => -3.215 [7] => 10.962 [8] => 18.7 [9] => 21.021 [10] => 29.496 [11] => 42.087 [12] => 35.289 [13] => 52.419 [14] => 72.439 [15] => 86.768 [16] => 76.524 ) [SGA] => Array ( [0] => 6.7 [1] => 9.2 [2] => 11.7 [3] => 18.426 [4] => 21.803 [5] => 18.705 [6] => 15.465 [7] => 11.337 [8] => 13.417 [9] => 16.618 [10] => 20.673 [11] => 26.761 [12] => 28.939 [13] => 38.934 [14] => 52.877 [15] => 42.134 [16] => 49.657 ) [RD] => Array ( [0] => 0.6 [1] => 1.2 [2] => 1.3 [3] => 0.784 [4] => 0.85 [5] => 1.185 [6] => 0.8 [7] => 1.328 [8] => 1.021 [9] => 1.052 [10] => 1.451 [11] => 1.913 [12] => 2.392 [13] => 3.342 [14] => 4.304 [15] => 6.251 [16] => 4.308 ) [DDA] => Array ( [0] => 0.4 [1] => 0.7 [2] => 1.3 [3] => 3.347 [4] => 7.229 [5] => 3.661 [6] => 3.532 [7] => 3.097 [8] => 2.695 [9] => 3.023 [10] => 3.333 [11] => 5.742 [12] => 5.968 [13] => 7.479 [14] => 9.703 [15] => 12.614 [16] => 12.087 ) [Operating Income] => Array ( [0] => -3.2 [1] => -1.8 [2] => -7.4 [3] => -7.884 [4] => -13.368 [5] => -17.336 [6] => -19.48 [7] => -1.703 [8] => 4.262 [9] => 3.351 [10] => 7.372 [11] => 13.413 [12] => 3.958 [13] => 9.965 [14] => 15.258 [15] => 38.383 [16] => 22.559 ) [other_operating_charges] => Array ( [0] => -0.4 [1] => -0.7 [2] => -1.3 [3] => -3.347 [4] => -9.989 [5] => -0.237 [6] => 0 [7] => -6.66133814775E-16 [8] => 8.881784197E-16 [9] => -2.6645352591E-15 [10] => 0 [11] => -7.1054273576E-15 [12] => 1.7763568394E-15 [13] => -0.178 [14] => 1.06581410364E-14 [15] => 7.1054273576E-15 [16] => -1.06581410364E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 9 [2] => 9.875 [3] => 13.75 [4] => 6.721 [5] => 4.09 [6] => 3.25 [7] => 5.24 [8] => 6.34 [9] => 7.45 [10] => 15 [11] => 8.26 [12] => 7.19 [13] => 8.25 [14] => 15.56 [15] => 10.14 [16] => 12.64 ) [mktcap] => Array ( [0] => 0 [1] => 82.53 [2] => 89.951375 [3] => 163.075 [4] => 83.3404 [5] => 51.3704 [6] => 40.7875 [7] => 76.5564 [8] => 92.5006 [9] => 113.1655 [10] => 292.2 [11] => 166.5216 [12] => 150.0553 [13] => 178.1175 [14] => 349.4776 [15] => 233.727 [16] => 299.8208 ) [Cash and Equiv] => Array ( [0] => 5.2 [1] => 21.3 [2] => 15.4 [3] => 65.289 [4] => 45.038 [5] => 38.708 [6] => 22.016 [7] => 28.252 [8] => 25.609 [9] => 24.512 [10] => 25.558 [11] => 51.399 [12] => 44.034 [13] => 42.863 [14] => 47.964 [15] => 72.196 [16] => 87.286 ) [ev_addition] => Array ( [0] => -5.1 [1] => -21.3 [2] => -15.4 [3] => 36.055 [4] => -34.503 [5] => -28.603 [6] => -22.016 [7] => -28.252 [8] => -25.609 [9] => -24.512 [10] => -9.713 [11] => -51.399 [12] => -44.034 [13] => -30.988 [14] => -21.189 [15] => -51.521 [16] => -72.711 ) [ev_addition_per_share] => Array ( [0] => -0.831 [1] => -2.323 [2] => -1.691 [3] => 3.04 [4] => -2.783 [5] => -2.277 [6] => -1.754 [7] => -1.934 [8] => -1.755 [9] => -1.614 [10] => -0.499 [11] => -2.55 [12] => -2.11 [13] => -1.435 [14] => -0.943 [15] => -2.235 [16] => -3.065 ) [ev] => Array ( [0] => 0 [1] => 61.23 [2] => 74.551375 [3] => 199.13 [4] => 48.8374 [5] => 22.7674 [6] => 18.7715 [7] => 48.3044 [8] => 66.8916 [9] => 88.6535 [10] => 282.487 [11] => 115.1226 [12] => 106.0213 [13] => 147.1295 [14] => 328.2886 [15] => 182.206 [16] => 227.1098 ) [Non Operating Income] => Array ( [0] => 0.3 [1] => 1.3 [2] => -1.7 [3] => 2.353 [4] => -2.553 [5] => -0.237 [6] => -0.117 [7] => 0.091 [8] => 0.172 [9] => 1.229 [10] => 1.165 [11] => 1.448 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0.064 [9] => 0.088 [10] => 0.211 [11] => -12.158 [12] => 1.193 [13] => 2.343 [14] => 6.046 [15] => 9.492 [16] => 7.257 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -16.449 [5] => -17.263 [6] => -19.597 [7] => 0 [8] => 4.878 [9] => 4.58 [10] => 8.537 [11] => 14.861 [12] => 4.492 [13] => 10.245 [14] => 15.034 [15] => 38.055 [16] => 22.496 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 1.727 [4] => 3.194 [5] => 1.03 [6] => 0.422 [7] => 0.271 [8] => 0.444 [9] => 0.965 [10] => 1.37 [11] => 1.733 [12] => 0.534 [13] => 0.386 [14] => 0.186 [15] => 0.246 [16] => 0.331 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.522 [4] => -6.579 [5] => -0.957 [6] => -0.539 [7] => 0 [8] => 0 [9] => 0 [10] => -0.205 [11] => -0.285 [12] => 0 [13] => -0.106 [14] => -0.41 [15] => -0.574 [16] => -0.394 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.4 [1] => 0.7 [2] => 1.3 [3] => 3.347 [4] => 7.229 [5] => 3.661 [6] => 3.532 [7] => 3.097 [8] => 2.695 [9] => 3.023 [10] => 3.333 [11] => 5.742 [12] => 5.968 [13] => 7.479 [14] => 9.703 [15] => 12.614 [16] => 12.087 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA] => Array ( [0] => -2.8 [1] => -1.1 [2] => -6.1 [3] => -4.537 [4] => -6.139 [5] => -13.675 [6] => -15.948 [7] => 1.394 [8] => 6.957 [9] => 6.374 [10] => 10.705 [11] => 19.155 [12] => 9.926 [13] => 17.444 [14] => 24.961 [15] => 50.997 [16] => 34.646 ) [EBITDA_1] => Array ( [0] => 0.4 [1] => 0.7 [2] => 1.3 [3] => 3.347 [4] => 7.229 [5] => 3.661 [6] => 3.532 [7] => 3.097 [8] => 2.695 [9] => 3.023 [10] => 3.333 [11] => 5.742 [12] => 5.968 [13] => 7.479 [14] => 9.703 [15] => 12.614 [16] => 12.087 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_new] => Array ( [0] => -3.2 [1] => -1.8 [2] => -7.4 [3] => -7.884 [4] => -13.368 [5] => -17.336 [6] => -19.48 [7] => -1.703 [8] => 4.262 [9] => 3.351 [10] => 7.372 [11] => 13.413 [12] => 3.958 [13] => 9.965 [14] => 15.258 [15] => 38.383 [16] => 22.559 ) [EBITDA_per_share] => Array ( [0] => -0.46 [1] => -0.13 [2] => -0.67 [3] => -0.45 [4] => -0.51 [5] => -1.08 [6] => -1.27 [7] => 0.1 [8] => 0.46 [9] => 0.41 [10] => 0.64 [11] => 0.95 [12] => 0.48 [13] => 0.83 [14] => 1.13 [15] => 2.25 [16] => 1.5 ) [Operating_Income_per_share] => Array ( [0] => -0.52 [1] => -0.21 [2] => -0.81 [3] => -0.79 [4] => -1.11 [5] => -1.36 [6] => -1.55 [7] => -0.13 [8] => 0.28 [9] => 0.21 [10] => 0.44 [11] => 0.67 [12] => 0.19 [13] => 0.47 [14] => 0.69 [15] => 1.69 [16] => 0.98 ) [Net Income] => Array ( [0] => -2.7 [1] => -0.5 [2] => -8.2 [3] => -3.581 [4] => -18.699 [5] => -17.263 [6] => -19.597 [7] => -1.341 [8] => 4.814 [9] => 4.492 [10] => 8.326 [11] => 27.019 [12] => 3.299 [13] => 7.902 [14] => 8.988 [15] => 28.563 [16] => 15.239 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Shares Outstanding] => Array ( [0] => 6.136 [1] => 8.553 [2] => 9.109 [3] => 10.016 [4] => 12.060 [5] => 12.707 [6] => 12.565 [7] => 13.346 [8] => 14.966 [9] => 15.608 [10] => 16.672 [11] => 20.140 [12] => 20.507 [13] => 20.992 [14] => 22.026 [15] => 22.711 [16] => 23.096 ) [shares_diluted] => Array ( [0] => 6.136 [1] => 8.553 [2] => 9.109 [3] => 10.016 [4] => 12.060 [5] => 12.707 [6] => 12.565 [7] => 13.346 [8] => 14.966 [9] => 15.608 [10] => 16.672 [11] => 20.140 [12] => 20.507 [13] => 20.992 [14] => 22.026 [15] => 22.711 [16] => 23.096 ) [shares_basic] => Array ( [0] => 6.136 [1] => 8.553 [2] => 9.109 [3] => 10.016 [4] => 12.060 [5] => 12.707 [6] => 12.565 [7] => 13.346 [8] => 14.422 [9] => 15.001 [10] => 15.795 [11] => 19.476 [12] => 20.219 [13] => 20.560 [14] => 21.332 [15] => 22.078 [16] => 22.690 ) [COGS_pct] => Array ( [0] => 0.88 [1] => 0.84 [2] => 0.86 [3] => 0.81 [4] => 0.86 [5] => 0.97 [6] => 1.06 [7] => 0.87 [8] => 0.83 [9] => 0.83 [10] => 0.80 [11] => 0.79 [12] => 0.79 [13] => 0.77 [14] => 0.74 [15] => 0.77 [16] => 0.76 ) [Gross Profit_pct] => Array ( [0] => 12.43 [1] => 16.01 [2] => 14.05 [3] => 18.67 [4] => 18.73 [5] => 3.22 [6] => -5.95 [7] => 12.57 [8] => 17.06 [9] => 16.68 [10] => 19.57 [11] => 21.42 [12] => 20.74 [13] => 23.01 [14] => 26.42 [15] => 22.72 [16] => 23.94 ) [SGA_pct] => Array ( [0] => 18.51 [1] => 15.83 [2] => 23.83 [3] => 23.45 [4] => 21.19 [5] => 21.60 [6] => 28.62 [7] => 13.00 [8] => 12.24 [9] => 13.19 [10] => 13.71 [11] => 13.62 [12] => 17.01 [13] => 17.09 [14] => 19.28 [15] => 11.03 [16] => 15.54 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -3.21 [4] => -6.39 [5] => -1.11 [6] => -1.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.14 [11] => -0.15 [12] => 0.00 [13] => -0.05 [14] => -0.15 [15] => -0.15 [16] => -0.12 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -15.98 [5] => -19.94 [6] => -36.27 [7] => 0.00 [8] => 4.45 [9] => 3.63 [10] => 5.66 [11] => 7.56 [12] => 2.64 [13] => 4.50 [14] => 5.48 [15] => 9.96 [16] => 7.04 ) [Net Income_pct] => Array ( [0] => -7.46 [1] => -0.86 [2] => -16.70 [3] => -4.56 [4] => -18.17 [5] => -19.94 [6] => -36.27 [7] => -1.54 [8] => 4.39 [9] => 3.56 [10] => 5.52 [11] => 13.75 [12] => 1.94 [13] => 3.47 [14] => 3.28 [15] => 7.48 [16] => 4.77 ) [DaysSalesOutstanding] => Array ( [0] => 145.19 [1] => 113.08 [2] => 134.55 [3] => 105.55 [4] => 89.86 [5] => 63.23 [6] => 53.13 [7] => 59.91 [8] => 75.61 [9] => 89.3 [10] => 92.92 [11] => 96.77 [12] => 97.47 [13] => 78.86 [14] => 78.99 [15] => 56.6 [16] => 66.72 ) [DaysInventory] => Array ( [0] => 26.48 [1] => 11.97 [2] => 55.36 [3] => 76.17 [4] => 62.81 [5] => 37.44 [6] => 70.08 [7] => 18.68 [8] => 51.75 [9] => 45.39 [10] => 49.05 [11] => 38.86 [12] => 46.12 [13] => 71.76 [14] => 76.76 [15] => 37.92 [16] => 25.64 ) [Payable] => Array ( [0] => 16.1 [1] => 13 [2] => 18.7 [3] => 16.494 [4] => 15.317 [5] => 12.918 [6] => 10.615 [7] => 15.453 [8] => 15.55 [9] => 19.02 [10] => 24.17 [11] => 25.65 [12] => 22.468 [13] => 36.929 [14] => 31.403 [15] => 34.017 [16] => 21.943 ) [DaysPayable] => Array ( [0] => 162.33 [1] => 81.67 [2] => 139.01 [3] => 76.62 [4] => 54.32 [5] => 54.46 [6] => 71.71 [7] => 64.66 [8] => 51.79 [9] => 55.08 [10] => 58.52 [11] => 47.64 [12] => 48.19 [13] => 59.17 [14] => 41.8 [15] => 32.51 [16] => 25.06 ) [InventoryTurnover] => Array ( [0] => 13.78 [1] => 30.5 [2] => 6.59 [3] => 4.79 [4] => 5.81 [5] => 9.75 [6] => 5.21 [7] => 19.54 [8] => 7.05 [9] => 8.04 [10] => 7.44 [11] => 9.39 [12] => 7.91 [13] => 5.09 [14] => 4.76 [15] => 9.62 [16] => 14.24 ) [Accts Rec.] => Array ( [0] => 14.4 [1] => 18 [2] => 18.1 [3] => 22.722 [4] => 25.337 [5] => 14.999 [6] => 7.865 [7] => 14.318 [8] => 22.7 [9] => 30.837 [10] => 38.378 [11] => 52.106 [12] => 45.438 [13] => 49.222 [14] => 59.335 [15] => 59.224 [16] => 58.426 ) [Inventory] => Array ( [0] => 2.3 [1] => 1.6 [2] => 6.4 [3] => 13.335 [4] => 15.285 [5] => 8.594 [6] => 10.99 [7] => 3.904 [8] => 12.886 [9] => 13.058 [10] => 16.294 [11] => 16.444 [12] => 17.043 [13] => 34.486 [14] => 42.429 [15] => 30.664 [16] => 17.076 ) [inventory2sales] => Array ( [0] => 0.064 [1] => 0.028 [2] => 0.13 [3] => 0.17 [4] => 0.149 [5] => 0.099 [6] => 0.203 [7] => 0.045 [8] => 0.118 [9] => 0.104 [10] => 0.108 [11] => 0.084 [12] => 0.1 [13] => 0.151 [14] => 0.155 [15] => 0.08 [16] => 0.053 ) [Total Current Assets] => Array ( [0] => 23.7 [1] => 46 [2] => 41.2 [3] => 105.28 [4] => 87.051 [5] => 64.266 [6] => 43.644 [7] => 49.734 [8] => 62.091 [9] => 69.56 [10] => 83.053 [11] => 122.368 [12] => 109.865 [13] => 136.298 [14] => 156.99 [15] => 173.226 [16] => 171.153 ) [Other Current Assets] => Array ( [0] => 1.8 [1] => 5.1 [2] => 1.3 [3] => 3.934 [4] => 1.391 [5] => 1.965 [6] => 2.773 [7] => 3.26 [8] => 0.896 [9] => 1.153 [10] => 2.823 [11] => 2.419 [12] => 3.35 [13] => 9.727 [14] => 7.262 [15] => 11.142 [16] => 8.365 ) [Net PPE] => Array ( [0] => 7.2 [1] => 10.2 [2] => 12.7 [3] => 112.784 [4] => 30.456 [5] => 28.484 [6] => 17.536 [7] => 15.441 [8] => 16.05 [9] => 15.51 [10] => 33.238 [11] => 33.379 [12] => 33.379 [13] => 37.839 [14] => 42.147 [15] => 47.712 [16] => 50.367 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.204 [6] => 7.204 [7] => 7.204 [8] => 7.204 [9] => 7.204 [10] => 25.671 [11] => 24.796 [12] => 36.633 [13] => 56.79 [14] => 93.226 [15] => 87.794 [16] => 85.394 ) [Total Assets] => Array ( [0] => 33.3 [1] => 58.6 [2] => 58 [3] => 222.754 [4] => 124.999 [5] => 100.297 [6] => 70.344 [7] => 73.475 [8] => 86.378 [9] => 93.234 [10] => 142.883 [11] => 193.092 [12] => 191.539 [13] => 240.71 [14] => 294.611 [15] => 310.067 [16] => 308.241 ) [Other Long-Term Assets] => Array ( [0] => 2.4 [1] => 2.4 [2] => 4.1 [3] => 4.69 [4] => 7.492 [5] => 0.343 [6] => 1.96 [7] => 1.096 [8] => 1.033 [9] => 0.96 [10] => 0.921 [11] => 12.549 [12] => 11.662 [13] => 9.783 [14] => 2.248 [15] => 1.335 [16] => 1.327 ) [Total Assets Non-liquid] => Array ( [0] => 28.1 [1] => 37.3 [2] => 42.6 [3] => 157.465 [4] => 79.961 [5] => 61.589 [6] => 48.328 [7] => 45.223 [8] => 60.769 [9] => 68.722 [10] => 117.325 [11] => 141.693 [12] => 147.505 [13] => 197.847 [14] => 246.647 [15] => 237.871 [16] => 220.955 ) [HardAssets] => Array ( [0] => 28.1 [1] => 37.3 [2] => 42.6 [3] => 157.465 [4] => 79.961 [5] => 54.385 [6] => 41.124 [7] => 38.019 [8] => 53.565 [9] => 61.518 [10] => 91.654 [11] => 116.897 [12] => 110.872 [13] => 141.057 [14] => 153.421 [15] => 150.077 [16] => 135.561 ) [Accts Payable] => Array ( [0] => 16.1 [1] => 13 [2] => 18.7 [3] => 16.494 [4] => 19.857 [5] => 15.951 [6] => 13.415 [7] => 18.283 [8] => 19.692 [9] => 23.858 [10] => 32.442 [11] => 33.257 [12] => 29.962 [13] => 54.796 [14] => 57.555 [15] => 52.663 [16] => 32.45 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 1.716 [4] => 0.43 [5] => 0.472 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.312 [11] => 0 [12] => 0 [13] => 2.5 [14] => 6.1 [15] => 6.1 [16] => 6.1 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 1.716 [4] => 0.43 [5] => 0.472 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.312 [11] => 0 [12] => 0 [13] => 2.5 [14] => 6.1 [15] => 6.1 [16] => 6.1 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.126 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 17.3 [1] => 14.6 [2] => 21.8 [3] => 30.749 [4] => 26.412 [5] => 20.564 [6] => 21.604 [7] => 19.682 [8] => 25.571 [9] => 25.865 [10] => 45.802 [11] => 43.359 [12] => 35.221 [13] => 59.586 [14] => 77.304 [15] => 63.389 [16] => 42.819 ) [Other Current Liab.] => Array ( [0] => 1.1 [1] => 1.6 [2] => 3.1 [3] => 12.539 [4] => 6.125 [5] => 4.141 [6] => 8.189 [7] => 1.399 [8] => 5.879 [9] => 2.007 [10] => 10.048 [11] => 10.102 [12] => 5.259 [13] => 2.29 [14] => 13.649 [15] => 4.626 [16] => 4.269 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.012 [4] => 0.013 [5] => 0.013 [6] => 0.013 [7] => 0.015 [8] => 0.015 [9] => 0.016 [10] => 0.017 [11] => 0.021 [12] => 0.021 [13] => 0.022 [14] => 0.023 [15] => 0.024 [16] => 0.024 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 52.1 [3] => 110.105 [4] => 123.276 [5] => 123.598 [6] => 123.739 [7] => 130.503 [8] => 133.003 [9] => 135.673 [10] => 143.843 [11] => 182.083 [12] => 184.736 [13] => 189.401 [14] => 196.688 [15] => 205.162 [16] => 214.735 ) [Retained Earnings] => Array ( [0] => -6 [1] => -6.5 [2] => -14.7 [3] => -18.298 [4] => -36.997 [5] => -54.26 [6] => -73.857 [7] => -75.198 [8] => -70.384 [9] => -65.892 [10] => -57.566 [11] => -30.547 [12] => -27.248 [13] => -19.346 [14] => -10.358 [15] => 18.205 [16] => 33.444 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.8 [3] => -1.094 [4] => -1.094 [5] => -2.267 [6] => -2.448 [7] => -2.781 [8] => -2.781 [9] => -2.781 [10] => -2.781 [11] => -2.781 [12] => -2.781 [13] => -2.781 [14] => -2.781 [15] => -2.781 [16] => -2.781 ) [Total Equity] => Array ( [0] => 16 [1] => 44 [2] => 36.3 [3] => 95.524 [4] => 85.141 [5] => 67.04 [6] => 47.437 [7] => 52.806 [8] => 60.137 [9] => 67.016 [10] => 83.513 [11] => 148.776 [12] => 154.812 [13] => 167.103 [14] => 183.79 [15] => 219.388 [16] => 244.453 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 94.502 [4] => 10.105 [5] => 9.633 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 12.533 [11] => 0 [12] => 0 [13] => 9.375 [14] => 20.675 [15] => 14.575 [16] => 8.475 ) [Total Liabilities] => Array ( [0] => 17.3 [1] => 14.6 [2] => 21.7 [3] => 127.23 [4] => 39.858 [5] => 33.257 [6] => 22.907 [7] => 20.669 [8] => 26.241 [9] => 26.218 [10] => 59.37 [11] => 44.316 [12] => 36.727 [13] => 73.607 [14] => 110.821 [15] => 90.679 [16] => 63.788 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 1.979 [4] => 3.341 [5] => 3.06 [6] => 1.303 [7] => 0.987 [8] => 0.67 [9] => 0.353 [10] => 1.035 [11] => 0.957 [12] => 0.924 [13] => 2.443 [14] => 9.248 [15] => 0.23 [16] => 0.111 ) [Cash and Equiv_pct] => Array ( [0] => 15.62 [1] => 36.35 [2] => 26.55 [3] => 29.31 [4] => 36.03 [5] => 38.59 [6] => 31.30 [7] => 38.45 [8] => 29.65 [9] => 26.29 [10] => 17.89 [11] => 26.62 [12] => 22.99 [13] => 17.81 [14] => 16.28 [15] => 23.28 [16] => 28.32 ) [Accts Rec._pct] => Array ( [0] => 43.24 [1] => 30.72 [2] => 31.21 [3] => 10.20 [4] => 20.27 [5] => 14.95 [6] => 11.18 [7] => 19.49 [8] => 26.28 [9] => 33.07 [10] => 26.86 [11] => 26.99 [12] => 23.72 [13] => 20.45 [14] => 20.14 [15] => 19.10 [16] => 18.95 ) [Inventory_pct] => Array ( [0] => 6.91 [1] => 2.73 [2] => 11.03 [3] => 5.99 [4] => 12.23 [5] => 8.57 [6] => 15.62 [7] => 5.31 [8] => 14.92 [9] => 14.01 [10] => 11.40 [11] => 8.52 [12] => 8.90 [13] => 14.33 [14] => 14.40 [15] => 9.89 [16] => 5.54 ) [Other Current Assets_pct] => Array ( [0] => 5.41 [1] => 8.70 [2] => 2.24 [3] => 1.77 [4] => 1.11 [5] => 1.96 [6] => 3.94 [7] => 4.44 [8] => 1.04 [9] => 1.24 [10] => 1.98 [11] => 1.25 [12] => 1.75 [13] => 4.04 [14] => 2.46 [15] => 3.59 [16] => 2.71 ) [Total Current Assets_pct] => Array ( [0] => 71.17 [1] => 78.50 [2] => 71.03 [3] => 47.26 [4] => 69.64 [5] => 64.08 [6] => 62.04 [7] => 67.69 [8] => 71.88 [9] => 74.61 [10] => 58.13 [11] => 63.37 [12] => 57.36 [13] => 56.62 [14] => 53.29 [15] => 55.87 [16] => 55.53 ) [Net PPE_pct] => Array ( [0] => 21.62 [1] => 17.41 [2] => 21.90 [3] => 50.63 [4] => 24.36 [5] => 28.40 [6] => 24.93 [7] => 21.02 [8] => 18.58 [9] => 16.64 [10] => 23.26 [11] => 17.29 [12] => 17.43 [13] => 15.72 [14] => 14.31 [15] => 15.39 [16] => 16.34 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 7.18 [6] => 10.24 [7] => 9.80 [8] => 8.34 [9] => 7.73 [10] => 17.97 [11] => 12.84 [12] => 19.13 [13] => 23.59 [14] => 31.64 [15] => 28.31 [16] => 27.70 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.21 [1] => 4.10 [2] => 7.07 [3] => 2.11 [4] => 5.99 [5] => 0.34 [6] => 2.79 [7] => 1.49 [8] => 1.20 [9] => 1.03 [10] => 0.64 [11] => 6.50 [12] => 6.09 [13] => 4.06 [14] => 0.76 [15] => 0.43 [16] => 0.43 ) [Accts Payable_pct] => Array ( [0] => 48.35 [1] => 22.18 [2] => 32.24 [3] => 7.40 [4] => 15.89 [5] => 15.90 [6] => 19.07 [7] => 24.88 [8] => 22.80 [9] => 25.59 [10] => 22.71 [11] => 17.22 [12] => 15.64 [13] => 22.76 [14] => 19.54 [15] => 16.98 [16] => 10.53 ) [Short-Term Debt_pct] => Array ( [0] => 0.30 [1] => 0.00 [2] => 0.00 [3] => 0.77 [4] => 0.34 [5] => 0.47 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 2.32 [11] => 0.00 [12] => 0.00 [13] => 1.04 [14] => 2.07 [15] => 1.97 [16] => 1.98 ) [Other Current Liab._pct] => Array ( [0] => 3.30 [1] => 2.73 [2] => 5.34 [3] => 5.63 [4] => 4.90 [5] => 4.13 [6] => 11.64 [7] => 1.90 [8] => 6.81 [9] => 2.15 [10] => 7.03 [11] => 5.23 [12] => 2.75 [13] => 0.95 [14] => 4.63 [15] => 1.49 [16] => 1.38 ) [Total Current Liabilities_pct] => Array ( [0] => 51.95 [1] => 24.91 [2] => 37.59 [3] => 13.80 [4] => 21.13 [5] => 20.50 [6] => 30.71 [7] => 26.79 [8] => 29.60 [9] => 27.74 [10] => 32.06 [11] => 22.46 [12] => 18.39 [13] => 24.75 [14] => 26.24 [15] => 20.44 [16] => 13.89 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 42.42 [4] => 8.08 [5] => 9.60 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 8.77 [11] => 0.00 [12] => 0.00 [13] => 3.89 [14] => 7.02 [15] => 4.70 [16] => 2.75 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.17 [3] => 0.89 [4] => 2.67 [5] => 3.05 [6] => 1.85 [7] => 1.34 [8] => 0.78 [9] => 0.38 [10] => 0.72 [11] => 0.50 [12] => 0.79 [13] => 1.93 [14] => 4.36 [15] => 4.10 [16] => 4.05 ) [Total Liabilities_pct] => Array ( [0] => 51.95 [1] => 24.91 [2] => 37.41 [3] => 57.12 [4] => 31.89 [5] => 33.16 [6] => 32.56 [7] => 28.13 [8] => 30.38 [9] => 28.12 [10] => 41.55 [11] => 22.95 [12] => 19.17 [13] => 30.58 [14] => 37.62 [15] => 29.24 [16] => 20.69 ) [netcash] => Array ( [0] => -1.97 [1] => 0.73 [2] => -0.69 [3] => -5.22 [4] => 0.42 [5] => 0.43 [6] => -0.07 [7] => 0.52 [8] => -0.04 [9] => -0.11 [10] => -1.74 [11] => 0.35 [12] => 0.35 [13] => -1.42 [14] => -2.8 [15] => -0.8 [16] => 0.99 ) [NCAV] => Array ( [0] => -0.02 [1] => 2.29 [2] => 1.15 [3] => -3.65 [4] => 2.57 [5] => 1.67 [6] => 0.84 [7] => 1.39 [8] => 1.57 [9] => 1.84 [10] => 0.16 [11] => 2.7 [12] => 2.39 [13] => 1.08 [14] => 0.13 [15] => 1.79 [16] => 3.2 ) [NCAV_real] => Array ( [0] => 1.04 [1] => 3.42 [2] => 2.14 [3] => -2.27 [4] => 3.81 [5] => 2.47 [6] => 1.65 [7] => 1.99 [8] => 2.46 [9] => 2.85 [10] => 1.22 [11] => 3.87 [12] => 3.5 [13] => 2.9 [14] => 2.06 [15] => 3.58 [16] => 4.53 ) [Book Value Per Share] => Array ( [0] => 2.61 [1] => 4.8 [2] => 3.99 [3] => 7.63 [4] => 6.87 [5] => 5.34 [6] => 3.78 [7] => 3.61 [8] => 4.12 [9] => 4.41 [10] => 4.29 [11] => 7.38 [12] => 7.42 [13] => 7.74 [14] => 8.18 [15] => 9.52 [16] => 10.31 ) [Tangibles_book_per_share] => Array ( [0] => 2.61 [1] => 4.8 [2] => 3.99 [3] => 7.63 [4] => 6.87 [5] => 4.76 [6] => 3.21 [7] => 3.12 [8] => 3.63 [9] => 3.94 [10] => 2.97 [11] => 6.15 [12] => 5.66 [13] => 5.11 [14] => 4.03 [15] => 5.71 [16] => 6.71 ) [deb2equity] => Array ( [0] => 0.006 [1] => 0 [2] => 0 [3] => 1.007 [4] => 0.124 [5] => 0.151 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.19 [11] => 0 [12] => 0 [13] => 0.071 [14] => 0.146 [15] => 0.094 [16] => 0.06 ) [debt2rev_totaldebt] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 96.218 [4] => 10.535 [5] => 10.105 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 15.845 [11] => 0 [12] => 0 [13] => 11.875 [14] => 26.775 [15] => 20.675 [16] => 14.575 ) [debt2rev] => Array ( [0] => 0.003 [1] => 0 [2] => 0 [3] => 1.225 [4] => 0.102 [5] => 0.117 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.105 [11] => 0 [12] => 0 [13] => 0.052 [14] => 0.098 [15] => 0.054 [16] => 0.046 ) [cogs2rev] => Array ( [0] => 0.88 [1] => 0.84 [2] => 0.86 [3] => 0.81 [4] => 0.86 [5] => 0.97 [6] => 1.06 [7] => 0.87 [8] => 0.83 [9] => 0.83 [10] => 0.80 [11] => 0.79 [12] => 0.79 [13] => 0.77 [14] => 0.74 [15] => 0.77 [16] => 0.76 ) [inventory2rev] => Array ( [0] => 0.064 [1] => 0.028 [2] => 0.13 [3] => 0.17 [4] => 0.149 [5] => 0.099 [6] => 0.203 [7] => 0.045 [8] => 0.118 [9] => 0.104 [10] => 0.108 [11] => 0.084 [12] => 0.1 [13] => 0.151 [14] => 0.155 [15] => 0.08 [16] => 0.053 ) [ar2asset] => Array ( [0] => 0.432 [1] => 0.307 [2] => 0.312 [3] => 0.102 [4] => 0.203 [5] => 0.15 [6] => 0.112 [7] => 0.195 [8] => 0.263 [9] => 0.331 [10] => 0.269 [11] => 0.27 [12] => 0.237 [13] => 0.204 [14] => 0.201 [15] => 0.191 [16] => 0.19 ) [cash2asset] => Array ( [0] => 0.156 [1] => 0.363 [2] => 0.266 [3] => 0.293 [4] => 0.36 [5] => 0.386 [6] => 0.313 [7] => 0.385 [8] => 0.296 [9] => 0.263 [10] => 0.179 [11] => 0.266 [12] => 0.23 [13] => 0.178 [14] => 0.163 [15] => 0.233 [16] => 0.283 ) [equity2asset] => Array ( [0] => 0.48 [1] => 0.751 [2] => 0.626 [3] => 0.429 [4] => 0.681 [5] => 0.668 [6] => 0.674 [7] => 0.719 [8] => 0.696 [9] => 0.719 [10] => 0.584 [11] => 0.77 [12] => 0.808 [13] => 0.694 [14] => 0.624 [15] => 0.708 [16] => 0.793 ) [equity2liab_tangbile] => Array ( [0] => 0.925 [1] => 3.014 [2] => 1.673 [3] => 0.751 [4] => 2.136 [5] => 1.799 [6] => 1.756 [7] => 2.206 [8] => 2.017 [9] => 2.281 [10] => 0.974 [11] => 2.798 [12] => 3.218 [13] => 1.499 [14] => 0.817 [15] => 1.451 [16] => 2.494 ) [ppe2asset] => Array ( [0] => 0.216 [1] => 0.174 [2] => 0.219 [3] => 0.506 [4] => 0.244 [5] => 0.284 [6] => 0.249 [7] => 0.21 [8] => 0.186 [9] => 0.166 [10] => 0.233 [11] => 0.173 [12] => 0.174 [13] => 0.157 [14] => 0.143 [15] => 0.154 [16] => 0.163 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.21 [4] => -6.393 [5] => -1.105 [6] => -0.998 [7] => 0 [8] => 0 [9] => 0 [10] => -0.136 [11] => -0.145 [12] => 0 [13] => -0.047 [14] => -0.15 [15] => -0.15 [16] => -0.123 ) [std2asset] => Array ( [0] => 0.52 [1] => 0.249 [2] => 0.376 [3] => 0.138 [4] => 0.211 [5] => 0.205 [6] => 0.307 [7] => 0.268 [8] => 0.296 [9] => 0.277 [10] => 0.321 [11] => 0.225 [12] => 0.184 [13] => 0.248 [14] => 0.262 [15] => 0.204 [16] => 0.139 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.424 [4] => 0.081 [5] => 0.096 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.088 [11] => 0 [12] => 0 [13] => 0.039 [14] => 0.07 [15] => 0.047 [16] => 0.027 ) [turnover] => Array ( [0] => 1.087 [1] => 0.991 [2] => 0.847 [3] => 0.353 [4] => 0.823 [5] => 0.863 [6] => 0.768 [7] => 1.187 [8] => 1.269 [9] => 1.352 [10] => 1.055 [11] => 1.018 [12] => 0.888 [13] => 0.946 [14] => 0.931 [15] => 1.232 [16] => 1.037 ) [CF_Net Income] => Array ( [0] => -2.7 [1] => -0.5 [2] => -8.2 [3] => -3.581 [4] => -18.699 [5] => -17.263 [6] => -19.597 [7] => -1.341 [8] => 4.814 [9] => 4.492 [10] => 8.326 [11] => 27.019 [12] => 3.299 [13] => 7.902 [14] => 8.988 [15] => 28.563 [16] => 15.239 ) [buybackratio] => Array ( [0] => 4.67 [1] => 58.6 [2] => 0.02 [3] => 17.58 [4] => 0.04 [5] => 0.02 [6] => 0.01 [7] => 0.44 [8] => -0.49 [9] => -0.56 [10] => -0.95 [11] => -0.04 [12] => 0 [13] => -0.06 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.19 [9] => 5.12 [10] => 5.34 [11] => 13.62 [12] => 4.49 [13] => 6.49 [14] => 6.03 [15] => 12.62 [16] => 9.85 ) [CF_DDA] => Array ( [0] => 0.4 [1] => 0.7 [2] => 1.3 [3] => 3.347 [4] => 7.229 [5] => 3.661 [6] => 3.532 [7] => 3.097 [8] => 2.695 [9] => 3.023 [10] => 3.333 [11] => 5.742 [12] => 5.968 [13] => 7.479 [14] => 9.703 [15] => 12.614 [16] => 12.087 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => -2 [1] => -5.9 [2] => -4.4 [3] => -8.925 [4] => -12.063 [5] => -2.942 [6] => -14.714 [7] => 1.613 [8] => -4.357 [9] => -1.129 [10] => 14.357 [11] => 9.207 [12] => 9.011 [13] => 13.56 [14] => 16.506 [15] => 48.201 [16] => 35.895 ) [Cash Flow from Others] => Array ( [0] => -0.2 [1] => 0.2 [2] => 0.9 [3] => -4.409 [4] => 5.236 [5] => 4.244 [6] => -2.11 [7] => -1.568 [8] => -0.232 [9] => -0.015 [10] => 0.836 [11] => 1.317 [12] => 3.171 [13] => 3.548 [14] => 9.497 [15] => -4.096 [16] => 7.516 ) [Cash Flow_PPE] => Array ( [0] => -6.8 [1] => -3.5 [2] => -3.8 [3] => -3.426 [4] => -5.35 [5] => -1.687 [6] => -1.732 [7] => -1.267 [8] => -2.872 [9] => -2.484 [10] => -17.808 [11] => -5.008 [12] => -4.336 [13] => -8.772 [14] => -9.363 [15] => -14.844 [16] => -11.767 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -19.069 [11] => 0 [12] => -12.383 [13] => -13.901 [14] => -19.07 [15] => 0 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -6.8 [1] => -3.5 [2] => -3.8 [3] => -6.926 [4] => -5.35 [5] => -1.687 [6] => -1.732 [7] => -1.267 [8] => -2.872 [9] => -2.484 [10] => -17.808 [11] => -5.008 [12] => -4.336 [13] => -8.772 [14] => -9.363 [15] => -14.844 [16] => -11.767 ) [Cash Flow from Investing] => Array ( [0] => -8.2 [1] => -7.1 [2] => -4.4 [3] => -0.361 [4] => -7.206 [5] => -2.387 [6] => -1.712 [7] => -1.871 [8] => -0.639 [9] => -2.484 [10] => -36.877 [11] => -5.008 [12] => -16.719 [13] => -28.026 [14] => -28.494 [15] => -19.344 [16] => -16.467 ) [Net Issuance of Stock] => Array ( [0] => 12.6 [1] => 29.3 [2] => -0.3 [3] => 62.943 [4] => 0.686 [5] => -0.588 [6] => -0.04 [7] => 0.254 [8] => 2.347 [9] => 2.531 [10] => 7.881 [11] => 1.086 [12] => 0 [13] => 0.497 [14] => 0 [15] => 0 [16] => 0 ) [Issuance of Stock] => Array ( [0] => 12.6 [1] => 29.3 [2] => 0.2 [3] => 62.943 [4] => 0.686 [5] => 0.285 [6] => 0.141 [7] => 0.587 [8] => 2.347 [9] => 2.531 [10] => 7.881 [11] => 1.086 [12] => 0 [13] => 0.497 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.2 [1] => -0.1 [2] => 0 [3] => -0.329 [4] => -1.668 [5] => -0.43 [6] => -0.27 [7] => 0 [8] => 0 [9] => 0 [10] => 15.685 [11] => -15.845 [12] => 0 [13] => -0.625 [14] => 14.9 [15] => -6.1 [16] => -6.1 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash from Financing] => Array ( [0] => 11.9 [1] => 29.2 [2] => -0.6 [3] => 62.614 [4] => -0.982 [5] => -1.018 [6] => -0.31 [7] => 6.421 [8] => 2.347 [9] => 2.531 [10] => 23.566 [11] => 21.642 [12] => 0.339 [13] => 13.449 [14] => 16.891 [15] => -4.669 [16] => -4.234 ) [Other Financing] => Array ( [0] => -0.5 [1] => 0 [2] => -0.3 [3] => 0 [4] => -1.11022302463E-16 [5] => -1.11022302463E-16 [6] => 2.08166817117E-17 [7] => 6.167 [8] => 0 [9] => 0 [10] => -1.7763568394E-15 [11] => 36.401 [12] => 0.339 [13] => 13.577 [14] => 1.991 [15] => 1.431 [16] => 1.866 ) [Net Change in Cash] => Array ( [0] => 1.7 [1] => 16.2 [2] => -9.4 [3] => 53.345 [4] => -20.251 [5] => -6.33 [6] => -16.692 [7] => 6.236 [8] => -2.643 [9] => -1.097 [10] => 1.046 [11] => 25.841 [12] => -7.365 [13] => -1.171 [14] => 5.101 [15] => 24.232 [16] => 15.09 ) [NetChangeinCash_others] => Array ( [0] => -1.7763568394E-15 [1] => 0 [2] => 0 [3] => 0.017 [4] => -1.7763568394E-15 [5] => 0.017 [6] => 0.044 [7] => 0.073 [8] => 0.006 [9] => -0.015 [10] => 3.5527136788E-15 [11] => 0 [12] => 0.004 [13] => -0.154 [14] => 0.198 [15] => 0.044 [16] => -0.104 ) [total_freecashflow] => Array ( [0] => -8.8 [1] => -9.4 [2] => -8.2 [3] => -15.851 [4] => -17.413 [5] => -4.629 [6] => -16.446 [7] => 0.346 [8] => -7.229 [9] => -3.613 [10] => -3.451 [11] => 4.199 [12] => 4.675 [13] => 4.788 [14] => 7.143 [15] => 33.357 [16] => 24.128 ) [per share rev] => Array ( [0] => 5.9 [1] => 6.79 [2] => 5.39 [3] => 7.84 [4] => 8.53 [5] => 6.81 [6] => 4.3 [7] => 6.54 [8] => 7.32 [9] => 8.08 [10] => 9.04 [11] => 9.76 [12] => 8.3 [13] => 10.85 [14] => 12.45 [15] => 16.82 [16] => 13.84 ) [per share eps] => Array ( [0] => -0.44 [1] => -0.06 [2] => -0.9 [3] => -0.36 [4] => -1.55 [5] => -1.36 [6] => -1.56 [7] => -0.1 [8] => 0.32 [9] => 0.29 [10] => 0.5 [11] => 1.34 [12] => 0.16 [13] => 0.38 [14] => 0.41 [15] => 1.26 [16] => 0.66 ) [eps_nri] => Array ( [0] => -0.44 [1] => -0.06 [2] => -0.9 [3] => -0.36 [4] => -1.55 [5] => -1.36 [6] => -1.56 [7] => -0.1 [8] => 0.32 [9] => 0.29 [10] => 0.5 [11] => 1.34 [12] => 0.16 [13] => 0.38 [14] => 0.41 [15] => 1.26 [16] => 0.66 ) [per share_freecashflow] => Array ( [0] => -1.43 [1] => -1.1 [2] => -0.9 [3] => -1.58 [4] => -1.44 [5] => -0.36 [6] => -1.31 [7] => 0.03 [8] => -0.48 [9] => -0.23 [10] => -0.21 [11] => 0.21 [12] => 0.23 [13] => 0.23 [14] => 0.32 [15] => 1.47 [16] => 1.04 ) [ROE] => Array ( [0] => -16.88 [1] => -1.14 [2] => -22.59 [3] => -3.75 [4] => -21.96 [5] => -25.75 [6] => -41.31 [7] => -2.54 [8] => 8.01 [9] => 6.7 [10] => 9.97 [11] => 18.16 [12] => 2.13 [13] => 4.73 [14] => 4.89 [15] => 13.02 [16] => 6.23 ) [ROA] => Array ( [0] => -8.11 [1] => -0.85 [2] => -14.14 [3] => -1.61 [4] => -14.96 [5] => -17.21 [6] => -27.86 [7] => -1.83 [8] => 5.57 [9] => 4.82 [10] => 5.83 [11] => 13.99 [12] => 1.72 [13] => 3.28 [14] => 3.05 [15] => 9.21 [16] => 4.94 ) [ROC_capital] => Array ( [0] => 32.7 [1] => 61.3 [2] => 55.2 [3] => 221.998 [4] => 118.898 [5] => 94.715 [6] => 63.953 [7] => 68.435 [8] => 79.037 [9] => 86.223 [10] => 119.114 [11] => 158.166 [12] => 146.594 [13] => 183.864 [14] => 206.399 [15] => 232.08 [16] => 229.885 ) [ROC] => Array ( [0] => -8.26 [1] => -0.82 [2] => -14.86 [3] => -1.61 [4] => -15.73 [5] => -18.23 [6] => -30.64 [7] => -1.96 [8] => 6.09 [9] => 5.21 [10] => 6.99 [11] => 17.08 [12] => 2.25 [13] => 4.3 [14] => 4.35 [15] => 12.31 [16] => 6.63 ) [ROC_JOEL_capital] => Array ( [0] => 8.5 [1] => 20.3 [2] => 16.7 [3] => 123.742 [4] => 46.487 [5] => 33.95 [6] => 17.56 [7] => 17.241 [8] => 26.961 [9] => 34.693 [10] => 48.243 [11] => 60.989 [12] => 63.989 [13] => 74.188 [14] => 79.969 [15] => 91.453 [16] => 97.515 ) [ROC_JOEL] => Array ( [0] => -37.65 [1] => -8.87 [2] => -44.31 [3] => -6.37 [4] => -28.76 [5] => -51.06 [6] => -110.93 [7] => -9.88 [8] => 15.81 [9] => 9.66 [10] => 15.28 [11] => 21.99 [12] => 6.19 [13] => 13.43 [14] => 19.08 [15] => 41.97 [16] => 23.13 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grossmargin] => Array ( [0] => 12.43 [1] => 16.01 [2] => 14.05 [3] => 18.67 [4] => 18.73 [5] => 3.22 [6] => -5.95 [7] => 12.57 [8] => 17.06 [9] => 16.68 [10] => 19.57 [11] => 21.42 [12] => 20.74 [13] => 23.01 [14] => 26.42 [15] => 22.72 [16] => 23.94 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -15.98 [5] => -19.94 [6] => -36.27 [7] => 0 [8] => 4.45 [9] => 3.63 [10] => 5.66 [11] => 7.56 [12] => 2.64 [13] => 4.5 [14] => 5.48 [15] => 9.96 [16] => 7.04 ) [operatingmargin] => Array ( [0] => -8.84 [1] => -3.1 [2] => -15.07 [3] => -10.03 [4] => -12.99 [5] => -20.02 [6] => -36.06 [7] => -1.95 [8] => 3.89 [9] => 2.66 [10] => 4.89 [11] => 6.83 [12] => 2.33 [13] => 4.37 [14] => 5.56 [15] => 10.05 [16] => 7.06 ) [netmargin] => Array ( [0] => -7.46 [1] => -0.86 [2] => -16.7 [3] => -4.56 [4] => -18.17 [5] => -19.94 [6] => -36.27 [7] => -1.54 [8] => 4.39 [9] => 3.56 [10] => 5.52 [11] => 13.75 [12] => 1.94 [13] => 3.47 [14] => 3.28 [15] => 7.48 [16] => 4.77 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 19.150 [9] => 26.140 [10] => 30.060 [11] => 6.160 [12] => 42.800 [13] => 21.830 [14] => 37.490 [15] => 8.040 [16] => 19.010 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 19.15 [9] => 26.14 [10] => 30.06 [11] => 6.16 [12] => 42.80 [13] => 21.83 [14] => 37.49 [15] => 8.04 [16] => 19.01 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 19.150 [9] => 26.140 [10] => 30.060 [11] => 6.160 [12] => 42.800 [13] => 21.830 [14] => 37.490 [15] => 8.040 [16] => 19.010 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.790 [4] => 0.990 [5] => 0.860 [6] => 1.010 [7] => 1.630 [8] => 1.750 [9] => 1.890 [10] => 4.240 [11] => 1.340 [12] => 1.240 [13] => 1.560 [14] => 3.710 [15] => 1.720 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -39 [7] => 0 [8] => 0 [9] => 0 [10] => 8.07 [11] => 33.5 [12] => 3.52 [13] => 5.5 [14] => 5.28 [15] => 27.62 [16] => 16.63 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 262.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 35.910 [12] => 31.260 [13] => 37.500 [14] => 50.190 [15] => 6.900 [16] => 12.270 ) [ps] => Array ( [0] => 0.000 [1] => 1.460 [2] => 1.820 [3] => 1.760 [4] => 0.790 [5] => 0.600 [6] => 0.760 [7] => 0.800 [8] => 0.870 [9] => 0.920 [10] => 1.660 [11] => 0.850 [12] => 0.870 [13] => 0.760 [14] => 1.250 [15] => 0.600 [16] => 0.910 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.992 [7] => -1.144 [8] => -0.958 [9] => -0.722 [10] => -0.478 [11] => -0.444 [12] => -0.136 [13] => -0.094 [14] => 0.048 [15] => 0.158 [16] => 0.492 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 30.510 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 20.960 [13] => 14.540 [14] => 12.730 [15] => 21.900 [16] => 33.890 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.560 [7] => -35.200 [8] => -18.280 [9] => -11.390 [10] => -6.420 [11] => -2.960 [12] => 19.310 [13] => 13.230 [14] => 13.310 [15] => 22.920 [16] => 38.740 ) [zscore] => Array ( [0] => 0.000 [1] => 4.870 [2] => 3.420 [3] => 1.370 [4] => 1.640 [5] => 1.050 [6] => 0.720 [7] => 2.470 [8] => 2.940 [9] => 3.680 [10] => 3.950 [11] => 3.790 [12] => 3.690 [13] => 2.810 [14] => 3.260 [15] => 3.680 [16] => 4.750 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 3 [5] => 2 [6] => 3 [7] => 6 [8] => 4 [9] => 2 [10] => 6 [11] => 6 [12] => 4 [13] => 6 [14] => 4 [15] => 7 [16] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.040 [4] => -1.740 [5] => 7.990 [6] => -3.740 [7] => -2.700 [8] => -1.730 [9] => -1.990 [10] => -2.200 [11] => -1.700 [12] => -2.590 [13] => -2.670 [14] => -2.500 [15] => -2.510 [16] => -2.760 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -1.00 [7] => -1.04 [8] => -0.83 [9] => -0.75 [10] => -0.38 [11] => 0.10 [12] => 0.43 [13] => 0.52 [14] => 0.54 [15] => 0.71 [16] => 0.74 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -5.030 [8] => -7.580 [9] => -9.920 [10] => -40.100 [11] => 84.500 [12] => 16.680 [13] => 15.790 [14] => 28.670 [15] => 14.270 [16] => 17.040 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -6.070 [7] => -3.990 [8] => -3.260 [9] => -1.530 [10] => 0.050 [11] => 2.920 [12] => 5.600 [13] => 6.210 [14] => 7.950 [15] => 13.210 [16] => 16.680 ) [medpsvalue] => Array ( [0] => 0 [1] => 5.54 [2] => 4.9 [3] => 7.02 [4] => 7.7 [5] => 6.13 [6] => 3.87 [7] => 5.9 [8] => 6.58 [9] => 7.27 [10] => 8.11 [11] => 8.77 [12] => 7.47 [13] => 9.76 [14] => 11.18 [15] => 15.13 [16] => 12.46 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.050 [2] => 1.550 [3] => 2.530 [4] => 0.470 [5] => 0.260 [6] => 0.350 [7] => 0.550 [8] => 0.610 [9] => 0.700 [10] => 1.870 [11] => 0.590 [12] => 0.620 [13] => 0.650 [14] => 1.200 [15] => 0.480 [16] => 0.710 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 87.470 [2] => 58.570 [3] => 26.430 [4] => 88.310 [5] => 0.000 [6] => 4.180 [7] => 34.630 [8] => 9.620 [9] => 13.910 [10] => 26.390 [11] => 6.010 [12] => 10.680 [13] => 8.430 [14] => 13.150 [15] => 3.570 [16] => 6.560 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 15.690 [9] => 26.460 [10] => 38.320 [11] => 8.580 [12] => 26.790 [13] => 14.760 [14] => 21.520 [15] => 4.750 [16] => 10.070 ) [p2tangible_book] => Array ( [0] => 0 [1] => 1.88 [2] => 2.47 [3] => 1.8 [4] => 0.98 [5] => 0.86 [6] => 1.01 [7] => 1.68 [8] => 1.75 [9] => 1.89 [10] => 5.05 [11] => 1.34 [12] => 1.27 [13] => 1.61 [14] => 3.86 [15] => 1.78 [16] => 1.88 ) [pb] => Array ( [0] => 0 [1] => 1.88 [2] => 2.47 [3] => 1.8 [4] => 0.98 [5] => 0.77 [6] => 0.86 [7] => 1.45 [8] => 1.54 [9] => 1.69 [10] => 3.5 [11] => 1.12 [12] => 0.97 [13] => 1.07 [14] => 1.9 [15] => 1.07 [16] => 1.23 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 36.2 [1] => 58.1 [2] => 49.1 [3] => 78.571 [4] => 102.914 [5] => 86.579 [6] => 54.028 [7] => 87.236 [8] => 109.584 [9] => 126.036 [10] => 150.745 [11] => 196.525 [12] => 170.161 [13] => 227.817 [14] => 274.191 [15] => 381.901 [16] => 319.614 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.4 [1] => 0.7 [2] => 1.3 [3] => 3.347 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.522 [4] => 6.579 [5] => 0.957 [6] => 0.539 [7] => 0 [8] => 0 [9] => 0 [10] => 0.205 [11] => 0.285 [12] => 0 [13] => 0.106 [14] => 0.41 [15] => 0.574 [16] => 0.394 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 3.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 5.2 [1] => 21.3 [2] => 11.9 [3] => 65.289 [4] => 45.038 [5] => 38.708 [6] => 22.016 [7] => 28.252 [8] => 25.609 [9] => 24.512 [10] => 25.558 [11] => 51.399 [12] => 44.034 [13] => 42.863 [14] => 47.964 [15] => 72.196 [16] => 87.286 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 6.5 [1] => 9.1 [2] => 15.3 [3] => 21.959 [4] => 24.168 [5] => 10.902 [6] => 15.723 [7] => 8.26 [8] => 14.815 [9] => 15.171 [10] => 20.038 [11] => 31.412 [12] => 32.055 [13] => 53.996 [14] => 51.939 [15] => 43.141 [16] => 26.768 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 16.1 [1] => 13 [2] => 18.7 [3] => 16.494 [4] => 19.857 [5] => 15.951 [6] => 13.415 [7] => 18.283 [8] => 19.692 [9] => 23.858 [10] => 32.442 [11] => 33.257 [12] => 29.962 [13] => 54.796 [14] => 57.555 [15] => 52.663 [16] => 32.45 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 1.716 [4] => 0.43 [5] => 0.472 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.312 [11] => 0 [12] => 0 [13] => 2.5 [14] => 6.1 [15] => 6.1 [16] => 6.1 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.825 [5] => 3.541 [6] => 7.666 [7] => 1.083 [8] => 5.563 [9] => 1.691 [10] => 9.792 [11] => 10.004 [12] => 5.259 [13] => 2.29 [14] => 13.649 [15] => 4.626 [16] => 4.269 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.1 [1] => 1.6 [2] => 3 [3] => 14.518 [4] => 3.641 [5] => 3.66 [6] => 1.826 [7] => 1.303 [8] => 0.986 [9] => 0.669 [10] => 1.291 [11] => 1.055 [12] => 1.506 [13] => 4.646 [14] => 12.842 [15] => 12.715 [16] => 12.494 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => -0.795 [4] => -3.385 [5] => 0.073 [6] => -0.117 [7] => 0.271 [8] => 0.444 [9] => 0.965 [10] => 1.165 [11] => 1.448 [12] => 0.534 [13] => 0.28 [14] => -0.224 [15] => -0.328 [16] => -0.063 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7.1 [1] => -9.9 [2] => -13 [3] => -21.773 [4] => -29.032 [5] => -22.366 [6] => -18.997 [7] => -14.434 [8] => -16.112 [9] => -19.641 [10] => -24.006 [11] => -32.503 [12] => -34.907 [13] => -46.413 [14] => -62.58 [15] => -54.748 [16] => -61.744 ) [BS_MoneyMarket] => Array ( [0] => -5.2 [1] => -21.3 [2] => -11.9 [3] => -65.289 [4] => -45.038 [5] => -38.708 [6] => -22.016 [7] => -28.252 [8] => -25.609 [9] => -24.512 [10] => -25.558 [11] => -51.399 [12] => -44.034 [13] => -42.863 [14] => -47.964 [15] => -72.196 [16] => -87.286 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 11.7 [1] => 30.4 [2] => 27.2 [3] => 87.248 [4] => 69.206 [5] => 49.61 [6] => 37.739 [7] => 36.512 [8] => 40.424 [9] => 39.683 [10] => 45.596 [11] => 82.811 [12] => 76.089 [13] => 96.859 [14] => 99.903 [15] => 115.337 [16] => 114.054 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.1 [1] => 1.6 [2] => 3 [3] => 14.518 [4] => 9.466 [5] => 7.201 [6] => 9.492 [7] => 2.386 [8] => 6.549 [9] => 2.36 [10] => 11.083 [11] => 11.059 [12] => 6.765 [13] => 6.936 [14] => 26.491 [15] => 17.341 [16] => 16.763 ) [cash2debt] => Array ( [0] => 52 [1] => 10000 [2] => 10000 [3] => 0.679 [4] => 4.275 [5] => 3.831 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 1.613 [11] => 10000 [12] => 10000 [13] => 3.61 [14] => 1.791 [15] => 3.492 [16] => 5.989 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 35.96 [11] => 47.06 [12] => 10000 [13] => 94.01 [14] => 37.21 [15] => 66.87 [16] => 57.26 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0.3 [1] => 0 [2] => 0 [3] => 2.745 [4] => -0.65 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.6 [5] => 0 [6] => 0 [7] => 0 [8] => -0.064 [9] => -0.088 [10] => -0.211 [11] => 12.158 [12] => -1.193 [13] => -2.343 [14] => -6.046 [15] => -9.492 [16] => -7.257 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.95 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.264 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -2.7 [1] => -0.5 [2] => -8.2 [3] => -3.581 [4] => -18.699 [5] => -17.263 [6] => -19.597 [7] => -1.341 [8] => 4.814 [9] => 4.492 [10] => 8.326 [11] => 27.019 [12] => 3.299 [13] => 7.902 [14] => 8.988 [15] => 28.563 [16] => 15.239 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => -0.44 [1] => -0.06 [2] => -0.9 [3] => -0.36 [4] => -1.55 [5] => -1.36 [6] => -1.56 [7] => -0.1 [8] => 0.32 [9] => 0.29 [10] => 0.5 [11] => 1.34 [12] => 0.16 [13] => 0.38 [14] => 0.41 [15] => 1.26 [16] => 0.66 ) [eps_basic] => Array ( [0] => -0.44 [1] => -0.06 [2] => -0.9 [3] => -0.36 [4] => -1.55 [5] => -1.36 [6] => -1.56 [7] => -0.1 [8] => 0.33 [9] => 0.3 [10] => 0.53 [11] => 1.39 [12] => 0.16 [13] => 0.38 [14] => 0.42 [15] => 1.29 [16] => 0.67 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.45 [4] => 0.608 [5] => 0.876 [6] => 0.495 [7] => 0.163 [8] => 0.111 [9] => 0.11 [10] => 0.23 [11] => 0.187 [12] => 0.797 [13] => 1.392 [14] => 1.496 [15] => 1.998 [16] => 2.239 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.885 [4] => 14.677 [5] => 7.718 [6] => 10.495 [7] => 7.362 [8] => 15.485 [9] => 14.564 [10] => 17.507 [11] => 20.183 [12] => 18.243 [13] => 34.368 [14] => 43.187 [15] => 30.717 [16] => 16.134 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.621 [8] => -2.71 [9] => -1.616 [10] => -1.443 [11] => -3.926 [12] => -1.997 [13] => -1.274 [14] => -2.254 [15] => -2.051 [16] => -1.297 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 2.3 [1] => 1.6 [2] => 6.4 [3] => 1.7763568394E-15 [4] => 0 [5] => -8.881784197E-16 [6] => 1.7763568394E-15 [7] => 0 [8] => -8.881784197E-16 [9] => 4.4408920985E-16 [10] => -1.33226762955E-15 [11] => -1.7763568394E-15 [12] => 2.22044604925E-16 [13] => -7.9936057773E-15 [14] => 2.22044604925E-15 [15] => 1.7763568394E-15 [16] => -6.66133814775E-16 ) [CashAndCashEquivalents] => Array ( [0] => 5.2 [1] => 21.3 [2] => 11.9 [3] => 65.289 [4] => 45.038 [5] => 38.708 [6] => 22.016 [7] => 28.252 [8] => 25.609 [9] => 24.512 [10] => 25.558 [11] => 51.399 [12] => 44.034 [13] => 42.863 [14] => 47.964 [15] => 72.196 [16] => 87.286 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 3.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.75 [4] => 1.75 [5] => 1.75 [6] => 1.75 [7] => 1.75 [8] => 0 [9] => 1.75 [10] => 2.116 [11] => 2.116 [12] => 2.116 [13] => 2.116 [14] => 2.116 [15] => 2.116 [16] => 2.116 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.539 [4] => 5.943 [5] => 6.021 [6] => 5.992 [7] => 6.081 [8] => 0 [9] => 6.606 [10] => 8.1 [11] => 14.026 [12] => 13.83 [13] => 14.201 [14] => 14.824 [15] => 15.144 [16] => 15.403 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 110.464 [4] => 31.29 [5] => 32.904 [6] => 21.979 [7] => 22.58 [8] => 0 [9] => 27.751 [10] => 19.083 [11] => 23.931 [12] => 50.439 [13] => 60.264 [14] => 70.231 [15] => 79.672 [16] => 95.287 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.507 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 14.489 [11] => 0 [12] => 0 [13] => 0 [14] => 0.127 [15] => 3.519 [16] => 0.306 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 118.26 [4] => 38.983 [5] => 40.675 [6] => 29.721 [7] => 30.411 [8] => 33.701 [9] => 36.107 [10] => 56.925 [11] => 61.933 [12] => 67.071 [13] => 77.369 [14] => 89.604 [15] => 102.756 [16] => 115.444 ) [AccumulatedDepreciation] => Array ( [0] => -0.6 [1] => -1.1 [2] => -2.3 [3] => -5.476 [4] => -8.527 [5] => -12.191 [6] => -12.185 [7] => -14.97 [8] => -17.651 [9] => -20.597 [10] => -23.687 [11] => -28.554 [12] => -33.692 [13] => -39.53 [14] => -47.457 [15] => -55.044 [16] => -65.077 ) [AccountsPayable] => Array ( [0] => 16.1 [1] => 13 [2] => 18.7 [3] => 16.494 [4] => 15.317 [5] => 12.918 [6] => 10.615 [7] => 15.453 [8] => 15.55 [9] => 19.02 [10] => 24.17 [11] => 25.65 [12] => 22.468 [13] => 36.929 [14] => 31.403 [15] => 34.017 [16] => 21.943 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.54 [5] => 3.033 [6] => 2.8 [7] => 2.83 [8] => 4.142 [9] => 4.838 [10] => 8.272 [11] => 7.607 [12] => 7.494 [13] => 17.867 [14] => 26.152 [15] => 18.646 [16] => 10.507 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 12.533 [11] => 0 [12] => 0 [13] => 9.375 [14] => 20.675 [15] => 14.575 [16] => 8.475 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 94.502 [4] => 10.105 [5] => 9.633 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.582 [13] => 2.203 [14] => 3.594 [15] => 12.485 [16] => 12.383 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -2.7 [1] => -0.5 [2] => -8.2 [3] => -3.581 [4] => -18.699 [5] => -17.263 [6] => -19.597 [7] => -1.341 [8] => 4.814 [9] => 4.492 [10] => 8.326 [11] => 27.019 [12] => 3.299 [13] => 7.902 [14] => 8.988 [15] => 28.563 [16] => 15.239 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -12.4 [1] => -3.7 [2] => -0.2 [3] => -4.935 [4] => -3.295 [5] => 6.308 [6] => 6.533 [7] => -5.412 [8] => -8.464 [9] => -8.569 [10] => -4.632 [11] => -14.288 [12] => 9.644 [13] => -1.092 [14] => -8.618 [15] => -2.821 [16] => 0.661 ) [ChangeInInventory] => Array ( [0] => -0.9 [1] => 0.7 [2] => -4.8 [3] => -3.678 [4] => -1.95 [5] => 6.714 [6] => -2.338 [7] => 7.465 [8] => -9.55 [9] => -0.174 [10] => -2.795 [11] => -0.15 [12] => -0.025 [13] => -17.086 [14] => -0.463 [15] => 11.549 [16] => 13.479 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.596 [5] => -0.443 [6] => -0.896 [7] => 0.671 [8] => 0.416 [9] => -0.273 [10] => 0.103 [11] => 1.421 [12] => -0.734 [13] => -0.331 [14] => -2.242 [15] => 1.382 [16] => 0.077 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 13.3 [1] => -3.1 [2] => 5.7 [3] => -2.255 [4] => -1.177 [5] => -2.449 [6] => -2.394 [7] => 4.656 [8] => 0.063 [9] => 3.471 [10] => 4.258 [11] => 1.48 [12] => -8.125 [13] => 15.007 [14] => -6.014 [15] => 3.675 [16] => -15.747 ) [ChangeInWorkingCapital] => Array ( [0] => 0.5 [1] => -6.3 [2] => 1.6 [3] => -2.34 [4] => -7.771 [5] => 6.554 [6] => 3.448 [7] => 1.383 [8] => -11.679 [9] => -8.645 [10] => 1.84 [11] => -12.358 [12] => -4.504 [13] => -7.35 [14] => -16.908 [15] => 5.942 [16] => -2.017 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.942 [4] => 1.942 [5] => -0.138 [6] => 0.013 [7] => 0.042 [8] => 0.045 [9] => 0.016 [10] => 0.022 [11] => -12.513 [12] => 1.077 [13] => 1.981 [14] => 5.226 [15] => 5.178 [16] => 3.07 ) [PurchaseOfPPE] => Array ( [0] => -6.8 [1] => -3.5 [2] => -3.8 [3] => -6.926 [4] => -5.35 [5] => -1.687 [6] => -1.732 [7] => -1.267 [8] => -2.872 [9] => -2.484 [10] => -17.808 [11] => -5.008 [12] => -4.336 [13] => -8.772 [14] => -9.363 [15] => -14.844 [16] => -11.767 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -12.383 [13] => -13.901 [14] => -19.07 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1.1 [1] => -0.8 [2] => -1.5 [3] => 0 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.204 [5] => 0 [6] => 0 [7] => 0 [8] => 0.33 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.3 [1] => -2.8 [2] => 0.9 [3] => 3.065 [4] => -1.96 [5] => -0.7 [6] => 0.02 [7] => -0.604 [8] => 1.903 [9] => 0 [10] => -19.069 [11] => 0 [12] => -1.7763568394E-15 [13] => -5.353 [14] => -0.061 [15] => -4.5 [16] => -4.7 ) [sloanratio] => Array ( [0] => 0.23 [1] => 0.21 [2] => 0.01 [3] => 0.03 [4] => 0 [5] => -0.12 [6] => -0.05 [7] => -0.01 [8] => 0.11 [9] => 0.09 [10] => 0.22 [11] => 0.12 [12] => 0.06 [13] => 0.09 [14] => 0.07 [15] => -0 [16] => -0.01 ) [current_ratio] => Array ( [0] => 1.37 [1] => 3.15 [2] => 1.89 [3] => 3.42 [4] => 3.3 [5] => 3.13 [6] => 2.02 [7] => 2.53 [8] => 2.43 [9] => 2.69 [10] => 1.81 [11] => 2.82 [12] => 3.12 [13] => 2.29 [14] => 2.03 [15] => 2.73 [16] => 4 ) [quick_ratio] => Array ( [0] => 1.24 [1] => 3.04 [2] => 1.6 [3] => 2.99 [4] => 2.72 [5] => 2.71 [6] => 1.51 [7] => 2.33 [8] => 1.92 [9] => 2.18 [10] => 1.46 [11] => 2.44 [12] => 2.64 [13] => 1.71 [14] => 1.48 [15] => 2.25 [16] => 3.6 ) [ev_per_share] => Array ( [0] => 0 [1] => 6.68 [2] => 8.185 [3] => 16.79 [4] => 3.941 [5] => 1.81 [6] => 1.5 [7] => 3.31 [8] => 4.58 [9] => 5.84 [10] => 14.5 [11] => 5.71 [12] => 5.08 [13] => 6.81 [14] => 14.62 [15] => 7.9 [16] => 9.57 ) [p2netcash] => Array ( [0] => 0 [1] => 12.33 [2] => 0 [3] => 0 [4] => 16 [5] => 9.51 [6] => 0 [7] => 10.08 [8] => 0 [9] => 0 [10] => 0 [11] => 23.6 [12] => 20.54 [13] => 0 [14] => 0 [15] => 0 [16] => 12.77 ) [p2ncav] => Array ( [0] => 0 [1] => 3.93 [2] => 8.59 [3] => 0 [4] => 2.62 [5] => 2.45 [6] => 3.87 [7] => 3.77 [8] => 4.04 [9] => 4.05 [10] => 93.75 [11] => 3.06 [12] => 3.01 [13] => 7.64 [14] => 119.69 [15] => 5.66 [16] => 3.95 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.62 [2] => 2.02 [3] => 1.96 [4] => 0.87 [5] => 0.67 [6] => 0.84 [7] => 0.89 [8] => 0.96 [9] => 1.02 [10] => 1.85 [11] => 0.94 [12] => 0.96 [13] => 0.85 [14] => 1.39 [15] => 0.67 [16] => 1.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -49.45 [2] => 0.67 [3] => -30.2 [4] => -4.55 [5] => -1.29 [6] => 0.08 [7] => -16.41 [8] => 0.14 [9] => -4.11 [10] => -28.24 [11] => -3.49 [12] => -3.52 [13] => -3.45 [14] => -4.03 [15] => -2.63 [16] => -2.91 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 15.08 [2] => -20.62 [3] => 45.45 [4] => 8.8 [5] => -20.16 [6] => -36.86 [7] => 52.09 [8] => 11.93 [9] => 10.38 [10] => 11.88 [11] => 7.96 [12] => -14.96 [13] => 30.72 [14] => 14.75 [15] => 35.1 [16] => -17.72 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.04198473282 [13] => 1.50137551582 [14] => 2.94501178319 [15] => 0.367123287671 [16] => 0.560932428445 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -83.14 [8] => 0 [9] => 0 [10] => 57.99 [11] => 293.46 [12] => 36.61 [13] => 58.27 [14] => 54.45 [15] => 59.26 [16] => 42.45 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3 [8] => 0 [9] => 0 [10] => 3 [11] => 6 [12] => 6 [13] => 7 [14] => 10 [15] => 13 [16] => 12 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -78.55 [8] => 0 [9] => 0 [10] => -124.04 [11] => -54.39 [12] => -48.12 [13] => -64.69 [14] => -56.72 [15] => -30.80 [16] => -32.78 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -116.00 [8] => 0 [9] => 0 [10] => -256.86 [11] => -54.39 [12] => -185.54 [13] => -206.68 [14] => -172.63 [15] => -40.13 [16] => -45.88 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.75 [8] => 0 [9] => 0 [10] => 54.89 [11] => 11.80 [12] => 0.00 [13] => 3.67 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 109.25 [11] => -172.10 [12] => 0.00 [13] => -4.61 [14] => 90.27 [15] => -12.66 [16] => -16.99 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 398.08 [8] => 0 [9] => 0 [10] => 164.14 [11] => 235.06 [12] => 3.76 [13] => 99.18 [14] => 102.33 [15] => -9.69 [16] => -11.80 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.75 [8] => 0 [9] => 0 [10] => 164.14 [11] => -160.30 [12] => 0.00 [13] => -0.94 [14] => 90.27 [15] => -12.66 [16] => -16.99 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 386.61 [8] => 0 [9] => 0 [10] => 7.29 [11] => 280.67 [12] => -81.73 [13] => -8.64 [14] => 30.90 [15] => 50.27 [16] => 42.04 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 21.45 [8] => 0 [9] => 0 [10] => -24.04 [11] => 45.61 [12] => 51.88 [13] => 35.31 [14] => 43.28 [15] => 69.20 [16] => 67.22 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.37 [9] => 3.78 [10] => 2.61 [11] => 11.66 [12] => 3.73 [13] => 6.78 [14] => 4.65 [15] => 21.05 [16] => 9.93 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.22 [9] => 1.46 [10] => 2.81 [11] => 0.61 [12] => 1.6 [13] => 1.27 [14] => 2.58 [15] => 0.8 [16] => 1.28 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -9.38 [10] => 72.41 [11] => 168 [12] => -88.06 [13] => 137.5 [14] => 7.89 [15] => 207.32 [16] => -47.62 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 300 [11] => 2.83 [12] => 1.28 [13] => 1.33 [14] => 1.96 [15] => 0.77 [16] => 0.76 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.86 [11] => 0.25 [12] => 2.04 [13] => 1.5 [14] => 2.95 [15] => 0.37 [16] => 0.76 ) )
Globecomm Systems, Inc. (NAS:GCOM)
Days Inventory
44.96 (As of Sep. 2013)

Globecomm Systems, Inc.'s inventory for the three months ended in Sep. 2013 was $20.9 Mil. Globecomm Systems, Inc.'s cost of goods sold for the three months ended in Sep. 2013 was $42.2 Mil. Hence, Globecomm Systems, Inc.'s days inventory for the three months ended in Sep. 2013 was 44.96.

Globecomm Systems, Inc.'s days inventory increased from Sep. 2012 (44.65) to Sep. 2013 (44.96). It might indicate that Globecomm Systems, Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Globecomm Systems, Inc.'s days sales of inventory (DSI) for the three months ended in Sep. 2013 was 33.15.

Inventory turnover measures how fast the company turns over its inventory within a year. Globecomm Systems, Inc.'s inventory turnover for the three months ended in Sep. 2013 was 2.02.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Globecomm Systems, Inc.'s inventory to revenue ratio for the three months ended in Sep. 2013 was 0.36.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Globecomm Systems, Inc.'s Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=17.076/243.09*365
=25.64

Globecomm Systems, Inc.'s Days Inventory for the quarter that ended in Sep. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=20.858/42.216*91
=44.96

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Globecomm Systems, Inc.'s Days Sales of Inventory for the three months ended in Sep. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=20.858/57.262*91
=33.15

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Globecomm Systems, Inc.'s Inventory Turnover for the three months ended in Sep. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Globecomm Systems, Inc.'s Inventory to Revenue for the three months ended in Sep. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=20.858 / 57.262
=0.36

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Globecomm Systems, Inc. Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 18.6851.7545.3949.0538.8646.1271.7676.7637.9225.64

Globecomm Systems, Inc. Quarterly Data

Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13
DaysInventory 58.5892.1662.4648.1133.3744.6554.7351.6025.6144.96
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide