Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 13.38 [1] => 16.13 [2] => 17.19 [3] => 14.88 [4] => 34.31 [5] => 18.58 [6] => 5.58 [7] => 16.15 [8] => 8.34 [9] => 11.74 [10] => 9.52 [11] => 8.31 [12] => 4.86 [13] => 9.17 [14] => 6.37 [15] => 4.39 [16] => 2.90 [17] => 5.87 ) [price_low] => Array ( [0] => 0.00 [1] => 5.88 [2] => 4.22 [3] => 9.25 [4] => 13.00 [5] => 8.23 [6] => 3.47 [7] => 1.41 [8] => 5.23 [9] => 5.68 [10] => 5.87 [11] => 5.68 [12] => 2.23 [13] => 3.79 [14] => 4.54 [15] => 1.37 [16] => 1.06 [17] => 1.02 ) [BS_share] => Array ( [0] => 10.04 [1] => 10.551 [2] => 11.439 [3] => 15.489 [4] => 21.73 [5] => 22.04 [6] => 24.74 [7] => 39.32 [8] => 45.63 [9] => 64.81 [10] => 66.35 [11] => 75.35 [12] => 79.17 [13] => 92.52 [14] => 122.62 [15] => 131.44 [16] => 130.24 [17] => 130.68 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 5.151 [1] => 10.551 [2] => 11.439 [3] => 15.489 [4] => 20.870 [5] => 22.122 [6] => 24.662 [7] => 30.965 [8] => 44.878 [9] => 57.880 [10] => 66.057 [11] => 74.206 [12] => 78.188 [13] => 88.079 [14] => 97.602 [15] => 124.507 [16] => 126.941 [17] => 128.381 ) [Revenue] => Array ( [0] => 5.3 [1] => 7.3 [2] => 6.8 [3] => 5.4 [4] => 6.609 [5] => 3.62 [6] => 1.248 [7] => 0.072 [8] => 0 [9] => 0.29 [10] => 3.277 [11] => 7.622 [12] => 2.803 [13] => 1.726 [14] => 3.563 [15] => 2.438 [16] => 2.709 [17] => 1.283 ) [COGS] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.7 [3] => 3.7 [4] => 4.653 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Gross Profit] => Array ( [0] => 6.5 [1] => 8.9 [2] => 8.5 [3] => 9.1 [4] => 11.262 [5] => 3.62 [6] => 1.248 [7] => 0.072 [8] => 0 [9] => 0.29 [10] => 3.277 [11] => 7.622 [12] => 2.803 [13] => 1.726 [14] => 3.563 [15] => 2.438 [16] => 2.709 [17] => 1.283 ) [SGA] => Array ( [0] => 3.2 [1] => 3.1 [2] => 3.8 [3] => 5.6 [4] => 9.273 [5] => 10.713 [6] => 7.126 [7] => 5.803 [8] => 7.104 [9] => 8.788 [10] => 9.403 [11] => 15.837 [12] => 16.183 [13] => 14.343 [14] => 18.043 [15] => 23.789 [16] => 20.397 [17] => 15.624 ) [RD] => Array ( [0] => 14.3 [1] => 15.1 [2] => 15.6 [3] => 20.6 [4] => 23.548 [5] => 27.926 [6] => 29.822 [7] => 25.551 [8] => 30.084 [9] => 35.08 [10] => 41.234 [11] => 54.624 [12] => 53.664 [13] => 57.617 [14] => 61.687 [15] => 69.316 [16] => 51.368 [17] => 23.155 ) [DDA] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.7 [3] => 3.7 [4] => 4.653 [5] => 4.37 [6] => 4.59 [7] => 4.122 [8] => 3.905 [9] => 1.861 [10] => 1.589 [11] => 1.93 [12] => 2.017 [13] => 1.753 [14] => 1.609 [15] => 1.58 [16] => 0.83 [17] => 0.32 ) [Operating Income] => Array ( [0] => -12.2 [1] => -10.9 [2] => -12.6 [3] => -20.8 [4] => -26.212 [5] => -35.019 [6] => -35.7 [7] => -30.18 [8] => -81.285 [9] => -37.71 [10] => -47.36 [11] => -62.839 [12] => -67.044 [13] => -70.234 [14] => -111.167 [15] => -96.116 [16] => -71.758 [17] => -38.958 ) [other_operating_charges] => Array ( [0] => -1.2 [1] => -1.6 [2] => -1.7 [3] => -3.7 [4] => -4.653 [5] => 0 [6] => -7.1054273576E-15 [7] => 1.102 [8] => -44.097 [9] => 5.868 [10] => 0 [11] => 0 [12] => 1.42108547152E-14 [13] => 0 [14] => -35 [15] => -5.449 [16] => -2.702 [17] => -1.462 ) [Month End Stock Price] => Array ( [0] => 13.25 [1] => 8.25 [2] => 10.875 [3] => 12.625 [4] => 15.438 [5] => 8.7 [6] => 3.6 [7] => 9.97 [8] => 7.97 [9] => 8.61 [10] => 8.78 [11] => 5.68 [12] => 4.67 [13] => 5.55 [14] => 5.188 [15] => 1.48 [16] => 1.41 [17] => 4.74 ) [mktcap] => Array ( [0] => 133.03 [1] => 87.04575 [2] => 124.399125 [3] => 195.548625 [4] => 335.46774 [5] => 191.748 [6] => 89.064 [7] => 392.0204 [8] => 363.6711 [9] => 558.0141 [10] => 582.553 [11] => 427.988 [12] => 369.7239 [13] => 513.486 [14] => 636.15256 [15] => 194.5312 [16] => 183.6384 [17] => 619.4232 ) [Cash and Equiv] => Array ( [0] => 12.4 [1] => 4.1 [2] => 16.4 [3] => 39.3 [4] => 33.025 [5] => 68.943 [6] => 46.987 [7] => 109.25 [8] => 119.964 [9] => 190.473 [10] => 213.33 [11] => 206.004 [12] => 162.839 [13] => 111.61 [14] => 186.571 [15] => 121.313 [16] => 95.535 [17] => 65.224 ) [ev_addition] => Array ( [0] => -9.6 [1] => -1.8 [2] => -3.8 [3] => -21 [4] => 0.334 [5] => -51.524 [6] => -20.964 [7] => -103.059 [8] => -116.719 [9] => -190.418 [10] => -213.33 [11] => -206.004 [12] => -162.839 [13] => -111.61 [14] => -186.571 [15] => -121.313 [16] => -95.535 [17] => -65.224 ) [ev_addition_per_share] => Array ( [0] => -0.956 [1] => -0.171 [2] => -0.332 [3] => -1.356 [4] => 0.015 [5] => -2.338 [6] => -0.847 [7] => -2.621 [8] => -2.558 [9] => -2.938 [10] => -3.215 [11] => -2.734 [12] => -2.057 [13] => -1.206 [14] => -1.522 [15] => -0.923 [16] => -0.734 [17] => -0.499 ) [ev_per_share] => Array ( [0] => 12.29 [1] => 8.08 [2] => 10.545 [3] => 11.265 [4] => 15.458 [5] => 6.36 [6] => 2.75 [7] => 7.35 [8] => 5.41 [9] => 5.67 [10] => 5.56 [11] => 2.95 [12] => 2.61 [13] => 4.34 [14] => 3.668 [15] => 0.56 [16] => 0.68 [17] => 4.24 ) [ev] => Array ( [0] => 123.43 [1] => 85.24575 [2] => 120.599125 [3] => 174.548625 [4] => 335.80174 [5] => 140.224 [6] => 68.1 [7] => 288.9614 [8] => 246.9521 [9] => 367.5961 [10] => 369.223 [11] => 221.984 [12] => 206.8849 [13] => 401.876 [14] => 449.58156 [15] => 73.2182 [16] => 88.1034 [17] => 554.1992 ) [Non Operating Income] => Array ( [0] => 1.8 [1] => 1.8 [2] => 0 [3] => -23.4 [4] => 0 [5] => -11.91 [6] => 0 [7] => 0.323 [8] => 1.9 [9] => 5.695 [10] => 7.421 [11] => 15.453 [12] => -0.426 [13] => -1.181 [14] => -2.157 [15] => -1.524 [16] => 0.013 [17] => -0.316 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -111.377 [15] => -96.853 [16] => -68.881 [17] => -38.379 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 2.7 [3] => 3.3 [4] => 5.922 [5] => 5.86 [6] => 2.549 [7] => 1.812 [8] => 1.552 [9] => 4.658 [10] => 8.704 [11] => 10.791 [12] => 5.542 [13] => 1.374 [14] => 2.045 [15] => 1.024 [16] => 3.097 [17] => 0.951 ) [InterestExpense] => Array ( [0] => -0.4 [1] => -0.4 [2] => -0.9 [3] => -5.5 [4] => -12.284 [5] => -1.004 [6] => -0.757 [7] => -0.736 [8] => -0.672 [9] => -0.464 [10] => -0.13 [11] => -0.102 [12] => -0.093 [13] => -0.143 [14] => -0.098 [15] => -0.237 [16] => -0.233 [17] => -0.056 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.7 [3] => 3.7 [4] => 4.653 [5] => 4.37 [6] => 4.59 [7] => 4.122 [8] => 3.905 [9] => 1.861 [10] => 1.589 [11] => 1.93 [12] => 2.017 [13] => 1.753 [14] => 1.609 [15] => 1.58 [16] => 0.83 [17] => 0.32 ) [ReconciledDepreciation] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.7 [3] => 3.7 [4] => 4.65 [5] => 4.37 [6] => 4.59 [7] => 4.12 [8] => 3.91 [9] => 1.86 [10] => 1.59 [11] => 1.93 [12] => 2.02 [13] => 1.75 [14] => 1.61 [15] => 1.58 [16] => 0.83 [17] => 0.32 ) [EBIT] => Array ( [0] => -12.2 [1] => -10.9 [2] => -12.6 [3] => -20.8 [4] => -26.212 [5] => -35.019 [6] => -35.7 [7] => -30.18 [8] => -81.285 [9] => -37.71 [10] => -47.36 [11] => -62.839 [12] => -67.044 [13] => -70.234 [14] => -111.279 [15] => -96.616 [16] => -68.648 [17] => -38.323 ) [EBITDA_morn] => Array ( [0] => -11 [1] => -9.3 [2] => -10.9 [3] => -17.1 [4] => -21.559 [5] => -30.649 [6] => -31.11 [7] => -26.058 [8] => -77.38 [9] => -35.849 [10] => -45.771 [11] => -60.909 [12] => -65.027 [13] => -68.481 [14] => -109.67 [15] => -95.036 [16] => -67.818 [17] => -38.003 ) [EBITDA] => Array ( [0] => -11 [1] => -9.3 [2] => -10.9 [3] => -17.1 [4] => -21.559 [5] => -30.649 [6] => -31.11 [7] => -26.058 [8] => -77.38 [9] => -35.849 [10] => -45.771 [11] => -60.909 [12] => -65.027 [13] => -68.481 [14] => -109.67 [15] => -95.036 [16] => -67.818 [17] => -38.003 ) [EBITDA_1] => Array ( [0] => -11 [1] => -9.3 [2] => -10.9 [3] => -17.1 [4] => -21.559 [5] => -30.649 [6] => -31.11 [7] => -26.058 [8] => -77.38 [9] => -35.849 [10] => -45.771 [11] => -60.909 [12] => -65.027 [13] => -68.481 [14] => -109.67 [15] => -95.036 [16] => -67.818 [17] => -38.003 ) [DDA_new] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.7 [3] => 3.7 [4] => 4.65 [5] => 4.37 [6] => 4.59 [7] => 4.12 [8] => 3.91 [9] => 1.86 [10] => 1.59 [11] => 1.93 [12] => 2.02 [13] => 1.75 [14] => 1.61 [15] => 1.58 [16] => 0.83 [17] => 0.32 ) [EBITDA_new] => Array ( [0] => -11 [1] => -9.3 [2] => -10.9 [3] => -17.1 [4] => -21.559 [5] => -30.649 [6] => -31.11 [7] => -26.058 [8] => -77.38 [9] => -35.849 [10] => -45.771 [11] => -60.909 [12] => -65.027 [13] => -68.481 [14] => -109.67 [15] => -95.036 [16] => -67.818 [17] => -38.003 ) [EBITDA_per_share] => Array ( [0] => -2.14 [1] => -0.88 [2] => -0.95 [3] => -1.1 [4] => -1.03 [5] => -1.39 [6] => -1.26 [7] => -0.84 [8] => -1.72 [9] => -0.62 [10] => -0.69 [11] => -0.82 [12] => -0.83 [13] => -0.78 [14] => -1.12 [15] => -0.76 [16] => -0.53 [17] => -0.3 ) [Operating_Income_per_share] => Array ( [0] => -2.37 [1] => -1.03 [2] => -1.1 [3] => -1.34 [4] => -1.26 [5] => -1.58 [6] => -1.45 [7] => -0.97 [8] => -1.81 [9] => -0.65 [10] => -0.72 [11] => -0.85 [12] => -0.86 [13] => -0.8 [14] => -1.14 [15] => -0.77 [16] => -0.57 [17] => -0.3 ) [Net Income] => Array ( [0] => -10.7 [1] => -9.6 [2] => -10.8 [3] => -46.4 [4] => -45.833 [5] => -42.073 [6] => -33.908 [7] => -29.883 [8] => -79.558 [9] => -33.689 [10] => -31.365 [11] => -36.697 [12] => -62.021 [13] => -70.184 [14] => -111.377 [15] => -96.853 [16] => -68.881 [17] => -38.379 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0.6 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.19 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 5.151 [1] => 10.551 [2] => 11.439 [3] => 15.489 [4] => 20.870 [5] => 22.122 [6] => 24.662 [7] => 30.965 [8] => 44.878 [9] => 57.880 [10] => 66.057 [11] => 74.206 [12] => 78.188 [13] => 88.079 [14] => 97.602 [15] => 124.507 [16] => 126.941 [17] => 128.381 ) [shares_diluted] => Array ( [0] => 5.151 [1] => 10.551 [2] => 11.439 [3] => 15.489 [4] => 20.870 [5] => 22.122 [6] => 24.662 [7] => 30.965 [8] => 44.878 [9] => 57.880 [10] => 66.057 [11] => 74.206 [12] => 78.188 [13] => 88.079 [14] => 97.602 [15] => 124.507 [16] => 126.941 [17] => 128.381 ) [shares_basic] => Array ( [0] => 5.151 [1] => 10.551 [2] => 11.439 [3] => 15.489 [4] => 20.870 [5] => 22.122 [6] => 24.662 [7] => 30.965 [8] => 44.878 [9] => 57.880 [10] => 66.057 [11] => 74.206 [12] => 78.188 [13] => 88.079 [14] => 97.602 [15] => 124.507 [16] => 126.941 [17] => 128.381 ) [COGS_pct] => Array ( [0] => 0.23 [1] => 0.22 [2] => 0.25 [3] => 0.69 [4] => 0.70 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 122.64 [1] => 121.92 [2] => 125.00 [3] => 168.52 [4] => 170.40 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 0 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 100.00 [17] => 100.00 ) [SGA_pct] => Array ( [0] => 60.38 [1] => 42.47 [2] => 55.88 [3] => 103.70 [4] => 140.31 [5] => 295.94 [6] => 570.99 [7] => 8,059.72 [8] => 0 [9] => 3,030.34 [10] => 286.94 [11] => 207.78 [12] => 577.35 [13] => 831.00 [14] => 506.40 [15] => 975.76 [16] => 752.93 [17] => 1,217.77 ) [Interest Expense_pct] => Array ( [0] => -7.55 [1] => -5.48 [2] => -13.24 [3] => -101.85 [4] => -185.87 [5] => -27.73 [6] => -60.66 [7] => -1,022.22 [8] => 0 [9] => -160.00 [10] => -3.97 [11] => -1.34 [12] => -3.32 [13] => -8.29 [14] => -2.75 [15] => -9.72 [16] => -8.60 [17] => -4.36 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -3,125.93 [15] => -3,972.64 [16] => -2,542.67 [17] => -2,991.35 ) [Net Income_pct] => Array ( [0] => -201.89 [1] => -131.51 [2] => -158.82 [3] => -859.26 [4] => -693.49 [5] => -1,162.24 [6] => -2,716.99 [7] => -41,504.17 [8] => 0 [9] => -11,616.90 [10] => -957.13 [11] => -481.46 [12] => -2,212.67 [13] => -4,066.28 [14] => -3,125.93 [15] => -3,972.64 [16] => -2,542.67 [17] => -2,991.35 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 45 [2] => 26.84 [3] => 47.31 [4] => 66.6 [5] => 153.26 [6] => 332.54 [7] => 6149.24 [8] => 0 [9] => 2899.86 [10] => 141.23 [11] => 37.74 [12] => 114.85 [13] => 278.72 [14] => 184.29 [15] => 209.3 [16] => 101.32 [17] => 160.45 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Payable] => Array ( [0] => 0.8 [1] => 0.7 [2] => 1.2 [3] => 1.3 [4] => 1.459 [5] => 1.338 [6] => 1.594 [7] => 1.297 [8] => 0 [9] => 1.906 [10] => 1.959 [11] => 2.857 [12] => 2.854 [13] => 2.176 [14] => 3.462 [15] => 2.98 [16] => 3.429 [17] => 1.397 ) [DaysPayable] => Array ( [0] => 55.09 [1] => 35 [2] => 64.41 [3] => 87.87 [4] => 80.58 [5] => 134.91 [6] => 466.19 [7] => 6575.07 [8] => 0 [9] => 2398.93 [10] => 218.2 [11] => 136.82 [12] => 371.64 [13] => 460.16 [14] => 354.65 [15] => 446.14 [16] => 462.01 [17] => 397.43 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0.9 [2] => 0.5 [3] => 0.7 [4] => 1.206 [5] => 1.52 [6] => 1.137 [7] => 1.213 [8] => 1.697 [9] => 2.304 [10] => 1.268 [11] => 0.788 [12] => 0.882 [13] => 1.318 [14] => 1.799 [15] => 1.398 [16] => 0.752 [17] => 0.564 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 25 [1] => 23.5 [2] => 25.8 [3] => 40.4 [4] => 34.595 [5] => 71.696 [6] => 50.769 [7] => 111.808 [8] => 124.777 [9] => 195.645 [10] => 217.153 [11] => 213.372 [12] => 168.246 [13] => 117.779 [14] => 195.017 [15] => 125.625 [16] => 98.417 [17] => 67.057 ) [Other Current Assets] => Array ( [0] => 12.6 [1] => 18.5 [2] => 8.9 [3] => 0.4 [4] => 0.364 [5] => 1.233 [6] => 2.645 [7] => 1.345 [8] => 3.116 [9] => 2.868 [10] => 2.555 [11] => 6.58 [12] => 4.525 [13] => 4.851 [14] => 6.647 [15] => 2.914 [16] => 2.13 [17] => 1.269 ) [Net PPE] => Array ( [0] => 3 [1] => 2.4 [2] => 2.3 [3] => 3.8 [4] => 3.681 [5] => 3.587 [6] => 2.444 [7] => 1.684 [8] => 2.089 [9] => 2.754 [10] => 2.482 [11] => 4.075 [12] => 4.386 [13] => 3.938 [14] => 3.088 [15] => 1.241 [16] => 0.974 [17] => 0.092 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.3 [4] => 12.413 [5] => 9.548 [6] => 6.684 [7] => 3.819 [8] => 1.131 [9] => 0.377 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Assets] => Array ( [0] => 28.8 [1] => 26.1 [2] => 44.5 [3] => 63.7 [4] => 114.03 [5] => 96.231 [6] => 60.669 [7] => 118.115 [8] => 131.873 [9] => 201.243 [10] => 220.8 [11] => 218.896 [12] => 176.218 [13] => 180.382 [14] => 233.584 [15] => 160.047 [16] => 99.801 [17] => 67.344 ) [Other Long-Term Assets] => Array ( [0] => 0.8 [1] => 0.2 [2] => 16.4 [3] => 4.2 [4] => 63.341 [5] => 11.4 [6] => 0.772 [7] => 0.804 [8] => 3.876 [9] => 2.467 [10] => 1.165 [11] => 1.449 [12] => 3.586 [13] => 58.665 [14] => 35.479 [15] => 33.181 [16] => 0.41 [17] => 0.195 ) [Total Assets Non-liquid] => Array ( [0] => 16.4 [1] => 22 [2] => 28.1 [3] => 24.4 [4] => 81.005 [5] => 27.288 [6] => 13.682 [7] => 8.865 [8] => 11.909 [9] => 10.77 [10] => 7.47 [11] => 12.892 [12] => 13.379 [13] => 68.772 [14] => 47.013 [15] => 38.734 [16] => 4.266 [17] => 2.12 ) [HardAssets] => Array ( [0] => 16.4 [1] => 22 [2] => 28.1 [3] => 9.1 [4] => 68.592 [5] => 17.74 [6] => 6.998 [7] => 5.046 [8] => 10.778 [9] => 10.393 [10] => 7.47 [11] => 12.892 [12] => 13.379 [13] => 68.772 [14] => 47.013 [15] => 38.734 [16] => 4.266 [17] => 2.12 ) [Accts Payable] => Array ( [0] => 0.8 [1] => 0.7 [2] => 1.2 [3] => 1.3 [4] => 1.459 [5] => 4.325 [6] => 3.332 [7] => 4.558 [8] => 5.381 [9] => 5.675 [10] => 7.113 [11] => 9.574 [12] => 6.5 [13] => 5.858 [14] => 12.292 [15] => 13.38 [16] => 14.097 [17] => 7.22 ) [Short-Term Debt] => Array ( [0] => 1.2 [1] => 1 [2] => 0.9 [3] => 1.2 [4] => 0.923 [5] => 0.825 [6] => 5.508 [7] => 5.04 [8] => 2.6 [9] => 0.055 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.2 [1] => 1 [2] => 0.9 [3] => 1.2 [4] => 0.923 [5] => 0.825 [6] => 5.508 [7] => 5.04 [8] => 2.6 [9] => 0.055 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 3.6 [1] => 3.7 [2] => 3.6 [3] => 7.9 [4] => 8.125 [5] => 10.312 [6] => 9.383 [7] => 9.825 [8] => 8.458 [9] => 24.335 [10] => 46.776 [11] => 12.717 [12] => 7.711 [13] => 7.455 [14] => 40.849 [15] => 13.444 [16] => 14.148 [17] => 7.587 ) [Other Current Liab.] => Array ( [0] => 1.6 [1] => 2 [2] => 1.5 [3] => 5.4 [4] => 5.743 [5] => 5.162 [6] => 0.543 [7] => 0.227 [8] => 0.477 [9] => 18.605 [10] => 39.663 [11] => 3.143 [12] => 1.211 [13] => 1.597 [14] => 28.557 [15] => 0.064 [16] => 0.051 [17] => 0.367 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.022 [5] => 0.024 [6] => 0.025 [7] => 0.039 [8] => 0.052 [9] => 0.065 [10] => 0.07 [11] => 0.076 [12] => 0.081 [13] => 0.092 [14] => 0.123 [15] => 0.131 [16] => 0.13 [17] => 0.131 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 3.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 131.2 [4] => 214.012 [5] => 253.595 [6] => 256.097 [7] => 362.695 [8] => 458.965 [9] => 544.222 [10] => 573.156 [11] => 650.437 [12] => 675.227 [13] => 750.158 [14] => 881.358 [15] => 932.066 [16] => 939.867 [17] => 952.403 ) [Retained Earnings] => Array ( [0] => -36.5 [1] => -46.1 [2] => -57.5 [3] => -104 [4] => -149.802 [5] => -191.875 [6] => -225.783 [7] => -255.666 [8] => -336.071 [9] => -367.729 [10] => -399.094 [11] => -444.872 [12] => -506.893 [13] => -577.267 [14] => -688.65 [15] => -785.503 [16] => -854.384 [17] => -892.763 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => 23.6 [1] => 21.1 [2] => 32.8 [3] => 26.2 [4] => 63.918 [5] => 61.542 [6] => 29.741 [7] => 106.324 [8] => 122.063 [9] => 175.698 [10] => 173.919 [11] => 205.674 [12] => 168.455 [13] => 172.577 [14] => 192.735 [15] => 146.603 [16] => 85.653 [17] => 59.757 ) [Long-Term Debt] => Array ( [0] => 1.6 [1] => 1.3 [2] => 8.1 [3] => 17.1 [4] => 32.436 [5] => 16.594 [6] => 20.515 [7] => 1.151 [8] => 0.645 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Liabilities] => Array ( [0] => 5.2 [1] => 5 [2] => 11.7 [3] => 37.5 [4] => 50.112 [5] => 34.689 [6] => 30.928 [7] => 11.791 [8] => 9.81 [9] => 25.545 [10] => 46.881 [11] => 13.222 [12] => 7.763 [13] => 7.805 [14] => 40.849 [15] => 13.444 [16] => 14.148 [17] => 7.587 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => -4.4408920985E-16 [3] => 12.5 [4] => 9.551 [5] => 7.783 [6] => 1.03 [7] => 0.815 [8] => 0.707 [9] => 1.21 [10] => 0.105 [11] => 0.505 [12] => -3.95516952523E-16 [13] => -3.33066907388E-16 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash and Equiv_pct] => Array ( [0] => 43.06 [1] => 15.71 [2] => 36.85 [3] => 61.70 [4] => 28.96 [5] => 71.64 [6] => 77.45 [7] => 92.49 [8] => 90.97 [9] => 94.65 [10] => 96.62 [11] => 94.11 [12] => 92.41 [13] => 61.87 [14] => 79.87 [15] => 75.80 [16] => 95.73 [17] => 96.85 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 3.45 [2] => 1.12 [3] => 1.10 [4] => 1.06 [5] => 1.58 [6] => 1.87 [7] => 1.03 [8] => 1.29 [9] => 1.14 [10] => 0.57 [11] => 0.36 [12] => 0.50 [13] => 0.73 [14] => 0.77 [15] => 0.87 [16] => 0.75 [17] => 0.84 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 43.75 [1] => 70.88 [2] => 20.00 [3] => 0.63 [4] => 0.32 [5] => 1.28 [6] => 4.36 [7] => 1.14 [8] => 2.36 [9] => 1.43 [10] => 1.16 [11] => 3.01 [12] => 2.57 [13] => 2.69 [14] => 2.85 [15] => 1.82 [16] => 2.13 [17] => 1.88 ) [Total Current Assets_pct] => Array ( [0] => 86.81 [1] => 90.04 [2] => 57.98 [3] => 63.42 [4] => 30.34 [5] => 74.50 [6] => 83.68 [7] => 94.66 [8] => 94.62 [9] => 97.22 [10] => 98.35 [11] => 97.48 [12] => 95.48 [13] => 65.29 [14] => 83.49 [15] => 78.49 [16] => 98.61 [17] => 99.57 ) [Net PPE_pct] => Array ( [0] => 10.42 [1] => 9.20 [2] => 5.17 [3] => 5.97 [4] => 3.23 [5] => 3.73 [6] => 4.03 [7] => 1.43 [8] => 1.58 [9] => 1.37 [10] => 1.12 [11] => 1.86 [12] => 2.49 [13] => 2.18 [14] => 1.32 [15] => 0.78 [16] => 0.98 [17] => 0.14 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 24.02 [4] => 10.89 [5] => 9.92 [6] => 11.02 [7] => 3.23 [8] => 0.86 [9] => 0.19 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.78 [1] => 0.77 [2] => 36.85 [3] => 6.59 [4] => 55.55 [5] => 11.85 [6] => 1.27 [7] => 0.68 [8] => 2.94 [9] => 1.23 [10] => 0.53 [11] => 0.66 [12] => 2.03 [13] => 32.52 [14] => 15.19 [15] => 20.73 [16] => 0.41 [17] => 0.29 ) [Accts Payable_pct] => Array ( [0] => 2.78 [1] => 2.68 [2] => 2.70 [3] => 2.04 [4] => 1.28 [5] => 4.49 [6] => 5.49 [7] => 3.86 [8] => 4.08 [9] => 2.82 [10] => 3.22 [11] => 4.37 [12] => 3.69 [13] => 3.25 [14] => 5.26 [15] => 8.36 [16] => 14.13 [17] => 10.72 ) [Short-Term Debt_pct] => Array ( [0] => 4.17 [1] => 3.83 [2] => 2.02 [3] => 1.88 [4] => 0.81 [5] => 0.86 [6] => 9.08 [7] => 4.27 [8] => 1.97 [9] => 0.03 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 5.56 [1] => 7.66 [2] => 3.37 [3] => 8.48 [4] => 5.04 [5] => 5.36 [6] => 0.90 [7] => 0.19 [8] => 0.36 [9] => 9.25 [10] => 17.96 [11] => 1.44 [12] => 0.69 [13] => 0.89 [14] => 12.23 [15] => 0.04 [16] => 0.05 [17] => 0.54 ) [Total Current Liabilities_pct] => Array ( [0] => 12.50 [1] => 14.18 [2] => 8.09 [3] => 12.40 [4] => 7.13 [5] => 10.72 [6] => 15.47 [7] => 8.32 [8] => 6.41 [9] => 12.09 [10] => 21.18 [11] => 5.81 [12] => 4.38 [13] => 4.13 [14] => 17.49 [15] => 8.40 [16] => 14.18 [17] => 11.27 ) [Long-Term Debt_pct] => Array ( [0] => 5.56 [1] => 4.98 [2] => 18.20 [3] => 26.84 [4] => 28.45 [5] => 17.24 [6] => 33.81 [7] => 0.97 [8] => 0.49 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.00 [3] => 19.62 [4] => 8.38 [5] => 8.09 [6] => 1.70 [7] => 0.69 [8] => 0.54 [9] => 0.60 [10] => 0.05 [11] => 0.23 [12] => 0.03 [13] => 0.19 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Total Liabilities_pct] => Array ( [0] => 18.06 [1] => 19.16 [2] => 26.29 [3] => 58.87 [4] => 43.95 [5] => 36.05 [6] => 50.98 [7] => 9.98 [8] => 7.44 [9] => 12.69 [10] => 21.23 [11] => 6.04 [12] => 4.41 [13] => 4.33 [14] => 17.49 [15] => 8.40 [16] => 14.18 [17] => 11.27 ) [netcash] => Array ( [0] => 0.72 [1] => -0.09 [2] => 0.41 [3] => 0.12 [4] => -0.79 [5] => 1.55 [6] => 0.65 [7] => 2.48 [8] => 2.41 [9] => 2.54 [10] => 2.51 [11] => 2.56 [12] => 1.96 [13] => 1.12 [14] => 1.19 [15] => 0.82 [16] => 0.62 [17] => 0.44 ) [NCAV] => Array ( [0] => 0.72 [1] => -0.02 [2] => 0.13 [3] => 0.15 [4] => -0.74 [5] => 1.61 [6] => 0.68 [7] => 2.5 [8] => 2.44 [9] => 2.57 [10] => 2.52 [11] => 2.57 [12] => 1.97 [13] => 1.13 [14] => 1.2 [15] => 0.83 [16] => 0.63 [17] => 0.44 ) [NCAV_real] => Array ( [0] => 1.97 [1] => 1.75 [2] => 0.92 [3] => 0.19 [4] => -0.71 [5] => 1.68 [6] => 0.8 [7] => 2.54 [8] => 2.52 [9] => 2.62 [10] => 2.57 [11] => 2.66 [12] => 2.03 [13] => 1.19 [14] => 1.26 [15] => 0.85 [16] => 0.65 [17] => 0.46 ) [Book Value Per Share] => Array ( [0] => 2.35 [1] => 2 [2] => 2.55 [3] => 1.69 [4] => 2.94 [5] => 2.79 [6] => 1.2 [7] => 2.7 [8] => 2.68 [9] => 2.71 [10] => 2.62 [11] => 2.73 [12] => 2.13 [13] => 1.87 [14] => 1.57 [15] => 1.12 [16] => 0.66 [17] => 0.46 ) [Tangibles_book_per_share] => Array ( [0] => 2.35 [1] => 2 [2] => 2.55 [3] => 0.7 [4] => 2.37 [5] => 2.36 [6] => 0.93 [7] => 2.61 [8] => 2.65 [9] => 2.71 [10] => 2.62 [11] => 2.73 [12] => 2.13 [13] => 1.87 [14] => 1.57 [15] => 1.12 [16] => 0.66 [17] => 0.46 ) [deb2equity] => Array ( [0] => 0.119 [1] => 0.109 [2] => 0.274 [3] => 0.698 [4] => 0.522 [5] => 0.283 [6] => 0.875 [7] => 0.058 [8] => 0.027 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 2.8 [1] => 2.3 [2] => 9 [3] => 18.3 [4] => 33.359 [5] => 17.419 [6] => 26.023 [7] => 6.191 [8] => 3.245 [9] => 0.055 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [debt2rev] => Array ( [0] => 0.528 [1] => 0.315 [2] => 1.324 [3] => 3.389 [4] => 5.048 [5] => 4.812 [6] => 20.852 [7] => 85.986 [8] => 0 [9] => 0.19 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [cogs2rev] => Array ( [0] => 0.23 [1] => 0.22 [2] => 0.25 [3] => 0.69 [4] => 0.70 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0.034 [2] => 0.011 [3] => 0.011 [4] => 0.011 [5] => 0.016 [6] => 0.019 [7] => 0.01 [8] => 0 [9] => 0.011 [10] => 0.006 [11] => 0.004 [12] => 0.005 [13] => 0.007 [14] => 0.008 [15] => 0.009 [16] => 0.008 [17] => 0.008 ) [cash2asset] => Array ( [0] => 0.431 [1] => 0.157 [2] => 0.369 [3] => 0.617 [4] => 0.29 [5] => 0.716 [6] => 0.774 [7] => 0.925 [8] => 0 [9] => 0.946 [10] => 0.966 [11] => 0.941 [12] => 0.924 [13] => 0.619 [14] => 0.799 [15] => 0.758 [16] => 0.957 [17] => 0.969 ) [equity2asset] => Array ( [0] => 0.819 [1] => 0.808 [2] => 0.737 [3] => 0.411 [4] => 0.561 [5] => 0.64 [6] => 0.49 [7] => 0.9 [8] => 0 [9] => 0.873 [10] => 0.788 [11] => 0.94 [12] => 0.956 [13] => 0.957 [14] => 0.825 [15] => 0.916 [16] => 0.858 [17] => 0.887 ) [equity2liab_tangbile] => Array ( [0] => 4.538 [1] => 4.22 [2] => 2.803 [3] => 0.291 [4] => 1.028 [5] => 1.499 [6] => 0.746 [7] => 8.693 [8] => 0 [9] => 6.863 [10] => 3.71 [11] => 15.555 [12] => 21.7 [13] => 22.111 [14] => 4.718 [15] => 10.905 [16] => 6.054 [17] => 7.876 ) [ppe2asset] => Array ( [0] => 0.104 [1] => 0.092 [2] => 0.052 [3] => 0.06 [4] => 0.032 [5] => 0.037 [6] => 0.04 [7] => 0.014 [8] => 0 [9] => 0.014 [10] => 0.011 [11] => 0.019 [12] => 0.025 [13] => 0.022 [14] => 0.013 [15] => 0.008 [16] => 0.01 [17] => 0.001 ) [interest2rev] => Array ( [0] => -7.547 [1] => -5.479 [2] => -13.235 [3] => -101.852 [4] => -185.868 [5] => -27.735 [6] => -60.657 [7] => -1022.222 [8] => 0 [9] => -160 [10] => -3.967 [11] => -1.338 [12] => -3.318 [13] => -8.285 [14] => -2.75 [15] => -9.721 [16] => -8.601 [17] => -4.365 ) [std2asset] => Array ( [0] => 0.125 [1] => 0.142 [2] => 0.081 [3] => 0.124 [4] => 0.071 [5] => 0.107 [6] => 0.155 [7] => 0.083 [8] => 0 [9] => 0.121 [10] => 0.212 [11] => 0.058 [12] => 0.044 [13] => 0.041 [14] => 0.175 [15] => 0.084 [16] => 0.142 [17] => 0.113 ) [ltd2asset] => Array ( [0] => 0.056 [1] => 0.05 [2] => 0.182 [3] => 0.268 [4] => 0.284 [5] => 0.172 [6] => 0.338 [7] => 0.01 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [turnover] => Array ( [0] => 0.184 [1] => 0.28 [2] => 0.153 [3] => 0.085 [4] => 0.058 [5] => 0.038 [6] => 0.021 [7] => 0.001 [8] => 0 [9] => 0.001 [10] => 0.015 [11] => 0.035 [12] => 0.016 [13] => 0.01 [14] => 0.015 [15] => 0.015 [16] => 0.027 [17] => 0.019 ) [CF_Net Income] => Array ( [0] => -10.7 [1] => -9.6 [2] => -10.8 [3] => -46.4 [4] => -32.574 [5] => -42.073 [6] => -33.908 [7] => -29.883 [8] => -79.558 [9] => -33.689 [10] => -31.365 [11] => -36.697 [12] => -62.021 [13] => -70.184 [14] => -111.377 [15] => -96.853 [16] => -68.881 [17] => -38.379 ) [buybackratio] => Array ( [0] => 1.84 [1] => 0.68 [2] => 1.87 [3] => 0.02 [4] => 1.33 [5] => 0.19 [6] => 0.01 [7] => 2.93 [8] => 0.52 [9] => 2.81 [10] => 1.56 [11] => 0.57 [12] => 0 [13] => 0.74 [14] => 0.93 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_DDA] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.7 [3] => 3.7 [4] => 4.653 [5] => 4.37 [6] => 4.59 [7] => 4.122 [8] => 3.905 [9] => 1.861 [10] => 1.589 [11] => 1.93 [12] => 2.017 [13] => 1.753 [14] => 1.609 [15] => 1.58 [16] => 0.83 [17] => 0.32 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -9.9 [1] => -7.9 [2] => -7.8 [3] => -13.6 [4] => -13.605 [5] => -22.423 [6] => -31.343 [7] => -24.396 [8] => -25.925 [9] => -20.613 [10] => -26.379 [11] => -26.632 [12] => -41.985 [13] => -43.374 [14] => -44.292 [15] => -62.392 [16] => -55.146 [17] => -36.68 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.9 [3] => 29.9 [4] => 15.785 [5] => 16.962 [6] => 2.35 [7] => 1.412 [8] => 51.332 [9] => 7.135 [10] => -0.642 [11] => -1.533 [12] => 13.276 [13] => 18.198 [14] => 56.342 [15] => 24.173 [16] => 8.52 [17] => 6.152 ) [Cash Flow_PPE] => Array ( [0] => -1.1 [1] => -0.7 [2] => -1 [3] => -2.7 [4] => -1.181 [5] => -1.106 [6] => -0.328 [7] => -0.411 [8] => -1.526 [9] => -1.642 [10] => -0.779 [11] => -2.99 [12] => -2.322 [13] => -1.435 [14] => -0.834 [15] => -0.612 [16] => -0.692 [17] => 1.193 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.1 [1] => -0.7 [2] => -1 [3] => -2.7 [4] => -1.181 [5] => -1.106 [6] => -0.328 [7] => -0.411 [8] => -1.526 [9] => -1.642 [10] => -0.779 [11] => -2.99 [12] => -2.337 [13] => -1.435 [14] => -0.836 [15] => -0.612 [16] => -0.862 [17] => -0.003 ) [Cash Flow from Investing] => Array ( [0] => -10 [1] => -6.3 [2] => -7.6 [3] => -12.9 [4] => -31.509 [5] => 3.888 [6] => 17.29 [7] => -54.536 [8] => -18.164 [9] => 12.955 [10] => 16.881 [11] => 16.04 [12] => 5.47 [13] => -83.003 [14] => -48.452 [15] => 32.139 [16] => 60.954 [17] => 21.054 ) [Net Issuance of Stock] => Array ( [0] => 19.7 [1] => 6.5 [2] => 20.2 [3] => -2.8 [4] => 43.281 [5] => 8.152 [6] => 0.264 [7] => 87.518 [8] => 41.288 [9] => 94.591 [10] => 48.802 [11] => 20.735 [12] => -0.162 [13] => 51.63 [14] => 104.121 [15] => 0.386 [16] => 0.15 [17] => 6.553 ) [Issuance of Stock] => Array ( [0] => 19.7 [1] => 6.5 [2] => 20.2 [3] => 0.9 [4] => 43.281 [5] => 8.152 [6] => 0.264 [7] => 87.518 [8] => 41.288 [9] => 94.591 [10] => 48.802 [11] => 20.735 [12] => 0.293 [13] => 51.63 [14] => 104.121 [15] => 0.386 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => -1 [1] => -0.5 [2] => 7.4 [3] => 20.7 [4] => 23.983 [5] => -0.829 [6] => -0.38 [7] => -0.367 [8] => -0.176 [9] => -0.146 [10] => -0.055 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.006 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => 19.8 [1] => 5.9 [2] => 27.6 [3] => 18 [4] => 67.264 [5] => 7.323 [6] => -0.116 [7] => 87.151 [8] => 41.112 [9] => 94.445 [10] => 48.747 [11] => 20.735 [12] => -0.162 [13] => 51.63 [14] => 104.115 [15] => 0.386 [16] => 0.15 [17] => 6.553 ) [Other Financing] => Array ( [0] => 1.1 [1] => -0.1 [2] => 3.5527136788E-15 [3] => 0.1 [4] => -7.1054273576E-15 [5] => 1.7763568394E-15 [6] => 0 [7] => 0 [8] => 7.1054273576E-15 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.27248775353E-16 [15] => 0 [16] => 0 [17] => 0 ) [Net Change in Cash] => Array ( [0] => -0.2 [1] => -8.2 [2] => 12.2 [3] => -8.5 [4] => 22.15 [5] => -11.212 [6] => -14.169 [7] => 8.219 [8] => -2.977 [9] => 86.787 [10] => 39.249 [11] => 10.143 [12] => -36.677 [13] => -74.747 [14] => 11.371 [15] => -29.867 [16] => 5.958 [17] => -9.073 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0.1 [2] => -2.6645352591E-15 [3] => 0 [4] => 3.5527136788E-15 [5] => -3.5527136788E-15 [6] => 0 [7] => 0 [8] => 3.5527136788E-15 [9] => 1.42108547152E-14 [10] => 3.5527136788E-15 [11] => 3.5527136788E-15 [12] => 0 [13] => -7.1054273576E-15 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [total_freecashflow] => Array ( [0] => -11 [1] => -8.6 [2] => -8.8 [3] => -16.3 [4] => -14.786 [5] => -23.529 [6] => -31.671 [7] => -24.807 [8] => -27.451 [9] => -22.255 [10] => -27.158 [11] => -29.622 [12] => -44.322 [13] => -44.809 [14] => -45.128 [15] => -63.004 [16] => -56.008 [17] => -36.683 ) [per share rev] => Array ( [0] => 1.03 [1] => 0.69 [2] => 0.59 [3] => 0.35 [4] => 0.32 [5] => 0.16 [6] => 0.05 [7] => 0 [8] => 0 [9] => 0.01 [10] => 0.05 [11] => 0.1 [12] => 0.04 [13] => 0.02 [14] => 0.04 [15] => 0.02 [16] => 0.02 [17] => 0.01 ) [per share eps] => Array ( [0] => -2.07 [1] => -0.91 [2] => -1 [3] => -3 [4] => -2.2 [5] => -1.9 [6] => -1.37 [7] => -0.93 [8] => -1.77 [9] => -0.58 [10] => -0.47 [11] => -0.62 [12] => -0.79 [13] => -0.8 [14] => -1.14 [15] => -0.78 [16] => -0.54 [17] => -0.3 ) [eps_nri] => Array ( [0] => -2.08 [1] => -0.91 [2] => -1 [3] => -3 [4] => -1.56 [5] => -1.9 [6] => -1.37 [7] => -0.97 [8] => -1.77 [9] => -0.58 [10] => -0.47 [11] => -0.49 [12] => -0.79 [13] => -0.8 [14] => -1.14 [15] => -0.78 [16] => -0.54 [17] => -0.3 ) [per share_freecashflow] => Array ( [0] => -2.14 [1] => -0.82 [2] => -0.77 [3] => -1.05 [4] => -0.71 [5] => -1.06 [6] => -1.28 [7] => -0.8 [8] => -0.61 [9] => -0.38 [10] => -0.41 [11] => -0.4 [12] => -0.57 [13] => -0.51 [14] => -0.46 [15] => -0.51 [16] => -0.44 [17] => -0.29 ) [ROE] => Array ( [0] => -45.34 [1] => -45.5 [2] => -32.93 [3] => -177.1 [4] => -71.71 [5] => -68.36 [6] => -114.01 [7] => -28.11 [8] => -65.18 [9] => -19.17 [10] => -18.03 [11] => -17.84 [12] => -36.82 [13] => -40.67 [14] => -57.79 [15] => -66.06 [16] => -80.42 [17] => -64.23 ) [ROA] => Array ( [0] => -37.15 [1] => -36.78 [2] => -24.27 [3] => -72.84 [4] => -40.19 [5] => -43.72 [6] => -55.89 [7] => -25.3 [8] => -60.33 [9] => -16.74 [10] => -14.21 [11] => -16.76 [12] => -35.2 [13] => -38.91 [14] => -47.68 [15] => -60.52 [16] => -69.02 [17] => -56.99 ) [ROC_capital] => Array ( [0] => 40.6 [1] => 44.4 [2] => 37 [3] => 44.6 [4] => 38.64 [5] => 76.516 [6] => 55.858 [7] => 114.837 [8] => 129.982 [9] => 201.267 [10] => 222.19 [11] => 224.027 [12] => 177.157 [13] => 126.568 [14] => 204.752 [15] => 129.78 [16] => 101.521 [17] => 68.418 ) [ROC] => Array ( [0] => -26.35 [1] => -21.62 [2] => -29.19 [3] => -104.04 [4] => -118.62 [5] => -54.99 [6] => -60.7 [7] => -26.02 [8] => -61.21 [9] => -16.74 [10] => -14.12 [11] => -16.38 [12] => -35.01 [13] => -55.45 [14] => -54.4 [15] => -74.63 [16] => -67.85 [17] => -56.09 ) [ROC_JOEL_capital] => Array ( [0] => 13.2 [1] => 19.1 [2] => 9 [3] => 3.8 [4] => 3.681 [5] => 3.587 [6] => 2.444 [7] => 1.684 [8] => 2.089 [9] => 2.754 [10] => 2.482 [11] => 4.075 [12] => 4.386 [13] => 3.938 [14] => 3.088 [15] => 1.241 [16] => 0.974 [17] => 0.092 ) [ROC_JOEL] => Array ( [0] => -92.42 [1] => -57.07 [2] => -140 [3] => -547.37 [4] => -712.09 [5] => -976.28 [6] => -1460.72 [7] => -1792.16 [8] => -3891.1 [9] => -1369.28 [10] => -1908.14 [11] => -1542.06 [12] => -1528.59 [13] => -1783.49 [14] => -3599.97 [15] => -7745.04 [16] => -7367.35 [17] => -42345.65 ) [ROC_JOEL_new] => Array ( [0] => -90.61 [1] => -56 [2] => -134.9 [3] => -547.37 [4] => -712.09 [5] => -976.28 [6] => -1460.72 [7] => -1792.16 [8] => -3891.1 [9] => -1369.28 [10] => -1908.14 [11] => -1542.06 [12] => -1528.59 [13] => -1783.49 [14] => -3603.59 [15] => -7785.33 [16] => -7048.05 [17] => -41655.43 ) [grossmargin] => Array ( [0] => 122.64 [1] => 121.92 [2] => 125 [3] => 168.52 [4] => 170.4 [5] => 100 [6] => 100 [7] => 100 [8] => 0 [9] => 100 [10] => 100 [11] => 100 [12] => 100 [13] => 100 [14] => 100 [15] => 100 [16] => 100 [17] => 100 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3125.93 [15] => -3972.64 [16] => -2542.67 [17] => -2991.35 ) [operatingmargin] => Array ( [0] => -230.19 [1] => -149.32 [2] => -185.29 [3] => -385.19 [4] => -396.61 [5] => -967.38 [6] => -2860.58 [7] => -41916.67 [8] => 0 [9] => -13003.45 [10] => -1445.22 [11] => -824.44 [12] => -2391.87 [13] => -4069.18 [14] => -3120.04 [15] => -3942.41 [16] => -2648.87 [17] => -3036.48 ) [netmargin] => Array ( [0] => -201.89 [1] => -131.51 [2] => -158.82 [3] => -859.26 [4] => -693.49 [5] => -1162.24 [6] => -2716.99 [7] => -41504.17 [8] => 0 [9] => -11616.9 [10] => -957.13 [11] => -481.46 [12] => -2212.67 [13] => -4066.28 [14] => -3125.93 [15] => -3972.64 [16] => -2542.67 [17] => -2991.35 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.510 [5] => 3.850 [6] => 3.870 [7] => 3.540 [8] => 3.190 [9] => 2.930 [10] => 3.390 [11] => 2.090 [12] => 2.190 [13] => 2.910 [14] => 2.730 [15] => 1.260 [16] => 2.100 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -47.15 [6] => -17.44 [7] => 0 [8] => -10.85 [9] => 0 [10] => 0 [11] => -13.01 [12] => -5.83 [13] => -5.35 [14] => -6.29 [15] => -3.97 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 12.310 [2] => 17.830 [3] => 35.070 [4] => 49.800 [5] => 51.180 [6] => 90.000 [7] => 498.500 [8] => 398.500 [9] => 861.000 [10] => 175.600 [11] => 56.800 [12] => 155.670 [13] => 185.000 [14] => 129.700 [15] => 148.000 [16] => 70.500 [17] => 0.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.836 [6] => -0.896 [7] => -1.034 [8] => -1.006 [9] => -0.886 [10] => -0.81 [11] => -0.646 [12] => -0.5 [13] => -0.448 [14] => -0.446 [15] => -0.466 [16] => -0.49 [17] => -0.486 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.650 [6] => 12.640 [7] => -1.680 [8] => 5.740 [9] => -7.730 [10] => -15.950 [11] => -12.100 [12] => -12.530 [13] => 6.690 [14] => 4.770 [15] => 4.710 [16] => -3.050 [17] => -17.570 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -7.260 [6] => 0.870 [7] => -21.230 [8] => -4.610 [9] => -22.230 [10] => -25.700 [11] => -21.330 [12] => -22.780 [13] => -3.330 [14] => -3.080 [15] => -4.520 [16] => -31.960 [17] => -62.990 ) [zscore] => Array ( [0] => 0.000 [1] => 9.620 [2] => 5.530 [3] => 1.520 [4] => 2.160 [5] => 1.290 [6] => -2.690 [7] => 17.930 [8] => 19.720 [9] => 11.560 [10] => 5.860 [11] => 17.710 [12] => 25.660 [13] => 35.730 [14] => 6.020 [15] => 2.660 [16] => -5.440 [17] => 29.620 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 3 [5] => 4 [6] => 2 [7] => 3 [8] => 4 [9] => 3 [10] => 3 [11] => 4 [12] => 2 [13] => 1 [14] => 2 [15] => 3 [16] => 2 [17] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.220 [4] => -2.810 [5] => -2.660 [6] => -2.660 [7] => -4.010 [8] => -1.250 [9] => -2.760 [10] => 5.230 [11] => -2.100 [12] => -1.070 [13] => 3.820 [14] => -4.360 [15] => -3.490 [16] => -4.060 [17] => -2.710 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -1.84 [7] => -1.86 [8] => -2.05 [9] => -1.62 [10] => -1.32 [11] => -1.10 [12] => -0.96 [13] => -0.92 [14] => -0.76 [15] => -0.80 [16] => -0.81 [17] => -0.76 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -5.380 [8] => -4.220 [9] => -5.840 [10] => -7.150 [11] => -5.520 [12] => -6.030 [13] => -7.710 [14] => -6.770 [15] => -1.830 [16] => 0.000 [17] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.590 [6] => -5.690 [7] => -2.900 [8] => -2.530 [9] => -1.370 [10] => -1.640 [11] => -1.240 [12] => -1.820 [13] => -1.910 [14] => -1.870 [15] => -2.280 [16] => -2.990 [17] => -3.190 ) [medpsvalue] => Array ( [0] => 217.14 [1] => 103.18 [2] => 93.94 [3] => 55.44 [4] => 47.74 [5] => 26.18 [6] => 6.16 [7] => -1.54 [8] => 3.09 [9] => 1.54 [10] => 7.7 [11] => 15.4 [12] => 4.62 [13] => 4.62 [14] => 6.16 [15] => 1.64 [16] => 3.08 [17] => 0 ) [ev2rev] => Array ( [0] => 0.000 [1] => 12.260 [2] => 18.550 [3] => 35.040 [4] => 50.810 [5] => 38.740 [6] => 59.890 [7] => 304.810 [8] => 306.770 [9] => 1267.570 [10] => 112.670 [11] => 29.120 [12] => 73.810 [13] => 232.840 [14] => 126.180 [15] => 30.030 [16] => 32.520 [17] => 431.960 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 44.740 [2] => 46.710 [3] => 18.680 [4] => 14.690 [5] => 12.480 [6] => 8.620 [7] => 43.320 [8] => 40.290 [9] => 41.470 [10] => 35.420 [11] => 17.310 [12] => 25.680 [13] => 122.900 [14] => 119.820 [15] => 25.770 [16] => 0.000 [17] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [p2netcash] => Array ( [0] => 18.4 [1] => 0 [2] => 26.52 [3] => 105.21 [4] => 0 [5] => 5.61 [6] => 5.54 [7] => 4.02 [8] => 3.31 [9] => 3.39 [10] => 3.5 [11] => 2.22 [12] => 2.38 [13] => 4.96 [14] => 4.36 [15] => 1.8 [16] => 2.27 [17] => 10.77 ) [p2ncav] => Array ( [0] => 18.4 [1] => 0 [2] => 83.65 [3] => 84.17 [4] => 0 [5] => 5.4 [6] => 5.29 [7] => 3.99 [8] => 3.27 [9] => 3.35 [10] => 3.48 [11] => 2.21 [12] => 2.37 [13] => 4.91 [14] => 4.32 [15] => 1.78 [16] => 2.24 [17] => 10.77 ) [p2medpsvalue] => Array ( [0] => 0.06 [1] => 0.08 [2] => 0.12 [3] => 0.23 [4] => 0.32 [5] => 0.33 [6] => 0.58 [7] => 0 [8] => 2.58 [9] => 5.59 [10] => 1.14 [11] => 0.37 [12] => 1.01 [13] => 1.2 [14] => 0.84 [15] => 0.9 [16] => 0.46 [17] => 0 ) [p2tangible_book] => Array ( [0] => 5.64 [1] => 4.13 [2] => 4.26 [3] => 18.04 [4] => 6.51 [5] => 3.69 [6] => 3.87 [7] => 3.82 [8] => 3.01 [9] => 3.18 [10] => 3.35 [11] => 2.08 [12] => 2.19 [13] => 2.97 [14] => 3.3 [15] => 1.32 [16] => 2.14 [17] => 10.3 ) [pb] => Array ( [0] => 5.64 [1] => 4.13 [2] => 4.26 [3] => 7.47 [4] => 5.25 [5] => 3.12 [6] => 3 [7] => 3.69 [8] => 2.97 [9] => 3.18 [10] => 3.35 [11] => 2.08 [12] => 2.19 [13] => 2.97 [14] => 3.3 [15] => 1.32 [16] => 2.14 [17] => 10.3 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 5.3 [1] => 7.3 [2] => 6.8 [3] => 5.4 [4] => 6.609 [5] => 3.62 [6] => 1.248 [7] => 0.072 [8] => 0 [9] => 0.29 [10] => 3.277 [11] => 7.622 [12] => 2.803 [13] => 1.726 [14] => 3.563 [15] => 2.438 [16] => 2.709 [17] => 1.283 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.7 [3] => 3.7 [4] => 4.653 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.9 [3] => 5.5 [4] => 12.284 [5] => 1.004 [6] => 0.757 [7] => 0.736 [8] => 0.672 [9] => 0.464 [10] => 0.13 [11] => 0.102 [12] => 0.093 [13] => 0.143 [14] => 0.098 [15] => 0.237 [16] => 0.233 [17] => 0.056 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31.5 [4] => 3.04 [5] => 50.17 [6] => 42.383 [7] => 96.427 [8] => 110.118 [9] => 93.84 [10] => 77.448 [11] => 59.979 [12] => 53.491 [13] => 77.009 [14] => 140.599 [15] => 105.208 [16] => 73.472 [17] => 52.234 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 12.4 [1] => 4.1 [2] => 16.4 [3] => 7.8 [4] => 29.985 [5] => 18.773 [6] => 4.604 [7] => 12.823 [8] => 9.846 [9] => 96.633 [10] => 135.882 [11] => 146.025 [12] => 109.348 [13] => 34.601 [14] => 45.972 [15] => 16.105 [16] => 22.063 [17] => 12.99 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 13.4 [1] => 18.7 [2] => 25.3 [3] => 36.1 [4] => 66.745 [5] => 62.803 [6] => 45.8 [7] => 98.576 [8] => 117.11 [9] => 99.175 [10] => 81.168 [11] => 68.008 [12] => 61.602 [13] => 140.525 [14] => 182.725 [15] => 141.303 [16] => 76.012 [17] => 53.698 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.8 [1] => 0.7 [2] => 1.2 [3] => 1.3 [4] => 1.459 [5] => 4.325 [6] => 3.332 [7] => 4.558 [8] => 5.381 [9] => 5.675 [10] => 7.113 [11] => 9.574 [12] => 6.5 [13] => 5.858 [14] => 12.292 [15] => 13.38 [16] => 14.097 [17] => 7.22 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.2 [1] => 1 [2] => 0.9 [3] => 1.2 [4] => 0.923 [5] => 0.825 [6] => 5.508 [7] => 5.04 [8] => 2.6 [9] => 0.055 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.767 [6] => 0.543 [7] => 0.227 [8] => 0.477 [9] => 2.18 [10] => 1.159 [11] => 0.241 [12] => 0.027 [13] => 0.7 [14] => 0.35 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.6 [1] => 2 [2] => 1.5 [3] => 17.9 [4] => 15.294 [5] => 12.178 [6] => 1.03 [7] => 0.815 [8] => 0.707 [9] => 17.635 [10] => 38.609 [11] => 3.407 [12] => 1.236 [13] => 1.247 [14] => 28.207 [15] => 0.064 [16] => 0.051 [17] => 0.367 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.4 [1] => -0.4 [2] => 1.8 [3] => -2.2 [4] => -6.362 [5] => 4.856 [6] => 1.792 [7] => 1.076 [8] => 0.88 [9] => 4.194 [10] => 8.574 [11] => 10.689 [12] => 5.449 [13] => 1.231 [14] => 1.947 [15] => 0.787 [16] => 2.864 [17] => 0.895 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -4.4 [1] => -4.7 [2] => -5.5 [3] => -9.3 [4] => -13.926 [5] => -15.083 [6] => -11.716 [7] => -9.925 [8] => -11.009 [9] => -10.649 [10] => -10.992 [11] => -17.767 [12] => -18.2 [13] => -16.096 [14] => -19.652 [15] => -25.369 [16] => -21.227 [17] => -15.944 ) [BS_MoneyMarket] => Array ( [0] => -12.4 [1] => -4.1 [2] => -16.4 [3] => -7.8 [4] => -29.985 [5] => -18.773 [6] => -4.604 [7] => -12.823 [8] => -9.846 [9] => -96.633 [10] => -135.882 [11] => -146.025 [12] => -109.348 [13] => -34.601 [14] => -45.972 [15] => -16.105 [16] => -22.063 [17] => -12.99 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 25.8 [1] => 22.8 [2] => 41.7 [3] => 43.9 [4] => 96.73 [5] => 81.576 [6] => 50.404 [7] => 111.399 [8] => 126.956 [9] => 195.808 [10] => 217.05 [11] => 214.033 [12] => 170.95 [13] => 175.126 [14] => 228.697 [15] => 157.408 [16] => 98.075 [17] => 66.688 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.6 [1] => 2 [2] => 1.5 [3] => 17.9 [4] => 15.294 [5] => 12.945 [6] => 1.573 [7] => 1.042 [8] => 1.184 [9] => 19.815 [10] => 39.768 [11] => 3.648 [12] => 1.263 [13] => 1.947 [14] => 28.557 [15] => 0.064 [16] => 0.051 [17] => 0.367 ) [cash2debt] => Array ( [0] => 4.429 [1] => 1.783 [2] => 1.822 [3] => 2.148 [4] => 0.99 [5] => 3.958 [6] => 1.806 [7] => 17.647 [8] => 36.969 [9] => 3463.145 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 45.15 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 35 [15] => 5.449 [16] => 2.702 [17] => 1.462 ) [Net Income (Continuing Operations)] => Array ( [0] => -10.7 [1] => -9.6 [2] => -10.8 [3] => -46.4 [4] => -32.574 [5] => -42.073 [6] => -33.908 [7] => -29.883 [8] => -79.558 [9] => -33.689 [10] => -31.365 [11] => -36.697 [12] => -62.021 [13] => -70.184 [14] => -111.377 [15] => -96.853 [16] => -68.881 [17] => -38.379 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => -2.07 [1] => -0.91 [2] => -1 [3] => -3 [4] => -2.2 [5] => -1.9 [6] => -1.37 [7] => -0.93 [8] => -1.77 [9] => -0.58 [10] => -0.47 [11] => -0.62 [12] => -0.79 [13] => -0.8 [14] => -1.14 [15] => -0.78 [16] => -0.54 [17] => -0.3 ) [eps_basic] => Array ( [0] => -2.07 [1] => -0.91 [2] => -1 [3] => -3 [4] => -2.2 [5] => -1.9 [6] => -1.37 [7] => -0.93 [8] => -1.77 [9] => -0.58 [10] => -0.47 [11] => -0.62 [12] => -0.79 [13] => -0.8 [14] => -1.14 [15] => -0.78 [16] => -0.54 [17] => -0.3 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 12.4 [1] => 4.1 [2] => 16.4 [3] => 7.8 [4] => 29.985 [5] => 18.773 [6] => 4.604 [7] => 12.823 [8] => 9.846 [9] => 96.633 [10] => 135.882 [11] => 146.025 [12] => 109.348 [13] => 34.601 [14] => 45.972 [15] => 16.105 [16] => 22.063 [17] => 12.99 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31.5 [4] => 3.04 [5] => 50.17 [6] => 42.383 [7] => 96.427 [8] => 110.118 [9] => 93.84 [10] => 77.448 [11] => 59.979 [12] => 53.491 [13] => 77.009 [14] => 140.599 [15] => 105.208 [16] => 73.472 [17] => 52.234 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.05 [6] => 4.062 [7] => 4.062 [8] => 5.218 [9] => 5.304 [10] => 5.492 [11] => 6.282 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.059 [6] => 8.23 [7] => 8.611 [8] => 8.862 [9] => 10.291 [10] => 10.79 [11] => 13.218 [12] => 14.356 [13] => 14.914 [14] => 12.097 [15] => 12.424 [16] => 10.547 [17] => 1.21 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.109 [6] => 12.292 [7] => 12.673 [8] => 14.08 [9] => 15.595 [10] => 16.282 [11] => 19.5 [12] => 21.671 [13] => 22.411 [14] => 17.998 [15] => 18.539 [16] => 13.451 [17] => 1.284 ) [AccumulatedDepreciation] => Array ( [0] => -2.5 [1] => -3.7 [2] => -4.8 [3] => -6.1 [4] => -7.355 [5] => -8.522 [6] => -9.848 [7] => -10.989 [8] => -11.991 [9] => -12.841 [10] => -13.8 [11] => -15.425 [12] => -17.285 [13] => -18.473 [14] => -14.91 [15] => -17.298 [16] => -12.477 [17] => -1.192 ) [AccountsPayable] => Array ( [0] => 0.8 [1] => 0.7 [2] => 1.2 [3] => 1.3 [4] => 1.459 [5] => 1.338 [6] => 1.594 [7] => 1.297 [8] => 2.535 [9] => 1.906 [10] => 1.959 [11] => 2.857 [12] => 2.414 [13] => 2.176 [14] => 3.462 [15] => 2.98 [16] => 3.429 [17] => 1.397 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.987 [6] => 1.738 [7] => 3.261 [8] => 2.846 [9] => 3.769 [10] => 5.154 [11] => 6.717 [12] => 4.086 [13] => 3.682 [14] => 8.83 [15] => 10.4 [16] => 10.668 [17] => 5.823 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 1.6 [1] => 1.3 [2] => 8.1 [3] => 17.1 [4] => 32.436 [5] => 16.594 [6] => 20.515 [7] => 1.151 [8] => 0.645 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.052 [13] => 0.35 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -10.7 [1] => -9.6 [2] => -10.8 [3] => -46.4 [4] => -32.574 [5] => -42.073 [6] => -33.908 [7] => -29.883 [8] => -79.558 [9] => -33.689 [10] => -31.365 [11] => -36.697 [12] => -62.021 [13] => -70.184 [14] => -111.377 [15] => -96.853 [16] => -68.881 [17] => -38.379 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.2 [1] => -0.5 [2] => 0.4 [3] => -0.2 [4] => -0.47 [5] => -0.324 [6] => 0.593 [7] => -0.086 [8] => -0.312 [9] => -0.589 [10] => 1.085 [11] => 0.487 [12] => -1.381 [13] => -0.876 [14] => -0.479 [15] => 0.401 [16] => 0.646 [17] => 0.188 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.8 [7] => 1.644 [8] => 0.306 [9] => 2.799 [10] => 3.276 [11] => 2.583 [12] => 6.394 [13] => 3.019 [14] => 2.866 [15] => 4.085 [16] => 1.311 [17] => 1.081 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.3 [1] => -0.1 [2] => 0.5 [3] => 0.1 [4] => 0.138 [5] => -0.121 [6] => 0.256 [7] => -0.297 [8] => 1.238 [9] => -0.629 [10] => 0.053 [11] => 0.898 [12] => -0.023 [13] => 3.845 [14] => 2.091 [15] => 4.286 [16] => -1.401 [17] => -5.607 ) [ChangeInWorkingCapital] => Array ( [0] => -0.5 [1] => 0 [2] => 0.4 [3] => -0.8 [4] => -1.469 [5] => -1.682 [6] => -4.375 [7] => -0.047 [8] => -1.604 [9] => 4.08 [10] => 4.039 [11] => 9.668 [12] => 4.743 [13] => 6.859 [14] => 9.134 [15] => 8.708 [16] => 4.385 [17] => -4.773 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfPPE] => Array ( [0] => -1.1 [1] => -0.7 [2] => -1 [3] => -2.7 [4] => -1.181 [5] => -1.106 [6] => -0.328 [7] => -0.411 [8] => -1.526 [9] => -1.642 [10] => -0.779 [11] => -2.99 [12] => -2.337 [13] => -1.435 [14] => -0.836 [15] => -0.612 [16] => -0.862 [17] => -0.003 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.015 [13] => 0 [14] => 0.002 [15] => 0 [16] => 0.17 [17] => 1.196 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -24.5 [1] => -27 [2] => -28.4 [3] => -31.3 [4] => -62.334 [5] => -54.505 [6] => -31.558 [7] => -107.699 [8] => -110.21 [9] => -129.305 [10] => -135.883 [11] => -154.876 [12] => -78.332 [13] => -202.118 [14] => -183.437 [15] => -144.89 [16] => -79.369 [17] => -88.977 ) [SaleOfInvestment] => Array ( [0] => 15.6 [1] => 21.5 [2] => 21.8 [3] => 20.1 [4] => 32.006 [5] => 59.499 [6] => 49.176 [7] => 53.574 [8] => 93.572 [9] => 143.902 [10] => 153.543 [11] => 175.816 [12] => 86 [13] => 120.525 [14] => 137.32 [15] => 177.642 [16] => 141.016 [17] => 108.839 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -0.1 [2] => -3.5527136788E-15 [3] => 1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.42108547152E-14 [9] => 2.84217094304E-14 [10] => 0 [11] => -1.91 [12] => 0.124 [13] => 0.025 [14] => -1.501 [15] => -0.001 [16] => -0.001 [17] => -0.001 ) [sloanratio] => Array ( [0] => 0.32 [1] => 0.18 [2] => 0.1 [3] => -0.31 [4] => -0.01 [5] => -0.24 [6] => -0.33 [7] => 0.42 [8] => -0.27 [9] => -0.13 [10] => -0.1 [11] => -0.12 [12] => -0.14 [13] => 0.31 [14] => -0.08 [15] => -0.42 [16] => -0.75 [17] => -0.34 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [current_ratio] => Array ( [0] => 6.94 [1] => 6.35 [2] => 7.17 [3] => 5.11 [4] => 4.26 [5] => 6.95 [6] => 5.41 [7] => 11.38 [8] => 14.75 [9] => 8.04 [10] => 4.64 [11] => 16.78 [12] => 21.82 [13] => 15.8 [14] => 4.77 [15] => 9.34 [16] => 6.96 [17] => 8.84 ) [quick_ratio] => Array ( [0] => 6.94 [1] => 6.35 [2] => 7.17 [3] => 5.11 [4] => 4.26 [5] => 6.95 [6] => 5.41 [7] => 11.38 [8] => 14.75 [9] => 8.04 [10] => 4.64 [11] => 16.78 [12] => 21.82 [13] => 15.8 [14] => 4.77 [15] => 9.34 [16] => 6.96 [17] => 8.84 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5.09 [2] => -8.42 [3] => -35.41 [4] => -40.29 [5] => -1.43 [6] => -12.25 [7] => -58.93 [8] => -16.05 [9] => -42.03 [10] => -2.38 [11] => -13.56 [12] => -5.07 [13] => -16.86 [14] => -32.53 [15] => -7.19 [16] => 0.91 [17] => -0.34 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -33.01 [2] => -14.49 [3] => -40.68 [4] => -8.57 [5] => -50 [6] => -68.75 [7] => -100 [8] => 0 [9] => 0 [10] => 400 [11] => 100 [12] => -60 [13] => -50 [14] => 100 [15] => -50 [16] => 0 [17] => -50 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) )
Geron Corp (NAS:GERN)
Days Inventory
0.00 (As of Mar. 2014)

Geron Corp's inventory for the three months ended in Mar. 2014 was $0.00 Mil. Geron Corp's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

Geron Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Geron Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Geron Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Geron Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Geron Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Geron Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/0.474*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Geron Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Geron Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Geron Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Geron Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide