Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 9.00 [2] => 5.13 [3] => 3.56 [4] => 10.94 [5] => 11.34 [6] => 4.35 [7] => 3.65 [8] => 7.55 [9] => 9.02 [10] => 18.50 [11] => 32.55 [12] => 49.52 [13] => 22.81 [14] => 45.28 [15] => 50.95 [16] => 32.58 [17] => 27.40 [18] => 34.64 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.19 [3] => 1.81 [4] => 2.53 [5] => 1.94 [6] => 2.50 [7] => 1.75 [8] => 1.66 [9] => 5.59 [10] => 5.99 [11] => 17.18 [12] => 32.59 [13] => 10.62 [14] => 13.16 [15] => 31.24 [16] => 26.30 [17] => 22.66 [18] => 24.71 ) [BS_share] => Array ( [0] => 133.125 [1] => 85.36 [2] => 85.804 [3] => 85.838 [4] => 86.732 [5] => 87.08 [6] => 87.73 [7] => 86.16 [8] => 86.93 [9] => 88.33 [10] => 89.01 [11] => 91.38 [12] => 93.695 [13] => 93.258 [14] => 92.74 [15] => 92.29 [16] => 89.63 [17] => 86.540 [18] => 84.522 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Jan08 [13] => Jan09 [14] => Jan10 [15] => Jan11 [16] => Jan12 [17] => Jan13 [18] => Jan14 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200801 [13] => 200901 [14] => 201001 [15] => 201101 [16] => 201201 [17] => 201301 [18] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 133.125 [1] => 113.051 [2] => 85.804 [3] => 85.838 [4] => 86.732 [5] => 87.638 [6] => 87.916 [7] => 86.784 [8] => 87.116 [9] => 89.088 [10] => 90.118 [11] => 93.695 [12] => 93.695 [13] => 93.258 [14] => 91.592 [15] => 92.115 [16] => 91.948 [17] => 86.540 [18] => 84.522 ) [Revenue] => Array ( [0] => 486.7 [1] => 551.2 [2] => 515.4 [3] => 471.9 [4] => 599.65 [5] => 779.217 [6] => 677.62 [7] => 583.139 [8] => 636.585 [9] => 729.262 [10] => 936.092 [11] => 1185.184 [12] => 1749.916 [13] => 2093.39 [14] => 2128.466 [15] => 2487.294 [16] => 2688.048 [17] => 2658.605 [18] => 2569.786 ) [COGS] => Array ( [0] => 246.5 [1] => 281.6 [2] => 270.6 [3] => 248.6 [4] => 331.66 [5] => 495.604 [6] => 447.825 [7] => 383.806 [8] => 416.43 [9] => 455.278 [10] => 555.223 [11] => 665.805 [12] => 957.147 [13] => 1170.762 [14] => 1186.979 [15] => 1404.966 [16] => 1531.823 [17] => 1591.482 [18] => 1593.652 ) [Gross Profit] => Array ( [0] => 240.2 [1] => 269.6 [2] => 244.8 [3] => 223.3 [4] => 267.99 [5] => 283.613 [6] => 229.795 [7] => 199.333 [8] => 220.155 [9] => 273.984 [10] => 380.869 [11] => 519.379 [12] => 792.769 [13] => 922.628 [14] => 941.487 [15] => 1082.328 [16] => 1156.225 [17] => 1067.123 [18] => 976.134 ) [SGA] => Array ( [0] => 141.7 [1] => 150.9 [2] => 156.3 [3] => 142.8 [4] => 171.014 [5] => 234.067 [6] => 201.527 [7] => 202.93 [8] => 197.13 [9] => 218.502 [10] => 279.059 [11] => 326.356 [12] => 483.079 [13] => 569.398 [14] => 577.963 [15] => 677.695 [16] => 758.99 [17] => 792.598 [18] => 741.105 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 15.7 [1] => 17 [2] => 17.8 [3] => 23.5 [4] => 26.885 [5] => 34.192 [6] => 41.022 [7] => 37.979 [8] => 34.944 [9] => 35.442 [10] => 34.639 [11] => 38.054 [12] => 50.579 [13] => 61.096 [14] => 64.374 [15] => 67.488 [16] => 79.286 [17] => 89.698 [18] => 88.369 ) [Operating Income] => Array ( [0] => 82.8 [1] => 101.7 [2] => 70.7 [3] => 57 [4] => 93.776 [5] => 42.468 [6] => 23.829 [7] => -8.526 [8] => 20.6 [9] => 55.482 [10] => 101.81 [11] => 193.023 [12] => 309.139 [13] => 328.787 [14] => 358.816 [15] => 404.633 [16] => 397.235 [17] => 274.525 [18] => 222.587 ) [other_operating_charges] => Array ( [0] => -15.7 [1] => -17 [2] => -17.8 [3] => -23.5 [4] => -3.2 [5] => -7.078 [6] => -4.439 [7] => -4.929 [8] => -2.425 [9] => 2.84217094304E-14 [10] => 0 [11] => -2.84217094304E-14 [12] => -0.551 [13] => -24.443 [14] => -4.708 [15] => 5.68434188608E-14 [16] => 1.13686837722E-13 [17] => -1.13686837722E-13 [18] => -12.442 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 7.188 [2] => 3.438 [3] => 2.407 [4] => 10.875 [5] => 2.657 [6] => 3.75 [7] => 2.095 [8] => 6.035 [9] => 6.275 [10] => 17.8 [11] => 31.715 [12] => 37.31 [13] => 16.09 [14] => 39.71 [15] => 42.78 [16] => 30 [17] => 27.09 [18] => 28.05 ) [mktcap] => Array ( [0] => 0 [1] => 613.56768 [2] => 294.994152 [3] => 206.612066 [4] => 943.2105 [5] => 231.37156 [6] => 328.9875 [7] => 180.5052 [8] => 524.62255 [9] => 554.27075 [10] => 1584.378 [11] => 2898.1167 [12] => 3495.76045 [13] => 1500.52122 [14] => 3682.7054 [15] => 3948.1662 [16] => 2688.9 [17] => 2344.3686 [18] => 2370.8421 ) [Cash and Equiv] => Array ( [0] => 6.4 [1] => 8.8 [2] => 8.2 [3] => 5.9 [4] => 33.2 [5] => 14.23 [6] => 31.87 [7] => 31.753 [8] => 67.163 [9] => 106.003 [10] => 171.549 [11] => 220.344 [12] => 275.595 [13] => 294.118 [14] => 502.063 [15] => 442.124 [16] => 495.865 [17] => 335.927 [18] => 508.068 ) [ev_addition] => Array ( [0] => 117 [1] => 118.5 [2] => 133.3 [3] => 93.1 [4] => 58.7 [5] => 103.352 [6] => 55.858 [7] => 49.865 [8] => 0.929 [9] => -51.177 [10] => -83.299 [11] => -163.217 [12] => -250.882 [13] => -277.079 [14] => -479.437 [15] => -418.588 [16] => -467.024 [17] => -313.737 [18] => -485.016 ) [ev_addition_per_share] => Array ( [0] => 0.879 [1] => 1.388 [2] => 1.554 [3] => 1.085 [4] => 0.677 [5] => 1.187 [6] => 0.637 [7] => 0.579 [8] => 0.011 [9] => -0.579 [10] => -0.936 [11] => -1.786 [12] => -2.678 [13] => -2.971 [14] => -5.17 [15] => -4.536 [16] => -5.211 [17] => -3.625 [18] => -5.738 ) [ev] => Array ( [0] => 0 [1] => 732.06768 [2] => 428.294152 [3] => 299.712066 [4] => 1001.9105 [5] => 334.72356 [6] => 384.8455 [7] => 230.3702 [8] => 525.55155 [9] => 503.09375 [10] => 1501.079 [11] => 2734.8997 [12] => 3244.87845 [13] => 1223.44222 [14] => 3203.2684 [15] => 3529.5782 [16] => 2221.876 [17] => 2030.6316 [18] => 1885.8261 ) [Non Operating Income] => Array ( [0] => -0.2 [1] => -4.6 [2] => -2 [3] => -0.9 [4] => -0.491 [5] => 31.608 [6] => -4.921 [7] => 44.133 [8] => 39.805 [9] => 47.507 [10] => 48.31 [11] => 69.716 [12] => -1.78 [13] => -11.349 [14] => 3.592 [15] => 16.408 [16] => 0.961 [17] => 5.713 [18] => 10.28 ) [tax] => Array ( [0] => 2.9 [1] => 15.8 [2] => 21.3 [3] => 18.2 [4] => 35.2 [5] => 13.1 [6] => 4.5 [7] => -5.55 [8] => 5.5 [9] => 21.147 [10] => 38.882 [11] => 72.715 [12] => 124.099 [13] => 103.784 [14] => 115.599 [15] => 126.874 [16] => 128.691 [17] => 99.128 [18] => 75.248 ) [Pretax Income] => Array ( [0] => 66.8 [1] => 82.5 [2] => 58.9 [3] => 43.3 [4] => 87.1 [5] => 29.593 [6] => 10.742 [7] => -16.832 [8] => 12.786 [9] => 50.713 [10] => 97.695 [11] => 195.997 [12] => 311.463 [13] => 318.809 [14] => 361.929 [15] => 421.377 [16] => 399.341 [17] => 280.614 [18] => 232.959 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.1 [7] => 0.313 [8] => 0.134 [9] => 0.619 [10] => 2.626 [11] => 5.947 [12] => 7.546 [13] => 6.101 [14] => 1.697 [15] => 1.553 [16] => 3.147 [17] => 2.016 [18] => 2.015 ) [InterestExpense] => Array ( [0] => -16 [1] => -14.5 [2] => -13.7 [3] => -12.9 [4] => -9.385 [5] => -13.756 [6] => -12.705 [7] => -9.444 [8] => -7.974 [9] => -5.653 [10] => -6.741 [11] => -7.45 [12] => -3.442 [13] => -4.73 [14] => -2.176 [15] => -1.217 [16] => -2.002 [17] => -1.64 [18] => -1.923 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 15.7 [1] => 17 [2] => 17.8 [3] => 23.5 [4] => 26.885 [5] => 34.192 [6] => 41.022 [7] => 37.979 [8] => 34.944 [9] => 35.442 [10] => 34.639 [11] => 38.054 [12] => 50.579 [13] => 61.096 [14] => 64.374 [15] => 67.488 [16] => 79.286 [17] => 89.698 [18] => 88.369 ) [ReconciledDepreciation] => Array ( [0] => 15.7 [1] => 17 [2] => 17.8 [3] => 23.5 [4] => 26.89 [5] => 34.19 [6] => 41.02 [7] => 37.98 [8] => 34.94 [9] => 35.44 [10] => 34.64 [11] => 38.05 [12] => 50.58 [13] => 61.1 [14] => 64.37 [15] => 67.49 [16] => 79.29 [17] => 89.7 [18] => 88.37 ) [EBIT] => Array ( [0] => 82.8 [1] => 97 [2] => 72.6 [3] => 56.2 [4] => 96.485 [5] => 43.349 [6] => 23.447 [7] => -7.388 [8] => 20.76 [9] => 56.366 [10] => 104.436 [11] => 203.447 [12] => 314.905 [13] => 323.539 [14] => 364.105 [15] => 422.594 [16] => 401.343 [17] => 282.254 [18] => 234.882 ) [EBITDA_morn] => Array ( [0] => 98.5 [1] => 114 [2] => 90.4 [3] => 79.7 [4] => 123.37 [5] => 77.541 [6] => 64.469 [7] => 30.591 [8] => 55.704 [9] => 91.808 [10] => 139.075 [11] => 241.501 [12] => 365.484 [13] => 384.635 [14] => 428.479 [15] => 490.082 [16] => 480.629 [17] => 371.952 [18] => 323.251 ) [EBITDA] => Array ( [0] => 98.5 [1] => 114 [2] => 90.4 [3] => 79.7 [4] => 123.37 [5] => 77.541 [6] => 64.469 [7] => 30.591 [8] => 55.704 [9] => 91.808 [10] => 139.075 [11] => 241.501 [12] => 365.484 [13] => 384.635 [14] => 428.479 [15] => 490.082 [16] => 480.629 [17] => 371.952 [18] => 323.251 ) [EBITDA_1] => Array ( [0] => 98.5 [1] => 114 [2] => 90.4 [3] => 79.7 [4] => 123.37 [5] => 77.541 [6] => 64.469 [7] => 30.591 [8] => 55.704 [9] => 91.808 [10] => 139.075 [11] => 241.501 [12] => 365.484 [13] => 384.635 [14] => 428.479 [15] => 490.082 [16] => 480.629 [17] => 371.952 [18] => 323.251 ) [DDA_new] => Array ( [0] => 15.7 [1] => 17 [2] => 17.8 [3] => 23.5 [4] => 26.89 [5] => 34.19 [6] => 41.02 [7] => 37.98 [8] => 34.94 [9] => 35.44 [10] => 34.64 [11] => 38.05 [12] => 50.58 [13] => 61.1 [14] => 64.37 [15] => 67.49 [16] => 79.29 [17] => 89.7 [18] => 88.37 ) [EBITDA_new] => Array ( [0] => 98.5 [1] => 114 [2] => 90.4 [3] => 79.7 [4] => 123.37 [5] => 77.541 [6] => 64.469 [7] => 30.591 [8] => 55.704 [9] => 91.808 [10] => 139.075 [11] => 241.501 [12] => 365.484 [13] => 384.635 [14] => 428.479 [15] => 490.082 [16] => 480.629 [17] => 371.952 [18] => 323.251 ) [EBITDA_per_share] => Array ( [0] => 0.74 [1] => 1.01 [2] => 1.05 [3] => 0.93 [4] => 1.42 [5] => 0.88 [6] => 0.73 [7] => 0.35 [8] => 0.64 [9] => 1.03 [10] => 1.54 [11] => 2.58 [12] => 3.9 [13] => 4.12 [14] => 4.68 [15] => 5.32 [16] => 5.23 [17] => 4.3 [18] => 3.82 ) [Operating_Income_per_share] => Array ( [0] => 0.62 [1] => 0.9 [2] => 0.82 [3] => 0.66 [4] => 1.08 [5] => 0.48 [6] => 0.27 [7] => -0.1 [8] => 0.24 [9] => 0.62 [10] => 1.13 [11] => 2.06 [12] => 3.3 [13] => 3.53 [14] => 3.92 [15] => 4.39 [16] => 4.32 [17] => 3.17 [18] => 2.63 ) [Net Income] => Array ( [0] => 63.9 [1] => 66.7 [2] => 37.6 [3] => 25.1 [4] => 51.9 [5] => 16.493 [6] => 6.242 [7] => -11.282 [8] => 7.286 [9] => 29.566 [10] => 58.813 [11] => 123.168 [12] => 186.472 [13] => 213.562 [14] => 242.761 [15] => 289.508 [16] => 265.5 [17] => 178.744 [18] => 153.434 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.28 [13] => 0.36 [14] => 0.45 [15] => 0.68 [16] => 0.8 [17] => 0.8 [18] => 0.8 ) [Shares Outstanding] => Array ( [0] => 133.125 [1] => 113.051 [2] => 85.804 [3] => 85.838 [4] => 86.732 [5] => 87.638 [6] => 87.916 [7] => 86.784 [8] => 87.116 [9] => 89.088 [10] => 90.118 [11] => 93.695 [12] => 93.695 [13] => 93.258 [14] => 91.592 [15] => 92.115 [16] => 91.948 [17] => 86.540 [18] => 84.522 ) [shares_diluted] => Array ( [0] => 133.125 [1] => 113.051 [2] => 85.804 [3] => 85.838 [4] => 86.732 [5] => 87.638 [6] => 87.916 [7] => 86.784 [8] => 87.116 [9] => 89.088 [10] => 90.118 [11] => 93.695 [12] => 93.695 [13] => 93.258 [14] => 91.592 [15] => 92.115 [16] => 91.948 [17] => 86.540 [18] => 84.522 ) [shares_basic] => Array ( [0] => 133.125 [1] => 113.051 [2] => 85.796 [3] => 85.808 [4] => 86.010 [5] => 86.928 [6] => 87.312 [7] => 86.784 [8] => 86.558 [9] => 88.020 [10] => 88.774 [11] => 92.307 [12] => 92.307 [13] => 92.561 [14] => 90.893 [15] => 91.410 [16] => 91.533 [17] => 86.262 [18] => 84.271 ) [COGS_pct] => Array ( [0] => 0.51 [1] => 0.51 [2] => 0.53 [3] => 0.53 [4] => 0.55 [5] => 0.64 [6] => 0.66 [7] => 0.66 [8] => 0.65 [9] => 0.62 [10] => 0.59 [11] => 0.56 [12] => 0.55 [13] => 0.56 [14] => 0.56 [15] => 0.56 [16] => 0.57 [17] => 0.60 [18] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 49.35 [1] => 48.91 [2] => 47.50 [3] => 47.32 [4] => 44.69 [5] => 36.40 [6] => 33.91 [7] => 34.18 [8] => 34.58 [9] => 37.57 [10] => 40.69 [11] => 43.82 [12] => 45.30 [13] => 44.07 [14] => 44.23 [15] => 43.51 [16] => 43.01 [17] => 40.14 [18] => 37.99 ) [SGA_pct] => Array ( [0] => 29.11 [1] => 27.38 [2] => 30.33 [3] => 30.26 [4] => 28.52 [5] => 30.04 [6] => 29.74 [7] => 34.80 [8] => 30.97 [9] => 29.96 [10] => 29.81 [11] => 27.54 [12] => 27.61 [13] => 27.20 [14] => 27.15 [15] => 27.25 [16] => 28.24 [17] => 29.81 [18] => 28.84 ) [Interest Expense_pct] => Array ( [0] => -3.29 [1] => -2.63 [2] => -2.66 [3] => -2.73 [4] => -1.57 [5] => -1.77 [6] => -1.87 [7] => -1.62 [8] => -1.25 [9] => -0.78 [10] => -0.72 [11] => -0.63 [12] => -0.20 [13] => -0.23 [14] => -0.10 [15] => -0.05 [16] => -0.07 [17] => -0.06 [18] => -0.07 ) [Pretax Income_pct] => Array ( [0] => 13.73 [1] => 14.97 [2] => 11.43 [3] => 9.18 [4] => 14.53 [5] => 3.80 [6] => 1.59 [7] => -2.89 [8] => 2.01 [9] => 6.95 [10] => 10.44 [11] => 16.54 [12] => 17.80 [13] => 15.23 [14] => 17.00 [15] => 16.94 [16] => 14.86 [17] => 10.55 [18] => 9.07 ) [Net Income_pct] => Array ( [0] => 13.13 [1] => 12.10 [2] => 7.30 [3] => 5.32 [4] => 8.66 [5] => 2.12 [6] => 0.92 [7] => -1.93 [8] => 1.14 [9] => 4.05 [10] => 6.28 [11] => 10.39 [12] => 10.66 [13] => 10.20 [14] => 11.41 [15] => 11.64 [16] => 9.88 [17] => 6.72 [18] => 5.97 ) [DaysSalesOutstanding] => Array ( [0] => 27.67 [1] => 30.99 [2] => 26.77 [3] => 26.38 [4] => 24.16 [5] => 16.11 [6] => 21.82 [7] => 22.18 [8] => 18.69 [9] => 26.98 [10] => 31.88 [11] => 41.08 [12] => 53.06 [13] => 45.74 [14] => 48.66 [15] => 52.61 [16] => 46.25 [17] => 43.5 [18] => 39.28 ) [DaysInventory] => Array ( [0] => 107.95 [1] => 103.05 [2] => 124.23 [3] => 131.41 [4] => 117.32 [5] => 106.21 [6] => 78.33 [7] => 90.99 [8] => 73.21 [9] => 66 [10] => 80.23 [11] => 90.58 [12] => 88.53 [13] => 74.72 [14] => 77.85 [15] => 76.56 [16] => 78.3 [17] => 84.79 [18] => 80.37 ) [Payable] => Array ( [0] => 40.7 [1] => 39.3 [2] => 38.3 [3] => 32.8 [4] => 61.7 [5] => 84.043 [6] => 47.933 [7] => 44.46 [8] => 44.888 [9] => 58.158 [10] => 87.711 [11] => 117.339 [12] => 229.982 [13] => 208.883 [14] => 199.429 [15] => 263.442 [16] => 284.373 [17] => 248.251 [18] => 226.481 ) [DaysPayable] => Array ( [0] => 30.52 [1] => 26.02 [2] => 27.12 [3] => 25.37 [4] => 37.56 [5] => 39.37 [6] => 25.82 [7] => 27.83 [8] => 25.74 [9] => 29.11 [10] => 34.2 [11] => 36.14 [12] => 47.97 [13] => 36.42 [14] => 34.2 [15] => 38.66 [16] => 38.61 [17] => 34.08 [18] => 32.17 ) [InventoryTurnover] => Array ( [0] => 3.38 [1] => 3.54 [2] => 2.94 [3] => 2.78 [4] => 3.11 [5] => 3.44 [6] => 4.66 [7] => 4.01 [8] => 4.99 [9] => 5.53 [10] => 4.55 [11] => 4.03 [12] => 4.12 [13] => 4.88 [14] => 4.69 [15] => 4.77 [16] => 4.66 [17] => 4.3 [18] => 4.54 ) [Accts Rec.] => Array ( [0] => 36.9 [1] => 46.8 [2] => 37.8 [3] => 34.1 [4] => 39.7 [5] => 34.383 [6] => 40.5 [7] => 35.437 [8] => 32.602 [9] => 53.915 [10] => 81.762 [11] => 133.406 [12] => 254.4 [13] => 262.349 [14] => 283.747 [15] => 358.482 [16] => 340.602 [17] => 316.863 [18] => 276.565 ) [Inventory] => Array ( [0] => 72.9 [1] => 79.5 [2] => 92.1 [3] => 89.5 [4] => 106.6 [5] => 144.22 [6] => 96.105 [7] => 95.683 [8] => 83.53 [9] => 82.329 [10] => 122.037 [11] => 165.232 [12] => 232.159 [13] => 239.675 [14] => 253.162 [15] => 294.705 [16] => 328.602 [17] => 369.712 [18] => 350.899 ) [inventory2sales] => Array ( [0] => 0.15 [1] => 0.144 [2] => 0.179 [3] => 0.19 [4] => 0.178 [5] => 0.185 [6] => 0.142 [7] => 0.164 [8] => 0.131 [9] => 0.113 [10] => 0.13 [11] => 0.139 [12] => 0.133 [13] => 0.114 [14] => 0.119 [15] => 0.118 [16] => 0.122 [17] => 0.139 [18] => 0.137 ) [Total Current Assets] => Array ( [0] => 121.8 [1] => 151.3 [2] => 167.6 [3] => 156.1 [4] => 201 [5] => 226.092 [6] => 189.036 [7] => 188.987 [8] => 210.644 [9] => 271.023 [10] => 408.018 [11] => 558.892 [12] => 814.739 [13] => 894.189 [14] => 1124.163 [15] => 1163.58 [16] => 1261.482 [17] => 1107.225 [18] => 1216.086 ) [Other Current Assets] => Array ( [0] => 5.6 [1] => 16.2 [2] => 29.5 [3] => 26.6 [4] => 21.5 [5] => 33.259 [6] => 20.561 [7] => 26.114 [8] => 27.349 [9] => 28.776 [10] => 32.67 [11] => 39.91 [12] => 52.585 [13] => 98.047 [14] => 85.191 [15] => 68.269 [16] => 96.413 [17] => 84.723 [18] => 80.554 ) [Net PPE] => Array ( [0] => 68.2 [1] => 64.3 [2] => 98.2 [3] => 86.5 [4] => 125.7 [5] => 168.299 [6] => 145.385 [7] => 128.097 [8] => 114.403 [9] => 113.944 [10] => 144.007 [11] => 164.262 [12] => 229.917 [13] => 221.416 [14] => 255.308 [15] => 313.856 [16] => 348.885 [17] => 355.729 [18] => 324.606 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.61 [9] => 11.61 [10] => 20.623 [11] => 46.536 [12] => 53.139 [13] => 43.247 [14] => 45.851 [15] => 38.787 [16] => 39.767 [17] => 55.319 [18] => 52.135 ) [Total Assets] => Array ( [0] => 202.6 [1] => 239.3 [2] => 287.8 [3] => 263.8 [4] => 369 [5] => 419.683 [6] => 362.463 [7] => 349.532 [8] => 362.765 [9] => 424.304 [10] => 633.374 [11] => 836.925 [12] => 1186.228 [13] => 1246.566 [14] => 1531.249 [15] => 1685.804 [16] => 1844.475 [17] => 1713.506 [18] => 1764.431 ) [Other Long-Term Assets] => Array ( [0] => 12.6 [1] => 23.7 [2] => 22 [3] => 21.2 [4] => 42.3 [5] => 25.292 [6] => 28.042 [7] => 32.448 [8] => 26.108 [9] => 27.727 [10] => 60.726 [11] => 67.235 [12] => 88.433 [13] => 87.714 [14] => 105.927 [15] => 169.581 [16] => 194.341 [17] => 195.233 [18] => 171.604 ) [Total Assets Non-liquid] => Array ( [0] => 196.2 [1] => 230.5 [2] => 279.6 [3] => 257.9 [4] => 335.8 [5] => 405.453 [6] => 330.593 [7] => 317.779 [8] => 295.602 [9] => 318.301 [10] => 461.825 [11] => 616.581 [12] => 910.633 [13] => 952.448 [14] => 1029.186 [15] => 1243.68 [16] => 1348.61 [17] => 1377.579 [18] => 1256.363 ) [HardAssets] => Array ( [0] => 196.2 [1] => 230.5 [2] => 279.6 [3] => 257.9 [4] => 335.8 [5] => 405.453 [6] => 330.593 [7] => 317.779 [8] => 283.992 [9] => 306.691 [10] => 441.202 [11] => 570.045 [12] => 857.494 [13] => 909.201 [14] => 983.335 [15] => 1204.893 [16] => 1308.843 [17] => 1322.26 [18] => 1204.228 ) [Accts Payable] => Array ( [0] => 40.7 [1] => 39.3 [2] => 38.3 [3] => 32.8 [4] => 61.7 [5] => 116.002 [6] => 86.164 [7] => 87.423 [8] => 96.944 [9] => 119.369 [10] => 182.175 [11] => 249.539 [12] => 334.292 [13] => 299.608 [14] => 327.31 [15] => 416.449 [16] => 404.183 [17] => 364.589 [18] => 348.366 ) [Short-Term Debt] => Array ( [0] => 4.1 [1] => 6.1 [2] => 0.2 [3] => 0 [4] => 7.5 [5] => 13.801 [6] => 7.609 [7] => 80.138 [8] => 13.931 [9] => 13.43 [10] => 35.051 [11] => 34.357 [12] => 35.254 [13] => 24.018 [14] => 2.357 [15] => 2.177 [16] => 2.03 [17] => 1.901 [18] => 4.16 ) [ShortTermDebt_without_lease] => Array ( [0] => 4.1 [1] => 6.1 [2] => 0.2 [3] => 0 [4] => 7.5 [5] => 13.801 [6] => 7.609 [7] => 80.138 [8] => 13.931 [9] => 13.43 [10] => 35.051 [11] => 34.357 [12] => 0 [13] => 0 [14] => 2.357 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.752 [12] => 5.989 [13] => 2.453 [14] => 6.132 [15] => 11.318 [16] => 18.635 [17] => 13.876 [18] => 15.472 ) [Total Current Liabilities] => Array ( [0] => 64.2 [1] => 74.5 [2] => 61 [3] => 54.8 [4] => 103 [5] => 129.803 [6] => 93.773 [7] => 167.561 [8] => 110.875 [9] => 132.799 [10] => 217.226 [11] => 283.896 [12] => 382.156 [13] => 335.884 [14] => 342.753 [15] => 431.016 [16] => 420.036 [17] => 384.966 [18] => 370.025 ) [Other Current Liab.] => Array ( [0] => 19.4 [1] => 29.1 [2] => 22.5 [3] => 22 [4] => 33.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.84217094304E-14 [12] => 12.61 [13] => 12.258 [14] => 13.086 [15] => 12.39 [16] => 13.823 [17] => 18.476 [18] => 17.499 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.146 [6] => 0.147 [7] => 0.15 [8] => 0.155 [9] => 0.16 [10] => 0.167 [11] => 0 [12] => 0 [13] => 0.923 [14] => 0.927 [15] => 0.923 [16] => 0.896 [17] => 0.853 [18] => 0.85 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 163.3 [5] => 167.833 [6] => 168.1 [7] => 170.111 [8] => 173.638 [9] => 178.406 [10] => 189.886 [11] => 220.812 [12] => 255.486 [13] => 282.22 [14] => 319.737 [15] => 368.225 [16] => 400.178 [17] => 423.387 [18] => 439.742 ) [Retained Earnings] => Array ( [0] => 161.6 [1] => 29.9 [2] => 67.4 [3] => 92.5 [4] => 144.4 [5] => 160.936 [6] => 167.178 [7] => 155.896 [8] => 163.182 [9] => 192.748 [10] => 251.561 [11] => 374.729 [12] => 542.856 [13] => 718.368 [14] => 919.531 [15] => 960.46 [16] => 1155.696 [17] => 1162.982 [18] => 1247.18 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -150.8 [5] => -150.776 [6] => -154.734 [7] => -157.583 [8] => -156.984 [9] => -156.72 [10] => -156.447 [11] => -155.919 [12] => -151.84 [13] => -212.089 [14] => -217.032 [15] => -266.154 [16] => -357.943 [17] => -497.769 [18] => -519.457 ) [Total Equity] => Array ( [0] => 11 [1] => 34.9 [2] => 75.3 [3] => 100.4 [4] => 167.4 [5] => 175.156 [6] => 177.924 [7] => 166.28 [8] => 182.782 [9] => 220.577 [10] => 288.293 [11] => 431.06 [12] => 656.974 [13] => 773.001 [14] => 1020.211 [15] => 1054.876 [16] => 1175.63 [17] => 1086.992 [18] => 1154.514 ) [Long-Term Debt] => Array ( [0] => 119.2 [1] => 121.2 [2] => 141.3 [3] => 99 [4] => 83.4 [5] => 103.781 [6] => 80.119 [7] => 1.48 [8] => 54.161 [9] => 41.396 [10] => 53.199 [11] => 18.018 [12] => 18.724 [13] => 14.586 [14] => 14.137 [15] => 12.218 [16] => 10.206 [17] => 8.314 [18] => 7.58 ) [Total Liabilities] => Array ( [0] => 191.6 [1] => 204.4 [2] => 212.5 [3] => 163.4 [4] => 201.6 [5] => 244.527 [6] => 184.539 [7] => 183.252 [8] => 179.983 [9] => 203.727 [10] => 345.081 [11] => 405.865 [12] => 529.254 [13] => 473.565 [14] => 511.038 [15] => 630.928 [16] => 668.845 [17] => 626.514 [18] => 609.917 ) [Other Long-Term Liab.] => Array ( [0] => 8.2 [1] => 8.7 [2] => 10.2 [3] => 9.6 [4] => 15.2 [5] => 10.943 [6] => 10.647 [7] => 14.211 [8] => 14.947 [9] => 29.532 [10] => 74.656 [11] => 103.951 [12] => 55.141 [13] => 70.532 [14] => 93.506 [15] => 111.239 [16] => 150.808 [17] => 139.016 [18] => 141.82 ) [Cash and Equiv_pct] => Array ( [0] => 3.16 [1] => 3.68 [2] => 2.85 [3] => 2.24 [4] => 9.00 [5] => 3.39 [6] => 8.79 [7] => 9.08 [8] => 18.51 [9] => 24.98 [10] => 27.08 [11] => 26.33 [12] => 23.23 [13] => 23.59 [14] => 32.79 [15] => 26.23 [16] => 26.88 [17] => 19.60 [18] => 28.80 ) [Accts Rec._pct] => Array ( [0] => 18.21 [1] => 19.56 [2] => 13.13 [3] => 12.93 [4] => 10.76 [5] => 8.19 [6] => 11.17 [7] => 10.14 [8] => 8.99 [9] => 12.71 [10] => 12.91 [11] => 15.94 [12] => 21.45 [13] => 21.05 [14] => 18.53 [15] => 21.26 [16] => 18.47 [17] => 18.49 [18] => 15.67 ) [Inventory_pct] => Array ( [0] => 35.98 [1] => 33.22 [2] => 32.00 [3] => 33.93 [4] => 28.89 [5] => 34.36 [6] => 26.51 [7] => 27.37 [8] => 23.03 [9] => 19.40 [10] => 19.27 [11] => 19.74 [12] => 19.57 [13] => 19.23 [14] => 16.53 [15] => 17.48 [16] => 17.82 [17] => 21.58 [18] => 19.89 ) [Other Current Assets_pct] => Array ( [0] => 2.76 [1] => 6.77 [2] => 10.25 [3] => 10.08 [4] => 5.83 [5] => 7.92 [6] => 5.67 [7] => 7.47 [8] => 7.54 [9] => 6.78 [10] => 5.16 [11] => 4.77 [12] => 4.43 [13] => 7.87 [14] => 5.56 [15] => 4.05 [16] => 5.23 [17] => 4.94 [18] => 4.57 ) [Total Current Assets_pct] => Array ( [0] => 60.12 [1] => 63.23 [2] => 58.23 [3] => 59.17 [4] => 54.47 [5] => 53.87 [6] => 52.15 [7] => 54.07 [8] => 58.07 [9] => 63.87 [10] => 64.42 [11] => 66.78 [12] => 68.68 [13] => 71.73 [14] => 73.41 [15] => 69.02 [16] => 68.39 [17] => 64.62 [18] => 68.92 ) [Net PPE_pct] => Array ( [0] => 33.66 [1] => 26.87 [2] => 34.12 [3] => 32.79 [4] => 34.07 [5] => 40.10 [6] => 40.11 [7] => 36.65 [8] => 31.54 [9] => 26.85 [10] => 22.74 [11] => 19.63 [12] => 19.38 [13] => 17.76 [14] => 16.67 [15] => 18.62 [16] => 18.92 [17] => 20.76 [18] => 18.40 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 3.20 [9] => 2.74 [10] => 3.26 [11] => 5.56 [12] => 4.48 [13] => 3.47 [14] => 2.99 [15] => 2.30 [16] => 2.16 [17] => 3.23 [18] => 2.95 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.22 [1] => 9.90 [2] => 7.64 [3] => 8.04 [4] => 11.46 [5] => 6.03 [6] => 7.74 [7] => 9.28 [8] => 7.20 [9] => 6.53 [10] => 9.59 [11] => 8.03 [12] => 7.45 [13] => 7.04 [14] => 6.92 [15] => 10.06 [16] => 10.54 [17] => 11.39 [18] => 9.73 ) [Accts Payable_pct] => Array ( [0] => 20.09 [1] => 16.42 [2] => 13.31 [3] => 12.43 [4] => 16.72 [5] => 27.64 [6] => 23.77 [7] => 25.01 [8] => 26.72 [9] => 28.13 [10] => 28.76 [11] => 29.82 [12] => 28.18 [13] => 24.03 [14] => 21.38 [15] => 24.70 [16] => 21.91 [17] => 21.28 [18] => 19.74 ) [Short-Term Debt_pct] => Array ( [0] => 2.02 [1] => 2.55 [2] => 0.07 [3] => 0.00 [4] => 2.03 [5] => 3.29 [6] => 2.10 [7] => 22.93 [8] => 3.84 [9] => 3.17 [10] => 5.53 [11] => 4.11 [12] => 2.97 [13] => 1.93 [14] => 0.15 [15] => 0.13 [16] => 0.11 [17] => 0.11 [18] => 0.24 ) [Other Current Liab._pct] => Array ( [0] => 9.58 [1] => 12.16 [2] => 7.82 [3] => 8.34 [4] => 9.16 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 1.06 [13] => 0.98 [14] => 0.85 [15] => 0.73 [16] => 0.75 [17] => 1.08 [18] => 0.99 ) [Total Current Liabilities_pct] => Array ( [0] => 31.69 [1] => 31.13 [2] => 21.20 [3] => 20.77 [4] => 27.91 [5] => 30.93 [6] => 25.87 [7] => 47.94 [8] => 30.56 [9] => 31.30 [10] => 34.30 [11] => 33.92 [12] => 32.22 [13] => 26.94 [14] => 22.38 [15] => 25.57 [16] => 22.77 [17] => 22.47 [18] => 20.97 ) [Long-Term Debt_pct] => Array ( [0] => 58.84 [1] => 50.65 [2] => 49.10 [3] => 37.53 [4] => 22.60 [5] => 24.73 [6] => 22.10 [7] => 0.42 [8] => 14.93 [9] => 9.76 [10] => 8.40 [11] => 2.15 [12] => 1.58 [13] => 1.17 [14] => 0.92 [15] => 0.72 [16] => 0.55 [17] => 0.49 [18] => 0.43 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.05 [1] => 3.64 [2] => 3.54 [3] => 3.64 [4] => 4.12 [5] => 2.61 [6] => 2.94 [7] => 4.07 [8] => 4.12 [9] => 6.96 [10] => 11.79 [11] => 12.42 [12] => 10.82 [13] => 9.87 [14] => 10.07 [15] => 11.13 [16] => 12.94 [17] => 13.61 [18] => 13.17 ) [Total Liabilities_pct] => Array ( [0] => 94.57 [1] => 85.42 [2] => 73.84 [3] => 61.94 [4] => 54.63 [5] => 58.26 [6] => 50.91 [7] => 52.43 [8] => 49.61 [9] => 48.01 [10] => 54.48 [11] => 48.49 [12] => 44.62 [13] => 37.99 [14] => 33.37 [15] => 37.43 [16] => 36.26 [17] => 36.56 [18] => 34.57 ) [netcash] => Array ( [0] => -1.39 [1] => -2.29 [2] => -2.38 [3] => -1.83 [4] => -1.94 [5] => -2.64 [6] => -1.74 [7] => -1.76 [8] => -1.3 [9] => -1.11 [10] => -1.95 [11] => -2.03 [12] => -2.71 [13] => -1.92 [14] => -0.1 [15] => -2.05 [16] => -1.93 [17] => -3.36 [18] => -1.2 ) [NCAV] => Array ( [0] => -0.91 [1] => -1.41 [2] => -1.51 [3] => -1.02 [4] => -0.98 [5] => -1.52 [6] => -0.85 [7] => -0.89 [8] => -0.54 [9] => -0.18 [10] => -0.58 [11] => -0.03 [12] => 0.57 [13] => 1.47 [14] => 3.56 [15] => 2.46 [16] => 2.75 [17] => 1.52 [18] => 3.32 ) [NCAV_real] => Array ( [0] => -0.52 [1] => -0.62 [2] => -0.52 [3] => -0.09 [4] => -0.01 [5] => -0.21 [6] => 0.05 [7] => 0.07 [8] => 0.35 [9] => 0.76 [10] => 0.71 [11] => 1.67 [12] => 3.05 [13] => 4.51 [14] => 6.61 [15] => 5.77 [16] => 6.61 [17] => 5.55 [18] => 7.17 ) [Book Value Per Share] => Array ( [0] => 0.08 [1] => 0.41 [2] => 0.88 [3] => 1.17 [4] => 1.93 [5] => 2.01 [6] => 2.03 [7] => 1.93 [8] => 2.1 [9] => 2.5 [10] => 3.24 [11] => 4.72 [12] => 7.01 [13] => 8.29 [14] => 11 [15] => 11.43 [16] => 13.12 [17] => 12.56 [18] => 13.66 ) [Tangibles_book_per_share] => Array ( [0] => 0.08 [1] => 0.41 [2] => 0.88 [3] => 1.17 [4] => 1.93 [5] => 2.01 [6] => 2.03 [7] => 1.93 [8] => 1.97 [9] => 2.37 [10] => 3.01 [11] => 4.21 [12] => 6.44 [13] => 7.83 [14] => 10.51 [15] => 11.01 [16] => 12.67 [17] => 11.92 [18] => 13.04 ) [deb2equity] => Array ( [0] => 11.209 [1] => 3.648 [2] => 1.879 [3] => 0.986 [4] => 0.543 [5] => 0.671 [6] => 0.493 [7] => 0.491 [8] => 0.373 [9] => 0.249 [10] => 0.306 [11] => 0.122 [12] => 0.082 [13] => 0.05 [14] => 0.016 [15] => 0.014 [16] => 0.01 [17] => 0.009 [18] => 0.01 ) [debt2rev_totaldebt] => Array ( [0] => 123.3 [1] => 127.3 [2] => 141.5 [3] => 99 [4] => 90.9 [5] => 117.582 [6] => 87.728 [7] => 81.618 [8] => 68.092 [9] => 54.826 [10] => 88.25 [11] => 52.375 [12] => 53.978 [13] => 38.604 [14] => 16.494 [15] => 14.395 [16] => 12.236 [17] => 10.215 [18] => 11.74 ) [debt2rev] => Array ( [0] => 0.253 [1] => 0.231 [2] => 0.275 [3] => 0.21 [4] => 0.152 [5] => 0.151 [6] => 0.129 [7] => 0.14 [8] => 0.107 [9] => 0.075 [10] => 0.094 [11] => 0.044 [12] => 0.031 [13] => 0.018 [14] => 0.008 [15] => 0.006 [16] => 0.005 [17] => 0.004 [18] => 0.005 ) [cogs2rev] => Array ( [0] => 0.51 [1] => 0.51 [2] => 0.53 [3] => 0.53 [4] => 0.55 [5] => 0.64 [6] => 0.66 [7] => 0.66 [8] => 0.65 [9] => 0.62 [10] => 0.59 [11] => 0.56 [12] => 0.55 [13] => 0.56 [14] => 0.56 [15] => 0.56 [16] => 0.57 [17] => 0.60 [18] => 0.62 ) [inventory2rev] => Array ( [0] => 0.15 [1] => 0.144 [2] => 0.179 [3] => 0.19 [4] => 0.178 [5] => 0.185 [6] => 0.142 [7] => 0.164 [8] => 0.131 [9] => 0.113 [10] => 0.13 [11] => 0.139 [12] => 0.133 [13] => 0.114 [14] => 0.119 [15] => 0.118 [16] => 0.122 [17] => 0.139 [18] => 0.137 ) [ar2asset] => Array ( [0] => 0.182 [1] => 0.196 [2] => 0.131 [3] => 0.129 [4] => 0.108 [5] => 0.082 [6] => 0.112 [7] => 0.101 [8] => 0.09 [9] => 0.127 [10] => 0.129 [11] => 0.159 [12] => 0.214 [13] => 0.21 [14] => 0.185 [15] => 0.213 [16] => 0.185 [17] => 0.185 [18] => 0.157 ) [cash2asset] => Array ( [0] => 0.032 [1] => 0.037 [2] => 0.028 [3] => 0.022 [4] => 0.09 [5] => 0.034 [6] => 0.088 [7] => 0.091 [8] => 0.185 [9] => 0.25 [10] => 0.271 [11] => 0.263 [12] => 0.232 [13] => 0.236 [14] => 0.328 [15] => 0.262 [16] => 0.269 [17] => 0.196 [18] => 0.288 ) [equity2asset] => Array ( [0] => 0.054 [1] => 0.146 [2] => 0.262 [3] => 0.381 [4] => 0.454 [5] => 0.417 [6] => 0.491 [7] => 0.476 [8] => 0.504 [9] => 0.52 [10] => 0.455 [11] => 0.515 [12] => 0.554 [13] => 0.62 [14] => 0.666 [15] => 0.626 [16] => 0.637 [17] => 0.634 [18] => 0.654 ) [equity2liab_tangbile] => Array ( [0] => 0.057 [1] => 0.171 [2] => 0.354 [3] => 0.614 [4] => 0.83 [5] => 0.716 [6] => 0.964 [7] => 0.907 [8] => 0.951 [9] => 1.026 [10] => 0.776 [11] => 0.947 [12] => 1.141 [13] => 1.541 [14] => 1.907 [15] => 1.61 [16] => 1.698 [17] => 1.647 [18] => 1.807 ) [ppe2asset] => Array ( [0] => 0.337 [1] => 0.269 [2] => 0.341 [3] => 0.328 [4] => 0.341 [5] => 0.401 [6] => 0.401 [7] => 0.366 [8] => 0.315 [9] => 0.269 [10] => 0.227 [11] => 0.196 [12] => 0.194 [13] => 0.178 [14] => 0.167 [15] => 0.186 [16] => 0.189 [17] => 0.208 [18] => 0.184 ) [interest2rev] => Array ( [0] => -3.287 [1] => -2.631 [2] => -2.658 [3] => -2.734 [4] => -1.565 [5] => -1.765 [6] => -1.875 [7] => -1.62 [8] => -1.253 [9] => -0.775 [10] => -0.72 [11] => -0.629 [12] => -0.197 [13] => -0.226 [14] => -0.102 [15] => -0.049 [16] => -0.074 [17] => -0.062 [18] => -0.075 ) [std2asset] => Array ( [0] => 0.317 [1] => 0.311 [2] => 0.212 [3] => 0.208 [4] => 0.279 [5] => 0.309 [6] => 0.259 [7] => 0.479 [8] => 0.306 [9] => 0.313 [10] => 0.343 [11] => 0.339 [12] => 0.322 [13] => 0.269 [14] => 0.224 [15] => 0.256 [16] => 0.228 [17] => 0.225 [18] => 0.21 ) [ltd2asset] => Array ( [0] => 0.588 [1] => 0.506 [2] => 0.491 [3] => 0.375 [4] => 0.226 [5] => 0.247 [6] => 0.221 [7] => 0.004 [8] => 0.149 [9] => 0.098 [10] => 0.084 [11] => 0.022 [12] => 0.016 [13] => 0.012 [14] => 0.009 [15] => 0.007 [16] => 0.006 [17] => 0.005 [18] => 0.004 ) [turnover] => Array ( [0] => 2.402 [1] => 2.303 [2] => 1.791 [3] => 1.789 [4] => 1.625 [5] => 1.857 [6] => 1.869 [7] => 1.668 [8] => 1.755 [9] => 1.719 [10] => 1.478 [11] => 1.416 [12] => 1.475 [13] => 1.679 [14] => 1.39 [15] => 1.475 [16] => 1.457 [17] => 1.552 [18] => 1.456 ) [CF_Net Income] => Array ( [0] => 63.9 [1] => 66.7 [2] => 33.6 [3] => 25.1 [4] => 51.9 [5] => 16.493 [6] => 6.242 [7] => -11.282 [8] => 7.286 [9] => 29.566 [10] => 58.813 [11] => 123.168 [12] => 186.472 [13] => 215.025 [14] => 246.33 [15] => 294.503 [16] => 270.65 [17] => 181.486 [18] => 157.711 ) [buybackratio] => Array ( [0] => 0 [1] => -1.73 [2] => 0 [3] => 0 [4] => -0.07 [5] => -0.22 [6] => -0.14 [7] => 0.17 [8] => -0.6 [9] => -0.15 [10] => -0.19 [11] => -0.09 [12] => -0.03 [13] => 0 [14] => -0.02 [15] => -0.04 [16] => -0.02 [17] => -0.02 [18] => -0.02 ) [grahamnumber] => Array ( [0] => 0.94 [1] => 2.68 [2] => 2.78 [3] => 2.77 [4] => 5.1 [5] => 2.93 [6] => 1.8 [7] => 0 [8] => 1.93 [9] => 4.22 [10] => 6.69 [11] => 11.3 [12] => 17.03 [13] => 20.15 [14] => 25.06 [15] => 28.12 [16] => 29.34 [17] => 23.72 [18] => 23.4 ) [CF_DDA] => Array ( [0] => 15.7 [1] => 17 [2] => 17.8 [3] => 23.5 [4] => 26.885 [5] => 34.192 [6] => 41.022 [7] => 37.979 [8] => 34.944 [9] => 35.442 [10] => 34.639 [11] => 38.054 [12] => 50.579 [13] => 61.096 [14] => 64.374 [15] => 67.488 [16] => 79.286 [17] => 89.698 [18] => 88.369 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 108.4 [1] => 76.8 [2] => 30.2 [3] => 65.2 [4] => 87.304 [5] => 30.172 [6] => 71.78 [7] => 36.282 [8] => 65.935 [9] => 81.592 [10] => 144.211 [11] => 138.253 [12] => 180.763 [13] => 228.625 [14] => 358.21 [15] => 346.374 [16] => 364.494 [17] => 268.904 [18] => 327.942 ) [Cash Flow from Others] => Array ( [0] => 0.6 [1] => 3.3 [2] => 0.8 [3] => 1.4 [4] => -4.168 [5] => 4.379 [6] => 1.008 [7] => 8.514 [8] => 4.673 [9] => 2.801 [10] => -1.534 [11] => 5.514 [12] => 42.173 [13] => 41.86 [14] => 23.04 [15] => 29.545 [16] => 25.206 [17] => 28.956 [18] => 27.403 ) [Cash Flow_PPE] => Array ( [0] => -23.6 [1] => -18.9 [2] => -47.3 [3] => -13.7 [4] => -54.851 [5] => -76.001 [6] => -19.77 [7] => -27.891 [8] => -21.655 [9] => -33.759 [10] => -46.241 [11] => -45.335 [12] => -100.178 [13] => -89.971 [14] => -82.286 [15] => -123.065 [16] => -123.531 [17] => -99.591 [18] => -75.438 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.47 [5] => -0.082 [6] => -0.5 [7] => 0 [8] => 0 [9] => 0 [10] => -20.427 [11] => -11.721 [12] => -12.129 [13] => -0.897 [14] => 0.549 [15] => 0 [16] => 0 [17] => -15.98 [18] => -1.648 ) [Cash Flow_CPEX] => Array ( [0] => -23.8 [1] => -25.5 [2] => -48.8 [3] => -13.7 [4] => -61.957 [5] => -79.134 [6] => -22.866 [7] => -29.385 [8] => -21.661 [9] => -34.779 [10] => -48.794 [11] => -50.281 [12] => -100.178 [13] => -89.971 [14] => -82.286 [15] => -125.314 [16] => -124.87 [17] => -99.591 [18] => -75.438 ) [Cash Flow from Investing] => Array ( [0] => -21.6 [1] => -23.2 [2] => -44.8 [3] => -25.1 [4] => -75.389 [5] => -53.233 [6] => -37.215 [7] => -29.163 [8] => -21.845 [9] => -34.086 [10] => -70.314 [11] => -71.537 [12] => -117.161 [13] => -102.217 [14] => -90.836 [15] => -146.103 [16] => -132.096 [17] => -120.262 [18] => -63.076 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 115.3 [2] => 0 [3] => 0 [4] => 3.534 [5] => 3.588 [6] => -3.06 [7] => -1.244 [8] => 4.351 [9] => 4.453 [10] => 11.464 [11] => 11.237 [12] => 6.047 [13] => -60.119 [14] => 0.469 [15] => -37.471 [16] => -87.868 [17] => -135.895 [18] => -18.238 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 115.3 [2] => 0 [3] => 0 [4] => 3.534 [5] => 3.588 [6] => 0.898 [7] => 1.914 [8] => 4.351 [9] => 4.453 [10] => 11.464 [11] => 11.237 [12] => 6.047 [13] => 0.412 [14] => 5.778 [15] => 11.89 [16] => 4.214 [17] => 4.367 [18] => 3.861 ) [Net Issuance of Debt] => Array ( [0] => -33.2 [1] => -127 [2] => 14.2 [3] => -42.5 [4] => -15.129 [5] => 26.745 [6] => -29.854 [7] => -6.11 [8] => -13.526 [9] => -13.266 [10] => -19.683 [11] => -40.758 [12] => 7.604 [13] => -12.571 [14] => -26.457 [15] => -1.137 [16] => -1.771 [17] => -2.296 [18] => 1.629 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -53.3 [1] => -39.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -26.295 [13] => -34.019 [14] => -42.909 [15] => -247.098 [16] => -74.371 [17] => -172.798 [18] => -68.218 ) [Cash from Financing] => Array ( [0] => -86.5 [1] => -51.3 [2] => 14.2 [3] => -42.5 [4] => -11.6 [5] => 30.333 [6] => -32.914 [7] => -7.354 [8] => -9.175 [9] => -8.813 [10] => -8.219 [11] => -19.189 [12] => -0.086 [13] => -99.126 [14] => -61.763 [15] => -277.006 [16] => -162.988 [17] => -318.283 [18] => -84.807 ) [Other Financing] => Array ( [0] => 0 [1] => 7.1054273576E-15 [2] => 0 [3] => 0 [4] => -0.005 [5] => -2.6645352591E-15 [6] => -2.22044604925E-15 [7] => 2.22044604925E-16 [8] => -8.881784197E-16 [9] => -8.881784197E-16 [10] => 0 [11] => 10.332 [12] => 12.558 [13] => 7.583 [14] => 7.134 [15] => 8.7 [16] => 1.022 [17] => -7.294 [18] => 0.02 ) [Net Change in Cash] => Array ( [0] => 0.4 [1] => 2.4 [2] => -0.6 [3] => -2.4 [4] => 0.286 [5] => 7.193 [6] => 1.538 [7] => -0.117 [8] => 35.41 [9] => 38.84 [10] => 65.546 [11] => 48.795 [12] => 67.978 [13] => 18.523 [14] => 207.945 [15] => -75.026 [16] => 64.768 [17] => -162.784 [18] => 173.924 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0.1 [2] => -0.2 [3] => 0 [4] => -0.029 [5] => -0.079 [6] => -0.113 [7] => 0.118 [8] => 0.495 [9] => 0.147 [10] => -0.132 [11] => 1.268 [12] => 4.462 [13] => -8.759 [14] => 2.334 [15] => 1.709 [16] => -4.642 [17] => 6.857 [18] => -6.135 ) [total_freecashflow] => Array ( [0] => 84.6 [1] => 51.3 [2] => -18.6 [3] => 51.5 [4] => 25.347 [5] => -48.962 [6] => 48.914 [7] => 6.897 [8] => 44.274 [9] => 46.813 [10] => 95.417 [11] => 87.972 [12] => 80.585 [13] => 138.654 [14] => 275.924 [15] => 221.06 [16] => 239.624 [17] => 169.313 [18] => 252.504 ) [CF_Net Income_pct] => Array ( [0] => 58.95 [1] => 86.85 [2] => 111.26 [3] => 38.50 [4] => 59.45 [5] => 54.66 [6] => 8.70 [7] => -31.10 [8] => 11.05 [9] => 36.24 [10] => 40.78 [11] => 89.09 [12] => 103.16 [13] => 94.05 [14] => 68.77 [15] => 85.02 [16] => 74.25 [17] => 67.49 [18] => 48.09 ) [CF_DDA_pct] => Array ( [0] => 16 [1] => 17 [2] => 18 [3] => 24 [4] => 27 [5] => 34 [6] => 41 [7] => 38 [8] => 35 [9] => 35 [10] => 35 [11] => 38 [12] => 51 [13] => 61 [14] => 64 [15] => 67 [16] => 79 [17] => 90 [18] => 88 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -21.96 [1] => -33.20 [2] => -161.59 [3] => -21.01 [4] => -70.97 [5] => -262.28 [6] => -31.86 [7] => -80.99 [8] => -32.85 [9] => -42.63 [10] => -33.84 [11] => -36.37 [12] => -55.42 [13] => -39.35 [14] => -22.97 [15] => -36.18 [16] => -34.26 [17] => -37.04 [18] => -23.00 ) [Cash Flow from Investing_pct] => Array ( [0] => -19.93 [1] => -30.21 [2] => -148.34 [3] => -38.50 [4] => -86.35 [5] => -176.43 [6] => -51.85 [7] => -80.38 [8] => -33.13 [9] => -41.78 [10] => -48.76 [11] => -51.74 [12] => -64.81 [13] => -44.71 [14] => -25.36 [15] => -42.18 [16] => -36.24 [17] => -44.72 [18] => -19.23 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 150.13 [2] => 0.00 [3] => 0.00 [4] => 4.05 [5] => 11.89 [6] => -4.26 [7] => -3.43 [8] => 6.60 [9] => 5.46 [10] => 7.95 [11] => 8.13 [12] => 3.35 [13] => -26.30 [14] => 0.13 [15] => -10.82 [16] => -24.11 [17] => -50.54 [18] => -5.56 ) [Net Issuance of Debt_pct] => Array ( [0] => -30.63 [1] => -165.36 [2] => 47.02 [3] => -65.18 [4] => -17.33 [5] => 88.64 [6] => -41.59 [7] => -16.84 [8] => -20.51 [9] => -16.26 [10] => -13.65 [11] => -29.48 [12] => 4.21 [13] => -5.50 [14] => -7.39 [15] => -0.33 [16] => -0.49 [17] => -0.85 [18] => 0.50 ) [Dividends_pct] => Array ( [0] => -49.17 [1] => -51.56 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -14.55 [13] => -14.88 [14] => -11.98 [15] => -71.34 [16] => -20.40 [17] => -64.26 [18] => -20.80 ) [Other Financing_pct] => Array ( [0] => -79.80 [1] => -66.80 [2] => 47.02 [3] => -65.18 [4] => -13.29 [5] => 100.53 [6] => -45.85 [7] => -20.27 [8] => -13.92 [9] => -10.80 [10] => -5.70 [11] => -13.88 [12] => -0.05 [13] => -43.36 [14] => -17.24 [15] => -79.97 [16] => -44.72 [17] => -118.36 [18] => -25.86 ) [Cash from Financing_pct] => Array ( [0] => -79.80 [1] => -66.80 [2] => 47.02 [3] => -65.18 [4] => -13.28 [5] => 100.53 [6] => -45.85 [7] => -20.27 [8] => -13.92 [9] => -10.80 [10] => -5.70 [11] => -21.35 [12] => -6.99 [13] => -46.67 [14] => -19.23 [15] => -82.48 [16] => -45.00 [17] => -115.65 [18] => -25.87 ) [Net Change in Cash_pct] => Array ( [0] => 0.37 [1] => 3.13 [2] => -1.99 [3] => -3.68 [4] => 0.33 [5] => 23.84 [6] => 2.14 [7] => -0.32 [8] => 53.70 [9] => 47.60 [10] => 45.45 [11] => 35.29 [12] => 37.61 [13] => 8.10 [14] => 58.05 [15] => -21.66 [16] => 17.77 [17] => -60.54 [18] => 53.03 ) [total_freecashflow_pct] => Array ( [0] => 78.04 [1] => 66.80 [2] => -61.59 [3] => 78.99 [4] => 29.03 [5] => -162.28 [6] => 68.14 [7] => 19.01 [8] => 67.15 [9] => 57.37 [10] => 66.16 [11] => 63.63 [12] => 44.58 [13] => 60.65 [14] => 77.03 [15] => 63.82 [16] => 65.74 [17] => 62.96 [18] => 77.00 ) [per share rev] => Array ( [0] => 3.66 [1] => 4.88 [2] => 6.01 [3] => 5.5 [4] => 6.91 [5] => 8.89 [6] => 7.71 [7] => 6.72 [8] => 7.31 [9] => 8.19 [10] => 10.39 [11] => 12.65 [12] => 18.68 [13] => 22.45 [14] => 23.24 [15] => 27 [16] => 29.23 [17] => 30.72 [18] => 30.4 ) [per share eps] => Array ( [0] => 0.48 [1] => 0.59 [2] => 0.435 [3] => 0.295 [4] => 0.6 [5] => 0.19 [6] => 0.07 [7] => -0.13 [8] => 0.085 [9] => 0.33 [10] => 0.65 [11] => 2.68 [12] => 1.99 [13] => 2.25 [14] => 2.61 [15] => 3.11 [16] => 2.86 [17] => 2.05 [18] => 1.8 ) [eps_nri] => Array ( [0] => 0.48 [1] => 0.59 [2] => 0.39 [3] => 0.3 [4] => 0.6 [5] => 0.19 [6] => 0.07 [7] => -0.13 [8] => 0.08 [9] => 0.33 [10] => 0.65 [11] => 1.31 [12] => 1.99 [13] => 2.29 [14] => 2.65 [15] => 3.14 [16] => 2.89 [17] => 2.07 [18] => 1.82 ) [per share_freecashflow] => Array ( [0] => 0.64 [1] => 0.45 [2] => -0.22 [3] => 0.6 [4] => 0.29 [5] => -0.56 [6] => 0.56 [7] => 0.08 [8] => 0.51 [9] => 0.53 [10] => 1.06 [11] => 0.94 [12] => 0.86 [13] => 1.49 [14] => 3.01 [15] => 2.4 [16] => 2.61 [17] => 1.96 [18] => 2.99 ) [ROE] => Array ( [0] => 580.91 [1] => 191.12 [2] => 49.93 [3] => 25 [4] => 31 [5] => 9.42 [6] => 3.51 [7] => -6.78 [8] => 3.99 [9] => 13.4 [10] => 20.4 [11] => 28.57 [12] => 28.38 [13] => 27.63 [14] => 23.8 [15] => 27.44 [16] => 22.58 [17] => 16.44 [18] => 13.29 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.141 [13] => 0.16 [14] => 0.172 [15] => 0.219 [16] => 0.28 [17] => 0.39 [18] => 0.444 ) [ROA] => Array ( [0] => 31.54 [1] => 27.87 [2] => 13.06 [3] => 9.51 [4] => 14.07 [5] => 3.93 [6] => 1.72 [7] => -3.23 [8] => 2.01 [9] => 6.97 [10] => 9.29 [11] => 14.72 [12] => 15.72 [13] => 17.13 [14] => 15.85 [15] => 17.17 [16] => 14.39 [17] => 10.43 [18] => 8.7 ) [ROC_capital] => Array ( [0] => 195.6 [1] => 231.8 [2] => 295.3 [3] => 269.2 [4] => 348.2 [5] => 427.65 [6] => 354.982 [7] => 343.198 [8] => 352.396 [9] => 413.743 [10] => 584.695 [11] => 763.064 [12] => 1097.241 [13] => 1213.652 [14] => 1464.662 [15] => 1545.705 [16] => 1706.78 [17] => 1547.677 [18] => 1621.246 ) [ROC] => Array ( [0] => 32.67 [1] => 28.77 [2] => 12.73 [3] => 9.32 [4] => 14.91 [5] => 3.86 [6] => 1.76 [7] => -3.29 [8] => 2.07 [9] => 7.15 [10] => 10.06 [11] => 16.14 [12] => 16.99 [13] => 17.6 [14] => 16.57 [15] => 18.73 [16] => 15.56 [17] => 11.55 [18] => 9.46 ) [ROC_JOEL_capital] => Array ( [0] => 123.5 [1] => 138.4 [2] => 196.8 [3] => 181.9 [4] => 198 [5] => 264.159 [6] => 216.387 [7] => 197.908 [8] => 160.94 [9] => 159.595 [10] => 198.301 [11] => 253.271 [12] => 422.159 [13] => 509.621 [14] => 537.012 [15] => 606.473 [16] => 696.496 [17] => 743.962 [18] => 666.759 ) [ROC_JOEL] => Array ( [0] => 67.04 [1] => 73.48 [2] => 35.92 [3] => 31.34 [4] => 47.36 [5] => 16.08 [6] => 11.01 [7] => -4.31 [8] => 12.8 [9] => 34.76 [10] => 51.34 [11] => 76.21 [12] => 73.23 [13] => 64.52 [14] => 66.82 [15] => 66.72 [16] => 57.03 [17] => 36.9 [18] => 33.38 ) [ROC_JOEL_new] => Array ( [0] => 63.74 [1] => 65.9 [2] => 35.41 [3] => 29.93 [4] => 42.32 [5] => 15.57 [6] => 9.44 [7] => -3.25 [8] => 10.77 [9] => 28.75 [10] => 42.61 [11] => 65.1 [12] => 61.79 [13] => 52.67 [14] => 56.59 [15] => 57.82 [16] => 48.3 [17] => 32.19 [18] => 29.54 ) [grossmargin] => Array ( [0] => 49.35 [1] => 48.91 [2] => 47.5 [3] => 47.32 [4] => 44.69 [5] => 36.4 [6] => 33.91 [7] => 34.18 [8] => 34.58 [9] => 37.57 [10] => 40.69 [11] => 43.82 [12] => 45.3 [13] => 44.07 [14] => 44.23 [15] => 43.51 [16] => 43.01 [17] => 40.14 [18] => 37.99 ) [pretaxmargin] => Array ( [0] => 13.73 [1] => 14.97 [2] => 11.43 [3] => 9.18 [4] => 14.53 [5] => 3.8 [6] => 1.59 [7] => -2.89 [8] => 2.01 [9] => 6.95 [10] => 10.44 [11] => 16.54 [12] => 17.8 [13] => 15.23 [14] => 17 [15] => 16.94 [16] => 14.86 [17] => 10.55 [18] => 9.07 ) [operatingmargin] => Array ( [0] => 17.01 [1] => 18.45 [2] => 13.72 [3] => 12.08 [4] => 15.64 [5] => 5.45 [6] => 3.52 [7] => -1.46 [8] => 3.24 [9] => 7.61 [10] => 10.88 [11] => 16.29 [12] => 17.67 [13] => 15.71 [14] => 16.86 [15] => 16.27 [16] => 14.78 [17] => 10.33 [18] => 8.66 ) [netmargin] => Array ( [0] => 13.13 [1] => 12.1 [2] => 7.3 [3] => 5.32 [4] => 8.66 [5] => 2.12 [6] => 0.92 [7] => -1.93 [8] => 1.14 [9] => 4.05 [10] => 6.28 [11] => 10.39 [12] => 10.66 [13] => 10.2 [14] => 11.41 [15] => 11.64 [16] => 9.88 [17] => 6.72 [18] => 5.97 ) [pettm] => Array ( [0] => 0.000 [1] => 13.210 [2] => 7.810 [3] => 8.220 [4] => 18.190 [5] => 14.840 [6] => 52.820 [7] => 0.000 [8] => 78.380 [9] => 18.680 [10] => 27.510 [11] => 16.380 [12] => 18.790 [13] => 7.160 [14] => 15.160 [15] => 13.650 [16] => 10.440 [17] => 13.040 [18] => 15.460 ) [penri] => Array ( [0] => 0.00 [1] => 13.07 [2] => 8.39 [3] => 8.02 [4] => 17.83 [5] => 14.76 [6] => 46.88 [7] => 0.00 [8] => 75.44 [9] => 19.02 [10] => 27.38 [11] => 16.43 [12] => 18.75 [13] => 7.03 [14] => 14.98 [15] => 13.67 [16] => 10.38 [17] => 13.02 [18] => 15.50 ) [pe] => Array ( [0] => 0.000 [1] => 13.210 [2] => 7.810 [3] => 8.220 [4] => 18.190 [5] => 14.840 [6] => 52.820 [7] => 0.000 [8] => 78.380 [9] => 18.680 [10] => 27.510 [11] => 16.380 [12] => 18.790 [13] => 7.160 [14] => 15.160 [15] => 13.650 [16] => 10.440 [17] => 13.040 [18] => 15.460 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.320 [6] => 1.820 [7] => 1.090 [8] => 3.260 [9] => 2.660 [10] => 5.950 [11] => 8.090 [12] => 5.720 [13] => 2.020 [14] => 3.720 [15] => 3.840 [16] => 2.390 [17] => 2.110 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 16.25 [11] => 48.25 [12] => 49.75 [13] => 57.25 [14] => 66.25 [15] => 66.61 [16] => 31.07 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 17.970 [2] => 0.000 [3] => 4.010 [4] => 38.840 [5] => 0.000 [6] => 6.700 [7] => 23.280 [8] => 12.320 [9] => 12.070 [10] => 16.950 [11] => 35.630 [12] => 43.890 [13] => 10.800 [14] => 13.190 [15] => 17.830 [16] => 11.450 [17] => 13.550 [18] => 9.380 ) [ps] => Array ( [0] => 0.000 [1] => 1.620 [2] => 0.570 [3] => 0.440 [4] => 1.580 [5] => 0.300 [6] => 0.490 [7] => 0.310 [8] => 0.830 [9] => 0.770 [10] => 1.720 [11] => 2.450 [12] => 2.000 [13] => 0.720 [14] => 1.710 [15] => 1.580 [16] => 1.030 [17] => 0.880 [18] => 0.920 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.356 [6] => 0.106 [7] => 0.138 [8] => 0.198 [9] => 0.176 [10] => 0.224 [11] => 0.542 [12] => 0.608 [13] => 0.76 [14] => 0.96 [15] => 1.458 [16] => 1.728 [17] => 2.074 [18] => 2.304 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 30.130 [6] => -9.050 [7] => -17.360 [8] => -27.070 [9] => -10.560 [10] => 26.260 [11] => 52.770 [12] => 70.240 [13] => 49.920 [14] => 34.780 [15] => 21.280 [16] => 10.750 [17] => 4.120 [18] => -1.330 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.400 [6] => -5.060 [7] => -13.680 [8] => -17.620 [9] => -7.640 [10] => 29.830 [11] => 55.810 [12] => 72.160 [13] => 51.960 [14] => 40.750 [15] => 24.950 [16] => 14.790 [17] => 11.030 [18] => 7.170 ) [zscore] => Array ( [0] => 0.000 [1] => 5.300 [2] => 3.900 [3] => 3.880 [4] => 6.060 [5] => 3.320 [6] => 3.860 [7] => 2.710 [8] => 4.510 [9] => 4.730 [10] => 5.620 [11] => 7.550 [12] => 7.400 [13] => 5.730 [14] => 7.940 [15] => 7.370 [16] => 6.010 [17] => 5.760 [18] => 5.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 6 [5] => 4 [6] => 5 [7] => 5 [8] => 7 [9] => 9 [10] => 7 [11] => 6 [12] => 8 [13] => 6 [14] => 8 [15] => 5 [16] => 6 [17] => 5 [18] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.160 [4] => -2.480 [5] => -3.210 [6] => -2.890 [7] => -3.770 [8] => -3.590 [9] => -3.010 [10] => -3.240 [11] => -1.410 [12] => -1.800 [13] => -2.440 [14] => -2.730 [15] => -2.380 [16] => -2.730 [17] => -2.720 [18] => -3.090 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.28 [7] => 0.27 [8] => 0.20 [9] => 0.21 [10] => 0.20 [11] => 0.50 [12] => 0.84 [13] => 1.23 [14] => 1.69 [15] => 2.18 [16] => 2.60 [17] => 2.60 [18] => 2.59 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.080 [7] => 7.850 [8] => 30.210 [9] => 30.340 [10] => 87.280 [11] => 63.840 [12] => 44.450 [13] => 13.060 [14] => 23.510 [15] => 19.600 [16] => 11.530 [17] => 10.400 [18] => 10.840 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.630 [6] => 4.220 [7] => 2.770 [8] => 3.910 [9] => 4.170 [10] => 5.870 [11] => 11.740 [12] => 15.090 [13] => 19.920 [14] => 28.360 [15] => 33.420 [16] => 38.770 [17] => 38.570 [18] => 37.530 ) [medpsvalue] => Array ( [0] => 4.38 [1] => 5.18 [2] => 7.08 [3] => 6.44 [4] => 8.07 [5] => 10.26 [6] => 8.9 [7] => 7.86 [8] => 8.52 [9] => 9.58 [10] => 12.12 [11] => 15.12 [12] => 21.83 [13] => 26.27 [14] => 27.18 [15] => 31.6 [16] => 34.22 [17] => 36.02 [18] => 35.58 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.330 [2] => 0.820 [3] => 0.640 [4] => 1.710 [5] => 0.440 [6] => 0.580 [7] => 0.400 [8] => 0.830 [9] => 0.690 [10] => 1.600 [11] => 2.250 [12] => 1.870 [13] => 0.570 [14] => 1.500 [15] => 1.420 [16] => 0.830 [17] => 0.750 [18] => 0.740 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 8.610 [2] => 4.680 [3] => 3.770 [4] => 8.300 [5] => 4.410 [6] => 5.970 [7] => 7.530 [8] => 9.430 [9] => 5.480 [10] => 10.790 [11] => 10.810 [12] => 8.950 [13] => 3.130 [14] => 7.470 [15] => 7.200 [16] => 4.620 [17] => 5.370 [18] => 5.870 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 10.100 [2] => 6.000 [3] => 5.260 [4] => 10.910 [5] => 8.170 [6] => 16.150 [7] => 0.000 [8] => 25.510 [9] => 10.010 [10] => 14.740 [11] => 13.350 [12] => 10.580 [13] => 3.660 [14] => 8.920 [15] => 8.720 [16] => 5.590 [17] => 7.280 [18] => 8.530 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.39 [2] => 0.49 [3] => 0.37 [4] => 1.35 [5] => 0.26 [6] => 0.42 [7] => 0.27 [8] => 0.71 [9] => 0.66 [10] => 1.47 [11] => 2.1 [12] => 1.71 [13] => 0.61 [14] => 1.46 [15] => 1.35 [16] => 0.88 [17] => 0.75 [18] => 0.79 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.68 [2] => 1.24 [3] => 0.87 [4] => 2.13 [5] => 0.91 [6] => 2.08 [7] => 0 [8] => 3.13 [9] => 1.49 [10] => 2.66 [11] => 2.81 [12] => 2.19 [13] => 0.8 [14] => 1.58 [15] => 1.52 [16] => 1.02 [17] => 1.14 [18] => 1.2 ) [p2tangible_book] => Array ( [0] => 0 [1] => 17.53 [2] => 3.91 [3] => 2.06 [4] => 5.63 [5] => 1.32 [6] => 1.85 [7] => 1.09 [8] => 3.06 [9] => 2.65 [10] => 5.91 [11] => 7.53 [12] => 5.79 [13] => 2.05 [14] => 3.78 [15] => 3.89 [16] => 2.37 [17] => 2.27 [18] => 2.15 ) [pb] => Array ( [0] => 0 [1] => 17.53 [2] => 3.91 [3] => 2.06 [4] => 5.63 [5] => 1.32 [6] => 1.85 [7] => 1.09 [8] => 2.87 [9] => 2.51 [10] => 5.49 [11] => 6.72 [12] => 5.32 [13] => 1.94 [14] => 3.61 [15] => 3.74 [16] => 2.29 [17] => 2.16 [18] => 2.05 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 486.7 [1] => 551.2 [2] => 515.4 [3] => 471.9 [4] => 599.65 [5] => 779.217 [6] => 677.62 [7] => 583.139 [8] => 636.585 [9] => 729.262 [10] => 936.092 [11] => 1185.184 [12] => 1749.916 [13] => 2093.39 [14] => 2128.466 [15] => 2487.294 [16] => 2688.048 [17] => 2658.605 [18] => 2569.786 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 15.7 [1] => 17 [2] => 17.8 [3] => 23.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.819 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 16 [1] => 14.5 [2] => 13.7 [3] => 12.9 [4] => 9.385 [5] => 13.756 [6] => 12.705 [7] => 9.444 [8] => 7.974 [9] => 5.653 [10] => 6.741 [11] => 7.45 [12] => 3.442 [13] => 4.73 [14] => 2.176 [15] => 1.217 [16] => 2.002 [17] => 1.64 [18] => 1.923 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 27.1 [5] => 0.898 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 15.087 [16] => 4.06 [17] => 6.906 [18] => 5.123 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.4 [1] => 8.8 [2] => 8.2 [3] => 5.9 [4] => 6.1 [5] => 13.332 [6] => 31.87 [7] => 31.753 [8] => 67.163 [9] => 106.003 [10] => 171.549 [11] => 220.344 [12] => 275.595 [13] => 294.118 [14] => 502.063 [15] => 427.037 [16] => 491.805 [17] => 329.021 [18] => 502.945 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 91.1 [1] => 119.4 [2] => 143.6 [3] => 137.3 [4] => 197.5 [5] => 203.669 [6] => 144.708 [7] => 154.245 [8] => 136.987 [9] => 138.832 [10] => 215.433 [11] => 272.377 [12] => 373.177 [13] => 425.436 [14] => 444.28 [15] => 547.642 [16] => 623.416 [17] => 656.574 [18] => 608.18 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 40.7 [1] => 39.3 [2] => 38.3 [3] => 32.8 [4] => 61.7 [5] => 116.002 [6] => 86.164 [7] => 87.423 [8] => 96.944 [9] => 119.369 [10] => 182.175 [11] => 249.539 [12] => 334.292 [13] => 299.608 [14] => 327.31 [15] => 416.449 [16] => 404.183 [17] => 364.589 [18] => 348.366 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4.1 [1] => 6.1 [2] => 0.2 [3] => 0 [4] => 7.5 [5] => 13.801 [6] => 7.609 [7] => 80.138 [8] => 13.931 [9] => 13.43 [10] => 35.051 [11] => 34.357 [12] => 35.254 [13] => 24.018 [14] => 2.357 [15] => 2.177 [16] => 2.03 [17] => 1.901 [18] => 4.16 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12.61 [13] => 12.258 [14] => 13.086 [15] => 12.39 [16] => 12.716 [17] => 12.924 [18] => 15.787 ) [BS_other_liabilities_Insurance] => Array ( [0] => 27.6 [1] => 37.8 [2] => 32.7 [3] => 31.6 [4] => 49 [5] => 10.943 [6] => 10.647 [7] => 14.211 [8] => 14.947 [9] => 29.532 [10] => 74.656 [11] => 103.951 [12] => 128.374 [13] => 123.095 [14] => 154.148 [15] => 187.694 [16] => 239.71 [17] => 238.786 [18] => 234.024 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -16 [1] => -14.5 [2] => -13.7 [3] => -12.9 [4] => -9.385 [5] => -13.756 [6] => -12.605 [7] => -9.131 [8] => -7.84 [9] => -5.034 [10] => -4.115 [11] => -1.503 [12] => 4.104 [13] => 1.371 [14] => -0.479 [15] => 0.336 [16] => 1.145 [17] => 0.376 [18] => 0.092 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -157.4 [1] => -167.9 [2] => -174.1 [3] => -166.3 [4] => -197.899 [5] => -268.259 [6] => -242.549 [7] => -240.909 [8] => -232.074 [9] => -253.944 [10] => -313.698 [11] => -364.41 [12] => -533.658 [13] => -630.494 [14] => -642.337 [15] => -745.183 [16] => -838.276 [17] => -882.296 [18] => -829.474 ) [BS_MoneyMarket] => Array ( [0] => -6.4 [1] => -8.8 [2] => -8.2 [3] => -5.9 [4] => -6.1 [5] => -13.332 [6] => -31.87 [7] => -31.753 [8] => -67.163 [9] => -106.003 [10] => -171.549 [11] => -220.344 [12] => -275.595 [13] => -294.118 [14] => -502.063 [15] => -427.037 [16] => -491.805 [17] => -329.021 [18] => -502.945 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 97.5 [1] => 128.2 [2] => 151.8 [3] => 143.2 [4] => 203.6 [5] => 217.001 [6] => 176.578 [7] => 185.998 [8] => 204.15 [9] => 244.835 [10] => 386.982 [11] => 492.721 [12] => 648.772 [13] => 719.554 [14] => 946.343 [15] => 974.679 [16] => 1115.221 [17] => 985.595 [18] => 1111.125 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 27.6 [1] => 37.8 [2] => 32.7 [3] => 31.6 [4] => 49 [5] => 10.943 [6] => 10.647 [7] => 14.211 [8] => 14.947 [9] => 29.532 [10] => 74.656 [11] => 103.951 [12] => 140.984 [13] => 135.353 [14] => 167.234 [15] => 200.084 [16] => 252.426 [17] => 251.71 [18] => 249.811 ) [cash2debt] => Array ( [0] => 0.052 [1] => 0.069 [2] => 0.058 [3] => 0.06 [4] => 0.365 [5] => 0.121 [6] => 0.363 [7] => 0.389 [8] => 0.986 [9] => 1.933 [10] => 1.944 [11] => 4.207 [12] => 5.106 [13] => 7.619 [14] => 30.439 [15] => 30.714 [16] => 40.525 [17] => 32.886 [18] => 43.277 ) [interest_coverage] => Array ( [0] => 5.18 [1] => 7.01 [2] => 5.16 [3] => 4.42 [4] => 9.99 [5] => 3.09 [6] => 1.88 [7] => 0 [8] => 2.58 [9] => 9.81 [10] => 15.1 [11] => 25.91 [12] => 89.81 [13] => 69.51 [14] => 164.9 [15] => 332.48 [16] => 198.42 [17] => 167.39 [18] => 115.75 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.114 [12] => -0.892 [13] => -1.463 [14] => -3.569 [15] => -4.995 [16] => -5.15 [17] => -2.742 [18] => -4.277 ) [TaxProvision] => Array ( [0] => -2.9 [1] => -15.8 [2] => -21.3 [3] => -18.2 [4] => -35.2 [5] => -13.1 [6] => -4.5 [7] => 5.55 [8] => -5.5 [9] => -21.147 [10] => -38.882 [11] => -72.715 [12] => -124.099 [13] => -103.784 [14] => -115.599 [15] => -126.874 [16] => -128.691 [17] => -99.128 [18] => -75.248 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.179 [8] => 2.425 [9] => 0 [10] => 0 [11] => 0 [12] => 0.551 [13] => 24.443 [14] => 4.708 [15] => 0 [16] => 0 [17] => 0 [18] => 12.442 ) [Net Income (Continuing Operations)] => Array ( [0] => 63.9 [1] => 66.7 [2] => 33.6 [3] => 25.1 [4] => 51.9 [5] => 16.493 [6] => 6.242 [7] => -11.282 [8] => 7.286 [9] => 29.566 [10] => 58.813 [11] => 123.168 [12] => 187.364 [13] => 215.025 [14] => 246.33 [15] => 294.503 [16] => 270.65 [17] => 181.486 [18] => 157.711 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.48 [1] => 0.59 [2] => 0.435 [3] => 0.295 [4] => 0.6 [5] => 0.19 [6] => 0.07 [7] => -0.13 [8] => 0.085 [9] => 0.33 [10] => 0.65 [11] => 2.68 [12] => 1.99 [13] => 2.25 [14] => 2.61 [15] => 3.11 [16] => 2.86 [17] => 2.05 [18] => 1.8 ) [eps_basic] => Array ( [0] => 0.48 [1] => 0.59 [2] => 0.435 [3] => 0.295 [4] => 0.605 [5] => 0.19 [6] => 0.07 [7] => -0.13 [8] => 0.085 [9] => 0.335 [10] => 0.66 [11] => 2.72 [12] => 2.02 [13] => 2.27 [14] => 2.63 [15] => 3.14 [16] => 2.88 [17] => 2.06 [18] => 1.81 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.986 [6] => 6.784 [7] => 7.026 [8] => 7.312 [9] => 9.089 [10] => 8.046 [11] => 3.837 [12] => 6.506 [13] => 8.615 [14] => 9.405 [15] => 10.312 [16] => 8.903 [17] => 14.706 [18] => 10.585 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.727 [6] => 2.189 [7] => 1.049 [8] => 1.718 [9] => 2.431 [10] => 4.439 [11] => 2.83 [12] => 5.596 [13] => 2.286 [14] => 2.689 [15] => 2.28 [16] => 2.713 [17] => 1.765 [18] => 0.977 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 127.507 [6] => 87.132 [7] => 87.608 [8] => 74.5 [9] => 70.809 [10] => 109.552 [11] => 158.565 [12] => 220.057 [13] => 228.774 [14] => 241.068 [15] => 282.113 [16] => 316.986 [17] => 353.241 [18] => 339.337 ) [OtherInventories] => Array ( [0] => 72.9 [1] => 79.5 [2] => 92.1 [3] => 89.5 [4] => 106.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.42108547152E-14 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -5.68434188608E-14 [17] => 0 [18] => 5.68434188608E-14 ) [CashAndCashEquivalents] => Array ( [0] => 6.4 [1] => 8.8 [2] => 8.2 [3] => 5.9 [4] => 6.1 [5] => 13.332 [6] => 31.87 [7] => 31.753 [8] => 67.163 [9] => 106.003 [10] => 171.549 [11] => 220.344 [12] => 275.595 [13] => 294.118 [14] => 502.063 [15] => 427.037 [16] => 491.805 [17] => 329.021 [18] => 502.945 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 27.1 [5] => 0.898 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 15.087 [16] => 4.06 [17] => 6.906 [18] => 5.123 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.586 [6] => 3.232 [7] => 3.237 [8] => 3.237 [9] => 3.237 [10] => 3.237 [11] => 3.057 [12] => 3.057 [13] => 3.052 [14] => 3.052 [15] => 2.866 [16] => 2.866 [17] => 2.866 [18] => 2.866 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 102.797 [6] => 111.784 [7] => 122.728 [8] => 126.378 [9] => 136.581 [10] => 153.843 [11] => 164.406 [12] => 4.084 [13] => 4.678 [14] => 4.839 [15] => 3.381 [16] => 3.657 [17] => 4.069 [18] => 4.063 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 176.554 [6] => 191.241 [7] => 201.243 [8] => 156.399 [9] => 164.428 [10] => 175.56 [11] => 219.134 [12] => 250.805 [13] => 247.617 [14] => 270.499 [15] => 291.787 [16] => 330.517 [17] => 374.432 [18] => 383.127 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.573 [6] => 2.621 [7] => 4.956 [8] => 8.53 [9] => 4.708 [10] => 6.106 [11] => 5.962 [12] => 16.004 [13] => 7.871 [14] => 18.701 [15] => 20.094 [16] => 18.257 [17] => 10.676 [18] => 9.706 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 294.51 [6] => 308.878 [7] => 332.164 [8] => 331.181 [9] => 345.022 [10] => 390.101 [11] => 415.797 [12] => 494.232 [13] => 513.853 [14] => 597.939 [15] => 677.935 [16] => 759.869 [17] => 826.174 [18] => 832.275 ) [AccumulatedDepreciation] => Array ( [0] => -51.7 [1] => -57 [2] => -76.9 [3] => -95.1 [4] => -104.9 [5] => -126.211 [6] => -163.493 [7] => -204.067 [8] => -216.778 [9] => -231.078 [10] => -246.094 [11] => -251.535 [12] => -264.315 [13] => -292.437 [14] => -342.631 [15] => -364.079 [16] => -410.984 [17] => -470.445 [18] => -507.669 ) [AccountsPayable] => Array ( [0] => 40.7 [1] => 39.3 [2] => 38.3 [3] => 32.8 [4] => 61.7 [5] => 84.043 [6] => 47.933 [7] => 44.46 [8] => 44.888 [9] => 58.158 [10] => 87.711 [11] => 117.339 [12] => 210.258 [13] => 192.168 [14] => 195.075 [15] => 233.846 [16] => 224.859 [17] => 191.143 [18] => 191.532 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 19.724 [13] => 16.715 [14] => 4.354 [15] => 29.596 [16] => 59.514 [17] => 57.108 [18] => 34.949 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 31.959 [6] => 38.231 [7] => 42.963 [8] => 52.056 [9] => 61.211 [10] => 94.464 [11] => 132.2 [12] => 104.31 [13] => 90.725 [14] => 127.881 [15] => 153.007 [16] => 119.81 [17] => 116.338 [18] => 121.885 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 119.2 [1] => 121.2 [2] => 141.3 [3] => 99 [4] => 83.4 [5] => 103.781 [6] => 80.119 [7] => 1.48 [8] => 54.161 [9] => 41.396 [10] => 53.199 [11] => 18.018 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 18.724 [13] => 14.586 [14] => 14.137 [15] => 12.218 [16] => 10.206 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 73.233 [13] => 52.563 [14] => 60.642 [15] => 76.455 [16] => 87.795 [17] => 94.218 [18] => 90.492 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 63.9 [1] => 66.7 [2] => 33.6 [3] => 25.1 [4] => 51.9 [5] => 16.493 [6] => 6.242 [7] => -11.282 [8] => 7.286 [9] => 29.566 [10] => 58.813 [11] => 123.168 [12] => 186.472 [13] => 215.025 [14] => 246.33 [15] => 294.503 [16] => 270.65 [17] => 181.486 [18] => 157.711 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 1.6 [1] => -8.8 [2] => 9 [3] => 3.6 [4] => 0.558 [5] => 5.29 [6] => -6.117 [7] => 5.063 [8] => 2.835 [9] => -21.313 [10] => 18.145 [11] => -52.073 [12] => -89.481 [13] => -34.917 [14] => -12.803 [15] => -76.709 [16] => 10.63 [17] => 28.93 [18] => 38.005 ) [ChangeInInventory] => Array ( [0] => 10.9 [1] => -6.5 [2] => -12.6 [3] => 2.6 [4] => -9.155 [5] => -37.596 [6] => 48.115 [7] => 0.422 [8] => 12.153 [9] => 1.201 [10] => -25.009 [11] => -25.177 [12] => -56.708 [13] => -18.447 [14] => -0.072 [15] => -40.693 [16] => -35.81 [17] => -30.169 [18] => 17.162 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.369 [5] => -4.307 [6] => 9.868 [7] => -0.37 [8] => -6.717 [9] => -2.213 [10] => 2.604 [11] => -4.128 [12] => -19.51 [13] => -17.592 [14] => 15.044 [15] => -46.49 [16] => -37.916 [17] => 10.543 [18] => 35.368 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 10.9 [1] => -1.4 [2] => -1 [3] => -5.5 [4] => 19.393 [5] => 22.308 [6] => -36.11 [7] => -3.473 [8] => 0.428 [9] => 13.27 [10] => 12.859 [11] => 53.983 [12] => 65.054 [13] => -15.164 [14] => 17.33 [15] => 81.77 [16] => 4.287 [17] => -64.204 [18] => -22.653 ) [ChangeInWorkingCapital] => Array ( [0] => 28.2 [1] => -10.2 [2] => -23.8 [3] => 16 [4] => 14.837 [5] => -18.163 [6] => 22.028 [7] => 9.938 [8] => 14.019 [9] => 15.534 [10] => 77.951 [11] => -23.042 [12] => -86.092 [13] => -80.551 [14] => 29.144 [15] => -57.01 [16] => -9.763 [17] => -38.539 [18] => 72.263 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 1.8 [3] => -0.8 [4] => -2.15 [5] => -6.729 [6] => 1.48 [7] => -8.867 [8] => 5.013 [9] => -1.751 [10] => -25.658 [11] => -5.441 [12] => -12.369 [13] => -8.805 [14] => -4.678 [15] => 11.848 [16] => -0.885 [17] => 7.303 [18] => -17.804 ) [PurchaseOfPPE] => Array ( [0] => -23.8 [1] => -25.5 [2] => -48.8 [3] => -13.7 [4] => -61.957 [5] => -79.134 [6] => -22.866 [7] => -29.385 [8] => -21.661 [9] => -34.779 [10] => -48.794 [11] => -50.281 [12] => -100.178 [13] => -89.971 [14] => -82.286 [15] => -123.065 [16] => -123.531 [17] => -99.591 [18] => -75.438 ) [SaleOfPPE] => Array ( [0] => 0.2 [1] => 6.6 [2] => 1.5 [3] => 0 [4] => 7.106 [5] => 3.133 [6] => 3.096 [7] => 1.494 [8] => 0.006 [9] => 1.02 [10] => 2.553 [11] => 4.946 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -2.249 [16] => -1.339 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -12.129 [13] => -0.897 [14] => 0 [15] => 0 [16] => 0 [17] => -15.98 [18] => -1.648 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.549 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -11.9 [4] => -17.068 [5] => 0 [6] => -17 [7] => 0 [8] => -0.19 [9] => -0.327 [10] => -3.646 [11] => -14.481 [12] => -16.799 [13] => -10.537 [14] => -6.88 [15] => -31.049 [16] => -20.906 [17] => -11.765 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.85 [6] => 0.055 [7] => 0.075 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 15 [17] => 9.5 [18] => 6.826 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 2 [1] => -4.3 [2] => 2.5 [3] => 0.5 [4] => -3.47 [5] => -0.082 [6] => -0.5 [7] => -1.347 [8] => 2.49800180541E-15 [9] => 4.94049245958E-15 [10] => -20.427 [11] => -11.721 [12] => 11.945 [13] => -0.812 [14] => -2.219 [15] => 10.26 [16] => -1.32 [17] => -2.426 [18] => 7.184 ) [sloanratio] => Array ( [0] => -0.11 [1] => 0.05 [2] => 0.18 [3] => -0.06 [4] => 0.11 [5] => 0.09 [6] => -0.08 [7] => -0.05 [8] => -0.1 [9] => -0.04 [10] => -0.02 [11] => 0.07 [12] => 0.1 [13] => 0.07 [14] => -0.02 [15] => 0.05 [16] => 0.02 [17] => 0.02 [18] => -0.06 ) [current_ratio] => Array ( [0] => 1.9 [1] => 2.03 [2] => 2.75 [3] => 2.85 [4] => 1.95 [5] => 1.74 [6] => 2.02 [7] => 1.13 [8] => 1.9 [9] => 2.04 [10] => 1.88 [11] => 1.97 [12] => 2.13 [13] => 2.66 [14] => 3.28 [15] => 2.7 [16] => 3 [17] => 2.88 [18] => 3.29 ) [quick_ratio] => Array ( [0] => 0.76 [1] => 0.96 [2] => 1.24 [3] => 1.22 [4] => 0.92 [5] => 0.63 [6] => 0.99 [7] => 0.56 [8] => 1.15 [9] => 1.42 [10] => 1.32 [11] => 1.39 [12] => 1.52 [13] => 1.95 [14] => 2.54 [15] => 2.02 [16] => 2.22 [17] => 1.92 [18] => 2.34 ) [ev_per_share] => Array ( [0] => 0 [1] => 8.578 [2] => 4.988 [3] => 3.487 [4] => 11.555 [5] => 3.847 [6] => 4.39 [7] => 2.675 [8] => 6.045 [9] => 5.695 [10] => 16.86 [11] => 29.925 [12] => 34.63 [13] => 13.12 [14] => 34.54 [15] => 38.24 [16] => 24.79 [17] => 23.46 [18] => 22.31 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 9.9 [2] => 16.67 [3] => 19.01 [4] => 9.17 [5] => 12.24 [6] => 6.19 [7] => 0 [8] => 3.92 [9] => 9.99 [10] => 6.78 [11] => 7.49 [12] => 9.45 [13] => 27.32 [14] => 11.21 [15] => 11.47 [16] => 17.89 [17] => 13.74 [18] => 11.72 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.75 [13] => 2.24 [14] => 1.13 [15] => 1.59 [16] => 2.67 [17] => 2.95 [18] => 2.85 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 35.88 [2] => -0.52 [3] => -0.04 [4] => -1.04 [5] => -0.4 [6] => -0.75 [7] => 1.79 [8] => -0.89 [9] => -1.61 [10] => -0.77 [11] => -2.66 [12] => -2.53 [13] => 0.47 [14] => 0.56 [15] => 0.49 [16] => 2.88 [17] => 3.45 [18] => 2.33 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 33.33 [2] => 23.16 [3] => -8.49 [4] => 25.64 [5] => 28.65 [6] => -13.27 [7] => -12.84 [8] => 8.78 [9] => 12.04 [10] => 26.86 [11] => 21.75 [12] => 47.67 [13] => 20.18 [14] => 3.52 [15] => 16.18 [16] => 8.26 [17] => 5.1 [18] => -1.04 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 22.92 [2] => -26.27 [3] => -32.18 [4] => 103.39 [5] => -68.33 [6] => -63.16 [7] => -285.71 [8] => 0 [9] => 288.24 [10] => 96.97 [11] => 312.31 [12] => -25.75 [13] => 13.07 [14] => 16 [15] => 19.16 [16] => -8.04 [17] => -28.32 [18] => -12.2 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.489877198805 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.04265041889 [11] => 0.311351146485 [12] => 0.26694191344 [13] => 0.140825320513 [14] => 0.430707303048 [15] => 0.642387218045 [16] => 0.965581395349 [17] => 3.16019417476 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.47 [6] => 0.89 [7] => 0.76 [8] => 1.54 [9] => 1.5 [10] => 3.03 [11] => 2.7 [12] => 2.47 [13] => 0.81 [14] => 1.4 [15] => 1.28 [16] => 0.77 [17] => 0.7 [18] => 0.75 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.59 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.1 [11] => 0.66 [12] => 0.75 [13] => 0.28 [14] => 0.6 [15] => 0.64 [16] => 0.97 [17] => 0 [18] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 65.46 [13] => 10.95 [14] => 11.15 [15] => 17.39 [16] => 10.91 [17] => 17.82 [18] => 8.45 ) )
Guess? Inc (NYSE:GES)
Days Inventory
98.12 (As of Apr. 2014)

Guess? Inc's inventory for the three months ended in Apr. 2014 was $373 Mil. Guess? Inc's cost of goods sold for the three months ended in Apr. 2014 was $346 Mil. Hence, Guess? Inc's days inventory for the three months ended in Apr. 2014 was 98.12.

Guess? Inc's days inventory increased from Apr. 2013 (97.29) to Apr. 2014 (98.12). It might indicate that Guess? Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Guess? Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 65.03.

Inventory turnover measures how fast the company turns over its inventory within a year. Guess? Inc's inventory turnover for the three months ended in Apr. 2014 was 0.93.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Guess? Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.71.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Guess? Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=350.899/1593.652*365
=80.37

Guess? Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=373.423/346.31*91
=98.12

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Guess? Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=373.423/522.541*91
=65.03

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Guess? Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Guess? Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=373.423 / 522.541
=0.71

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Guess? Inc Annual Data

Dec04Dec05Dec06Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 66.0080.2390.5888.5374.7277.8576.5678.3084.7980.37

Guess? Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 67.8588.3790.37100.8169.7797.2993.25100.8368.4698.12
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide