Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 82.50 [2] => 58.75 [3] => 126.88 [4] => 395.32 [5] => 247.60 [6] => 280.80 [7] => 272.70 [8] => 79.75 [9] => 78.25 [10] => 65.50 [11] => 41.80 [12] => 29.05 [13] => 18.00 [14] => 13.45 [15] => 26.99 [16] => 57.79 [17] => 69.69 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.82 [3] => 56.25 [4] => 136.25 [5] => 130.00 [6] => 172.30 [7] => 98.50 [8] => 53.35 [9] => 48.50 [10] => 37.75 [11] => 30.15 [12] => 6.70 [13] => 4.30 [14] => 10.65 [15] => 9.15 [16] => 25.18 [17] => 38.79 ) [BS_share] => Array ( [0] => 0.946 [1] => 2.11 [2] => 2.135 [3] => 2.482 [4] => 3.16 [5] => 3.48 [6] => 4.27 [7] => 4.31 [8] => 4.37 [9] => 4.39 [10] => 4.42 [11] => 4.44 [12] => 4.45 [13] => 4.47 [14] => 4.46 [15] => 17.58 [16] => 24.47 [17] => 30.77 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.946 [1] => 1.471 [2] => 2.135 [3] => 2.482 [4] => 3.110 [5] => 3.374 [6] => 3.854 [7] => 4.292 [8] => 4.322 [9] => 4.347 [10] => 4.401 [11] => 4.417 [12] => 4.454 [13] => 4.461 [14] => 0.032 [15] => 2.950 [16] => 22.579 [17] => 28.087 ) [Revenue] => Array ( [0] => 0.1 [1] => 0.431 [2] => 0.4 [3] => 4.681 [4] => 0.956 [5] => 1.304 [6] => 1.133 [7] => 3.719 [8] => 6.708 [9] => 10.506 [10] => 15.242 [11] => 49.385 [12] => 19.647 [13] => 15.18 [14] => 0.595 [15] => 2.099 [16] => 14.954 [17] => 13.374 ) [COGS] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.3 [3] => 0.823 [4] => 0.438 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Gross Profit] => Array ( [0] => 0.8 [1] => 1.331 [2] => 1.7 [3] => 5.504 [4] => 1.394 [5] => 1.304 [6] => 1.133 [7] => 3.719 [8] => 6.708 [9] => 10.506 [10] => 15.242 [11] => 49.385 [12] => 19.647 [13] => 15.18 [14] => 0.595 [15] => 2.099 [16] => 14.954 [17] => 13.374 ) [SGA] => Array ( [0] => 1.8 [1] => 2.6 [2] => 4.6 [3] => 10.854 [4] => 20.519 [5] => 13.778 [6] => 27.707 [7] => 34.092 [8] => 10.151 [9] => 9.436 [10] => 12.453 [11] => 11.1 [12] => 7.712 [13] => 5.516 [14] => 3.853 [15] => 9.268 [16] => 17.396 [17] => 27.56 ) [RD] => Array ( [0] => 5.1 [1] => 9.7 [2] => 16.4 [3] => 17.582 [4] => 32.97 [5] => 58.44 [6] => 51.226 [7] => 36.823 [8] => 21.312 [9] => 18.274 [10] => 18.333 [11] => 12.883 [12] => 4.152 [13] => 0 [14] => 9.866 [15] => 17.346 [16] => 37.347 [17] => 79.644 ) [DDA] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.3 [3] => 0.823 [4] => 0.438 [5] => 0.609 [6] => 0.816 [7] => 1.278 [8] => 0.748 [9] => 0.595 [10] => 2.302 [11] => 0.97 [12] => 0.384 [13] => 0.253 [14] => 0.384 [15] => 1.034 [16] => 4.272 [17] => 5.566 ) [Operating Income] => Array ( [0] => -6.8 [1] => -11.869 [2] => -20.6 [3] => -23.755 [4] => -52.533 [5] => -70.914 [6] => -77.8 [7] => -67.196 [8] => -40.881 [9] => -8.651 [10] => 6.194 [11] => 25.426 [12] => 7.322 [13] => 18.337 [14] => -13.123 [15] => -25.019 [16] => -43.021 [17] => -95.903 ) [other_operating_charges] => Array ( [0] => -0.7 [1] => -0.9 [2] => -1.3 [3] => -0.823 [4] => -0.438 [5] => 0 [6] => 0 [7] => 0 [8] => -16.126 [9] => 8.553 [10] => 21.738 [11] => 0.024 [12] => -0.461 [13] => 8.673 [14] => 0.000999999999999 [15] => -0.504 [16] => -3.232 [17] => -2.073 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 65 [2] => 58.75 [3] => 118.125 [4] => 274.375 [5] => 224.85 [6] => 215.85 [7] => 104.7 [8] => 70.85 [9] => 57.45 [10] => 63.55 [11] => 34.9 [12] => 6.7 [13] => 13.1 [14] => 12.3 [15] => 26.63 [16] => 46.29 [17] => 64.72 ) [mktcap] => Array ( [0] => 0 [1] => 137.15 [2] => 125.43125 [3] => 293.18625 [4] => 867.025 [5] => 782.478 [6] => 921.6795 [7] => 451.257 [8] => 309.6145 [9] => 252.2055 [10] => 280.891 [11] => 154.956 [12] => 29.815 [13] => 58.557 [14] => 54.858 [15] => 468.1554 [16] => 1132.7163 [17] => 1991.4344 ) [Cash and Equiv] => Array ( [0] => 0.1 [1] => 32.6 [2] => 20.2 [3] => 47.798 [4] => 93.374 [5] => 74.8 [6] => 149.182 [7] => 92.198 [8] => 48.402 [9] => 36.889 [10] => 48.035 [11] => 67.825 [12] => 28.75 [13] => 48.44 [14] => 14.715 [15] => 60.232 [16] => 218.953 [17] => 408.733 ) [ev_addition] => Array ( [0] => 1 [1] => -32.1 [2] => -18.8 [3] => -45.875 [4] => -90.339 [5] => -72.858 [6] => -148.167 [7] => -91.924 [8] => -48.402 [9] => -36.889 [10] => -48.035 [11] => -67.825 [12] => -28.75 [13] => -48.44 [14] => -14.715 [15] => -60.232 [16] => -218.953 [17] => -408.733 ) [ev_addition_per_share] => Array ( [0] => 1.057 [1] => -15.213 [2] => -8.806 [3] => -18.483 [4] => -28.588 [5] => -20.936 [6] => -34.7 [7] => -21.328 [8] => -11.076 [9] => -8.403 [10] => -10.868 [11] => -15.276 [12] => -6.461 [13] => -10.837 [14] => -3.299 [15] => -3.426 [16] => -8.948 [17] => -13.283 ) [ev] => Array ( [0] => 0 [1] => 105.05 [2] => 106.63125 [3] => 247.31125 [4] => 776.686 [5] => 709.62 [6] => 773.5125 [7] => 359.333 [8] => 261.2125 [9] => 215.3165 [10] => 232.856 [11] => 87.131 [12] => 1.065 [13] => 10.117 [14] => 40.143 [15] => 407.9234 [16] => 913.7633 [17] => 1582.7014 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0.6 [2] => 1.8 [3] => 0 [4] => 0 [5] => 4.173 [6] => 0 [7] => 0 [8] => -16.125 [9] => 8.544 [10] => 21.745 [11] => 0 [12] => -1.347 [13] => 0.298 [14] => 2.295 [15] => -0.259 [16] => 0 [17] => 0.159 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.275 [11] => 0.376 [12] => -0.319 [13] => 6.448 [14] => 0 [15] => 0 [16] => 0 [17] => 0.048 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -66.741 [6] => 0 [7] => 0 [8] => -40.088 [9] => -8.106 [10] => 7.407 [11] => 27.801 [12] => 7.69 [13] => 18.744 [14] => 0 [15] => -25.306 [16] => -42.949 [17] => -95.402 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.729 [4] => 6.114 [5] => 4.362 [6] => 2.23 [7] => 1.534 [8] => 0.953 [9] => 1.3 [10] => 1.987 [11] => 3.01 [12] => 2.063 [13] => 0.366 [14] => 0.004 [15] => 0 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => -0.2 [1] => -0.1 [2] => -0.1 [3] => -0.161 [4] => -0.257 [5] => -0.189 [6] => -0.108 [7] => -0.041 [8] => -0.16 [9] => -0.746 [10] => -0.781 [11] => -0.635 [12] => -0.348 [13] => -0.257 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.3 [3] => 0.823 [4] => 0.438 [5] => 0.609 [6] => 0.816 [7] => 1.278 [8] => 0.748 [9] => 0.595 [10] => 2.302 [11] => 0.97 [12] => 0.384 [13] => 0.253 [14] => 0.384 [15] => 1.034 [16] => 4.272 [17] => 5.566 ) [ReconciledDepreciation] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.3 [3] => 0.82 [4] => 0.44 [5] => 0.61 [6] => 0.82 [7] => 1.28 [8] => 0.75 [9] => 0.6 [10] => 2.3 [11] => 0.97 [12] => 0.38 [13] => 0.25 [14] => 0.38 [15] => 1.03 [16] => 4.27 [17] => 5.57 ) [EBIT] => Array ( [0] => -6.8 [1] => -11.869 [2] => -20.6 [3] => -23.755 [4] => -52.533 [5] => -66.552 [6] => -77.8 [7] => -67.196 [8] => -39.928 [9] => -7.36 [10] => 8.188 [11] => 28.436 [12] => 8.038 [13] => 19.001 [14] => -13.123 [15] => -25.019 [16] => -43.021 [17] => -95.903 ) [EBITDA_morn] => Array ( [0] => -6.1 [1] => -10.969 [2] => -19.3 [3] => -22.932 [4] => -52.095 [5] => -65.943 [6] => -76.984 [7] => -65.918 [8] => -39.18 [9] => -6.765 [10] => 10.49 [11] => 29.406 [12] => 8.422 [13] => 19.254 [14] => -12.739 [15] => -23.985 [16] => -38.749 [17] => -90.337 ) [EBITDA] => Array ( [0] => -6.1 [1] => -10.969 [2] => -19.3 [3] => -22.932 [4] => -52.095 [5] => -65.943 [6] => -76.984 [7] => -65.918 [8] => -39.18 [9] => -6.765 [10] => 10.49 [11] => 29.406 [12] => 8.422 [13] => 19.254 [14] => -12.739 [15] => -23.985 [16] => -38.749 [17] => -90.337 ) [EBITDA_1] => Array ( [0] => -6.1 [1] => -10.969 [2] => -19.3 [3] => -22.932 [4] => -52.095 [5] => -65.943 [6] => -76.984 [7] => -65.918 [8] => -39.18 [9] => -6.765 [10] => 10.49 [11] => 29.406 [12] => 8.422 [13] => 19.254 [14] => -12.739 [15] => -23.985 [16] => -38.749 [17] => -90.337 ) [DDA_new] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.3 [3] => 0.82 [4] => 0.44 [5] => 0.61 [6] => 0.82 [7] => 1.28 [8] => 0.75 [9] => 0.6 [10] => 2.3 [11] => 0.97 [12] => 0.38 [13] => 0.25 [14] => 0.38 [15] => 1.03 [16] => 4.27 [17] => 5.57 ) [EBITDA_new] => Array ( [0] => -6.1 [1] => -10.969 [2] => -19.3 [3] => -22.932 [4] => -52.095 [5] => -65.943 [6] => -76.984 [7] => -65.918 [8] => -39.18 [9] => -6.765 [10] => 10.49 [11] => 29.406 [12] => 8.422 [13] => 19.254 [14] => -12.739 [15] => -23.985 [16] => -38.749 [17] => -90.337 ) [EBITDA_per_share] => Array ( [0] => -6.45 [1] => -7.46 [2] => -9.04 [3] => -9.24 [4] => -16.75 [5] => -19.54 [6] => -19.98 [7] => -15.36 [8] => -9.07 [9] => -1.56 [10] => 2.38 [11] => 6.66 [12] => 1.89 [13] => 4.32 [14] => -398.09 [15] => -8.13 [16] => -1.72 [17] => -3.22 ) [Operating_Income_per_share] => Array ( [0] => -7.19 [1] => -8.07 [2] => -9.65 [3] => -9.57 [4] => -16.89 [5] => -21.02 [6] => -20.19 [7] => -15.66 [8] => -9.46 [9] => -1.99 [10] => 1.41 [11] => 5.76 [12] => 1.64 [13] => 4.11 [14] => -410.09 [15] => -8.48 [16] => -1.91 [17] => -3.41 ) [Net Income] => Array ( [0] => -7 [1] => -11.4 [2] => -19 [3] => -22.187 [4] => -50.856 [5] => -66.741 [6] => -75.678 [7] => -65.703 [8] => -40.088 [9] => -8.106 [10] => 7.384 [11] => 27.425 [12] => 8.009 [13] => 12.296 [14] => -10.824 [15] => -25.306 [16] => -42.949 [17] => -95.45 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 0.946 [1] => 1.471 [2] => 2.135 [3] => 2.482 [4] => 3.110 [5] => 3.374 [6] => 3.854 [7] => 4.292 [8] => 4.322 [9] => 4.347 [10] => 4.401 [11] => 4.417 [12] => 4.454 [13] => 4.461 [14] => 0.032 [15] => 2.950 [16] => 22.579 [17] => 28.087 ) [shares_diluted] => Array ( [0] => 0.946 [1] => 1.471 [2] => 2.135 [3] => 2.482 [4] => 3.110 [5] => 3.374 [6] => 3.854 [7] => 4.292 [8] => 4.322 [9] => 4.347 [10] => 4.401 [11] => 4.417 [12] => 4.454 [13] => 4.461 [14] => 0.032 [15] => 2.950 [16] => 22.579 [17] => 28.087 ) [shares_basic] => Array ( [0] => 0.946 [1] => 1.471 [2] => 2.135 [3] => 2.482 [4] => 3.110 [5] => 3.374 [6] => 3.854 [7] => 4.292 [8] => 4.322 [9] => 4.347 [10] => 4.379 [11] => 4.413 [12] => 4.436 [13] => 4.461 [14] => 0.032 [15] => 2.950 [16] => 22.579 [17] => 28.087 ) [COGS_pct] => Array ( [0] => 7.00 [1] => 2.09 [2] => 3.25 [3] => 0.18 [4] => 0.46 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 800.00 [1] => 308.82 [2] => 425.00 [3] => 117.58 [4] => 145.82 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 100.00 [17] => 100.00 ) [SGA_pct] => Array ( [0] => 1,800.00 [1] => 603.25 [2] => 1,150.00 [3] => 231.87 [4] => 2,146.34 [5] => 1,056.60 [6] => 2,445.45 [7] => 916.70 [8] => 151.33 [9] => 89.82 [10] => 81.70 [11] => 22.48 [12] => 39.25 [13] => 36.34 [14] => 647.56 [15] => 441.54 [16] => 116.33 [17] => 206.07 ) [Interest Expense_pct] => Array ( [0] => -200.00 [1] => -23.20 [2] => -25.00 [3] => -3.44 [4] => -26.88 [5] => -14.49 [6] => -9.53 [7] => -1.10 [8] => -2.39 [9] => -7.10 [10] => -5.12 [11] => -1.29 [12] => -1.77 [13] => -1.69 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -5,118.17 [6] => 0.00 [7] => 0.00 [8] => -597.61 [9] => -77.16 [10] => 48.60 [11] => 56.29 [12] => 39.14 [13] => 123.48 [14] => 0.00 [15] => -1,205.62 [16] => -287.21 [17] => -713.34 ) [Net Income_pct] => Array ( [0] => -7,000.00 [1] => -2,645.01 [2] => -4,750.00 [3] => -473.98 [4] => -5,319.67 [5] => -5,118.17 [6] => -6,679.44 [7] => -1,766.68 [8] => -597.61 [9] => -77.16 [10] => 48.45 [11] => 55.53 [12] => 40.76 [13] => 81.00 [14] => -1,819.16 [15] => -1,205.62 [16] => -287.21 [17] => -713.70 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 84.69 [2] => 91.25 [3] => 13.1 [4] => 1.53 [5] => 0.56 [6] => 0.32 [7] => 0 [8] => 319.84 [9] => 366.67 [10] => 320.34 [11] => 90.91 [12] => 53.43 [13] => 59.27 [14] => 490.14 [15] => 600.1 [16] => 63.44 [17] => 37.47 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Payable] => Array ( [0] => 0.3 [1] => 0.7 [2] => 1.2 [3] => 6.159 [4] => 13.032 [5] => 15.563 [6] => 16.741 [7] => 11.922 [8] => 1.424 [9] => 1.919 [10] => 0.709 [11] => 0.917 [12] => 0.325 [13] => 3.012 [14] => 0.427 [15] => 1.507 [16] => 2.576 [17] => 2.427 ) [DaysPayable] => Array ( [0] => 1095 [1] => 592.81 [2] => 1095 [3] => 480.25 [4] => 4975.61 [5] => 4356.21 [6] => 5393.17 [7] => 1170.08 [8] => 77.48 [9] => 66.67 [10] => 16.98 [11] => 6.78 [12] => 6.04 [13] => 72.42 [14] => 261.94 [15] => 262.06 [16] => 62.88 [17] => 66.24 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0.168 [4] => 0.004 [5] => 0.002 [6] => 0.001 [7] => 0 [8] => 5.878 [9] => 10.554 [10] => 13.377 [11] => 12.3 [12] => 2.876 [13] => 2.465 [14] => 0.799 [15] => 3.451 [16] => 2.599 [17] => 1.373 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 0.2 [1] => 37.5 [2] => 20.6 [3] => 48.234 [4] => 93.771 [5] => 75.156 [6] => 150.313 [7] => 94.304 [8] => 56.054 [9] => 48.812 [10] => 62.48 [11] => 80.804 [12] => 32.084 [13] => 51.222 [14] => 15.851 [15] => 64.651 [16] => 225.107 [17] => 416.723 ) [Other Current Assets] => Array ( [0] => 0.1 [1] => 4.8 [2] => 0.3 [3] => 0.268 [4] => 0.393 [5] => 0.354 [6] => 1.13 [7] => 2.106 [8] => 1.774 [9] => 1.369 [10] => 1.068 [11] => 0.679 [12] => 0.458 [13] => 0.317 [14] => 0.337 [15] => 0.968 [16] => 3.555 [17] => 6.617 ) [Net PPE] => Array ( [0] => 0.9 [1] => 0.8 [2] => 1.6 [3] => 2.585 [4] => 3.983 [5] => 3.779 [6] => 2.816 [7] => 2.578 [8] => 2.408 [9] => 2.64 [10] => 2.16 [11] => 1.644 [12] => 0 [13] => 0 [14] => 1.069 [15] => 1.256 [16] => 4.012 [17] => 17.213 ) [Intangibles] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.6 [3] => 0.643 [4] => 0.924 [5] => 1.514 [6] => 1.245 [7] => 1.65 [8] => 1.829 [9] => 2.424 [10] => 2.584 [11] => 2.724 [12] => 1.75 [13] => 2.117 [14] => 0 [15] => 17.331 [16] => 14.099 [17] => 12.026 ) [Total Assets] => Array ( [0] => 1.7 [1] => 38.8 [2] => 22.872 [3] => 51.65 [4] => 98.933 [5] => 80.644 [6] => 154.539 [7] => 98.6 [8] => 64.82 [9] => 60.142 [10] => 74.903 [11] => 94.121 [12] => 44.212 [13] => 60.258 [14] => 16.982 [15] => 83.298 [16] => 243.256 [17] => 447.949 ) [Other Long-Term Assets] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.072 [3] => 0.188 [4] => 0.255 [5] => 0.195 [6] => 0.165 [7] => 0.068 [8] => 4.529 [9] => 6.266 [10] => 7.679 [11] => 8.949 [12] => 10.378 [13] => 6.919 [14] => 0.062 [15] => 0.06 [16] => 0.038 [17] => 1.987 ) [Total Assets Non-liquid] => Array ( [0] => 1.6 [1] => 6.2 [2] => 2.672 [3] => 3.852 [4] => 5.559 [5] => 5.844 [6] => 5.357 [7] => 6.402 [8] => 16.418 [9] => 23.253 [10] => 26.868 [11] => 26.296 [12] => 15.462 [13] => 11.818 [14] => 2.267 [15] => 23.066 [16] => 24.303 [17] => 39.216 ) [HardAssets] => Array ( [0] => 1.2 [1] => 5.8 [2] => 2.072 [3] => 3.209 [4] => 4.635 [5] => 4.33 [6] => 4.112 [7] => 4.752 [8] => 14.589 [9] => 20.829 [10] => 24.284 [11] => 23.572 [12] => 13.712 [13] => 9.701 [14] => 2.267 [15] => 5.735 [16] => 10.204 [17] => 27.19 ) [Accts Payable] => Array ( [0] => 0.3 [1] => 0.7 [2] => 1.2 [3] => 6.159 [4] => 13.032 [5] => 19.24 [6] => 20.61 [7] => 14.335 [8] => 4.665 [9] => 6.357 [10] => 6.789 [11] => 6.174 [12] => 3.276 [13] => 5.752 [14] => 1.566 [15] => 6.058 [16] => 7.688 [17] => 13.688 ) [Short-Term Debt] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.5 [3] => 0.717 [4] => 1.174 [5] => 0.928 [6] => 0.694 [7] => 0.274 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.5 [3] => 0.717 [4] => 1.174 [5] => 0.928 [6] => 0.694 [7] => 0.274 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 1.5 [1] => 2.8 [2] => 4 [3] => 11.378 [4] => 19.773 [5] => 23.52 [6] => 21.924 [7] => 18.563 [8] => 6.85 [9] => 8.079 [10] => 8.907 [11] => 6.439 [12] => 3.541 [13] => 6.017 [14] => 1.566 [15] => 8.259 [16] => 13.079 [17] => 13.92 ) [Other Current Liab.] => Array ( [0] => 0.7 [1] => 1.8 [2] => 2.3 [3] => 4.502 [4] => 5.567 [5] => 3.352 [6] => 0.62 [7] => 3.954 [8] => 2.185 [9] => 1.722 [10] => 2.118 [11] => 0.265 [12] => 0.265 [13] => 0.265 [14] => 0 [15] => 2.201 [16] => 5.391 [17] => 0.232 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.014 [4] => 0.016 [5] => 0.017 [6] => 0.021 [7] => 0.022 [8] => 0.022 [9] => 0.022 [10] => 0.022 [11] => 0.022 [12] => 0.022 [13] => 0.022 [14] => 0 [15] => 0.018 [16] => 0.024 [17] => 0.031 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 68.4 [3] => 105.58 [4] => 196.844 [5] => 244.725 [6] => 395.536 [7] => 398.925 [8] => 403.307 [9] => 404.293 [10] => 408.855 [11] => 410.937 [12] => 356.6 [13] => 357.691 [14] => 10.356 [15] => 189.874 [16] => 388.936 [17] => 684.468 ) [Retained Earnings] => Array ( [0] => -18 [1] => -29.4 [2] => -48.4 [3] => -62.99 [4] => -122.154 [5] => -188.895 [6] => -264.573 [7] => -330.276 [8] => -370.364 [9] => -378.47 [10] => -371.086 [11] => -343.661 [12] => -335.652 [13] => -323.356 [14] => -90.534 [15] => -115.84 [16] => -158.789 [17] => -254.239 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Equity] => Array ( [0] => -0.4 [1] => 35.8 [2] => 18 [3] => 38.337 [4] => 73.379 [5] => 53.494 [6] => 130.127 [7] => 68.668 [8] => 30.346 [9] => 24.373 [10] => 37.772 [11] => 67.322 [12] => 21.022 [13] => 34.532 [14] => -80.178 [15] => 74.048 [16] => 230.177 [17] => 430.201 ) [Long-Term Debt] => Array ( [0] => 0.6 [1] => 0.2 [2] => 0.9 [3] => 1.206 [4] => 1.861 [5] => 1.014 [6] => 0.321 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Liabilities] => Array ( [0] => 2.1 [1] => 3 [2] => 4.872 [3] => 13.313 [4] => 25.554 [5] => 27.15 [6] => 24.412 [7] => 29.932 [8] => 34.474 [9] => 35.769 [10] => 37.131 [11] => 26.799 [12] => 23.19 [13] => 25.726 [14] => 97.159 [15] => 9.25 [16] => 13.079 [17] => 17.748 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => -0.028 [3] => 0.729 [4] => 3.92 [5] => 2.616 [6] => 2.167 [7] => 11.369 [8] => 27.624 [9] => 27.69 [10] => 28.224 [11] => 18.791 [12] => 18.345 [13] => 18.67 [14] => 95.593 [15] => -3.33066907388E-16 [16] => 0 [17] => 3.828 ) [Cash and Equiv_pct] => Array ( [0] => 5.88 [1] => 84.02 [2] => 88.32 [3] => 92.54 [4] => 94.38 [5] => 92.75 [6] => 96.53 [7] => 93.51 [8] => 74.67 [9] => 61.34 [10] => 64.13 [11] => 72.06 [12] => 65.03 [13] => 80.39 [14] => 86.65 [15] => 72.31 [16] => 90.01 [17] => 91.25 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.26 [2] => 0.44 [3] => 0.33 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 9.07 [9] => 17.55 [10] => 17.86 [11] => 13.07 [12] => 6.51 [13] => 4.09 [14] => 4.70 [15] => 4.14 [16] => 1.07 [17] => 0.31 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 5.88 [1] => 12.37 [2] => 1.31 [3] => 0.52 [4] => 0.40 [5] => 0.44 [6] => 0.73 [7] => 2.14 [8] => 2.74 [9] => 2.28 [10] => 1.43 [11] => 0.72 [12] => 1.04 [13] => 0.53 [14] => 1.98 [15] => 1.16 [16] => 1.46 [17] => 1.48 ) [Total Current Assets_pct] => Array ( [0] => 11.76 [1] => 96.65 [2] => 90.07 [3] => 93.39 [4] => 94.78 [5] => 93.19 [6] => 97.27 [7] => 95.64 [8] => 86.48 [9] => 81.16 [10] => 83.41 [11] => 85.85 [12] => 72.57 [13] => 85.00 [14] => 93.34 [15] => 77.61 [16] => 92.54 [17] => 93.03 ) [Net PPE_pct] => Array ( [0] => 52.94 [1] => 2.06 [2] => 7.00 [3] => 5.00 [4] => 4.03 [5] => 4.69 [6] => 1.82 [7] => 2.61 [8] => 3.71 [9] => 4.39 [10] => 2.88 [11] => 1.75 [12] => 0.00 [13] => 0.00 [14] => 6.29 [15] => 1.51 [16] => 1.65 [17] => 3.84 ) [Intangibles_pct] => Array ( [0] => 23.53 [1] => 1.03 [2] => 2.62 [3] => 1.24 [4] => 0.93 [5] => 1.88 [6] => 0.81 [7] => 1.67 [8] => 2.82 [9] => 4.03 [10] => 3.45 [11] => 2.89 [12] => 3.96 [13] => 3.51 [14] => 0.00 [15] => 20.81 [16] => 5.80 [17] => 2.68 ) [Other Long-Term Assets_pct] => Array ( [0] => 11.76 [1] => 0.26 [2] => 0.31 [3] => 0.36 [4] => 0.26 [5] => 0.24 [6] => 0.11 [7] => 0.07 [8] => 6.99 [9] => 10.42 [10] => 10.25 [11] => 9.51 [12] => 23.47 [13] => 11.48 [14] => 0.37 [15] => 0.07 [16] => 0.02 [17] => 0.44 ) [Accts Payable_pct] => Array ( [0] => 17.65 [1] => 1.80 [2] => 5.25 [3] => 11.92 [4] => 13.17 [5] => 23.86 [6] => 13.34 [7] => 14.54 [8] => 7.20 [9] => 10.57 [10] => 9.06 [11] => 6.56 [12] => 7.41 [13] => 9.55 [14] => 9.22 [15] => 7.27 [16] => 3.16 [17] => 3.06 ) [Short-Term Debt_pct] => Array ( [0] => 29.41 [1] => 0.77 [2] => 2.19 [3] => 1.39 [4] => 1.19 [5] => 1.15 [6] => 0.45 [7] => 0.28 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 41.18 [1] => 4.64 [2] => 10.06 [3] => 8.72 [4] => 5.63 [5] => 4.16 [6] => 0.40 [7] => 4.01 [8] => 3.37 [9] => 2.86 [10] => 2.83 [11] => 0.28 [12] => 0.60 [13] => 0.44 [14] => 0.00 [15] => 2.64 [16] => 2.22 [17] => 0.05 ) [Total Current Liabilities_pct] => Array ( [0] => 88.24 [1] => 7.22 [2] => 17.49 [3] => 22.03 [4] => 19.99 [5] => 29.17 [6] => 14.19 [7] => 18.83 [8] => 10.57 [9] => 13.43 [10] => 11.89 [11] => 6.84 [12] => 8.01 [13] => 9.99 [14] => 9.22 [15] => 9.92 [16] => 5.38 [17] => 3.11 ) [Long-Term Debt_pct] => Array ( [0] => 35.29 [1] => 0.52 [2] => 3.93 [3] => 2.33 [4] => 1.88 [5] => 1.26 [6] => 0.21 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.12 [3] => 1.41 [4] => 3.96 [5] => 3.24 [6] => 1.40 [7] => 11.53 [8] => 42.62 [9] => 46.04 [10] => 37.68 [11] => 21.63 [12] => 44.44 [13] => 32.71 [14] => 562.91 [15] => 1.19 [16] => 0.00 [17] => 0.85 ) [Total Liabilities_pct] => Array ( [0] => 123.53 [1] => 7.73 [2] => 21.30 [3] => 25.78 [4] => 25.83 [5] => 33.67 [6] => 15.80 [7] => 30.36 [8] => 53.18 [9] => 59.47 [10] => 49.57 [11] => 28.47 [12] => 52.45 [13] => 42.69 [14] => 572.13 [15] => 11.10 [16] => 5.38 [17] => 3.96 ) [netcash] => Array ( [0] => -2.11 [1] => 14.03 [2] => 7.18 [3] => 13.89 [4] => 21.46 [5] => 13.69 [6] => 29.22 [7] => 14.45 [8] => 3.19 [9] => 0.26 [10] => 2.47 [11] => 9.24 [12] => 1.25 [13] => 5.08 [14] => -18.49 [15] => 2.9 [16] => 8.41 [17] => 12.71 ) [NCAV] => Array ( [0] => -2.11 [1] => 14.06 [2] => 7.21 [3] => 13.94 [4] => 21.46 [5] => 13.69 [6] => 29.22 [7] => 14.45 [8] => 4.2 [9] => 2.06 [10] => 4.74 [11] => 11.32 [12] => 1.73 [13] => 5.5 [14] => -18.35 [15] => 3.05 [16] => 8.49 [17] => 12.74 ) [NCAV_real] => Array ( [0] => -2.01 [1] => 16.35 [2] => 7.37 [3] => 14.07 [4] => 21.59 [5] => 13.79 [6] => 29.49 [7] => 14.94 [8] => 4.94 [9] => 2.97 [10] => 5.74 [11] => 12.16 [12] => 2 [13] => 5.7 [14] => -18.23 [15] => 3.15 [16] => 8.66 [17] => 12.97 ) [Book Value Per Share] => Array ( [0] => -0.42 [1] => 16.97 [2] => 8.43 [3] => 15.45 [4] => 23.22 [5] => 15.37 [6] => 30.47 [7] => 15.93 [8] => 6.94 [9] => 5.55 [10] => 8.55 [11] => 15.16 [12] => 4.72 [13] => 7.73 [14] => -17.98 [15] => 4.21 [16] => 9.41 [17] => 13.98 ) [Tangibles_book_per_share] => Array ( [0] => -0.85 [1] => 16.78 [2] => 8.15 [3] => 15.19 [4] => 22.93 [5] => 14.94 [6] => 30.18 [7] => 15.55 [8] => 6.53 [9] => 5 [10] => 7.96 [11] => 14.55 [12] => 4.33 [13] => 7.25 [14] => -17.98 [15] => 3.23 [16] => 8.83 [17] => 13.59 ) [deb2equity] => Array ( [0] => -2.75 [1] => 0.014 [2] => 0.078 [3] => 0.05 [4] => 0.041 [5] => 0.036 [6] => 0.008 [7] => 0.004 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 1.1 [1] => 0.5 [2] => 1.4 [3] => 1.923 [4] => 3.035 [5] => 1.942 [6] => 1.015 [7] => 0.274 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [debt2rev] => Array ( [0] => 11 [1] => 1.16 [2] => 3.5 [3] => 0.411 [4] => 3.175 [5] => 1.489 [6] => 0.896 [7] => 0.074 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [cogs2rev] => Array ( [0] => 7.00 [1] => 2.09 [2] => 3.25 [3] => 0.18 [4] => 0.46 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0.003 [2] => 0.004 [3] => 0.003 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.091 [9] => 0.175 [10] => 0.179 [11] => 0.131 [12] => 0.065 [13] => 0.041 [14] => 0.047 [15] => 0.041 [16] => 0.011 [17] => 0.003 ) [cash2asset] => Array ( [0] => 0.059 [1] => 0.84 [2] => 0.883 [3] => 0.925 [4] => 0.944 [5] => 0.928 [6] => 0.965 [7] => 0.935 [8] => 0.747 [9] => 0.613 [10] => 0.641 [11] => 0.721 [12] => 0.65 [13] => 0.804 [14] => 0.867 [15] => 0.723 [16] => 0.9 [17] => 0.912 ) [equity2asset] => Array ( [0] => -0.235 [1] => 0.923 [2] => 0.787 [3] => 0.742 [4] => 0.742 [5] => 0.663 [6] => 0.842 [7] => 0.696 [8] => 0.468 [9] => 0.405 [10] => 0.504 [11] => 0.715 [12] => 0.475 [13] => 0.573 [14] => -4.721 [15] => 0.889 [16] => 0.946 [17] => 0.96 ) [ppe2asset] => Array ( [0] => 0.529 [1] => 0.021 [2] => 0.07 [3] => 0.05 [4] => 0.04 [5] => 0.047 [6] => 0.018 [7] => 0.026 [8] => 0.037 [9] => 0.044 [10] => 0.029 [11] => 0.017 [12] => 0 [13] => 0 [14] => 0.063 [15] => 0.015 [16] => 0.016 [17] => 0.038 ) [interest2rev] => Array ( [0] => -200 [1] => -23.202 [2] => -25 [3] => -3.439 [4] => -26.883 [5] => -14.494 [6] => -9.532 [7] => -1.102 [8] => -2.385 [9] => -7.101 [10] => -5.124 [11] => -1.286 [12] => -1.771 [13] => -1.693 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [std2asset] => Array ( [0] => 0.882 [1] => 0.072 [2] => 0.175 [3] => 0.22 [4] => 0.2 [5] => 0.292 [6] => 0.142 [7] => 0.188 [8] => 0.106 [9] => 0.134 [10] => 0.119 [11] => 0.068 [12] => 0.08 [13] => 0.1 [14] => 0.092 [15] => 0.099 [16] => 0.054 [17] => 0.031 ) [ltd2asset] => Array ( [0] => 0.353 [1] => 0.005 [2] => 0.039 [3] => 0.023 [4] => 0.019 [5] => 0.013 [6] => 0.002 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [turnover] => Array ( [0] => 0.059 [1] => 0.011 [2] => 0.017 [3] => 0.091 [4] => 0.01 [5] => 0.016 [6] => 0.007 [7] => 0.038 [8] => 0.103 [9] => 0.175 [10] => 0.203 [11] => 0.525 [12] => 0.444 [13] => 0.252 [14] => 0.035 [15] => 0.025 [16] => 0.061 [17] => 0.03 ) [CF_Net Income] => Array ( [0] => -7 [1] => -11.4 [2] => -19 [3] => -22.187 [4] => -46.676 [5] => -66.741 [6] => -75.678 [7] => -65.703 [8] => -40.088 [9] => -8.106 [10] => 7.384 [11] => 27.425 [12] => 8.009 [13] => 12.296 [14] => -10.824 [15] => -25.306 [16] => -42.949 [17] => -95.45 ) [buybackratio] => Array ( [0] => 0.76 [1] => 4.15 [2] => 0.02 [3] => 1.72 [4] => 1.55 [5] => 0.68 [6] => 0 [7] => 0 [8] => 0.02 [9] => 0.08 [10] => -0.06 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4.49 [17] => 2.95 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 17 [11] => 44.97 [12] => 13.24 [13] => 21.19 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_DDA] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.3 [3] => 0.823 [4] => 0.438 [5] => 0.609 [6] => 0.816 [7] => 1.278 [8] => 0.748 [9] => 0.595 [10] => 2.302 [11] => 0.97 [12] => 0.384 [13] => 0.253 [14] => 0.384 [15] => 1.034 [16] => 4.272 [17] => 5.566 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -5.8 [1] => -9 [2] => -16.8 [3] => -9.332 [4] => -24.842 [5] => -60.621 [6] => -72.972 [7] => -56.72 [8] => -42.628 [9] => -10.032 [10] => 12.177 [11] => 21.592 [12] => 17.045 [13] => 17.535 [14] => -10.551 [15] => -16.589 [16] => -30.935 [17] => -75.002 ) [Cash Flow from Others] => Array ( [0] => 0.2 [1] => 0 [2] => 0.3 [3] => 4.99 [4] => 12.79 [5] => 1.417 [6] => 3.313 [7] => -0.642 [8] => 15.512 [9] => 1.201 [10] => 1.835 [11] => -6.605 [12] => 3.21 [13] => 1.282 [14] => 0.187 [15] => 0.892 [16] => 5.625 [17] => 14.173 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -0.1 [2] => -0.2 [3] => -0.657 [4] => -0.716 [5] => -1.666 [6] => -0.949 [7] => -1.377 [8] => -1.576 [9] => -2.096 [10] => -0.892 [11] => -0.239 [12] => 1.048 [13] => 0.023 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 50.107 [16] => -0.394 [17] => -2.5 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -0.2 [2] => -0.2 [3] => -0.657 [4] => -0.716 [5] => -1.666 [6] => -0.949 [7] => -1.377 [8] => -1.576 [9] => -2.133 [10] => -0.906 [11] => -0.648 [12] => -0.668 [13] => -0.855 [14] => -0.585 [15] => -0.683 [16] => -3.746 [17] => -14.621 ) [Cash Flow from Investing] => Array ( [0] => -0.1 [1] => -5 [2] => 1.3 [3] => -8.292 [4] => -52.197 [5] => 7.327 [6] => 21.443 [7] => -19.707 [8] => 25.033 [9] => 4.871 [10] => -6.152 [11] => -19.115 [12] => 20.11 [13] => 15.496 [14] => -0.585 [15] => 49.424 [16] => -199.505 [17] => -173.105 ) [Net Issuance of Stock] => Array ( [0] => 5.3 [1] => 47.3 [2] => 0.3 [3] => 38.134 [4] => 72.207 [5] => 45.326 [6] => 0 [7] => 0 [8] => 0.685 [9] => 0.619 [10] => 0.468 [11] => 0.069 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 192.736 [17] => 281.193 ) [Issuance of Stock] => Array ( [0] => 5.3 [1] => 47.3 [2] => 0.3 [3] => 38.134 [4] => 72.207 [5] => 45.326 [6] => 0 [7] => 0 [8] => 0.685 [9] => 0.619 [10] => 0.468 [11] => 0.069 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 192.736 [17] => 281.193 ) [Net Issuance of Debt] => Array ( [0] => -0.5 [1] => -0.8 [2] => -0.4 [3] => -0.52 [4] => -0.938 [5] => -1.093 [6] => 148.961 [7] => -0.741 [8] => -0.274 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 12.5 [16] => 0 [17] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.037 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -55.468 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => 4.8 [1] => 46.5 [2] => -0.1 [3] => 37.727 [4] => 71.365 [5] => 44.233 [6] => 148.97 [7] => 1.983 [8] => 0.411 [9] => 0.619 [10] => 0.468 [11] => 0.173 [12] => -55.468 [13] => 0 [14] => 0 [15] => 12.686 [16] => 194.097 [17] => 286.352 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 5.55111512313E-17 [3] => 0.113 [4] => 0.096 [5] => -7.1054273576E-15 [6] => 0.00899999999999 [7] => 2.724 [8] => 0 [9] => 0 [10] => 0 [11] => 0.104 [12] => 0 [13] => 0 [14] => 0.037 [15] => 0.186 [16] => 1.361 [17] => 5.159 ) [Net Change in Cash] => Array ( [0] => -1.2 [1] => 32.4 [2] => -15.6 [3] => 20.103 [4] => -5.674 [5] => -9.061 [6] => 97.441 [7] => -74.444 [8] => -17.184 [9] => -4.542 [10] => 6.493 [11] => 2.65 [12] => -18.313 [13] => 33.031 [14] => -11.136 [15] => 45.517 [16] => -36.349 [17] => 38.254 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0 [3] => 5.3290705182E-15 [4] => 0 [5] => 7.1054273576E-15 [6] => 0 [7] => -7.1054273576E-15 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -3.5527136788E-15 [14] => 1.7763568394E-15 [15] => -0.004 [16] => -0.006 [17] => 0.009 ) [total_freecashflow] => Array ( [0] => -5.8 [1] => -9.2 [2] => -17 [3] => -9.989 [4] => -25.558 [5] => -62.287 [6] => -73.921 [7] => -58.097 [8] => -44.204 [9] => -12.165 [10] => 11.271 [11] => 20.944 [12] => 16.377 [13] => 16.68 [14] => -11.136 [15] => -17.272 [16] => -34.681 [17] => -89.623 ) [per share rev] => Array ( [0] => 0.11 [1] => 0.29 [2] => 0.19 [3] => 1.89 [4] => 0.31 [5] => 0.39 [6] => 0.29 [7] => 0.87 [8] => 1.55 [9] => 2.42 [10] => 3.46 [11] => 11.18 [12] => 4.41 [13] => 3.4 [14] => 18.59 [15] => 0.71 [16] => 0.66 [17] => 0.48 ) [per share eps] => Array ( [0] => -7.4 [1] => -7.75 [2] => -8.9 [3] => -8.95 [4] => -16.35 [5] => -19.8 [6] => -19.65 [7] => -15.3 [8] => -9.3 [9] => -1.85 [10] => 1.7 [11] => 6.2 [12] => 1.8 [13] => 2.75 [14] => -343.1 [15] => -8.58 [16] => -1.9 [17] => -3.4 ) [eps_nri] => Array ( [0] => -7.4 [1] => -7.75 [2] => -8.9 [3] => -8.95 [4] => -15.01 [5] => -19.8 [6] => -19.65 [7] => -15.3 [8] => -9.3 [9] => -1.85 [10] => 1.65 [11] => 6.2 [12] => 1.8 [13] => 2.76 [14] => -343.1 [15] => -8.58 [16] => -1.9 [17] => -3.4 ) [per share_freecashflow] => Array ( [0] => -6.13 [1] => -6.25 [2] => -7.96 [3] => -4.02 [4] => -8.22 [5] => -18.46 [6] => -19.18 [7] => -13.54 [8] => -10.23 [9] => -2.8 [10] => 2.56 [11] => 4.74 [12] => 3.68 [13] => 3.74 [14] => -348 [15] => -5.85 [16] => -1.54 [17] => -3.19 ) [ROA] => Array ( [0] => -411.76 [1] => -29.38 [2] => -83.07 [3] => -42.96 [4] => -51.4 [5] => -82.76 [6] => -48.97 [7] => -66.64 [8] => -61.85 [9] => -13.48 [10] => 9.86 [11] => 29.14 [12] => 18.11 [13] => 20.41 [14] => -63.74 [15] => -30.38 [16] => -17.66 [17] => -21.31 ) [ROC_capital] => Array ( [0] => 1.2 [1] => 43.1 [2] => 22.5 [3] => 51.087 [4] => 98.147 [5] => 79.289 [6] => 154.259 [7] => 98.988 [8] => 60.236 [9] => 52.821 [10] => 65.708 [11] => 83.127 [12] => 32.542 [13] => 51.539 [14] => 17.257 [15] => 66.875 [16] => 232.674 [17] => 440.553 ) [ROC] => Array ( [0] => -583.33 [1] => -26.45 [2] => -84.44 [3] => -43.43 [4] => -51.82 [5] => -84.17 [6] => -49.06 [7] => -66.37 [8] => -66.55 [9] => -15.35 [10] => 11.24 [11] => 32.99 [12] => 24.61 [13] => 23.86 [14] => -62.72 [15] => -37.84 [16] => -18.46 [17] => -21.67 ) [ROC_JOEL_capital] => Array ( [0] => 0.9 [1] => 3.2 [2] => 1.6 [3] => 2.585 [4] => 3.983 [5] => 3.779 [6] => 2.816 [7] => 2.578 [8] => 3.21 [9] => 6.484 [10] => 7.698 [11] => 8.184 [12] => 0 [13] => 0 [14] => 1.069 [15] => 1.256 [16] => 4.012 [17] => 17.213 ) [ROC_JOEL] => Array ( [0] => -755.56 [1] => -370.91 [2] => -1287.5 [3] => -918.96 [4] => -1318.93 [5] => -1876.53 [6] => -2762.78 [7] => -2606.52 [8] => -1273.55 [9] => -133.42 [10] => 80.46 [11] => 310.68 [12] => 0 [13] => 0 [14] => -1227.6 [15] => -1991.96 [16] => -1072.31 [17] => -557.15 ) [ROC_JOEL_new] => Array ( [0] => -755.56 [1] => -368.43 [2] => -1287.5 [3] => -918.96 [4] => -1318.93 [5] => -1761.1 [6] => -2762.78 [7] => -2606.52 [8] => -1126.19 [9] => -105 [10] => 96.78 [11] => 266.92 [12] => 1036.69 [13] => 0 [14] => -1227.6 [15] => -1991.96 [16] => -1072.31 [17] => -557.15 ) [grossmargin] => Array ( [0] => 800 [1] => 308.82 [2] => 425 [3] => 117.58 [4] => 145.82 [5] => 100 [6] => 100 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 100 [13] => 100 [14] => 100 [15] => 100 [16] => 100 [17] => 100 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5118.17 [6] => 0 [7] => 0 [8] => -597.61 [9] => -77.16 [10] => 48.6 [11] => 56.29 [12] => 39.14 [13] => 123.48 [14] => 0 [15] => -1205.62 [16] => -287.21 [17] => -713.34 ) [operatingmargin] => Array ( [0] => -6800 [1] => -2753.83 [2] => -5150 [3] => -507.48 [4] => -5495.08 [5] => -5438.19 [6] => -6866.73 [7] => -1806.83 [8] => -609.44 [9] => -82.34 [10] => 40.64 [11] => 51.49 [12] => 37.27 [13] => 120.8 [14] => -2205.55 [15] => -1191.95 [16] => -287.69 [17] => -717.09 ) [netmargin] => Array ( [0] => -7000 [1] => -2645.01 [2] => -4750 [3] => -473.98 [4] => -5319.67 [5] => -5118.17 [6] => -6679.44 [7] => -1766.68 [8] => -597.61 [9] => -77.16 [10] => 48.45 [11] => 55.53 [12] => 40.76 [13] => 81 [14] => -1819.16 [15] => -1205.62 [16] => -287.21 [17] => -713.7 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 38.010 [11] => 5.630 [12] => 3.730 [13] => 4.730 [14] => 2.760 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 39.47 [11] => 5.63 [12] => 3.74 [13] => 4.75 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 38.010 [11] => 5.630 [12] => 3.730 [13] => 4.730 [14] => 2.760 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 11.990 [5] => 15.060 [6] => 7.130 [7] => 6.730 [8] => 10.750 [9] => 11.400 [10] => 7.910 [11] => 2.390 [12] => 1.540 [13] => 1.800 [14] => 1.030 [15] => 0.000 [16] => 5.220 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -489.5 [7] => -260.73 [8] => -47.37 [9] => -45 [10] => 10.47 [11] => 154.9 [12] => 44.85 [13] => 69.3 [14] => 71.79 [15] => -3143.79 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 24.630 [11] => 7.390 [12] => 1.820 [13] => 3.490 [14] => 0.000 [15] => 0.260 [16] => 0.000 [17] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 216.670 [2] => 293.750 [3] => 79.280 [4] => 623.580 [5] => 591.710 [6] => 696.290 [7] => 120.340 [8] => 45.420 [9] => 21.200 [10] => 18.310 [11] => 3.130 [12] => 1.520 [13] => 3.840 [14] => 94.620 [15] => 3.830 [16] => 70.140 [17] => 134.830 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -10.172 [7] => -11.794 [8] => -12.878 [9] => -13.32 [10] => -11.522 [11] => -7.188 [12] => -3.008 [13] => 0.274 [14] => 2.372 [15] => -12.96 [16] => -35.342 [17] => -36.822 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 31.120 [7] => 17.030 [8] => -7.070 [9] => -32.650 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 26.410 [7] => 11.300 [8] => -24.530 [9] => -56.310 [10] => -17.060 [11] => -20.900 [12] => -9.230 [13] => 3.130 [14] => 19.050 [15] => -103.270 [16] => -98.530 [17] => -67.050 ) [zscore] => Array ( [0] => 0.000 [1] => 27.450 [2] => 13.450 [3] => 13.870 [4] => 19.530 [5] => 14.790 [6] => 21.260 [7] => 5.310 [8] => -1.600 [9] => -3.610 [10] => -1.000 [11] => 0.780 [12] => -8.090 [13] => -3.980 [14] => -2.260 [15] => 29.260 [16] => 51.570 [17] => 66.940 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 3 [5] => 4 [6] => 4 [7] => 4 [8] => 4 [9] => 3 [10] => 7 [11] => 6 [12] => 4 [13] => 6 [14] => 4 [15] => 3 [16] => 5 [17] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -3.960 [4] => -6.460 [5] => -3.300 [6] => -3.400 [7] => -0.730 [8] => 1.790 [9] => -1.980 [10] => -3.960 [11] => -0.620 [12] => -3.980 [13] => -3.260 [14] => -0.230 [15] => 22.180 [16] => 1.900 [17] => -3.220 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -15.12 [7] => -16.48 [8] => -16.97 [9] => -16.04 [10] => -11.91 [11] => -7.41 [12] => -3.32 [13] => 0.03 [14] => -55.37 [15] => -100.55 [16] => -103.11 [17] => -106.86 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 23.870 [8] => 15.630 [9] => -3.820 [10] => 15.890 [11] => 7.180 [12] => 1.380 [13] => 418.770 [14] => 4.820 [15] => 16.140 [16] => 45.840 [17] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -49.250 [7] => -78.110 [8] => -94.840 [9] => -96.120 [10] => -79.770 [11] => -43.810 [12] => -19.690 [13] => 9.350 [14] => -7.530 [15] => 10.300 [16] => 6.970 [17] => 5.010 ) [medpsvalue] => Array ( [0] => 0 [1] => 4.6 [2] => 3.07 [3] => 22.84 [4] => 6.75 [5] => 5.83 [6] => 4.75 [7] => 13.34 [8] => 23.91 [9] => 41.54 [10] => 53.2 [11] => 170.78 [12] => 67.61 [13] => 52.28 [14] => 1.99 [15] => 106.54 [16] => 10.12 [17] => 7.36 ) [ev2rev] => Array ( [0] => 0.000 [1] => 243.740 [2] => 268.190 [3] => 59.530 [4] => 564.450 [5] => 544.190 [6] => 682.710 [7] => 96.620 [8] => 38.940 [9] => 18.270 [10] => 15.280 [11] => 1.760 [12] => 0.050 [13] => 0.670 [14] => 67.470 [15] => 194.340 [16] => 61.100 [17] => 118.340 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 116.720 [2] => 84.070 [3] => 68.780 [4] => 132.790 [5] => 137.520 [6] => 245.250 [7] => 125.950 [8] => 140.360 [9] => 81.530 [10] => 24.250 [11] => 2.960 [12] => 0.130 [13] => 0.530 [14] => 0.460 [15] => 268.020 [16] => 0.000 [17] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 37.590 [11] => 3.430 [12] => 0.150 [13] => 0.550 [14] => 0.460 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.1 [1] => 0.431 [2] => 0.4 [3] => 4.681 [4] => 0.956 [5] => 1.304 [6] => 1.133 [7] => 3.719 [8] => 6.708 [9] => 10.506 [10] => 15.242 [11] => 49.385 [12] => 19.647 [13] => 15.18 [14] => 0.595 [15] => 2.099 [16] => 14.954 [17] => 13.374 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.3 [3] => 0.823 [4] => 0.438 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.504 [16] => 3.232 [17] => 2.073 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.1 [3] => 0.161 [4] => 0.257 [5] => 0.189 [6] => 0.108 [7] => 0.041 [8] => 0.16 [9] => 0.746 [10] => 0.781 [11] => 0.635 [12] => 0.348 [13] => 0.257 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 3.3 [3] => 10.775 [4] => 62.025 [5] => 52.512 [6] => 29.453 [7] => 46.913 [8] => 20.301 [9] => 13.33 [10] => 17.983 [11] => 35.123 [12] => 14.361 [13] => 1.02 [14] => 0 [15] => 0 [16] => 195.07 [17] => 346.596 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.1 [1] => 32.6 [2] => 16.9 [3] => 37.023 [4] => 31.349 [5] => 22.288 [6] => 119.729 [7] => 45.285 [8] => 28.101 [9] => 23.559 [10] => 30.052 [11] => 32.702 [12] => 14.389 [13] => 47.42 [14] => 14.715 [15] => 60.232 [16] => 23.883 [17] => 62.137 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.3 [1] => 4.9 [2] => 3.672 [3] => 11.231 [4] => 62.673 [5] => 53.061 [6] => 30.748 [7] => 49.087 [8] => 26.604 [9] => 20.965 [10] => 26.73 [11] => 44.751 [12] => 25.197 [13] => 8.256 [14] => 0.399 [15] => 1.028 [16] => 198.663 [17] => 355.2 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.3 [1] => 0.7 [2] => 1.2 [3] => 6.159 [4] => 13.032 [5] => 19.24 [6] => 20.61 [7] => 14.335 [8] => 4.665 [9] => 6.357 [10] => 6.789 [11] => 6.174 [12] => 3.276 [13] => 5.752 [14] => 1.566 [15] => 6.058 [16] => 7.688 [17] => 13.688 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.5 [3] => 0.717 [4] => 1.174 [5] => 0.928 [6] => 0.694 [7] => 0.274 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.304 [6] => 0.62 [7] => 3.954 [8] => 2.185 [9] => 1.722 [10] => 2.118 [11] => 0.265 [12] => 0.265 [13] => 0.265 [14] => 0 [15] => 1.749 [16] => 5.391 [17] => 0.232 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.7 [1] => 1.8 [2] => 2.272 [3] => 5.231 [4] => 9.487 [5] => 4.664 [6] => 2.167 [7] => 11.369 [8] => 27.624 [9] => 27.69 [10] => 28.224 [11] => 20.36 [12] => 19.649 [13] => 19.709 [14] => 95.593 [15] => 1.443 [16] => 8.881784197E-16 [17] => 3.828 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.2 [1] => -0.1 [2] => -0.1 [3] => 1.568 [4] => 5.857 [5] => 4.173 [6] => 2.122 [7] => 1.493 [8] => 0.793 [9] => 0.554 [10] => 1.206 [11] => 2.375 [12] => 1.715 [13] => 0.109 [14] => 0.004 [15] => -0.028 [16] => 0.072 [17] => 0.342 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.5 [1] => -3.5 [2] => -5.9 [3] => -11.677 [4] => -20.957 [5] => -14.387 [6] => -28.523 [7] => -35.37 [8] => -10.899 [9] => -10.031 [10] => -14.755 [11] => -12.07 [12] => -8.096 [13] => -5.769 [14] => -4.237 [15] => -10.302 [16] => -21.668 [17] => -33.126 ) [BS_MoneyMarket] => Array ( [0] => -0.1 [1] => -32.6 [2] => -16.9 [3] => -37.023 [4] => -31.349 [5] => -22.288 [6] => -119.729 [7] => -45.285 [8] => -28.101 [9] => -23.559 [10] => -30.052 [11] => -32.702 [12] => -14.389 [13] => -47.42 [14] => -14.715 [15] => -60.232 [16] => -23.883 [17] => -62.137 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0.4 [1] => 37.5 [2] => 20.572 [3] => 48.254 [4] => 94.022 [5] => 75.349 [6] => 150.477 [7] => 94.372 [8] => 54.705 [9] => 44.524 [10] => 56.782 [11] => 77.453 [12] => 39.586 [13] => 55.676 [14] => 15.114 [15] => 61.26 [16] => 222.546 [17] => 417.337 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.7 [1] => 1.8 [2] => 2.272 [3] => 5.231 [4] => 9.487 [5] => 5.968 [6] => 2.787 [7] => 15.323 [8] => 29.809 [9] => 29.412 [10] => 30.342 [11] => 20.625 [12] => 19.914 [13] => 19.974 [14] => 95.593 [15] => 3.192 [16] => 5.391 [17] => 4.06 ) [cash2debt] => Array ( [0] => 0.091 [1] => 65.2 [2] => 14.429 [3] => 24.856 [4] => 30.766 [5] => 38.517 [6] => 146.977 [7] => 336.489 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.93 [11] => 40.04 [12] => 21.04 [13] => 71.35 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.275 [11] => -0.376 [12] => 0.319 [13] => -6.448 [14] => 0 [15] => 0 [16] => 0 [17] => -0.048 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -8.65 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -7 [1] => -11.4 [2] => -19 [3] => -22.187 [4] => -46.676 [5] => -66.741 [6] => -75.678 [7] => -65.703 [8] => -40.088 [9] => -8.106 [10] => 7.132 [11] => 27.425 [12] => 8.009 [13] => 12.296 [14] => -10.824 [15] => -25.306 [16] => -42.949 [17] => -95.45 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => -7.4 [1] => -7.75 [2] => -8.9 [3] => -8.95 [4] => -16.35 [5] => -19.8 [6] => -19.65 [7] => -15.3 [8] => -9.3 [9] => -1.85 [10] => 1.7 [11] => 6.2 [12] => 1.8 [13] => 2.75 [14] => -343.1 [15] => -8.58 [16] => -1.9 [17] => -3.4 ) [eps_basic] => Array ( [0] => -7.4 [1] => -7.75 [2] => -8.9 [3] => -8.95 [4] => -16.35 [5] => -19.8 [6] => -19.65 [7] => -15.3 [8] => -9.3 [9] => -1.85 [10] => 1.7 [11] => 6.2 [12] => 1.8 [13] => 2.75 [14] => -343.1 [15] => -8.58 [16] => -1.9 [17] => -3.4 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.1 [1] => 32.6 [2] => 16.9 [3] => 37.023 [4] => 31.349 [5] => 22.288 [6] => 119.729 [7] => 45.285 [8] => 28.101 [9] => 23.559 [10] => 30.052 [11] => 32.702 [12] => 14.389 [13] => 47.42 [14] => 14.715 [15] => 60.232 [16] => 23.883 [17] => 62.137 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 3.3 [3] => 10.775 [4] => 62.025 [5] => 52.512 [6] => 29.453 [7] => 46.913 [8] => 20.301 [9] => 13.33 [10] => 17.983 [11] => 35.123 [12] => 14.361 [13] => 1.02 [14] => 0 [15] => 0 [16] => 195.07 [17] => 346.596 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.711 [6] => 0.817 [7] => 0.883 [8] => 1.158 [9] => 1.166 [10] => 1.166 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.864 [6] => 10.694 [7] => 12.001 [8] => 12.896 [9] => 11.79 [10] => 12.181 [11] => 12.32 [12] => 0 [13] => 0 [14] => 2.619 [15] => 3.231 [16] => 4.593 [17] => 8.276 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.713 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.575 [6] => 11.511 [7] => 12.884 [8] => 14.054 [9] => 12.956 [10] => 13.347 [11] => 13.486 [12] => 0 [13] => 0 [14] => 2.974 [15] => 3.646 [16] => 7.341 [17] => 23.912 ) [AccumulatedDepreciation] => Array ( [0] => -1.9 [1] => -2.2 [2] => -2.8 [3] => -3.564 [4] => -4.932 [5] => -6.796 [6] => -8.695 [7] => -10.306 [8] => -11.646 [9] => -10.316 [10] => -11.187 [11] => -11.842 [12] => 0 [13] => 0 [14] => -1.905 [15] => -2.39 [16] => -3.329 [17] => -6.699 ) [AccountsPayable] => Array ( [0] => 0.3 [1] => 0.7 [2] => 1.2 [3] => 6.159 [4] => 13.032 [5] => 15.563 [6] => 16.741 [7] => 11.922 [8] => 1.424 [9] => 1.919 [10] => 0.709 [11] => 0.917 [12] => 0.325 [13] => 0 [14] => 0.427 [15] => 1.507 [16] => 2.576 [17] => 2.427 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.012 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.677 [6] => 3.869 [7] => 2.413 [8] => 3.241 [9] => 4.438 [10] => 6.08 [11] => 5.257 [12] => 2.951 [13] => 2.74 [14] => 1.139 [15] => 4.551 [16] => 5.112 [17] => 11.261 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0.6 [1] => 0.2 [2] => 0.9 [3] => 1.206 [4] => 1.861 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.014 [6] => 0.321 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.569 [12] => 1.304 [13] => 1.039 [14] => 0 [15] => 0.991 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -7 [1] => -11.4 [2] => -19 [3] => -22.187 [4] => -46.676 [5] => -66.741 [6] => -75.678 [7] => -65.703 [8] => -40.088 [9] => -8.106 [10] => 7.384 [11] => 27.425 [12] => 8.009 [13] => 12.296 [14] => -10.824 [15] => -25.306 [16] => -42.949 [17] => -95.45 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => -0.1 [4] => 0.164 [5] => 0.002 [6] => 0.001 [7] => 0 [8] => -6.022 [9] => -4.504 [10] => -2.823 [11] => 0.568 [12] => 9.424 [13] => 0.411 [14] => -0.8 [15] => 1.586 [16] => -0.388 [17] => 1.226 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.039 [6] => -0.776 [7] => -0.975 [8] => 0.476 [9] => 0.261 [10] => 0.301 [11] => 0.389 [12] => 0.221 [13] => 0.301 [14] => -0.089 [15] => -0.464 [16] => -1.324 [17] => -3.076 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.1 [1] => 0.5 [2] => 0.5 [3] => 4.983 [4] => 6.873 [5] => -0.782 [6] => -1.202 [7] => -4.819 [8] => -10.498 [9] => 0.495 [10] => -1.21 [11] => -1.537 [12] => -3.091 [13] => 2.544 [14] => 0.6 [15] => 2.929 [16] => 1.178 [17] => 7.145 ) [ChangeInWorkingCapital] => Array ( [0] => 0.3 [1] => 1.5 [2] => 0.6 [3] => 7.042 [4] => 8.606 [5] => 4.094 [6] => -1.423 [7] => 8.347 [8] => -18.8 [9] => -3.722 [10] => 0.656 [11] => -0.198 [12] => 5.948 [13] => 3.677 [14] => -0.298 [15] => 6.791 [16] => 2.117 [17] => 0.709 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.506 [13] => 0.027 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -0.2 [2] => -0.2 [3] => -0.657 [4] => -0.716 [5] => -1.666 [6] => -0.949 [7] => -1.377 [8] => -1.576 [9] => -2.133 [10] => -0.906 [11] => -0.264 [12] => -0.668 [13] => -0.855 [14] => -0.585 [15] => -0.683 [16] => -3.746 [17] => -14.621 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.037 [10] => 0.014 [11] => 0.025 [12] => 1.048 [13] => 0.023 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.384 [12] => -0.668 [13] => -0.855 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.394 [17] => -2.5 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -4.9 [2] => 0 [3] => -7.519 [4] => -51.174 [5] => 0 [6] => 0 [7] => -53.154 [8] => -40.149 [9] => -34.313 [10] => -19.792 [11] => -42.793 [12] => -38.837 [13] => 0 [14] => 0 [15] => 0 [16] => -195.365 [17] => -425.999 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 1.6 [3] => 0 [4] => 0 [5] => 9.626 [6] => 22.837 [7] => 35.724 [8] => 66.758 [9] => 41.28 [10] => 14.532 [11] => 40.54 [12] => 58.567 [13] => 16.328 [14] => 0 [15] => 0 [16] => 0 [17] => 271.95 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => 8.881784197E-16 [2] => -0.1 [3] => -0.116 [4] => -0.307 [5] => -0.633 [6] => -0.445 [7] => -0.9 [8] => 1.42108547152E-14 [9] => 0 [10] => 0 [11] => -16.239 [12] => 0.668 [13] => 0.855 [14] => 0 [15] => 50.107 [16] => 2.84217094304E-14 [17] => -1.935 ) [sloanratio] => Array ( [0] => -0.65 [1] => 0.07 [2] => -0.15 [3] => -0.09 [4] => 0.26 [5] => -0.17 [6] => -0.16 [7] => 0.11 [8] => -0.35 [9] => -0.05 [10] => 0.02 [11] => 0.27 [12] => -0.66 [13] => -0.34 [14] => 0.02 [15] => -0.7 [16] => 0.77 [17] => 0.34 ) [current_ratio] => Array ( [0] => 0.13 [1] => 13.39 [2] => 5.15 [3] => 4.24 [4] => 4.74 [5] => 3.2 [6] => 6.86 [7] => 5.08 [8] => 8.18 [9] => 6.04 [10] => 7.01 [11] => 12.55 [12] => 9.06 [13] => 8.51 [14] => 10.12 [15] => 7.83 [16] => 17.21 [17] => 29.94 ) [quick_ratio] => Array ( [0] => 0.13 [1] => 13.39 [2] => 5.15 [3] => 4.24 [4] => 4.74 [5] => 3.2 [6] => 6.86 [7] => 5.08 [8] => 8.18 [9] => 6.04 [10] => 7.01 [11] => 12.55 [12] => 9.06 [13] => 8.51 [14] => 10.12 [15] => 7.83 [16] => 17.21 [17] => 29.94 ) [ev_per_share] => Array ( [0] => 0 [1] => 49.79 [2] => 49.94 [3] => 99.645 [4] => 245.785 [5] => 203.91 [6] => 181.15 [7] => 83.37 [8] => 59.77 [9] => 49.05 [10] => 52.68 [11] => 19.62 [12] => 0.24 [13] => 2.26 [14] => 9 [15] => 23.2 [16] => 37.34 [17] => 51.44 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 11.8 [2] => 3.571 [3] => 2.831 [4] => 2.835 [5] => 1.915 [6] => 5.279 [7] => 2.239 [8] => 0.827 [9] => 0.614 [10] => 0.948 [11] => 2.41 [12] => 0.831 [13] => 1.26 [14] => 0 [15] => 6.132 [16] => 16.521 [17] => 23.562 ) [ROE] => Array ( [0] => 0 [1] => -31.84 [2] => -105.56 [3] => -57.87 [4] => -69.31 [5] => -124.76 [6] => -58.16 [7] => -95.68 [8] => -132.1 [9] => -33.26 [10] => 19.55 [11] => 40.74 [12] => 38.1 [13] => 35.61 [14] => 0 [15] => -34.18 [16] => -18.66 [17] => -22.19 ) [p2netcash] => Array ( [0] => 0 [1] => 4.63 [2] => 8.18 [3] => 8.5 [4] => 12.79 [5] => 16.42 [6] => 7.39 [7] => 7.25 [8] => 22.21 [9] => 220.96 [10] => 25.73 [11] => 3.78 [12] => 5.36 [13] => 2.58 [14] => 0 [15] => 9.18 [16] => 5.5 [17] => 5.09 ) [p2ncav] => Array ( [0] => 0 [1] => 4.62 [2] => 8.15 [3] => 8.47 [4] => 12.79 [5] => 16.42 [6] => 7.39 [7] => 7.25 [8] => 16.87 [9] => 27.89 [10] => 13.41 [11] => 3.08 [12] => 3.87 [13] => 2.38 [14] => 0 [15] => 8.73 [16] => 5.45 [17] => 5.08 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 14.13 [2] => 19.14 [3] => 5.17 [4] => 40.65 [5] => 38.57 [6] => 45.44 [7] => 7.85 [8] => 2.96 [9] => 1.38 [10] => 1.19 [11] => 0.2 [12] => 0.1 [13] => 0.25 [14] => 6.18 [15] => 0.25 [16] => 4.57 [17] => 8.79 ) [p2tangible_book] => Array ( [0] => 0 [1] => 3.87 [2] => 7.21 [3] => 7.78 [4] => 11.97 [5] => 15.05 [6] => 7.15 [7] => 6.73 [8] => 10.85 [9] => 11.49 [10] => 7.98 [11] => 2.4 [12] => 1.55 [13] => 1.81 [14] => 0 [15] => 8.24 [16] => 5.24 [17] => 4.76 ) [pb] => Array ( [0] => 0 [1] => 3.83 [2] => 6.97 [3] => 7.65 [4] => 11.82 [5] => 14.63 [6] => 7.08 [7] => 6.57 [8] => 10.21 [9] => 10.35 [10] => 7.43 [11] => 2.3 [12] => 1.42 [13] => 1.69 [14] => 0 [15] => 6.33 [16] => 4.92 [17] => 4.63 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -123.04 [2] => -1.18 [3] => -16.25 [4] => -27.32 [5] => -10.13 [6] => -22.7 [7] => -0.94 [8] => -1.39 [9] => -0.46 [10] => -0.68 [11] => -0.45 [12] => -0.23 [13] => -0.45 [14] => 0.22 [15] => -294.17 [16] => -39.19 [17] => -25.75 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 163.64 [2] => -34.48 [3] => 894.74 [4] => -83.6 [5] => 25.81 [6] => -25.64 [7] => 200 [8] => 78.16 [9] => 56.13 [10] => 42.98 [11] => 223.12 [12] => -60.55 [13] => -22.9 [14] => 446.76 [15] => -96.18 [16] => -7.04 [17] => -27.27 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 60.64 [11] => 127.01 [12] => 46.99 [13] => 70.12 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2 [11] => 1 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -7.44 [11] => -3.00 [12] => -3.92 [13] => -4.88 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -50.52 [11] => -88.53 [12] => 117.98 [13] => 88.37 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.84 [11] => 0.32 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => -325.42 [13] => 0.00 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.84 [11] => 0.80 [12] => -325.42 [13] => 0.00 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.84 [11] => 0.32 [12] => -325.42 [13] => 0.00 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 53.32 [11] => 12.27 [12] => -107.44 [13] => 188.37 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 92.56 [11] => 97.00 [12] => 96.08 [13] => 95.12 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.66 [11] => 29.15 [12] => 666.67 [13] => 181.82 [14] => 217.39 [15] => 0 [16] => 0 [17] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.07 [11] => 0.23 [12] => 0.15 [13] => 0.19 [14] => 0.17 [15] => 0 [16] => 0 [17] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.74 [11] => 0.78 [12] => 0.51 [13] => 0.62 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 264.71 [12] => -70.97 [13] => 52.78 [14] => -12576.36 [15] => 0 [16] => 0 [17] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.4 [14] => 0 [15] => 2.59 [16] => 6.64 [17] => 12.92 ) )
Synageva BioPharma Corp (NAS:GEVA)
Days Inventory
0.00 (As of Mar. 2014)

Synageva BioPharma Corp's inventory for the three months ended in Mar. 2014 was $0.00 Mil. Synageva BioPharma Corp's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

Synageva BioPharma Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Synageva BioPharma Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Synageva BioPharma Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Synageva BioPharma Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Synageva BioPharma Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Synageva BioPharma Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1.586*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Synageva BioPharma Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Synageva BioPharma Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Synageva BioPharma Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Synageva BioPharma Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide