Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.72 [1] => 3.03 [2] => 5.06 [3] => 3.59 [4] => 2.91 [5] => 3.81 [6] => 3.75 [7] => 6.20 [8] => 13.51 [9] => 18.30 [10] => 15.62 [11] => 22.60 [12] => 31.30 [13] => 37.08 [14] => 51.06 [15] => 45.92 [16] => 47.83 [17] => 55.84 [18] => 46.93 [19] => 31.62 ) [price_low] => Array ( [0] => 0.00 [1] => 1.24 [2] => 3.03 [3] => 1.38 [4] => 1.28 [5] => 2.06 [6] => 2.25 [7] => 2.84 [8] => 6.03 [9] => 9.55 [10] => 10.50 [11] => 12.15 [12] => 21.13 [13] => 21.56 [14] => 15.06 [15] => 24.31 [16] => 33.22 [17] => 39.69 [18] => 32.53 [19] => 20.84 ) [BS_share] => Array ( [0] => 249.143 [1] => 251.66 [2] => 136.58 [3] => 136.74 [4] => 137.83 [5] => 156.03 [6] => 163.18 [7] => 165.09 [8] => 182.39 [9] => 189.27 [10] => 189.98 [11] => 399.64 [12] => 703.52 [13] => 705.33 [14] => 729.60 [15] => 733.56 [16] => 798.37 [17] => 809.90 [18] => 811.52 [19] => 812.26 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 249.143 [1] => 224.000 [2] => 131.104 [3] => 136.548 [4] => 137.830 [5] => 150.818 [6] => 158.158 [7] => 164.296 [8] => 184.246 [9] => 188.179 [10] => 193.685 [11] => 345.394 [12] => 441.264 [13] => 708.720 [14] => 715.434 [15] => 734.564 [16] => 756.211 [17] => 825.896 [18] => 830.960 [19] => 812.040 ) [Revenue] => Array ( [0] => 100.4 [1] => 92.1 [2] => 79.391 [3] => 62.046 [4] => 56.267 [5] => 51.702 [6] => 61.306 [7] => 170.345 [8] => 185.194 [9] => 262.642 [10] => 191 [11] => 896.4 [12] => 1710 [13] => 2206.8 [14] => 2419.6 [15] => 2723.6 [16] => 3738 [17] => 5362 [18] => 4660 [19] => 3687 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 62.097 [3] => 51.763 [4] => 43.799 [5] => 42.025 [6] => 47.275 [7] => 61.277 [8] => 64.779 [9] => 86.963 [10] => 66.6 [11] => 304 [12] => 643.8 [13] => 953.8 [14] => 1663.3 [15] => 1713.5 [16] => 2078 [17] => 2736 [18] => 2546 [19] => 2625 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 17.294 [3] => 10.283 [4] => 12.468 [5] => 9.677 [6] => 14.031 [7] => 109.068 [8] => 120.415 [9] => 175.679 [10] => 124.4 [11] => 592.4 [12] => 1066.2 [13] => 1253 [14] => 756.3 [15] => 1010.1 [16] => 1660 [17] => 2626 [18] => 2114 [19] => 1062 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 3.867 [3] => 3.917 [4] => 3.165 [5] => 3.318 [6] => 5.221 [7] => 5.149 [8] => 9.29 [9] => 12.578 [10] => 15.5 [11] => 43.9 [12] => 83 [13] => 132.9 [14] => 136.7 [15] => 133.1 [16] => 184 [17] => 229 [18] => 245 [19] => 236 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 51.8 [17] => 61 [18] => 55 [19] => 0 ) [DDA] => Array ( [0] => 14.259 [1] => 14.518 [2] => 11.748 [3] => 10.772 [4] => 3.424 [5] => 3.525 [6] => 7.635 [7] => 20.272 [8] => 17.851 [9] => 24.101 [10] => 21.4 [11] => 135.3 [12] => 324.2 [13] => 465.1 [14] => 499.1 [15] => 526.2 [16] => 602 [17] => 694 [18] => 585 [19] => 634 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -1.751 [3] => -93.313 [4] => 3.424 [5] => 13.616 [6] => -26.954 [7] => 78.791 [8] => 89.578 [9] => 134.87 [10] => 80.8 [11] => 405.2 [12] => 455.3 [13] => 612.3 [14] => 506 [15] => 821.2 [16] => 1416 [17] => 2238 [18] => 2025 [19] => -2260 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => -15.178 [3] => -99.679 [4] => -5.879 [5] => 7.257 [6] => -35.764 [7] => -25.128 [8] => -21.547 [9] => -28.231 [10] => -28.1 [11] => -143.3 [12] => -527.9 [13] => -507.8 [14] => -113.6 [15] => -55.8 [16] => -8.2 [17] => -98 [18] => 211 [19] => -3086 ) [Month End Stock Price] => Array ( [0] => 1.344 [1] => 2.938 [2] => 4.25 [3] => 1.938 [4] => 2.875 [5] => 2.875 [6] => 3.032 [7] => 6.085 [8] => 12.85 [9] => 15.95 [10] => 15.04 [11] => 22.28 [12] => 28.44 [13] => 33.93 [14] => 31.53 [15] => 39.34 [16] => 45.98 [17] => 44.25 [18] => 36.7 [19] => 21.67 ) [mktcap] => Array ( [0] => 334.848192 [1] => 739.37708 [2] => 580.465 [3] => 265.00212 [4] => 396.26125 [5] => 448.58625 [6] => 494.76176 [7] => 1004.57265 [8] => 2343.7115 [9] => 3018.8565 [10] => 2857.2992 [11] => 8903.9792 [12] => 20008.1088 [13] => 23931.8469 [14] => 23004.288 [15] => 28858.2504 [16] => 36709.0526 [17] => 35838.075 [18] => 29782.784 [19] => 17601.6742 ) [Cash and Equiv] => Array ( [0] => 64.308 [1] => 69.436 [2] => 56.625 [3] => 27.98 [4] => 14.277 [5] => 51.494 [6] => 21.054 [7] => 87.892 [8] => 266.756 [9] => 391.178 [10] => 390.143 [11] => 573.5 [12] => 570.1 [13] => 536.6 [14] => 270.9 [15] => 899.5 [16] => 596 [17] => 1745 [18] => 769 [19] => 630 ) [ev_addition] => Array ( [0] => -15.4 [1] => -32.481 [2] => -56.552 [3] => -27.98 [4] => -14.277 [5] => -51.494 [6] => -21.054 [7] => -87.892 [8] => -266.756 [9] => -391.178 [10] => -390.143 [11] => -464.9 [12] => 574.4 [13] => 949.3 [14] => -214.4 [15] => -112.7 [16] => 312 [17] => -795 [18] => 227 [19] => 1897 ) [ev_addition_per_share] => Array ( [0] => -0.062 [1] => -0.129 [2] => -0.414 [3] => -0.205 [4] => -0.104 [5] => -0.33 [6] => -0.129 [7] => -0.532 [8] => -1.463 [9] => -2.067 [10] => -2.054 [11] => -1.163 [12] => 0.816 [13] => 1.346 [14] => -0.294 [15] => -0.154 [16] => 0.391 [17] => -0.982 [18] => 0.28 [19] => 2.335 ) [ev_per_share] => Array ( [0] => 1.284 [1] => 2.808 [2] => 3.84 [3] => 1.738 [4] => 2.775 [5] => 2.545 [6] => 2.902 [7] => 5.555 [8] => 11.39 [9] => 13.88 [10] => 12.99 [11] => 21.12 [12] => 29.26 [13] => 35.28 [14] => 31.24 [15] => 39.19 [16] => 46.37 [17] => 43.27 [18] => 36.98 [19] => 24.01 ) [ev] => Array ( [0] => 319.448192 [1] => 706.89608 [2] => 523.913 [3] => 237.02212 [4] => 381.98425 [5] => 397.09225 [6] => 473.70776 [7] => 916.68065 [8] => 2076.9555 [9] => 2627.6785 [10] => 2467.1562 [11] => 8439.0792 [12] => 20582.5088 [13] => 24881.1469 [14] => 22789.888 [15] => 28745.5504 [16] => 37021.0526 [17] => 35043.075 [18] => 30009.784 [19] => 19498.6742 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 19.994 [3] => -3.288 [4] => -5.362 [5] => -1.521 [6] => -0.649 [7] => 0.362 [8] => 13.859 [9] => 9.066 [10] => -8.7 [11] => 25.9 [12] => 169.8 [13] => -6.3 [14] => 1247.7 [15] => -289.8 [16] => 314 [17] => 352 [18] => 103 [19] => -38 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 8.829 [3] => -2.728 [4] => -0.129 [5] => 2.972 [6] => -6.004 [7] => 28.157 [8] => 39.223 [9] => 54.037 [10] => 30.1 [11] => 142.4 [12] => 154.5 [13] => 160.3 [14] => 295.4 [15] => 209.1 [16] => 307 [17] => 686 [18] => 420 [19] => 314 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 17.293 [3] => -96.811 [4] => -1.938 [5] => 13.962 [6] => -25.33 [7] => 80.977 [8] => 104.767 [9] => 152.841 [10] => 81.4 [11] => 440.3 [12] => 598.6 [13] => 581.8 [14] => 1771 [15] => 453.2 [16] => 1719 [17] => 2567 [18] => 2115 [19] => -2328 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.728 [6] => 2.273 [7] => 1.824 [8] => 4.021 [9] => 8.905 [10] => 9.3 [11] => 9.2 [12] => 18.3 [13] => 20.5 [14] => 28.3 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -1.022 [3] => -0.21 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -44.8 [13] => -44.7 [14] => -7.2 [15] => -78.2 [16] => -11 [17] => -23 [18] => -13 [19] => -30 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 14.259 [1] => 14.518 [2] => 11.748 [3] => 10.772 [4] => 3.424 [5] => 3.525 [6] => 7.635 [7] => 20.272 [8] => 17.851 [9] => 24.101 [10] => 21.4 [11] => 135.3 [12] => 324.2 [13] => 465.1 [14] => 499.1 [15] => 526.2 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 14.26 [1] => 14.52 [2] => 11.75 [3] => 10.77 [4] => 3.42 [5] => 3.53 [6] => 7.64 [7] => 20.27 [8] => 17.85 [9] => 24.1 [10] => 21.4 [11] => 135.3 [12] => 324.2 [13] => 465.1 [14] => 499.1 [15] => 526.2 [16] => 602 [17] => 694 [18] => 585 [19] => 634 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 18.315 [3] => -96.601 [4] => 3.424 [5] => 13.616 [6] => -26.954 [7] => 78.791 [8] => 89.578 [9] => 134.87 [10] => 80.8 [11] => 405.2 [12] => 643.4 [13] => 626.5 [14] => 1778.2 [15] => 531.4 [16] => 1730 [17] => 2590 [18] => 2128 [19] => -2298 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 30.063 [3] => -85.829 [4] => 6.848 [5] => 17.141 [6] => -19.319 [7] => 99.343 [8] => 107.429 [9] => 160.095 [10] => 102.2 [11] => 540.5 [12] => 967.6 [13] => 1091.6 [14] => 2277.3 [15] => 821.2 [16] => 1416 [17] => 2238 [18] => 2025 [19] => -2260 ) [EBITDA] => Array ( [0] => 14.259 [1] => 14.518 [2] => 30.063 [3] => -85.829 [4] => 6.848 [5] => 17.141 [6] => -19.319 [7] => 99.063 [8] => 107.429 [9] => 158.971 [10] => 102.2 [11] => 540.5 [12] => 967.6 [13] => 1091.6 [14] => 2277.3 [15] => 1057.6 [16] => 2332 [17] => 3284 [18] => 2713 [19] => -1664 ) [EBITDA_1] => Array ( [0] => 14.259 [1] => 14.518 [2] => 30.063 [3] => -85.829 [4] => 6.848 [5] => 17.141 [6] => -19.319 [7] => 99.063 [8] => 107.429 [9] => 158.971 [10] => 102.2 [11] => 540.5 [12] => 967.6 [13] => 1091.6 [14] => 2277.3 [15] => 1057.6 [16] => 2332 [17] => 3284 [18] => 2713 [19] => -1664 ) [DDA_new] => Array ( [0] => 14.26 [1] => 14.52 [2] => 11.75 [3] => 10.77 [4] => 3.42 [5] => 3.53 [6] => 7.64 [7] => 20.27 [8] => 17.85 [9] => 24.1 [10] => 21.4 [11] => 135.3 [12] => 324.2 [13] => 465.1 [14] => 499.1 [15] => 526.2 [16] => 602 [17] => 694 [18] => 585 [19] => 634 ) [EBITDA_per_share] => Array ( [0] => 0.06 [1] => 0.06 [2] => 0.23 [3] => -0.63 [4] => 0.05 [5] => 0.11 [6] => -0.12 [7] => 0.6 [8] => 0.58 [9] => 0.84 [10] => 0.53 [11] => 1.56 [12] => 2.19 [13] => 1.54 [14] => 3.18 [15] => 1.44 [16] => 3.08 [17] => 3.98 [18] => 3.26 [19] => -2.05 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.01 [3] => -0.68 [4] => 0.02 [5] => 0.09 [6] => -0.17 [7] => 0.48 [8] => 0.49 [9] => 0.72 [10] => 0.42 [11] => 1.17 [12] => 1.03 [13] => 0.86 [14] => 0.71 [15] => 1.12 [16] => 1.87 [17] => 2.71 [18] => 2.44 [19] => -2.78 ) [Net Income] => Array ( [0] => 21.8 [1] => -2.8 [2] => 8.61 [3] => -94.083 [4] => -1.809 [5] => 10.99 [6] => -19.326 [7] => 52.82 [8] => 68.235 [9] => 98.804 [10] => 51.3 [11] => 285.7 [12] => 408.3 [13] => 460.1 [14] => 1475.6 [15] => 240.2 [16] => 2051 [17] => 1881 [18] => 1749 [19] => -2709 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.009 [1] => 0.008 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.05 [8] => 0.11 [9] => 0.145 [10] => 0.18 [11] => 0.18 [12] => 0.18 [13] => 0.18 [14] => 0.18 [15] => 0.18 [16] => 0.225 [17] => 0.434 [18] => 0.545 [19] => 0.6 ) [Shares Outstanding] => Array ( [0] => 249.143 [1] => 224.000 [2] => 131.104 [3] => 136.548 [4] => 137.830 [5] => 150.818 [6] => 158.158 [7] => 164.296 [8] => 184.246 [9] => 188.179 [10] => 193.685 [11] => 345.394 [12] => 441.264 [13] => 708.720 [14] => 715.434 [15] => 734.564 [16] => 756.211 [17] => 825.896 [18] => 830.960 [19] => 812.040 ) [shares_diluted] => Array ( [0] => 249.143 [1] => 224.000 [2] => 131.104 [3] => 136.548 [4] => 137.830 [5] => 150.818 [6] => 158.158 [7] => 164.296 [8] => 184.246 [9] => 188.179 [10] => 193.685 [11] => 345.394 [12] => 441.264 [13] => 708.720 [14] => 715.434 [15] => 734.564 [16] => 756.211 [17] => 825.896 [18] => 830.960 [19] => 812.040 ) [shares_basic] => Array ( [0] => 218.000 [1] => 224.000 [2] => 124.203 [3] => 136.548 [4] => 137.830 [5] => 150.818 [6] => 158.158 [7] => 164.296 [8] => 176.654 [9] => 183.574 [10] => 189.723 [11] => 314.292 [12] => 435.189 [13] => 704.868 [14] => 711.862 [15] => 731.306 [16] => 735.337 [17] => 804.467 [18] => 810.409 [19] => 812.040 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.78 [3] => 0.83 [4] => 0.78 [5] => 0.81 [6] => 0.77 [7] => 0.36 [8] => 0.35 [9] => 0.33 [10] => 0.35 [11] => 0.34 [12] => 0.38 [13] => 0.43 [14] => 0.69 [15] => 0.63 [16] => 0.56 [17] => 0.51 [18] => 0.55 [19] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 21.78 [3] => 16.57 [4] => 22.16 [5] => 18.72 [6] => 22.89 [7] => 64.03 [8] => 65.02 [9] => 66.89 [10] => 65.13 [11] => 66.09 [12] => 62.35 [13] => 56.78 [14] => 31.26 [15] => 37.09 [16] => 44.41 [17] => 48.97 [18] => 45.36 [19] => 28.80 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.87 [3] => 6.31 [4] => 5.62 [5] => 6.42 [6] => 8.52 [7] => 3.02 [8] => 5.02 [9] => 4.79 [10] => 8.12 [11] => 4.90 [12] => 4.85 [13] => 6.02 [14] => 5.65 [15] => 4.89 [16] => 4.92 [17] => 4.27 [18] => 5.26 [19] => 6.40 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -1.29 [3] => -0.34 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -2.62 [13] => -2.03 [14] => -0.30 [15] => -2.87 [16] => -0.29 [17] => -0.43 [18] => -0.28 [19] => -0.81 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 21.78 [3] => -156.03 [4] => -3.44 [5] => 27.00 [6] => -41.32 [7] => 47.54 [8] => 56.57 [9] => 58.19 [10] => 42.62 [11] => 49.12 [12] => 35.01 [13] => 26.36 [14] => 73.19 [15] => 16.64 [16] => 45.99 [17] => 47.87 [18] => 45.39 [19] => -63.14 ) [Net Income_pct] => Array ( [0] => 21.71 [1] => -3.04 [2] => 10.85 [3] => -151.63 [4] => -3.22 [5] => 21.26 [6] => -31.52 [7] => 31.01 [8] => 36.85 [9] => 37.62 [10] => 26.86 [11] => 31.87 [12] => 23.88 [13] => 20.85 [14] => 60.99 [15] => 8.82 [16] => 54.87 [17] => 35.08 [18] => 37.53 [19] => -73.47 ) [DaysSalesOutstanding] => Array ( [0] => 27.73 [1] => 29.06 [2] => 45.96 [3] => 42.8 [4] => 35.62 [5] => 47.34 [6] => 27.08 [7] => 6.35 [8] => 6.12 [9] => 12.33 [10] => 37.2 [11] => 31.72 [12] => 14.3 [13] => 32.72 [14] => 29.3 [15] => 42.99 [16] => 53.41 [17] => 30.5 [18] => 50.29 [19] => 69.4 ) [Payable] => Array ( [0] => 13.76 [1] => 12.245 [2] => 14.375 [3] => 14.62 [4] => 11.176 [5] => 10.022 [6] => 16.582 [7] => 12.747 [8] => 5.348 [9] => 5.606 [10] => 25.507 [11] => 97.5 [12] => 228.9 [13] => 277.3 [14] => 0 [15] => 290.5 [16] => 224 [17] => 32 [18] => 101 [19] => 6 ) [DaysPayable] => Array ( [0] => 50.02 [1] => 48.53 [2] => 66.09 [3] => 86.01 [4] => 72.5 [5] => 70.75 [6] => 98.72 [7] => 27.31 [8] => 10.54 [9] => 7.79 [10] => 48.74 [11] => 39.7 [12] => 48.86 [13] => 45.86 [14] => 0 [15] => 38.93 [16] => 21.87 [17] => 2.18 [18] => 7.91 [19] => 0.59 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 7.03 [3] => 6.38 [4] => 6.85 [5] => 6.99 [6] => 4.42 [7] => 5.29 [8] => 4.59 [9] => 4.96 [10] => 4.34 [11] => 4.28 [12] => 4.39 [13] => 4.98 [14] => 7.35 [15] => 4.9 [16] => 5.23 [17] => 4.97 [18] => 3.66 [19] => 3.61 ) [Accts Rec.] => Array ( [0] => 7.629 [1] => 7.332 [2] => 9.997 [3] => 7.275 [4] => 5.491 [5] => 6.705 [6] => 4.549 [7] => 2.963 [8] => 3.103 [9] => 8.872 [10] => 19.466 [11] => 77.9 [12] => 67 [13] => 197.8 [14] => 194.2 [15] => 320.8 [16] => 547 [17] => 448 [18] => 642 [19] => 701 ) [Inventory] => Array ( [0] => 12.477 [1] => 13.345 [2] => 8.829 [3] => 8.114 [4] => 6.395 [5] => 6.013 [6] => 10.704 [7] => 11.588 [8] => 14.104 [9] => 17.527 [10] => 15.329 [11] => 71 [12] => 146.5 [13] => 191.4 [14] => 226.2 [15] => 349.4 [16] => 397 [17] => 550 [18] => 696 [19] => 727 ) [inventory2sales] => Array ( [0] => 0.124 [1] => 0.145 [2] => 0.111 [3] => 0.131 [4] => 0.114 [5] => 0.116 [6] => 0.175 [7] => 0.068 [8] => 0.076 [9] => 0.067 [10] => 0.08 [11] => 0.079 [12] => 0.086 [13] => 0.087 [14] => 0.093 [15] => 0.128 [16] => 0.106 [17] => 0.103 [18] => 0.149 [19] => 0.197 ) [Total Current Assets] => Array ( [0] => 97.96 [1] => 91.14 [2] => 76.4 [3] => 48.266 [4] => 31.073 [5] => 65.94 [6] => 38.161 [7] => 104.412 [8] => 327.377 [9] => 423.29 [10] => 426.673 [11] => 766.2 [12] => 883.4 [13] => 951.8 [14] => 760.8 [15] => 1601.5 [16] => 1578 [17] => 2811 [18] => 2195 [19] => 2374 ) [Other Current Assets] => Array ( [0] => 13.546 [1] => 1.027 [2] => 0.949 [3] => 4.897 [4] => 4.91 [5] => 1.728 [6] => 1.854 [7] => 1.969 [8] => 43.414 [9] => 5.713 [10] => 1.735 [11] => 43.8 [12] => 99.8 [13] => 26 [14] => 69.5 [15] => 31.8 [16] => 38 [17] => 68 [18] => 88 [19] => 316 ) [Net PPE] => Array ( [0] => 118.635 [1] => 107.784 [2] => 146.962 [3] => 68.411 [4] => 80.685 [5] => 107.274 [6] => 123.914 [7] => 117.971 [8] => 124.675 [9] => 207.317 [10] => 264.949 [11] => 2980.8 [12] => 15128.8 [13] => 16838.1 [14] => 17055.2 [15] => 18001.3 [16] => 23225 [17] => 24189 [18] => 26565 [19] => 25138 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 142.7 [12] => 1340.2 [13] => 815.6 [14] => 761.8 [15] => 761.8 [16] => 1737 [17] => 1737 [18] => 1737 [19] => 1454 ) [Total Assets] => Array ( [0] => 222.084 [1] => 203.176 [2] => 229.345 [3] => 122.762 [4] => 114.277 [5] => 178.606 [6] => 169.822 [7] => 226.405 [8] => 457.749 [9] => 638.523 [10] => 701.518 [11] => 4066 [12] => 17965.9 [13] => 18952.2 [14] => 19001.5 [15] => 20948.7 [16] => 27639 [17] => 29146 [18] => 30979 [19] => 29564 ) [Other Long-Term Assets] => Array ( [0] => 5.489 [1] => 4.252 [2] => 5.983 [3] => 6.085 [4] => 2.519 [5] => 5.392 [6] => 7.747 [7] => 4.022 [8] => 5.697 [9] => 7.916 [10] => 9.896 [11] => 176.3 [12] => 613.5 [13] => 346.7 [14] => 423.7 [15] => 584.1 [16] => 1099 [17] => 409 [18] => 482 [19] => 598 ) [Total Assets Non-liquid] => Array ( [0] => 157.776 [1] => 133.74 [2] => 172.72 [3] => 94.782 [4] => 100 [5] => 127.112 [6] => 148.768 [7] => 138.513 [8] => 190.993 [9] => 247.345 [10] => 311.375 [11] => 3492.5 [12] => 17395.8 [13] => 18415.6 [14] => 18730.6 [15] => 20049.2 [16] => 27043 [17] => 27401 [18] => 30210 [19] => 28934 ) [HardAssets] => Array ( [0] => 157.776 [1] => 133.74 [2] => 172.72 [3] => 94.782 [4] => 100 [5] => 127.112 [6] => 148.768 [7] => 138.513 [8] => 190.993 [9] => 247.345 [10] => 311.375 [11] => 3349.8 [12] => 16055.6 [13] => 17600 [14] => 17968.8 [15] => 19287.4 [16] => 25306 [17] => 25664 [18] => 28473 [19] => 27480 ) [Accts Payable] => Array ( [0] => 13.76 [1] => 12.245 [2] => 14.375 [3] => 14.62 [4] => 11.176 [5] => 10.022 [6] => 16.582 [7] => 12.747 [8] => 16.153 [9] => 23.028 [10] => 25.507 [11] => 97.5 [12] => 228.9 [13] => 277.3 [14] => 304.8 [15] => 706.9 [16] => 791 [17] => 577 [18] => 931 [19] => 862 ) [Short-Term Debt] => Array ( [0] => 10.766 [1] => 9.092 [2] => 7.151 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 135 [13] => 28.6 [14] => 0 [15] => 16.7 [16] => 0 [17] => 0 [18] => 0 [19] => 832 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 16.7 [16] => 0 [17] => 0 [18] => 0 [19] => 832 ) [Minority_interest] => Array ( [0] => 30.015 [1] => 26.983 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 108.6 [12] => 354.5 [13] => 449.6 [14] => 51.2 [15] => 51.1 [16] => 213 [17] => 213 [18] => 213 [19] => 213 ) [Total Current Liabilities] => Array ( [0] => 33.437 [1] => 25.15 [2] => 32.691 [3] => 18.397 [4] => 12.016 [5] => 10.022 [6] => 18.919 [7] => 15.825 [8] => 53.05 [9] => 61.07 [10] => 26.656 [11] => 190.8 [12] => 465.6 [13] => 321.4 [14] => 486.3 [15] => 735 [16] => 916 [17] => 681 [18] => 1068 [19] => 2033 ) [Other Current Liab.] => Array ( [0] => 8.911 [1] => 3.813 [2] => 11.165 [3] => 3.777 [4] => 0.84 [5] => 0 [6] => 2.337 [7] => 3.078 [8] => 36.897 [9] => 38.042 [10] => 1.149 [11] => 93.3 [12] => 101.7 [13] => 15.5 [14] => 181.5 [15] => 11.4 [16] => 125 [17] => 104 [18] => 137 [19] => 339 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 12908.9 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 34.649 [1] => 37.541 [2] => 81.289 [3] => 81.702 [4] => 85.272 [5] => 133.885 [6] => 201.834 [7] => 205.298 [8] => 348.848 [9] => 375.827 [10] => 386.703 [11] => 2653.8 [12] => 11825.8 [13] => 11930.4 [14] => 12625.2 [15] => 12908.9 [16] => 16407 [17] => 16992 [18] => 17117 [19] => 17191 ) [Retained Earnings] => Array ( [0] => 18.394 [1] => 15.031 [2] => 23.569 [3] => 0 [4] => -1.809 [5] => 9.193 [6] => -66.859 [7] => -30.323 [8] => 14.7 [9] => 63.358 [10] => 83.405 [11] => 218.1 [12] => 547.3 [13] => 890.1 [14] => 2237 [15] => 2345.5 [16] => 2686 [17] => 4237 [18] => 5548 [19] => 2353 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 132.11 [1] => 132.86 [2] => 185.344 [3] => 87.018 [4] => 83.14 [5] => 147.433 [6] => 126.548 [7] => 157.552 [8] => 348.921 [9] => 507.742 [10] => 577.849 [11] => 2973.8 [12] => 12475 [13] => 12978.6 [14] => 14959.1 [15] => 15493.2 [16] => 19553 [17] => 21272 [18] => 22716 [19] => 19545 ) [Long-Term Debt] => Array ( [0] => 18.893 [1] => 9.972 [2] => 0.073 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 790 [13] => 1036.3 [14] => 5.3 [15] => 719 [16] => 695 [17] => 737 [18] => 783 [19] => 1482 ) [Total Liabilities] => Array ( [0] => 89.974 [1] => 70.316 [2] => 44.001 [3] => 35.744 [4] => 31.137 [5] => 31.173 [6] => 43.274 [7] => 68.853 [8] => 108.828 [9] => 130.781 [10] => 123.669 [11] => 1092.2 [12] => 5490.9 [13] => 5973.6 [14] => 4042.4 [15] => 5455.5 [16] => 8086 [17] => 7874 [18] => 8263 [19] => 10019 ) [Other Long-Term Liab.] => Array ( [0] => 31.227 [1] => 28.815 [2] => 4.086 [3] => 6.435 [4] => 6.007 [5] => 7.258 [6] => 14.727 [7] => 18.27 [8] => 20.171 [9] => 21.85 [10] => 26.403 [11] => 173.3 [12] => 619.5 [13] => 757.6 [14] => 326.2 [15] => 360.9 [16] => 1051 [17] => 1014 [18] => 978 [19] => 910 ) [Cash and Equiv_pct] => Array ( [0] => 28.96 [1] => 34.18 [2] => 24.69 [3] => 22.79 [4] => 12.49 [5] => 28.83 [6] => 12.40 [7] => 38.82 [8] => 58.28 [9] => 61.26 [10] => 55.61 [11] => 14.10 [12] => 3.17 [13] => 2.83 [14] => 1.43 [15] => 4.29 [16] => 2.16 [17] => 5.99 [18] => 2.48 [19] => 2.13 ) [Accts Rec._pct] => Array ( [0] => 3.44 [1] => 3.61 [2] => 4.36 [3] => 5.93 [4] => 4.80 [5] => 3.75 [6] => 2.68 [7] => 1.31 [8] => 0.68 [9] => 1.39 [10] => 2.77 [11] => 1.92 [12] => 0.37 [13] => 1.04 [14] => 1.02 [15] => 1.53 [16] => 1.98 [17] => 1.54 [18] => 2.07 [19] => 2.37 ) [Inventory_pct] => Array ( [0] => 5.62 [1] => 6.57 [2] => 3.85 [3] => 6.61 [4] => 5.60 [5] => 3.37 [6] => 6.30 [7] => 5.12 [8] => 3.08 [9] => 2.74 [10] => 2.19 [11] => 1.75 [12] => 0.82 [13] => 1.01 [14] => 1.19 [15] => 1.67 [16] => 1.44 [17] => 1.89 [18] => 2.25 [19] => 2.46 ) [Other Current Assets_pct] => Array ( [0] => 6.10 [1] => 0.51 [2] => 0.41 [3] => 3.99 [4] => 4.30 [5] => 0.97 [6] => 1.09 [7] => 0.87 [8] => 9.48 [9] => 0.89 [10] => 0.25 [11] => 1.08 [12] => 0.56 [13] => 0.14 [14] => 0.37 [15] => 0.15 [16] => 0.14 [17] => 0.23 [18] => 0.28 [19] => 1.07 ) [Total Current Assets_pct] => Array ( [0] => 44.11 [1] => 44.86 [2] => 33.31 [3] => 39.32 [4] => 27.19 [5] => 36.92 [6] => 22.47 [7] => 46.12 [8] => 71.52 [9] => 66.29 [10] => 60.82 [11] => 18.84 [12] => 4.92 [13] => 5.02 [14] => 4.00 [15] => 7.64 [16] => 5.71 [17] => 9.64 [18] => 7.09 [19] => 8.03 ) [Net PPE_pct] => Array ( [0] => 53.42 [1] => 53.05 [2] => 64.08 [3] => 55.73 [4] => 70.60 [5] => 60.06 [6] => 72.97 [7] => 52.11 [8] => 27.24 [9] => 32.47 [10] => 37.77 [11] => 73.31 [12] => 84.21 [13] => 88.85 [14] => 89.76 [15] => 85.93 [16] => 84.03 [17] => 82.99 [18] => 85.75 [19] => 85.03 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 3.51 [12] => 7.46 [13] => 4.30 [14] => 4.01 [15] => 3.64 [16] => 6.28 [17] => 5.96 [18] => 5.61 [19] => 4.92 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.47 [1] => 2.09 [2] => 2.61 [3] => 4.96 [4] => 2.20 [5] => 3.02 [6] => 4.56 [7] => 1.78 [8] => 1.24 [9] => 1.24 [10] => 1.41 [11] => 4.34 [12] => 3.41 [13] => 1.83 [14] => 2.23 [15] => 2.79 [16] => 3.98 [17] => 1.40 [18] => 1.56 [19] => 2.02 ) [Accts Payable_pct] => Array ( [0] => 6.20 [1] => 6.03 [2] => 6.27 [3] => 11.91 [4] => 9.78 [5] => 5.61 [6] => 9.76 [7] => 5.63 [8] => 3.53 [9] => 3.61 [10] => 3.64 [11] => 2.40 [12] => 1.27 [13] => 1.46 [14] => 1.60 [15] => 3.37 [16] => 2.86 [17] => 1.98 [18] => 3.01 [19] => 2.92 ) [Short-Term Debt_pct] => Array ( [0] => 4.85 [1] => 4.47 [2] => 3.12 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.75 [13] => 0.15 [14] => 0.00 [15] => 0.08 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 2.81 ) [Other Current Liab._pct] => Array ( [0] => 4.01 [1] => 1.88 [2] => 4.87 [3] => 3.08 [4] => 0.74 [5] => 0.00 [6] => 1.38 [7] => 1.36 [8] => 8.06 [9] => 5.96 [10] => 0.16 [11] => 2.29 [12] => 0.57 [13] => 0.08 [14] => 0.96 [15] => 0.05 [16] => 0.45 [17] => 0.36 [18] => 0.44 [19] => 1.15 ) [Total Current Liabilities_pct] => Array ( [0] => 15.06 [1] => 12.38 [2] => 14.25 [3] => 14.99 [4] => 10.51 [5] => 5.61 [6] => 11.14 [7] => 6.99 [8] => 11.59 [9] => 9.56 [10] => 3.80 [11] => 4.69 [12] => 2.59 [13] => 1.70 [14] => 2.56 [15] => 3.51 [16] => 3.31 [17] => 2.34 [18] => 3.45 [19] => 6.88 ) [Long-Term Debt_pct] => Array ( [0] => 8.51 [1] => 4.91 [2] => 0.03 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 4.40 [13] => 5.47 [14] => 0.03 [15] => 3.43 [16] => 2.51 [17] => 2.53 [18] => 2.53 [19] => 5.01 ) [Other Long-Term Liab._pct] => Array ( [0] => 16.95 [1] => 17.32 [2] => 4.90 [3] => 14.13 [4] => 16.73 [5] => 11.84 [6] => 14.34 [7] => 23.42 [8] => 12.19 [9] => 10.92 [10] => 13.83 [11] => 22.17 [12] => 23.57 [13] => 24.36 [14] => 18.69 [15] => 19.10 [16] => 23.43 [17] => 22.15 [18] => 20.70 [19] => 22.00 ) [Total Liabilities_pct] => Array ( [0] => 40.51 [1] => 34.61 [2] => 19.19 [3] => 29.12 [4] => 27.25 [5] => 17.45 [6] => 25.48 [7] => 30.41 [8] => 23.77 [9] => 20.48 [10] => 17.63 [11] => 26.86 [12] => 30.56 [13] => 31.52 [14] => 21.27 [15] => 26.04 [16] => 29.26 [17] => 27.02 [18] => 26.67 [19] => 33.89 ) [netcash] => Array ( [0] => -0.1 [1] => -0 [2] => 0.09 [3] => -0.06 [4] => -0.12 [5] => 0.13 [6] => -0.14 [7] => 0.12 [8] => 0.87 [9] => 1.38 [10] => 1.4 [11] => -1.3 [12] => -6.99 [13] => -7.71 [14] => -5.17 [15] => -6.21 [16] => -9.38 [17] => -7.57 [18] => -9.23 [19] => -11.56 ) [NCAV] => Array ( [0] => -0.06 [1] => 0.04 [2] => 0.18 [3] => 0.01 [4] => -0.07 [5] => 0.18 [6] => -0.08 [7] => 0.16 [8] => 0.92 [9] => 1.46 [10] => 1.52 [11] => -1.06 [12] => -6.82 [13] => -7.36 [14] => -4.81 [15] => -5.64 [16] => -8.62 [17] => -6.81 [18] => -8.21 [19] => -10.46 ) [NCAV_real] => Array ( [0] => 0.03 [1] => 0.08 [2] => 0.24 [3] => 0.09 [4] => -0 [5] => 0.22 [6] => -0.03 [7] => 0.22 [8] => 1.2 [9] => 1.55 [10] => 1.59 [11] => -0.82 [12] => -6.55 [13] => -7.12 [14] => -4.5 [15] => -5.25 [16] => -8.15 [17] => -6.25 [18] => -7.48 [19] => -9.41 ) [Book Value Per Share] => Array ( [0] => 0.53 [1] => 0.53 [2] => 1.36 [3] => 0.64 [4] => 0.6 [5] => 0.94 [6] => 0.78 [7] => 0.95 [8] => 1.91 [9] => 2.68 [10] => 3.04 [11] => 7.44 [12] => 17.73 [13] => 18.4 [14] => 20.5 [15] => 21.12 [16] => 24.49 [17] => 26.26 [18] => 27.99 [19] => 24.06 ) [Tangibles_book_per_share] => Array ( [0] => 0.53 [1] => 0.53 [2] => 1.36 [3] => 0.64 [4] => 0.6 [5] => 0.94 [6] => 0.78 [7] => 0.95 [8] => 1.91 [9] => 2.68 [10] => 3.04 [11] => 7.08 [12] => 15.83 [13] => 17.24 [14] => 19.46 [15] => 20.08 [16] => 22.32 [17] => 24.12 [18] => 25.85 [19] => 22.27 ) [deb2equity] => Array ( [0] => 0.225 [1] => 0.143 [2] => 0.039 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.074 [13] => 0.082 [14] => 0 [15] => 0.047 [16] => 0.036 [17] => 0.035 [18] => 0.034 [19] => 0.118 ) [debt2rev_totaldebt] => Array ( [0] => 29.659 [1] => 19.064 [2] => 7.224 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 925 [13] => 1064.9 [14] => 5.3 [15] => 735.7 [16] => 695 [17] => 737 [18] => 783 [19] => 2314 ) [debt2rev] => Array ( [0] => 0.295 [1] => 0.207 [2] => 0.091 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.541 [13] => 0.483 [14] => 0.002 [15] => 0.27 [16] => 0.186 [17] => 0.137 [18] => 0.168 [19] => 0.628 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.78 [3] => 0.83 [4] => 0.78 [5] => 0.81 [6] => 0.77 [7] => 0.36 [8] => 0.35 [9] => 0.33 [10] => 0.35 [11] => 0.34 [12] => 0.38 [13] => 0.43 [14] => 0.69 [15] => 0.63 [16] => 0.56 [17] => 0.51 [18] => 0.55 [19] => 0.71 ) [inventory2rev] => Array ( [0] => 0.124 [1] => 0.145 [2] => 0.111 [3] => 0.131 [4] => 0.114 [5] => 0.116 [6] => 0.175 [7] => 0.068 [8] => 0.076 [9] => 0.067 [10] => 0.08 [11] => 0.079 [12] => 0.086 [13] => 0.087 [14] => 0.093 [15] => 0.128 [16] => 0.106 [17] => 0.103 [18] => 0.149 [19] => 0.197 ) [ar2asset] => Array ( [0] => 0.034 [1] => 0.036 [2] => 0.044 [3] => 0.059 [4] => 0.048 [5] => 0.038 [6] => 0.027 [7] => 0.013 [8] => 0.007 [9] => 0.014 [10] => 0.028 [11] => 0.019 [12] => 0.004 [13] => 0.01 [14] => 0.01 [15] => 0.015 [16] => 0.02 [17] => 0.015 [18] => 0.021 [19] => 0.024 ) [cash2asset] => Array ( [0] => 0.29 [1] => 0.342 [2] => 0.247 [3] => 0.228 [4] => 0.125 [5] => 0.288 [6] => 0.124 [7] => 0.388 [8] => 0.583 [9] => 0.613 [10] => 0.556 [11] => 0.141 [12] => 0.032 [13] => 0.028 [14] => 0.014 [15] => 0.043 [16] => 0.022 [17] => 0.06 [18] => 0.025 [19] => 0.021 ) [equity2asset] => Array ( [0] => 0.595 [1] => 0.654 [2] => 0.808 [3] => 0.709 [4] => 0.728 [5] => 0.825 [6] => 0.745 [7] => 0.696 [8] => 0.762 [9] => 0.795 [10] => 0.824 [11] => 0.731 [12] => 0.694 [13] => 0.685 [14] => 0.787 [15] => 0.74 [16] => 0.707 [17] => 0.73 [18] => 0.733 [19] => 0.661 ) [equity2liab_tangbile] => Array ( [0] => 1.468 [1] => 1.889 [2] => 4.212 [3] => 2.434 [4] => 2.67 [5] => 4.73 [6] => 2.924 [7] => 2.288 [8] => 3.206 [9] => 3.882 [10] => 4.673 [11] => 2.592 [12] => 2.028 [13] => 2.036 [14] => 3.512 [15] => 2.7 [16] => 2.203 [17] => 2.481 [18] => 2.539 [19] => 1.806 ) [ppe2asset] => Array ( [0] => 0.534 [1] => 0.53 [2] => 0.641 [3] => 0.557 [4] => 0.706 [5] => 0.601 [6] => 0.73 [7] => 0.521 [8] => 0.272 [9] => 0.325 [10] => 0.378 [11] => 0.733 [12] => 0.842 [13] => 0.888 [14] => 0.898 [15] => 0.859 [16] => 0.84 [17] => 0.83 [18] => 0.858 [19] => 0.85 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -1.287 [3] => -0.338 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.62 [13] => -2.026 [14] => -0.298 [15] => -2.871 [16] => -0.294 [17] => -0.429 [18] => -0.279 [19] => -0.814 ) [std2asset] => Array ( [0] => 0.151 [1] => 0.124 [2] => 0.143 [3] => 0.15 [4] => 0.105 [5] => 0.056 [6] => 0.111 [7] => 0.07 [8] => 0.116 [9] => 0.096 [10] => 0.038 [11] => 0.047 [12] => 0.026 [13] => 0.017 [14] => 0.026 [15] => 0.035 [16] => 0.033 [17] => 0.023 [18] => 0.034 [19] => 0.069 ) [ltd2asset] => Array ( [0] => 0.085 [1] => 0.049 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.044 [13] => 0.055 [14] => 0 [15] => 0.034 [16] => 0.025 [17] => 0.025 [18] => 0.025 [19] => 0.05 ) [turnover] => Array ( [0] => 0.452 [1] => 0.453 [2] => 0.346 [3] => 0.505 [4] => 0.492 [5] => 0.289 [6] => 0.361 [7] => 0.752 [8] => 0.405 [9] => 0.411 [10] => 0.272 [11] => 0.22 [12] => 0.095 [13] => 0.116 [14] => 0.127 [15] => 0.13 [16] => 0.135 [17] => 0.184 [18] => 0.15 [19] => 0.125 ) [CF_Net Income] => Array ( [0] => 21.816 [1] => -2.786 [2] => 8.61 [3] => -94.083 [4] => -1.809 [5] => 10.99 [6] => -19.326 [7] => 52.033 [8] => 68.235 [9] => 98.804 [10] => 51.3 [11] => 285.7 [12] => 408.3 [13] => 375.4 [14] => 0 [15] => 240.2 [16] => 0 [17] => 0 [18] => 1749 [19] => 0 ) [buybackratio] => Array ( [0] => -1.19 [1] => 0.63 [2] => -5.1 [3] => 0 [4] => 1.96 [5] => -4.43 [6] => 0.2 [7] => -0.09 [8] => -2.07 [9] => -0.27 [10] => -0.07 [11] => -0.46 [12] => -1.75 [13] => -0.29 [14] => 0 [15] => -0.34 [16] => 0 [17] => 0 [18] => -0.03 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.02 [1] => 0 [2] => 1.39 [3] => 0 [4] => 0 [5] => 1.22 [6] => 0 [7] => 2.62 [8] => 4.01 [9] => 5.61 [10] => 4.3 [11] => 10.67 [12] => 14.38 [13] => 14.37 [14] => 29.76 [15] => 12.26 [16] => 29.8 [17] => 35.5 [18] => 34.86 [19] => 0 ) [CF_DDA] => Array ( [0] => 14.259 [1] => 14.518 [2] => 11.748 [3] => 10.772 [4] => 3.424 [5] => 3.525 [6] => 7.635 [7] => 20.272 [8] => 17.851 [9] => 24.101 [10] => 21.4 [11] => 135.3 [12] => 324.2 [13] => 465.1 [14] => 499.1 [15] => 526.2 [16] => 602 [17] => 694 [18] => 585 [19] => 634 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 25.381 [1] => 20.677 [2] => 20.286 [3] => 4.547 [4] => 7.041 [5] => 1.935 [6] => 7.465 [7] => 95.643 [8] => 104.14 [9] => 95.166 [10] => 53.1 [11] => 465.8 [12] => 791.3 [13] => 723.9 [14] => 866 [15] => 1270.2 [16] => 1780 [17] => 2366 [18] => 1960 [19] => 955 ) [Cash Flow from Others] => Array ( [0] => -10.267 [1] => 9.752 [2] => -5.617 [3] => 93.664 [4] => 4.263 [5] => -11.957 [6] => 20.929 [7] => 0.692 [8] => -18.347 [9] => -9.385 [10] => 10.5 [11] => -9.3 [12] => 61.1 [13] => 140.7 [14] => -1198.8 [15] => 351.7 [16] => -248 [17] => -96 [18] => -88 [19] => 3263 ) [Cash Flow_PPE] => Array ( [0] => -32.867 [1] => -13.785 [2] => -76.181 [3] => -18.397 [4] => -15.116 [5] => 18.317 [6] => -39.489 [7] => -19.059 [8] => -26.835 [9] => -74.528 [10] => -56.1 [11] => -277.5 [12] => -474.5 [13] => -712.2 [14] => -1372 [15] => -993.1 [16] => -904 [17] => -101 [18] => -2226 [19] => -1985 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.271 [7] => 0 [8] => -32.024 [9] => 0 [10] => 0 [11] => 62.4 [12] => -1360.2 [13] => -204.9 [14] => 952.1 [15] => 0 [16] => -1318 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -32.867 [1] => -13.785 [2] => -76.181 [3] => -18.397 [4] => -15.116 [5] => -2.281 [6] => -39.489 [7] => -19.059 [8] => -26.835 [9] => -74.528 [10] => -56.1 [11] => -277.5 [12] => -474.5 [13] => -929.1 [14] => -1372 [15] => -1007.1 [16] => -1171 [17] => -101 [18] => -2269 [19] => -1993 ) [Cash Flow from Investing] => Array ( [0] => -5.561 [1] => -34.388 [2] => -61.587 [3] => -15.039 [4] => -13.76 [5] => -12.58 [6] => -39.979 [7] => -20.759 [8] => -45.274 [9] => -33.124 [10] => -73.1 [11] => -220.9 [12] => -2276.9 [13] => -862.8 [14] => -441.7 [15] => -1458.7 [16] => -2088 [17] => -1566 [18] => -2266 [19] => -2246 ) [Net Issuance of Stock] => Array ( [0] => 25.88 [1] => -0.073 [2] => 41.082 [3] => 0.28 [4] => 3.553 [5] => 48.73 [6] => 3.922 [7] => 4.745 [8] => 140.963 [9] => 26.979 [10] => 3.5 [11] => 130.7 [12] => 712.5 [13] => 109.4 [14] => 107.7 [15] => 79.1 [16] => 96 [17] => 477 [18] => 44 [19] => 3 ) [Issuance of Stock] => Array ( [0] => 25.88 [1] => 1.76 [2] => 43.928 [3] => 0.28 [4] => 3.553 [5] => 48.73 [6] => 3.922 [7] => 4.745 [8] => 140.963 [9] => 26.979 [10] => 3.5 [11] => 130.7 [12] => 712.5 [13] => 109.4 [14] => 107.7 [15] => 81.6 [16] => 96 [17] => 477 [18] => 44 [19] => 3 ) [Net Issuance of Debt] => Array ( [0] => -14.616 [1] => -9.019 [2] => -8.902 [3] => -7.205 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 845 [13] => 139.9 [14] => -638.9 [15] => 863.4 [16] => 0 [17] => 0 [18] => 0 [19] => 1481 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -3.137 [1] => -2.273 [2] => -0.438 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -16.444 [8] => -19.626 [9] => -28.375 [10] => -53.1 [11] => -151 [12] => -79.1 [13] => -126.9 [14] => -128.7 [15] => -131.7 [16] => -154 [17] => -330 [18] => -438 [19] => -486 ) [Cash from Financing] => Array ( [0] => 8.128 [1] => -11.218 [2] => 30.793 [3] => -6.925 [4] => 3.553 [5] => 47.831 [6] => 3.922 [7] => -11.699 [8] => 123.75 [9] => -1.396 [10] => -49.6 [11] => -21.5 [12] => 1478.4 [13] => 122.4 [14] => -659.9 [15] => 799.2 [16] => -8 [17] => 147 [18] => -394 [19] => 1158 ) [Other Financing] => Array ( [0] => 0.001 [1] => 0.147 [2] => -0.949 [3] => 2.22044604925E-16 [4] => 0 [5] => -0.899 [6] => 0 [7] => 0 [8] => 2.413 [9] => 0 [10] => 0 [11] => -1.2 [12] => 8.52651282912E-14 [13] => 0 [14] => 0 [15] => -11.6 [16] => 50 [17] => 0 [18] => 0 [19] => 160 ) [Net Change in Cash] => Array ( [0] => 28.803 [1] => -25.516 [2] => -10.362 [3] => -17.557 [4] => -3.101 [5] => 37.532 [6] => -29.672 [7] => 60.929 [8] => 182.729 [9] => 118.121 [10] => -45.6 [11] => 228.8 [12] => -7 [13] => -15.5 [14] => -248.5 [15] => 612.3 [16] => -319 [17] => 946 [18] => -701 [19] => -132 ) [NetChangeinCash_others] => Array ( [0] => 0.855 [1] => -0.587 [2] => 0.146 [3] => -0.14 [4] => 0.065 [5] => 0.346 [6] => -1.08 [7] => -2.256 [8] => 0.113 [9] => 57.475 [10] => 24 [11] => 5.4 [12] => 0.2 [13] => 1 [14] => -12.9 [15] => 1.6 [16] => -3 [17] => -1 [18] => -1 [19] => 1 ) [total_freecashflow] => Array ( [0] => -7.486 [1] => 6.892 [2] => -55.895 [3] => -13.85 [4] => -8.075 [5] => -0.346 [6] => -32.024 [7] => 76.584 [8] => 77.305 [9] => 20.638 [10] => -3 [11] => 188.3 [12] => 316.8 [13] => -205.2 [14] => -506 [15] => 263.1 [16] => 609 [17] => 2265 [18] => -309 [19] => -1038 ) [CF_Net Income_pct] => Array ( [0] => 85.95 [1] => -13.47 [2] => 42.44 [3] => -2,069.12 [4] => -25.69 [5] => 567.96 [6] => -258.89 [7] => 54.40 [8] => 65.52 [9] => 103.82 [10] => 96.61 [11] => 61.34 [12] => 51.60 [13] => 51.86 [14] => 0.00 [15] => 18.91 [16] => 0.00 [17] => 0.00 [18] => 89.23 [19] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 14 [1] => 15 [2] => 12 [3] => 11 [4] => 3 [5] => 4 [6] => 8 [7] => 20 [8] => 18 [9] => 24 [10] => 21 [11] => 135 [12] => 324 [13] => 465 [14] => 499 [15] => 526 [16] => 602 [17] => 694 [18] => 585 [19] => 634 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -129.49 [1] => -66.67 [2] => -375.53 [3] => -404.60 [4] => -214.69 [5] => -117.88 [6] => -528.99 [7] => -19.93 [8] => -25.77 [9] => -78.31 [10] => -105.65 [11] => -59.57 [12] => -59.96 [13] => -128.35 [14] => -158.43 [15] => -79.29 [16] => -65.79 [17] => -4.27 [18] => -115.77 [19] => -208.69 ) [Cash Flow from Investing_pct] => Array ( [0] => -21.91 [1] => -166.31 [2] => -303.59 [3] => -330.75 [4] => -195.43 [5] => -650.13 [6] => -535.55 [7] => -21.70 [8] => -43.47 [9] => -34.81 [10] => -137.66 [11] => -47.42 [12] => -287.74 [13] => -119.19 [14] => -51.00 [15] => -114.84 [16] => -117.30 [17] => -66.19 [18] => -115.61 [19] => -235.18 ) [Net Issuance of Stock_pct] => Array ( [0] => 101.97 [1] => -0.35 [2] => 202.51 [3] => 6.16 [4] => 50.46 [5] => 2,518.35 [6] => 52.54 [7] => 4.96 [8] => 135.36 [9] => 28.35 [10] => 6.59 [11] => 28.06 [12] => 90.04 [13] => 15.11 [14] => 12.44 [15] => 6.23 [16] => 5.39 [17] => 20.16 [18] => 2.24 [19] => 0.31 ) [Net Issuance of Debt_pct] => Array ( [0] => -57.59 [1] => -43.62 [2] => -43.88 [3] => -158.46 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 106.79 [13] => 19.33 [14] => -73.78 [15] => 67.97 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 155.08 ) [Dividends_pct] => Array ( [0] => -12.36 [1] => -10.99 [2] => -2.16 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -17.19 [8] => -18.85 [9] => -29.82 [10] => -100.00 [11] => -32.42 [12] => -10.00 [13] => -17.53 [14] => -14.86 [15] => -10.37 [16] => -8.65 [17] => -13.95 [18] => -22.35 [19] => -50.89 ) [Other Financing_pct] => Array ( [0] => 32.02 [1] => -54.25 [2] => 151.79 [3] => -152.30 [4] => 50.46 [5] => 2,471.89 [6] => 52.54 [7] => -12.23 [8] => 118.83 [9] => -1.47 [10] => -93.41 [11] => -4.62 [12] => 186.83 [13] => 16.91 [14] => -76.20 [15] => 62.92 [16] => -0.45 [17] => 6.21 [18] => -20.10 [19] => 121.26 ) [Cash from Financing_pct] => Array ( [0] => 32.02 [1] => -54.96 [2] => 156.47 [3] => -152.30 [4] => 50.46 [5] => 2,518.35 [6] => 52.54 [7] => -12.23 [8] => 116.51 [9] => -1.47 [10] => -93.41 [11] => -4.36 [12] => 186.83 [13] => 16.91 [14] => -76.20 [15] => 63.83 [16] => -3.26 [17] => 6.21 [18] => -20.10 [19] => 104.50 ) [Net Change in Cash_pct] => Array ( [0] => 113.48 [1] => -123.40 [2] => -51.08 [3] => -386.12 [4] => -44.04 [5] => 1,939.64 [6] => -397.48 [7] => 63.70 [8] => 175.46 [9] => 124.12 [10] => -85.88 [11] => 49.12 [12] => -0.88 [13] => -2.14 [14] => -28.70 [15] => 48.21 [16] => -17.92 [17] => 39.98 [18] => -35.77 [19] => -13.82 ) [total_freecashflow_pct] => Array ( [0] => -29.49 [1] => 33.33 [2] => -275.53 [3] => -304.60 [4] => -114.69 [5] => -17.88 [6] => -428.99 [7] => 80.07 [8] => 74.23 [9] => 21.69 [10] => -5.65 [11] => 40.43 [12] => 40.04 [13] => -28.35 [14] => -58.43 [15] => 20.71 [16] => 34.21 [17] => 95.73 [18] => -15.77 [19] => -108.69 ) [per share rev] => Array ( [0] => 0.4 [1] => 0.41 [2] => 0.61 [3] => 0.45 [4] => 0.41 [5] => 0.34 [6] => 0.39 [7] => 1.04 [8] => 1.01 [9] => 1.4 [10] => 0.99 [11] => 2.6 [12] => 3.88 [13] => 3.11 [14] => 3.38 [15] => 3.71 [16] => 4.94 [17] => 6.49 [18] => 5.61 [19] => 4.54 ) [per share eps] => Array ( [0] => 0.088 [1] => -0.013 [2] => 0.066 [3] => -0.689 [4] => -0.015 [5] => 0.075 [6] => -0.12 [7] => 0.31 [8] => 0.37 [9] => 0.53 [10] => 0.27 [11] => 0.83 [12] => 0.93 [13] => 0.65 [14] => 2.06 [15] => 0.33 [16] => 2.71 [17] => 2.18 [18] => 1.95 [19] => -3.34 ) [eps_nri] => Array ( [0] => 0.09 [1] => -0.01 [2] => 0.07 [3] => -0.69 [4] => -0.01 [5] => 0.07 [6] => -0.12 [7] => 0.32 [8] => 0.37 [9] => 0.53 [10] => 0.26 [11] => 0.83 [12] => 0.93 [13] => 0.53 [14] => 2.06 [15] => 0.33 [16] => 1.87 [17] => 2.18 [18] => 1.89 [19] => -3.25 ) [per share_freecashflow] => Array ( [0] => -0.03 [1] => 0.03 [2] => -0.43 [3] => -0.1 [4] => -0.06 [5] => -0 [6] => -0.2 [7] => 0.47 [8] => 0.42 [9] => 0.11 [10] => -0.02 [11] => 0.55 [12] => 0.72 [13] => -0.29 [14] => -0.71 [15] => 0.36 [16] => 0.81 [17] => 2.74 [18] => -0.37 [19] => -1.28 ) [ROE] => Array ( [0] => 16.5 [1] => -2.11 [2] => 4.65 [3] => -108.12 [4] => -2.18 [5] => 7.45 [6] => -15.27 [7] => 33.53 [8] => 19.56 [9] => 19.46 [10] => 8.88 [11] => 9.61 [12] => 3.27 [13] => 3.55 [14] => 9.86 [15] => 1.55 [16] => 10.49 [17] => 8.84 [18] => 7.7 [19] => -13.86 ) [payout] => Array ( [0] => 0.102 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.161 [8] => 0.297 [9] => 0.274 [10] => 0.667 [11] => 0.217 [12] => 0.194 [13] => 0.277 [14] => 0.087 [15] => 0.545 [16] => 0.083 [17] => 0.199 [18] => 0.279 [19] => 0 ) [ROA] => Array ( [0] => 9.82 [1] => -1.38 [2] => 3.75 [3] => -76.64 [4] => -1.58 [5] => 6.15 [6] => -11.38 [7] => 23.33 [8] => 14.91 [9] => 15.47 [10] => 7.31 [11] => 7.03 [12] => 2.27 [13] => 2.43 [14] => 7.77 [15] => 1.15 [16] => 7.42 [17] => 6.45 [18] => 5.65 [19] => -9.16 ) [ROC_capital] => Array ( [0] => 230.141 [1] => 199.951 [2] => 224.311 [3] => 121.574 [4] => 116.668 [5] => 174.942 [6] => 163.929 [7] => 224.352 [8] => 495.466 [9] => 636.32 [10] => 693.357 [11] => 3790.8 [12] => 16112 [13] => 17815.9 [14] => 17885.5 [15] => 19634.6 [16] => 24841 [17] => 27068 [18] => 28848 [19] => 27828 ) [ROC] => Array ( [0] => 9.47 [1] => -1.4 [2] => 3.84 [3] => -77.39 [4] => -1.55 [5] => 6.28 [6] => -11.79 [7] => 23.54 [8] => 13.77 [9] => 15.53 [10] => 7.4 [11] => 7.54 [12] => 2.53 [13] => 2.58 [14] => 8.25 [15] => 1.22 [16] => 8.26 [17] => 6.95 [18] => 6.06 [19] => -9.73 ) [ROC_JOEL_capital] => Array ( [0] => 129.616 [1] => 113.43 [2] => 146.962 [3] => 70.3 [4] => 85.465 [5] => 111.698 [6] => 123.914 [7] => 118.666 [8] => 132.246 [9] => 207.317 [10] => 274.823 [11] => 2982.7 [12] => 15128.8 [13] => 16960.5 [14] => 17058.8 [15] => 18001.3 [16] => 23291 [17] => 24574 [18] => 26923 [19] => 25681 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => -1.19 [3] => -132.74 [4] => 4.01 [5] => 12.19 [6] => -21.75 [7] => 66.4 [8] => 67.74 [9] => 65.05 [10] => 29.4 [11] => 13.59 [12] => 3.01 [13] => 3.61 [14] => 2.97 [15] => 4.56 [16] => 6.08 [17] => 9.11 [18] => 7.52 [19] => -8.8 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 12.46 [3] => -131.6 [4] => 3.88 [5] => 11.91 [6] => -21.53 [7] => 61.95 [8] => 63.3 [9] => 65.05 [10] => 28.41 [11] => 13.38 [12] => 4.23 [13] => 3.67 [14] => 10.35 [15] => 2.93 [16] => 7.37 [17] => 10.43 [18] => 7.84 [19] => -8.88 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 21.78 [3] => 16.57 [4] => 22.16 [5] => 18.72 [6] => 22.89 [7] => 64.03 [8] => 65.02 [9] => 66.89 [10] => 65.13 [11] => 66.09 [12] => 62.35 [13] => 56.78 [14] => 31.26 [15] => 37.09 [16] => 44.41 [17] => 48.97 [18] => 45.36 [19] => 28.8 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 21.78 [3] => -156.03 [4] => -3.44 [5] => 27 [6] => -41.32 [7] => 47.54 [8] => 56.57 [9] => 58.19 [10] => 42.62 [11] => 49.12 [12] => 35.01 [13] => 26.36 [14] => 73.19 [15] => 16.64 [16] => 45.99 [17] => 47.87 [18] => 45.39 [19] => -63.14 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => -2.21 [3] => -150.39 [4] => 6.09 [5] => 26.34 [6] => -43.97 [7] => 46.25 [8] => 48.37 [9] => 51.35 [10] => 42.3 [11] => 45.2 [12] => 26.63 [13] => 27.75 [14] => 20.91 [15] => 30.15 [16] => 37.88 [17] => 41.74 [18] => 43.45 [19] => -61.3 ) [netmargin] => Array ( [0] => 21.71 [1] => -3.04 [2] => 10.85 [3] => -151.63 [4] => -3.22 [5] => 21.26 [6] => -31.52 [7] => 31.01 [8] => 36.85 [9] => 37.62 [10] => 26.86 [11] => 31.87 [12] => 23.88 [13] => 20.85 [14] => 60.99 [15] => 8.82 [16] => 54.87 [17] => 35.08 [18] => 37.53 [19] => -73.47 ) [pettm] => Array ( [0] => 14.770 [1] => 163.220 [2] => 37.950 [3] => 0.000 [4] => 0.000 [5] => 29.950 [6] => 0.000 [7] => 18.610 [8] => 33.820 [9] => 30.440 [10] => 56.330 [11] => 27.200 [12] => 29.080 [13] => 52.040 [14] => 15.240 [15] => 118.850 [16] => 17.680 [17] => 20.140 [18] => 18.470 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 226.00 [2] => 37.95 [3] => 0.00 [4] => 0.00 [5] => 29.95 [6] => 0.00 [7] => 18.44 [8] => 34.73 [9] => 30.67 [10] => 55.70 [11] => 27.17 [12] => 28.73 [13] => 62.83 [14] => 15.31 [15] => 119.21 [16] => 25.98 [17] => 19.32 [18] => 17.31 [19] => 0.00 ) [pe] => Array ( [0] => 14.770 [1] => 163.220 [2] => 37.950 [3] => 0.000 [4] => 0.000 [5] => 29.950 [6] => 0.000 [7] => 18.610 [8] => 33.820 [9] => 30.440 [10] => 56.330 [11] => 27.200 [12] => 29.080 [13] => 52.040 [14] => 15.240 [15] => 118.850 [16] => 17.680 [17] => 20.140 [18] => 18.470 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.840 [7] => 6.270 [8] => 6.690 [9] => 5.820 [10] => 4.950 [11] => 2.670 [12] => 1.530 [13] => 1.970 [14] => 1.590 [15] => 1.960 [16] => 1.740 [17] => 1.830 [18] => 1.420 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 13.5 [10] => 6.75 [11] => 20.5 [12] => 24.75 [13] => 13.5 [14] => 51.5 [15] => 5.75 [16] => 10.81 [17] => 42.59 [18] => 26.95 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 146.900 [2] => 117.500 [3] => 0.000 [4] => 0.000 [5] => 57.500 [6] => 0.000 [7] => 13.230 [8] => 30.600 [9] => 145.000 [10] => 0.000 [11] => 39.790 [12] => 39.500 [13] => 1696.500 [14] => 27.420 [15] => 89.410 [16] => 56.770 [17] => 15.920 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 2.860 [1] => 4.520 [2] => 5.450 [3] => 4.120 [4] => 6.690 [5] => 8.980 [6] => 7.770 [7] => 5.970 [8] => 12.600 [9] => 11.390 [10] => 15.040 [11] => 8.570 [12] => 7.390 [13] => 10.840 [14] => 9.300 [15] => 10.600 [16] => 9.270 [17] => 6.820 [18] => 6.500 [19] => 4.900 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.124 [6] => -0.056 [7] => -0.062 [8] => -0.036 [9] => 0.082 [10] => 0.12 [11] => 0.158 [12] => 0.264 [13] => 0.33 [14] => 0.298 [15] => 0.178 [16] => 0.034 [17] => 0.09 [18] => 0.154 [19] => 0.546 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 39.390 [12] => 36.000 [13] => 32.430 [14] => 29.720 [15] => 17.420 [16] => 6.110 [17] => 18.600 [18] => 12.710 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.740 [6] => -2.240 [7] => -1.730 [8] => -0.670 [9] => 0.780 [10] => 1.000 [11] => 40.740 [12] => 37.670 [13] => 33.520 [14] => 30.980 [15] => 17.810 [16] => 6.210 [17] => 18.810 [18] => 13.030 [19] => 1.450 ) [zscore] => Array ( [0] => 4.260 [1] => 7.290 [2] => 8.870 [3] => 2.640 [4] => 8.250 [5] => 9.630 [6] => 6.300 [7] => 10.960 [8] => 14.850 [9] => 15.870 [10] => 15.370 [11] => 5.710 [12] => 2.450 [13] => 2.720 [14] => 4.030 [15] => 3.570 [16] => 3.230 [17] => 3.380 [18] => 2.830 [19] => 1.040 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 5 [4] => 6 [5] => 6 [6] => 4 [7] => 8 [8] => 5 [9] => 6 [10] => 5 [11] => 7 [12] => 3 [13] => 4 [14] => 5 [15] => 6 [16] => 5 [17] => 5 [18] => 7 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -5.920 [4] => -2.870 [5] => -1.590 [6] => -3.710 [7] => -2.910 [8] => -3.380 [9] => -1.140 [10] => -0.590 [11] => 2.370 [12] => -2.200 [13] => -1.310 [14] => -2.000 [15] => -2.700 [16] => -1.200 [17] => -3.400 [18] => -2.080 [19] => -2.970 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.17 [7] => -0.10 [8] => -0.03 [9] => 0.23 [10] => 0.28 [11] => 0.40 [12] => 0.58 [13] => 0.68 [14] => 0.95 [15] => 0.93 [16] => 1.35 [17] => 1.61 [18] => 1.79 [19] => 1.11 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 69.020 [10] => 53.460 [11] => 55.440 [12] => 48.890 [13] => 50.250 [14] => 33.050 [15] => 42.240 [16] => 34.090 [17] => 27.560 [18] => 20.530 [19] => 19.600 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.070 [6] => -0.390 [7] => 0.450 [8] => 2.750 [9] => 3.980 [10] => 4.140 [11] => 8.760 [12] => 19.080 [13] => 16.050 [14] => 16.070 [15] => 17.230 [16] => 22.500 [17] => 24.520 [18] => 26.320 [19] => 22.320 ) [medpsvalue] => Array ( [0] => 4.27 [1] => 5.88 [2] => 7.05 [3] => 4.25 [4] => 3.89 [5] => 2.89 [6] => 3.53 [7] => 9.22 [8] => 9.22 [9] => 12.66 [10] => 9.04 [11] => 23.5 [12] => 34.8 [13] => 28.3 [14] => 30.65 [15] => 33.54 [16] => 44.84 [17] => 57.01 [18] => 51.08 [19] => 39.96 ) [ev2rev] => Array ( [0] => 4.540 [1] => 7.790 [2] => 6.610 [3] => 3.830 [4] => 6.800 [5] => 7.690 [6] => 7.720 [7] => 5.380 [8] => 11.150 [9] => 10.000 [10] => 12.920 [11] => 9.410 [12] => 11.960 [13] => 11.270 [14] => 9.420 [15] => 10.550 [16] => 9.900 [17] => 6.530 [18] => 6.440 [19] => 5.360 ) [ev2ebitda] => Array ( [0] => 31.930 [1] => 39.750 [2] => 17.400 [3] => 0.000 [4] => 56.150 [5] => 23.090 [6] => 0.000 [7] => 9.250 [8] => 19.330 [9] => 16.490 [10] => 24.070 [11] => 15.610 [12] => 21.300 [13] => 22.880 [14] => 10.010 [15] => 27.420 [16] => 15.880 [17] => 11.430 [18] => 11.060 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 410.270 [2] => 0.000 [3] => 0.000 [4] => 113.050 [5] => 29.040 [6] => 0.000 [7] => 11.630 [8] => 23.190 [9] => 19.430 [10] => 30.420 [11] => 20.830 [12] => 44.770 [13] => 40.640 [14] => 45.040 [15] => 35.090 [16] => 26.140 [17] => 15.640 [18] => 14.820 [19] => 0.000 ) [p2medpsvalue] => Array ( [0] => 0.31 [1] => 0.5 [2] => 0.6 [3] => 0.46 [4] => 0.74 [5] => 0.99 [6] => 0.86 [7] => 0.66 [8] => 1.39 [9] => 1.26 [10] => 1.66 [11] => 0.95 [12] => 0.82 [13] => 1.2 [14] => 1.03 [15] => 1.17 [16] => 1.03 [17] => 0.78 [18] => 0.72 [19] => 0.54 ) [p2grahamnumber] => Array ( [0] => 1.32 [1] => 0 [2] => 3.06 [3] => 0 [4] => 0 [5] => 2.36 [6] => 0 [7] => 2.32 [8] => 3.2 [9] => 2.84 [10] => 3.5 [11] => 2.09 [12] => 1.98 [13] => 2.36 [14] => 1.06 [15] => 3.21 [16] => 1.54 [17] => 1.25 [18] => 1.05 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.54 [1] => 5.54 [2] => 3.13 [3] => 3.03 [4] => 4.79 [5] => 3.06 [6] => 3.89 [7] => 6.41 [8] => 6.73 [9] => 5.95 [10] => 4.95 [11] => 3.15 [12] => 1.8 [13] => 1.97 [14] => 1.62 [15] => 1.96 [16] => 2.06 [17] => 1.83 [18] => 1.42 [19] => 0.97 ) [pb] => Array ( [0] => 2.54 [1] => 5.54 [2] => 3.13 [3] => 3.03 [4] => 4.79 [5] => 3.06 [6] => 3.89 [7] => 6.41 [8] => 6.73 [9] => 5.95 [10] => 4.95 [11] => 2.99 [12] => 1.6 [13] => 1.84 [14] => 1.54 [15] => 1.86 [16] => 1.88 [17] => 1.69 [18] => 1.31 [19] => 0.9 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 100.4 [1] => 92.1 [2] => 79.391 [3] => 62.046 [4] => 56.267 [5] => 51.702 [6] => 61.306 [7] => 170.345 [8] => 185.194 [9] => 262.642 [10] => 191 [11] => 896.4 [12] => 1710 [13] => 2206.8 [14] => 2419.6 [15] => 2723.6 [16] => 3738 [17] => 5362 [18] => 4660 [19] => 3687 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 11.748 [3] => 10.772 [4] => 3.424 [5] => 3.525 [6] => 7.635 [7] => 20.552 [8] => 17.851 [9] => 25.225 [10] => 21.4 [11] => 135.3 [12] => 324.2 [13] => 465.1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 1.022 [3] => 0.21 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 44.8 [13] => 44.7 [14] => 7.2 [15] => 78.2 [16] => 11 [17] => 23 [18] => 13 [19] => 30 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 28.816 [2] => 26.634 [3] => 15.389 [4] => 4.91 [5] => 4.7 [6] => 3.879 [7] => 5.942 [8] => 5.923 [9] => 12.224 [10] => 56.768 [11] => 11.3 [12] => 14.9 [13] => 25.8 [14] => 8.6 [15] => 24.9 [16] => 40 [17] => 287 [18] => 12 [19] => 5 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 64.308 [1] => 40.621 [2] => 29.991 [3] => 12.591 [4] => 9.367 [5] => 46.794 [6] => 17.175 [7] => 81.95 [8] => 260.833 [9] => 378.954 [10] => 333.375 [11] => 562.2 [12] => 555.2 [13] => 510.8 [14] => 262.3 [15] => 874.6 [16] => 556 [17] => 1458 [18] => 757 [19] => 625 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 31.512 [1] => 47.439 [2] => 42.395 [3] => 34.485 [4] => 18.734 [5] => 17.833 [6] => 24.184 [7] => 23.521 [8] => 69.138 [9] => 43.38 [10] => 83.728 [11] => 302.4 [12] => 874.7 [13] => 589.9 [14] => 728 [15] => 990.2 [16] => 1574 [17] => 1314 [18] => 1278 [19] => 1646 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 13.76 [1] => 12.245 [2] => 14.375 [3] => 14.62 [4] => 11.176 [5] => 10.022 [6] => 16.582 [7] => 12.747 [8] => 16.153 [9] => 23.028 [10] => 25.507 [11] => 97.5 [12] => 228.9 [13] => 277.3 [14] => 304.8 [15] => 706.9 [16] => 791 [17] => 577 [18] => 931 [19] => 862 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 10.766 [1] => 9.092 [2] => 7.151 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 135 [13] => 28.6 [14] => 0 [15] => 16.7 [16] => 0 [17] => 0 [18] => 0 [19] => 832 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.149 [11] => 0 [12] => 0 [13] => 0 [14] => 181.5 [15] => 107.9 [16] => 174.6 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 46.555 [1] => 39.007 [2] => 22.402 [3] => 21.124 [4] => 19.961 [5] => 21.151 [6] => 26.692 [7] => 56.106 [8] => 92.675 [9] => 107.753 [10] => 97.013 [11] => 994.7 [12] => 4337 [13] => 4631.4 [14] => 3550.8 [15] => 3905 [16] => 6425.4 [17] => 6560 [18] => 6549 [19] => 6843 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -1.022 [3] => -0.21 [4] => 0 [5] => 1.728 [6] => 2.273 [7] => 1.824 [8] => 4.021 [9] => 8.905 [10] => 9.3 [11] => 9.2 [12] => -26.5 [13] => -24.2 [14] => 21.1 [15] => -78.2 [16] => -11 [17] => -23 [18] => -13 [19] => -30 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -14.259 [1] => -14.518 [2] => -15.615 [3] => -14.689 [4] => -6.589 [5] => -6.843 [6] => -12.856 [7] => -25.421 [8] => -27.141 [9] => -36.679 [10] => -36.9 [11] => -179.2 [12] => -407.2 [13] => -598 [14] => -635.8 [15] => -659.3 [16] => -786 [17] => -923 [18] => -830 [19] => -870 ) [BS_MoneyMarket] => Array ( [0] => -64.308 [1] => -40.621 [2] => -29.991 [3] => -12.591 [4] => -9.367 [5] => -46.794 [6] => -17.175 [7] => -81.95 [8] => -260.833 [9] => -378.954 [10] => -333.375 [11] => -562.2 [12] => -555.2 [13] => -510.8 [14] => -262.3 [15] => -874.6 [16] => -556 [17] => -1458 [18] => -757 [19] => -625 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 95.82 [1] => 88.06 [2] => 72.386 [3] => 47.076 [4] => 28.101 [5] => 64.627 [6] => 41.359 [7] => 105.471 [8] => 329.971 [9] => 422.334 [10] => 417.103 [11] => 864.6 [12] => 1429.9 [13] => 1100.7 [14] => 990.3 [15] => 1864.8 [16] => 2130 [17] => 2772 [18] => 2035 [19] => 2271 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 46.555 [1] => 39.007 [2] => 22.402 [3] => 21.124 [4] => 19.961 [5] => 21.151 [6] => 26.692 [7] => 56.106 [8] => 92.675 [9] => 107.753 [10] => 98.162 [11] => 994.7 [12] => 4337 [13] => 4631.4 [14] => 3732.3 [15] => 4012.9 [16] => 6600 [17] => 6560 [18] => 6549 [19] => 6843 ) [cash2debt] => Array ( [0] => 2.168 [1] => 3.642 [2] => 7.838 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 0.616 [13] => 0.504 [14] => 51.113 [15] => 1.223 [16] => 0.858 [17] => 2.368 [18] => 0.982 [19] => 0.272 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.146 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -12.2 [12] => -35.8 [13] => -46.1 [14] => -7.7 [15] => 2 [16] => 8 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -8.829 [3] => 2.728 [4] => 0.129 [5] => -2.972 [6] => 6.004 [7] => -28.157 [8] => -39.223 [9] => -54.037 [10] => -30.1 [11] => -142.4 [12] => -154.5 [13] => -160.3 [14] => -295.4 [15] => -209.1 [16] => -307 [17] => -686 [18] => -420 [19] => -314 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 3.138 [3] => 88.207 [4] => 0 [5] => -11.681 [6] => 26.705 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 174.7 [13] => 0 [14] => 47.1 [15] => 24 [16] => 0 [17] => 98 [18] => 0 [19] => 2646 ) [Net Income (Continuing Operations)] => Array ( [0] => 21.8 [1] => -2.8 [2] => 8.61 [3] => -94.083 [4] => -1.809 [5] => 10.99 [6] => -19.326 [7] => 52.82 [8] => 68.235 [9] => 98.804 [10] => 51.3 [11] => 285.7 [12] => 408.3 [13] => 375.4 [14] => 1475.6 [15] => 244.1 [16] => 1412 [17] => 1881 [18] => 1695 [19] => -2642 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 84.7 [14] => 0 [15] => -5.9 [16] => 631 [17] => 0 [18] => 54 [19] => -67 ) [eps_diluated] => Array ( [0] => 0.088 [1] => -0.013 [2] => 0.066 [3] => -0.689 [4] => -0.015 [5] => 0.075 [6] => -0.12 [7] => 0.31 [8] => 0.37 [9] => 0.53 [10] => 0.27 [11] => 0.83 [12] => 0.93 [13] => 0.65 [14] => 2.06 [15] => 0.33 [16] => 2.71 [17] => 2.18 [18] => 1.95 [19] => -3.34 ) [eps_basic] => Array ( [0] => 0.1 [1] => -0.013 [2] => 0.069 [3] => -0.689 [4] => -0.015 [5] => 0.075 [6] => -0.12 [7] => 0.32 [8] => 0.39 [9] => 0.54 [10] => 0.27 [11] => 0.91 [12] => 0.94 [13] => 0.65 [14] => 2.07 [15] => 0.33 [16] => 2.79 [17] => 2.34 [18] => 2.16 [19] => -3.34 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.296 [8] => 0.244 [9] => 0.6 [10] => 0.644 [11] => 76.4 [12] => 95.4 [13] => 77.4 [14] => 278.7 [15] => 377.5 [16] => 409.3 [17] => 552 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.011 [8] => 11.43 [9] => 13.343 [10] => 10.539 [11] => 10.1 [12] => 23.4 [13] => 51 [14] => 25.1 [15] => 32.5 [16] => 26.3 [17] => 23 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -57.3 [12] => -75.7 [13] => -76.2 [14] => -92.6 [15] => -93.6 [16] => -82.3 [17] => -81 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 16.7 [12] => 33.9 [13] => 20.4 [14] => 15 [15] => 33 [16] => 43.5 [17] => 80 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 12.477 [1] => 13.345 [2] => 8.829 [3] => 8.114 [4] => 6.395 [5] => 6.013 [6] => 10.704 [7] => 2.281 [8] => 2.43 [9] => 3.584 [10] => 4.146 [11] => 25.1 [12] => 69.5 [13] => 118.8 [14] => 0 [15] => -2.84217094304E-14 [16] => 0.2 [17] => -24 [18] => 696 [19] => 727 ) [CashAndCashEquivalents] => Array ( [0] => 64.308 [1] => 40.621 [2] => 29.991 [3] => 12.591 [4] => 9.367 [5] => 46.794 [6] => 17.175 [7] => 81.95 [8] => 260.833 [9] => 378.954 [10] => 333.375 [11] => 562.2 [12] => 555.2 [13] => 510.8 [14] => 262.3 [15] => 874.6 [16] => 556 [17] => 1458 [18] => 757 [19] => 625 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 28.816 [2] => 26.634 [3] => 15.389 [4] => 4.91 [5] => 4.7 [6] => 3.879 [7] => 5.942 [8] => 5.923 [9] => 12.224 [10] => 56.768 [11] => 11.3 [12] => 14.9 [13] => 25.8 [14] => 8.6 [15] => 24.9 [16] => 40 [17] => 287 [18] => 12 [19] => 5 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 108.369 [1] => 112.77 [2] => 115.001 [3] => 108.143 [4] => 106.461 [5] => 105.201 [6] => 104.056 [7] => 104.19 [8] => 131.654 [9] => 160.938 [10] => 227.827 [11] => 794.9 [12] => 1433.8 [13] => 420.9 [14] => 2448.2 [15] => 3062.6 [16] => 3403 [17] => 3339 [18] => 4278 [19] => 5138 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 239.623 [1] => 255.748 [2] => 304.942 [3] => 231.744 [4] => 240.635 [5] => 248.486 [6] => 272.855 [7] => 279.649 [8] => 312.508 [9] => 423.993 [10] => 511.377 [11] => 3327.9 [12] => 15785.5 [13] => 17776.1 [14] => 18313.5 [15] => 19734.3 [16] => 25445 [17] => 24805 [18] => 27428 [19] => 26439 ) [AccumulatedDepreciation] => Array ( [0] => -120.917 [1] => -147.891 [2] => -158.053 [3] => -163.333 [4] => -159.95 [5] => -141.212 [6] => -148.941 [7] => -161.678 [8] => -187.833 [9] => -216.676 [10] => -246.428 [11] => -347.1 [12] => -656.7 [13] => -938 [14] => -1258.3 [15] => -1733 [16] => -2220 [17] => -616 [18] => -863 [19] => -1301 ) [AccountsPayable] => Array ( [0] => 13.76 [1] => 12.245 [2] => 14.375 [3] => 14.62 [4] => 11.176 [5] => 10.022 [6] => 16.582 [7] => 12.747 [8] => 5.348 [9] => 5.606 [10] => 25.507 [11] => 97.5 [12] => 228.9 [13] => 277.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 290.5 [16] => 224 [17] => 32 [18] => 101 [19] => 6 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 10.805 [9] => 17.422 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 304.8 [15] => 416.4 [16] => 567 [17] => 545 [18] => 830 [19] => 856 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.149 [11] => 0 [12] => 0 [13] => 0 [14] => 181.5 [15] => 107.9 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 18.893 [1] => 9.972 [2] => 0.073 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 790 [13] => 1036.3 [14] => 5.3 [15] => 719 [16] => 695 [17] => 737 [18] => 783 [19] => 1482 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 276.2 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 6.417 [1] => 6.379 [2] => 7.151 [3] => 10.912 [4] => 13.114 [5] => 13.893 [6] => 9.628 [7] => 34.758 [8] => 35.607 [9] => 47.861 [10] => 70.61 [11] => 728.1 [12] => 3615.8 [13] => 3858.3 [14] => 3224.6 [15] => 3640.6 [16] => 5424 [17] => 5442 [18] => 5434 [19] => 5594 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 21.816 [1] => -2.786 [2] => 8.61 [3] => -94.083 [4] => -1.809 [5] => 10.99 [6] => -19.326 [7] => 52.033 [8] => 68.235 [9] => 98.804 [10] => 51.3 [11] => 285.7 [12] => 408.3 [13] => 375.4 [14] => 1475.6 [15] => 244.1 [16] => 1412 [17] => 1881 [18] => 1695 [19] => -2642 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.428 [1] => -0.807 [2] => -1.168 [3] => 0.42 [4] => 0.904 [5] => -2.696 [6] => 1.995 [7] => 1.361 [8] => -0.113 [9] => -4.882 [10] => 2.4 [11] => -11.4 [12] => 23.5 [13] => -72.6 [14] => -52.6 [15] => -86.5 [16] => -161 [17] => -76 [18] => -205 [19] => -295 ) [ChangeInInventory] => Array ( [0] => -1.426 [1] => -0.44 [2] => 4.013 [3] => -0.49 [4] => 1.68 [5] => -0.899 [6] => -4.627 [7] => -1.095 [8] => 1.327 [9] => -3.825 [10] => 9.7 [11] => -10 [12] => 7.4 [13] => -34.4 [14] => -36.5 [15] => -80.3 [16] => -62 [17] => -157 [18] => -95 [19] => -193 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.095 [8] => -0.221 [9] => -0.053 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.923 [1] => 0.44 [2] => 0.876 [3] => -0.42 [4] => -4.07 [5] => -0.484 [6] => 5.21 [7] => 1.125 [8] => 2.692 [9] => 0.01 [10] => -5 [11] => 6.2 [12] => 32.3 [13] => 43.5 [14] => 25.8 [15] => 258.6 [16] => 293 [17] => -68 [18] => 93 [19] => -20 ) [ChangeInWorkingCapital] => Array ( [0] => -4.705 [1] => -0.66 [2] => 3.867 [3] => -6.436 [4] => -0.646 [5] => -5.047 [6] => 4.662 [7] => -5.018 [8] => 31.604 [9] => -22.477 [10] => -48.7 [11] => 47 [12] => 65.6 [13] => -214 [14] => -67.2 [15] => 90.8 [16] => 71 [17] => -326 [18] => -206 [19] => -517 ) [CF_DeferredTax] => Array ( [0] => 4.278 [1] => -0.147 [2] => 1.678 [3] => 0.63 [4] => 1.809 [5] => 4.424 [6] => -6.435 [7] => 27.664 [8] => 4.797 [9] => 4.123 [10] => 18.6 [11] => 7.1 [12] => -67.9 [13] => -43.3 [14] => 157.3 [15] => 57.4 [16] => -57 [17] => 213 [18] => -26 [19] => 217 ) [PurchaseOfPPE] => Array ( [0] => -32.867 [1] => -13.785 [2] => -76.181 [3] => -18.397 [4] => -15.116 [5] => -2.281 [6] => -39.489 [7] => -19.059 [8] => -26.835 [9] => -74.528 [10] => -56.1 [11] => -277.5 [12] => -474.5 [13] => -929.1 [14] => -1372 [15] => -1007.1 [16] => -1171 [17] => -101 [18] => -2269 [19] => -1993 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.598 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 216.9 [14] => 0 [15] => 14 [16] => 267 [17] => 0 [18] => 43 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -553 [15] => 0 [16] => -1318 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1505.1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -7.985 [1] => -24.856 [2] => -24.591 [3] => -21.125 [4] => -4.199 [5] => 0 [6] => -2.715 [7] => -2.382 [8] => -201.035 [9] => -88.823 [10] => -22.6 [11] => -41.8 [12] => -98.9 [13] => -49.8 [14] => -20.4 [15] => -181.9 [16] => -163 [17] => -507 [18] => -19 [19] => -615 ) [SaleOfInvestment] => Array ( [0] => 36.86 [1] => 9.165 [2] => 42.469 [3] => 26.161 [4] => 7.171 [5] => 1.728 [6] => 2.478 [7] => 0.69 [8] => 216.353 [9] => 94.134 [10] => 4.6 [11] => 36 [12] => 7.8 [13] => 42.5 [14] => 0.2 [15] => 65.2 [16] => 192 [17] => 799 [18] => 289 [19] => 621 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5.2 [14] => 0 [15] => -7.9 [16] => 310 [17] => -58 [18] => -34 [19] => -49 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.569 [1] => -4.912 [2] => -3.284 [3] => -1.678 [4] => -1.616 [5] => -32.625 [6] => -0.253 [7] => -0.008 [8] => -33.757 [9] => 36.093 [10] => 1 [11] => 62.4 [12] => -1711.3 [13] => -138.1 [14] => -1.6 [15] => -341 [16] => -205 [17] => -1699 [18] => -276 [19] => -210 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.05 [2] => 0.22 [3] => -0.68 [4] => 0.04 [5] => 0.12 [6] => 0.08 [7] => -0.1 [8] => 0.02 [9] => 0.06 [10] => 0.1 [11] => 0.01 [12] => 0.11 [13] => 0.03 [14] => 0.06 [15] => 0.02 [16] => 0.09 [17] => 0.04 [18] => 0.07 [19] => -0.05 ) [dividend_yield] => Array ( [0] => 0.67 [1] => 0.27 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.82 [8] => 0.86 [9] => 0.91 [10] => 1.2 [11] => 0.81 [12] => 0.63 [13] => 0.53 [14] => 0.57 [15] => 0.46 [16] => 0.49 [17] => 0.98 [18] => 1.49 [19] => 2.77 ) [current_ratio] => Array ( [0] => 2.93 [1] => 3.62 [2] => 2.34 [3] => 2.62 [4] => 2.59 [5] => 6.58 [6] => 2.02 [7] => 6.6 [8] => 6.17 [9] => 6.93 [10] => 16.01 [11] => 4.02 [12] => 1.9 [13] => 2.96 [14] => 1.56 [15] => 2.18 [16] => 1.72 [17] => 4.13 [18] => 2.06 [19] => 1.17 ) [quick_ratio] => Array ( [0] => 2.56 [1] => 3.09 [2] => 2.07 [3] => 2.18 [4] => 2.05 [5] => 5.98 [6] => 1.45 [7] => 5.87 [8] => 5.91 [9] => 6.64 [10] => 15.43 [11] => 3.64 [12] => 1.58 [13] => 2.37 [14] => 1.1 [15] => 1.7 [16] => 1.29 [17] => 3.32 [18] => 1.4 [19] => 0.81 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0.24 [2] => 0 [3] => 0 [4] => 0.88 [5] => 3.44 [6] => 0 [7] => 8.6 [8] => 4.31 [9] => 5.15 [10] => 3.29 [11] => 4.8 [12] => 2.23 [13] => 2.46 [14] => 2.22 [15] => 2.85 [16] => 3.83 [17] => 6.39 [18] => 6.75 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 73.45 [2] => 23.61 [3] => 193.8 [4] => 0 [5] => 15.97 [6] => 0 [7] => 38.03 [8] => 13.97 [9] => 10.92 [10] => 9.89 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.01 [2] => 45.73 [3] => -0.12 [4] => -0.8 [5] => -13.2 [6] => -4.58 [7] => -1.17 [8] => -10.48 [9] => -3.77 [10] => -0.38 [11] => -110.36 [12] => -76.04 [13] => -0.26 [14] => -3.44 [15] => -0.54 [16] => -8.83 [17] => -1.44 [18] => -0.2 [19] => -0.09 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 2.5 [2] => 48.78 [3] => -26.23 [4] => -8.89 [5] => -17.07 [6] => 14.71 [7] => 166.67 [8] => -2.88 [9] => 38.61 [10] => -29.29 [11] => 162.63 [12] => 49.23 [13] => -19.85 [14] => 8.68 [15] => 9.76 [16] => 33.15 [17] => 31.38 [18] => -13.56 [19] => -19.07 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -114.77 [2] => 0 [3] => -1143.94 [4] => 0 [5] => 0 [6] => -260 [7] => 0 [8] => 19.35 [9] => 43.24 [10] => -49.06 [11] => 207.41 [12] => 12.05 [13] => -30.11 [14] => 216.92 [15] => -83.98 [16] => 721.21 [17] => -19.56 [18] => -10.55 [19] => -271.28 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 30.063 [3] => -85.829 [4] => 6.848 [5] => 17.141 [6] => -19.319 [7] => 99.343 [8] => 107.429 [9] => 160.095 [10] => 102.2 [11] => 540.5 [12] => 967.6 [13] => 1091.6 [14] => 2277.3 [15] => 821.2 [16] => 1416 [17] => 2238 [18] => 2025 [19] => -2260 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 51.9 [3] => 57.21 [4] => 53.29 [5] => 52.22 [6] => 82.64 [7] => 69.02 [8] => 79.47 [9] => 73.56 [10] => 84.01 [11] => 85.25 [12] => 83.06 [13] => 73.24 [14] => 49.64 [15] => 74.43 [16] => 69.73 [17] => 73.37 [18] => 99.78 [19] => 101.09 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 47.22 [3] => 0 [4] => 0 [5] => 22.12 [6] => 0 [7] => 50.71 [8] => 14.77 [9] => 11.56 [10] => 10.74 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10.16 [13] => 13.7 [14] => 70.28 [15] => 10.5 [16] => 128.73 [17] => 97.3 [18] => 155.77 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.52 [8] => 4.67 [9] => 4.01 [10] => 3.63 [11] => 2.54 [12] => 1.49 [13] => 2.11 [14] => 1.96 [15] => 2.28 [16] => 2.04 [17] => 1.8 [18] => 1.39 [19] => 0.97 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.18 [10] => 2.23 [11] => 1.09 [12] => 1.15 [13] => 2.51 [14] => 0.61 [15] => 6.84 [16] => 4.25 [17] => 1.04 [18] => 1.36 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.689768976898 [12] => 0.798055555556 [13] => 1.93740363861 [14] => 0.515141318977 [15] => 6.84328358209 [16] => 4.25204582651 [17] => 1.03870967742 [18] => 1.36191974823 [19] => 0 ) )
Goldcorp Inc (NYSE:GG)
Days Inventory
104.72 (As of Mar. 2014)

Goldcorp Inc's inventory for the three months ended in Mar. 2014 was $771 Mil. Goldcorp Inc's cost of goods sold for the three months ended in Mar. 2014 was $670 Mil. Hence, Goldcorp Inc's days inventory for the three months ended in Mar. 2014 was 104.72.

Goldcorp Inc's days inventory declined from Mar. 2013 (109.93) to Mar. 2014 (104.72).

Inventory can be measured by Days Sales of Inventory (DSI). Goldcorp Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 78.13.

Inventory turnover measures how fast the company turns over its inventory within a year. Goldcorp Inc's inventory turnover for the three months ended in Mar. 2014 was 0.87.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Goldcorp Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.86.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Goldcorp Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=727/2625*365
=101.09

Goldcorp Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=771/670*91
=104.72

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Goldcorp Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=771/898*91
=78.13

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Goldcorp Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Goldcorp Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Goldcorp Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 84.0185.2583.0673.2449.6474.4369.7373.3799.78101.09

Goldcorp Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.0082.19102.5787.6698.20109.93103.95113.00116.68104.72
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide