Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 11.75 [5] => 24.18 [6] => 25.63 [7] => 24.42 [8] => 21.86 [9] => 23.52 [10] => 29.01 [11] => 36.94 [12] => 36.07 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 9.48 [6] => 14.82 [7] => 16.40 [8] => 15.96 [9] => 12.25 [10] => 19.54 [11] => 25.60 [12] => 26.72 ) [BS_share] => Array ( [0] => 0.634 [1] => 0.926 [2] => 1.226 [3] => 1.808 [4] => 24.47 [5] => 24.53 [6] => 28.15 [7] => 28.36 [8] => 28.69 [9] => 29.01 [10] => 29.76 [11] => 29.95 [12] => 30.74 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Dec10 [10] => Dec11 [11] => Dec12 [12] => Dec13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201012 [10] => 201112 [11] => 201212 [12] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.634 [1] => 0.926 [2] => 1.226 [3] => 1.808 [4] => 7.557 [5] => 24.509 [6] => 26.760 [7] => 28.298 [8] => 28.563 [9] => 29.653 [10] => 30.754 [11] => 32.152 [12] => 30.512 ) [Revenue] => Array ( [0] => 0 [1] => 0 [2] => 0.125 [3] => 0.327 [4] => 5.202 [5] => 29.174 [6] => 64.027 [7] => 110.579 [8] => 149.548 [9] => 178.101 [10] => 206.111 [11] => 235.173 [12] => 261.595 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.828 [4] => 6.249 [5] => 9.908 [6] => 17.331 [7] => 27.185 [8] => 32.562 [9] => 34.634 [10] => 33.832 [11] => 37.018 [12] => 42.1 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0.125 [3] => -1.501 [4] => -1.047 [5] => 19.266 [6] => 46.696 [7] => 83.394 [8] => 116.986 [9] => 143.467 [10] => 172.279 [11] => 198.155 [12] => 219.495 ) [SGA] => Array ( [0] => 2.961 [1] => 0 [2] => 0 [3] => 13.725 [4] => 21.833 [5] => 37.39 [6] => 54.305 [7] => 72.285 [8] => 90.696 [9] => 106.318 [10] => 124.156 [11] => 140.617 [12] => 164.994 ) [RD] => Array ( [0] => 11.08 [1] => 7.053 [2] => 9.069 [3] => 10.04 [4] => 9.465 [5] => 12.841 [6] => 22.053 [7] => 28.624 [8] => 35.691 [9] => 33.225 [10] => 39.864 [11] => 49.104 [12] => 66.333 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.199 [4] => 1.522 [5] => 2.629 [6] => 3.995 [7] => 5.012 [8] => 6.591 [9] => 7.18 [10] => 7.31 [11] => 5.471 [12] => 6.324 ) [Operating Income] => Array ( [0] => -14.041 [1] => -11.56 [2] => -15.435 [3] => -25.266 [4] => -32.345 [5] => -30.965 [6] => -29.662 [7] => -17.515 [8] => -9.401 [9] => 3.924 [10] => 8.259 [11] => 8.434 [12] => -11.832 ) [other_operating_charges] => Array ( [0] => 0 [1] => -4.507 [2] => -6.491 [3] => 0 [4] => 0 [5] => 3.5527136788E-15 [6] => 3.5527136788E-15 [7] => -1.42108547152E-14 [8] => -3.5527136788E-15 [9] => -2.0872192863E-14 [10] => 1.42108547152E-14 [11] => 1.7763568394E-15 [12] => -7.1054273576E-15 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.11 [5] => 18.85 [6] => 22.64 [7] => 19.48 [8] => 19.56 [9] => 21.39 [10] => 25.39 [11] => 27.24 [12] => 29.27 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 222.9217 [5] => 462.3905 [6] => 637.316 [7] => 552.4528 [8] => 561.1764 [9] => 620.5239 [10] => 755.6064 [11] => 815.838 [12] => 899.7598 ) [Cash and Equiv] => Array ( [0] => 28.678 [1] => 25.318 [2] => 11.062 [3] => 38.275 [4] => 69.527 [5] => 44.215 [6] => 68.36 [7] => 56.67 [8] => 57.448 [9] => 76.818 [10] => 100.474 [11] => 99.065 [12] => 105.35 ) [ev_addition] => Array ( [0] => 13.105 [1] => 26.068 [2] => 40.163 [3] => -38.275 [4] => -65.854 [5] => -36.942 [6] => -63.634 [7] => -54.631 [8] => -56.998 [9] => -76.818 [10] => -100.474 [11] => -99.065 [12] => -105.35 ) [ev_addition_per_share] => Array ( [0] => 20.67 [1] => 28.151 [2] => 32.759 [3] => -21.17 [4] => -2.691 [5] => -1.506 [6] => -2.261 [7] => -1.926 [8] => -1.987 [9] => -2.648 [10] => -3.376 [11] => -3.308 [12] => -3.427 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 157.0677 [5] => 425.4485 [6] => 573.682 [7] => 497.8218 [8] => 504.1784 [9] => 543.7059 [10] => 655.1324 [11] => 716.773 [12] => 794.4098 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.02 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.004 [10] => -0.205 [11] => -0.058 [12] => -0.801 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.061 [8] => 0.56 [9] => -0.136 [10] => 0.429 [11] => 0.422 [12] => 0.346 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -16.15 [8] => -8.851 [9] => 4.152 [10] => 8.275 [11] => 8.671 [12] => -12.411 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.295 [4] => 1.242 [5] => 2.491 [6] => 3.048 [7] => 1.751 [8] => 0.67 [9] => 0.232 [10] => 0.221 [11] => 0.295 [12] => 0.222 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.004 [4] => -0.258 [5] => -0.446 [6] => -0.678 [7] => -0.386 [8] => -0.12 [9] => -0.049 [10] => 0 [11] => 0 [12] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.199 [4] => 1.522 [5] => 2.629 [6] => 3.995 [7] => 5.012 [8] => 6.591 [9] => 7.18 [10] => 7.31 [11] => 5.471 [12] => 6.324 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.2 [4] => 1.52 [5] => 2.63 [6] => 4 [7] => 5.01 [8] => 6.59 [9] => 7.18 [10] => 7.31 [11] => 5.47 [12] => 6.32 ) [EBIT] => Array ( [0] => -14.041 [1] => -11.56 [2] => -15.435 [3] => -25.266 [4] => -32.345 [5] => -30.965 [6] => -29.662 [7] => -15.764 [8] => -8.731 [9] => 3.924 [10] => 8.259 [11] => 8.434 [12] => -11.832 ) [EBITDA_morn] => Array ( [0] => -14.041 [1] => -11.56 [2] => -15.435 [3] => -24.067 [4] => -30.823 [5] => -28.336 [6] => -25.667 [7] => -10.752 [8] => -2.14 [9] => 11.104 [10] => 15.569 [11] => 13.905 [12] => -5.508 ) [EBITDA] => Array ( [0] => -14.041 [1] => -11.56 [2] => -15.435 [3] => -24.067 [4] => -30.823 [5] => -28.336 [6] => -25.667 [7] => -10.752 [8] => -2.14 [9] => 11.104 [10] => 15.569 [11] => 13.905 [12] => -5.508 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.2 [4] => 1.52 [5] => 2.63 [6] => 4 [7] => 5.01 [8] => 6.59 [9] => 7.18 [10] => 7.31 [11] => 5.47 [12] => 6.32 ) [EBITDA_new] => Array ( [0] => -14.041 [1] => -11.56 [2] => -15.435 [3] => -24.067 [4] => -30.823 [5] => -28.336 [6] => -25.667 [7] => -10.752 [8] => -2.14 [9] => 11.104 [10] => 15.569 [11] => 13.905 [12] => -5.508 ) [EBITDA_per_share] => Array ( [0] => -22.15 [1] => -12.48 [2] => -12.59 [3] => -13.31 [4] => -4.08 [5] => -1.16 [6] => -0.96 [7] => -0.38 [8] => -0.07 [9] => 0.37 [10] => 0.51 [11] => 0.43 [12] => -0.18 ) [Operating_Income_per_share] => Array ( [0] => -22.15 [1] => -12.48 [2] => -12.59 [3] => -13.97 [4] => -4.28 [5] => -1.26 [6] => -1.11 [7] => -0.62 [8] => -0.33 [9] => 0.13 [10] => 0.27 [11] => 0.26 [12] => -0.39 ) [Net Income] => Array ( [0] => -12.774 [1] => -11.068 [2] => -15.25 [3] => -24.995 [4] => -31.361 [5] => -28.92 [6] => -27.292 [7] => -16.089 [8] => -9.411 [9] => 4.288 [10] => 7.846 [11] => 8.249 [12] => -12.757 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 0.634 [1] => 0.926 [2] => 1.226 [3] => 1.808 [4] => 7.557 [5] => 24.509 [6] => 26.760 [7] => 28.298 [8] => 28.563 [9] => 29.653 [10] => 30.754 [11] => 32.152 [12] => 30.512 ) [shares_diluted] => Array ( [0] => 0.634 [1] => 0.926 [2] => 1.226 [3] => 1.808 [4] => 7.557 [5] => 24.509 [6] => 26.760 [7] => 28.298 [8] => 28.563 [9] => 29.653 [10] => 30.754 [11] => 32.152 [12] => 30.512 ) [shares_basic] => Array ( [0] => 0.634 [1] => 0.926 [2] => 1.226 [3] => 1.808 [4] => 7.557 [5] => 24.509 [6] => 26.760 [7] => 28.298 [8] => 28.563 [9] => 28.815 [10] => 29.395 [11] => 30.326 [12] => 30.512 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.075 [4] => 0.314 [5] => 1.862 [6] => 5.089 [7] => 8.807 [8] => 11.123 [9] => 14.306 [10] => 21.077 [11] => 22.253 [12] => 29.446 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.251 [4] => 71.462 [5] => 47.686 [6] => 76.554 [7] => 70.258 [8] => 74.248 [9] => 97.665 [10] => 128.995 [11] => 130.209 [12] => 144.992 ) [Other Current Assets] => Array ( [0] => -28.678 [1] => -25.318 [2] => -11.062 [3] => 0.901 [4] => 1.621 [5] => 1.609 [6] => 3.105 [7] => 4.781 [8] => 5.677 [9] => 6.541 [10] => 7.444 [11] => 8.891 [12] => 10.196 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.116 [4] => 3.597 [5] => 9.421 [6] => 10.412 [7] => 15.562 [8] => 12.865 [9] => 10.345 [10] => 9.443 [11] => 14.104 [12] => 18.29 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Assets] => Array ( [0] => 30.408 [1] => 27.376 [2] => 13.096 [3] => 41.538 [4] => 75.799 [5] => 58.024 [6] => 87.929 [7] => 86.689 [8] => 88.107 [9] => 110.861 [10] => 142.998 [11] => 153.734 [12] => 177.034 ) [Other Long-Term Assets] => Array ( [0] => 30.408 [1] => 27.376 [2] => 13.096 [3] => 0.171 [4] => 0.74 [5] => 0.917 [6] => 0.963 [7] => 0.869 [8] => 0.994 [9] => 2.851 [10] => 4.56 [11] => 9.421 [12] => 13.752 ) [Total Assets Non-liquid] => Array ( [0] => 1.73 [1] => 2.058 [2] => 2.034 [3] => 3.263 [4] => 6.272 [5] => 13.809 [6] => 19.569 [7] => 30.019 [8] => 30.659 [9] => 34.043 [10] => 42.524 [11] => 54.669 [12] => 71.684 ) [HardAssets] => Array ( [0] => 1.73 [1] => 2.058 [2] => 2.034 [3] => 3.263 [4] => 6.272 [5] => 13.809 [6] => 19.569 [7] => 30.019 [8] => 30.659 [9] => 34.043 [10] => 42.524 [11] => 54.669 [12] => 71.684 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.48 [4] => 4.371 [5] => 6.772 [6] => 9.384 [7] => 13.006 [8] => 15.88 [9] => 20.03 [10] => 24.047 [11] => 24.723 [12] => 28.954 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.163 [2] => 0 [3] => 0 [4] => 1.052 [5] => 2.547 [6] => 2.687 [7] => 1.814 [8] => 0.225 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.163 [2] => 0.161 [3] => 0 [4] => 1.052 [5] => 2.547 [6] => 2.687 [7] => 1.814 [8] => 0.225 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.48 [4] => 5.661 [5] => 10.17 [6] => 12.606 [7] => 17.565 [8] => 18.707 [9] => 21.568 [10] => 26.139 [11] => 25.34 [12] => 29.832 ) [Other Current Liab.] => Array ( [0] => 0 [1] => -0.163 [2] => 0 [3] => 0 [4] => 0.238 [5] => 0.851 [6] => 0.535 [7] => 2.745 [8] => 2.602 [9] => 1.538 [10] => 2.092 [11] => 0.617 [12] => 0.878 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.002 [5] => 0.002 [6] => 0.002 [7] => 0.002 [8] => 0.002 [9] => 0.003 [10] => 0.003 [11] => 0.003 [12] => 0.003 ) [Preferred Stock] => Array ( [0] => 41.783 [1] => 51.073 [2] => 51.064 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.124 [4] => 167.053 [5] => 166.922 [6] => 223.507 [7] => 234.412 [8] => 246.383 [9] => 259.724 [10] => 281.147 [11] => 313.915 [12] => 345.345 ) [Retained Earnings] => Array ( [0] => -13.509 [1] => -24.577 [2] => -39.827 [3] => -64.822 [4] => -96.183 [5] => -125.103 [6] => -152.395 [7] => -168.484 [8] => -177.895 [9] => -173.607 [10] => -165.761 [11] => -157.512 [12] => -170.269 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -30.095 [12] => -30.11 ) [Total Equity] => Array ( [0] => 28.301 [1] => 26.571 [2] => -39.547 [3] => -64.154 [4] => 67.517 [5] => 41.829 [6] => 71.166 [7] => 66.175 [8] => 68.509 [9] => 86.11 [10] => 115.359 [11] => 126.326 [12] => 144.981 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.15 [2] => 0 [3] => 0 [4] => 2.621 [5] => 4.726 [6] => 2.039 [7] => 0.225 [8] => 0.225 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Liabilities] => Array ( [0] => 2.107 [1] => 0.805 [2] => 52.643 [3] => 105.692 [4] => 8.282 [5] => 16.195 [6] => 16.763 [7] => 20.514 [8] => 19.598 [9] => 24.751 [10] => 27.639 [11] => 27.408 [12] => 32.053 ) [Other Long-Term Liab.] => Array ( [0] => 2.107 [1] => 0.655 [2] => 52.643 [3] => 103.212 [4] => 0 [5] => 1.299 [6] => 2.118 [7] => 1.307 [8] => 0.666 [9] => 1.657 [10] => 1.5 [11] => 2.068 [12] => 2.221 ) [Cash and Equiv_pct] => Array ( [0] => 94.31 [1] => 92.48 [2] => 84.47 [3] => 92.14 [4] => 91.73 [5] => 76.20 [6] => 77.74 [7] => 65.37 [8] => 65.20 [9] => 69.29 [10] => 70.26 [11] => 64.44 [12] => 59.51 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.18 [4] => 0.41 [5] => 3.21 [6] => 5.79 [7] => 10.16 [8] => 12.62 [9] => 12.90 [10] => 14.74 [11] => 14.48 [12] => 16.63 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -94.31 [1] => -92.48 [2] => -84.47 [3] => 2.17 [4] => 2.14 [5] => 2.77 [6] => 3.53 [7] => 5.52 [8] => 6.44 [9] => 5.90 [10] => 5.21 [11] => 5.78 [12] => 5.76 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 94.49 [4] => 94.28 [5] => 82.18 [6] => 87.06 [7] => 81.05 [8] => 84.27 [9] => 88.10 [10] => 90.21 [11] => 84.70 [12] => 81.90 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 5.09 [4] => 4.75 [5] => 16.24 [6] => 11.84 [7] => 17.95 [8] => 14.60 [9] => 9.33 [10] => 6.60 [11] => 9.17 [12] => 10.33 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 0.41 [4] => 0.98 [5] => 1.58 [6] => 1.10 [7] => 1.00 [8] => 1.13 [9] => 2.57 [10] => 3.19 [11] => 6.13 [12] => 7.77 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 5.97 [4] => 5.77 [5] => 11.67 [6] => 10.67 [7] => 15.00 [8] => 18.02 [9] => 18.07 [10] => 16.82 [11] => 16.08 [12] => 16.36 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.60 [2] => 0.00 [3] => 0.00 [4] => 1.39 [5] => 4.39 [6] => 3.06 [7] => 2.09 [8] => 0.26 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => -0.60 [2] => 0.00 [3] => 0.00 [4] => 0.31 [5] => 1.47 [6] => 0.61 [7] => 3.17 [8] => 2.95 [9] => 1.39 [10] => 1.46 [11] => 0.40 [12] => 0.50 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 5.97 [4] => 7.47 [5] => 17.53 [6] => 14.34 [7] => 20.26 [8] => 21.23 [9] => 19.45 [10] => 18.28 [11] => 16.48 [12] => 16.85 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.55 [2] => 0.00 [3] => 0.00 [4] => 3.46 [5] => 8.14 [6] => 2.32 [7] => 0.26 [8] => 0.26 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.93 [1] => 2.39 [2] => 401.98 [3] => 248.48 [4] => 0.00 [5] => 2.24 [6] => 2.41 [7] => 3.14 [8] => 0.76 [9] => 2.87 [10] => 1.05 [11] => 1.35 [12] => 1.25 ) [Total Liabilities_pct] => Array ( [0] => 6.93 [1] => 2.94 [2] => 401.98 [3] => 254.45 [4] => 10.93 [5] => 27.91 [6] => 19.06 [7] => 23.66 [8] => 22.24 [9] => 22.33 [10] => 19.33 [11] => 17.83 [12] => 18.11 ) [netcash] => Array ( [0] => 41.91 [1] => 26.47 [2] => -33.92 [3] => -37.29 [4] => 2.5 [5] => 1.14 [6] => 1.83 [7] => 1.27 [8] => 1.32 [9] => 1.79 [10] => 2.45 [11] => 2.39 [12] => 2.38 ) [NCAV] => Array ( [0] => -23.99 [1] => -28.68 [2] => -75.57 [3] => -37.26 [4] => 2.51 [5] => 1.2 [6] => 1.97 [7] => 1.51 [8] => 1.61 [9] => 2.16 [10] => 2.98 [11] => 2.95 [12] => 3.1 ) [NCAV_real] => Array ( [0] => -69.23 [1] => -56.02 [2] => -84.59 [3] => -36.75 [4] => 2.58 [5] => 1.28 [6] => 2.12 [7] => 1.75 [8] => 1.9 [9] => 2.51 [10] => 3.41 [11] => 3.43 [12] => 3.67 ) [Book Value Per Share] => Array ( [0] => -21.26 [1] => -26.46 [2] => -73.91 [3] => -35.48 [4] => 2.76 [5] => 1.71 [6] => 2.53 [7] => 2.33 [8] => 2.39 [9] => 2.97 [10] => 3.88 [11] => 4.22 [12] => 4.72 ) [Tangibles_book_per_share] => Array ( [0] => -21.26 [1] => -26.46 [2] => -73.91 [3] => -35.48 [4] => 2.76 [5] => 1.71 [6] => 2.53 [7] => 2.33 [8] => 2.39 [9] => 2.97 [10] => 3.88 [11] => 4.22 [12] => 4.72 ) [deb2equity] => Array ( [0] => 0 [1] => 0.012 [2] => 0 [3] => 0 [4] => 0.054 [5] => 0.174 [6] => 0.066 [7] => 0.031 [8] => 0.007 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0.313 [2] => 0 [3] => 0 [4] => 3.673 [5] => 7.273 [6] => 4.726 [7] => 2.039 [8] => 0.45 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [cogs2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 5.59 [4] => 1.20 [5] => 0.34 [6] => 0.27 [7] => 0.25 [8] => 0.22 [9] => 0.19 [10] => 0.16 [11] => 0.16 [12] => 0.16 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.995 [4] => -31.361 [5] => -28.92 [6] => -27.292 [7] => -16.089 [8] => -9.411 [9] => 4.288 [10] => 7.846 [11] => 8.249 [12] => -12.757 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.14 [10] => 4.8 [11] => 5.11 [12] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.199 [4] => 1.522 [5] => 2.629 [6] => 3.995 [7] => 5.012 [8] => 6.591 [9] => 7.18 [10] => 7.31 [11] => 5.471 [12] => 6.324 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -23.112 [4] => -27.601 [5] => -20.733 [6] => -18.706 [7] => -0.818 [8] => 4.826 [9] => 21.583 [10] => 22.601 [11] => 25.962 [12] => 8.552 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.073 [4] => 1.137 [5] => 2.984 [6] => 6.35 [7] => 9.226 [8] => 10.191 [9] => 10.314 [10] => 12.023 [11] => 15.288 [12] => 18.993 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.856 [4] => -2.972 [5] => -8.424 [6] => -4.881 [7] => -10.057 [8] => -3.744 [9] => -4.442 [10] => -6.183 [11] => -9.85 [12] => -10.992 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.856 [4] => -2.972 [5] => -8.424 [6] => -4.881 [7] => -10.057 [8] => -3.744 [9] => -4.442 [10] => -6.183 [11] => -9.85 [12] => -10.992 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.806 [4] => -54.218 [5] => 13.041 [6] => -4.744 [7] => -26.167 [8] => -6.837 [9] => -2.24 [10] => -30.473 [11] => -28.223 [12] => -7.006 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 52.292 [4] => 58.71 [5] => 0.179 [6] => 50.235 [7] => 1.679 [8] => 1.736 [9] => 2.983 [10] => 9.558 [11] => -12.603 [12] => 13.728 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 52.292 [4] => 58.71 [5] => 0.179 [6] => 50.235 [7] => 1.679 [8] => 1.736 [9] => 2.983 [10] => 9.558 [11] => 17.492 [12] => 13.743 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.161 [4] => 3.673 [5] => 3.6 [6] => -2.547 [7] => -2.687 [8] => -1.814 [9] => -0.225 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 52.131 [4] => 62.383 [5] => 3.779 [6] => 47.688 [7] => -1.008 [8] => -0.078 [9] => 2.758 [10] => 9.558 [11] => -12.603 [12] => 13.728 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.66533453694E-16 [6] => 0 [7] => -2.22044604925E-16 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 27.213 [4] => -19.436 [5] => -3.913 [6] => 24.238 [7] => -27.993 [8] => -2.089 [9] => 22.101 [10] => 1.686 [11] => -14.864 [12] => 15.274 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.5527136788E-15 [7] => 2.10942374679E-15 [8] => 0 [9] => 0 [10] => 0 [11] => -3.5527136788E-15 [12] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.968 [4] => -30.573 [5] => -29.157 [6] => -23.587 [7] => -10.875 [8] => 1.082 [9] => 17.141 [10] => 16.418 [11] => 16.112 [12] => -2.44 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.18 [4] => 0.69 [5] => 1.19 [6] => 2.39 [7] => 3.91 [8] => 5.24 [9] => 6.01 [10] => 6.7 [11] => 7.31 [12] => 8.57 ) [per share eps] => Array ( [0] => -20.14 [1] => -11.95 [2] => -12.43 [3] => -13.82 [4] => -4.15 [5] => -1.18 [6] => -1.02 [7] => -0.57 [8] => -0.33 [9] => 0.14 [10] => 0.26 [11] => 0.26 [12] => -0.42 ) [eps_nri] => Array ( [0] => -20.14 [1] => -11.95 [2] => -12.43 [3] => -13.82 [4] => -4.15 [5] => -1.18 [6] => -1.02 [7] => -0.57 [8] => -0.33 [9] => 0.14 [10] => 0.26 [11] => 0.26 [12] => -0.42 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.81 [4] => -4.05 [5] => -1.19 [6] => -0.88 [7] => -0.38 [8] => 0.04 [9] => 0.58 [10] => 0.53 [11] => 0.5 [12] => -0.08 ) [ROE] => Array ( [0] => -45.14 [1] => -41.65 [2] => 0 [3] => 0 [4] => -46.45 [5] => -69.14 [6] => -38.35 [7] => -24.31 [8] => -13.74 [9] => 4.98 [10] => 6.8 [11] => 6.53 [12] => -8.8 ) [ROA] => Array ( [0] => -42.01 [1] => -40.43 [2] => -116.45 [3] => -60.17 [4] => -41.37 [5] => -49.84 [6] => -31.04 [7] => -18.56 [8] => -10.68 [9] => 3.87 [10] => 5.49 [11] => 5.37 [12] => -7.21 ) [ROC_capital] => Array ( [0] => -28.678 [1] => -25.318 [2] => -11.062 [3] => 42.268 [4] => 76.68 [5] => 58.716 [6] => 90.071 [7] => 90.601 [8] => 92.79 [9] => 114.551 [10] => 145.882 [11] => 153.204 [12] => 173.478 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.116 [4] => 3.597 [5] => 9.421 [6] => 10.412 [7] => 15.562 [8] => 12.865 [9] => 10.345 [10] => 11.825 [11] => 19.908 [12] => 28.1 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 156.130 [10] => 100.750 [11] => 108.530 [12] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 152.79 [10] => 101.56 [11] => 108.96 [12] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 156.130 [10] => 100.750 [11] => 108.530 [12] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.090 [6] => 8.950 [7] => 8.360 [8] => 8.180 [9] => 7.180 [10] => 6.530 [11] => 6.600 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.7 [10] => 6.65 [11] => 0 [12] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 489.000 [9] => 36.250 [10] => 48.830 [11] => 53.410 [12] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.240 [5] => 15.840 [6] => 9.470 [7] => 4.990 [8] => 3.740 [9] => 3.530 [10] => 3.750 [11] => 3.720 [12] => 3.460 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2.906 [10] => -0.372 [11] => -0.028 [12] => 0.254 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -14.860 [10] => -1.740 [11] => -0.110 [12] => 0.930 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 15.470 [5] => 14.980 [6] => 21.960 [7] => 15.430 [8] => 16.470 [9] => 15.400 [10] => 17.270 [11] => 18.960 [12] => 17.520 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 5 [8] => 6 [9] => 8 [10] => 7 [11] => 6 [12] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.480 [7] => -2.730 [8] => -2.980 [9] => -2.450 [10] => -2.480 [11] => -2.490 [12] => -2.640 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -2.65 [10] => -0.50 [11] => -0.25 [12] => -0.12 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -50.900 [11] => 0.000 [12] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -4.010 [10] => 0.660 [11] => 4.380 [12] => 6.490 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.47 [5] => 5.27 [6] => 10.59 [7] => 17.28 [8] => 23.17 [9] => 26.85 [10] => 29.99 [11] => 32.43 [12] => 37.43 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 33.000 [5] => 14.580 [6] => 8.960 [7] => 4.500 [8] => 3.370 [9] => 3.050 [10] => 3.180 [11] => 3.050 [12] => 3.040 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 61.120 [5] => 0.000 [6] => 74.340 [7] => 69.640 [8] => 0.000 [9] => 48.490 [10] => 42.080 [11] => 51.540 [12] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 138.560 [10] => 79.320 [11] => 84.980 [12] => 0.000 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.64 [5] => 16.54 [6] => 12.37 [7] => 15.34 [8] => 14.82 [9] => 11.95 [10] => 10.36 [11] => 11.4 [12] => 12.3 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.125 [3] => 0.327 [4] => 5.202 [5] => 29.174 [6] => 64.027 [7] => 110.579 [8] => 149.548 [9] => 178.101 [10] => 206.111 [11] => 235.173 [12] => 261.595 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.004 [4] => 0.258 [5] => 0.446 [6] => 0.678 [7] => 0.386 [8] => 0.12 [9] => 0.049 [10] => 0 [11] => 0 [12] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50.688 [5] => 29.289 [6] => 29.196 [7] => 45.499 [8] => 48.366 [9] => 45.635 [10] => 67.605 [11] => 81.06 [12] => 72.071 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 28.678 [1] => 25.318 [2] => 0 [3] => 38.275 [4] => 18.839 [5] => 14.926 [6] => 39.164 [7] => 11.171 [8] => 9.082 [9] => 31.183 [10] => 32.869 [11] => 18.005 [12] => 33.279 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1.73 [1] => 2.058 [2] => 13.096 [3] => 1.072 [4] => 53.049 [5] => 31.815 [6] => 33.264 [7] => 51.149 [8] => 55.037 [9] => 55.027 [10] => 79.609 [11] => 99.372 [12] => 96.019 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.48 [4] => 4.371 [5] => 6.772 [6] => 9.384 [7] => 13.006 [8] => 15.88 [9] => 20.03 [10] => 24.047 [11] => 24.723 [12] => 28.954 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.163 [2] => 0 [3] => 0 [4] => 1.052 [5] => 2.547 [6] => 2.687 [7] => 1.814 [8] => 0.225 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.238 [5] => 0.71 [6] => 0.337 [7] => 2.381 [8] => 2.238 [9] => 1.295 [10] => 2.06 [11] => 0.374 [12] => 0.586 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.107 [1] => 0.492 [2] => 52.643 [3] => 103.212 [4] => -4.4408920985E-16 [5] => 1.44 [6] => 2.316 [7] => 3.088 [8] => 1.03 [9] => 3.426 [10] => 1.532 [11] => 2.311 [12] => 2.513 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.185 [3] => 0.291 [4] => 0.984 [5] => 2.045 [6] => 2.37 [7] => 1.365 [8] => 0.55 [9] => 0.232 [10] => 0.221 [11] => 0.295 [12] => 0.222 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.961 [1] => 0 [2] => 0 [3] => -14.924 [4] => -23.355 [5] => -40.019 [6] => -58.3 [7] => -77.297 [8] => -97.287 [9] => -113.498 [10] => -131.466 [11] => -146.088 [12] => -171.318 ) [BS_MoneyMarket] => Array ( [0] => -28.678 [1] => -25.318 [2] => 0 [3] => -38.275 [4] => -18.839 [5] => -14.926 [6] => -39.164 [7] => -11.171 [8] => -9.082 [9] => -31.183 [10] => -32.869 [11] => -18.005 [12] => -33.279 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 30.408 [1] => 27.376 [2] => 13.096 [3] => 39.347 [4] => 71.888 [5] => 46.741 [6] => 72.428 [7] => 62.32 [8] => 64.119 [9] => 86.21 [10] => 112.478 [11] => 117.377 [12] => 129.298 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.107 [1] => 0.492 [2] => 52.643 [3] => 103.212 [4] => 0.238 [5] => 2.15 [6] => 2.653 [7] => 5.469 [8] => 3.268 [9] => 4.721 [10] => 3.592 [11] => 2.685 [12] => 3.099 ) [cash2debt] => Array ( [0] => 10000 [1] => 80.888 [2] => 10000 [3] => 10000 [4] => 18.929 [5] => 6.079 [6] => 14.465 [7] => 27.793 [8] => 127.662 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 10000 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 80.08 [10] => 10000 [11] => 10000 [12] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.061 [8] => -0.56 [9] => 0.136 [10] => -0.429 [11] => -0.422 [12] => -0.346 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -12.774 [1] => -11.068 [2] => -15.25 [3] => -24.995 [4] => -31.361 [5] => -28.92 [6] => -27.292 [7] => -16.089 [8] => -9.411 [9] => 4.288 [10] => 7.846 [11] => 8.249 [12] => -12.757 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => -20.14 [1] => -11.95 [2] => -12.43 [3] => -13.82 [4] => -4.15 [5] => -1.18 [6] => -1.02 [7] => -0.57 [8] => -0.33 [9] => 0.14 [10] => 0.26 [11] => 0.26 [12] => -0.42 ) [eps_basic] => Array ( [0] => -20.14 [1] => -11.95 [2] => -12.43 [3] => -13.82 [4] => -4.15 [5] => -1.18 [6] => -1.02 [7] => -0.57 [8] => -0.33 [9] => 0.15 [10] => 0.27 [11] => 0.27 [12] => -0.42 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 28.678 [1] => 25.318 [2] => 0 [3] => 38.275 [4] => 18.839 [5] => 14.926 [6] => 39.164 [7] => 11.171 [8] => 9.082 [9] => 31.183 [10] => 32.869 [11] => 18.005 [12] => 33.279 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50.688 [5] => 29.289 [6] => 29.196 [7] => 45.499 [8] => 48.366 [9] => 45.635 [10] => 67.605 [11] => 81.06 [12] => 72.071 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.211 [4] => 0.343 [5] => 6.663 [6] => 7.297 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.419 [4] => 6.809 [5] => 9.185 [6] => 13.137 [7] => 16.855 [8] => 20.448 [9] => 24.348 [10] => 29.192 [11] => 35.346 [12] => 39.776 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.45 [5] => 0.122 [6] => 0.276 [7] => 0 [8] => 0.019 [9] => 0.269 [10] => 0.513 [11] => 3.165 [12] => 7.149 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.63 [4] => 7.602 [5] => 15.97 [6] => 20.71 [7] => 30.013 [8] => 33.448 [9] => 37.699 [10] => 43.727 [11] => 53.099 [12] => 61.811 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.514 [4] => -4.005 [5] => -6.549 [6] => -10.298 [7] => -14.451 [8] => -20.583 [9] => -27.354 [10] => -34.284 [11] => -38.995 [12] => -43.521 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.101 [4] => 1.393 [5] => 2.523 [6] => 1.966 [7] => 1.898 [8] => 1.304 [9] => 3.968 [10] => 7.025 [11] => 4.881 [12] => 5.16 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.232 [12] => 0.278 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.379 [4] => 2.978 [5] => 4.249 [6] => 7.418 [7] => 11.108 [8] => 14.576 [9] => 16.062 [10] => 17.022 [11] => 19.61 [12] => 23.516 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0.15 [2] => 0 [3] => 0 [4] => 2.621 [5] => 4.726 [6] => 2.039 [7] => 0.225 [8] => 0.225 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.417 [8] => 0 [9] => 1.526 [10] => 0 [11] => 0 [12] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.995 [4] => -31.361 [5] => -28.92 [6] => -27.292 [7] => -16.089 [8] => -9.411 [9] => 4.288 [10] => 7.846 [11] => 8.249 [12] => -12.757 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.113 [4] => -0.238 [5] => -1.511 [6] => -3.227 [7] => -3.718 [8] => -2.316 [9] => -3.183 [10] => -6.771 [11] => -1.176 [12] => -7.193 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.338 [4] => -0.79 [5] => -0.228 [6] => -1.647 [7] => -1.687 [8] => -1.127 [9] => -2.365 [10] => -0.633 [11] => -1.599 [12] => -1.448 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.274 [4] => 0.292 [5] => 1.13 [6] => -0.557 [7] => 3.648 [8] => 2.458 [9] => 3.602 [10] => 1.807 [11] => 1.415 [12] => 4.421 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.611 [4] => 1.101 [5] => 2.574 [6] => -1.759 [7] => 1.033 [8] => -2.545 [9] => -0.199 [10] => -4.578 [11] => -3.046 [12] => -4.008 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.856 [4] => -2.972 [5] => -8.424 [6] => -4.881 [7] => -10.057 [8] => -3.744 [9] => -4.442 [10] => -6.183 [11] => -9.85 [12] => -10.992 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -50.688 [5] => -40.068 [6] => -66.065 [7] => -112.109 [8] => -60.318 [9] => -84.803 [10] => -136.293 [11] => -108.533 [12] => -112.183 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 61.467 [6] => 66.158 [7] => 95.999 [8] => 57.225 [9] => 87.005 [10] => 112.003 [11] => 90.16 [12] => 116.169 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.05 [4] => -0.558 [5] => 0.066 [6] => 0.044 [7] => 0 [8] => 0 [9] => 0 [10] => 1.42108547152E-14 [11] => 0 [12] => 1.42108547152E-14 ) [sloanratio] => Array ( [0] => -0.42 [1] => -0.4 [2] => -1.16 [3] => -0 [4] => 0.67 [5] => -0.37 [6] => -0.04 [7] => 0.13 [8] => -0.08 [9] => -0.14 [10] => 0.11 [11] => 0.07 [12] => -0.08 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -46.06 [2] => -32.4 [3] => -47.47 [4] => -1253.43 [5] => -0.25 [6] => -14.76 [7] => -0.75 [8] => -1.16 [9] => -1.12 [10] => -2.59 [11] => -0.64 [12] => -2.64 ) [COGS_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 5.59 [4] => 1.20 [5] => 0.34 [6] => 0.27 [7] => 0.25 [8] => 0.22 [9] => 0.19 [10] => 0.16 [11] => 0.16 [12] => 0.16 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0 [2] => 100.00 [3] => -459.02 [4] => -20.13 [5] => 66.04 [6] => 72.93 [7] => 75.42 [8] => 78.23 [9] => 80.55 [10] => 83.59 [11] => 84.26 [12] => 83.91 ) [SGA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 4,197.25 [4] => 419.70 [5] => 128.16 [6] => 84.82 [7] => 65.37 [8] => 60.65 [9] => 59.70 [10] => 60.24 [11] => 59.79 [12] => 63.07 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => -1.22 [4] => -4.96 [5] => -1.53 [6] => -1.06 [7] => -0.35 [8] => -0.08 [9] => -0.03 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -14.60 [8] => -5.92 [9] => 2.33 [10] => 4.01 [11] => 3.69 [12] => -4.74 ) [Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -12,200.00 [3] => -7,643.73 [4] => -602.86 [5] => -99.13 [6] => -42.63 [7] => -14.55 [8] => -6.29 [9] => 2.41 [10] => 3.81 [11] => 3.51 [12] => -4.88 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 83.72 [4] => 22.03 [5] => 23.3 [6] => 29.01 [7] => 29.07 [8] => 27.15 [9] => 29.32 [10] => 37.33 [11] => 34.54 [12] => 41.09 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.101 [4] => 1.393 [5] => 2.523 [6] => 1.966 [7] => 1.898 [8] => 1.304 [9] => 3.968 [10] => 7.025 [11] => 5.113 [12] => 5.438 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1228.94 [4] => 97.74 [5] => 31.57 [6] => 11.21 [7] => 6.26 [8] => 3.18 [9] => 8.13 [10] => 12.44 [11] => 7.94 [12] => 7.59 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.706 [5] => 0.249 [6] => 0.074 [7] => 0.018 [8] => 0.003 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.002 [4] => 0.004 [5] => 0.032 [6] => 0.058 [7] => 0.102 [8] => 0.126 [9] => 0.129 [10] => 0.147 [11] => 0.145 [12] => 0.166 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.845 [3] => 0.921 [4] => 0.917 [5] => 0.762 [6] => 0.777 [7] => 0.654 [8] => 0.652 [9] => 0.693 [10] => 0.703 [11] => 0.644 [12] => 0.595 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => -3.02 [3] => -1.544 [4] => 0.891 [5] => 0.721 [6] => 0.809 [7] => 0.763 [8] => 0.778 [9] => 0.777 [10] => 0.807 [11] => 0.822 [12] => 0.819 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.051 [4] => 0.047 [5] => 0.162 [6] => 0.118 [7] => 0.18 [8] => 0.146 [9] => 0.093 [10] => 0.066 [11] => 0.092 [12] => 0.103 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.223 [4] => -4.96 [5] => -1.529 [6] => -1.059 [7] => -0.349 [8] => -0.08 [9] => -0.028 [10] => 0 [11] => 0 [12] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.06 [4] => 0.075 [5] => 0.175 [6] => 0.143 [7] => 0.203 [8] => 0.212 [9] => 0.195 [10] => 0.183 [11] => 0.165 [12] => 0.169 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.035 [5] => 0.081 [6] => 0.023 [7] => 0.003 [8] => 0.003 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => 0.008 [4] => 0.069 [5] => 0.503 [6] => 0.728 [7] => 1.276 [8] => 1.697 [9] => 1.607 [10] => 1.441 [11] => 1.53 [12] => 1.478 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 100 [3] => -459.02 [4] => -20.13 [5] => 66.04 [6] => 72.93 [7] => 75.42 [8] => 78.23 [9] => 80.55 [10] => 83.59 [11] => 84.26 [12] => 83.91 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -14.6 [8] => -5.92 [9] => 2.33 [10] => 4.01 [11] => 3.69 [12] => -4.74 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => -12348 [3] => -7726.61 [4] => -621.78 [5] => -106.14 [6] => -46.33 [7] => -15.84 [8] => -6.29 [9] => 2.2 [10] => 4.01 [11] => 3.59 [12] => -4.52 ) [netmargin] => Array ( [0] => 0 [1] => 0 [2] => -12200 [3] => -7643.73 [4] => -602.86 [5] => -99.13 [6] => -42.63 [7] => -14.55 [8] => -6.29 [9] => 2.41 [10] => 3.81 [11] => 3.51 [12] => -4.88 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -24.067 [4] => -30.823 [5] => -28.336 [6] => -25.667 [7] => -10.752 [8] => -2.14 [9] => 11.104 [10] => 15.569 [11] => 13.905 [12] => -5.508 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.09 [4] => 1.87 [5] => 0.01 [6] => 1.84 [7] => 0.1 [8] => 0.18 [9] => -0.7 [10] => -1.22 [11] => -2.12 [12] => 1.08 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -59.13 [4] => -40.9 [5] => -49.25 [6] => -30.3 [7] => -17.76 [8] => -10.14 [9] => 3.74 [10] => 5.38 [11] => 5.38 [12] => -7.35 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1194.05 [4] => -899.22 [5] => -328.68 [6] => -284.88 [7] => -112.55 [8] => -73.07 [9] => 37.93 [10] => 69.84 [11] => 42.36 [12] => -42.11 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1194.05 [4] => -899.22 [5] => -328.68 [6] => -249.5 [7] => -83.28 [8] => -46.79 [9] => 21.18 [10] => 37.32 [11] => 26.63 [12] => -28.73 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.83 [4] => 12.62 [5] => 4.69 [6] => 6.07 [7] => 4 [8] => 3.97 [9] => 4.53 [10] => 4.93 [11] => 5.14 [12] => 4.86 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.83 [4] => 12.62 [5] => 4.69 [6] => 6.07 [7] => 4 [8] => 3.97 [9] => 4.53 [10] => 4.93 [11] => 5.14 [12] => 4.86 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 80 [4] => 283.33 [5] => 72.46 [6] => 100.84 [7] => 63.6 [8] => 34.02 [9] => 14.69 [10] => 11.48 [11] => 9.1 [12] => 17.24 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.42 [5] => 17.34 [6] => 20.38 [7] => 17.55 [8] => 17.57 [9] => 18.74 [10] => 22.01 [11] => 23.93 [12] => 25.84 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.152 [5] => 2.583 [6] => 4.245 [7] => 3.226 [8] => 3.496 [9] => 3.479 [10] => 4.174 [11] => 4.609 [12] => 4.523 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.63 [5] => 15.71 [6] => 11.49 [7] => 12.9 [8] => 12.15 [9] => 9.9 [10] => 8.52 [11] => 9.23 [12] => 9.44 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.41 [5] => 3.58 [6] => 2.14 [7] => 1.13 [8] => 0.84 [9] => 0.8 [10] => 0.85 [11] => 0.84 [12] => 0.78 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.3 [5] => 11.02 [6] => 8.95 [7] => 8.36 [8] => 8.18 [9] => 7.2 [10] => 6.54 [11] => 6.45 [12] => 6.2 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.3 [5] => 11.02 [6] => 8.95 [7] => 8.36 [8] => 8.18 [9] => 7.2 [10] => 6.54 [11] => 6.45 [12] => 6.2 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -195.01 [9] => 19.87 [10] => 34.72 [11] => 31.77 [12] => -149.17 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7 [9] => 7 [10] => 7 [11] => 5 [12] => 6 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -77.58 [9] => -20.58 [10] => -27.36 [11] => -37.94 [12] => -128.53 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -141.67 [9] => -10.38 [10] => -134.83 [11] => -108.71 [12] => -81.92 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 35.97 [9] => 13.82 [10] => 42.29 [11] => -48.54 [12] => 160.52 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -37.59 [9] => -1.04 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.62 [9] => 12.78 [10] => 42.29 [11] => -48.54 [12] => 160.52 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.62 [9] => 12.78 [10] => 42.29 [11] => -48.54 [12] => 160.52 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -43.29 [9] => 102.40 [10] => 7.46 [11] => -57.25 [12] => 178.60 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 22.42 [9] => 79.42 [10] => 72.64 [11] => 62.06 [12] => -28.53 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.72 [10] => 1.26 [11] => 1.18 [12] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.78 [10] => 3.82 [11] => 0 [12] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.81 [10] => 5.29 [11] => 5.33 [12] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 38.47 [11] => 6.22 [12] => 4.51 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 85.71 [11] => 0 [12] => -261.54 ) )
Genomic Health Inc (NAS:GHDX)
Days Inventory
0.00 (As of Mar. 2014)

Genomic Health Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Genomic Health Inc's cost of goods sold for the three months ended in Mar. 2014 was $12.1 Mil. Hence, Genomic Health Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Genomic Health Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Genomic Health Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Genomic Health Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Genomic Health Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/42.1*365
=0.00

Genomic Health Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/12.055*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Genomic Health Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/67.002*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Genomic Health Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Genomic Health Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 67.002
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Genomic Health Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Genomic Health Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide