Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 7.75 [5] => 14.84 [6] => 18.00 [7] => 14.00 [8] => 14.37 [9] => 26.95 [10] => 18.47 [11] => 13.42 [12] => 15.43 [13] => 45.12 [14] => 42.80 [15] => 40.04 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 5.00 [6] => 12.68 [7] => 10.40 [8] => 12.39 [9] => 12.12 [10] => 4.08 [11] => 2.64 [12] => 9.56 [13] => 15.12 [14] => 32.54 [15] => 30.91 ) [BS_share] => Array ( [0] => 55.617 [1] => 61.900 [2] => 50.400 [3] => 54.575 [4] => 56.01 [5] => 65.61 [6] => 65.61 [7] => 65.56 [8] => 65.56 [9] => 65.715 [10] => 67.58 [11] => 67.58 [12] => 67.81 [13] => 80.24 [14] => 80.50 [15] => 80.54 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 55.617 [1] => 61.900 [2] => 50.400 [3] => 54.575 [4] => 56.535 [5] => 58.191 [6] => 66.468 [7] => 69.058 [8] => 68.260 [9] => 65.715 [10] => 67.214 [11] => 67.335 [12] => 67.393 [13] => 75.033 [14] => 84.243 [15] => 85.456 ) [Revenue] => Array ( [0] => 78.254 [1] => 81.792 [2] => 113.009 [3] => 114.223 [4] => 130.611 [5] => 132.765 [6] => 163.41 [7] => 171.042 [8] => 239.697 [9] => 224.674 [10] => 228.779 [11] => 216.495 [12] => 244.045 [13] => 299.848 [14] => 410.345 [15] => 99.828 ) [COGS] => Array ( [0] => 19.969 [1] => 18.249 [2] => 20.973 [3] => 24.537 [4] => 28.061 [5] => 32.343 [6] => 38.32 [7] => 41.809 [8] => 54.072 [9] => 63.749 [10] => 94.994 [11] => 100.172 [12] => 85.221 [13] => 68.914 [14] => 96.525 [15] => 58.009 ) [Gross Profit] => Array ( [0] => 58.285 [1] => 63.543 [2] => 92.036 [3] => 89.686 [4] => 102.55 [5] => 100.422 [6] => 125.09 [7] => 129.233 [8] => 185.625 [9] => 160.925 [10] => 133.785 [11] => 116.323 [12] => 158.824 [13] => 230.934 [14] => 313.82 [15] => 41.819 ) [SGA] => Array ( [0] => 10.007 [1] => 7.935 [2] => 7.715 [3] => 8.232 [4] => 6.127 [5] => 7.138 [6] => 8.471 [7] => 12.219 [8] => 13.657 [9] => 18.645 [10] => 17.815 [11] => 19.958 [12] => 22.832 [13] => 33.679 [14] => 25.013 [15] => 22.952 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 37.847 [3] => 33.777 [4] => 32.272 [5] => 32.721 [6] => 41.772 [7] => 50.991 [8] => 58.466 [9] => 60.163 [10] => 62.005 [11] => 63.483 [12] => 65.076 [13] => 70.286 [14] => 85.524 [15] => 36.871 ) [Operating Income] => Array ( [0] => 18.563 [1] => 26.144 [2] => 47.833 [3] => 47.946 [4] => 65.123 [5] => 62.137 [6] => 76.117 [7] => 64.679 [8] => 115.146 [9] => 120.86 [10] => 132.393 [11] => 31.383 [12] => 60.186 [13] => 121.031 [14] => 202.756 [15] => 47.115 ) [other_operating_charges] => Array ( [0] => -29.715 [1] => -29.464 [2] => -36.488 [3] => -33.508 [4] => -31.3 [5] => -31.147 [6] => -40.502 [7] => -52.335 [8] => -56.822 [9] => -21.42 [10] => 16.423 [11] => -64.982 [12] => -75.806 [13] => -76.224 [14] => -86.051 [15] => 28.248 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.44 [5] => 14.25 [6] => 14.89 [7] => 13.25 [8] => 12.85 [9] => 22.12 [10] => 6.76 [11] => 12.82 [12] => 15.01 [13] => 44.45 [14] => 36.78 [15] => 36.29 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 360.7044 [5] => 934.9425 [6] => 976.9329 [7] => 868.67 [8] => 842.446 [9] => 1453.6158 [10] => 456.8408 [11] => 866.3756 [12] => 1017.8281 [13] => 3566.668 [14] => 2960.79 [15] => 2922.7966 ) [Cash and Equiv] => Array ( [0] => 1.806 [1] => 2.567 [2] => 19.972 [3] => 57.569 [4] => 52.741 [5] => 117.883 [6] => 51.598 [7] => 62.227 [8] => 56.616 [9] => 237.845 [10] => 116.466 [11] => 162.882 [12] => 186.532 [13] => 94.925 [14] => 426.265 [15] => 148.779 ) [ev_addition] => Array ( [0] => -1.806 [1] => 137.991 [2] => 519.939 [3] => 577.858 [4] => 670.921 [5] => 1172.268 [6] => 1520.491 [7] => 1592.607 [8] => 1861.943 [9] => 1638.89 [10] => 1518.264 [11] => 1626.372 [12] => 1205.489 [13] => 1081.869 [14] => 259.357 [15] => 518.249 ) [ev_addition_per_share] => Array ( [0] => -0.032 [1] => 2.229 [2] => 10.316 [3] => 10.588 [4] => 11.979 [5] => 17.867 [6] => 23.175 [7] => 24.292 [8] => 28.401 [9] => 24.939 [10] => 22.466 [11] => 24.066 [12] => 17.777 [13] => 13.483 [14] => 3.222 [15] => 6.435 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1031.6254 [5] => 2107.2105 [6] => 2497.4239 [7] => 2461.277 [8] => 2704.389 [9] => 3092.5058 [10] => 1975.1048 [11] => 2492.7476 [12] => 2223.3171 [13] => 4648.537 [14] => 3220.147 [15] => 3441.0456 ) [Non Operating Income] => Array ( [0] => -31.591 [1] => -27.764 [2] => -44.82 [3] => -41.617 [4] => -40.367 [5] => 0 [6] => -25.304 [7] => -39.319 [8] => -52.156 [9] => 46.276 [10] => 0 [11] => 30.496 [12] => -34.401 [13] => -28.545 [14] => 844.166 [15] => 65.824 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0.078 [3] => 0.356 [4] => -0.088 [5] => 0.375 [6] => -0.42 [7] => -0.818 [8] => 1.257 [9] => -0.299 [10] => 0.51 [11] => 1.643 [12] => 1.427 [13] => -1.705 [14] => 2.765 [15] => -3.404 ) [Pretax Income] => Array ( [0] => -13.028 [1] => -1.62 [2] => 3.013 [3] => 6.329 [4] => 24.756 [5] => 46.997 [6] => 50.813 [7] => 25.36 [8] => 62.99 [9] => 101.544 [10] => -0.368 [11] => 29.691 [12] => -2.579 [13] => 68.47 [14] => 1017.817 [15] => 116.488 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 2.124 [3] => 3.254 [4] => 1.073 [5] => 14.8 [6] => 31.879 [7] => 35.653 [8] => 40.706 [9] => 54.906 [10] => 45.828 [11] => 11.71 [12] => 4.29 [13] => 1.757 [14] => 2.819 [15] => 3.549 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -44.539 [3] => -32.508 [4] => -23.553 [5] => -37.157 [6] => -61.987 [7] => -82.479 [8] => -101.298 [9] => -112.336 [10] => -96.489 [11] => -43.898 [12] => -32.654 [13] => -25.773 [14] => -31.924 [15] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 37.847 [3] => 33.777 [4] => 32.272 [5] => 32.721 [6] => 41.772 [7] => 50.991 [8] => 58.466 [9] => 60.163 [10] => 62.005 [11] => 63.483 [12] => 65.076 [13] => 70.286 [14] => 85.524 [15] => 36.871 ) [ReconciledDepreciation] => Array ( [0] => 29.72 [1] => 29.46 [2] => 37.85 [3] => 33.78 [4] => 32.27 [5] => 32.72 [6] => 41.77 [7] => 50.99 [8] => 58.47 [9] => 60.16 [10] => 62.01 [11] => 63.48 [12] => 65.08 [13] => 70.29 [14] => 85.52 [15] => 36.87 ) [EBIT] => Array ( [0] => 18.563 [1] => 26.144 [2] => 47.552 [3] => 38.837 [4] => 48.309 [5] => 84.154 [6] => 112.8 [7] => 107.839 [8] => 164.288 [9] => 213.88 [10] => 96.121 [11] => 73.589 [12] => 30.075 [13] => 94.243 [14] => 1049.741 [15] => 116.488 ) [EBITDA_morn] => Array ( [0] => 48.278 [1] => 55.608 [2] => 85.399 [3] => 72.614 [4] => 80.581 [5] => 116.875 [6] => 154.572 [7] => 158.83 [8] => 222.754 [9] => 274.043 [10] => 158.126 [11] => 137.072 [12] => 95.151 [13] => 164.529 [14] => 1135.265 [15] => 153.359 ) [EBITDA] => Array ( [0] => 18.563 [1] => 26.144 [2] => 85.399 [3] => 72.614 [4] => 80.581 [5] => 116.875 [6] => 154.572 [7] => 158.83 [8] => 222.754 [9] => 274.043 [10] => 158.126 [11] => 137.072 [12] => 95.151 [13] => 164.529 [14] => 1135.265 [15] => 153.359 ) [DDA_new] => Array ( [0] => 29.72 [1] => 29.46 [2] => 37.85 [3] => 33.78 [4] => 32.27 [5] => 32.72 [6] => 41.77 [7] => 50.99 [8] => 58.47 [9] => 60.16 [10] => 62.01 [11] => 63.48 [12] => 65.08 [13] => 70.29 [14] => 85.52 [15] => 36.87 ) [EBITDA_new] => Array ( [0] => 48.278 [1] => 55.608 [2] => 85.399 [3] => 72.614 [4] => 80.581 [5] => 116.875 [6] => 154.572 [7] => 158.83 [8] => 222.754 [9] => 274.043 [10] => 158.126 [11] => 137.072 [12] => 95.151 [13] => 164.529 [14] => 1135.265 [15] => 153.359 ) [EBITDA_per_share] => Array ( [0] => 0.33 [1] => 0.42 [2] => 1.69 [3] => 1.33 [4] => 1.43 [5] => 2.01 [6] => 2.33 [7] => 2.3 [8] => 3.26 [9] => 4.17 [10] => 2.35 [11] => 2.04 [12] => 1.41 [13] => 2.19 [14] => 13.48 [15] => 1.79 ) [Operating_Income_per_share] => Array ( [0] => 0.33 [1] => 0.42 [2] => 0.95 [3] => 0.88 [4] => 1.15 [5] => 1.07 [6] => 1.15 [7] => 0.94 [8] => 1.69 [9] => 1.84 [10] => 1.97 [11] => 0.47 [12] => 0.89 [13] => 1.61 [14] => 2.41 [15] => 0.55 ) [Net Income] => Array ( [0] => -12.792 [1] => -1.857 [2] => -0.504 [3] => 4.366 [4] => 27.137 [5] => 39.57 [6] => 55.833 [7] => 34.529 [8] => 71.673 [9] => 136.204 [10] => -9.989 [11] => 23.082 [12] => 0.384 [13] => 46.65 [14] => 971.303 [15] => 135.713 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.5 [10] => 1 [11] => 0 [12] => 0.68 [13] => 1.075 [14] => 1.5 [15] => 1.35 ) [Shares Outstanding] => Array ( [0] => 55.617 [1] => 61.900 [2] => 50.400 [3] => 54.575 [4] => 56.535 [5] => 58.191 [6] => 66.468 [7] => 69.058 [8] => 68.260 [9] => 65.715 [10] => 67.214 [11] => 67.335 [12] => 67.393 [13] => 75.033 [14] => 84.243 [15] => 85.456 ) [shares_diluted] => Array ( [0] => 55.617 [1] => 61.900 [2] => 50.400 [3] => 54.575 [4] => 56.535 [5] => 58.191 [6] => 66.468 [7] => 69.058 [8] => 68.260 [9] => 65.715 [10] => 67.214 [11] => 67.335 [12] => 67.393 [13] => 75.033 [14] => 84.243 [15] => 85.456 ) [shares_basic] => Array ( [0] => 55.617 [1] => 61.900 [2] => 50.400 [3] => 54.575 [4] => 56.535 [5] => 58.191 [6] => 65.686 [7] => 65.149 [8] => 65.755 [9] => 65.283 [10] => 67.214 [11] => 67.230 [12] => 67.173 [13] => 74.707 [14] => 80.324 [15] => 80.530 ) [COGS_pct] => Array ( [0] => 0.26 [1] => 0.22 [2] => 0.19 [3] => 0.21 [4] => 0.21 [5] => 0.24 [6] => 0.23 [7] => 0.24 [8] => 0.23 [9] => 0.28 [10] => 0.42 [11] => 0.46 [12] => 0.35 [13] => 0.23 [14] => 0.24 [15] => 0.58 ) [Gross Profit_pct] => Array ( [0] => 74.48 [1] => 77.69 [2] => 81.44 [3] => 78.52 [4] => 78.52 [5] => 75.64 [6] => 76.55 [7] => 75.56 [8] => 77.44 [9] => 71.63 [10] => 58.48 [11] => 53.73 [12] => 65.08 [13] => 77.02 [14] => 76.48 [15] => 41.89 ) [SGA_pct] => Array ( [0] => 12.79 [1] => 9.70 [2] => 6.83 [3] => 7.21 [4] => 4.69 [5] => 5.38 [6] => 5.18 [7] => 7.14 [8] => 5.70 [9] => 8.30 [10] => 7.79 [11] => 9.22 [12] => 9.36 [13] => 11.23 [14] => 6.10 [15] => 22.99 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -39.41 [3] => -28.46 [4] => -18.03 [5] => -27.99 [6] => -37.93 [7] => -48.22 [8] => -42.26 [9] => -50.00 [10] => -42.18 [11] => -20.28 [12] => -13.38 [13] => -8.60 [14] => -7.78 [15] => 0.00 ) [Pretax Income_pct] => Array ( [0] => -16.65 [1] => -1.98 [2] => 2.67 [3] => 5.54 [4] => 18.95 [5] => 35.40 [6] => 31.10 [7] => 14.83 [8] => 26.28 [9] => 45.20 [10] => -0.16 [11] => 13.71 [12] => -1.06 [13] => 22.83 [14] => 248.04 [15] => 116.69 ) [Net Income_pct] => Array ( [0] => -16.35 [1] => -2.27 [2] => -0.45 [3] => 3.82 [4] => 20.78 [5] => 29.80 [6] => 34.17 [7] => 20.19 [8] => 29.90 [9] => 60.62 [10] => -4.37 [11] => 10.66 [12] => 0.16 [13] => 15.56 [14] => 236.70 [15] => 135.95 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0.36 [3] => 1.43 [4] => 0.79 [5] => 4.59 [6] => 1.93 [7] => 0.79 [8] => 7.54 [9] => 44.89 [10] => 36.72 [11] => 18.26 [12] => 13.9 [13] => 5.16 [14] => 10.33 [15] => 76.66 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 35.83 [3] => 39.42 [4] => 32.28 [5] => 36.15 [6] => 33.87 [7] => 43.42 [8] => 22.9 [9] => 23.66 [10] => 18.24 [11] => 25.08 [12] => 24.26 [13] => 17.01 [14] => 7.76 [15] => 75.2 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 1.799 [3] => 3.044 [4] => 3.643 [5] => 5.706 [6] => 3.314 [7] => 2.051 [8] => 7.462 [9] => 6.079 [10] => 21.454 [11] => 23.827 [12] => 16.746 [13] => 44.302 [14] => 15.241 [15] => 13.091 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 5.81 [3] => 9.73 [4] => 10.18 [5] => 15.69 [6] => 7.4 [7] => 4.38 [8] => 11.36 [9] => 9.88 [10] => 34.23 [11] => 40.17 [12] => 25.05 [13] => 53.93 [14] => 13.56 [15] => 47.86 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0.111 [3] => 0.449 [4] => 0.281 [5] => 1.668 [6] => 0.866 [7] => 0.368 [8] => 4.953 [9] => 27.631 [10] => 23.018 [11] => 10.833 [12] => 9.296 [13] => 4.238 [14] => 11.609 [15] => 20.966 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 2.059 [3] => 2.65 [4] => 2.482 [5] => 3.203 [6] => 3.556 [7] => 4.974 [8] => 3.392 [9] => 4.133 [10] => 4.748 [11] => 6.882 [12] => 5.664 [13] => 3.211 [14] => 2.051 [15] => 11.951 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.018 [3] => 0.023 [4] => 0.019 [5] => 0.024 [6] => 0.022 [7] => 0.029 [8] => 0.014 [9] => 0.018 [10] => 0.021 [11] => 0.032 [12] => 0.023 [13] => 0.011 [14] => 0.005 [15] => 0.12 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 38.536 [3] => 77.433 [4] => 71.022 [5] => 170.756 [6] => 109.547 [7] => 129.59 [8] => 132.332 [9] => 270.321 [10] => 144.77 [11] => 182.128 [12] => 204.332 [13] => 105.966 [14] => 439.925 [15] => 181.696 ) [Other Current Assets] => Array ( [0] => -1.806 [1] => -2.567 [2] => 16.394 [3] => 16.765 [4] => 15.518 [5] => 48.002 [6] => 53.527 [7] => 62.021 [8] => 67.371 [9] => 0.712 [10] => 0.538 [11] => 1.531 [12] => 2.84 [13] => 3.592 [14] => 5.68434188608E-14 [15] => 0 ) [Net PPE] => Array ( [0] => 0 [1] => 158.11 [2] => 765.559 [3] => 774.227 [4] => 909.254 [5] => 972.28 [6] => 1223.616 [7] => 1320.609 [8] => 1515.538 [9] => 1448.576 [10] => 1561.313 [11] => 1646.059 [12] => 1618.803 [13] => 1889.716 [14] => 1009.474 [15] => 1579.24 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 9.439 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Assets] => Array ( [0] => 594.264 [1] => 724.101 [2] => 817.99 [3] => 855.991 [4] => 987.935 [5] => 1783.968 [6] => 2110.329 [7] => 2230.695 [8] => 2566.189 [9] => 2573.61 [10] => 2359.729 [11] => 2492.436 [12] => 2077.772 [13] => 2232.634 [14] => 2414.399 [15] => 2665.221 ) [Other Long-Term Assets] => Array ( [0] => 594.264 [1] => 565.991 [2] => 4.456 [3] => 4.331 [4] => 7.659 [5] => 640.932 [6] => 777.166 [7] => 780.496 [8] => 918.319 [9] => 854.713 [10] => 653.646 [11] => 664.249 [12] => 254.637 [13] => 236.952 [14] => 965 [15] => 904.285 ) [Total Assets Non-liquid] => Array ( [0] => 592.458 [1] => 721.534 [2] => 798.018 [3] => 798.422 [4] => 935.194 [5] => 1666.085 [6] => 2058.731 [7] => 2168.468 [8] => 2509.573 [9] => 2335.765 [10] => 2243.263 [11] => 2329.554 [12] => 1891.24 [13] => 2137.709 [14] => 1988.134 [15] => 2516.442 ) [HardAssets] => Array ( [0] => 592.458 [1] => 721.534 [2] => 788.579 [3] => 798.422 [4] => 935.194 [5] => 1666.085 [6] => 2058.731 [7] => 2168.468 [8] => 2509.573 [9] => 2335.765 [10] => 2243.263 [11] => 2329.554 [12] => 1891.24 [13] => 2137.709 [14] => 1988.134 [15] => 2516.442 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 9.08 [3] => 10.728 [4] => 13.929 [5] => 25.741 [6] => 20.368 [7] => 22.656 [8] => 36.737 [9] => 35.065 [10] => 47.383 [11] => 45.919 [12] => 38.117 [13] => 59.645 [14] => 26.583 [15] => 29.773 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 22.171 [3] => 126.331 [4] => 81.14 [5] => 61.331 [6] => 69.119 [7] => 70.03 [8] => 77.856 [9] => 85.715 [10] => 77.401 [11] => 83.092 [12] => 111.395 [13] => 77.471 [14] => 14.4 [15] => 30.784 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 22.171 [3] => 126.331 [4] => 81.14 [5] => 61.331 [6] => 66.457 [7] => 67.564 [8] => 72.587 [9] => 80.037 [10] => 71.395 [11] => 74.504 [12] => 105.629 [13] => 71.562 [14] => 14.4 [15] => 30.784 ) [Minority_interest] => Array ( [0] => 0 [1] => 14.25 [2] => 26.011 [3] => 25.82 [4] => 13.349 [5] => 18.706 [6] => 26.282 [7] => 27.587 [8] => 32.436 [9] => 36.983 [10] => 41.688 [11] => 162.673 [12] => 188.734 [13] => 78.055 [14] => 180.716 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 33.654 [3] => 155.946 [4] => 126.546 [5] => 122.121 [6] => 115.894 [7] => 123.993 [8] => 128.357 [9] => 146.209 [10] => 267.029 [11] => 205.762 [12] => 247.156 [13] => 256.14 [14] => 87.059 [15] => 90.574 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 2.403 [3] => 18.887 [4] => 31.477 [5] => 35.049 [6] => 26.407 [7] => 31.307 [8] => 13.764 [9] => 25.429 [10] => 142.245 [11] => 76.751 [12] => 97.644 [13] => 119.024 [14] => 46.076 [15] => 30.017 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 65.612 [6] => 0 [7] => 0 [8] => 0 [9] => 67.577 [10] => 67.577 [11] => 67.577 [12] => 67.808 [13] => 80.237 [14] => 80.504 [15] => 80.58 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 208.878 [6] => 210.779 [7] => 210.532 [8] => 214.011 [9] => 288.672 [10] => 291.952 [11] => 296.518 [12] => 300.285 [13] => 598.383 [14] => 854.042 [15] => 856.018 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 74.283 [6] => 130.116 [7] => 164.275 [8] => 235.948 [9] => 211.386 [10] => 134.089 [11] => 157.076 [12] => 78.086 [13] => 34.093 [14] => 848.503 [15] => 874.296 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -8.201 [10] => -6.834 [11] => -6.841 [12] => -2.28 [13] => 0 [14] => 0 [15] => 0 ) [Total Equity] => Array ( [0] => 220.641 [1] => 225.056 [2] => 257.034 [3] => 174.397 [4] => 196.136 [5] => 338.801 [6] => 402.77 [7] => 434.554 [8] => 507.044 [9] => 552.532 [10] => 452.145 [11] => 495.511 [12] => 410.588 [13] => 677.765 [14] => 1764.319 [15] => 1804.137 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 126.308 [2] => 491.729 [3] => 483.276 [4] => 629.173 [5] => 1210.114 [6] => 1479.35 [7] => 1559.683 [8] => 1813.536 [9] => 1759.715 [10] => 1521.647 [11] => 1552.077 [12] => 1097.658 [13] => 1027.177 [14] => 490.506 [15] => 636.244 ) [Total Liabilities] => Array ( [0] => 373.623 [1] => 499.045 [2] => 560.956 [3] => 681.594 [4] => 791.799 [5] => 1445.167 [6] => 1707.559 [7] => 1796.141 [8] => 2059.145 [9] => 2021.078 [10] => 1907.584 [11] => 1996.925 [12] => 1667.184 [13] => 1554.869 [14] => 650.08 [15] => 861.084 ) [Other Long-Term Liab.] => Array ( [0] => 373.623 [1] => 372.737 [2] => 35.573 [3] => 42.372 [4] => 36.08 [5] => 112.932 [6] => 112.315 [7] => 112.465 [8] => 117.252 [9] => 115.154 [10] => 118.908 [11] => 162.805 [12] => 269.139 [13] => 214.815 [14] => 72.515 [15] => 134.266 ) [Cash and Equiv_pct] => Array ( [0] => 0.30 [1] => 0.35 [2] => 2.44 [3] => 6.73 [4] => 5.34 [5] => 6.61 [6] => 2.45 [7] => 2.79 [8] => 2.21 [9] => 9.24 [10] => 4.94 [11] => 6.54 [12] => 8.98 [13] => 4.25 [14] => 17.66 [15] => 5.58 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.01 [3] => 0.05 [4] => 0.03 [5] => 0.09 [6] => 0.04 [7] => 0.02 [8] => 0.19 [9] => 1.07 [10] => 0.98 [11] => 0.43 [12] => 0.45 [13] => 0.19 [14] => 0.48 [15] => 0.79 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.25 [3] => 0.31 [4] => 0.25 [5] => 0.18 [6] => 0.17 [7] => 0.22 [8] => 0.13 [9] => 0.16 [10] => 0.20 [11] => 0.28 [12] => 0.27 [13] => 0.14 [14] => 0.08 [15] => 0.45 ) [Other Current Assets_pct] => Array ( [0] => -0.30 [1] => -0.35 [2] => 2.00 [3] => 1.96 [4] => 1.57 [5] => 2.69 [6] => 2.54 [7] => 2.78 [8] => 2.63 [9] => 0.03 [10] => 0.02 [11] => 0.06 [12] => 0.14 [13] => 0.16 [14] => 0.00 [15] => 0.00 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.71 [3] => 9.05 [4] => 7.19 [5] => 9.57 [6] => 5.19 [7] => 5.81 [8] => 5.16 [9] => 10.50 [10] => 6.14 [11] => 7.31 [12] => 9.83 [13] => 4.75 [14] => 18.22 [15] => 6.82 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 21.84 [2] => 93.59 [3] => 90.45 [4] => 92.04 [5] => 54.50 [6] => 57.98 [7] => 59.20 [8] => 59.06 [9] => 56.29 [10] => 66.16 [11] => 66.04 [12] => 77.91 [13] => 84.64 [14] => 41.81 [15] => 59.25 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.15 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 78.16 [2] => 0.54 [3] => 0.51 [4] => 0.78 [5] => 35.93 [6] => 36.83 [7] => 34.99 [8] => 35.79 [9] => 33.21 [10] => 27.70 [11] => 26.65 [12] => 12.26 [13] => 10.61 [14] => 39.97 [15] => 33.93 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.11 [3] => 1.25 [4] => 1.41 [5] => 1.44 [6] => 0.97 [7] => 1.02 [8] => 1.43 [9] => 1.36 [10] => 2.01 [11] => 1.84 [12] => 1.83 [13] => 2.67 [14] => 1.10 [15] => 1.12 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.71 [3] => 14.76 [4] => 8.21 [5] => 3.44 [6] => 3.28 [7] => 3.14 [8] => 3.03 [9] => 3.33 [10] => 3.28 [11] => 3.33 [12] => 5.36 [13] => 3.47 [14] => 0.60 [15] => 1.16 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.29 [3] => 2.21 [4] => 3.19 [5] => 1.96 [6] => 1.25 [7] => 1.40 [8] => 0.54 [9] => 0.99 [10] => 6.03 [11] => 3.08 [12] => 4.70 [13] => 5.33 [14] => 1.91 [15] => 1.13 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.11 [3] => 18.22 [4] => 12.81 [5] => 6.85 [6] => 5.49 [7] => 5.56 [8] => 5.00 [9] => 5.68 [10] => 11.32 [11] => 8.26 [12] => 11.90 [13] => 11.47 [14] => 3.61 [15] => 3.40 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 17.44 [2] => 60.11 [3] => 56.46 [4] => 63.69 [5] => 67.83 [6] => 70.10 [7] => 69.92 [8] => 70.67 [9] => 68.38 [10] => 64.48 [11] => 62.27 [12] => 52.83 [13] => 46.01 [14] => 20.32 [15] => 23.87 ) [Other Long-Term Liab._pct] => Array ( [0] => 62.87 [1] => 51.48 [2] => 4.35 [3] => 4.95 [4] => 3.65 [5] => 6.33 [6] => 5.32 [7] => 5.04 [8] => 4.57 [9] => 4.47 [10] => 5.04 [11] => 9.59 [12] => 15.52 [13] => 12.16 [14] => 3.00 [15] => 5.04 ) [Total Liabilities_pct] => Array ( [0] => 62.87 [1] => 68.92 [2] => 68.58 [3] => 79.63 [4] => 80.15 [5] => 81.01 [6] => 80.91 [7] => 80.52 [8] => 80.24 [9] => 78.53 [10] => 80.84 [11] => 80.12 [12] => 80.24 [13] => 69.64 [14] => 26.93 [15] => 32.31 ) [netcash] => Array ( [0] => -6.69 [1] => -8.02 [2] => -10.73 [3] => -11.43 [4] => -13.2 [5] => -20.23 [6] => -25.24 [7] => -26.45 [8] => -30.54 [9] => -27.14 [10] => -26.5 [11] => -27.14 [12] => -21.84 [13] => -18.19 [14] => -2.78 [15] => -8.84 ) [NCAV] => Array ( [0] => -6.69 [1] => -8.02 [2] => -10.71 [3] => -11.4 [4] => -13.17 [5] => -20.19 [6] => -25.2 [7] => -26.41 [8] => -30.46 [9] => -26.79 [10] => -26.21 [11] => -26.97 [12] => -21.69 [13] => -18.14 [14] => -2.66 [15] => -8.57 ) [NCAV_real] => Array ( [0] => -6.72 [1] => -8.06 [2] => -10.37 [3] => -11.07 [4] => -12.87 [5] => -19.42 [6] => -24.36 [7] => -25.42 [8] => -29.39 [9] => -26.64 [10] => -26.08 [11] => -26.85 [12] => -21.57 [13] => -18.06 [14] => -2.61 [15] => -8.44 ) [Book Value Per Share] => Array ( [0] => 3.97 [1] => 3.64 [2] => 5.1 [3] => 3.2 [4] => 3.5 [5] => 5.16 [6] => 6.14 [7] => 6.63 [8] => 7.73 [9] => 8.41 [10] => 6.69 [11] => 7.33 [12] => 6.05 [13] => 8.45 [14] => 21.92 [15] => 22.4 ) [Tangibles_book_per_share] => Array ( [0] => 3.97 [1] => 3.64 [2] => 4.91 [3] => 3.2 [4] => 3.5 [5] => 5.16 [6] => 6.14 [7] => 6.63 [8] => 7.73 [9] => 8.41 [10] => 6.69 [11] => 7.33 [12] => 6.05 [13] => 8.45 [14] => 21.92 [15] => 22.4 ) [deb2equity] => Array ( [0] => 0 [1] => 0.561 [2] => 1.999 [3] => 3.496 [4] => 3.622 [5] => 3.753 [6] => 3.845 [7] => 3.75 [8] => 3.73 [9] => 3.34 [10] => 3.537 [11] => 3.3 [12] => 2.945 [13] => 1.63 [14] => 0.286 [15] => 0.37 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 126.308 [2] => 513.9 [3] => 609.607 [4] => 710.313 [5] => 1271.445 [6] => 1548.469 [7] => 1629.713 [8] => 1891.392 [9] => 1845.43 [10] => 1599.048 [11] => 1635.169 [12] => 1209.053 [13] => 1104.648 [14] => 504.906 [15] => 667.028 ) [debt2rev] => Array ( [0] => 0 [1] => 1.544 [2] => 4.547 [3] => 5.337 [4] => 5.438 [5] => 9.577 [6] => 9.476 [7] => 9.528 [8] => 7.891 [9] => 8.214 [10] => 6.989 [11] => 7.553 [12] => 4.954 [13] => 3.684 [14] => 1.23 [15] => 6.682 ) [cogs2rev] => Array ( [0] => 0.26 [1] => 0.22 [2] => 0.19 [3] => 0.21 [4] => 0.21 [5] => 0.24 [6] => 0.23 [7] => 0.24 [8] => 0.23 [9] => 0.28 [10] => 0.42 [11] => 0.46 [12] => 0.35 [13] => 0.23 [14] => 0.24 [15] => 0.58 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.018 [3] => 0.023 [4] => 0.019 [5] => 0.024 [6] => 0.022 [7] => 0.029 [8] => 0.014 [9] => 0.018 [10] => 0.021 [11] => 0.032 [12] => 0.023 [13] => 0.011 [14] => 0.005 [15] => 0.12 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.001 [4] => 0 [5] => 0.001 [6] => 0 [7] => 0 [8] => 0.002 [9] => 0.011 [10] => 0.01 [11] => 0.004 [12] => 0.004 [13] => 0.002 [14] => 0.005 [15] => 0.008 ) [cash2asset] => Array ( [0] => 0.003 [1] => 0.004 [2] => 0.024 [3] => 0.067 [4] => 0.053 [5] => 0.066 [6] => 0.024 [7] => 0.028 [8] => 0.022 [9] => 0.092 [10] => 0.049 [11] => 0.065 [12] => 0.09 [13] => 0.043 [14] => 0.177 [15] => 0.056 ) [equity2asset] => Array ( [0] => 0.371 [1] => 0.311 [2] => 0.314 [3] => 0.204 [4] => 0.199 [5] => 0.19 [6] => 0.191 [7] => 0.195 [8] => 0.198 [9] => 0.215 [10] => 0.192 [11] => 0.199 [12] => 0.198 [13] => 0.304 [14] => 0.731 [15] => 0.677 ) [equity2liab_tangbile] => Array ( [0] => 0.591 [1] => 0.451 [2] => 0.441 [3] => 0.256 [4] => 0.248 [5] => 0.234 [6] => 0.236 [7] => 0.242 [8] => 0.246 [9] => 0.273 [10] => 0.237 [11] => 0.248 [12] => 0.246 [13] => 0.436 [14] => 2.714 [15] => 2.095 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.218 [2] => 0.936 [3] => 0.904 [4] => 0.92 [5] => 0.545 [6] => 0.58 [7] => 0.592 [8] => 0.591 [9] => 0.563 [10] => 0.662 [11] => 0.66 [12] => 0.779 [13] => 0.846 [14] => 0.418 [15] => 0.593 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -39.412 [3] => -28.46 [4] => -18.033 [5] => -27.987 [6] => -37.933 [7] => -48.221 [8] => -42.261 [9] => -50 [10] => -42.176 [11] => -20.277 [12] => -13.38 [13] => -8.595 [14] => -7.78 [15] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.041 [3] => 0.182 [4] => 0.128 [5] => 0.068 [6] => 0.055 [7] => 0.056 [8] => 0.05 [9] => 0.057 [10] => 0.113 [11] => 0.083 [12] => 0.119 [13] => 0.115 [14] => 0.036 [15] => 0.034 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.174 [2] => 0.601 [3] => 0.565 [4] => 0.637 [5] => 0.678 [6] => 0.701 [7] => 0.699 [8] => 0.707 [9] => 0.684 [10] => 0.645 [11] => 0.623 [12] => 0.528 [13] => 0.46 [14] => 0.203 [15] => 0.239 ) [turnover] => Array ( [0] => 0.132 [1] => 0.113 [2] => 0.138 [3] => 0.133 [4] => 0.132 [5] => 0.074 [6] => 0.077 [7] => 0.077 [8] => 0.093 [9] => 0.087 [10] => 0.097 [11] => 0.087 [12] => 0.117 [13] => 0.134 [14] => 0.17 [15] => 0.037 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => -0.504 [3] => 4.366 [4] => 27.137 [5] => 39.57 [6] => 55.833 [7] => 34.529 [8] => 71.673 [9] => 136.204 [10] => -9.989 [11] => 31.501 [12] => -5.441 [13] => 68.275 [14] => 1014.443 [15] => 135.713 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.91 [4] => 6.45 [5] => 8.37 [6] => 11.55 [7] => 9.89 [8] => 14.46 [9] => 20.27 [10] => 0 [11] => 8.77 [12] => 0.88 [13] => 12.72 [14] => 78.83 [15] => 29.14 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 37.847 [3] => 33.777 [4] => 32.272 [5] => 32.721 [6] => 41.772 [7] => 50.991 [8] => 58.466 [9] => 60.163 [10] => 62.005 [11] => 63.483 [12] => 65.076 [13] => 70.286 [14] => 85.524 [15] => 36.871 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 29.509 [3] => 42.043 [4] => 71.216 [5] => 60.077 [6] => 82.028 [7] => 71.026 [8] => 117.219 [9] => 73.055 [10] => 48.495 [11] => 43.763 [12] => 51.71 [13] => 116.608 [14] => 233.81 [15] => 67.722 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -7.834 [3] => 3.9 [4] => 11.807 [5] => -12.214 [6] => -15.577 [7] => -14.494 [8] => -12.92 [9] => -135.641 [10] => -115.78 [11] => -15.083 [12] => 0.33 [13] => -19.478 [14] => -869.328 [15] => -54.181 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -95.526 [3] => -140.114 [4] => -164.727 [5] => -84.091 [6] => -286.792 [7] => -145.728 [8] => -257.579 [9] => -48.144 [10] => -322.183 [11] => -112.945 [12] => -33.927 [13] => -289.182 [14] => -342.947 [15] => -734.155 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 119.927 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -96.86 [3] => -140.114 [4] => -164.727 [5] => -84.091 [6] => -286.792 [7] => -145.728 [8] => -257.579 [9] => -48.144 [10] => -322.183 [11] => -112.945 [12] => -33.927 [13] => -289.182 [14] => -342.987 [15] => -734.155 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -122.848 [3] => -657.9 [4] => -163.324 [5] => -658.515 [6] => -356.113 [7] => -213.176 [8] => -268.993 [9] => 224.435 [10] => -83.548 [11] => -56.46 [12] => 364.736 [13] => -298.644 [14] => -290.7 [15] => -533.067 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 275.808 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 75.345 [10] => 1.007 [11] => -1.938 [12] => 3.304 [13] => 0 [14] => 317.118 [15] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 275.808 [4] => 0 [5] => 106.197 [6] => 0 [7] => 0 [8] => 0 [9] => 75.345 [10] => 1.007 [11] => 1.974 [12] => 3.304 [13] => 0 [14] => 317.118 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -65.463 [10] => -12.541 [11] => -33.28 [12] => -339.918 [13] => -31.804 [14] => 310.787 [15] => 296.958 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -10.002 [5] => -1.695 [6] => 0 [7] => -7.2 [8] => -2.2 [9] => -147.772 [10] => -69.438 [11] => 0 [12] => -48.881 [13] => -77.554 [14] => -207.986 [15] => -108.976 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 96.513 [3] => 667.685 [4] => 87.28 [5] => 663.58 [6] => 207.8 [7] => 152.779 [8] => 146.163 [9] => -168.367 [10] => -94.572 [11] => 78.814 [12] => -373.96 [13] => 84.232 [14] => 414.691 [15] => 165.978 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 96.513 [3] => 391.877 [4] => 97.282 [5] => 665.275 [6] => 207.8 [7] => 159.979 [8] => 148.363 [9] => -30.477 [10] => -13.6 [11] => 114.032 [12] => 11.535 [13] => 193.59 [14] => -5.228 [15] => -22.004 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 3.174 [3] => 51.828 [4] => -4.828 [5] => 65.142 [6] => -66.285 [7] => 10.629 [8] => -5.611 [9] => 129.123 [10] => -129.625 [11] => 66.117 [12] => 42.486 [13] => -97.804 [14] => 357.801 [15] => -299.367 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.1054273576E-15 [4] => 1.42108547152E-14 [5] => -1.13686837722E-13 [6] => -4.26325641456E-14 [7] => -1.42108547152E-14 [8] => 0 [9] => 0 [10] => 7.1054273576E-15 [11] => 1.42108547152E-14 [12] => -2.13162820728E-14 [13] => 0 [14] => 0 [15] => -1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -67.351 [3] => -98.071 [4] => -93.511 [5] => -24.014 [6] => -204.764 [7] => -74.702 [8] => -140.36 [9] => 24.911 [10] => -273.688 [11] => -69.182 [12] => 17.783 [13] => -172.574 [14] => -109.177 [15] => -666.433 ) [per share rev] => Array ( [0] => 1.41 [1] => 1.32 [2] => 2.24 [3] => 2.09 [4] => 2.31 [5] => 2.28 [6] => 2.46 [7] => 2.48 [8] => 3.51 [9] => 3.42 [10] => 3.4 [11] => 3.22 [12] => 3.62 [13] => 4 [14] => 4.87 [15] => 1.17 ) [per share eps] => Array ( [0] => -0.23 [1] => -0.03 [2] => -0.01 [3] => 0.08 [4] => 0.48 [5] => 0.68 [6] => 0.84 [7] => 0.5 [8] => 1.05 [9] => 2.07 [10] => -0.15 [11] => 0.34 [12] => 0.01 [13] => 0.62 [14] => 11.66 [15] => 1.59 ) [eps_nri] => Array ( [0] => -0.23 [1] => -0.03 [2] => -0.01 [3] => 0.08 [4] => 0.48 [5] => 0.68 [6] => 0.84 [7] => 0.5 [8] => 1.05 [9] => 2.07 [10] => -0.15 [11] => 0.34 [12] => 0.01 [13] => 0.62 [14] => 11.53 [15] => 1.59 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -1.34 [3] => -1.8 [4] => -1.65 [5] => -0.41 [6] => -3.08 [7] => -1.08 [8] => -2.06 [9] => 0.38 [10] => -4.07 [11] => -1.03 [12] => 0.26 [13] => -2.3 [14] => -1.3 [15] => -7.8 ) [ROE] => Array ( [0] => -5.8 [1] => -0.83 [2] => -0.2 [3] => 2.5 [4] => 13.84 [5] => 11.68 [6] => 13.86 [7] => 7.95 [8] => 14.14 [9] => 24.65 [10] => -2.21 [11] => 4.66 [12] => 0.09 [13] => 6.88 [14] => 55.05 [15] => 7.52 ) [ROA] => Array ( [0] => -2.15 [1] => -0.26 [2] => -0.06 [3] => 0.51 [4] => 2.75 [5] => 2.22 [6] => 2.65 [7] => 1.55 [8] => 2.79 [9] => 5.29 [10] => -0.42 [11] => 0.93 [12] => 0.02 [13] => 2.09 [14] => 40.23 [15] => 5.09 ) [ROC_capital] => Array ( [0] => -1.806 [1] => 155.543 [2] => 820.489 [3] => 868.425 [4] => 995.794 [5] => 1191.038 [6] => 1386.69 [7] => 1512.22 [8] => 1715.241 [9] => 1719.609 [10] => 1706.621 [11] => 1829.718 [12] => 1825.975 [13] => 1999.274 [14] => 1449.399 [15] => 1760.936 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 158.11 [2] => 772.64 [3] => 774.227 [4] => 909.254 [5] => 972.28 [6] => 1234.79 [7] => 1334.009 [8] => 1540.753 [9] => 1448.576 [10] => 1561.313 [11] => 1646.059 [12] => 1618.803 [13] => 1889.716 [14] => 1009.474 [15] => 1579.24 ) [grossmargin] => Array ( [0] => 74.48 [1] => 77.69 [2] => 81.44 [3] => 78.52 [4] => 78.52 [5] => 75.64 [6] => 76.55 [7] => 75.56 [8] => 77.44 [9] => 71.63 [10] => 58.48 [11] => 53.73 [12] => 65.08 [13] => 77.02 [14] => 76.48 [15] => 41.89 ) [pretaxmargin] => Array ( [0] => -16.65 [1] => -1.98 [2] => 2.67 [3] => 5.54 [4] => 18.95 [5] => 35.4 [6] => 31.1 [7] => 14.83 [8] => 26.28 [9] => 45.2 [10] => -0.16 [11] => 13.71 [12] => -1.06 [13] => 22.83 [14] => 248.04 [15] => 116.69 ) [operatingmargin] => Array ( [0] => 23.72 [1] => 31.96 [2] => 42.33 [3] => 41.98 [4] => 49.86 [5] => 46.8 [6] => 46.58 [7] => 37.81 [8] => 48.04 [9] => 53.79 [10] => 57.87 [11] => 14.5 [12] => 24.66 [13] => 40.36 [14] => 49.41 [15] => 47.2 ) [netmargin] => Array ( [0] => -16.35 [1] => -2.27 [2] => -0.45 [3] => 3.82 [4] => 20.78 [5] => 29.8 [6] => 34.17 [7] => 20.19 [8] => 29.9 [9] => 60.62 [10] => -4.37 [11] => 10.66 [12] => 0.16 [13] => 15.56 [14] => 236.7 [15] => 135.95 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.990 [6] => 20.090 [7] => 26.340 [8] => 12.560 [9] => 10.750 [10] => 0.000 [11] => 42.590 [12] => 15010.000 [13] => 70.890 [14] => 3.150 [15] => 22.820 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 20.96 [6] => 20.12 [7] => 26.50 [8] => 12.60 [9] => 10.74 [10] => 0.00 [11] => 42.73 [12] => 750.50 [13] => 70.56 [14] => 3.19 [15] => 22.82 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.990 [6] => 20.090 [7] => 26.340 [8] => 12.560 [9] => 10.750 [10] => 0.000 [11] => 42.590 [12] => 15010.000 [13] => 70.890 [14] => 3.150 [15] => 22.820 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.440 [7] => 1.950 [8] => 1.680 [9] => 2.620 [10] => 1.000 [11] => 2.030 [12] => 0.000 [13] => 4.920 [14] => 0.000 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 51.5 [10] => -1.11 [11] => 0 [12] => 0 [13] => 0 [14] => 126.95 [15] => 39.75 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 58.210 [10] => 0.000 [11] => 4.560 [12] => 57.730 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.250 [6] => 6.080 [7] => 5.360 [8] => 3.680 [9] => 6.470 [10] => 2.010 [11] => 3.820 [12] => 4.160 [13] => 11.110 [14] => 7.280 [15] => 29.500 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.336 [10] => -1.87 [11] => -2.066 [12] => -1.324 [13] => -1.02 [14] => -1.59 [15] => -1.442 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 34.930 [10] => 7.380 [11] => -6.410 [12] => -17.200 [13] => -16.220 [14] => 11.010 [15] => 46.450 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 25.120 [10] => -2.860 [11] => -66.640 [12] => -28.520 [13] => -20.210 [14] => 6.830 [15] => 42.550 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.570 [6] => 0.490 [7] => 0.390 [8] => 0.420 [9] => 0.630 [10] => 0.120 [11] => 0.410 [12] => 0.460 [13] => 1.510 [14] => 4.920 [15] => 2.720 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5 [8] => 7 [9] => 6 [10] => 5 [11] => 7 [12] => 7 [13] => 7 [14] => 6 [15] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -3.070 [8] => 5.790 [9] => 1.970 [10] => -2.650 [11] => -2.940 [12] => -2.940 [13] => -3.070 [14] => -0.110 [15] => 2.920 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.85 [11] => 0.79 [12] => 0.66 [13] => 0.69 [14] => 2.45 [15] => 2.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 7.960 [11] => 16.240 [12] => 22.700 [13] => 64.600 [14] => 15.020 [15] => 15.280 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -14.030 [11] => -10.570 [12] => -6.660 [13] => -5.160 [14] => 5.290 [15] => -6.280 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.81 [6] => 13.77 [7] => 13.88 [8] => 19.61 [9] => 19.22 [10] => 18.94 [11] => 18.88 [12] => 20.29 [13] => 22.48 [14] => 28.38 [15] => 6.91 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.870 [6] => 15.310 [7] => 14.480 [8] => 11.280 [9] => 13.950 [10] => 8.630 [11] => 11.510 [12] => 9.110 [13] => 15.500 [14] => 7.410 [15] => 34.230 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.030 [6] => 16.160 [7] => 15.500 [8] => 12.140 [9] => 13.760 [10] => 12.490 [11] => 20.490 [12] => 23.370 [13] => 28.250 [14] => 2.680 [15] => 22.440 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 33.910 [6] => 32.810 [7] => 38.050 [8] => 23.490 [9] => 19.350 [10] => 14.920 [11] => 79.430 [12] => 36.940 [13] => 38.410 [14] => 14.990 [15] => 30.630 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.84 [5] => 2.76 [6] => 2.43 [7] => 2 [8] => 1.66 [9] => 2.63 [10] => 1.01 [11] => 1.75 [12] => 2.48 [13] => 5.26 [14] => 1.68 [15] => 1.62 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.84 [5] => 2.76 [6] => 2.43 [7] => 2 [8] => 1.66 [9] => 2.63 [10] => 1.01 [11] => 1.75 [12] => 2.48 [13] => 5.26 [14] => 1.68 [15] => 1.62 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 78.254 [1] => 81.792 [2] => 113.009 [3] => 114.223 [4] => 130.611 [5] => 132.765 [6] => 163.41 [7] => 171.042 [8] => 239.697 [9] => 224.674 [10] => 228.779 [11] => 216.495 [12] => 244.045 [13] => 299.848 [14] => 410.345 [15] => 99.828 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 29.715 [1] => 29.464 [2] => 36.488 [3] => 31.614 [4] => 31.3 [5] => 31.147 [6] => 40.502 [7] => 50.991 [8] => 56.822 [9] => 60.163 [10] => 62.005 [11] => 63.482 [12] => 65.076 [13] => 70.286 [14] => 85.524 [15] => 36.871 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 44.539 [3] => 32.508 [4] => 23.553 [5] => 37.157 [6] => 61.987 [7] => 82.479 [8] => 101.298 [9] => 112.336 [10] => 96.489 [11] => 43.898 [12] => 32.654 [13] => 25.773 [14] => 31.924 [15] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 14.231 [3] => 0 [4] => 0 [5] => 13.81 [6] => 0 [7] => 0 [8] => 0 [9] => 52.106 [10] => 60.352 [11] => 40.651 [12] => 21.815 [13] => 28.012 [14] => 1.551 [15] => 23.432 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.806 [1] => 2.567 [2] => 5.741 [3] => 57.569 [4] => 52.741 [5] => 117.883 [6] => 51.598 [7] => 62.227 [8] => 56.616 [9] => 185.739 [10] => 56.114 [11] => 122.231 [12] => 164.717 [13] => 66.913 [14] => 424.714 [15] => 125.347 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 592.458 [1] => 563.424 [2] => 37.14 [3] => 23.746 [4] => 25.659 [5] => 692.137 [6] => 834.249 [7] => 847.491 [8] => 989.082 [9] => 911.664 [10] => 719.284 [11] => 713.313 [12] => 284.956 [13] => 271.767 [14] => 968.602 [15] => 939.668 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 9.08 [3] => 10.728 [4] => 13.929 [5] => 25.741 [6] => 20.368 [7] => 22.656 [8] => 36.737 [9] => 35.065 [10] => 47.383 [11] => 45.919 [12] => 38.117 [13] => 59.645 [14] => 26.583 [15] => 29.773 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 22.171 [3] => 126.331 [4] => 81.14 [5] => 61.331 [6] => 69.119 [7] => 70.03 [8] => 77.856 [9] => 85.715 [10] => 77.401 [11] => 83.092 [12] => 111.395 [13] => 77.471 [14] => 14.4 [15] => 30.784 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 21.189 [12] => 18.906 [13] => 16.091 [14] => 0 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 373.623 [1] => 372.737 [2] => 37.976 [3] => 61.259 [4] => 67.557 [5] => 147.981 [6] => 138.722 [7] => 143.772 [8] => 131.016 [9] => 140.583 [10] => 261.153 [11] => 294.648 [12] => 401.108 [13] => 374.485 [14] => 118.591 [15] => 164.283 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -42.415 [3] => -29.254 [4] => -22.48 [5] => -15.14 [6] => -30.108 [7] => -39.319 [8] => -52.156 [9] => -65.592 [10] => -132.761 [11] => -32.188 [12] => -28.364 [13] => -24.016 [14] => -29.105 [15] => 3.549 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -10.007 [1] => -7.935 [2] => -45.562 [3] => -42.009 [4] => -38.399 [5] => -39.859 [6] => -50.243 [7] => -63.21 [8] => -72.123 [9] => -78.808 [10] => -79.82 [11] => -83.441 [12] => -87.908 [13] => -103.965 [14] => -110.537 [15] => -59.823 ) [BS_MoneyMarket] => Array ( [0] => -1.806 [1] => -2.567 [2] => -5.741 [3] => -57.569 [4] => -52.741 [5] => -117.883 [6] => -51.598 [7] => -62.227 [8] => -56.616 [9] => -185.739 [10] => -56.114 [11] => -122.231 [12] => -164.717 [13] => -66.913 [14] => -424.714 [15] => -125.347 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 594.264 [1] => 565.991 [2] => 42.881 [3] => 81.315 [4] => 78.4 [5] => 810.02 [6] => 885.847 [7] => 909.718 [8] => 1045.698 [9] => 1097.403 [10] => 775.398 [11] => 835.544 [12] => 449.673 [13] => 338.68 [14] => 1393.316 [15] => 1065.015 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 373.623 [1] => 372.737 [2] => 37.976 [3] => 61.259 [4] => 67.557 [5] => 147.981 [6] => 138.722 [7] => 143.772 [8] => 131.016 [9] => 140.583 [10] => 261.153 [11] => 315.837 [12] => 420.014 [13] => 390.576 [14] => 118.591 [15] => 164.283 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.02 [2] => 0.039 [3] => 0.094 [4] => 0.074 [5] => 0.093 [6] => 0.033 [7] => 0.038 [8] => 0.03 [9] => 0.129 [10] => 0.073 [11] => 0.1 [12] => 0.154 [13] => 0.086 [14] => 0.844 [15] => 0.223 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 1.07 [3] => 1.47 [4] => 2.76 [5] => 1.67 [6] => 1.23 [7] => 0.78 [8] => 1.14 [9] => 1.08 [10] => 1.37 [11] => 0.71 [12] => 1.84 [13] => 4.7 [14] => 6.35 [15] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 3.439 [3] => 1.607 [4] => -2.469 [5] => -7.052 [6] => -7.575 [7] => -8.505 [8] => -7.049 [9] => -6.547 [10] => -6.705 [11] => -8.419 [12] => 5.825 [13] => -21.625 [14] => -43.14 [15] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -0.078 [3] => -0.356 [4] => 0.088 [5] => -0.375 [6] => 0.42 [7] => 0.818 [8] => -1.257 [9] => 0.299 [10] => -0.51 [11] => -1.643 [12] => -1.427 [13] => 1.705 [14] => -2.765 [15] => 3.404 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.345 [10] => 0.11 [11] => 1.5 [12] => 10.73 [13] => 5.938 [14] => 0.527 [15] => 0.5 ) [Net Income (Continuing Operations)] => Array ( [0] => -12.792 [1] => -1.857 [2] => -3.943 [3] => 2.759 [4] => 29.606 [5] => 39.57 [6] => 63.408 [7] => 43.034 [8] => 78.722 [9] => 142.751 [10] => -3.284 [11] => 31.501 [12] => -5.441 [13] => 68.275 [14] => 1014.443 [15] => 135.713 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => -0.23 [1] => -0.03 [2] => -0.01 [3] => 0.08 [4] => 0.48 [5] => 0.68 [6] => 0.84 [7] => 0.5 [8] => 1.05 [9] => 2.07 [10] => -0.15 [11] => 0.34 [12] => 0.01 [13] => 0.62 [14] => 11.66 [15] => 1.59 ) [eps_basic] => Array ( [0] => -0.23 [1] => -0.03 [2] => -0.01 [3] => 0.08 [4] => 0.48 [5] => 0.68 [6] => 0.85 [7] => 0.53 [8] => 1.09 [9] => 2.09 [10] => -0.15 [11] => 0.34 [12] => 0.01 [13] => 0.62 [14] => 12.09 [15] => 1.69 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 2.059 [3] => 2.65 [4] => 2.482 [5] => 3.203 [6] => 3.556 [7] => 4.974 [8] => 3.392 [9] => 4.133 [10] => 4.748 [11] => 6.882 [12] => 5.664 [13] => 3.211 [14] => 2.051 [15] => 11.951 ) [CashAndCashEquivalents] => Array ( [0] => 1.806 [1] => 2.567 [2] => 5.741 [3] => 57.569 [4] => 52.741 [5] => 117.883 [6] => 51.598 [7] => 62.227 [8] => 56.616 [9] => 185.739 [10] => 56.114 [11] => 122.231 [12] => 164.717 [13] => 66.913 [14] => 424.714 [15] => 125.347 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 14.231 [3] => 0 [4] => 0 [5] => 13.81 [6] => 0 [7] => 0 [8] => 0 [9] => 52.106 [10] => 60.352 [11] => 40.651 [12] => 21.815 [13] => 28.012 [14] => 1.551 [15] => 23.432 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 190.1 [14] => 435.859 [15] => 767.525 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 229.515 [6] => 0 [7] => 0 [8] => 0 [9] => 1522.785 [10] => 1639.353 [11] => 1740.935 [12] => 1962.123 [13] => 600.395 [14] => 771.945 [15] => 1043.439 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 207.797 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 158.11 [2] => 765.559 [3] => 774.227 [4] => 909.254 [5] => 1061.332 [6] => 1223.616 [7] => 1320.609 [8] => 1515.538 [9] => 1522.785 [10] => 1639.353 [11] => 1740.935 [12] => 1962.123 [13] => 2374.86 [14] => 1207.804 [15] => 1810.964 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -89.052 [6] => 0 [7] => 0 [8] => 0 [9] => -74.209 [10] => -78.04 [11] => -94.876 [12] => -343.32 [13] => -485.144 [14] => -198.33 [15] => -231.724 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 1.799 [3] => 1.995 [4] => 3.001 [5] => 5.106 [6] => 2.94 [7] => 1.165 [8] => 7.209 [9] => 6.079 [10] => 21.454 [11] => 23.529 [12] => 16.308 [13] => 23.124 [14] => 10.203 [15] => 12.728 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.001 [15] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 7.281 [3] => 8.733 [4] => 10.928 [5] => 20.635 [6] => 17.428 [7] => 21.491 [8] => 29.528 [9] => 28.986 [10] => 25.929 [11] => 22.39 [12] => 21.809 [13] => 36.521 [14] => 15.379 [15] => 17.045 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 126.308 [2] => 491.729 [3] => 483.276 [4] => 629.173 [5] => 593.904 [6] => 636.497 [7] => 758.183 [8] => 803.771 [9] => 735.629 [10] => 737.226 [11] => 707.722 [12] => 691.549 [13] => 627.243 [14] => 490.506 [15] => 636.244 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 616.21 [6] => 842.853 [7] => 801.5 [8] => 1009.765 [9] => 1024.086 [10] => 784.421 [11] => 844.355 [12] => 406.109 [13] => 399.934 [14] => 406.534 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 43.692 [12] => 19.78 [13] => 19.153 [14] => 0 [15] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 32.589 [12] => 33.451 [13] => 37.584 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => -0.504 [3] => 4.366 [4] => 27.137 [5] => 39.57 [6] => 55.833 [7] => 34.529 [8] => 71.673 [9] => 136.204 [10] => -9.989 [11] => 31.501 [12] => -5.441 [13] => 68.275 [14] => 1014.443 [15] => 135.713 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -5.18 [13] => 1.669 [14] => 11.905 [15] => -0.277 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -5.221 [3] => -0.315 [4] => -0.239 [5] => -1.429 [6] => 0.576 [7] => 1.01 [8] => -5.218 [9] => -7.194 [10] => 2.133 [11] => 5.473 [12] => -2.01 [13] => 5.245 [14] => 2.256 [15] => 0.304 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0.257 [3] => -0.591 [4] => 0.168 [5] => -0.721 [6] => -0.353 [7] => -1.571 [8] => 1.465 [9] => -0.857 [10] => -0.725 [11] => -2.238 [12] => 1.166 [13] => 2.479 [14] => 0.167 [15] => -10.137 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -13.149 [6] => 0 [7] => 0 [8] => 0 [9] => 8.636 [10] => 4.715 [11] => 7.145 [12] => -17.629 [13] => -3.721 [14] => -7.6 [15] => -50.877 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -7.536 [3] => -9.759 [4] => 2.924 [5] => -0.769 [6] => -15.481 [7] => -3.643 [8] => 3.861 [9] => -3.634 [10] => 10.62 [11] => -1.596 [12] => -6.812 [13] => -4.722 [14] => 10.148 [15] => 5.874 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 12.329 [10] => 112.259 [11] => -36.138 [12] => -8.255 [13] => -2.475 [14] => 3.171 [15] => -50.681 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -96.86 [3] => -140.114 [4] => -164.727 [5] => -84.091 [6] => -286.792 [7] => -145.728 [8] => -257.579 [9] => -48.144 [10] => -322.183 [11] => -112.945 [12] => -33.927 [13] => -289.182 [14] => -342.987 [15] => -734.155 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 1.334 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.04 [15] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 119.927 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -14.231 [3] => 0 [4] => 0 [5] => -12.176 [6] => -21.948 [7] => -10.495 [8] => -18.726 [9] => 0 [10] => -36.588 [11] => -0.085 [12] => -0.469 [13] => -4.152 [14] => -19.611 [15] => -18.049 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.231 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.248 [9] => 171.776 [10] => 0.165 [11] => 48.879 [12] => 7.711 [13] => 0.901 [14] => 0 [15] => 99.21 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -13.091 [3] => -532.017 [4] => 1.403 [5] => -562.248 [6] => -47.373 [7] => -56.953 [8] => 5.064 [9] => 100.803 [10] => 275.058 [11] => 7.691 [12] => 391.421 [13] => -6.211 [14] => 71.858 [15] => -4.26325641456E-14 ) [sloanratio] => Array ( [0] => -0.02 [1] => -0 [2] => 0.11 [3] => 0.72 [4] => 0.12 [5] => 0.36 [6] => 0.16 [7] => 0.08 [8] => 0.09 [9] => -0.06 [10] => 0.01 [11] => 0.01 [12] => -0.2 [13] => 0.1 [14] => 0.43 [15] => 0.23 ) [ROC] => Array ( [0] => 0 [1] => -1.19 [2] => -0.06 [3] => 0.5 [4] => 2.73 [5] => 3.32 [6] => 4.03 [7] => 2.28 [8] => 4.18 [9] => 7.92 [10] => -0.59 [11] => 1.26 [12] => 0.02 [13] => 2.33 [14] => 67.01 [15] => 7.71 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 16.54 [2] => 6.19 [3] => 6.19 [4] => 7.16 [5] => 6.39 [6] => 6.16 [7] => 4.85 [8] => 7.47 [9] => 8.34 [10] => 8.48 [11] => 1.91 [12] => 3.72 [13] => 6.4 [14] => 20.09 [15] => 2.98 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 16.54 [2] => 6.11 [3] => 5.02 [4] => 5.31 [5] => 8.66 [6] => 9.08 [7] => 8.03 [8] => 10.58 [9] => 14.76 [10] => 6.16 [11] => 4.47 [12] => 1.86 [13] => 4.99 [14] => 103.99 [15] => 7.38 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -11.3 [2] => 18.58 [3] => -8.28 [4] => -2.63 [5] => -17.14 [6] => 0 [7] => 0.08 [8] => 0 [9] => -0.24 [10] => -2.84 [11] => 0 [12] => -0.34 [13] => -18.33 [14] => -0.32 [15] => -0.05 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -6.38 [2] => 69.7 [3] => -6.7 [4] => 10.53 [5] => -1.3 [6] => 7.89 [7] => 0.81 [8] => 41.53 [9] => -2.56 [10] => -0.58 [11] => -5.29 [12] => 12.42 [13] => 10.5 [14] => 21.75 [15] => -75.98 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 85.399 [3] => 72.614 [4] => 80.581 [5] => 116.875 [6] => 154.572 [7] => 158.83 [8] => 222.754 [9] => 274.043 [10] => 158.126 [11] => 137.072 [12] => 95.151 [13] => 164.529 [14] => 1135.265 [15] => 153.359 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 10.19 [3] => 9.26 [4] => 11.31 [5] => 10.1 [6] => 10.78 [7] => 8.41 [8] => 15.94 [9] => 15.42 [10] => 20.01 [11] => 14.56 [12] => 15.05 [13] => 21.46 [14] => 47.06 [15] => 4.85 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -63.17 [4] => 0 [5] => -2.68 [6] => 0 [7] => 0 [8] => 0 [9] => -0.55 [10] => 0.1 [11] => -0.06 [12] => 0.61 [13] => 0 [14] => -0.31 [15] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -1.71 [3] => 10.38 [4] => 38.11 [5] => 65.87 [6] => 68.07 [7] => 48.61 [8] => 61.14 [9] => 186.44 [10] => -20.60 [11] => 71.98 [12] => -10.52 [13] => 58.55 [14] => 433.87 [15] => 200.40 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 38 [3] => 34 [4] => 32 [5] => 33 [6] => 42 [7] => 51 [8] => 58 [9] => 60 [10] => 62 [11] => 63 [12] => 65 [13] => 70 [14] => 86 [15] => 37 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -328.24 [3] => -333.26 [4] => -231.31 [5] => -139.97 [6] => -349.63 [7] => -205.18 [8] => -219.74 [9] => -65.90 [10] => -664.36 [11] => -258.08 [12] => -65.61 [13] => -247.99 [14] => -146.69 [15] => -1,084.07 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -416.31 [3] => -1,564.83 [4] => -229.34 [5] => -1,096.12 [6] => -434.14 [7] => -300.14 [8] => -229.48 [9] => 307.21 [10] => -172.28 [11] => -129.01 [12] => 705.35 [13] => -256.11 [14] => -124.33 [15] => -787.14 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 656.01 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 103.13 [10] => 2.08 [11] => -4.43 [12] => 6.39 [13] => 0.00 [14] => 135.63 [15] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -89.61 [10] => -25.86 [11] => -76.05 [12] => -657.35 [13] => -27.27 [14] => 132.92 [15] => 438.50 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => -14.04 [5] => -2.82 [6] => 0.00 [7] => -10.14 [8] => -1.88 [9] => -202.27 [10] => -143.19 [11] => 0.00 [12] => -94.53 [13] => -66.51 [14] => -88.96 [15] => -160.92 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 327.06 [3] => 1,588.10 [4] => 122.56 [5] => 1,104.55 [6] => 253.33 [7] => 215.10 [8] => 124.69 [9] => -230.47 [10] => -195.01 [11] => 180.09 [12] => -723.19 [13] => 72.24 [14] => 177.36 [15] => 245.09 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 656.01 [4] => -14.04 [5] => -2.82 [6] => 0.00 [7] => -10.14 [8] => -1.88 [9] => -188.75 [10] => -166.97 [11] => -80.47 [12] => -745.49 [13] => -93.78 [14] => 179.60 [15] => 277.58 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 10.76 [3] => 123.27 [4] => -6.78 [5] => 108.43 [6] => -80.81 [7] => 14.96 [8] => -4.79 [9] => 176.75 [10] => -267.30 [11] => 151.08 [12] => 82.16 [13] => -83.87 [14] => 153.03 [15] => -442.05 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -228.24 [3] => -233.26 [4] => -131.31 [5] => -39.97 [6] => -249.63 [7] => -105.18 [8] => -119.74 [9] => 34.10 [10] => -564.36 [11] => -158.08 [12] => 34.39 [13] => -147.99 [14] => -46.69 [15] => -984.07 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.15 [3] => 0.5 [4] => 0.56 [5] => 1.4 [6] => 0.95 [7] => 1.05 [8] => 1.03 [9] => 1.85 [10] => 0.54 [11] => 0.89 [12] => 0.83 [13] => 0.41 [14] => 5.05 [15] => 2.01 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.08 [3] => 0.48 [4] => 0.54 [5] => 1.37 [6] => 0.91 [7] => 1.01 [8] => 1 [9] => 1.82 [10] => 0.52 [11] => 0.85 [12] => 0.8 [13] => 0.4 [14] => 5.03 [15] => 1.87 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.725 [10] => 0 [11] => 0 [12] => 68 [13] => 1.734 [14] => 0.129 [15] => 0.849 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1 [5] => 1.7 [6] => 1.29 [7] => 1.34 [8] => 0.89 [9] => 1.09 [10] => 0 [11] => 1.46 [12] => 17.06 [13] => 3.49 [14] => 0.47 [15] => 1.25 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.42 [5] => 32.12 [6] => 38.06 [7] => 37.54 [8] => 41.25 [9] => 47.06 [10] => 29.23 [11] => 36.89 [12] => 32.79 [13] => 57.93 [14] => 40 [15] => 42.72 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.78 [10] => 14.79 [11] => 0 [12] => 4.53 [13] => 2.42 [14] => 4.08 [15] => 3.72 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 500 [5] => 41.67 [6] => 23.53 [7] => -40.48 [8] => 110 [9] => 97.14 [10] => -107.25 [11] => 0 [12] => -97.06 [13] => 6100 [14] => 1780.65 [15] => -86.36 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.95 [6] => 3.05 [7] => 2.63 [8] => 4.26 [9] => 5.17 [10] => 6.7 [11] => 1.26 [12] => 2.71 [13] => 2.6 [14] => 6.67 [15] => 3.26 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.11 [6] => 1.08 [7] => 0.95 [8] => 0.66 [9] => 1.15 [10] => 0.36 [11] => 0.68 [12] => 0.74 [13] => 1.98 [14] => 1.3 [15] => 5.25 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.307472087031 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.289736603088 [15] => 0.491280947255 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.43 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.29 [15] => 0.91 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.95 [15] => 0 ) )
Golar LNG Ltd (NAS:GLNG)
Days Inventory
0.00 (As of Mar. 2014)

Golar LNG Ltd's inventory for the three months ended in Mar. 2014 was $0.00 Mil. Golar LNG Ltd's cost of goods sold for the three months ended in Mar. 2014 was $19.88 Mil. Hence, Golar LNG Ltd's days inventory for the three months ended in Mar. 2014 was 0.00.

Golar LNG Ltd's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Golar LNG Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Golar LNG Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Golar LNG Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=11.951/58.009*365
=75.20

Golar LNG Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/19.881*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Golar LNG Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/20.966*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Golar LNG Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Golar LNG Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 20.966
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Golar LNG Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 33.8743.4222.9023.6618.2425.0824.2617.017.7675.20

Golar LNG Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 15.670.000.000.007.700.000.000.0061.010.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide