Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 9.66 [1] => 9.35 [2] => 12.96 [3] => 21.67 [4] => 15.00 [5] => 42.98 [6] => 113.33 [7] => 17.00 [8] => 4.99 [9] => 12.01 [10] => 12.85 [11] => 21.74 [12] => 25.20 [13] => 27.22 [14] => 22.60 [15] => 19.34 [16] => 19.43 [17] => 18.54 [18] => 13.83 [19] => 17.82 ) [price_low] => Array ( [0] => 0.00 [1] => 7.14 [2] => 8.12 [3] => 11.33 [4] => 7.83 [5] => 15.17 [6] => 34.58 [7] => 7.01 [8] => 1.10 [9] => 3.75 [10] => 9.55 [11] => 10.74 [12] => 17.82 [13] => 18.46 [14] => 7.82 [15] => 9.13 [16] => 15.68 [17] => 11.88 [18] => 10.88 [19] => 11.79 ) [BS_share] => Array ( [0] => 634.545 [1] => 660.000 [2] => 668.077 [3] => 706.774 [4] => 749.643 [5] => 795.000 [6] => 884.19 [7] => 945.76 [8] => 1148.00 [9] => 1329.75 [10] => 1402.24 [11] => 1523.96 [12] => 1564.30 [13] => 1575.83 [14] => 1554.33 [15] => 1553.00 [16] => 1561.00 [17] => 1515.00 [18] => 1470.00 [19] => 1447.20 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 634.545 [1] => 660.000 [2] => 668.077 [3] => 706.774 [4] => 749.643 [5] => 795.000 [6] => 859.184 [7] => 933.616 [8] => 1028.777 [9] => 1013.636 [10] => 1386.000 [11] => 1539.474 [12] => 1599.138 [13] => 1566.000 [14] => 1584.000 [15] => 1568.000 [16] => 1581.000 [17] => 1583.000 [18] => 1506.000 [19] => 1462.000 ) [Revenue] => Array ( [0] => 4770.5 [1] => 3257.1 [2] => 3024 [3] => 3516.8 [4] => 3921.6 [5] => 4741 [6] => 6920 [7] => 6047 [8] => 3164 [9] => 3090 [10] => 3854 [11] => 4579 [12] => 5174 [13] => 5860 [14] => 5948 [15] => 5395 [16] => 6632 [17] => 7890 [18] => 8012 [19] => 7819 ) [COGS] => Array ( [0] => 2722.5 [1] => 1781 [2] => 1577.8 [3] => 1756.4 [4] => 2062.6 [5] => 2930 [6] => 4009 [7] => 4227 [8] => 2562 [9] => 2241 [10] => 2439 [11] => 2595 [12] => 2891 [13] => 3111 [14] => 3210 [15] => 3302 [16] => 3583 [17] => 4324 [18] => 4693 [19] => 4495 ) [Gross Profit] => Array ( [0] => 2048 [1] => 1476.1 [2] => 1446.2 [3] => 1760.4 [4] => 1859 [5] => 1811 [6] => 2911 [7] => 1820 [8] => 602 [9] => 849 [10] => 1415 [11] => 1984 [12] => 2283 [13] => 2749 [14] => 2738 [15] => 2093 [16] => 3049 [17] => 3566 [18] => 3319 [19] => 3324 ) [SGA] => Array ( [0] => 1048.6 [1] => 731.9 [2] => 499.4 [3] => 541.6 [4] => 542.8 [5] => 667 [6] => 1041 [7] => 1090 [8] => 716 [9] => 599 [10] => 653 [11] => 756 [12] => 857 [13] => 912 [14] => 901 [15] => 901 [16] => 1015 [17] => 1033 [18] => 1205 [19] => 1126 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 189.2 [3] => 250.3 [4] => 307.4 [5] => 378 [6] => 531 [7] => 622 [8] => 483 [9] => 344 [10] => 355 [11] => 443 [12] => 517 [13] => 565 [14] => 627 [15] => 563 [16] => 603 [17] => 671 [18] => 769 [19] => 710 ) [DDA] => Array ( [0] => 338.4 [1] => 251.6 [2] => 252.3 [3] => 285.9 [4] => 297.9 [5] => 404 [6] => 747 [7] => 1060 [8] => 661 [9] => 517 [10] => 523 [11] => 512 [12] => 591 [13] => 607 [14] => 695 [15] => 792 [16] => 854 [17] => 957 [18] => 997 [19] => 1002 ) [Operating Income] => Array ( [0] => 661 [1] => 492.6 [2] => 505.3 [3] => 682.6 [4] => 710.9 [5] => 737 [6] => 631 [7] => -6048 [8] => -2720 [9] => -655 [10] => -1485 [11] => 592 [12] => 846 [13] => 1081 [14] => 1520 [15] => 391 [16] => 1801 [17] => 1694 [18] => 1179 [19] => 1371 ) [other_operating_charges] => Array ( [0] => -338.4 [1] => -251.6 [2] => -252.3 [3] => -285.9 [4] => -297.9 [5] => -29 [6] => -708 [7] => -6156 [8] => -2123 [9] => -561 [10] => -1892 [11] => -193 [12] => -63 [13] => -191 [14] => 310 [15] => -238 [16] => 370 [17] => -168 [18] => -166 [19] => -117 ) [Month End Stock Price] => Array ( [0] => 8.368 [1] => 8.964 [2] => 12.955 [3] => 12.375 [4] => 15 [5] => 42.979 [6] => 52.813 [7] => 9.18 [8] => 3.31 [9] => 10.43 [10] => 11.77 [11] => 19.66 [12] => 18.71 [13] => 23.99 [14] => 9.53 [15] => 19.31 [16] => 19.32 [17] => 12.98 [18] => 12.62 [19] => 17.82 ) [mktcap] => Array ( [0] => 5309.87256 [1] => 5916.24 [2] => 8654.937535 [3] => 8746.32825 [4] => 11244.645 [5] => 34168.305 [6] => 46696.72647 [7] => 8682.0768 [8] => 3799.88 [9] => 13869.2925 [10] => 16504.3648 [11] => 29961.0536 [12] => 29268.053 [13] => 37804.1617 [14] => 14812.7649 [15] => 29988.43 [16] => 30158.52 [17] => 19664.7 [18] => 18551.4 [19] => 25789.104 ) [Cash and Equiv] => Array ( [0] => 161.3 [1] => 214.9 [2] => 223.2 [3] => 97 [4] => 45.4 [5] => 122 [6] => 1794 [7] => 2219 [8] => 2090 [9] => 1266 [10] => 1881 [11] => 2434 [12] => 3167 [13] => 3516 [14] => 2816 [15] => 3583 [16] => 6350 [17] => 5825 [18] => 6144 [19] => 5235 ) [ev_addition] => Array ( [0] => 1583.8 [1] => 1985.2 [2] => 1372.1 [3] => 1976.2 [4] => 1886.7 [5] => 2088 [6] => 2439 [7] => 2838 [8] => 2291 [9] => 1669 [10] => 904 [11] => -584 [12] => -1406 [13] => -1933 [14] => -1163 [15] => -1527 [16] => -3980 [17] => -3383 [18] => -2639 [19] => -1893 ) [ev_addition_per_share] => Array ( [0] => 2.496 [1] => 3.008 [2] => 2.054 [3] => 2.796 [4] => 2.517 [5] => 2.626 [6] => 2.758 [7] => 3.001 [8] => 1.996 [9] => 1.255 [10] => 0.645 [11] => -0.383 [12] => -0.899 [13] => -1.227 [14] => -0.748 [15] => -0.983 [16] => -2.55 [17] => -2.233 [18] => -1.795 [19] => -1.308 ) [ev_per_share] => Array ( [0] => 10.868 [1] => 11.974 [2] => 15.005 [3] => 15.175 [4] => 17.52 [5] => 45.609 [6] => 55.573 [7] => 12.18 [8] => 5.31 [9] => 11.69 [10] => 12.41 [11] => 19.28 [12] => 17.81 [13] => 22.76 [14] => 8.78 [15] => 18.33 [16] => 16.77 [17] => 10.75 [18] => 10.82 [19] => 16.51 ) [ev] => Array ( [0] => 6893.67256 [1] => 7901.44 [2] => 10027.037535 [3] => 10722.52825 [4] => 13131.345 [5] => 36256.305 [6] => 49135.72647 [7] => 11520.0768 [8] => 6090.88 [9] => 15538.2925 [10] => 17408.3648 [11] => 29377.0536 [12] => 27862.053 [13] => 35871.1617 [14] => 13649.7649 [15] => 28461.43 [16] => 26178.52 [17] => 16281.7 [18] => 15912.4 [19] => 23896.104 ) [Non Operating Income] => Array ( [0] => -42.4 [1] => -312.2 [2] => 92.8 [3] => 97.8 [4] => -78.2 [5] => 131 [6] => 141 [7] => 120 [8] => 254 [9] => -186 [10] => -1417 [11] => 460 [12] => 987 [13] => 147 [14] => -23 [15] => 1606 [16] => 2142 [17] => 1589 [18] => 893 [19] => 1214 ) [tax] => Array ( [0] => 170.1 [1] => 118.2 [2] => 151.4 [3] => 209.5 [4] => 149.5 [5] => 207 [6] => 383 [7] => -468 [8] => -726 [9] => -254 [10] => 1084 [11] => 578 [12] => 55 [13] => 80 [14] => -2405 [15] => -74 [16] => 287 [17] => 408 [18] => 339 [19] => 512 ) [Pretax Income] => Array ( [0] => 508.2 [1] => 131.8 [2] => 379.5 [3] => 725.6 [4] => 632.4 [5] => 675 [6] => 621 [7] => -6161 [8] => -2720 [9] => -759 [10] => -1604 [11] => 559 [12] => 961 [13] => 1291 [14] => 1523 [15] => 1934 [16] => 3845 [17] => 3213 [18] => 1975 [19] => 2473 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12 [6] => 105 [7] => 68 [8] => 41 [9] => 32 [10] => 25 [11] => 61 [12] => 118 [13] => 145 [14] => 85 [15] => 19 [16] => 11 [17] => 19 [18] => 14 [19] => 8 ) [InterestExpense] => Array ( [0] => -110.4 [1] => -69.3 [2] => -70.9 [3] => -85.7 [4] => -66.8 [5] => -93 [6] => -107 [7] => -153 [8] => -179 [9] => -154 [10] => -133 [11] => -108 [12] => -76 [13] => -82 [14] => -59 [15] => -82 [16] => -109 [17] => -89 [18] => -111 [19] => -120 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 338.4 [1] => 251.6 [2] => 252.3 [3] => 285.9 [4] => 297.9 [5] => 404 [6] => 747 [7] => 1060 [8] => 661 [9] => 517 [10] => 523 [11] => 512 [12] => 591 [13] => 607 [14] => 695 [15] => 792 [16] => 854 [17] => 957 [18] => 997 [19] => 1002 ) [ReconciledDepreciation] => Array ( [0] => 338.4 [1] => 251.6 [2] => 252.3 [3] => 285.9 [4] => 297.9 [5] => 404 [6] => 747 [7] => 1060 [8] => 661 [9] => 517 [10] => 523 [11] => 512 [12] => 591 [13] => 607 [14] => 695 [15] => 792 [16] => 854 [17] => 957 [18] => 997 [19] => 1002 ) [EBIT] => Array ( [0] => 618.6 [1] => 201.1 [2] => 450.4 [3] => 811.3 [4] => 699.2 [5] => 768 [6] => 728 [7] => -6008 [8] => -2541 [9] => -605 [10] => -1471 [11] => 667 [12] => 1037 [13] => 1373 [14] => 1582 [15] => 2016 [16] => 3954 [17] => 3302 [18] => 2086 [19] => 2593 ) [EBITDA_morn] => Array ( [0] => 957 [1] => 452.7 [2] => 702.7 [3] => 1097.2 [4] => 997.1 [5] => 1172 [6] => 1475 [7] => -4948 [8] => -1880 [9] => -88 [10] => -948 [11] => 1179 [12] => 1628 [13] => 1980 [14] => 2277 [15] => 2808 [16] => 4808 [17] => 4259 [18] => 3083 [19] => 3595 ) [EBITDA] => Array ( [0] => 957 [1] => 452.7 [2] => 702.7 [3] => 1097.2 [4] => 997.1 [5] => 1172 [6] => 1475 [7] => -4948 [8] => -1880 [9] => -88 [10] => -948 [11] => 1179 [12] => 1628 [13] => 1980 [14] => 2277 [15] => 2808 [16] => 4808 [17] => 4259 [18] => 3083 [19] => 3595 ) [EBITDA_1] => Array ( [0] => 957 [1] => 452.7 [2] => 702.7 [3] => 1097.2 [4] => 997.1 [5] => 1172 [6] => 1475 [7] => -4948 [8] => -1880 [9] => -88 [10] => -948 [11] => 1179 [12] => 1628 [13] => 1980 [14] => 2277 [15] => 2808 [16] => 4808 [17] => 4259 [18] => 3083 [19] => 3595 ) [DDA_new] => Array ( [0] => 338.4 [1] => 251.6 [2] => 252.3 [3] => 285.9 [4] => 297.9 [5] => 404 [6] => 747 [7] => 1060 [8] => 661 [9] => 517 [10] => 523 [11] => 512 [12] => 591 [13] => 607 [14] => 695 [15] => 792 [16] => 854 [17] => 957 [18] => 997 [19] => 1002 ) [EBITDA_new] => Array ( [0] => 957 [1] => 452.7 [2] => 702.7 [3] => 1097.2 [4] => 997.1 [5] => 1172 [6] => 1475 [7] => -4948 [8] => -1880 [9] => -88 [10] => -948 [11] => 1179 [12] => 1628 [13] => 1980 [14] => 2277 [15] => 2808 [16] => 4808 [17] => 4259 [18] => 3083 [19] => 3595 ) [EBITDA_per_share] => Array ( [0] => 1.51 [1] => 0.69 [2] => 1.05 [3] => 1.55 [4] => 1.33 [5] => 1.47 [6] => 1.72 [7] => -5.3 [8] => -1.83 [9] => -0.09 [10] => -0.68 [11] => 0.77 [12] => 1.02 [13] => 1.26 [14] => 1.44 [15] => 1.79 [16] => 3.04 [17] => 2.69 [18] => 2.05 [19] => 2.46 ) [Operating_Income_per_share] => Array ( [0] => 1.04 [1] => 0.75 [2] => 0.76 [3] => 0.97 [4] => 0.95 [5] => 0.93 [6] => 0.73 [7] => -6.48 [8] => -2.64 [9] => -0.65 [10] => -1.07 [11] => 0.38 [12] => 0.53 [13] => 0.69 [14] => 0.96 [15] => 0.25 [16] => 1.14 [17] => 1.07 [18] => 0.78 [19] => 0.94 ) [Net Income] => Array ( [0] => 281.3 [1] => -50.8 [2] => 175.6 [3] => 439.8 [4] => 421.3 [5] => 516 [6] => 422 [7] => -5498 [8] => -1302 [9] => -223 [10] => -2231 [11] => 585 [12] => 1855 [13] => 2150 [14] => 5257 [15] => 2008 [16] => 3558 [17] => 2805 [18] => 1636 [19] => 1961 ) [IS_preferred_dividends] => Array ( [0] => 2.1 [1] => 2 [2] => 1.9 [3] => 1.6 [4] => 1.5 [5] => 1 [6] => 1 [7] => 1 [8] => 128 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.23 [1] => 0.24 [2] => 0.24 [3] => 0.24 [4] => 0.24 [5] => 0.24 [6] => 0.24 [7] => 0.12 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.1 [14] => 0.2 [15] => 0.2 [16] => 0.2 [17] => 0.225 [18] => 0.315 [19] => 0.39 ) [Shares Outstanding] => Array ( [0] => 634.545 [1] => 660.000 [2] => 668.077 [3] => 706.774 [4] => 749.643 [5] => 795.000 [6] => 859.184 [7] => 933.616 [8] => 1028.777 [9] => 1013.636 [10] => 1386.000 [11] => 1539.474 [12] => 1599.138 [13] => 1566.000 [14] => 1584.000 [15] => 1568.000 [16] => 1581.000 [17] => 1583.000 [18] => 1506.000 [19] => 1462.000 ) [shares_diluted] => Array ( [0] => 634.545 [1] => 660.000 [2] => 668.077 [3] => 706.774 [4] => 749.643 [5] => 795.000 [6] => 859.184 [7] => 933.616 [8] => 1028.777 [9] => 1013.636 [10] => 1386.000 [11] => 1539.474 [12] => 1599.138 [13] => 1566.000 [14] => 1584.000 [15] => 1568.000 [16] => 1581.000 [17] => 1583.000 [18] => 1506.000 [19] => 1462.000 ) [shares_basic] => Array ( [0] => 634.545 [1] => 660.000 [2] => 694.800 [3] => 684.688 [4] => 736.491 [5] => 765.000 [6] => 859.184 [7] => 933.616 [8] => 1028.777 [9] => 1013.636 [10] => 1386.000 [11] => 1462.500 [12] => 1545.833 [13] => 1566.000 [14] => 1560.000 [15] => 1550.000 [16] => 1558.000 [17] => 1562.000 [18] => 1494.000 [19] => 1452.000 ) [COGS_pct] => Array ( [0] => 0.57 [1] => 0.55 [2] => 0.52 [3] => 0.50 [4] => 0.53 [5] => 0.62 [6] => 0.58 [7] => 0.70 [8] => 0.81 [9] => 0.73 [10] => 0.63 [11] => 0.57 [12] => 0.56 [13] => 0.53 [14] => 0.54 [15] => 0.61 [16] => 0.54 [17] => 0.55 [18] => 0.59 [19] => 0.57 ) [Gross Profit_pct] => Array ( [0] => 42.93 [1] => 45.32 [2] => 47.82 [3] => 50.06 [4] => 47.40 [5] => 38.20 [6] => 42.07 [7] => 30.10 [8] => 19.03 [9] => 27.48 [10] => 36.72 [11] => 43.33 [12] => 44.12 [13] => 46.91 [14] => 46.03 [15] => 38.80 [16] => 45.97 [17] => 45.20 [18] => 41.43 [19] => 42.51 ) [SGA_pct] => Array ( [0] => 21.98 [1] => 22.47 [2] => 16.51 [3] => 15.40 [4] => 13.84 [5] => 14.07 [6] => 15.04 [7] => 18.03 [8] => 22.63 [9] => 19.39 [10] => 16.94 [11] => 16.51 [12] => 16.56 [13] => 15.56 [14] => 15.15 [15] => 16.70 [16] => 15.30 [17] => 13.09 [18] => 15.04 [19] => 14.40 ) [Interest Expense_pct] => Array ( [0] => -2.31 [1] => -2.13 [2] => -2.34 [3] => -2.44 [4] => -1.70 [5] => -1.96 [6] => -1.55 [7] => -2.53 [8] => -5.66 [9] => -4.98 [10] => -3.45 [11] => -2.36 [12] => -1.47 [13] => -1.40 [14] => -0.99 [15] => -1.52 [16] => -1.64 [17] => -1.13 [18] => -1.39 [19] => -1.53 ) [Pretax Income_pct] => Array ( [0] => 10.65 [1] => 4.05 [2] => 12.55 [3] => 20.63 [4] => 16.13 [5] => 14.24 [6] => 8.97 [7] => -101.89 [8] => -85.97 [9] => -24.56 [10] => -41.62 [11] => 12.21 [12] => 18.57 [13] => 22.03 [14] => 25.61 [15] => 35.85 [16] => 57.98 [17] => 40.72 [18] => 24.65 [19] => 31.63 ) [Net Income_pct] => Array ( [0] => 5.90 [1] => -1.56 [2] => 5.81 [3] => 12.51 [4] => 10.74 [5] => 10.88 [6] => 6.10 [7] => -90.92 [8] => -41.15 [9] => -7.22 [10] => -57.89 [11] => 12.78 [12] => 35.85 [13] => 36.69 [14] => 88.38 [15] => 37.22 [16] => 53.65 [17] => 35.55 [18] => 20.42 [19] => 25.08 ) [DaysSalesOutstanding] => Array ( [0] => 72.46 [1] => 104.49 [2] => 68.35 [3] => 58.09 [4] => 59.2 [5] => 67.13 [6] => 68.67 [7] => 35.79 [8] => 95.52 [9] => 75.83 [10] => 55.4 [11] => 50.14 [12] => 52.63 [13] => 53.32 [14] => 31.42 [15] => 50.94 [16] => 53.55 [17] => 50.05 [18] => 59.31 [19] => 58.49 ) [DaysInventory] => Array ( [0] => 55.87 [1] => 95.87 [2] => 115.32 [3] => 89.01 [4] => 81.17 [5] => 74.99 [6] => 94.69 [7] => 62.6 [8] => 79.64 [9] => 76.06 [10] => 80.06 [11] => 80.17 [12] => 80.68 [13] => 74.03 [14] => 90.74 [15] => 64 [16] => 75.18 [17] => 82.3 [18] => 81.74 [19] => 103.13 ) [Payable] => Array ( [0] => 258.3 [1] => 255.2 [2] => 268.9 [3] => 300 [4] => 291.7 [5] => 418 [6] => 855 [7] => 441 [8] => 339 [9] => 333 [10] => 682 [11] => 690 [12] => 631 [13] => 609 [14] => 846 [15] => 550 [16] => 798 [17] => 977 [18] => 1061 [19] => 910 ) [DaysPayable] => Array ( [0] => 19.76 [1] => 28.6 [2] => 32.46 [3] => 31.14 [4] => 27.15 [5] => 32.18 [6] => 45.1 [7] => 26.62 [8] => 39.11 [9] => 39.33 [10] => 64.59 [11] => 55 [12] => 44.51 [13] => 37.93 [14] => 51.91 [15] => 37.21 [16] => 43.92 [17] => 45.2 [18] => 48.34 [19] => 42.48 ) [InventoryTurnover] => Array ( [0] => 6.53 [1] => 3.81 [2] => 3.17 [3] => 4.1 [4] => 4.5 [5] => 4.87 [6] => 3.85 [7] => 5.83 [8] => 4.58 [9] => 4.8 [10] => 4.56 [11] => 4.55 [12] => 4.52 [13] => 4.93 [14] => 4.02 [15] => 5.7 [16] => 4.86 [17] => 4.43 [18] => 4.47 [19] => 3.54 ) [Accts Rec.] => Array ( [0] => 947.1 [1] => 932.4 [2] => 566.3 [3] => 559.7 [4] => 636 [5] => 872 [6] => 1302 [7] => 593 [8] => 828 [9] => 642 [10] => 585 [11] => 629 [12] => 746 [13] => 856 [14] => 512 [15] => 753 [16] => 973 [17] => 1082 [18] => 1302 [19] => 1253 ) [Inventory] => Array ( [0] => 416.7 [1] => 467.8 [2] => 498.5 [3] => 428.3 [4] => 458.7 [5] => 602 [6] => 1040 [7] => 725 [8] => 559 [9] => 467 [10] => 535 [11] => 570 [12] => 639 [13] => 631 [14] => 798 [15] => 579 [16] => 738 [17] => 975 [18] => 1051 [19] => 1270 ) [inventory2sales] => Array ( [0] => 0.087 [1] => 0.144 [2] => 0.165 [3] => 0.122 [4] => 0.117 [5] => 0.127 [6] => 0.15 [7] => 0.12 [8] => 0.177 [9] => 0.151 [10] => 0.139 [11] => 0.124 [12] => 0.124 [13] => 0.108 [14] => 0.134 [15] => 0.107 [16] => 0.111 [17] => 0.124 [18] => 0.131 [19] => 0.162 ) [Total Current Assets] => Array ( [0] => 1726.3 [1] => 1834.3 [2] => 1418.7 [3] => 1199.1 [4] => 1310.3 [5] => 1984 [6] => 4634 [7] => 4107 [8] => 3825 [9] => 2694 [10] => 3283 [11] => 3860 [12] => 4798 [13] => 5294 [14] => 4619 [15] => 5521 [16] => 8859 [17] => 8677 [18] => 9695 [19] => 8891 ) [Other Current Assets] => Array ( [0] => 201.2 [1] => 219.2 [2] => 130.7 [3] => 114.1 [4] => 170.2 [5] => 388 [6] => 498 [7] => 570 [8] => 348 [9] => 319 [10] => 282 [11] => 227 [12] => 246 [13] => 291 [14] => 493 [15] => 606 [16] => 798 [17] => 795 [18] => 1198 [19] => 1133 ) [Net PPE] => Array ( [0] => 1890.6 [1] => 2031.6 [2] => 1977.7 [3] => 2267.9 [4] => 2684.9 [5] => 3202 [6] => 4679 [7] => 5097 [8] => 3705 [9] => 3620 [10] => 3941 [11] => 4675 [12] => 5193 [13] => 5986 [14] => 8199 [15] => 7995 [16] => 8943 [17] => 10671 [18] => 10625 [19] => 9801 ) [Intangibles] => Array ( [0] => 1408 [1] => 1416.1 [2] => 330.4 [3] => 294.2 [4] => 309.7 [5] => 507 [6] => 7340 [7] => 2289 [8] => 1928 [9] => 1901 [10] => 398 [11] => 338 [12] => 316 [13] => 308 [14] => 305 [15] => 676 [16] => 716 [17] => 926 [18] => 1496 [19] => 1542 ) [Total Assets] => Array ( [0] => 6022.7 [1] => 5987.1 [2] => 4321.3 [3] => 4691.9 [4] => 4981.9 [5] => 6526 [6] => 17526 [7] => 12793 [8] => 11406 [9] => 10752 [10] => 9710 [11] => 11207 [12] => 13065 [13] => 15215 [14] => 19256 [15] => 21295 [16] => 25833 [17] => 27848 [18] => 29375 [19] => 28478 ) [Other Long-Term Assets] => Array ( [0] => 997.8 [1] => 705.1 [2] => 594.5 [3] => 930.7 [4] => 677 [5] => 833 [6] => 873 [7] => 1300 [8] => 1948 [9] => 2537 [10] => 2088 [11] => 2334 [12] => 2758 [13] => 3627 [14] => 6133 [15] => 7103 [16] => 7315 [17] => 7574 [18] => 7559 [19] => 8244 ) [Total Assets Non-liquid] => Array ( [0] => 5861.4 [1] => 5772.2 [2] => 4098.1 [3] => 4594.9 [4] => 4936.5 [5] => 6404 [6] => 15732 [7] => 10574 [8] => 9316 [9] => 9486 [10] => 7829 [11] => 8773 [12] => 9898 [13] => 11699 [14] => 16440 [15] => 17712 [16] => 19483 [17] => 22023 [18] => 23231 [19] => 23243 ) [HardAssets] => Array ( [0] => 4453.4 [1] => 4356.1 [2] => 3767.7 [3] => 4300.7 [4] => 4626.8 [5] => 5897 [6] => 8392 [7] => 8285 [8] => 7388 [9] => 7585 [10] => 7431 [11] => 8435 [12] => 9582 [13] => 11391 [14] => 16135 [15] => 17036 [16] => 18767 [17] => 21097 [18] => 21735 [19] => 21701 ) [Accts Payable] => Array ( [0] => 258.3 [1] => 255.2 [2] => 268.9 [3] => 300 [4] => 291.7 [5] => 418 [6] => 1821 [7] => 1517 [8] => 1476 [9] => 1407 [10] => 1858 [11] => 2352 [12] => 1775 [13] => 2489 [14] => 1974 [15] => 1465 [16] => 1929 [17] => 2070 [18] => 1521 [19] => 1355 ) [Short-Term Debt] => Array ( [0] => 67.6 [1] => 146 [2] => 53.9 [3] => 213 [4] => 204.6 [5] => 421 [6] => 128 [7] => 477 [8] => 204 [9] => 146 [10] => 478 [11] => 18 [12] => 20 [13] => 23 [14] => 78 [15] => 74 [16] => 57 [17] => 27 [18] => 76 [19] => 21 ) [ShortTermDebt_without_lease] => Array ( [0] => 67.6 [1] => 146 [2] => 53.9 [3] => 213 [4] => 204.6 [5] => 421 [6] => 128 [7] => 477 [8] => 204 [9] => 146 [10] => 478 [11] => 18 [12] => 20 [13] => 23 [14] => 78 [15] => 74 [16] => 57 [17] => 27 [18] => 76 [19] => 21 ) [Minority_interest] => Array ( [0] => 247 [1] => 637.2 [2] => 310.7 [3] => 349.3 [4] => 711.3 [5] => 285 [6] => 139 [7] => 119 [8] => 59 [9] => 36 [10] => 29 [11] => 43 [12] => 45 [13] => 46 [14] => 48 [15] => 52 [16] => 51 [17] => 51 [18] => 47 [19] => 49 ) [Total Current Liabilities] => Array ( [0] => 1074.2 [1] => 1165.1 [2] => 807.5 [3] => 957.7 [4] => 1074.7 [5] => 1554 [6] => 1949 [7] => 1994 [8] => 1680 [9] => 1553 [10] => 2338 [11] => 2370 [12] => 2319 [13] => 2512 [14] => 2052 [15] => 1539 [16] => 1986 [17] => 2097 [18] => 1956 [19] => 1746 ) [Other Current Liab.] => Array ( [0] => 748.3 [1] => 763.9 [2] => 484.7 [3] => 444.7 [4] => 578.4 [5] => 715 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2 [11] => 0 [12] => 524 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 359 [19] => 370 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1359 [6] => 9512 [7] => 10044 [8] => 634 [9] => 701 [10] => 712 [11] => 776 [12] => 791 [13] => 0 [14] => 0 [15] => 808 [16] => 813 [17] => 818 [18] => 825 [19] => 831 ) [Preferred Stock] => Array ( [0] => 24.9 [1] => 23.9 [2] => 22.2 [3] => 385.1 [4] => 17.9 [5] => 14 [6] => 0 [7] => 0 [8] => 155 [9] => 85 [10] => 64 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9695 [9] => 10298 [10] => 10363 [11] => 11548 [12] => 12008 [13] => 12281 [14] => 12502 [15] => 12707 [16] => 12865 [17] => 13041 [18] => 13146 [19] => 13066 ) [Retained Earnings] => Array ( [0] => 1714.5 [1] => 1496.5 [2] => 1024 [3] => 1296 [4] => 1521.7 [5] => 1790 [6] => 2001 [7] => -3610 [8] => -4921 [9] => -5144 [10] => -7309 [11] => -6847 [12] => -4992 [13] => -3002 [14] => 1940 [15] => 3636 [16] => 6881 [17] => 9332 [18] => 9932 [19] => 11320 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -656 [6] => -753 [7] => -827 [8] => -702 [9] => -574 [10] => -162 [11] => -168 [12] => -201 [13] => -492 [14] => -1160 [15] => -1207 [16] => -1227 [17] => -2024 [18] => -2773 [19] => -4099 ) [Total Equity] => Array ( [0] => 2652.3 [1] => 2126.9 [2] => 983.3 [3] => 1631.6 [4] => 1523.5 [5] => 2477 [6] => 10633 [7] => 5414 [8] => 4691 [9] => 5464 [10] => 3816 [11] => 5487 [12] => 7246 [13] => 9496 [14] => 13443 [15] => 15543 [16] => 19375 [17] => 21078 [18] => 21486 [19] => 21162 ) [Long-Term Debt] => Array ( [0] => 1405.6 [1] => 1393 [2] => 1208.5 [3] => 1125.8 [4] => 998.3 [5] => 1490 [6] => 3966 [7] => 4461 [8] => 3963 [9] => 2668 [10] => 2214 [11] => 1789 [12] => 1696 [13] => 1514 [14] => 1527 [15] => 1930 [16] => 2262 [17] => 2364 [18] => 3382 [19] => 3272 ) [Total Liabilities] => Array ( [0] => 3370.4 [1] => 3860.2 [2] => 3338 [3] => 3060.3 [4] => 3458.4 [5] => 4049 [6] => 6893 [7] => 7379 [8] => 6715 [9] => 5288 [10] => 5894 [11] => 5720 [12] => 5819 [13] => 5719 [14] => 5813 [15] => 5752 [16] => 6458 [17] => 6770 [18] => 7889 [19] => 7316 ) [Other Long-Term Liab.] => Array ( [0] => 890.6 [1] => 1302.1 [2] => 1322 [3] => 976.8 [4] => 1385.4 [5] => 1005 [6] => 917 [7] => 924 [8] => 1072 [9] => 1067 [10] => 1342 [11] => 1561 [12] => 1804 [13] => 949 [14] => 1450 [15] => 1425 [16] => 1297 [17] => 1412 [18] => 1621 [19] => 1532 ) [Cash and Equiv_pct] => Array ( [0] => 2.68 [1] => 3.59 [2] => 5.17 [3] => 2.07 [4] => 0.91 [5] => 1.87 [6] => 10.24 [7] => 17.35 [8] => 18.32 [9] => 11.77 [10] => 19.37 [11] => 21.72 [12] => 24.24 [13] => 23.11 [14] => 14.62 [15] => 16.83 [16] => 24.58 [17] => 20.92 [18] => 20.92 [19] => 18.38 ) [Accts Rec._pct] => Array ( [0] => 15.73 [1] => 15.57 [2] => 13.10 [3] => 11.93 [4] => 12.77 [5] => 13.36 [6] => 7.43 [7] => 4.64 [8] => 7.26 [9] => 5.97 [10] => 6.02 [11] => 5.61 [12] => 5.71 [13] => 5.63 [14] => 2.66 [15] => 3.54 [16] => 3.77 [17] => 3.89 [18] => 4.43 [19] => 4.40 ) [Inventory_pct] => Array ( [0] => 6.92 [1] => 7.81 [2] => 11.54 [3] => 9.13 [4] => 9.21 [5] => 9.22 [6] => 5.93 [7] => 5.67 [8] => 4.90 [9] => 4.34 [10] => 5.51 [11] => 5.09 [12] => 4.89 [13] => 4.15 [14] => 4.14 [15] => 2.72 [16] => 2.86 [17] => 3.50 [18] => 3.58 [19] => 4.46 ) [Other Current Assets_pct] => Array ( [0] => 3.34 [1] => 3.66 [2] => 3.02 [3] => 2.43 [4] => 3.42 [5] => 5.95 [6] => 2.84 [7] => 4.46 [8] => 3.05 [9] => 2.97 [10] => 2.90 [11] => 2.03 [12] => 1.88 [13] => 1.91 [14] => 2.56 [15] => 2.85 [16] => 3.09 [17] => 2.85 [18] => 4.08 [19] => 3.98 ) [Total Current Assets_pct] => Array ( [0] => 28.66 [1] => 30.64 [2] => 32.83 [3] => 25.56 [4] => 26.30 [5] => 30.40 [6] => 26.44 [7] => 32.10 [8] => 33.53 [9] => 25.06 [10] => 33.81 [11] => 34.44 [12] => 36.72 [13] => 34.79 [14] => 23.99 [15] => 25.93 [16] => 34.29 [17] => 31.16 [18] => 33.00 [19] => 31.22 ) [Net PPE_pct] => Array ( [0] => 31.39 [1] => 33.93 [2] => 45.77 [3] => 48.34 [4] => 53.89 [5] => 49.07 [6] => 26.70 [7] => 39.84 [8] => 32.48 [9] => 33.67 [10] => 40.59 [11] => 41.71 [12] => 39.75 [13] => 39.34 [14] => 42.58 [15] => 37.54 [16] => 34.62 [17] => 38.32 [18] => 36.17 [19] => 34.42 ) [Intangibles_pct] => Array ( [0] => 23.38 [1] => 23.65 [2] => 7.65 [3] => 6.27 [4] => 6.22 [5] => 7.77 [6] => 41.88 [7] => 17.89 [8] => 16.90 [9] => 17.68 [10] => 4.10 [11] => 3.02 [12] => 2.42 [13] => 2.02 [14] => 1.58 [15] => 3.17 [16] => 2.77 [17] => 3.33 [18] => 5.09 [19] => 5.41 ) [Other Long-Term Assets_pct] => Array ( [0] => 16.57 [1] => 11.78 [2] => 13.76 [3] => 19.84 [4] => 13.59 [5] => 12.76 [6] => 4.98 [7] => 10.16 [8] => 17.08 [9] => 23.60 [10] => 21.50 [11] => 20.83 [12] => 21.11 [13] => 23.84 [14] => 31.85 [15] => 33.36 [16] => 28.32 [17] => 27.20 [18] => 25.73 [19] => 28.95 ) [Accts Payable_pct] => Array ( [0] => 4.29 [1] => 4.26 [2] => 6.22 [3] => 6.39 [4] => 5.86 [5] => 6.41 [6] => 10.39 [7] => 11.86 [8] => 12.94 [9] => 13.09 [10] => 19.13 [11] => 20.99 [12] => 13.59 [13] => 16.36 [14] => 10.25 [15] => 6.88 [16] => 7.47 [17] => 7.43 [18] => 5.18 [19] => 4.76 ) [Short-Term Debt_pct] => Array ( [0] => 1.12 [1] => 2.44 [2] => 1.25 [3] => 4.54 [4] => 4.11 [5] => 6.45 [6] => 0.73 [7] => 3.73 [8] => 1.79 [9] => 1.36 [10] => 4.92 [11] => 0.16 [12] => 0.15 [13] => 0.15 [14] => 0.41 [15] => 0.35 [16] => 0.22 [17] => 0.10 [18] => 0.26 [19] => 0.07 ) [Other Current Liab._pct] => Array ( [0] => 12.42 [1] => 12.76 [2] => 11.22 [3] => 9.48 [4] => 11.61 [5] => 10.96 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.02 [11] => 0.00 [12] => 4.01 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 1.22 [19] => 1.30 ) [Total Current Liabilities_pct] => Array ( [0] => 17.84 [1] => 19.46 [2] => 18.69 [3] => 20.41 [4] => 21.57 [5] => 23.81 [6] => 11.12 [7] => 15.59 [8] => 14.73 [9] => 14.44 [10] => 24.08 [11] => 21.15 [12] => 17.75 [13] => 16.51 [14] => 10.66 [15] => 7.23 [16] => 7.69 [17] => 7.53 [18] => 6.66 [19] => 6.13 ) [Long-Term Debt_pct] => Array ( [0] => 23.34 [1] => 23.27 [2] => 27.97 [3] => 23.99 [4] => 20.04 [5] => 22.83 [6] => 22.63 [7] => 34.87 [8] => 34.74 [9] => 24.81 [10] => 22.80 [11] => 15.96 [12] => 12.98 [13] => 9.95 [14] => 7.93 [15] => 9.06 [16] => 8.76 [17] => 8.49 [18] => 11.51 [19] => 11.49 ) [Other Long-Term Liab._pct] => Array ( [0] => 14.79 [1] => 21.75 [2] => 30.59 [3] => 20.82 [4] => 27.81 [5] => 15.40 [6] => 5.58 [7] => 7.22 [8] => 9.40 [9] => 9.92 [10] => 13.82 [11] => 13.93 [12] => 13.81 [13] => 11.13 [14] => 11.60 [15] => 10.72 [16] => 8.55 [17] => 8.29 [18] => 8.68 [19] => 8.07 ) [Total Liabilities_pct] => Array ( [0] => 55.96 [1] => 64.48 [2] => 77.25 [3] => 65.23 [4] => 69.42 [5] => 62.04 [6] => 39.33 [7] => 57.68 [8] => 58.87 [9] => 49.18 [10] => 60.70 [11] => 51.04 [12] => 44.54 [13] => 37.59 [14] => 30.19 [15] => 27.01 [16] => 25.00 [17] => 24.31 [18] => 26.86 [19] => 25.69 ) [netcash] => Array ( [0] => -5.06 [1] => -5.52 [2] => -4.66 [3] => -4.19 [4] => -4.55 [5] => -4.94 [6] => -5.77 [7] => -5.46 [8] => -4.03 [9] => -3.02 [10] => -2.86 [11] => -2.16 [12] => -1.7 [13] => -1.4 [14] => -1.93 [15] => -1.4 [16] => -0.07 [17] => -0.62 [18] => -1.19 [19] => -1.44 ) [NCAV] => Array ( [0] => -3.65 [1] => -4.15 [2] => -3.69 [3] => -3.84 [4] => -3.63 [5] => -3.76 [6] => -4.07 [7] => -4.6 [8] => -3.38 [9] => -2.55 [10] => -2.4 [11] => -1.66 [12] => -1.13 [13] => -0.79 [14] => -1.42 [15] => -0.85 [16] => 0.63 [17] => 0.23 [18] => -0.17 [19] => -0.35 ) [NCAV_real] => Array ( [0] => -2.63 [1] => -3.11 [2] => -2.91 [3] => -3.18 [4] => -2.89 [5] => -2.62 [6] => -2.55 [7] => -3.46 [8] => -2.65 [9] => -2.01 [10] => -1.91 [11] => -1.22 [12] => -0.65 [13] => -0.27 [14] => -0.77 [15] => -0.15 [16] => 1.54 [17] => 1.26 [18] => 1.23 [19] => 1.09 ) [Book Value Per Share] => Array ( [0] => 4.14 [1] => 3.19 [2] => 1.44 [3] => 1.76 [4] => 2.01 [5] => 3.1 [6] => 12.03 [7] => 5.72 [8] => 3.95 [9] => 4.05 [10] => 2.68 [11] => 3.6 [12] => 4.63 [13] => 6.03 [14] => 8.65 [15] => 10.01 [16] => 12.41 [17] => 13.91 [18] => 14.62 [19] => 14.62 ) [Tangibles_book_per_share] => Array ( [0] => 1.92 [1] => 1.04 [2] => 0.94 [3] => 1.35 [4] => 1.6 [5] => 2.46 [6] => 3.72 [7] => 3.3 [8] => 2.27 [9] => 2.62 [10] => 2.39 [11] => 3.38 [12] => 4.43 [13] => 5.83 [14] => 8.45 [15] => 9.57 [16] => 11.95 [17] => 13.3 [18] => 13.6 [19] => 13.56 ) [deb2equity] => Array ( [0] => 0.555 [1] => 0.724 [2] => 1.284 [3] => 0.821 [4] => 0.79 [5] => 0.771 [6] => 0.385 [7] => 0.912 [8] => 0.888 [9] => 0.515 [10] => 0.705 [11] => 0.329 [12] => 0.237 [13] => 0.162 [14] => 0.119 [15] => 0.129 [16] => 0.12 [17] => 0.113 [18] => 0.161 [19] => 0.156 ) [debt2rev_totaldebt] => Array ( [0] => 1473.2 [1] => 1539 [2] => 1262.4 [3] => 1338.8 [4] => 1202.9 [5] => 1911 [6] => 4094 [7] => 4938 [8] => 4167 [9] => 2814 [10] => 2692 [11] => 1807 [12] => 1716 [13] => 1537 [14] => 1605 [15] => 2004 [16] => 2319 [17] => 2391 [18] => 3458 [19] => 3293 ) [debt2rev] => Array ( [0] => 0.309 [1] => 0.473 [2] => 0.417 [3] => 0.381 [4] => 0.307 [5] => 0.403 [6] => 0.592 [7] => 0.817 [8] => 1.317 [9] => 0.911 [10] => 0.698 [11] => 0.395 [12] => 0.332 [13] => 0.262 [14] => 0.27 [15] => 0.371 [16] => 0.35 [17] => 0.303 [18] => 0.432 [19] => 0.421 ) [cogs2rev] => Array ( [0] => 0.57 [1] => 0.55 [2] => 0.52 [3] => 0.50 [4] => 0.53 [5] => 0.62 [6] => 0.58 [7] => 0.70 [8] => 0.81 [9] => 0.73 [10] => 0.63 [11] => 0.57 [12] => 0.56 [13] => 0.53 [14] => 0.54 [15] => 0.61 [16] => 0.54 [17] => 0.55 [18] => 0.59 [19] => 0.57 ) [inventory2rev] => Array ( [0] => 0.087 [1] => 0.144 [2] => 0.165 [3] => 0.122 [4] => 0.117 [5] => 0.127 [6] => 0.15 [7] => 0.12 [8] => 0.177 [9] => 0.151 [10] => 0.139 [11] => 0.124 [12] => 0.124 [13] => 0.108 [14] => 0.134 [15] => 0.107 [16] => 0.111 [17] => 0.124 [18] => 0.131 [19] => 0.162 ) [ar2asset] => Array ( [0] => 0.157 [1] => 0.156 [2] => 0.131 [3] => 0.119 [4] => 0.128 [5] => 0.134 [6] => 0.074 [7] => 0.046 [8] => 0.073 [9] => 0.06 [10] => 0.06 [11] => 0.056 [12] => 0.057 [13] => 0.056 [14] => 0.027 [15] => 0.035 [16] => 0.038 [17] => 0.039 [18] => 0.044 [19] => 0.044 ) [cash2asset] => Array ( [0] => 0.027 [1] => 0.036 [2] => 0.052 [3] => 0.021 [4] => 0.009 [5] => 0.019 [6] => 0.102 [7] => 0.173 [8] => 0.183 [9] => 0.118 [10] => 0.194 [11] => 0.217 [12] => 0.242 [13] => 0.231 [14] => 0.146 [15] => 0.168 [16] => 0.246 [17] => 0.209 [18] => 0.209 [19] => 0.184 ) [equity2asset] => Array ( [0] => 0.44 [1] => 0.355 [2] => 0.228 [3] => 0.348 [4] => 0.306 [5] => 0.38 [6] => 0.607 [7] => 0.423 [8] => 0.411 [9] => 0.508 [10] => 0.393 [11] => 0.49 [12] => 0.555 [13] => 0.624 [14] => 0.698 [15] => 0.73 [16] => 0.75 [17] => 0.757 [18] => 0.731 [19] => 0.743 ) [equity2liab_tangbile] => Array ( [0] => 0.369 [1] => 0.184 [2] => 0.196 [3] => 0.437 [4] => 0.351 [5] => 0.487 [6] => 0.478 [7] => 0.423 [8] => 0.411 [9] => 0.674 [10] => 0.58 [11] => 0.9 [12] => 1.191 [13] => 1.607 [14] => 2.26 [15] => 2.585 [16] => 2.889 [17] => 2.977 [18] => 2.534 [19] => 2.682 ) [ppe2asset] => Array ( [0] => 0.314 [1] => 0.339 [2] => 0.458 [3] => 0.483 [4] => 0.539 [5] => 0.491 [6] => 0.267 [7] => 0.398 [8] => 0.325 [9] => 0.337 [10] => 0.406 [11] => 0.417 [12] => 0.397 [13] => 0.393 [14] => 0.426 [15] => 0.375 [16] => 0.346 [17] => 0.383 [18] => 0.362 [19] => 0.344 ) [interest2rev] => Array ( [0] => -2.314 [1] => -2.128 [2] => -2.345 [3] => -2.437 [4] => -1.703 [5] => -1.962 [6] => -1.546 [7] => -2.53 [8] => -5.657 [9] => -4.984 [10] => -3.451 [11] => -2.359 [12] => -1.469 [13] => -1.399 [14] => -0.992 [15] => -1.52 [16] => -1.644 [17] => -1.128 [18] => -1.385 [19] => -1.535 ) [std2asset] => Array ( [0] => 0.178 [1] => 0.195 [2] => 0.187 [3] => 0.204 [4] => 0.216 [5] => 0.238 [6] => 0.111 [7] => 0.156 [8] => 0.147 [9] => 0.144 [10] => 0.241 [11] => 0.211 [12] => 0.177 [13] => 0.165 [14] => 0.107 [15] => 0.072 [16] => 0.077 [17] => 0.075 [18] => 0.067 [19] => 0.061 ) [ltd2asset] => Array ( [0] => 0.233 [1] => 0.233 [2] => 0.28 [3] => 0.24 [4] => 0.2 [5] => 0.228 [6] => 0.226 [7] => 0.349 [8] => 0.347 [9] => 0.248 [10] => 0.228 [11] => 0.16 [12] => 0.13 [13] => 0.1 [14] => 0.079 [15] => 0.091 [16] => 0.088 [17] => 0.085 [18] => 0.115 [19] => 0.115 ) [turnover] => Array ( [0] => 0.792 [1] => 0.544 [2] => 0.7 [3] => 0.75 [4] => 0.787 [5] => 0.726 [6] => 0.395 [7] => 0.473 [8] => 0.277 [9] => 0.287 [10] => 0.397 [11] => 0.409 [12] => 0.396 [13] => 0.385 [14] => 0.309 [15] => 0.253 [16] => 0.257 [17] => 0.283 [18] => 0.273 [19] => 0.275 ) [CF_Net Income] => Array ( [0] => 281.3 [1] => -50.8 [2] => 175.6 [3] => 439.8 [4] => 421.3 [5] => 511 [6] => 363 [7] => -5532 [8] => -1780 [9] => -223 [10] => -2231 [11] => 585 [12] => 1855 [13] => 2150 [14] => 5257 [15] => 2008 [16] => 3558 [17] => 2805 [18] => 1636 [19] => 1961 ) [buybackratio] => Array ( [0] => -0.88 [1] => 0.48 [2] => -0.25 [3] => -0.08 [4] => -0.07 [5] => -0.22 [6] => -13.07 [7] => 0.04 [8] => 0.34 [9] => 2.99 [10] => 0.04 [11] => -0.97 [12] => -0.18 [13] => -0.01 [14] => 0 [15] => -0.01 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 4.42 [1] => 0 [2] => 3.26 [3] => 4.96 [4] => 4.15 [5] => 5.99 [6] => 5.87 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.4 [12] => 10.87 [13] => 10.04 [14] => 21.92 [15] => 16.69 [16] => 24.76 [17] => 23.54 [18] => 18.45 [19] => 20.33 ) [CF_DDA] => Array ( [0] => 338.4 [1] => 251.6 [2] => 252.3 [3] => 285.9 [4] => 297.9 [5] => 404 [6] => 747 [7] => 1060 [8] => 661 [9] => 517 [10] => 523 [11] => 512 [12] => 591 [13] => 607 [14] => 695 [15] => 792 [16] => 854 [17] => 957 [18] => 997 [19] => 1002 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 402.2 [1] => 537.7 [2] => 379.2 [3] => 676.1 [4] => 682.2 [5] => 854 [6] => 1378 [7] => 1377 [8] => -264 [9] => 133 [10] => 1009 [11] => 1939 [12] => 1803 [13] => 2077 [14] => 2128 [15] => 2077 [16] => 3835 [17] => 3189 [18] => 3206 [19] => 2787 ) [Cash Flow from Others] => Array ( [0] => 86.4 [1] => 388.1 [2] => 37 [3] => 50.8 [4] => 41.8 [5] => 40 [6] => 703 [7] => 6137 [8] => 1520 [9] => 164 [10] => 1702 [11] => 351 [12] => -350 [13] => -442 [14] => -1197 [15] => -657 [16] => -557 [17] => -356 [18] => 742 [19] => -100 ) [Cash Flow_PPE] => Array ( [0] => -144.8 [1] => -363.5 [2] => -539.4 [3] => -721.3 [4] => -589.2 [5] => -689 [6] => -1405 [7] => -1674 [8] => 522 [9] => -311 [10] => -808 [11] => -1535 [12] => -1170 [13] => -5 [14] => 19 [15] => 21 [16] => 1 [17] => 2 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -85 [5] => -188 [6] => -5053 [7] => -66 [8] => -56 [9] => -6 [10] => 100 [11] => 0 [12] => -16 [13] => -4 [14] => -15 [15] => -410 [16] => -63 [17] => -215 [18] => -723 [19] => -68 ) [Cash Flow_CPEX] => Array ( [0] => -386.9 [1] => -381.8 [2] => -575.3 [3] => -777.6 [4] => -730.4 [5] => -757 [6] => -1485 [7] => -1741 [8] => -357 [9] => -366 [10] => -857 [11] => -1553 [12] => -1182 [13] => -1267 [14] => -1921 [15] => -890 [16] => -1007 [17] => -2432 [18] => -1801 [19] => -1019 ) [Cash Flow from Investing] => Array ( [0] => -559.8 [1] => -397.6 [2] => 117.6 [3] => -713.4 [4] => -182.8 [5] => -933 [6] => -7223 [7] => -2316 [8] => 689 [9] => 127 [10] => -992 [11] => -1712 [12] => -2181 [13] => -561 [14] => -1699 [15] => -1370 [16] => -1769 [17] => -2056 [18] => -2628 [19] => -1004 ) [Net Issuance of Stock] => Array ( [0] => 247.7 [1] => -8.8 [2] => -40.5 [3] => -12.9 [4] => -45.6 [5] => -1 [6] => 4687 [7] => 205 [8] => 578 [9] => 667 [10] => 91 [11] => 567 [12] => 329 [13] => -229 [14] => -602 [15] => 20 [16] => 15 [17] => -780 [18] => -720 [19] => -1516 ) [Issuance of Stock] => Array ( [0] => 247.7 [1] => 24.3 [2] => 43.4 [3] => 37.2 [4] => 28.7 [5] => 113 [6] => 4744 [7] => 247 [8] => 609 [9] => 667 [10] => 91 [11] => 567 [12] => 329 [13] => 21 [14] => 23 [15] => 20 [16] => 15 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -7.2 [1] => 81.2 [2] => -239.6 [3] => 96.8 [4] => -154.2 [5] => 482 [6] => 2173 [7] => 812 [8] => -804 [9] => -1355 [10] => 173 [11] => -406 [12] => -136 [13] => -258 [14] => -24 [15] => 250 [16] => 241 [17] => 64 [18] => 1056 [19] => -321 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -152.2 [1] => -167.2 [2] => -167.2 [3] => -167.8 [4] => -168.3 [5] => -177 [6] => -211 [7] => -113 [8] => -88 [9] => -19 [10] => 0 [11] => 0 [12] => 0 [13] => -158 [14] => -313 [15] => -312 [16] => -313 [17] => -354 [18] => -472 [19] => -613 ) [Cash from Financing] => Array ( [0] => 154.8 [1] => -94.8 [2] => -438.7 [3] => -83.9 [4] => -378.2 [5] => 304 [6] => 6649 [7] => 904 [8] => -314 [9] => -708 [10] => 265 [11] => 147 [12] => 180 [13] => -539 [14] => -798 [15] => -15 [16] => -2 [17] => -980 [18] => -115 [19] => -2063 ) [Other Financing] => Array ( [0] => 66.5 [1] => 0 [2] => 8.6 [3] => 2.84217094304E-14 [4] => -10.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1 [10] => 1 [11] => -14 [12] => -13 [13] => 106 [14] => 141 [15] => 27 [16] => 55 [17] => 90 [18] => 21 [19] => 387 ) [Net Change in Cash] => Array ( [0] => 0.5 [1] => 46.5 [2] => 38.4 [3] => -118.1 [4] => -46.4 [5] => 221 [6] => 799 [7] => -42 [8] => 154 [9] => -388 [10] => 321 [11] => 333 [12] => -185 [13] => 1059 [14] => -343 [15] => 668 [16] => 2057 [17] => 63 [18] => 327 [19] => -284 ) [NetChangeinCash_others] => Array ( [0] => 3.3 [1] => 1.2 [2] => -19.7 [3] => 3.1 [4] => -167.6 [5] => -4 [6] => -5 [7] => -7 [8] => 43 [9] => 60 [10] => 39 [11] => -41 [12] => 13 [13] => 82 [14] => 26 [15] => -24 [16] => -7 [17] => -90 [18] => -136 [19] => -4 ) [total_freecashflow] => Array ( [0] => 15.3 [1] => 155.9 [2] => -196.1 [3] => -101.5 [4] => -48.2 [5] => 97 [6] => -107 [7] => -364 [8] => -621 [9] => -233 [10] => 152 [11] => 386 [12] => 621 [13] => 810 [14] => 207 [15] => 1187 [16] => 2828 [17] => 757 [18] => 1405 [19] => 1768 ) [CF_Net Income_pct] => Array ( [0] => 69.94 [1] => -9.45 [2] => 46.31 [3] => 65.05 [4] => 61.76 [5] => 59.84 [6] => 26.34 [7] => -401.74 [8] => 0 [9] => -167.67 [10] => -221.11 [11] => 30.17 [12] => 102.88 [13] => 103.51 [14] => 247.04 [15] => 96.68 [16] => 92.78 [17] => 87.96 [18] => 51.03 [19] => 70.36 ) [CF_DDA_pct] => Array ( [0] => 338 [1] => 252 [2] => 252 [3] => 286 [4] => 298 [5] => 404 [6] => 747 [7] => 1,060 [8] => 0 [9] => 517 [10] => 523 [11] => 512 [12] => 591 [13] => 607 [14] => 695 [15] => 792 [16] => 854 [17] => 957 [18] => 997 [19] => 1,002 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -96.20 [1] => -71.01 [2] => -151.71 [3] => -115.01 [4] => -107.07 [5] => -88.64 [6] => -107.76 [7] => -126.43 [8] => 0 [9] => -275.19 [10] => -84.94 [11] => -80.09 [12] => -65.56 [13] => -61.00 [14] => -90.27 [15] => -42.85 [16] => -26.26 [17] => -76.26 [18] => -56.18 [19] => -36.56 ) [Cash Flow from Investing_pct] => Array ( [0] => -139.18 [1] => -73.94 [2] => 31.01 [3] => -105.52 [4] => -26.80 [5] => -109.25 [6] => -524.17 [7] => -168.19 [8] => 0 [9] => 95.49 [10] => -98.32 [11] => -88.29 [12] => -120.97 [13] => -27.01 [14] => -79.84 [15] => -65.96 [16] => -46.13 [17] => -64.47 [18] => -81.97 [19] => -36.02 ) [Net Issuance of Stock_pct] => Array ( [0] => 61.59 [1] => -1.64 [2] => -10.68 [3] => -1.91 [4] => -6.68 [5] => -0.12 [6] => 340.13 [7] => 14.89 [8] => 0 [9] => 501.50 [10] => 9.02 [11] => 29.24 [12] => 18.25 [13] => -11.03 [14] => -28.29 [15] => 0.96 [16] => 0.39 [17] => -24.46 [18] => -22.46 [19] => -54.40 ) [Net Issuance of Debt_pct] => Array ( [0] => -1.79 [1] => 15.10 [2] => -63.19 [3] => 14.32 [4] => -22.60 [5] => 56.44 [6] => 157.69 [7] => 58.97 [8] => 0 [9] => -1,018.80 [10] => 17.15 [11] => -20.94 [12] => -7.54 [13] => -12.42 [14] => -1.13 [15] => 12.04 [16] => 6.28 [17] => 2.01 [18] => 32.94 [19] => -11.52 ) [Dividends_pct] => Array ( [0] => -37.84 [1] => -31.10 [2] => -44.09 [3] => -24.82 [4] => -24.67 [5] => -20.73 [6] => -15.31 [7] => -8.21 [8] => 0 [9] => -14.29 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -7.61 [14] => -14.71 [15] => -15.02 [16] => -8.16 [17] => -11.10 [18] => -14.72 [19] => -21.99 ) [Other Financing_pct] => Array ( [0] => 38.49 [1] => -17.63 [2] => -115.69 [3] => -12.41 [4] => -55.44 [5] => 35.60 [6] => 482.51 [7] => 65.65 [8] => 0 [9] => -532.33 [10] => 26.26 [11] => 7.58 [12] => 9.98 [13] => -25.95 [14] => -37.50 [15] => -0.72 [16] => -0.05 [17] => -30.73 [18] => -3.59 [19] => -74.02 ) [Cash from Financing_pct] => Array ( [0] => 21.95 [1] => -17.63 [2] => -117.96 [3] => -12.41 [4] => -53.96 [5] => 35.60 [6] => 482.51 [7] => 65.65 [8] => 0 [9] => -531.58 [10] => 26.16 [11] => 8.30 [12] => 10.70 [13] => -31.05 [14] => -44.13 [15] => -2.02 [16] => -1.49 [17] => -33.55 [18] => -4.24 [19] => -87.91 ) [Net Change in Cash_pct] => Array ( [0] => 0.12 [1] => 8.65 [2] => 10.13 [3] => -17.47 [4] => -6.80 [5] => 25.88 [6] => 57.98 [7] => -3.05 [8] => 0 [9] => -291.73 [10] => 31.81 [11] => 17.17 [12] => -10.26 [13] => 50.99 [14] => -16.12 [15] => 32.16 [16] => 53.64 [17] => 1.98 [18] => 10.20 [19] => -10.19 ) [total_freecashflow_pct] => Array ( [0] => 3.80 [1] => 28.99 [2] => -51.71 [3] => -15.01 [4] => -7.07 [5] => 11.36 [6] => -7.76 [7] => -26.43 [8] => 0 [9] => -175.19 [10] => 15.06 [11] => 19.91 [12] => 34.44 [13] => 39.00 [14] => 9.73 [15] => 57.15 [16] => 73.74 [17] => 23.74 [18] => 43.82 [19] => 63.44 ) [per share rev] => Array ( [0] => 7.52 [1] => 4.94 [2] => 4.53 [3] => 4.98 [4] => 5.23 [5] => 5.96 [6] => 8.05 [7] => 6.48 [8] => 3.08 [9] => 3.05 [10] => 2.78 [11] => 2.97 [12] => 3.24 [13] => 3.74 [14] => 3.76 [15] => 3.44 [16] => 4.19 [17] => 4.98 [18] => 5.32 [19] => 5.35 ) [per share eps] => Array ( [0] => 0.44 [1] => -0.08 [2] => 0.25 [3] => 0.62 [4] => 0.56 [5] => 0.66 [6] => 0.49 [7] => -5.89 [8] => -1.39 [9] => -0.22 [10] => -1.61 [11] => 0.38 [12] => 1.16 [13] => 1.34 [14] => 3.32 [15] => 1.28 [16] => 2.25 [17] => 1.77 [18] => 1.09 [19] => 1.34 ) [eps_nri] => Array ( [0] => 0.44 [1] => -0.11 [2] => 0.49 [3] => 0.62 [4] => 0.44 [5] => 0.65 [6] => 0.42 [7] => -5.93 [8] => -1.85 [9] => -0.22 [10] => -1.62 [11] => 0.38 [12] => 1.16 [13] => 1.37 [14] => 3.32 [15] => 1.28 [16] => 2.25 [17] => 1.77 [18] => 1.09 [19] => 1.34 ) [per share_freecashflow] => Array ( [0] => 0.02 [1] => 0.24 [2] => -0.29 [3] => -0.14 [4] => -0.06 [5] => 0.12 [6] => -0.12 [7] => -0.39 [8] => -0.6 [9] => -0.23 [10] => 0.11 [11] => 0.25 [12] => 0.39 [13] => 0.52 [14] => 0.13 [15] => 0.76 [16] => 1.79 [17] => 0.48 [18] => 0.93 [19] => 1.21 ) [ROE] => Array ( [0] => 10.61 [1] => -2.39 [2] => 17.86 [3] => 26.96 [4] => 27.65 [5] => 20.83 [6] => 3.97 [7] => -101.55 [8] => -27.76 [9] => -4.08 [10] => -58.46 [11] => 10.66 [12] => 25.6 [13] => 22.64 [14] => 39.11 [15] => 12.92 [16] => 18.36 [17] => 13.31 [18] => 7.61 [19] => 9.27 ) [payout] => Array ( [0] => 0.523 [1] => 0 [2] => 0.96 [3] => 0.387 [4] => 0.429 [5] => 0.364 [6] => 0.49 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.075 [14] => 0.06 [15] => 0.156 [16] => 0.089 [17] => 0.127 [18] => 0.289 [19] => 0.291 ) [ROA] => Array ( [0] => 4.67 [1] => -0.85 [2] => 4.06 [3] => 9.37 [4] => 8.46 [5] => 7.91 [6] => 2.41 [7] => -42.98 [8] => -11.42 [9] => -2.07 [10] => -22.98 [11] => 5.22 [12] => 14.2 [13] => 14.13 [14] => 27.3 [15] => 9.43 [16] => 13.77 [17] => 10.07 [18] => 5.57 [19] => 6.89 ) [ROC_capital] => Array ( [0] => 3818.1 [1] => 4085.1 [2] => 3527.1 [3] => 3581.1 [4] => 4165.4 [5] => 5574 [6] => 9811 [7] => 9774 [8] => 7878 [9] => 6633 [10] => 7506 [11] => 8762 [12] => 10237 [13] => 11571 [14] => 13311 [15] => 14122 [16] => 18600 [17] => 20143 [18] => 21518 [19] => 19825 ) [ROC] => Array ( [0] => 7.37 [1] => -1.24 [2] => 4.98 [3] => 12.28 [4] => 10.11 [5] => 9.26 [6] => 4.3 [7] => -56.25 [8] => -16.53 [9] => -3.36 [10] => -29.72 [11] => 6.68 [12] => 18.12 [13] => 18.58 [14] => 39.49 [15] => 14.22 [16] => 19.13 [17] => 13.93 [18] => 7.6 [19] => 9.89 ) [ROC_JOEL_capital] => Array ( [0] => 2449 [1] => 2631.9 [2] => 2419.6 [3] => 2625.3 [4] => 3079.7 [5] => 3931 [6] => 5698 [7] => 5468 [8] => 3964 [9] => 3641 [10] => 3941 [11] => 4675 [12] => 5193 [13] => 5986 [14] => 8199 [15] => 8468 [16] => 9523 [17] => 11453 [18] => 12296 [19] => 11732 ) [ROC_JOEL] => Array ( [0] => 26.99 [1] => 18.72 [2] => 20.88 [3] => 26 [4] => 23.08 [5] => 18.75 [6] => 11.07 [7] => -110.61 [8] => -68.62 [9] => -17.99 [10] => -37.68 [11] => 12.66 [12] => 16.29 [13] => 18.06 [14] => 18.54 [15] => 4.62 [16] => 18.91 [17] => 14.79 [18] => 9.59 [19] => 11.69 ) [ROC_JOEL_new] => Array ( [0] => 23.7 [1] => 7.2 [2] => 17.52 [3] => 29.8 [4] => 22.37 [5] => 18.95 [6] => 12.05 [7] => -104.12 [8] => -61.64 [9] => -15.94 [10] => -37.33 [11] => 14.27 [12] => 19.97 [13] => 22.94 [14] => 19 [15] => 23.07 [16] => 40.12 [17] => 27.87 [18] => 16.43 [19] => 21.39 ) [grossmargin] => Array ( [0] => 42.93 [1] => 45.32 [2] => 47.82 [3] => 50.06 [4] => 47.4 [5] => 38.2 [6] => 42.07 [7] => 30.1 [8] => 19.03 [9] => 27.48 [10] => 36.72 [11] => 43.33 [12] => 44.12 [13] => 46.91 [14] => 46.03 [15] => 38.8 [16] => 45.97 [17] => 45.2 [18] => 41.43 [19] => 42.51 ) [pretaxmargin] => Array ( [0] => 10.65 [1] => 4.05 [2] => 12.55 [3] => 20.63 [4] => 16.13 [5] => 14.24 [6] => 8.97 [7] => -101.89 [8] => -85.97 [9] => -24.56 [10] => -41.62 [11] => 12.21 [12] => 18.57 [13] => 22.03 [14] => 25.61 [15] => 35.85 [16] => 57.98 [17] => 40.72 [18] => 24.65 [19] => 31.63 ) [operatingmargin] => Array ( [0] => 13.86 [1] => 15.12 [2] => 16.71 [3] => 19.41 [4] => 18.13 [5] => 15.55 [6] => 9.12 [7] => -100.02 [8] => -85.97 [9] => -21.2 [10] => -38.53 [11] => 12.93 [12] => 16.35 [13] => 18.45 [14] => 25.55 [15] => 7.25 [16] => 27.16 [17] => 21.47 [18] => 14.72 [19] => 17.53 ) [netmargin] => Array ( [0] => 5.9 [1] => -1.56 [2] => 5.81 [3] => 12.51 [4] => 10.74 [5] => 10.88 [6] => 6.1 [7] => -90.92 [8] => -41.15 [9] => -7.22 [10] => -57.89 [11] => 12.78 [12] => 35.85 [13] => 36.69 [14] => 88.38 [15] => 37.22 [16] => 53.65 [17] => 35.55 [18] => 20.42 [19] => 25.08 ) [pettm] => Array ( [0] => 18.890 [1] => 0.000 [2] => 50.410 [3] => 20.290 [4] => 26.410 [5] => 67.580 [6] => 110.950 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 50.540 [12] => 16.300 [13] => 17.820 [14] => 2.890 [15] => 15.100 [16] => 8.550 [17] => 7.360 [18] => 11.710 [19] => 13.350 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 27.56 [3] => 21.71 [4] => 31.91 [5] => 67.15 [6] => 110.03 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 50.41 [12] => 16.27 [13] => 17.77 [14] => 2.89 [15] => 15.09 [16] => 8.55 [17] => 7.38 [18] => 11.69 [19] => 13.30 ) [pe] => Array ( [0] => 18.890 [1] => 0.000 [2] => 50.410 [3] => 20.290 [4] => 26.410 [5] => 67.580 [6] => 110.950 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 50.540 [12] => 16.300 [13] => 17.820 [14] => 2.890 [15] => 15.100 [16] => 8.550 [17] => 7.360 [18] => 11.710 [19] => 13.350 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.430 [7] => 2.780 [8] => 1.450 [9] => 3.500 [10] => 4.860 [11] => 5.670 [12] => 4.140 [13] => 4.050 [14] => 1.120 [15] => 2.020 [16] => 1.610 [17] => 1.000 [18] => 0.930 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.21 [6] => 6.88 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 12.6 [14] => 34.58 [15] => 0 [16] => 50.71 [17] => 43.91 [18] => 18.92 [19] => 26.68 ) [pfcf] => Array ( [0] => 418.400 [1] => 37.350 [2] => 0.000 [3] => 0.000 [4] => 71.430 [5] => 390.720 [6] => 0.000 [7] => 0.000 [8] => 22.070 [9] => 0.000 [10] => 107.000 [11] => 81.920 [12] => 47.970 [13] => 47.040 [14] => 79.420 [15] => 25.410 [16] => 10.790 [17] => 27.040 [18] => 14.020 [19] => 14.730 ) [ps] => Array ( [0] => 1.120 [1] => 1.900 [2] => 2.650 [3] => 2.530 [4] => 2.850 [5] => 7.280 [6] => 6.730 [7] => 1.420 [8] => 1.020 [9] => 2.290 [10] => 4.360 [11] => 6.580 [12] => 5.830 [13] => 6.550 [14] => 2.540 [15] => 5.630 [16] => 4.610 [17] => 2.600 [18] => 2.410 [19] => 3.340 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.104 [6] => -0.096 [7] => -0.206 [8] => -0.174 [9] => -0.196 [10] => -0.28 [11] => -0.25 [12] => -0.138 [13] => -0.008 [14] => 0.15 [15] => 0.284 [16] => 0.488 [17] => 0.732 [18] => 0.786 [19] => 0.89 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.580 [6] => 14.330 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 22.440 [17] => 24.950 [18] => 17.520 [19] => 19.910 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.060 [6] => 14.180 [7] => -1.000 [8] => -2.270 [9] => -3.360 [10] => -2.500 [11] => -2.250 [12] => -0.510 [13] => -0.040 [14] => 0.620 [15] => 2.140 [16] => 24.850 [17] => 28.500 [18] => 23.100 [19] => 26.590 ) [zscore] => Array ( [0] => 2.520 [1] => 1.940 [2] => 2.820 [3] => 3.380 [4] => 3.960 [5] => 6.920 [6] => 4.910 [7] => -0.640 [8] => -0.580 [9] => 1.040 [10] => 0.550 [11] => 2.980 [12] => 3.330 [13] => 4.560 [14] => 2.390 [15] => 4.130 [16] => 4.230 [17] => 3.150 [18] => 2.680 [19] => 3.520 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 5 [5] => 7 [6] => 7 [7] => 2 [8] => 4 [9] => 7 [10] => 5 [11] => 8 [12] => 6 [13] => 6 [14] => 5 [15] => 4 [16] => 8 [17] => 5 [18] => 4 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.350 [3] => -2.750 [4] => -2.540 [5] => -2.430 [6] => -1.800 [7] => -5.790 [8] => -1.540 [9] => -2.720 [10] => -3.710 [11] => -3.170 [12] => -2.620 [13] => -2.290 [14] => -1.830 [15] => -2.220 [16] => -2.790 [17] => -2.660 [18] => -2.710 [19] => -2.810 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.40 [7] => -0.57 [8] => -0.81 [9] => -0.98 [10] => -1.39 [11] => -1.50 [12] => -1.43 [13] => -0.10 [14] => 0.68 [15] => 0.96 [16] => 1.67 [17] => 1.94 [18] => 1.93 [19] => 1.92 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 69.930 [6] => 87.940 [7] => 0.000 [8] => 0.000 [9] => -10.660 [10] => -8.540 [11] => -13.200 [12] => -13.280 [13] => -307.270 [14] => 14.030 [15] => 20.050 [16] => 11.580 [17] => 6.710 [18] => 6.530 [19] => 9.260 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.180 [6] => 9.060 [7] => 3.240 [8] => 1.640 [9] => 7.940 [10] => 0.960 [11] => 1.980 [12] => 3.510 [13] => 6.080 [14] => 8.870 [15] => 11.360 [16] => 15.990 [17] => 17.880 [18] => 19.100 [19] => 22.560 ) [medpsvalue] => Array ( [0] => 32.93 [1] => 20.63 [2] => 21.37 [3] => 21.37 [4] => 23.03 [5] => 25.78 [6] => 34.3 [7] => 28.27 [8] => 14.25 [9] => 19.88 [10] => 11.8 [11] => 13.07 [12] => 14.03 [13] => 15.99 [14] => 16.39 [15] => 14.99 [16] => 18.31 [17] => 21.81 [18] => 22.86 [19] => 23.34 ) [ev2rev] => Array ( [0] => 1.430 [1] => 2.330 [2] => 2.380 [3] => 3.100 [4] => 3.880 [5] => 8.180 [6] => 7.100 [7] => 1.910 [8] => 1.850 [9] => 5.030 [10] => 4.520 [11] => 6.420 [12] => 5.390 [13] => 6.120 [14] => 2.290 [15] => 5.280 [16] => 3.950 [17] => 2.060 [18] => 1.990 [19] => 3.060 ) [ev2ebitda] => Array ( [0] => 7.110 [1] => 16.780 [2] => 11.660 [3] => 9.920 [4] => 15.240 [5] => 33.140 [6] => 32.220 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 25.610 [12] => 17.110 [13] => 18.120 [14] => 5.990 [15] => 10.140 [16] => 5.440 [17] => 3.820 [18] => 5.160 [19] => 6.650 ) [ev2ebit] => Array ( [0] => 10.270 [1] => 15.200 [2] => 15.650 [3] => 15.950 [4] => 21.380 [5] => 54.110 [6] => 68.240 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 49.960 [12] => 32.930 [13] => 33.180 [14] => 8.980 [15] => 72.790 [16] => 14.540 [17] => 9.610 [18] => 13.500 [19] => 17.430 ) [earning_yield_greenblatt] => Array ( [0] => 9.74 [1] => 6.58 [2] => 6.39 [3] => 6.27 [4] => 4.68 [5] => 1.85 [6] => 1.47 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2 [12] => 3.04 [13] => 3.01 [14] => 11.14 [15] => 1.37 [16] => 6.88 [17] => 10.41 [18] => 7.41 [19] => 5.74 ) [p2medpsvalue] => Array ( [0] => 0.25 [1] => 0.43 [2] => 0.61 [3] => 0.58 [4] => 0.65 [5] => 1.67 [6] => 1.54 [7] => 0.32 [8] => 0.23 [9] => 0.52 [10] => 1 [11] => 1.5 [12] => 1.33 [13] => 1.5 [14] => 0.58 [15] => 1.29 [16] => 1.06 [17] => 0.6 [18] => 0.55 [19] => 0.76 ) [p2grahamnumber] => Array ( [0] => 1.89 [1] => 0 [2] => 3.97 [3] => 2.49 [4] => 3.61 [5] => 7.18 [6] => 9 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.64 [12] => 1.72 [13] => 2.39 [14] => 0.43 [15] => 1.16 [16] => 0.78 [17] => 0.55 [18] => 0.68 [19] => 0.88 ) [p2tangible_book] => Array ( [0] => 4.36 [1] => 8.62 [2] => 13.78 [3] => 9.17 [4] => 9.38 [5] => 17.47 [6] => 14.2 [7] => 2.78 [8] => 1.46 [9] => 3.98 [10] => 4.92 [11] => 5.82 [12] => 4.22 [13] => 4.11 [14] => 1.13 [15] => 2.02 [16] => 1.62 [17] => 0.98 [18] => 0.93 [19] => 1.31 ) [pb] => Array ( [0] => 2.02 [1] => 2.81 [2] => 9 [3] => 7.03 [4] => 7.46 [5] => 13.86 [6] => 4.39 [7] => 1.6 [8] => 0.84 [9] => 2.58 [10] => 4.39 [11] => 5.46 [12] => 4.04 [13] => 3.98 [14] => 1.1 [15] => 1.93 [16] => 1.56 [17] => 0.93 [18] => 0.86 [19] => 1.22 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4770.5 [1] => 3257.1 [2] => 3024 [3] => 3516.8 [4] => 3921.6 [5] => 4741 [6] => 6920 [7] => 6047 [8] => 3164 [9] => 3090 [10] => 3854 [11] => 4579 [12] => 5174 [13] => 5860 [14] => 5948 [15] => 5395 [16] => 6632 [17] => 7890 [18] => 8012 [19] => 7819 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 338.4 [1] => 251.6 [2] => 252.3 [3] => 285.9 [4] => 297.9 [5] => 28 [6] => 245 [7] => 439 [8] => 43 [9] => 37 [10] => 38 [11] => 13 [12] => 11 [13] => 10 [14] => 11 [15] => 10 [16] => 8 [17] => 15 [18] => 19 [19] => 31 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 110.4 [1] => 69.3 [2] => 70.9 [3] => 85.7 [4] => 66.8 [5] => 93 [6] => 107 [7] => 153 [8] => 179 [9] => 154 [10] => 133 [11] => 108 [12] => 76 [13] => 82 [14] => 59 [15] => 82 [16] => 109 [17] => 89 [18] => 111 [19] => 120 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 715 [7] => 1182 [8] => 664 [9] => 433 [10] => 872 [11] => 1092 [12] => 2010 [13] => 1300 [14] => 943 [15] => 1042 [16] => 1752 [17] => 1164 [18] => 1156 [19] => 531 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 161.3 [1] => 214.9 [2] => 223.2 [3] => 97 [4] => 45.4 [5] => 122 [6] => 1079 [7] => 1037 [8] => 1426 [9] => 833 [10] => 1009 [11] => 1342 [12] => 1157 [13] => 2216 [14] => 1873 [15] => 2541 [16] => 4598 [17] => 4661 [18] => 4988 [19] => 4704 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1615.7 [1] => 1392.1 [2] => 1223.7 [3] => 1473.1 [4] => 1305.9 [5] => 1823 [6] => 3126 [7] => 3777 [8] => 3519 [9] => 3756 [10] => 3777 [11] => 4223 [12] => 5653 [13] => 5849 [14] => 8367 [15] => 9330 [16] => 10603 [17] => 10508 [18] => 10964 [19] => 11178 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 258.3 [1] => 255.2 [2] => 268.9 [3] => 300 [4] => 291.7 [5] => 418 [6] => 1821 [7] => 1517 [8] => 1476 [9] => 1407 [10] => 1858 [11] => 2352 [12] => 1775 [13] => 2489 [14] => 1974 [15] => 1465 [16] => 1929 [17] => 2070 [18] => 1521 [19] => 1355 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 67.6 [1] => 146 [2] => 53.9 [3] => 213 [4] => 204.6 [5] => 421 [6] => 128 [7] => 477 [8] => 204 [9] => 146 [10] => 478 [11] => 18 [12] => 20 [13] => 23 [14] => 78 [15] => 74 [16] => 57 [17] => 27 [18] => 76 [19] => 21 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1638.9 [1] => 2066 [2] => 1806.7 [3] => 1421.5 [4] => 1963.8 [5] => 1720 [6] => 978 [7] => 924 [8] => 1072 [9] => 1067 [10] => 1344 [11] => 1561 [12] => 2328 [13] => 1693 [14] => 2234 [15] => 2283 [16] => 2210 [17] => 2309 [18] => 2910 [19] => 2668 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -110.4 [1] => -69.3 [2] => -70.9 [3] => -85.7 [4] => -66.8 [5] => -81 [6] => -2 [7] => -85 [8] => -138 [9] => -122 [10] => -108 [11] => -47 [12] => 42 [13] => 63 [14] => 26 [15] => -63 [16] => -98 [17] => -70 [18] => -97 [19] => -112 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1387 [1] => -983.5 [2] => -751.7 [3] => -827.5 [4] => -840.7 [5] => -1071 [6] => -1788 [7] => -2150 [8] => -1377 [9] => -1116 [10] => -1176 [11] => -1268 [12] => -1448 [13] => -1519 [14] => -1596 [15] => -1693 [16] => -1869 [17] => -1990 [18] => -2202 [19] => -2128 ) [BS_MoneyMarket] => Array ( [0] => -161.3 [1] => -214.9 [2] => -223.2 [3] => -97 [4] => -45.4 [5] => -122 [6] => -1079 [7] => -1037 [8] => -1426 [9] => -833 [10] => -1009 [11] => -1342 [12] => -1157 [13] => -2216 [14] => -1873 [15] => -2541 [16] => -4598 [17] => -4661 [18] => -4988 [19] => -4704 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1777 [1] => 1607 [2] => 1446.9 [3] => 1570.1 [4] => 1351.3 [5] => 1945 [6] => 4205 [7] => 4814 [8] => 4945 [9] => 4589 [10] => 4786 [11] => 5565 [12] => 6810 [13] => 8065 [14] => 10240 [15] => 11871 [16] => 15201 [17] => 15169 [18] => 15952 [19] => 15882 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1638.9 [1] => 2066 [2] => 1806.7 [3] => 1421.5 [4] => 1963.8 [5] => 1720 [6] => 978 [7] => 924 [8] => 1072 [9] => 1067 [10] => 1344 [11] => 1561 [12] => 2328 [13] => 1693 [14] => 2234 [15] => 2283 [16] => 2210 [17] => 2309 [18] => 2910 [19] => 2668 ) [cash2debt] => Array ( [0] => 0.109 [1] => 0.14 [2] => 0.177 [3] => 0.072 [4] => 0.038 [5] => 0.064 [6] => 0.438 [7] => 0.449 [8] => 0.502 [9] => 0.45 [10] => 0.699 [11] => 1.347 [12] => 1.846 [13] => 2.288 [14] => 1.755 [15] => 1.788 [16] => 2.738 [17] => 2.436 [18] => 1.777 [19] => 1.59 ) [interest_coverage] => Array ( [0] => 5.99 [1] => 7.11 [2] => 7.13 [3] => 7.96 [4] => 10.64 [5] => 7.92 [6] => 5.9 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.48 [12] => 11.13 [13] => 13.18 [14] => 25.76 [15] => 4.77 [16] => 16.52 [17] => 19.03 [18] => 10.62 [19] => 11.43 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -56.8 [1] => -64.4 [2] => -52.5 [3] => -76.3 [4] => -61.6 [5] => -67 [6] => -24 [7] => 13 [8] => 98 [9] => 73 [10] => -17 [11] => -7 [12] => -11 [13] => -3 [14] => 1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -170.1 [1] => -118.2 [2] => -151.4 [3] => -209.5 [4] => -149.5 [5] => -207 [6] => -383 [7] => 468 [8] => 726 [9] => 254 [10] => -1084 [11] => -578 [12] => -55 [13] => -80 [14] => 2405 [15] => 74 [16] => -287 [17] => -408 [18] => -339 [19] => -512 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1 [6] => 463 [7] => 5717 [8] => 2080 [9] => 111 [10] => -6 [11] => 15 [12] => 6 [13] => -4 [14] => 19 [15] => 228 [16] => -378 [17] => 153 [18] => 147 [19] => 86 ) [Net Income (Continuing Operations)] => Array ( [0] => 281.3 [1] => -71.5 [2] => 323.3 [3] => 408.9 [4] => 354.8 [5] => 511 [6] => 363 [7] => -5532 [8] => -1780 [9] => -223 [10] => -2251 [11] => 585 [12] => 1855 [13] => 1211 [14] => 3928 [15] => 2008 [16] => 3558 [17] => 2805 [18] => 1636 [19] => 1961 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 20.7 [2] => -147.7 [3] => 30.9 [4] => 66.5 [5] => 5 [6] => 59 [7] => 34 [8] => 478 [9] => 0 [10] => 20 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.44 [1] => -0.08 [2] => 0.25 [3] => 0.62 [4] => 0.56 [5] => 0.66 [6] => 0.49 [7] => -5.89 [8] => -1.39 [9] => -0.22 [10] => -1.61 [11] => 0.38 [12] => 1.16 [13] => 1.34 [14] => 3.32 [15] => 1.28 [16] => 2.25 [17] => 1.77 [18] => 1.09 [19] => 1.34 ) [eps_basic] => Array ( [0] => 0.44 [1] => -0.08 [2] => 0.25 [3] => 0.64 [4] => 0.57 [5] => 0.67 [6] => 0.49 [7] => -5.89 [8] => -1.39 [9] => -0.22 [10] => -1.61 [11] => 0.4 [12] => 1.2 [13] => 1.37 [14] => 3.37 [15] => 1.3 [16] => 2.28 [17] => 1.8 [18] => 1.1 [19] => 1.35 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 377 [7] => 210 [8] => 135 [9] => 138 [10] => 139 [11] => 124 [12] => 125 [13] => 258 [14] => 308 [15] => 291 [16] => 323 [17] => 464 [18] => 491 [19] => 550 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 263 [7] => 153 [8] => 115 [9] => 113 [10] => 172 [11] => 198 [12] => 233 [13] => 141 [14] => 197 [15] => 113 [16] => 207 [17] => 199 [18] => 168 [19] => 234 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 300 [7] => 251 [8] => 212 [9] => 141 [10] => 136 [11] => 135 [12] => 139 [13] => 232 [14] => 293 [15] => 175 [16] => 208 [17] => 312 [18] => 392 [19] => 486 ) [OtherInventories] => Array ( [0] => 416.7 [1] => 467.8 [2] => 498.5 [3] => 428.3 [4] => 458.7 [5] => 602 [6] => 100 [7] => 111 [8] => 97 [9] => 75 [10] => 88 [11] => 113 [12] => 142 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 161.3 [1] => 214.9 [2] => 223.2 [3] => 97 [4] => 45.4 [5] => 122 [6] => 1079 [7] => 1037 [8] => 1426 [9] => 833 [10] => 1009 [11] => 1342 [12] => 1157 [13] => 2216 [14] => 1873 [15] => 2541 [16] => 4598 [17] => 4661 [18] => 4988 [19] => 4704 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 715 [7] => 1182 [8] => 664 [9] => 433 [10] => 872 [11] => 1092 [12] => 2010 [13] => 1300 [14] => 943 [15] => 1042 [16] => 1752 [17] => 1164 [18] => 1156 [19] => 531 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 84 [7] => 97 [8] => 93 [9] => 80 [10] => 76 [11] => 70 [12] => 68 [13] => 68 [14] => 71 [15] => 96 [16] => 105 [17] => 113 [18] => 112 [19] => 121 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1627 [7] => 1808 [8] => 1828 [9] => 1946 [10] => 1943 [11] => 1999 [12] => 2226 [13] => 2553 [14] => 2906 [15] => 3443 [16] => 3692 [17] => 3957 [18] => 4324 [19] => 4175 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4455 [7] => 4977 [8] => 4620 [9] => 4264 [10] => 4569 [11] => 5177 [12] => 6163 [13] => 7179 [14] => 8364 [15] => 9237 [16] => 10744 [17] => 11886 [18] => 12571 [19] => 12286 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1175 [7] => 1282 [8] => 539 [9] => 745 [10] => 885 [11] => 1061 [12] => 823 [13] => 645 [14] => 1928 [15] => 722 [16] => 822 [17] => 1919 [18] => 1270 [19] => 1084 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7341 [7] => 8164 [8] => 7080 [9] => 7035 [10] => 7473 [11] => 8307 [12] => 9280 [13] => 10445 [14] => 13269 [15] => 13498 [16] => 15363 [17] => 17875 [18] => 18277 [19] => 17666 ) [AccumulatedDepreciation] => Array ( [0] => -1727.7 [1] => -1916.3 [2] => -1793.2 [3] => -1733.3 [4] => -1993.9 [5] => -2357 [6] => -2662 [7] => -3067 [8] => -3375 [9] => -3415 [10] => -3532 [11] => -3632 [12] => -4087 [13] => -4459 [14] => -5070 [15] => -5503 [16] => -6420 [17] => -7204 [18] => -7652 [19] => -7865 ) [AccountsPayable] => Array ( [0] => 258.3 [1] => 255.2 [2] => 268.9 [3] => 300 [4] => 291.7 [5] => 418 [6] => 855 [7] => 441 [8] => 339 [9] => 333 [10] => 682 [11] => 690 [12] => 631 [13] => 609 [14] => 846 [15] => 550 [16] => 798 [17] => 977 [18] => 779 [19] => 771 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 282 [19] => 139 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 966 [7] => 1076 [8] => 1137 [9] => 1074 [10] => 1176 [11] => 1662 [12] => 1144 [13] => 1880 [14] => 1128 [15] => 915 [16] => 1131 [17] => 1093 [18] => 460 [19] => 445 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1405.6 [1] => 1393 [2] => 1208.5 [3] => 1125.8 [4] => 998.3 [5] => 1490 [6] => 3966 [7] => 4461 [8] => 3963 [9] => 2668 [10] => 2214 [11] => 1789 [12] => 1696 [13] => 1514 [14] => 1527 [15] => 1930 [16] => 2262 [17] => 2364 [18] => 3382 [19] => 3272 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 61 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 744 [14] => 784 [15] => 858 [16] => 913 [17] => 897 [18] => 930 [19] => 766 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 281.3 [1] => -50.8 [2] => 175.6 [3] => 439.8 [4] => 421.3 [5] => 511 [6] => 363 [7] => -5532 [8] => -1780 [9] => -223 [10] => -2231 [11] => 585 [12] => 1855 [13] => 2150 [14] => 5257 [15] => 2008 [16] => 3558 [17] => 2805 [18] => 1636 [19] => 1961 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -217.6 [1] => 9.7 [2] => -92.1 [3] => -69.9 [4] => -61.9 [5] => -150 [6] => -232 [7] => 666 [8] => 153 [9] => 0 [10] => -40 [11] => -77 [12] => -105 [13] => -128 [14] => 410 [15] => -201 [16] => -162 [17] => -84 [18] => -272 [19] => -29 ) [ChangeInInventory] => Array ( [0] => -38.3 [1] => -45.3 [2] => -64.5 [3] => -69.5 [4] => -19.6 [5] => -81 [6] => -278 [7] => -47 [8] => 135 [9] => 108 [10] => -68 [11] => -62 [12] => -65 [13] => 5 [14] => -136 [15] => 238 [16] => -160 [17] => -201 [18] => -23 [19] => -247 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -61.2 [1] => -16.1 [2] => 74.3 [3] => 57.7 [4] => 14.3 [5] => 96 [6] => 314 [7] => -471 [8] => -158 [9] => -219 [10] => 143 [11] => 113 [12] => -56 [13] => 10 [14] => -231 [15] => 56 [16] => 192 [17] => -27 [18] => 189 [19] => -23 ) [ChangeInWorkingCapital] => Array ( [0] => -321.3 [1] => -46.2 [2] => -103.4 [3] => -90.1 [4] => -80.8 [5] => -144 [6] => -388 [7] => 240 [8] => -233 [9] => -62 [10] => 15 [11] => 66 [12] => -192 [13] => -140 [14] => -33 [15] => 152 [16] => -88 [17] => -332 [18] => -187 [19] => -265 ) [CF_DeferredTax] => Array ( [0] => 17.4 [1] => -5 [2] => 17.7 [3] => -10.3 [4] => 2 [5] => 43 [6] => -47 [7] => -528 [8] => -432 [9] => -263 [10] => 1000 [11] => 425 [12] => -101 [13] => -98 [14] => -2594 [15] => -218 [16] => 68 [17] => 115 [18] => 18 [19] => 189 ) [PurchaseOfPPE] => Array ( [0] => -386.9 [1] => -381.8 [2] => -575.3 [3] => -777.6 [4] => -730.4 [5] => -757 [6] => -1485 [7] => -1741 [8] => -357 [9] => -366 [10] => -857 [11] => -1553 [12] => -1182 [13] => -5 [14] => -1921 [15] => -890 [16] => -1007 [17] => -2432 [18] => -1801 [19] => -1019 ) [SaleOfPPE] => Array ( [0] => 242.1 [1] => 18.3 [2] => 35.9 [3] => 56.3 [4] => 141.2 [5] => 68 [6] => 80 [7] => 67 [8] => 879 [9] => 55 [10] => 49 [11] => 18 [12] => 12 [13] => 0 [14] => 19 [15] => 21 [16] => 1 [17] => 2 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4 [14] => -15 [15] => -410 [16] => -63 [17] => -215 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -38 [6] => -1537 [7] => -1433 [8] => -2408 [9] => -2132 [10] => -1685 [11] => -1668 [12] => -2971 [13] => -2152 [14] => -1865 [15] => -1372 [16] => -2768 [17] => -2582 [18] => -2381 [19] => -1932 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 767 [7] => 853 [8] => 2631 [9] => 2576 [10] => 1389 [11] => 1452 [12] => 1976 [13] => 2862 [14] => 2083 [15] => 1281 [16] => 2061 [17] => 3171 [18] => 2269 [19] => 2026 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -415 [1] => -34.1 [2] => 657 [3] => 7.9 [4] => 406.4 [5] => -206 [6] => -5048 [7] => -62 [8] => -56 [9] => -6 [10] => 112 [11] => 39 [12] => -16 [13] => -1262 [14] => 0 [15] => 0 [16] => 7 [17] => 0 [18] => -715 [19] => -79 ) [sloanratio] => Array ( [0] => 0.07 [1] => -0.03 [2] => -0.07 [3] => 0.1 [4] => -0.02 [5] => 0.09 [6] => 0.36 [7] => -0.36 [8] => -0.15 [9] => -0.04 [10] => -0.23 [11] => 0.03 [12] => 0.17 [13] => 0.04 [14] => 0.25 [15] => 0.06 [16] => 0.06 [17] => 0.06 [18] => 0.04 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 2.75 [1] => 2.68 [2] => 1.85 [3] => 1.94 [4] => 1.6 [5] => 0.56 [6] => 0.45 [7] => 1.31 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.42 [14] => 2.1 [15] => 1.04 [16] => 1.04 [17] => 1.73 [18] => 2.5 [19] => 2.19 ) [current_ratio] => Array ( [0] => 1.61 [1] => 1.57 [2] => 1.76 [3] => 1.25 [4] => 1.22 [5] => 1.28 [6] => 2.38 [7] => 2.06 [8] => 2.28 [9] => 1.73 [10] => 1.4 [11] => 1.63 [12] => 2.07 [13] => 2.11 [14] => 2.25 [15] => 3.59 [16] => 4.46 [17] => 4.14 [18] => 4.96 [19] => 5.09 ) [quick_ratio] => Array ( [0] => 1.22 [1] => 1.17 [2] => 1.14 [3] => 0.8 [4] => 0.79 [5] => 0.89 [6] => 1.84 [7] => 1.7 [8] => 1.94 [9] => 1.43 [10] => 1.18 [11] => 1.39 [12] => 1.79 [13] => 1.86 [14] => 1.86 [15] => 3.21 [16] => 4.09 [17] => 3.67 [18] => 4.42 [19] => 4.36 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.01 [2] => -1.22 [3] => -5.79 [4] => -6.07 [5] => -6.05 [6] => -11.22 [7] => -6.96 [8] => -21.38 [9] => -15.83 [10] => -5.45 [11] => -8.68 [12] => -2.65 [13] => -0.74 [14] => 1.36 [15] => 0.09 [16] => -0.52 [17] => 2.95 [18] => 2.97 [19] => 1.55 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -34.31 [2] => -8.3 [3] => 9.93 [4] => 5.02 [5] => 13.96 [6] => 35.07 [7] => -19.5 [8] => -52.47 [9] => -0.97 [10] => -8.85 [11] => 6.83 [12] => 9.09 [13] => 15.43 [14] => 0.53 [15] => -8.51 [16] => 21.8 [17] => 18.85 [18] => 6.83 [19] => 0.56 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -118.18 [2] => 0 [3] => 148 [4] => -9.68 [5] => 17.86 [6] => -25.76 [7] => -1302.04 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 205.26 [13] => 15.52 [14] => 147.76 [15] => -61.45 [16] => 75.78 [17] => -21.33 [18] => -38.42 [19] => 22.94 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.2051671733 [6] => 7.67829727844 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.381016042781 [17] => 0.295791583166 [18] => 0.667237442922 [19] => 0.668006027122 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 19.72 [6] => 5.83 [7] => 2.83 [8] => 2.02 [9] => 1.31 [10] => 12.26 [11] => 9.93 [12] => 5.33 [13] => 3.95 [14] => 1.07 [15] => 1.7 [16] => 1.21 [17] => 0.73 [18] => 0.66 [19] => 0.79 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.21 [6] => 7.68 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.9 [14] => 0.28 [15] => 0 [16] => 0.38 [17] => 0.3 [18] => 0.67 [19] => 0.67 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 30.67 [17] => 56.43 [18] => 0 [19] => 0 ) )
Corning Inc (NYSE:GLW)
Days Inventory
93.76 (As of Mar. 2014)

Corning Inc's inventory for the three months ended in Mar. 2014 was $1,395 Mil. Corning Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,354 Mil. Hence, Corning Inc's days inventory for the three months ended in Mar. 2014 was 93.76.

Corning Inc's days inventory declined from Mar. 2013 (102.07) to Mar. 2014 (93.76).

Inventory can be measured by Days Sales of Inventory (DSI). Corning Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 55.46.

Inventory turnover measures how fast the company turns over its inventory within a year. Corning Inc's inventory turnover for the three months ended in Mar. 2014 was 0.97.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Corning Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.61.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Corning Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1270/4495*365
=103.13

Corning Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1395/1354*91
=93.76

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Corning Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1395/2289*91
=55.46

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Corning Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Corning Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1395 / 2289
=0.61

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Corning Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 80.0680.1780.6874.0390.7464.0075.1882.3081.74103.13

Corning Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 83.5579.2982.6479.4470.95102.07102.6899.5197.4593.76
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide