Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.31 [1] => 0.34 [2] => 0.28 [3] => 0.43 [4] => 0.28 [5] => 0.34 [6] => 0.74 [7] => 3.06 [8] => 1.93 [9] => 1.64 [10] => 1.61 [11] => 2.93 [12] => 3.27 [13] => 9.06 [14] => 9.80 [15] => 24.61 [16] => 37.55 [17] => 111.62 [18] => 49.74 [19] => 88.78 ) [price_low] => Array ( [0] => 0.00 [1] => 0.18 [2] => 0.21 [3] => 0.20 [4] => 0.16 [5] => 0.14 [6] => 0.26 [7] => 0.70 [8] => 0.98 [9] => 0.90 [10] => 1.35 [11] => 1.66 [12] => 2.44 [13] => 2.74 [14] => 5.82 [15] => 5.41 [16] => 19.98 [17] => 26.87 [18] => 17.49 [19] => 22.00 ) [BS_share] => Array ( [0] => 92.664 [1] => 91.89 [2] => 92.35 [3] => 92.461 [4] => 95.559 [5] => 95.773 [6] => 83.19 [7] => 89.34 [8] => 91.35 [9] => 94.19 [10] => 95.44 [11] => 100.17 [12] => 102.07 [13] => 105.47 [14] => 109.01 [15] => 130.81 [16] => 132.82 [17] => 154.47 [18] => 152.68 [19] => 150.74 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 92.664 [1] => 90.090 [2] => 90.090 [3] => 92.461 [4] => 95.559 [5] => 95.773 [6] => 96.399 [7] => 97.156 [8] => 98.068 [9] => 97.231 [10] => 100.607 [11] => 103.338 [12] => 106.773 [13] => 111.480 [14] => 115.042 [15] => 120.371 [16] => 137.834 [17] => 152.142 [18] => 159.076 [19] => 152.801 ) [Revenue] => Array ( [0] => 22.1 [1] => 34 [2] => 33.4 [3] => 42.9 [4] => 55.8 [5] => 64.9 [6] => 84.001 [7] => 95.576 [8] => 100 [9] => 116.727 [10] => 137.444 [11] => 161.536 [12] => 225.323 [13] => 341.651 [14] => 500.277 [15] => 786.135 [16] => 1356.775 [17] => 2650.899 [18] => 3859.198 [19] => 4358.1 ) [COGS] => Array ( [0] => 12.3 [1] => 20.1 [2] => 18.8 [3] => 24.9 [4] => 33.8 [5] => 36.4 [6] => 47.497 [7] => 54.714 [8] => 57.134 [9] => 67.716 [10] => 83.36 [11] => 104.561 [12] => 143.289 [13] => 210.53 [14] => 323.372 [15] => 540.744 [16] => 931.017 [17] => 1746.274 [18] => 2589.799 [19] => 2738.714 ) [Gross Profit] => Array ( [0] => 9.8 [1] => 13.9 [2] => 14.6 [3] => 18 [4] => 22 [5] => 28.5 [6] => 36.504 [7] => 40.862 [8] => 42.866 [9] => 49.011 [10] => 54.084 [11] => 56.975 [12] => 82.034 [13] => 131.121 [14] => 176.905 [15] => 245.391 [16] => 425.758 [17] => 904.625 [18] => 1269.399 [19] => 1619.386 ) [SGA] => Array ( [0] => 11.3 [1] => 12.1 [2] => 10.5 [3] => 13.7 [4] => 18 [5] => 21.1 [6] => 26.634 [7] => 30.741 [8] => 32.186 [9] => 35.89 [10] => 39.231 [11] => 41.071 [12] => 63.92 [13] => 103.422 [14] => 134.493 [15] => 152.005 [16] => 286.986 [17] => 535.712 [18] => 700.503 [19] => 854.159 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.8 [3] => 2.3 [4] => 2.8 [5] => 2.9 [6] => 2.968 [7] => 3.673 [8] => 4.081 [9] => 4.848 [10] => 4.674 [11] => 6.048 [12] => 9.308 [13] => 15.139 [14] => 18.312 [15] => 23.305 [16] => 44.457 [17] => 113.636 [18] => 181.647 [19] => 229.193 ) [Operating Income] => Array ( [0] => -2.7 [1] => 0.2 [2] => 2.3 [3] => 2 [4] => 1.2 [5] => 4.5 [6] => 6.902 [7] => 10.121 [8] => 10.68 [9] => 13.121 [10] => 14.853 [11] => 15.904 [12] => 18.114 [13] => 27.699 [14] => 42.412 [15] => 93.386 [16] => 138.772 [17] => 368.913 [18] => 568.896 [19] => 765.227 ) [other_operating_charges] => Array ( [0] => -1.2 [1] => -1.6 [2] => -1.8 [3] => -2.3 [4] => -2.8 [5] => -2.9 [6] => -2.968 [7] => -1.7763568394E-15 [8] => 0 [9] => -1.7763568394E-15 [10] => -1.7763568394E-15 [11] => -3.5527136788E-15 [12] => -3.5527136788E-15 [13] => -1.06581410364E-14 [14] => -7.1054273576E-15 [15] => 0 [16] => 0 [17] => 0 [18] => 1.13686837722E-13 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 0.194 [1] => 0.222 [2] => 0.255 [3] => 0.37 [4] => 0.185 [5] => 0.336 [6] => 0.699 [7] => 1.707 [8] => 0.981 [9] => 1.5 [10] => 1.557 [11] => 2.576 [12] => 2.726 [13] => 7.567 [14] => 8.742 [15] => 24.613 [16] => 31.19 [17] => 92.94 [18] => 23.74 [19] => 75.33 ) [mktcap] => Array ( [0] => 17.976816 [1] => 20.39958 [2] => 23.54925 [3] => 34.21057 [4] => 17.678415 [5] => 32.179728 [6] => 58.14981 [7] => 152.50338 [8] => 89.61435 [9] => 141.285 [10] => 148.60008 [11] => 258.03792 [12] => 278.24282 [13] => 798.09149 [14] => 952.96542 [15] => 3219.62653 [16] => 4142.6558 [17] => 14356.4418 [18] => 3624.6232 [19] => 11355.2442 ) [Cash and Equiv] => Array ( [0] => 0.6 [1] => 0.3 [2] => 0.6 [3] => 0.8 [4] => 0.8 [5] => 0.4 [6] => 0.559 [7] => 0.979 [8] => 0.8 [9] => 0.502 [10] => 4.514 [11] => 6.247 [12] => 1.066 [13] => 2.818 [14] => 0.804 [15] => 291.811 [16] => 4.401 [17] => 12.989 [18] => 58.289 [19] => 260.092 ) [ev_addition] => Array ( [0] => 3.1 [1] => 4.7 [2] => 4.1 [3] => 6.2 [4] => 9.6 [5] => 5.7 [6] => 8.359 [7] => 5.472 [8] => 17.602 [9] => 11.529 [10] => 12.784 [11] => 2.501 [12] => 101.902 [13] => 87.295 [14] => 122.746 [15] => -213.768 [16] => 350.112 [17] => 569.644 [18] => 470.18 [19] => -10.881 ) [ev_addition_per_share] => Array ( [0] => 0.033 [1] => 0.051 [2] => 0.044 [3] => 0.067 [4] => 0.1 [5] => 0.06 [6] => 0.1 [7] => 0.061 [8] => 0.193 [9] => 0.122 [10] => 0.134 [11] => 0.025 [12] => 0.998 [13] => 0.828 [14] => 1.126 [15] => -1.634 [16] => 2.636 [17] => 3.688 [18] => 3.08 [19] => -0.072 ) [ev_per_share] => Array ( [0] => 0.224 [1] => 0.272 [2] => 0.295 [3] => 0.44 [4] => 0.285 [5] => 0.396 [6] => 0.799 [7] => 1.767 [8] => 1.171 [9] => 1.62 [10] => 1.687 [11] => 2.596 [12] => 3.726 [13] => 8.397 [14] => 9.872 [15] => 22.983 [16] => 33.83 [17] => 96.63 [18] => 26.82 [19] => 75.26 ) [ev] => Array ( [0] => 21.076816 [1] => 25.09958 [2] => 27.64925 [3] => 40.41057 [4] => 27.278415 [5] => 37.879728 [6] => 66.50881 [7] => 157.97538 [8] => 107.21635 [9] => 152.814 [10] => 161.38408 [11] => 260.53892 [12] => 380.14482 [13] => 885.38649 [14] => 1075.71142 [15] => 3005.85853 [16] => 4492.7678 [17] => 14926.0858 [18] => 4094.8032 [19] => 11344.3632 ) [Non Operating Income] => Array ( [0] => 0.1 [1] => 0 [2] => -0.8 [3] => -0.2 [4] => 0.1 [5] => -0.2 [6] => -0.087 [7] => 0.039 [8] => -0.292 [9] => -1.071 [10] => -1.015 [11] => -0.329 [12] => -0.761 [13] => 0.054 [14] => -0.235 [15] => -0.662 [16] => -0.269 [17] => -8.509 [18] => 30.228 [19] => -6.176 ) [tax] => Array ( [0] => -0.6 [1] => 0 [2] => 0.3 [3] => -0.3 [4] => 0.2 [5] => 1.4 [6] => 2.079 [7] => 3.845 [8] => 4.138 [9] => 5.245 [10] => 5.731 [11] => 6.121 [12] => 6.649 [13] => 8.734 [14] => 14.173 [15] => 33.592 [16] => 53.703 [17] => 101.699 [18] => 212.641 [19] => 256.771 ) [Pretax Income] => Array ( [0] => -3 [1] => 0 [2] => 1.5 [3] => 1 [4] => -1.2 [5] => 3.8 [6] => 6.292 [7] => 9.627 [8] => 10.37 [9] => 12.638 [10] => 14.632 [11] => 15.569 [12] => 16.055 [13] => 21.577 [14] => 36.472 [15] => 88.031 [16] => 133.209 [17] => 302.747 [18] => 576.141 [19] => 740.874 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.2 [1] => -0.4 [2] => -0.4 [3] => -0.5 [4] => -0.8 [5] => -0.7 [6] => -0.583 [7] => -0.533 [8] => -0.28 [9] => -0.539 [10] => -0.282 [11] => -0.498 [12] => -2.261 [13] => -6.176 [14] => -5.705 [15] => -4.693 [16] => -5.294 [17] => -57.657 [18] => -22.983 [19] => -18.177 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.8 [3] => 2.3 [4] => 2.8 [5] => 2.9 [6] => 2.968 [7] => 3.673 [8] => 4.081 [9] => 4.848 [10] => 4.674 [11] => 6.048 [12] => 9.308 [13] => 15.139 [14] => 18.312 [15] => 23.305 [16] => 44.457 [17] => 113.636 [18] => 181.647 [19] => 229.193 ) [ReconciledDepreciation] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.8 [3] => 2.3 [4] => 2.8 [5] => 2.9 [6] => 2.97 [7] => 3.67 [8] => 4.08 [9] => 4.85 [10] => 4.67 [11] => 6.05 [12] => 9.31 [13] => 15.14 [14] => 18.31 [15] => 23.31 [16] => 44.46 [17] => 113.64 [18] => 181.65 [19] => 229.19 ) [EBIT] => Array ( [0] => -2.8 [1] => 0.2 [2] => 1.9 [3] => 1.5 [4] => -0.4 [5] => 4.5 [6] => 6.875 [7] => 10.16 [8] => 10.65 [9] => 13.177 [10] => 14.914 [11] => 16.067 [12] => 18.316 [13] => 27.753 [14] => 42.177 [15] => 92.724 [16] => 138.503 [17] => 360.404 [18] => 599.124 [19] => 759.051 ) [EBITDA_morn] => Array ( [0] => -1.6 [1] => 1.8 [2] => 3.7 [3] => 3.8 [4] => 2.4 [5] => 7.4 [6] => 9.843 [7] => 13.833 [8] => 14.731 [9] => 18.025 [10] => 19.588 [11] => 22.115 [12] => 27.624 [13] => 42.892 [14] => 60.489 [15] => 116.029 [16] => 182.96 [17] => 474.04 [18] => 780.771 [19] => 988.244 ) [EBITDA] => Array ( [0] => -1.6 [1] => 1.8 [2] => 3.7 [3] => 3.8 [4] => 2.4 [5] => 7.4 [6] => 9.843 [7] => 13.833 [8] => 14.731 [9] => 18.025 [10] => 19.588 [11] => 22.115 [12] => 27.624 [13] => 42.892 [14] => 60.489 [15] => 116.029 [16] => 182.96 [17] => 474.04 [18] => 780.771 [19] => 988.244 ) [EBITDA_1] => Array ( [0] => -1.6 [1] => 1.8 [2] => 3.7 [3] => 3.8 [4] => 2.4 [5] => 7.4 [6] => 9.843 [7] => 13.833 [8] => 14.731 [9] => 18.025 [10] => 19.588 [11] => 22.115 [12] => 27.624 [13] => 42.892 [14] => 60.489 [15] => 116.029 [16] => 182.96 [17] => 474.04 [18] => 780.771 [19] => 988.244 ) [DDA_new] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.8 [3] => 2.3 [4] => 2.8 [5] => 2.9 [6] => 2.97 [7] => 3.67 [8] => 4.08 [9] => 4.85 [10] => 4.67 [11] => 6.05 [12] => 9.31 [13] => 15.14 [14] => 18.31 [15] => 23.31 [16] => 44.46 [17] => 113.64 [18] => 181.65 [19] => 229.19 ) [EBITDA_new] => Array ( [0] => -1.6 [1] => 1.8 [2] => 3.7 [3] => 3.8 [4] => 2.4 [5] => 7.4 [6] => 9.843 [7] => 13.833 [8] => 14.731 [9] => 18.025 [10] => 19.588 [11] => 22.115 [12] => 27.624 [13] => 42.892 [14] => 60.489 [15] => 116.029 [16] => 182.96 [17] => 474.04 [18] => 780.771 [19] => 988.244 ) [EBITDA_per_share] => Array ( [0] => -0.02 [1] => 0.02 [2] => 0.04 [3] => 0.04 [4] => 0.03 [5] => 0.08 [6] => 0.1 [7] => 0.14 [8] => 0.15 [9] => 0.19 [10] => 0.19 [11] => 0.21 [12] => 0.26 [13] => 0.38 [14] => 0.53 [15] => 0.96 [16] => 1.33 [17] => 3.12 [18] => 4.91 [19] => 6.47 ) [Operating_Income_per_share] => Array ( [0] => -0.03 [1] => 0 [2] => 0.03 [3] => 0.02 [4] => 0.01 [5] => 0.05 [6] => 0.07 [7] => 0.1 [8] => 0.11 [9] => 0.13 [10] => 0.15 [11] => 0.15 [12] => 0.17 [13] => 0.25 [14] => 0.37 [15] => 0.78 [16] => 1.01 [17] => 2.42 [18] => 3.58 [19] => 5.01 ) [Net Income] => Array ( [0] => -2.4 [1] => -0.2 [2] => 1.2 [3] => 1.3 [4] => -1.4 [5] => 2.4 [6] => 4.213 [7] => 5.9 [8] => 5.97 [9] => 6.266 [10] => 7.825 [11] => 8.956 [12] => 8.443 [13] => 12.843 [14] => 22.299 [15] => 54.439 [16] => 79.506 [17] => 199.501 [18] => 362.628 [19] => 483.232 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 92.664 [1] => 90.090 [2] => 90.090 [3] => 92.461 [4] => 95.559 [5] => 95.773 [6] => 96.399 [7] => 97.156 [8] => 98.068 [9] => 97.231 [10] => 100.607 [11] => 103.338 [12] => 106.773 [13] => 111.480 [14] => 115.042 [15] => 120.371 [16] => 137.834 [17] => 152.142 [18] => 159.076 [19] => 152.801 ) [shares_diluted] => Array ( [0] => 92.664 [1] => 90.090 [2] => 90.090 [3] => 92.461 [4] => 95.559 [5] => 95.773 [6] => 96.399 [7] => 97.156 [8] => 98.068 [9] => 97.231 [10] => 100.607 [11] => 103.338 [12] => 106.773 [13] => 111.480 [14] => 115.042 [15] => 120.371 [16] => 137.834 [17] => 152.142 [18] => 159.076 [19] => 152.801 ) [shares_basic] => Array ( [0] => 92.664 [1] => 90.090 [2] => 90.090 [3] => 87.838 [4] => 95.328 [5] => 94.592 [6] => 90.768 [7] => 86.381 [8] => 90.145 [9] => 92.344 [10] => 94.457 [11] => 96.268 [12] => 101.325 [13] => 104.627 [14] => 107.774 [15] => 113.980 [16] => 131.529 [17] => 146.215 [18] => 154.934 [19] => 149.639 ) [COGS_pct] => Array ( [0] => 0.56 [1] => 0.59 [2] => 0.56 [3] => 0.58 [4] => 0.61 [5] => 0.56 [6] => 0.57 [7] => 0.57 [8] => 0.57 [9] => 0.58 [10] => 0.61 [11] => 0.65 [12] => 0.64 [13] => 0.62 [14] => 0.65 [15] => 0.69 [16] => 0.69 [17] => 0.66 [18] => 0.67 [19] => 0.63 ) [Gross Profit_pct] => Array ( [0] => 44.34 [1] => 40.88 [2] => 43.71 [3] => 41.96 [4] => 39.43 [5] => 43.91 [6] => 43.46 [7] => 42.75 [8] => 42.87 [9] => 41.99 [10] => 39.35 [11] => 35.27 [12] => 36.41 [13] => 38.38 [14] => 35.36 [15] => 31.21 [16] => 31.38 [17] => 34.13 [18] => 32.89 [19] => 37.16 ) [SGA_pct] => Array ( [0] => 51.13 [1] => 35.59 [2] => 31.44 [3] => 31.93 [4] => 32.26 [5] => 32.51 [6] => 31.71 [7] => 32.16 [8] => 32.19 [9] => 30.75 [10] => 28.54 [11] => 25.43 [12] => 28.37 [13] => 30.27 [14] => 26.88 [15] => 19.34 [16] => 21.15 [17] => 20.21 [18] => 18.15 [19] => 19.60 ) [Interest Expense_pct] => Array ( [0] => -0.90 [1] => -1.18 [2] => -1.20 [3] => -1.17 [4] => -1.43 [5] => -1.08 [6] => -0.69 [7] => -0.56 [8] => -0.28 [9] => -0.46 [10] => -0.21 [11] => -0.31 [12] => -1.00 [13] => -1.81 [14] => -1.14 [15] => -0.60 [16] => -0.39 [17] => -2.17 [18] => -0.60 [19] => -0.42 ) [Pretax Income_pct] => Array ( [0] => -13.57 [1] => 0.00 [2] => 4.49 [3] => 2.33 [4] => -2.15 [5] => 5.86 [6] => 7.49 [7] => 10.07 [8] => 10.37 [9] => 10.83 [10] => 10.65 [11] => 9.64 [12] => 7.13 [13] => 6.32 [14] => 7.29 [15] => 11.20 [16] => 9.82 [17] => 11.42 [18] => 14.93 [19] => 17.00 ) [Net Income_pct] => Array ( [0] => -10.86 [1] => -0.59 [2] => 3.59 [3] => 3.03 [4] => -2.51 [5] => 3.70 [6] => 5.02 [7] => 6.17 [8] => 5.97 [9] => 5.37 [10] => 5.69 [11] => 5.54 [12] => 3.75 [13] => 3.76 [14] => 4.46 [15] => 6.92 [16] => 5.86 [17] => 7.53 [18] => 9.40 [19] => 11.09 ) [DaysSalesOutstanding] => Array ( [0] => 24.77 [1] => 28.99 [2] => 30.6 [3] => 34.88 [4] => 31.4 [5] => 34.87 [6] => 36.86 [7] => 37.75 [8] => 35.26 [9] => 40.6 [10] => 36.58 [11] => 37.39 [12] => 49.71 [13] => 42.06 [14] => 39.97 [15] => 42.51 [16] => 47.76 [17] => 45.24 [18] => 37.52 [19] => 40.18 ) [DaysInventory] => Array ( [0] => 71.22 [1] => 50.85 [2] => 64.07 [3] => 76.22 [4] => 60.47 [5] => 54.15 [6] => 41.11 [7] => 40.42 [8] => 37.54 [9] => 40.24 [10] => 41.95 [11] => 49.12 [12] => 80.99 [13] => 67.46 [14] => 96.29 [15] => 89.22 [16] => 102.9 [17] => 140.51 [18] => 108.3 [19] => 90.11 ) [Payable] => Array ( [0] => 2 [1] => 2.8 [2] => 3 [3] => 5 [4] => 3.1 [5] => 4.6 [6] => 6.125 [7] => 6.099 [8] => 6.271 [9] => 6.352 [10] => 8.382 [11] => 11.228 [12] => 23.124 [13] => 37.778 [14] => 43.821 [15] => 80.997 [16] => 141.154 [17] => 275.128 [18] => 308.899 [19] => 312.17 ) [DaysPayable] => Array ( [0] => 33.03 [1] => 30.06 [2] => 32.78 [3] => 42.54 [4] => 20.28 [5] => 25.87 [6] => 26.61 [7] => 23.29 [8] => 22.89 [9] => 19.86 [10] => 22.26 [11] => 25.37 [12] => 37.46 [13] => 40.36 [14] => 31.97 [15] => 37.61 [16] => 37.97 [17] => 37.88 [18] => 29.22 [19] => 26.14 ) [InventoryTurnover] => Array ( [0] => 5.13 [1] => 7.18 [2] => 5.7 [3] => 4.79 [4] => 6.04 [5] => 6.74 [6] => 8.88 [7] => 9.03 [8] => 9.72 [9] => 9.07 [10] => 8.7 [11] => 7.43 [12] => 4.51 [13] => 5.41 [14] => 3.79 [15] => 4.09 [16] => 3.55 [17] => 2.6 [18] => 3.37 [19] => 4.05 ) [Accts Rec.] => Array ( [0] => 1.5 [1] => 2.7 [2] => 2.8 [3] => 4.1 [4] => 4.8 [5] => 6.2 [6] => 8.483 [7] => 9.885 [8] => 9.66 [9] => 12.984 [10] => 13.776 [11] => 16.548 [12] => 30.689 [13] => 39.373 [14] => 54.782 [15] => 91.559 [16] => 177.55 [17] => 328.579 [18] => 396.714 [19] => 479.723 ) [Inventory] => Array ( [0] => 2.4 [1] => 2.8 [2] => 3.3 [3] => 5.2 [4] => 5.6 [5] => 5.4 [6] => 5.35 [7] => 6.059 [8] => 5.876 [9] => 7.465 [10] => 9.58 [11] => 14.072 [12] => 31.796 [13] => 38.909 [14] => 85.311 [15] => 132.182 [16] => 262.478 [17] => 672.248 [18] => 768.437 [19] => 676.089 ) [inventory2sales] => Array ( [0] => 0.109 [1] => 0.082 [2] => 0.099 [3] => 0.121 [4] => 0.1 [5] => 0.083 [6] => 0.064 [7] => 0.063 [8] => 0.059 [9] => 0.064 [10] => 0.07 [11] => 0.087 [12] => 0.141 [13] => 0.114 [14] => 0.171 [15] => 0.168 [16] => 0.193 [17] => 0.254 [18] => 0.199 [19] => 0.155 ) [Total Current Assets] => Array ( [0] => 4.8 [1] => 6.2 [2] => 7.7 [3] => 11.4 [4] => 12.8 [5] => 13.3 [6] => 15.055 [7] => 18.185 [8] => 17.671 [9] => 22.612 [10] => 29.469 [11] => 39.69 [12] => 67.959 [13] => 87.823 [14] => 152.09 [15] => 537.367 [16] => 495.269 [17] => 1131.527 [18] => 1322.956 [19] => 1521.492 ) [Other Current Assets] => Array ( [0] => 0.3 [1] => 0.4 [2] => 1 [3] => 1.3 [4] => 1.6 [5] => 1.3 [6] => 0.663 [7] => 1.262 [8] => 1.335 [9] => 1.661 [10] => 1.599 [11] => 2.823 [12] => 4.408 [13] => 6.723 [14] => 11.193 [15] => 21.815 [16] => 50.84 [17] => 117.711 [18] => 99.516 [19] => 105.588 ) [Net PPE] => Array ( [0] => 7.9 [1] => 8.1 [2] => 8.7 [3] => 11.3 [4] => 10.8 [5] => 10.2 [6] => 11.274 [7] => 14.397 [8] => 20.834 [9] => 22.314 [10] => 36.502 [11] => 39.507 [12] => 48.811 [13] => 65.692 [14] => 97.678 [15] => 135.981 [16] => 258.923 [17] => 579.219 [18] => 944.296 [19] => 985.563 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.546 [8] => 1.465 [9] => 1.446 [10] => 1.446 [11] => 1.446 [12] => 114.324 [13] => 108.048 [14] => 103.349 [15] => 136.078 [16] => 606.421 [17] => 1318.799 [18] => 1204.047 [19] => 1125.66 ) [Total Assets] => Array ( [0] => 13.9 [1] => 15.6 [2] => 17.2 [3] => 23.5 [4] => 24.6 [5] => 23.9 [6] => 27.174 [7] => 34.496 [8] => 54.687 [9] => 59.014 [10] => 78.332 [11] => 91.147 [12] => 234.006 [13] => 264.527 [14] => 357.648 [15] => 813.405 [16] => 1370.574 [17] => 3197.887 [18] => 3615.789 [19] => 3761.548 ) [Other Long-Term Assets] => Array ( [0] => 1.2 [1] => 1.3 [2] => 0.8 [3] => 0.8 [4] => 1 [5] => 0.4 [6] => 0.845 [7] => 0.368 [8] => 14.717 [9] => 12.642 [10] => 10.915 [11] => 10.504 [12] => 2.912 [13] => 2.964 [14] => 4.531 [15] => 3.979 [16] => 9.961 [17] => 168.342 [18] => 144.49 [19] => 128.833 ) [Total Assets Non-liquid] => Array ( [0] => 13.3 [1] => 15.3 [2] => 16.6 [3] => 22.7 [4] => 23.8 [5] => 23.5 [6] => 26.615 [7] => 33.517 [8] => 53.887 [9] => 58.512 [10] => 73.818 [11] => 84.9 [12] => 232.94 [13] => 261.709 [14] => 356.844 [15] => 521.594 [16] => 1366.173 [17] => 3184.898 [18] => 3557.5 [19] => 3501.456 ) [HardAssets] => Array ( [0] => 13.3 [1] => 15.3 [2] => 16.6 [3] => 22.7 [4] => 23.8 [5] => 23.5 [6] => 26.615 [7] => 31.971 [8] => 52.422 [9] => 57.066 [10] => 72.372 [11] => 83.454 [12] => 118.616 [13] => 153.661 [14] => 253.495 [15] => 385.516 [16] => 759.752 [17] => 1866.099 [18] => 2353.453 [19] => 2375.796 ) [Accts Payable] => Array ( [0] => 2 [1] => 2.8 [2] => 3 [3] => 5 [4] => 3.1 [5] => 4.6 [6] => 6.125 [7] => 7.763 [8] => 8.573 [9] => 10.231 [10] => 14.147 [11] => 18.211 [12] => 37.838 [13] => 54.671 [14] => 70.135 [15] => 118.156 [16] => 214.669 [17] => 410.508 [18] => 480.349 [19] => 554.597 ) [Short-Term Debt] => Array ( [0] => 0.7 [1] => 2.4 [2] => 1.1 [3] => 1 [4] => 0.2 [5] => 1.1 [6] => 0.135 [7] => 0.195 [8] => 3.193 [9] => 3.123 [10] => 3.259 [11] => 3.53 [12] => 0.097 [13] => 0.063 [14] => 0.033 [15] => 5.03 [16] => 19.009 [17] => 6.669 [18] => 9.748 [19] => 14.689 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.7 [1] => 2.4 [2] => 1.1 [3] => 1 [4] => 0.2 [5] => 1.1 [6] => 0.135 [7] => 0.195 [8] => 3.193 [9] => 3.123 [10] => 3.259 [11] => 3.53 [12] => 0.097 [13] => 0.063 [14] => 0.033 [15] => 5.03 [16] => 19.009 [17] => 6.664 [18] => 6.691 [19] => 12.929 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 3.2 [1] => 5.5 [2] => 4.8 [3] => 6.9 [4] => 4.9 [5] => 7.2 [6] => 8.374 [7] => 9.64 [8] => 11.766 [9] => 13.474 [10] => 17.746 [11] => 22.518 [12] => 38.809 [13] => 57.048 [14] => 72.92 [15] => 126.443 [16] => 238.055 [17] => 471.374 [18] => 519.987 [19] => 597.063 ) [Other Current Liab.] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.7 [3] => 0.9 [4] => 1.6 [5] => 1.5 [6] => 2.114 [7] => 1.682 [8] => 0 [9] => 0.12 [10] => 0.34 [11] => 0.777 [12] => 0.874 [13] => 2.314 [14] => 2.752 [15] => 3.257 [16] => 4.377 [17] => 54.197 [18] => 29.89 [19] => 27.777 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.4 [6] => 0.367 [7] => 0.78 [8] => 0.795 [9] => 0.816 [10] => 0.826 [11] => 0.864 [12] => 0.879 [13] => 2.47 [14] => 2.549 [15] => 4.36 [16] => 13.282 [17] => 15.447 [18] => 15.268 [19] => 15.026 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.4 [6] => 13.901 [7] => 18.39 [8] => 19.793 [9] => 21.669 [10] => 22.884 [11] => 29.651 [12] => 36.07 [13] => 45.704 [14] => 63.607 [15] => 441.875 [16] => 473.749 [17] => 1499.616 [18] => 1464.56 [19] => 1387.322 ) [Retained Earnings] => Array ( [0] => -5 [1] => -5.2 [2] => -4 [3] => -2.7 [4] => -3.9 [5] => -1.4 [6] => 2.778 [7] => 8.678 [8] => 14.648 [9] => 20.914 [10] => 28.739 [11] => 37.695 [12] => 46.138 [13] => 58.981 [14] => 81.28 [15] => 134.338 [16] => 213.844 [17] => 411.727 [18] => 771.2 [19] => 1252.407 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.7 [6] => -7.029 [7] => -7.029 [8] => -7.05 [9] => -7.336 [10] => -7.336 [11] => -7.336 [12] => -7.336 [13] => -7.336 [14] => -7.336 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 7.7 [1] => 7.5 [2] => 8.9 [3] => 10.7 [4] => 9.5 [5] => 11.7 [6] => 10.017 [7] => 18.6 [8] => 27.065 [9] => 35.148 [10] => 44.415 [11] => 60.392 [12] => 74.94 [13] => 99.099 [14] => 139.52 [15] => 587.35 [16] => 699.245 [17] => 1912.215 [18] => 2261.228 [19] => 2635.57 ) [Long-Term Debt] => Array ( [0] => 3 [1] => 2.6 [2] => 3.6 [3] => 6 [4] => 10.2 [5] => 5 [6] => 8.783 [7] => 6.256 [8] => 15.209 [9] => 8.908 [10] => 14.039 [11] => 5.218 [12] => 102.871 [13] => 90.05 [14] => 123.517 [15] => 73.013 [16] => 335.504 [17] => 575.969 [18] => 521.778 [19] => 236.282 ) [Total Liabilities] => Array ( [0] => 6.2 [1] => 8.1 [2] => 8.3 [3] => 12.8 [4] => 15.1 [5] => 12.2 [6] => 17.157 [7] => 15.896 [8] => 27.622 [9] => 23.866 [10] => 33.917 [11] => 30.755 [12] => 159.066 [13] => 165.428 [14] => 218.128 [15] => 226.055 [16] => 671.329 [17] => 1285.672 [18] => 1354.561 [19] => 1125.978 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => -0.1 [4] => 0 [5] => -8.881784197E-16 [6] => 0 [7] => 0 [8] => 2.22044604925E-16 [9] => 0 [10] => 1.33226762955E-15 [11] => -1.7763568394E-15 [12] => 1.06581410364E-14 [13] => 0 [14] => -1.06581410364E-14 [15] => 3.5527136788E-15 [16] => 5.191 [17] => 48.692 [18] => 42.448 [19] => 39.766 ) [Cash and Equiv_pct] => Array ( [0] => 4.32 [1] => 1.92 [2] => 3.49 [3] => 3.40 [4] => 3.25 [5] => 1.67 [6] => 2.06 [7] => 2.84 [8] => 1.46 [9] => 0.85 [10] => 5.76 [11] => 6.85 [12] => 0.46 [13] => 1.07 [14] => 0.22 [15] => 35.88 [16] => 0.32 [17] => 0.41 [18] => 1.61 [19] => 6.91 ) [Accts Rec._pct] => Array ( [0] => 10.79 [1] => 17.31 [2] => 16.28 [3] => 17.45 [4] => 19.51 [5] => 25.94 [6] => 31.22 [7] => 28.66 [8] => 17.66 [9] => 22.00 [10] => 17.59 [11] => 18.16 [12] => 13.11 [13] => 14.88 [14] => 15.32 [15] => 11.26 [16] => 12.95 [17] => 10.27 [18] => 10.97 [19] => 12.75 ) [Inventory_pct] => Array ( [0] => 17.27 [1] => 17.95 [2] => 19.19 [3] => 22.13 [4] => 22.76 [5] => 22.59 [6] => 19.69 [7] => 17.56 [8] => 10.74 [9] => 12.65 [10] => 12.23 [11] => 15.44 [12] => 13.59 [13] => 14.71 [14] => 23.85 [15] => 16.25 [16] => 19.15 [17] => 21.02 [18] => 21.25 [19] => 17.97 ) [Other Current Assets_pct] => Array ( [0] => 2.16 [1] => 2.56 [2] => 5.81 [3] => 5.53 [4] => 6.50 [5] => 5.44 [6] => 2.44 [7] => 3.66 [8] => 2.44 [9] => 2.81 [10] => 2.04 [11] => 3.10 [12] => 1.88 [13] => 2.54 [14] => 3.13 [15] => 2.68 [16] => 3.71 [17] => 3.68 [18] => 2.75 [19] => 2.81 ) [Total Current Assets_pct] => Array ( [0] => 34.53 [1] => 39.74 [2] => 44.77 [3] => 48.51 [4] => 52.03 [5] => 55.65 [6] => 55.40 [7] => 52.72 [8] => 32.31 [9] => 38.32 [10] => 37.62 [11] => 43.55 [12] => 29.04 [13] => 33.20 [14] => 42.53 [15] => 66.06 [16] => 36.14 [17] => 35.38 [18] => 36.59 [19] => 40.45 ) [Net PPE_pct] => Array ( [0] => 56.83 [1] => 51.92 [2] => 50.58 [3] => 48.09 [4] => 43.90 [5] => 42.68 [6] => 41.49 [7] => 41.74 [8] => 38.10 [9] => 37.81 [10] => 46.60 [11] => 43.34 [12] => 20.86 [13] => 24.83 [14] => 27.31 [15] => 16.72 [16] => 18.89 [17] => 18.11 [18] => 26.12 [19] => 26.20 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 4.48 [8] => 2.68 [9] => 2.45 [10] => 1.85 [11] => 1.59 [12] => 48.86 [13] => 40.85 [14] => 28.90 [15] => 16.73 [16] => 44.25 [17] => 41.24 [18] => 33.30 [19] => 29.93 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.63 [1] => 8.33 [2] => 4.65 [3] => 3.40 [4] => 4.07 [5] => 1.67 [6] => 3.11 [7] => 1.07 [8] => 26.91 [9] => 21.42 [10] => 13.93 [11] => 11.52 [12] => 1.24 [13] => 1.12 [14] => 1.27 [15] => 0.49 [16] => 0.73 [17] => 5.26 [18] => 4.00 [19] => 3.42 ) [Accts Payable_pct] => Array ( [0] => 14.39 [1] => 17.95 [2] => 17.44 [3] => 21.28 [4] => 12.60 [5] => 19.25 [6] => 22.54 [7] => 22.50 [8] => 15.68 [9] => 17.34 [10] => 18.06 [11] => 19.98 [12] => 16.17 [13] => 20.67 [14] => 19.61 [15] => 14.53 [16] => 15.66 [17] => 12.84 [18] => 13.28 [19] => 14.74 ) [Short-Term Debt_pct] => Array ( [0] => 5.04 [1] => 15.38 [2] => 6.40 [3] => 4.26 [4] => 0.81 [5] => 4.60 [6] => 0.50 [7] => 0.57 [8] => 5.84 [9] => 5.29 [10] => 4.16 [11] => 3.87 [12] => 0.04 [13] => 0.02 [14] => 0.01 [15] => 0.62 [16] => 1.39 [17] => 0.21 [18] => 0.27 [19] => 0.39 ) [Other Current Liab._pct] => Array ( [0] => 3.60 [1] => 1.92 [2] => 4.07 [3] => 3.83 [4] => 6.50 [5] => 6.28 [6] => 7.78 [7] => 4.88 [8] => 0.00 [9] => 0.20 [10] => 0.43 [11] => 0.85 [12] => 0.37 [13] => 0.87 [14] => 0.77 [15] => 0.40 [16] => 0.32 [17] => 1.69 [18] => 0.83 [19] => 0.74 ) [Total Current Liabilities_pct] => Array ( [0] => 23.02 [1] => 35.26 [2] => 27.91 [3] => 29.36 [4] => 19.92 [5] => 30.13 [6] => 30.82 [7] => 27.95 [8] => 21.52 [9] => 22.83 [10] => 22.65 [11] => 24.71 [12] => 16.58 [13] => 21.57 [14] => 20.39 [15] => 15.54 [16] => 17.37 [17] => 14.74 [18] => 14.38 [19] => 15.87 ) [Long-Term Debt_pct] => Array ( [0] => 21.58 [1] => 16.67 [2] => 20.93 [3] => 25.53 [4] => 41.46 [5] => 20.92 [6] => 32.32 [7] => 18.14 [8] => 27.81 [9] => 15.09 [10] => 17.92 [11] => 5.72 [12] => 43.96 [13] => 34.04 [14] => 34.54 [15] => 8.98 [16] => 24.48 [17] => 18.01 [18] => 14.43 [19] => 6.28 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.58 [3] => -0.43 [4] => 0.00 [5] => -0.00 [6] => 0.00 [7] => 0.00 [8] => 1.18 [9] => 2.51 [10] => 2.72 [11] => 3.31 [12] => 7.43 [13] => 6.93 [14] => 6.06 [15] => 3.27 [16] => 7.13 [17] => 7.45 [18] => 8.65 [19] => 7.78 ) [Total Liabilities_pct] => Array ( [0] => 44.60 [1] => 51.92 [2] => 48.26 [3] => 54.47 [4] => 61.38 [5] => 51.05 [6] => 63.14 [7] => 46.08 [8] => 50.51 [9] => 40.44 [10] => 43.30 [11] => 33.74 [12] => 67.98 [13] => 62.54 [14] => 60.99 [15] => 27.79 [16] => 48.98 [17] => 40.20 [18] => 37.46 [19] => 29.93 ) [netcash] => Array ( [0] => -0.06 [1] => -0.08 [2] => -0.08 [3] => -0.13 [4] => -0.15 [5] => -0.12 [6] => -0.2 [7] => -0.17 [8] => -0.29 [9] => -0.25 [10] => -0.31 [11] => -0.24 [12] => -1.55 [13] => -1.54 [14] => -1.99 [15] => 0.5 [16] => -5.02 [17] => -8.24 [18] => -8.49 [19] => -5.74 ) [NCAV] => Array ( [0] => -0.04 [1] => -0.05 [2] => -0.04 [3] => -0.07 [4] => -0.08 [5] => -0.05 [6] => -0.09 [7] => -0.05 [8] => -0.18 [9] => -0.11 [10] => -0.15 [11] => -0.05 [12] => -1.17 [13] => -1.08 [14] => -1.23 [15] => 1.53 [16] => -3.03 [17] => -4.47 [18] => -4.02 [19] => -1.11 ) [NCAV_real] => Array ( [0] => -0.02 [1] => -0.02 [2] => -0.01 [3] => -0.02 [4] => -0.02 [5] => 0.01 [6] => -0.03 [7] => 0.03 [8] => -0.11 [9] => -0.01 [10] => -0.05 [11] => 0.09 [12] => -0.89 [13] => -0.74 [14] => -0.61 [15] => 2.38 [16] => -1.33 [17] => -1 [18] => -0.21 [19] => 2.62 ) [Book Value Per Share] => Array ( [0] => 0.08 [1] => 0.08 [2] => 0.1 [3] => 0.12 [4] => 0.1 [5] => 0.12 [6] => 0.12 [7] => 0.21 [8] => 0.3 [9] => 0.37 [10] => 0.47 [11] => 0.6 [12] => 0.73 [13] => 0.94 [14] => 1.28 [15] => 4.49 [16] => 5.26 [17] => 12.38 [18] => 14.81 [19] => 17.48 ) [Tangibles_book_per_share] => Array ( [0] => 0.08 [1] => 0.08 [2] => 0.1 [3] => 0.12 [4] => 0.1 [5] => 0.12 [6] => 0.12 [7] => 0.19 [8] => 0.28 [9] => 0.36 [10] => 0.45 [11] => 0.59 [12] => -0.39 [13] => -0.08 [14] => 0.33 [15] => 3.45 [16] => 0.7 [17] => 3.84 [18] => 6.92 [19] => 10.02 ) [deb2equity] => Array ( [0] => 0.481 [1] => 0.667 [2] => 0.528 [3] => 0.654 [4] => 1.095 [5] => 0.521 [6] => 0.89 [7] => 0.347 [8] => 0.68 [9] => 0.342 [10] => 0.389 [11] => 0.145 [12] => 1.374 [13] => 0.909 [14] => 0.886 [15] => 0.133 [16] => 0.507 [17] => 0.305 [18] => 0.235 [19] => 0.095 ) [debt2rev_totaldebt] => Array ( [0] => 3.7 [1] => 5 [2] => 4.7 [3] => 7 [4] => 10.4 [5] => 6.1 [6] => 8.918 [7] => 6.451 [8] => 18.402 [9] => 12.031 [10] => 17.298 [11] => 8.748 [12] => 102.968 [13] => 90.113 [14] => 123.55 [15] => 78.043 [16] => 354.513 [17] => 582.638 [18] => 531.526 [19] => 250.971 ) [debt2rev] => Array ( [0] => 0.167 [1] => 0.147 [2] => 0.141 [3] => 0.163 [4] => 0.186 [5] => 0.094 [6] => 0.106 [7] => 0.067 [8] => 0.184 [9] => 0.103 [10] => 0.126 [11] => 0.054 [12] => 0.457 [13] => 0.264 [14] => 0.247 [15] => 0.099 [16] => 0.261 [17] => 0.22 [18] => 0.138 [19] => 0.058 ) [cogs2rev] => Array ( [0] => 0.56 [1] => 0.59 [2] => 0.56 [3] => 0.58 [4] => 0.61 [5] => 0.56 [6] => 0.57 [7] => 0.57 [8] => 0.57 [9] => 0.58 [10] => 0.61 [11] => 0.65 [12] => 0.64 [13] => 0.62 [14] => 0.65 [15] => 0.69 [16] => 0.69 [17] => 0.66 [18] => 0.67 [19] => 0.63 ) [inventory2rev] => Array ( [0] => 0.109 [1] => 0.082 [2] => 0.099 [3] => 0.121 [4] => 0.1 [5] => 0.083 [6] => 0.064 [7] => 0.063 [8] => 0.059 [9] => 0.064 [10] => 0.07 [11] => 0.087 [12] => 0.141 [13] => 0.114 [14] => 0.171 [15] => 0.168 [16] => 0.193 [17] => 0.254 [18] => 0.199 [19] => 0.155 ) [ar2asset] => Array ( [0] => 0.108 [1] => 0.173 [2] => 0.163 [3] => 0.174 [4] => 0.195 [5] => 0.259 [6] => 0.312 [7] => 0.287 [8] => 0.177 [9] => 0.22 [10] => 0.176 [11] => 0.182 [12] => 0.131 [13] => 0.149 [14] => 0.153 [15] => 0.113 [16] => 0.13 [17] => 0.103 [18] => 0.11 [19] => 0.128 ) [cash2asset] => Array ( [0] => 0.043 [1] => 0.019 [2] => 0.035 [3] => 0.034 [4] => 0.033 [5] => 0.017 [6] => 0.021 [7] => 0.028 [8] => 0.015 [9] => 0.009 [10] => 0.058 [11] => 0.069 [12] => 0.005 [13] => 0.011 [14] => 0.002 [15] => 0.359 [16] => 0.003 [17] => 0.004 [18] => 0.016 [19] => 0.069 ) [equity2asset] => Array ( [0] => 0.554 [1] => 0.481 [2] => 0.517 [3] => 0.455 [4] => 0.386 [5] => 0.49 [6] => 0.369 [7] => 0.539 [8] => 0.495 [9] => 0.596 [10] => 0.567 [11] => 0.663 [12] => 0.32 [13] => 0.375 [14] => 0.39 [15] => 0.722 [16] => 0.51 [17] => 0.598 [18] => 0.625 [19] => 0.701 ) [equity2liab_tangbile] => Array ( [0] => 1.242 [1] => 0.926 [2] => 1.072 [3] => 0.836 [4] => 0.629 [5] => 0.959 [6] => 0.584 [7] => 1.073 [8] => 0.927 [9] => 1.412 [10] => 1.267 [11] => 1.917 [12] => 0 [13] => 0 [14] => 0.166 [15] => 1.996 [16] => 0.138 [17] => 0.462 [18] => 0.78 [19] => 1.341 ) [ppe2asset] => Array ( [0] => 0.568 [1] => 0.519 [2] => 0.506 [3] => 0.481 [4] => 0.439 [5] => 0.427 [6] => 0.415 [7] => 0.417 [8] => 0.381 [9] => 0.378 [10] => 0.466 [11] => 0.433 [12] => 0.209 [13] => 0.248 [14] => 0.273 [15] => 0.167 [16] => 0.189 [17] => 0.181 [18] => 0.261 [19] => 0.262 ) [interest2rev] => Array ( [0] => -0.905 [1] => -1.176 [2] => -1.198 [3] => -1.166 [4] => -1.434 [5] => -1.079 [6] => -0.694 [7] => -0.558 [8] => -0.28 [9] => -0.462 [10] => -0.205 [11] => -0.308 [12] => -1.003 [13] => -1.808 [14] => -1.14 [15] => -0.597 [16] => -0.39 [17] => -2.175 [18] => -0.596 [19] => -0.417 ) [std2asset] => Array ( [0] => 0.23 [1] => 0.353 [2] => 0.279 [3] => 0.294 [4] => 0.199 [5] => 0.301 [6] => 0.308 [7] => 0.279 [8] => 0.215 [9] => 0.228 [10] => 0.227 [11] => 0.247 [12] => 0.166 [13] => 0.216 [14] => 0.204 [15] => 0.155 [16] => 0.174 [17] => 0.147 [18] => 0.144 [19] => 0.159 ) [ltd2asset] => Array ( [0] => 0.216 [1] => 0.167 [2] => 0.209 [3] => 0.255 [4] => 0.415 [5] => 0.209 [6] => 0.323 [7] => 0.181 [8] => 0.278 [9] => 0.151 [10] => 0.179 [11] => 0.057 [12] => 0.44 [13] => 0.34 [14] => 0.345 [15] => 0.09 [16] => 0.245 [17] => 0.18 [18] => 0.144 [19] => 0.063 ) [turnover] => Array ( [0] => 1.59 [1] => 2.179 [2] => 1.942 [3] => 1.826 [4] => 2.268 [5] => 2.715 [6] => 3.091 [7] => 2.771 [8] => 1.829 [9] => 1.978 [10] => 1.755 [11] => 1.772 [12] => 0.963 [13] => 1.292 [14] => 1.399 [15] => 0.966 [16] => 0.99 [17] => 0.829 [18] => 1.067 [19] => 1.159 ) [CF_Net Income] => Array ( [0] => -2.4 [1] => -0.2 [2] => 1.2 [3] => 1.3 [4] => -1.4 [5] => 2.4 [6] => 4.213 [7] => 5.9 [8] => 5.97 [9] => 6.266 [10] => 7.825 [11] => 8.956 [12] => 8.443 [13] => 12.843 [14] => 22.299 [15] => 54.439 [16] => 79.506 [17] => 201.048 [18] => 363.5 [19] => 484.103 ) [buybackratio] => Array ( [0] => 4.08 [1] => 0.5 [2] => -0.08 [3] => -0.38 [4] => 0.07 [5] => -0.17 [6] => -0.11 [7] => -0.35 [8] => -0.16 [9] => -0.21 [10] => -0.12 [11] => -0.48 [12] => -0.26 [13] => -0.24 [14] => -0.25 [15] => -7.25 [16] => -0.11 [17] => -4.88 [18] => -0.03 [19] => -0.06 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.18 [3] => 0.21 [4] => 0.08 [5] => 0.25 [6] => 0.37 [7] => 0.53 [8] => 0.64 [9] => 0.73 [10] => 0.91 [11] => 1.09 [12] => 0 [13] => 0 [14] => 1.24 [15] => 5.68 [16] => 3.07 [17] => 10.61 [18] => 19.26 [19] => 26.9 ) [CF_DDA] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.8 [3] => 2.3 [4] => 2.8 [5] => 2.9 [6] => 2.968 [7] => 3.673 [8] => 4.081 [9] => 4.848 [10] => 4.674 [11] => 6.048 [12] => 9.308 [13] => 15.139 [14] => 18.312 [15] => 23.305 [16] => 44.457 [17] => 113.636 [18] => 181.647 [19] => 229.193 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -4 [1] => 0.3 [2] => 3.1 [3] => 2.7 [4] => -0.2 [5] => 6.6 [6] => 7.406 [7] => 11.738 [8] => 11.984 [9] => 12.118 [10] => 15.827 [11] => 14.662 [12] => 12.824 [13] => 29.834 [14] => 1.946 [15] => 38.498 [16] => -2.297 [17] => 0.785 [18] => 477.785 [19] => 835.969 ) [Cash Flow from Others] => Array ( [0] => -0.3 [1] => 0.1 [2] => 0.4 [3] => 0.5 [4] => 2 [5] => 0.5 [6] => 0.51 [7] => 3.52 [8] => 1.987 [9] => 3.192 [10] => 2.535 [11] => 3.622 [12] => 4.729 [13] => 5.635 [14] => 7.574 [15] => 13.785 [16] => 36.179 [17] => 34.768 [18] => 95.376 [19] => 64.588 ) [Cash Flow_PPE] => Array ( [0] => -4.3 [1] => -1.6 [2] => -2.4 [3] => -5.3 [4] => -3.3 [5] => -2.4 [6] => -4.232 [7] => -6.451 [8] => -10.471 [9] => -7.05 [10] => -18.012 [11] => -8.729 [12] => -13.12 [13] => -21.657 [14] => -48.311 [15] => -48.136 [16] => -125.679 [17] => -282.252 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.474 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -101.052 [13] => 0 [14] => 0 [15] => -41.361 [16] => -459.469 [17] => -907.835 [18] => 137.733 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -4.3 [1] => -1.6 [2] => -2.5 [3] => -5.4 [4] => -3.6 [5] => -2.7 [6] => -4.597 [7] => -6.666 [8] => -11.042 [9] => -7.651 [10] => -18.5 [11] => -9.442 [12] => -13.613 [13] => -21.844 [14] => -48.718 [15] => -48.298 [16] => -126.205 [17] => -283.444 [18] => -401.121 [19] => -232.78 ) [Cash Flow from Investing] => Array ( [0] => -4.3 [1] => -1.6 [2] => -2.5 [3] => -5.3 [4] => -3.3 [5] => -2.4 [6] => -4.232 [7] => -8.925 [8] => -25.073 [9] => -7.05 [10] => -18.012 [11] => -8.729 [12] => -114.172 [13] => -21.657 [14] => -48.311 [15] => -139.497 [16] => -533.435 [17] => -1187.672 [18] => -265.645 [19] => -225.567 ) [Net Issuance of Stock] => Array ( [0] => 9.8 [1] => 0.1 [2] => 0.1 [3] => 0.5 [4] => 0.1 [5] => -0.2 [6] => -5.927 [7] => 0.074 [8] => 0.959 [9] => 1.005 [10] => 0.93 [11] => 4.341 [12] => 2.189 [13] => 3.123 [14] => 5.653 [15] => 394.941 [16] => 8.788 [17] => 981.472 [18] => -64.378 [19] => -158.501 ) [Issuance of Stock] => Array ( [0] => 9.8 [1] => 0.1 [2] => 0.1 [3] => 0.5 [4] => 0.1 [5] => 0.4 [6] => 0.448 [7] => 2.074 [8] => 0.959 [9] => 1.291 [10] => 0.93 [11] => 4.341 [12] => 2.189 [13] => 3.123 [14] => 5.653 [15] => 394.941 [16] => 8.788 [17] => 981.472 [18] => 12.092 [19] => 29.777 ) [Net Issuance of Debt] => Array ( [0] => -1.2 [1] => 1 [2] => -0.5 [3] => 2.5 [4] => 3.4 [5] => -4.4 [6] => 2.827 [7] => -2.467 [8] => 11.951 [9] => -6.371 [10] => 5.267 [11] => -8.55 [12] => 94.22 [13] => -12.855 [14] => 33.437 [15] => -45.717 [16] => 276.283 [17] => 223.317 [18] => -116.541 [19] => -297.83 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 8.6 [1] => 1.1 [2] => -0.4 [3] => 2.9 [4] => 3.4 [5] => -4.6 [6] => -3.1 [7] => -2.393 [8] => 12.91 [9] => -5.366 [10] => 6.197 [11] => -4.209 [12] => 96.167 [13] => -6.425 [14] => 44.351 [15] => 342.006 [16] => 298.322 [17] => 1199.845 [18] => -173.124 [19] => -411.326 ) [Other Financing] => Array ( [0] => -1.7763568394E-15 [1] => 8.32667268469E-17 [2] => -2.77555756156E-17 [3] => -0.1 [4] => -0.1 [5] => 7.21644966006E-16 [6] => 0 [7] => 2.91433543964E-16 [8] => -3.33066907388E-16 [9] => 8.881784197E-16 [10] => -3.33066907388E-16 [11] => 8.881784197E-16 [12] => -0.242 [13] => 3.307 [14] => 5.261 [15] => -7.218 [16] => 13.251 [17] => -4.944 [18] => 7.795 [19] => 45.005 ) [Net Change in Cash] => Array ( [0] => 0.3 [1] => -0.2 [2] => 0.2 [3] => 0.3 [4] => -0.1 [5] => -0.4 [6] => 0.074 [7] => 0.42 [8] => -0.179 [9] => -0.298 [10] => 4.012 [11] => 1.724 [12] => -5.181 [13] => 1.752 [14] => -2.014 [15] => 241.007 [16] => -237.41 [17] => 8.588 [18] => 45.3 [19] => 201.803 ) [NetChangeinCash_others] => Array ( [0] => 8.881784197E-16 [1] => 5.55111512313E-17 [2] => 0 [3] => -4.4408920985E-16 [4] => -1.66533453694E-16 [5] => 0 [6] => 8.881784197E-16 [7] => 0 [8] => 0 [9] => -1.7763568394E-15 [10] => 0 [11] => -1.7763568394E-15 [12] => -1.7763568394E-15 [13] => 0 [14] => -1.99840144433E-15 [15] => 4.97379915032E-14 [16] => -2.53130849615E-14 [17] => -4.37 [18] => 6.284 [19] => 2.727 ) [total_freecashflow] => Array ( [0] => -8.3 [1] => -1.3 [2] => 0.6 [3] => -2.7 [4] => -3.8 [5] => 3.9 [6] => 2.809 [7] => 5.072 [8] => 0.942 [9] => 4.467 [10] => -2.673 [11] => 5.22 [12] => -0.789 [13] => 7.99 [14] => -46.772 [15] => -9.8 [16] => -128.502 [17] => -282.659 [18] => 76.664 [19] => 603.189 ) [per share rev] => Array ( [0] => 0.24 [1] => 0.38 [2] => 0.37 [3] => 0.46 [4] => 0.58 [5] => 0.68 [6] => 0.87 [7] => 0.98 [8] => 1.02 [9] => 1.2 [10] => 1.37 [11] => 1.56 [12] => 2.11 [13] => 3.06 [14] => 4.35 [15] => 6.53 [16] => 9.84 [17] => 17.42 [18] => 24.26 [19] => 28.52 ) [per share eps] => Array ( [0] => -0.026 [1] => -0.002 [2] => 0.013 [3] => 0.014 [4] => -0.013 [5] => 0.026 [6] => 0.044 [7] => 0.061 [8] => 0.061 [9] => 0.064 [10] => 0.078 [11] => 0.087 [12] => 0.08 [13] => 0.116 [14] => 0.193 [15] => 0.45 [16] => 0.58 [17] => 1.31 [18] => 2.28 [19] => 3.16 ) [eps_nri] => Array ( [0] => -0.03 [1] => -0.002 [2] => 0.02 [3] => 0.02 [4] => -0.013 [5] => 0.02 [6] => 0.04 [7] => 0.06 [8] => 0.06 [9] => 0.06 [10] => 0.08 [11] => 0.09 [12] => 0.08 [13] => 0.12 [14] => 0.19 [15] => 0.45 [16] => 0.58 [17] => 1.31 [18] => 2.28 [19] => 3.16 ) [per share_freecashflow] => Array ( [0] => -0.09 [1] => -0.01 [2] => 0.01 [3] => -0.03 [4] => -0.04 [5] => 0.04 [6] => 0.03 [7] => 0.05 [8] => 0.01 [9] => 0.05 [10] => -0.03 [11] => 0.05 [12] => -0.01 [13] => 0.07 [14] => -0.41 [15] => -0.08 [16] => -0.93 [17] => -1.86 [18] => 0.48 [19] => 3.95 ) [ROE] => Array ( [0] => -31.17 [1] => -2.67 [2] => 13.48 [3] => 12.15 [4] => -14.74 [5] => 20.51 [6] => 42.06 [7] => 31.72 [8] => 22.06 [9] => 17.83 [10] => 17.62 [11] => 14.83 [12] => 11.27 [13] => 12.96 [14] => 15.98 [15] => 9.27 [16] => 11.37 [17] => 10.43 [18] => 16.04 [19] => 18.34 ) [ROA] => Array ( [0] => -17.27 [1] => -1.28 [2] => 6.98 [3] => 5.53 [4] => -5.69 [5] => 10.04 [6] => 15.5 [7] => 17.1 [8] => 10.92 [9] => 10.62 [10] => 9.99 [11] => 9.83 [12] => 3.61 [13] => 4.86 [14] => 6.23 [15] => 6.69 [16] => 5.8 [17] => 6.24 [18] => 10.03 [19] => 12.85 ) [ROC_capital] => Array ( [0] => 13 [1] => 14.7 [2] => 17.4 [3] => 24 [4] => 25.2 [5] => 24.8 [6] => 26.992 [7] => 33.844 [8] => 39.84 [9] => 46.587 [10] => 67.57 [11] => 82.02 [12] => 121.178 [13] => 160.238 [14] => 260.961 [15] => 695.163 [16] => 805.032 [17] => 1828.457 [18] => 2366.768 [19] => 2612.643 ) [ROC] => Array ( [0] => -18.46 [1] => -1.36 [2] => 6.9 [3] => 5.42 [4] => -5.56 [5] => 9.68 [6] => 15.61 [7] => 17.43 [8] => 14.98 [9] => 13.45 [10] => 11.58 [11] => 10.92 [12] => 6.97 [13] => 8.01 [14] => 8.54 [15] => 7.83 [16] => 9.88 [17] => 10.91 [18] => 15.32 [19] => 18.5 ) [ROC_JOEL_capital] => Array ( [0] => 9.6 [1] => 10.9 [2] => 12.1 [3] => 16 [4] => 18.1 [5] => 17 [6] => 17.531 [7] => 22.158 [8] => 29.132 [9] => 34.073 [10] => 46.97 [11] => 53.962 [12] => 76.992 [13] => 93.712 [14] => 176.077 [15] => 260.124 [16] => 530.745 [17] => 1233.052 [18] => 1698.724 [19] => 1664.589 ) [ROC_JOEL] => Array ( [0] => -28.13 [1] => 1.83 [2] => 19.01 [3] => 12.5 [4] => 6.63 [5] => 26.47 [6] => 39.37 [7] => 45.68 [8] => 36.66 [9] => 38.51 [10] => 31.62 [11] => 29.47 [12] => 23.53 [13] => 29.56 [14] => 24.09 [15] => 35.9 [16] => 26.15 [17] => 29.92 [18] => 33.49 [19] => 45.97 ) [ROC_JOEL_new] => Array ( [0] => -27.45 [1] => 1.79 [2] => 14.96 [3] => 8.93 [4] => -2.12 [5] => 25.86 [6] => 38 [7] => 43.91 [8] => 35.58 [9] => 38.11 [10] => 28.97 [11] => 26.69 [12] => 23.46 [13] => 28.75 [14] => 23.84 [15] => 30.97 [16] => 25.88 [17] => 28.92 [18] => 34.1 [19] => 40.32 ) [grossmargin] => Array ( [0] => 44.34 [1] => 40.88 [2] => 43.71 [3] => 41.96 [4] => 39.43 [5] => 43.91 [6] => 43.46 [7] => 42.75 [8] => 42.87 [9] => 41.99 [10] => 39.35 [11] => 35.27 [12] => 36.41 [13] => 38.38 [14] => 35.36 [15] => 31.21 [16] => 31.38 [17] => 34.13 [18] => 32.89 [19] => 37.16 ) [pretaxmargin] => Array ( [0] => -13.57 [1] => 0 [2] => 4.49 [3] => 2.33 [4] => -2.15 [5] => 5.86 [6] => 7.49 [7] => 10.07 [8] => 10.37 [9] => 10.83 [10] => 10.65 [11] => 9.64 [12] => 7.13 [13] => 6.32 [14] => 7.29 [15] => 11.2 [16] => 9.82 [17] => 11.42 [18] => 14.93 [19] => 17 ) [operatingmargin] => Array ( [0] => -12.22 [1] => 0.59 [2] => 6.89 [3] => 4.66 [4] => 2.15 [5] => 6.93 [6] => 8.22 [7] => 10.59 [8] => 10.68 [9] => 11.24 [10] => 10.81 [11] => 9.85 [12] => 8.04 [13] => 8.11 [14] => 8.48 [15] => 11.88 [16] => 10.23 [17] => 13.92 [18] => 14.74 [19] => 17.56 ) [netmargin] => Array ( [0] => -10.86 [1] => -0.59 [2] => 3.59 [3] => 3.03 [4] => -2.51 [5] => 3.7 [6] => 5.02 [7] => 6.17 [8] => 5.97 [9] => 5.37 [10] => 5.69 [11] => 5.54 [12] => 3.75 [13] => 3.76 [14] => 4.46 [15] => 6.92 [16] => 5.86 [17] => 7.53 [18] => 9.4 [19] => 11.09 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 21.250 [3] => 24.670 [4] => 0.000 [5] => 13.440 [6] => 15.890 [7] => 28.450 [8] => 16.080 [9] => 22.730 [10] => 19.960 [11] => 29.610 [12] => 34.080 [13] => 66.380 [14] => 45.530 [15] => 54.330 [16] => 55.200 [17] => 71.490 [18] => 10.410 [19] => 23.850 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.00 [3] => 0.00 [4] => 0.00 [5] => 9.33 [6] => 13.98 [7] => 28.45 [8] => 19.62 [9] => 30.00 [10] => 19.46 [11] => 32.20 [12] => 34.08 [13] => 68.79 [14] => 46.01 [15] => 54.70 [16] => 54.72 [17] => 71.49 [18] => 10.41 [19] => 23.84 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 21.250 [3] => 24.670 [4] => 0.000 [5] => 13.440 [6] => 15.890 [7] => 28.450 [8] => 16.080 [9] => 22.730 [10] => 19.960 [11] => 29.610 [12] => 34.080 [13] => 66.380 [14] => 45.530 [15] => 54.330 [16] => 55.200 [17] => 71.490 [18] => 10.410 [19] => 23.850 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.830 [7] => 8.980 [8] => 3.500 [9] => 4.170 [10] => 3.460 [11] => 4.370 [12] => 0.000 [13] => 0.000 [14] => 26.490 [15] => 6.600 [16] => 44.560 [17] => 24.140 [18] => 3.840 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.18 [7] => 1.5 [8] => 1.25 [9] => 1.25 [10] => 1.61 [11] => 1.26 [12] => 1.05 [13] => 1.83 [14] => 4.39 [15] => 11.25 [16] => 14.25 [17] => 32.5 [18] => 57 [19] => 79 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 25.500 [3] => 0.000 [4] => 0.000 [5] => 6.720 [6] => 23.300 [7] => 34.140 [8] => 98.100 [9] => 30.000 [10] => 0.000 [11] => 51.520 [12] => 0.000 [13] => 108.100 [14] => 0.000 [15] => 70.310 [16] => 0.000 [17] => 0.000 [18] => 49.460 [19] => 19.070 ) [ps] => Array ( [0] => 0.000 [1] => 0.520 [2] => 0.590 [3] => 0.770 [4] => 0.260 [5] => 0.490 [6] => 0.790 [7] => 1.740 [8] => 0.970 [9] => 1.240 [10] => 1.140 [11] => 1.660 [12] => 1.290 [13] => 2.470 [14] => 2.010 [15] => 3.770 [16] => 3.170 [17] => 5.340 [18] => 0.980 [19] => 2.640 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.018 [6] => -0.012 [7] => 0.004 [8] => 0.004 [9] => 0.018 [10] => 0.028 [11] => 0.038 [12] => 0.024 [13] => 0.032 [14] => 0.02 [15] => -0.014 [16] => -0.014 [17] => -0.08 [18] => -0.264 [19] => -0.584 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 25.420 [7] => 34.750 [8] => 36.660 [9] => 36.910 [10] => 20.150 [11] => 15.690 [12] => 13.100 [13] => 16.640 [14] => 23.100 [15] => 40.270 [16] => 49.460 [17] => 59.980 [18] => 74.330 [19] => 70.210 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -8.820 [6] => 20.340 [7] => 36.120 [8] => 36.880 [9] => 37.800 [10] => 22.590 [11] => 17.930 [12] => 14.380 [13] => 17.700 [14] => 23.650 [15] => 40.120 [16] => 49.300 [17] => 59.690 [18] => 73.530 [19] => 68.910 ) [zscore] => Array ( [0] => 0.000 [1] => 3.110 [2] => 3.630 [3] => 3.620 [4] => 2.820 [5] => 4.890 [6] => 6.260 [7] => 10.050 [8] => 4.890 [9] => 6.890 [10] => 5.680 [11] => 8.160 [12] => 2.630 [13] => 4.830 [14] => 4.890 [15] => 10.690 [16] => 5.440 [17] => 8.210 [18] => 3.740 [19] => 8.600 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 3 [5] => 7 [6] => 6 [7] => 9 [8] => 4 [9] => 6 [10] => 5 [11] => 5 [12] => 5 [13] => 5 [14] => 5 [15] => 6 [16] => 2 [17] => 7 [18] => 6 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.360 [4] => -2.120 [5] => -3.210 [6] => -2.390 [7] => -2.730 [8] => -1.220 [9] => -2.560 [10] => -2.880 [11] => -2.500 [12] => -1.140 [13] => -2.560 [14] => -1.870 [15] => -1.650 [16] => -1.090 [17] => -1.340 [18] => -2.420 [19] => -2.790 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.01 [7] => 0.02 [8] => 0.03 [9] => 0.04 [10] => 0.06 [11] => 0.07 [12] => 0.08 [13] => 0.09 [14] => 0.11 [15] => 0.17 [16] => 0.25 [17] => 0.46 [18] => 0.84 [19] => 1.37 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 35.250 [7] => 57.020 [8] => 26.940 [9] => 35.400 [10] => 26.350 [11] => 36.100 [12] => 34.930 [13] => 86.520 [14] => 77.920 [15] => 141.760 [16] => 122.610 [17] => 200.070 [18] => 28.250 [19] => 55.130 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.190 [6] => 0.070 [7] => 0.290 [8] => 0.360 [9] => 0.560 [10] => 0.700 [11] => 0.830 [12] => 0.840 [13] => 1.020 [14] => 0.270 [15] => 2.730 [16] => 0.950 [17] => 2.420 [18] => 5.440 [19] => 17.190 ) [medpsvalue] => Array ( [0] => 0.43 [1] => 0.87 [2] => 0.87 [3] => 0.97 [4] => 1.44 [5] => 1.4 [6] => 1.79 [7] => 1.99 [8] => 2.05 [9] => 2.46 [10] => 2.76 [11] => 3.15 [12] => 4.28 [13] => 6.21 [14] => 8.83 [15] => 13.26 [16] => 20 [17] => 35.34 [18] => 49.25 [19] => 57.92 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.740 [2] => 0.830 [3] => 0.970 [4] => 0.490 [5] => 0.570 [6] => 0.790 [7] => 1.650 [8] => 1.070 [9] => 1.310 [10] => 1.170 [11] => 1.610 [12] => 1.690 [13] => 2.590 [14] => 2.150 [15] => 3.820 [16] => 3.310 [17] => 5.630 [18] => 1.060 [19] => 2.600 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 13.210 [2] => 7.900 [3] => 10.630 [4] => 30.090 [5] => 5.020 [6] => 6.760 [7] => 11.420 [8] => 7.280 [9] => 8.480 [10] => 8.240 [11] => 11.780 [12] => 13.760 [13] => 20.640 [14] => 17.780 [15] => 25.910 [16] => 24.560 [17] => 31.490 [18] => 5.240 [19] => 11.480 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 83.670 [2] => 12.570 [3] => 20.740 [4] => 22.570 [5] => 8.070 [6] => 9.650 [7] => 15.630 [8] => 10.040 [9] => 11.650 [10] => 10.870 [11] => 16.380 [12] => 20.990 [13] => 31.960 [14] => 25.360 [15] => 32.190 [16] => 32.380 [17] => 40.460 [18] => 7.200 [19] => 14.820 ) [p2medpsvalue] => Array ( [0] => 0.45 [1] => 0.26 [2] => 0.29 [3] => 0.38 [4] => 0.13 [5] => 0.24 [6] => 0.39 [7] => 0.86 [8] => 0.48 [9] => 0.61 [10] => 0.56 [11] => 0.82 [12] => 0.64 [13] => 1.22 [14] => 0.99 [15] => 1.86 [16] => 1.56 [17] => 2.63 [18] => 0.48 [19] => 1.3 ) [p2tangible_book] => Array ( [0] => 2.43 [1] => 2.78 [2] => 2.55 [3] => 3.08 [4] => 1.85 [5] => 2.8 [6] => 5.83 [7] => 8.98 [8] => 3.5 [9] => 4.17 [10] => 3.46 [11] => 4.37 [12] => 0 [13] => 0 [14] => 26.49 [15] => 7.13 [16] => 44.56 [17] => 24.2 [18] => 3.43 [19] => 7.52 ) [pb] => Array ( [0] => 2.43 [1] => 2.78 [2] => 2.55 [3] => 3.08 [4] => 1.85 [5] => 2.8 [6] => 5.83 [7] => 8.13 [8] => 3.27 [9] => 4.05 [10] => 3.31 [11] => 4.29 [12] => 3.73 [13] => 8.05 [14] => 6.83 [15] => 5.48 [16] => 5.93 [17] => 7.51 [18] => 1.6 [19] => 4.31 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 22.1 [1] => 34 [2] => 33.4 [3] => 42.9 [4] => 55.8 [5] => 64.9 [6] => 84.001 [7] => 95.576 [8] => 100 [9] => 116.727 [10] => 137.444 [11] => 161.536 [12] => 225.323 [13] => 341.651 [14] => 500.277 [15] => 786.135 [16] => 1356.775 [17] => 2650.899 [18] => 3859.198 [19] => 4358.1 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.2 [1] => 1.6 [2] => 1.8 [3] => 2.3 [4] => 2.8 [5] => 2.9 [6] => 2.968 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.2 [1] => 0.4 [2] => 0.4 [3] => 0.5 [4] => 0.8 [5] => 0.7 [6] => 0.583 [7] => 0.533 [8] => 0.28 [9] => 0.539 [10] => 0.282 [11] => 0.498 [12] => 2.261 [13] => 6.176 [14] => 5.705 [15] => 4.693 [16] => 5.294 [17] => 57.657 [18] => 22.983 [19] => 18.177 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 50 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.6 [1] => 0.3 [2] => 0.6 [3] => 0.8 [4] => 0.8 [5] => 0.4 [6] => 0.559 [7] => 0.979 [8] => 0.8 [9] => 0.502 [10] => 4.514 [11] => 6.247 [12] => 1.066 [13] => 2.818 [14] => 0.804 [15] => 241.811 [16] => 4.401 [17] => 12.989 [18] => 58.289 [19] => 260.092 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.9 [1] => 4.5 [2] => 5.1 [3] => 7.3 [4] => 8.2 [5] => 7.1 [6] => 6.858 [7] => 7.689 [8] => 21.928 [9] => 21.768 [10] => 22.094 [11] => 27.399 [12] => 39.116 [13] => 48.596 [14] => 101.035 [15] => 207.976 [16] => 323.279 [17] => 958.301 [18] => 1012.443 [19] => 910.51 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2 [1] => 2.8 [2] => 3 [3] => 5 [4] => 3.1 [5] => 4.6 [6] => 6.125 [7] => 7.763 [8] => 8.573 [9] => 10.231 [10] => 14.147 [11] => 18.211 [12] => 37.838 [13] => 54.671 [14] => 70.135 [15] => 118.156 [16] => 214.669 [17] => 410.508 [18] => 480.349 [19] => 554.597 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.7 [1] => 2.4 [2] => 1.1 [3] => 1 [4] => 0.2 [5] => 1.1 [6] => 0.135 [7] => 0.195 [8] => 3.193 [9] => 3.123 [10] => 3.259 [11] => 3.53 [12] => 0.097 [13] => 0.063 [14] => 0.033 [15] => 5.03 [16] => 19.009 [17] => 6.669 [18] => 9.748 [19] => 14.689 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.243 [18] => 0.245 [19] => 0.233 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.6 [3] => 0.8 [4] => 1.6 [5] => 1.5 [6] => 2.114 [7] => 1.682 [8] => 0.647 [9] => 1.604 [10] => 2.472 [11] => 3.796 [12] => 18.26 [13] => 20.644 [14] => 24.443 [15] => 29.856 [16] => 102.147 [17] => 292.283 [18] => 342.441 [19] => 320.177 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.2 [1] => -0.4 [2] => -0.4 [3] => -0.5 [4] => -0.8 [5] => -0.7 [6] => -0.583 [7] => -0.533 [8] => -0.28 [9] => -0.539 [10] => -0.282 [11] => -0.498 [12] => -2.261 [13] => -6.176 [14] => -5.705 [15] => -4.693 [16] => -5.294 [17] => -57.657 [18] => -22.983 [19] => -18.177 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -12.5 [1] => -13.7 [2] => -12.3 [3] => -16 [4] => -20.8 [5] => -24 [6] => -29.602 [7] => -34.414 [8] => -36.267 [9] => -40.738 [10] => -43.905 [11] => -47.119 [12] => -73.228 [13] => -118.561 [14] => -152.805 [15] => -175.31 [16] => -331.443 [17] => -649.348 [18] => -882.15 [19] => -1083.352 ) [BS_MoneyMarket] => Array ( [0] => -0.6 [1] => -0.3 [2] => -0.6 [3] => -0.8 [4] => -0.8 [5] => -0.4 [6] => -0.559 [7] => -0.979 [8] => -0.8 [9] => -0.502 [10] => -4.514 [11] => -6.247 [12] => -1.066 [13] => -2.818 [14] => -0.804 [15] => -241.811 [16] => -4.401 [17] => -12.989 [18] => -58.289 [19] => -260.092 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 4.5 [1] => 4.8 [2] => 5.7 [3] => 8.1 [4] => 9 [5] => 7.5 [6] => 7.417 [7] => 8.668 [8] => 22.728 [9] => 22.27 [10] => 26.608 [11] => 33.646 [12] => 40.182 [13] => 51.414 [14] => 101.839 [15] => 449.787 [16] => 327.68 [17] => 971.29 [18] => 1070.732 [19] => 1170.602 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.6 [3] => 0.8 [4] => 1.6 [5] => 1.5 [6] => 2.114 [7] => 1.682 [8] => 0.647 [9] => 1.604 [10] => 2.472 [11] => 3.796 [12] => 18.26 [13] => 20.644 [14] => 24.443 [15] => 29.856 [16] => 102.147 [17] => 292.526 [18] => 342.686 [19] => 320.41 ) [cash2debt] => Array ( [0] => 0.162 [1] => 0.06 [2] => 0.128 [3] => 0.114 [4] => 0.077 [5] => 0.066 [6] => 0.063 [7] => 0.152 [8] => 0.043 [9] => 0.042 [10] => 0.261 [11] => 0.714 [12] => 0.01 [13] => 0.031 [14] => 0.007 [15] => 3.739 [16] => 0.012 [17] => 0.022 [18] => 0.11 [19] => 1.036 ) [interest_coverage] => Array ( [0] => 0 [1] => 0.5 [2] => 5.75 [3] => 4 [4] => 1.5 [5] => 6.43 [6] => 11.84 [7] => 18.99 [8] => 38.14 [9] => 24.34 [10] => 52.67 [11] => 31.94 [12] => 8.01 [13] => 4.48 [14] => 7.43 [15] => 19.9 [16] => 26.21 [17] => 6.4 [18] => 24.75 [19] => 42.1 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1.547 [18] => -0.872 [19] => -0.871 ) [TaxProvision] => Array ( [0] => 0.6 [1] => 0 [2] => -0.3 [3] => 0.3 [4] => -0.2 [5] => -1.4 [6] => -2.079 [7] => -3.845 [8] => -4.138 [9] => -5.245 [10] => -5.731 [11] => -6.121 [12] => -6.649 [13] => -8.734 [14] => -14.173 [15] => -33.592 [16] => -53.703 [17] => -101.699 [18] => -212.641 [19] => -256.771 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -2.4 [1] => -0.2 [2] => 1.4 [3] => 1.5 [4] => 0.3 [5] => 2.2 [6] => 4.153 [7] => 5.782 [8] => 5.97 [9] => 6.266 [10] => 7.825 [11] => 8.956 [12] => 8.443 [13] => 12.843 [14] => 22.299 [15] => 54.439 [16] => 79.506 [17] => 201.048 [18] => 363.5 [19] => 484.103 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => -0.2 [3] => -0.2 [4] => -1.7 [5] => 0.2 [6] => 0.06 [7] => 0.118 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.026 [1] => -0.002 [2] => 0.013 [3] => 0.014 [4] => -0.013 [5] => 0.026 [6] => 0.044 [7] => 0.061 [8] => 0.061 [9] => 0.064 [10] => 0.078 [11] => 0.087 [12] => 0.08 [13] => 0.116 [14] => 0.193 [15] => 0.45 [16] => 0.58 [17] => 1.31 [18] => 2.28 [19] => 3.16 ) [eps_basic] => Array ( [0] => -0.026 [1] => -0.002 [2] => 0.013 [3] => 0.015 [4] => -0.013 [5] => 0.026 [6] => 0.051 [7] => 0.068 [8] => 0.066 [9] => 0.067 [10] => 0.082 [11] => 0.089 [12] => 0.082 [13] => 0.122 [14] => 0.207 [15] => 0.48 [16] => 0.6 [17] => 1.36 [18] => 2.34 [19] => 3.23 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.097 [8] => 3.332 [9] => 4.337 [10] => 5.02 [11] => 7.026 [12] => 10.646 [13] => 11.823 [14] => 19.494 [15] => 26.015 [16] => 46.328 [17] => 182.811 [18] => 229.927 [19] => 182.882 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.962 [8] => 2.544 [9] => 3.128 [10] => 4.56 [11] => 7.046 [12] => 21.15 [13] => 27.086 [14] => 65.817 [15] => 106.167 [16] => 216.15 [17] => 489.437 [18] => 538.51 [19] => 493.207 ) [OtherInventories] => Array ( [0] => 2.4 [1] => 2.8 [2] => 3.3 [3] => 5.2 [4] => 5.6 [5] => 5.4 [6] => 5.35 [7] => 0 [8] => 4.4408920985E-16 [9] => 0 [10] => 8.881784197E-16 [11] => -8.881784197E-16 [12] => 0 [13] => 0 [14] => 1.42108547152E-14 [15] => -1.42108547152E-14 [16] => 0 [17] => 0 [18] => 0 [19] => 5.68434188608E-14 ) [CashAndCashEquivalents] => Array ( [0] => 0.6 [1] => 0.3 [2] => 0.6 [3] => 0.8 [4] => 0.8 [5] => 0.4 [6] => 0.559 [7] => 0.979 [8] => 0.8 [9] => 0.502 [10] => 4.514 [11] => 6.247 [12] => 1.066 [13] => 2.818 [14] => 0.804 [15] => 241.811 [16] => 4.401 [17] => 12.989 [18] => 58.289 [19] => 260.092 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 50 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.391 [15] => 1.391 [16] => 1.743 [17] => 8.79 [18] => 11.74 [19] => 11.52 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.838 [8] => 3.54 [9] => 3.561 [10] => 3.675 [11] => 7.316 [12] => 7.548 [13] => 8.946 [14] => 21.879 [15] => 15.412 [16] => 23.954 [17] => 54.648 [18] => 83.172 [19] => 134.495 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 21.699 [8] => 28.605 [9] => 35.943 [10] => 49.934 [11] => 54.785 [12] => 67.732 [13] => 88.565 [14] => 112.74 [15] => 148.884 [16] => 225.449 [17] => 475.324 [18] => 758.437 [19] => 931.633 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.456 [8] => 3.814 [9] => 2.264 [10] => 6.145 [11] => 1.684 [12] => 4.433 [13] => 7.787 [14] => 11.843 [15] => 27.332 [16] => 72.161 [17] => 147.86 [18] => 234.442 [19] => 202.94 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 27.838 [8] => 35.959 [9] => 41.768 [10] => 59.754 [11] => 63.785 [12] => 79.713 [13] => 105.298 [14] => 147.853 [15] => 202.216 [16] => 340.531 [17] => 722.118 [18] => 1211.593 [19] => 1420.778 ) [AccumulatedDepreciation] => Array ( [0] => -3.8 [1] => -5.3 [2] => -7.1 [3] => -8.9 [4] => -9.7 [5] => -8 [6] => -10.191 [7] => -13.441 [8] => -15.125 [9] => -19.455 [10] => -23.252 [11] => -24.278 [12] => -30.902 [13] => -39.606 [14] => -50.175 [15] => -66.235 [16] => -81.608 [17] => -142.899 [18] => -267.297 [19] => -435.215 ) [AccountsPayable] => Array ( [0] => 2 [1] => 2.8 [2] => 3 [3] => 5 [4] => 3.1 [5] => 4.6 [6] => 6.125 [7] => 6.099 [8] => 6.271 [9] => 6.352 [10] => 8.382 [11] => 11.228 [12] => 23.124 [13] => 37.778 [14] => 43.821 [15] => 79.772 [16] => 139.22 [17] => 265.511 [18] => 279.577 [19] => 312.17 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.225 [16] => 1.934 [17] => 9.617 [18] => 29.322 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.664 [8] => 2.302 [9] => 3.879 [10] => 5.765 [11] => 6.983 [12] => 14.714 [13] => 16.893 [14] => 26.314 [15] => 37.159 [16] => 73.515 [17] => 135.38 [18] => 171.45 [19] => 242.427 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.243 [18] => 0.245 [19] => 0.233 ) [LongTermDebt] => Array ( [0] => 3 [1] => 2.6 [2] => 3.6 [3] => 6 [4] => 10.2 [5] => 5 [6] => 8.783 [7] => 6.256 [8] => 15.209 [9] => 8.908 [10] => 14.039 [11] => 5.218 [12] => 102.871 [13] => 90.05 [14] => 123.517 [15] => 73.013 [16] => 335.504 [17] => 575.969 [18] => 466.984 [19] => 160.221 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 54.794 [19] => 76.061 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.647 [9] => 1.484 [10] => 2.132 [11] => 3.019 [12] => 17.386 [13] => 18.33 [14] => 21.691 [15] => 26.599 [16] => 92.579 [17] => 189.637 [18] => 270.348 [19] => 252.867 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -2.4 [1] => -0.2 [2] => 1.2 [3] => 1.3 [4] => -1.4 [5] => 2.4 [6] => 4.213 [7] => 5.9 [8] => 5.97 [9] => 6.266 [10] => 7.825 [11] => 8.956 [12] => 8.443 [13] => 12.843 [14] => 22.299 [15] => 54.439 [16] => 79.506 [17] => 201.048 [18] => 363.5 [19] => 484.103 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.041 [18] => -6.557 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.6 [1] => -1.3 [2] => -0.3 [3] => -1.5 [4] => -1.2 [5] => -1.7 [6] => -2.592 [7] => -2.232 [8] => -0.323 [9] => -3.973 [10] => -1.321 [11] => -3.087 [12] => -9.241 [13] => -9.922 [14] => -16.568 [15] => -52.963 [16] => -92.232 [17] => -157.329 [18] => -142.86 [19] => -140.931 ) [ChangeInInventory] => Array ( [0] => -1 [1] => -0.4 [2] => -0.5 [3] => -1.9 [4] => -0.6 [5] => 0.2 [6] => 0.059 [7] => -0.108 [8] => 0 [9] => -1.589 [10] => -2.115 [11] => -4.492 [12] => -8.626 [13] => -6.983 [14] => -46.402 [15] => -47.65 [16] => -116.653 [17] => -375.709 [18] => -92.862 [19] => 87.677 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.2 [1] => 0.8 [2] => 0.3 [3] => 2 [4] => -1.8 [5] => 1.4 [6] => 1.574 [7] => -0.026 [8] => 0.387 [9] => 1.129 [10] => 1.567 [11] => 2.571 [12] => 5.489 [13] => 8.969 [14] => 8.667 [15] => 47.833 [16] => 62.582 [17] => 134.035 [18] => 17.125 [19] => 133.532 ) [ChangeInWorkingCapital] => Array ( [0] => -2 [1] => -1.2 [2] => -0.5 [3] => -1 [4] => -3.5 [5] => -0.2 [6] => -0.257 [7] => -1.223 [8] => -0.79 [9] => -2.991 [10] => 0.005 [11] => -4.121 [12] => -9.607 [13] => -3.921 [14] => -46.788 [15] => -54.714 [16] => -155.508 [17] => -339.839 [18] => -223.594 [19] => 75.786 ) [CF_DeferredTax] => Array ( [0] => -0.5 [1] => 0 [2] => 0.2 [3] => -0.4 [4] => -0.1 [5] => 1 [6] => -0.028 [7] => -0.132 [8] => 0.736 [9] => 0.803 [10] => 0.788 [11] => 0.157 [12] => -0.049 [13] => 0.138 [14] => 0.549 [15] => 1.683 [16] => -6.931 [17] => -8.828 [18] => 60.856 [19] => -17.701 ) [PurchaseOfPPE] => Array ( [0] => -4.3 [1] => -1.6 [2] => -2.5 [3] => -5.4 [4] => -3.6 [5] => -2.7 [6] => -4.597 [7] => -6.666 [8] => -11.042 [9] => -7.651 [10] => -18.5 [11] => -9.442 [12] => -13.613 [13] => -21.844 [14] => -48.718 [15] => -48.298 [16] => -126.205 [17] => -283.444 [18] => -401.121 [19] => -232.78 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 0.3 [5] => 0.3 [6] => 0.365 [7] => 0.215 [8] => 0.571 [9] => 0.601 [10] => 0.488 [11] => 0.713 [12] => 0.493 [13] => 0.187 [14] => 0.407 [15] => 0.162 [16] => 0.526 [17] => 1.192 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -41.361 [16] => -459.469 [17] => -907.835 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 137.733 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -50 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 50 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 5.27355936697E-16 [4] => 2.77555756156E-16 [5] => 2.77555756156E-16 [6] => 2.22044604925E-16 [7] => -2.474 [8] => -14.602 [9] => 0 [10] => -4.4408920985E-16 [11] => 9.99200722163E-16 [12] => -101.052 [13] => 1.16573417586E-15 [14] => 3.60822483003E-15 [15] => -2.13162820728E-14 [16] => 1.713 [17] => 2.415 [18] => -2.257 [19] => 7.213 ) [sloanratio] => Array ( [0] => 0.42 [1] => 0.07 [2] => 0.03 [3] => 0.17 [4] => 0.09 [5] => -0.08 [6] => 0.04 [7] => 0.09 [8] => 0.35 [9] => 0.02 [10] => 0.13 [11] => 0.03 [12] => 0.47 [13] => 0.02 [14] => 0.19 [15] => 0.19 [16] => 0.45 [17] => 0.43 [18] => 0.04 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.5 [1] => 1.13 [2] => 1.6 [3] => 1.65 [4] => 2.61 [5] => 1.85 [6] => 1.8 [7] => 1.89 [8] => 1.5 [9] => 1.68 [10] => 1.66 [11] => 1.76 [12] => 1.75 [13] => 1.54 [14] => 2.09 [15] => 4.25 [16] => 2.08 [17] => 2.4 [18] => 2.54 [19] => 2.55 ) [quick_ratio] => Array ( [0] => 0.75 [1] => 0.62 [2] => 0.92 [3] => 0.9 [4] => 1.47 [5] => 1.1 [6] => 1.16 [7] => 1.26 [8] => 1 [9] => 1.12 [10] => 1.12 [11] => 1.14 [12] => 0.93 [13] => 0.86 [14] => 0.92 [15] => 3.2 [16] => 0.98 [17] => 0.97 [18] => 1.07 [19] => 1.42 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => -66.67 [2] => 38.71 [3] => 48.15 [4] => 0 [5] => 36.36 [6] => 56.89 [7] => 50.26 [8] => 49.82 [9] => 51.71 [10] => 49.44 [11] => 61.08 [12] => 65.84 [13] => 43.05 [14] => 1,145.89 [15] => 141.41 [16] => 0 [17] => 25,611.21 [18] => 76.08 [19] => 57.91 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 2 [2] => 2 [3] => 2 [4] => 0 [5] => 3 [6] => 3 [7] => 4 [8] => 4 [9] => 5 [10] => 5 [11] => 6 [12] => 9 [13] => 15 [14] => 18 [15] => 23 [16] => 0 [17] => 114 [18] => 182 [19] => 229 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -533.33 [2] => -80.65 [3] => -200.00 [4] => 0 [5] => -40.91 [6] => -62.07 [7] => -56.79 [8] => -92.14 [9] => -63.14 [10] => -116.89 [11] => -64.40 [12] => -106.15 [13] => -73.22 [14] => -2,503.49 [15] => -125.46 [16] => 0 [17] => -36,107.52 [18] => -83.95 [19] => -27.85 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -533.33 [2] => -80.65 [3] => -196.30 [4] => 0 [5] => -36.36 [6] => -57.14 [7] => -76.04 [8] => -209.22 [9] => -58.18 [10] => -113.81 [11] => -59.53 [12] => -890.30 [13] => -72.59 [14] => -2,482.58 [15] => -362.35 [16] => 0 [17] => -151,295.80 [18] => -55.60 [19] => -26.98 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 33.33 [2] => 3.23 [3] => 18.52 [4] => 0 [5] => -3.03 [6] => -80.03 [7] => 0.63 [8] => 8.00 [9] => 8.29 [10] => 5.88 [11] => 29.61 [12] => 17.07 [13] => 10.47 [14] => 290.49 [15] => 1,025.87 [16] => 0 [17] => 125,028.28 [18] => -13.47 [19] => -18.96 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 333.33 [2] => -16.13 [3] => 92.59 [4] => 0 [5] => -66.67 [6] => 38.17 [7] => -21.02 [8] => 99.72 [9] => -52.57 [10] => 33.28 [11] => -58.31 [12] => 734.72 [13] => -43.09 [14] => 1,718.24 [15] => -118.75 [16] => 0 [17] => 28,448.03 [18] => -24.39 [19] => -35.63 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 366.67 [2] => -12.90 [3] => 107.41 [4] => 0 [5] => -69.70 [6] => -41.86 [7] => -20.39 [8] => 107.73 [9] => -44.28 [10] => 39.15 [11] => -28.71 [12] => 749.90 [13] => -21.54 [14] => 2,279.09 [15] => 888.37 [16] => 0 [17] => 152,846.50 [18] => -36.23 [19] => -49.20 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 366.67 [2] => -12.90 [3] => 111.11 [4] => 0 [5] => -69.70 [6] => -41.86 [7] => -20.39 [8] => 107.73 [9] => -44.28 [10] => 39.15 [11] => -28.71 [12] => 751.79 [13] => -32.62 [14] => 2,008.74 [15] => 907.12 [16] => 0 [17] => 153,476.31 [18] => -37.87 [19] => -54.59 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -66.67 [2] => 6.45 [3] => 11.11 [4] => 0 [5] => -6.06 [6] => 1.00 [7] => 3.58 [8] => -1.49 [9] => -2.46 [10] => 25.35 [11] => 11.76 [12] => -40.40 [13] => 5.87 [14] => -103.49 [15] => 626.02 [16] => 0 [17] => 1,094.01 [18] => 9.48 [19] => 24.14 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -433.33 [2] => 19.35 [3] => -100.00 [4] => 0 [5] => 59.09 [6] => 37.93 [7] => 43.21 [8] => 7.86 [9] => 36.86 [10] => -16.89 [11] => 35.60 [12] => -6.15 [13] => 26.78 [14] => -2,403.49 [15] => -25.46 [16] => 0 [17] => -36,007.52 [18] => 16.05 [19] => 72.15 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 1.2 [2] => 7.96 [3] => 4.82 [4] => 4.43 [5] => 12.39 [6] => 10.36 [7] => 6.4 [8] => 9.96 [9] => 8.58 [10] => 9.2 [11] => 6.11 [12] => 4.76 [13] => 3.13 [14] => 3.94 [15] => 3.11 [16] => 3.09 [17] => 2.47 [18] => 13.89 [19] => 6.75 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.84 [2] => -0.5 [3] => -0.12 [4] => -3.35 [5] => -0.22 [6] => 13.14 [7] => -7.39 [8] => -2.25 [9] => -3.11 [10] => -1.33 [11] => -4.96 [12] => -1.9 [13] => -3.33 [14] => -3.36 [15] => -20 [16] => -1.54 [17] => -16.3 [18] => 1.16 [19] => 1.27 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 58.33 [2] => -2.63 [3] => 24.32 [4] => 26.09 [5] => 17.24 [6] => 27.94 [7] => 12.64 [8] => 4.08 [9] => 17.65 [10] => 14.17 [11] => 13.87 [12] => 35.26 [13] => 45.02 [14] => 42.16 [15] => 50.11 [16] => 50.69 [17] => 77.03 [18] => 39.27 [19] => 17.56 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.42 [3] => 1.76 [4] => 2.31 [5] => 1.34 [6] => 1.89 [7] => 3.22 [8] => 1.53 [9] => 2.05 [10] => 1.71 [11] => 2.36 [12] => 0 [13] => 0 [14] => 7.05 [15] => 4.33 [16] => 10.16 [17] => 8.76 [18] => 1.23 [19] => 2.8 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.69 [4] => -192.86 [5] => 0 [6] => 69.23 [7] => 38.64 [8] => 0 [9] => 4.92 [10] => 21.88 [11] => 11.54 [12] => -8.05 [13] => 45 [14] => 66.38 [15] => 133.16 [16] => 28.89 [17] => 125.86 [18] => 74.05 [19] => 38.6 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.549960660897 [7] => 0.818705035971 [8] => 0.535188216039 [9] => 0.812787862368 [10] => 0.965756823821 [11] => 2.05226258764 [12] => 2.60152671756 [13] => 4.13401442308 [14] => 1.99177489177 [15] => 1.35833126397 [16] => 1.1063485645 [17] => 1.1918972991 [18] => 0.140051123369 [19] => 0.339552770261 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.99 [7] => 5.89 [8] => 2.73 [9] => 2.68 [10] => 2.22 [11] => 3.1 [12] => 3.25 [13] => 7.42 [14] => 32.38 [15] => 9.02 [16] => 32.83 [17] => 38.4 [18] => 4.36 [19] => 4.38 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.59 [7] => 1.14 [8] => 0.78 [9] => 1.2 [10] => 0.97 [11] => 2.04 [12] => 2.6 [13] => 4.13 [14] => 1.99 [15] => 2.19 [16] => 2.19 [17] => 2.86 [18] => 0.42 [19] => 0.95 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 49.23 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 16.09 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Keurig Green Mountain Inc (NAS:GMCR)
Days Inventory
63.58 (As of Mar. 2014)

Keurig Green Mountain Inc's inventory for the three months ended in Mar. 2014 was $451 Mil. Keurig Green Mountain Inc's cost of goods sold for the three months ended in Mar. 2014 was $646 Mil. Hence, Keurig Green Mountain Inc's days inventory for the three months ended in Mar. 2014 was 63.58.

Keurig Green Mountain Inc's days inventory declined from Mar. 2013 (90.64) to Mar. 2014 (63.58).

Inventory can be measured by Days Sales of Inventory (DSI). Keurig Green Mountain Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 37.22.

Inventory turnover measures how fast the company turns over its inventory within a year. Keurig Green Mountain Inc's inventory turnover for the three months ended in Mar. 2014 was 1.43.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Keurig Green Mountain Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.41.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Keurig Green Mountain Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=676.089/2738.714*365
=90.11

Keurig Green Mountain Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=451.115/645.64*91
=63.58

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Keurig Green Mountain Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=451.115/1103.072*91
=37.22

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Keurig Green Mountain Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Keurig Green Mountain Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=451.115 / 1103.072
=0.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Keurig Green Mountain Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 41.9549.1280.9967.4696.2989.22102.90140.51108.3090.11

Keurig Green Mountain Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 67.1995.79107.26110.9558.1090.6495.3691.8746.0963.58
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide