Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 27.25 [5] => 34.98 [6] => 36.24 [7] => 35.01 [8] => 17.84 [9] => 13.34 [10] => 15.79 [11] => 10.68 [12] => 7.51 [13] => 15.63 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 25.72 [6] => 31.78 [7] => 23.33 [8] => 0.90 [9] => 0.84 [10] => 10.59 [11] => 4.92 [12] => 4.12 [13] => 7.90 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 489.140 [4] => 489.57 [5] => 470.79 [6] => 452.20 [7] => 438.64 [8] => 433.13 [9] => 489.00 [10] => 490.00 [11] => 491.00 [12] => 492.00 [13] => 494.26 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 489.140 [4] => 490.254 [5] => 484.524 [6] => 469.400 [7] => 447.600 [8] => 433.200 [9] => 451.100 [10] => 493.900 [11] => 493.500 [12] => 494.400 [13] => 498.700 ) [Revenue] => Array ( [0] => 10226 [1] => 11101 [2] => 11229 [3] => 10998 [4] => 10367 [5] => 9786 [6] => 10285 [7] => 11125 [8] => 9948 [9] => 9069 [10] => 10089 [11] => 10368 [12] => 9640 [13] => 9403 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 1221 [3] => 1351 [4] => 1145 [5] => 809 [6] => 702 [7] => 831 [8] => 884 [9] => 782 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Operating Income] => Array ( [0] => 0 [1] => 1821 [2] => 3560 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1606 [8] => -942 [9] => -792 [10] => -53 [11] => 206 [12] => 606 [13] => 1050 ) [other_operating_charges] => Array ( [0] => 0 [1] => 1821 [2] => 3560 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1606 [8] => -942 [9] => -792 [10] => -53 [11] => 206 [12] => 606 [13] => 1050 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 27 [5] => 34.58 [6] => 34.21 [7] => 25.45 [8] => 2.83 [9] => 11.35 [10] => 13.14 [11] => 6.55 [12] => 7.51 [13] => 15.53 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 1569 [3] => 0 [4] => 0 [5] => 0 [6] => 2436 [7] => 3091 [8] => 7328 [9] => 5002 [10] => 3132 [11] => 4488 [12] => 3632 [13] => 4214 ) [ev_addition] => Array ( [0] => 2258 [1] => 2374 [2] => 753 [3] => 2768 [4] => 3701 [5] => 3588 [6] => 1784 [7] => 1012 [8] => -1934 [9] => 4086 [10] => 6861 [11] => 5000 [12] => 4834 [13] => 4454 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16919.39 [5] => 19867.9182 [6] => 17253.762 [7] => 12175.388 [8] => -708.2421 [9] => 9636.15 [10] => 13299.6 [11] => 8216.05 [12] => 8528.92 [13] => 12129.8578 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -1769 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [tax] => Array ( [0] => 576 [1] => 0 [2] => 411 [3] => 384 [4] => 475 [5] => 559 [6] => 570 [7] => 452 [8] => -370 [9] => -393 [10] => -248 [11] => 18 [12] => 138 [13] => 324 ) [Pretax Income] => Array ( [0] => 1851 [1] => 1821 [2] => 1791 [3] => 1305 [4] => 1584 [5] => 1745 [6] => 1853 [7] => 1606 [8] => -942 [9] => -792 [10] => -53 [11] => 206 [12] => 606 [13] => 1050 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => -1582 [1] => -126 [2] => -1769 [3] => 0 [4] => 0 [5] => -1716 [6] => -1884 [7] => -481 [8] => -470 [9] => -393 [10] => -457 [11] => -506 [12] => -476 [13] => -492 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 1221 [3] => 1351 [4] => 1145 [5] => 809 [6] => 702 [7] => 831 [8] => 884 [9] => 782 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 1221 [3] => 1351 [4] => 1145 [5] => 809 [6] => 702 [7] => 831 [8] => 884 [9] => 782 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBIT] => Array ( [0] => 3433 [1] => 1947 [2] => 3560 [3] => 0 [4] => 0 [5] => 3461 [6] => 3737 [7] => 2087 [8] => -472 [9] => -399 [10] => 404 [11] => 712 [12] => 1082 [13] => 1542 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 1821 [2] => 4781 [3] => 0 [4] => 0 [5] => 4270 [6] => 4439 [7] => 2918 [8] => 412 [9] => 383 [10] => -53 [11] => 206 [12] => 606 [13] => 1050 ) [EBITDA] => Array ( [0] => 3433 [1] => 1947 [2] => 4781 [3] => 1351 [4] => 1145 [5] => 4270 [6] => 4439 [7] => 2918 [8] => 412 [9] => 383 [10] => 404 [11] => 712 [12] => 1082 [13] => 1542 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 1221 [3] => 1351 [4] => 1145 [5] => 809 [6] => 702 [7] => 831 [8] => 884 [9] => 782 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBITDA_new] => Array ( [0] => 3433 [1] => 1821 [2] => 4781 [3] => 0 [4] => 0 [5] => 4270 [6] => 4439 [7] => 2918 [8] => 412 [9] => 383 [10] => -53 [11] => 206 [12] => 606 [13] => 1050 ) [Net Income] => Array ( [0] => 0 [1] => 0 [2] => 1174 [3] => 0 [4] => 0 [5] => 1221 [6] => 1328 [7] => 1220 [8] => -572 [9] => -460 [10] => 52 [11] => 49 [12] => 325 [13] => 560 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.065 [5] => 0.27 [6] => 0.315 [7] => 0.37 [8] => 0.4 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 489.140 [4] => 490.254 [5] => 484.524 [6] => 469.400 [7] => 447.600 [8] => 433.200 [9] => 451.100 [10] => 493.900 [11] => 493.500 [12] => 494.400 [13] => 498.700 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 489.140 [4] => 490.254 [5] => 484.524 [6] => 469.400 [7] => 447.600 [8] => 433.200 [9] => 451.100 [10] => 493.900 [11] => 493.500 [12] => 494.400 [13] => 498.700 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 489.140 [4] => 490.254 [5] => 475.097 [6] => 455.900 [7] => 439.700 [8] => 433.200 [9] => 451.100 [10] => 489.300 [11] => 490.600 [12] => 491.600 [13] => 493.600 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -15.47 [1] => -1.14 [2] => -15.75 [3] => 0.00 [4] => 0.00 [5] => -17.54 [6] => -18.32 [7] => -4.32 [8] => -4.72 [9] => -4.33 [10] => -4.53 [11] => -4.88 [12] => -4.94 [13] => -5.23 ) [Pretax Income_pct] => Array ( [0] => 18.10 [1] => 16.40 [2] => 15.95 [3] => 11.87 [4] => 15.28 [5] => 17.83 [6] => 18.02 [7] => 14.44 [8] => -9.47 [9] => -8.73 [10] => -0.53 [11] => 1.99 [12] => 6.29 [13] => 11.17 ) [Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 10.46 [3] => 0.00 [4] => 0.00 [5] => 12.48 [6] => 12.91 [7] => 10.97 [8] => -5.75 [9] => -5.07 [10] => 0.52 [11] => 0.47 [12] => 3.37 [13] => 5.96 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 71.58 [3] => 0 [4] => 0 [5] => 0 [6] => 595.6 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 2202 [3] => 0 [4] => 0 [5] => 0 [6] => 16783 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => -3771 [3] => 0 [4] => 0 [5] => 0 [6] => -19219 [7] => -3091 [8] => -7328 [9] => -5002 [10] => -3132 [11] => -4488 [12] => -3632 [13] => -4214 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 3294 [3] => 0 [4] => 0 [5] => 0 [6] => 2433 [7] => 2514 [8] => 2463 [9] => 2258 [10] => 2070 [11] => 1833 [12] => 1234 [13] => 1266 ) [Total Assets] => Array ( [0] => 99576 [1] => 103998 [2] => 117357 [3] => 103431 [4] => 103878 [5] => 105654 [6] => 110871 [7] => 114315 [8] => 107389 [9] => 108187 [10] => 112395 [11] => 112187 [12] => 113312 [13] => 108045 ) [Other Long-Term Assets] => Array ( [0] => 99576 [1] => 103998 [2] => 114063 [3] => 103431 [4] => 103878 [5] => 105654 [6] => 108438 [7] => 111801 [8] => 104926 [9] => 105929 [10] => 110325 [11] => 110354 [12] => 112078 [13] => 106779 ) [Total Assets Non-liquid] => Array ( [0] => 99576 [1] => 103998 [2] => 115788 [3] => 103431 [4] => 103878 [5] => 105654 [6] => 108435 [7] => 111224 [8] => 100061 [9] => 103185 [10] => 109263 [11] => 107699 [12] => 109680 [13] => 103831 ) [HardAssets] => Array ( [0] => 99576 [1] => 103998 [2] => 112494 [3] => 103431 [4] => 103878 [5] => 105654 [6] => 106002 [7] => 108710 [8] => 97598 [9] => 100927 [10] => 107193 [11] => 105866 [12] => 108446 [13] => 102565 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 1752 [2] => 1850 [3] => 0 [4] => 0 [5] => 0 [6] => 199 [7] => 200 [8] => 1133 [9] => 930 [10] => 494 [11] => 0 [12] => 0 [13] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 2258 [1] => 1752 [2] => 1850 [3] => 2239 [4] => 559 [5] => 152 [6] => 199 [7] => 200 [8] => 1133 [9] => 930 [10] => 494 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1074 [10] => 1110 [11] => 1110 [12] => 1288 [13] => 1227 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => -1752 [2] => -1850 [3] => 0 [4] => 0 [5] => 0 [6] => -199 [7] => -200 [8] => -1133 [9] => -930 [10] => -494 [11] => 0 [12] => 0 [13] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 8079 [3] => 8377 [4] => 10612 [5] => 10671 [6] => 10759 [7] => 11461 [8] => 11477 [9] => 12034 [10] => 12095 [11] => 12136 [12] => 12127 [13] => 12127 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 7838 [3] => 5751 [4] => 645 [5] => 1735 [6] => 2914 [7] => 3913 [8] => 3210 [9] => 3105 [10] => 2973 [11] => 1584 [12] => 1863 [13] => 2423 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -500 [6] => -1500 [7] => -2624 [8] => -2700 [9] => -2700 [10] => -2700 [11] => -2700 [12] => -2700 [13] => -2700 ) [Total Equity] => Array ( [0] => 12987 [1] => 14165 [2] => 16752 [3] => 15800 [4] => 12866 [5] => 13310 [6] => 13330 [7] => 13478 [8] => 8926 [9] => 12276 [10] => 13861 [11] => 15068 [12] => 16493 [13] => 14393 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 622 [2] => 472 [3] => 529 [4] => 3142 [5] => 3436 [6] => 4021 [7] => 3903 [8] => 4261 [9] => 7084 [10] => 8389 [11] => 8378 [12] => 7178 [13] => 7441 ) [Total Liabilities] => Array ( [0] => 86589 [1] => 89833 [2] => 100605 [3] => 87631 [4] => 91012 [5] => 92344 [6] => 97541 [7] => 100837 [8] => 98463 [9] => 95911 [10] => 98534 [11] => 97119 [12] => 96819 [13] => 93652 ) [Other Long-Term Liab.] => Array ( [0] => 86589 [1] => 89211 [2] => 99045 [3] => 87102 [4] => 87870 [5] => 88908 [6] => 91998 [7] => 95685 [8] => 93954 [9] => 88524 [10] => 88524 [11] => 87903 [12] => 88134 [13] => 86005 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.34 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.20 [7] => 2.70 [8] => 6.82 [9] => 4.62 [10] => 2.79 [11] => 4.00 [12] => 3.21 [13] => 3.90 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.88 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 15.14 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -3.21 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -17.33 [7] => -2.70 [8] => -6.82 [9] => -4.62 [10] => -2.79 [11] => -4.00 [12] => -3.21 [13] => -3.90 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.81 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.19 [7] => 2.20 [8] => 2.29 [9] => 2.09 [10] => 1.84 [11] => 1.63 [12] => 1.09 [13] => 1.17 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 97.19 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 97.81 [7] => 97.80 [8] => 97.71 [9] => 97.91 [10] => 98.16 [11] => 98.37 [12] => 98.91 [13] => 98.83 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 1.68 [2] => 1.58 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.18 [7] => 0.17 [8] => 1.06 [9] => 0.86 [10] => 0.44 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => -1.68 [2] => -1.58 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.18 [7] => -0.17 [8] => -1.06 [9] => -0.86 [10] => -0.44 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.60 [2] => 0.40 [3] => 0.51 [4] => 3.02 [5] => 3.25 [6] => 3.63 [7] => 3.41 [8] => 3.97 [9] => 6.55 [10] => 7.46 [11] => 7.47 [12] => 6.33 [13] => 6.89 ) [Other Long-Term Liab._pct] => Array ( [0] => 86.96 [1] => 85.78 [2] => 85.32 [3] => 84.21 [4] => 84.59 [5] => 84.15 [6] => 84.35 [7] => 84.80 [8] => 87.72 [9] => 82.11 [10] => 80.20 [11] => 79.10 [12] => 79.11 [13] => 79.79 ) [Total Liabilities_pct] => Array ( [0] => 86.96 [1] => 86.38 [2] => 85.73 [3] => 84.72 [4] => 87.61 [5] => 87.40 [6] => 87.98 [7] => 88.21 [8] => 91.69 [9] => 88.65 [10] => 87.67 [11] => 86.57 [12] => 85.44 [13] => 86.68 ) [deb2equity] => Array ( [0] => 0 [1] => 0.168 [2] => 0.139 [3] => 0.033 [4] => 0.244 [5] => 0.258 [6] => 0.317 [7] => 0.304 [8] => 0.604 [9] => 0.653 [10] => 0.641 [11] => 0.556 [12] => 0.435 [13] => 0.517 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 2374 [2] => 2322 [3] => 529 [4] => 3142 [5] => 3436 [6] => 4220 [7] => 4103 [8] => 5394 [9] => 8014 [10] => 8883 [11] => 8378 [12] => 7178 [13] => 7441 ) [debt2rev] => Array ( [0] => 0 [1] => 0.214 [2] => 0.207 [3] => 0.048 [4] => 0.303 [5] => 0.351 [6] => 0.41 [7] => 0.369 [8] => 0.542 [9] => 0.884 [10] => 0.88 [11] => 0.808 [12] => 0.745 [13] => 0.791 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.019 [3] => 0 [4] => 0 [5] => 0 [6] => 0.151 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.013 [3] => 0 [4] => 0 [5] => 0 [6] => 0.022 [7] => 0.027 [8] => 0.068 [9] => 0.046 [10] => 0.028 [11] => 0.04 [12] => 0.032 [13] => 0.039 ) [equity2asset] => Array ( [0] => 0.13 [1] => 0.136 [2] => 0.143 [3] => 0.153 [4] => 0.124 [5] => 0.126 [6] => 0.12 [7] => 0.118 [8] => 0.083 [9] => 0.113 [10] => 0.123 [11] => 0.134 [12] => 0.146 [13] => 0.133 ) [equity2liab_tangbile] => Array ( [0] => 0.15 [1] => 0.158 [2] => 0.134 [3] => 0.18 [4] => 0.141 [5] => 0.144 [6] => 0.112 [7] => 0.109 [8] => 0.066 [9] => 0.104 [10] => 0.12 [11] => 0.136 [12] => 0.158 [13] => 0.14 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [interest2rev] => Array ( [0] => -15.47 [1] => -1.135 [2] => -15.754 [3] => 0 [4] => 0 [5] => -17.535 [6] => -18.318 [7] => -4.324 [8] => -4.725 [9] => -4.333 [10] => -4.53 [11] => -4.88 [12] => -4.938 [13] => -5.232 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.006 [2] => 0.004 [3] => 0.005 [4] => 0.03 [5] => 0.033 [6] => 0.036 [7] => 0.034 [8] => 0.04 [9] => 0.065 [10] => 0.075 [11] => 0.075 [12] => 0.063 [13] => 0.069 ) [turnover] => Array ( [0] => 0.103 [1] => 0.107 [2] => 0.096 [3] => 0.106 [4] => 0.1 [5] => 0.093 [6] => 0.093 [7] => 0.097 [8] => 0.093 [9] => 0.084 [10] => 0.09 [11] => 0.092 [12] => 0.085 [13] => 0.087 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 1174 [3] => 1081 [4] => 1157 [5] => 1221 [6] => 1328 [7] => 1220 [8] => -572 [9] => -399 [10] => 195 [11] => 188 [12] => 525 [13] => 714 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 36.99 [4] => 36.6 [5] => 40.03 [6] => 39.22 [7] => 38.47 [8] => 0 [9] => 0 [10] => 14.68 [11] => 15.24 [12] => 25.76 [13] => 29.63 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 1221 [3] => 1351 [4] => 1145 [5] => 809 [6] => 702 [7] => 831 [8] => 884 [9] => 782 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 4883 [3] => 3716 [4] => 5605 [5] => 3479 [6] => 4365 [7] => 4791 [8] => 5443 [9] => 1931 [10] => 1336 [11] => 3125 [12] => 962 [13] => 1399 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -2076 [3] => 1347 [4] => 4499 [5] => -1330 [6] => -1543 [7] => -1814 [8] => 1769 [9] => -61 [10] => -435 [11] => 889 [12] => -450 [13] => -710 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -61 [3] => 0 [4] => -9 [5] => 0 [6] => -511 [7] => -31 [8] => -22 [9] => -51 [10] => -37 [11] => 207 [12] => 77 [13] => 365 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -6525 [3] => -681 [4] => -4940 [5] => -3277 [6] => -2898 [7] => -1880 [8] => 1965 [9] => 820 [10] => -1815 [11] => -59 [12] => -722 [13] => -580 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -500 [6] => -1000 [7] => -524 [8] => -76 [9] => 622 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 261 [4] => 1910 [5] => 0 [6] => 0 [7] => 600 [8] => 0 [9] => 622 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -77 [3] => 389 [4] => -1841 [5] => -65 [6] => 645 [7] => -200 [8] => -2667 [9] => -6691 [10] => 1131 [11] => -441 [12] => -33 [13] => 320 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3232 [4] => -1613 [5] => -128 [6] => -145 [7] => -163 [8] => -175 [9] => -10 [10] => -43 [11] => -67 [12] => -50 [13] => -52 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 2293 [3] => -2714 [4] => -791 [5] => -248 [6] => -835 [7] => -2295 [8] => -2913 [9] => -5309 [10] => -1512 [11] => -1641 [12] => -1101 [13] => -149 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 2370 [3] => 129 [4] => 2663 [5] => 445 [6] => -335 [7] => -1408 [8] => 5 [9] => 770 [10] => -2600 [11] => -1133 [12] => -1018 [13] => -417 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 688 [3] => 413 [4] => -19 [5] => -88 [6] => 594 [7] => 622 [8] => 4237 [9] => -2326 [10] => -1870 [11] => 1356 [12] => -835 [13] => 561 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 37 [3] => 92 [4] => 107 [5] => -42 [6] => -38 [7] => 6 [8] => -258 [9] => 232 [10] => 121 [11] => -69 [12] => 26 [13] => -109 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 4883 [3] => 3716 [4] => 5605 [5] => 3479 [6] => 4365 [7] => 4791 [8] => 5443 [9] => 1931 [10] => 1336 [11] => 3125 [12] => 962 [13] => 1399 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.21 [4] => 2.36 [5] => 2.52 [6] => 2.83 [7] => 2.73 [8] => -1.32 [9] => -1.02 [10] => 0.29 [11] => 0.25 [12] => 0.65 [13] => 1.12 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.98 [4] => 2.34 [5] => 2.52 [6] => 2.82 [7] => 2.58 [8] => -1.32 [9] => -0.88 [10] => 0.29 [11] => 0.25 [12] => 0.65 [13] => 1.15 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 7.01 [3] => 0 [4] => 0 [5] => 9.17 [6] => 9.96 [7] => 9.05 [8] => -6.41 [9] => -3.75 [10] => 0.38 [11] => 0.33 [12] => 1.97 [13] => 3.89 ) [ROA] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 0 [4] => 0 [5] => 1.16 [6] => 1.2 [7] => 1.07 [8] => -0.53 [9] => -0.43 [10] => 0.05 [11] => 0.04 [12] => 0.29 [13] => 0.52 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => -3771 [3] => 0 [4] => 0 [5] => 0 [6] => -19219 [7] => -3091 [8] => -7328 [9] => -5002 [10] => -3132 [11] => -4488 [12] => -3632 [13] => -4214 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 1752 [2] => 281 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pretaxmargin] => Array ( [0] => 18.1 [1] => 16.4 [2] => 15.95 [3] => 11.87 [4] => 15.28 [5] => 17.83 [6] => 18.02 [7] => 14.44 [8] => -9.47 [9] => -8.73 [10] => -0.53 [11] => 1.99 [12] => 6.29 [13] => 11.17 ) [operatingmargin] => Array ( [0] => 0 [1] => 16.4 [2] => 31.7 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14.44 [8] => -9.47 [9] => -8.73 [10] => -0.53 [11] => 1.99 [12] => 6.29 [13] => 11.17 ) [netmargin] => Array ( [0] => 0 [1] => 0 [2] => 10.46 [3] => 0 [4] => 0 [5] => 12.48 [6] => 12.91 [7] => 10.97 [8] => -5.75 [9] => -5.07 [10] => 0.52 [11] => 0.47 [12] => 3.37 [13] => 5.96 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 11.600 [5] => 13.670 [6] => 12.060 [7] => 9.380 [8] => 0.000 [9] => 0.000 [10] => 46.760 [11] => 26.520 [12] => 11.450 [13] => 13.800 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 11.64 [5] => 13.67 [6] => 12.13 [7] => 9.86 [8] => 0.00 [9] => 0.00 [10] => 46.93 [11] => 26.20 [12] => 11.55 [13] => 13.50 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 11.600 [5] => 13.670 [6] => 12.060 [7] => 9.380 [8] => 0.000 [9] => 0.000 [10] => 46.760 [11] => 26.520 [12] => 11.450 [13] => 13.800 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.470 [6] => 1.420 [7] => 1.020 [8] => 0.190 [9] => 0.550 [10] => 0.550 [11] => 0.220 [12] => 0.250 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.370 [5] => 4.790 [6] => 3.670 [7] => 2.380 [8] => 0.230 [9] => 2.590 [10] => 4.870 [11] => 1.030 [12] => 3.850 [13] => 5.530 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.280 [5] => 1.710 [6] => 1.560 [7] => 1.020 [8] => 0.120 [9] => 0.570 [10] => 0.640 [11] => 0.310 [12] => 0.390 [13] => 0.820 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 9.744 [9] => 10.098 [10] => 8.592 [11] => 7.746 [12] => 6.768 [13] => 5.096 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -18.500 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 24.540 [9] => 531.470 [10] => 46.850 [11] => 57.550 [12] => 81.350 [13] => 50.960 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.210 [5] => 0.220 [6] => 0.220 [7] => 0.230 [8] => 0.100 [9] => 0.120 [10] => 0.150 [11] => 0.120 [12] => 0.130 [13] => 0.180 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 6 [8] => 3 [9] => 3 [10] => 5 [11] => 4 [12] => 5 [13] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.48 [10] => 1.10 [11] => 0.69 [12] => 0.27 [13] => -0.04 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 7.680 [10] => 11.910 [11] => 9.480 [12] => 27.340 [13] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 134.690 [9] => 103.190 [10] => 91.030 [11] => 92.030 [12] => 83.190 [13] => 67.930 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.47 [4] => 15.83 [5] => 15.21 [6] => 16.44 [7] => 18.65 [8] => 17.19 [9] => 15.04 [10] => 15.33 [11] => 15.78 [12] => 14.62 [13] => 14.15 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.630 [5] => 2.030 [6] => 1.680 [7] => 1.090 [8] => -0.070 [9] => 1.060 [10] => 1.320 [11] => 0.790 [12] => 0.880 [13] => 1.290 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.690 [5] => 4.650 [6] => 3.890 [7] => 3.690 [8] => -1.720 [9] => 25.160 [10] => 13.530 [11] => 11.540 [12] => 7.880 [13] => 7.870 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6.620 [5] => 4.920 [6] => 4.500 [7] => 5.800 [8] => 60.530 [9] => 0.000 [10] => 174.990 [11] => 39.880 [12] => 14.070 [13] => 11.550 ) [IS_TotalPremiumsEarned] => Array ( [0] => 5233 [1] => 6012 [2] => 6107 [3] => 6099 [4] => 5936 [5] => 5638 [6] => 5802 [7] => 6330 [8] => 6777 [9] => 6019 [10] => 5854 [11] => 5705 [12] => 5041 [13] => 5148 ) [IS_NetInvestmentIncome] => Array ( [0] => 3678 [1] => 3895 [2] => 3979 [3] => 4000 [4] => 3600 [5] => 3489 [6] => 3787 [7] => 4135 [8] => 3730 [9] => 3033 [10] => 3266 [11] => 3380 [12] => 3343 [13] => 3271 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1315 [1] => 1194 [2] => 1143 [3] => 899 [4] => 831 [5] => 659 [6] => 696 [7] => 660 [8] => -559 [9] => 17 [10] => 969 [11] => 1283 [12] => 1256 [13] => 984 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8929 [6] => 4004 [7] => 4580 [8] => 11612 [9] => 5818 [10] => 6001 [11] => 5941 [12] => 5378 [13] => 4895 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1821 [6] => 0 [7] => 2075 [8] => 2160 [9] => 1884 [10] => 2843 [11] => 2892 [12] => 2316 [13] => 2228 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 1221 [3] => 0 [4] => 0 [5] => 1502 [6] => 686 [7] => -577 [8] => -277 [9] => 782 [10] => 0 [11] => -743 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 1582 [1] => 126 [2] => 1769 [3] => 0 [4] => 0 [5] => 1716 [6] => 1884 [7] => 481 [8] => 470 [9] => 393 [10] => 457 [11] => 506 [12] => 476 [13] => 492 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 70800 [8] => 60612 [9] => 63515 [10] => 68437 [11] => 71904 [12] => 74379 [13] => 68613 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 60797 [3] => 0 [4] => 0 [5] => 0 [6] => 54684 [7] => 55154 [8] => 42871 [9] => 49752 [10] => 55183 [11] => 58295 [12] => 62161 [13] => 58629 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 1295 [3] => 0 [4] => 0 [5] => 0 [6] => 197 [7] => 366 [8] => 234 [9] => 159 [10] => 332 [11] => 361 [12] => 518 [13] => 341 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 833 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 6285 [3] => 7219 [4] => 7275 [5] => 8908 [6] => 9846 [7] => 10604 [8] => 10096 [9] => 8902 [10] => 8696 [11] => 8052 [12] => 7814 [13] => 7566 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 1569 [3] => 0 [4] => 0 [5] => 0 [6] => 2436 [7] => 3091 [8] => 7328 [9] => 5002 [10] => 3132 [11] => 4488 [12] => 3632 [13] => 4214 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 5332 [3] => 5788 [4] => 5020 [5] => 5586 [6] => 6183 [7] => 7034 [8] => 7786 [9] => 7341 [10] => 7256 [11] => 5193 [12] => 5036 [13] => 5278 ) [BS_other_assets_Insurance] => Array ( [0] => 99576 [1] => 103998 [2] => 104960 [3] => 97643 [4] => 98858 [5] => 100068 [6] => 83036 [7] => 30876 [8] => 29200 [9] => 30071 [10] => 31500 [11] => 28769 [12] => 29031 [13] => 28674 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 69284 [8] => 73291 [9] => 69220 [10] => 69169 [11] => 70363 [12] => 71609 [13] => 70544 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 636 [3] => 3207 [4] => 3329 [5] => 3364 [6] => 66564 [7] => 3693 [8] => 5322 [9] => 6567 [10] => 6933 [11] => 7620 [12] => 7509 [13] => 7204 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 3007 [3] => 3616 [4] => 3597 [5] => 3647 [6] => 4229 [7] => 5631 [8] => 4734 [9] => 4714 [10] => 4541 [11] => 4223 [12] => 4333 [13] => 4107 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 59257 [4] => 61698 [5] => 63749 [6] => 0 [7] => 26740 [8] => 28533 [9] => 29469 [10] => 30717 [11] => 32175 [12] => 33505 [13] => 33705 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 36913 [8] => 34702 [9] => 28470 [10] => 26978 [11] => 26345 [12] => 26262 [13] => 25528 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 1752 [2] => 1850 [3] => 0 [4] => 0 [5] => 0 [6] => 199 [7] => 200 [8] => 1133 [9] => 930 [10] => 494 [11] => 0 [12] => 0 [13] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6601 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 86589 [1] => 87459 [2] => 94640 [3] => 21022 [4] => 19246 [5] => 18148 [6] => 22528 [7] => 23757 [8] => 19778 [9] => 12076 [10] => 20482 [11] => 18378 [12] => 18032 [13] => 15667 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -126 [2] => -1769 [3] => 0 [4] => 0 [5] => -1716 [6] => -1884 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9786 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => -1221 [3] => -1351 [4] => -1145 [5] => 6939 [6] => -702 [7] => -831 [8] => -884 [9] => -782 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -1569 [3] => 0 [4] => 0 [5] => 0 [6] => -2436 [7] => -3091 [8] => -7328 [9] => -5002 [10] => -3132 [11] => -4488 [12] => -3632 [13] => -4214 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 99576 [1] => 103998 [2] => 105576 [3] => 96212 [4] => 96603 [5] => 96746 [6] => 81809 [7] => 101197 [8] => 94830 [9] => 97027 [10] => 101629 [11] => 102302 [12] => 104264 [13] => 99213 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 86589 [1] => 87459 [2] => 98283 [3] => 87102 [4] => 87870 [5] => 88908 [6] => 93321 [7] => 96734 [8] => 93069 [9] => 87897 [10] => 89651 [11] => 88741 [12] => 89641 [13] => 86211 ) [cash2debt] => Array ( [0] => 10000 [1] => 0 [2] => 0.676 [3] => 0 [4] => 0 [5] => 0 [6] => 0.577 [7] => 0.753 [8] => 1.359 [9] => 0.624 [10] => 0.353 [11] => 0.536 [12] => 0.506 [13] => 0.566 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -61 [10] => -143 [11] => -139 [12] => -200 [13] => -154 ) [TaxProvision] => Array ( [0] => -576 [1] => 0 [2] => -411 [3] => -384 [4] => -475 [5] => -559 [6] => -570 [7] => -452 [8] => 370 [9] => 393 [10] => 248 [11] => -18 [12] => -138 [13] => -324 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 277 [9] => 0 [10] => 0 [11] => 29 [12] => 89 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1275 [1] => 1231 [2] => 1380 [3] => 921 [4] => 1109 [5] => 1186 [6] => 1283 [7] => 1154 [8] => -572 [9] => -399 [10] => 195 [11] => 188 [12] => 468 [13] => 726 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => -206 [3] => 0 [4] => 0 [5] => 35 [6] => 41 [7] => 66 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 57 [13] => -12 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.21 [4] => 2.36 [5] => 2.52 [6] => 2.83 [7] => 2.73 [8] => -1.32 [9] => -1.02 [10] => 0.29 [11] => 0.25 [12] => 0.65 [13] => 1.12 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.21 [4] => 2.36 [5] => 2.57 [6] => 2.91 [7] => 2.77 [8] => -1.32 [9] => -1.02 [10] => 0.29 [11] => 0.25 [12] => 0.66 [13] => 1.13 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 1569 [3] => 0 [4] => 0 [5] => 0 [6] => 2436 [7] => 3091 [8] => 7328 [9] => 5002 [10] => 3132 [11] => 4488 [12] => 3632 [13] => 4214 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 833 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6601 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 622 [2] => 472 [3] => 529 [4] => 3142 [5] => 3436 [6] => 4021 [7] => 3903 [8] => 4261 [9] => 7084 [10] => 8389 [11] => 8378 [12] => 7178 [13] => 7441 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 1088 [3] => 0 [4] => 0 [5] => 0 [6] => 1522 [7] => 1249 [8] => 248 [9] => 303 [10] => 1621 [11] => 838 [12] => 1507 [13] => 206 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 1174 [3] => 1081 [4] => 1157 [5] => 1221 [6] => 1324 [7] => 1220 [8] => -572 [9] => -399 [10] => 195 [11] => 188 [12] => 468 [13] => 726 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -136 [4] => 3525 [5] => 2641 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -223 [3] => 0 [4] => 0 [5] => -49 [6] => -57 [7] => 0 [8] => -138 [9] => -119 [10] => -173 [11] => 131 [12] => -234 [13] => 288 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 4619 [3] => 0 [4] => 0 [5] => 1955 [6] => 3517 [7] => 4302 [8] => 3792 [9] => 2085 [10] => 1909 [11] => 2400 [12] => 862 [13] => 1462 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -55 [3] => -63 [4] => -1196 [5] => 824 [6] => 365 [7] => 252 [8] => -430 [9] => -476 [10] => -333 [11] => -352 [12] => 82 [13] => -79 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => -61 [3] => 0 [4] => -9 [5] => 0 [6] => -511 [7] => 0 [8] => -22 [9] => -51 [10] => -37 [11] => -4 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 211 [12] => 77 [13] => 365 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -34678 [3] => -26845 [4] => -16196 [5] => -12973 [6] => -16649 [7] => -15263 [8] => -8414 [9] => -9869 [10] => -13237 [11] => -11885 [12] => -12322 [13] => -10805 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 28881 [3] => 24936 [4] => 11056 [5] => 6760 [6] => 7262 [7] => 14001 [8] => 10584 [9] => 9913 [10] => 9232 [11] => 11517 [12] => 10911 [13] => 9476 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 617 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -41 [13] => -30 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -667 [3] => 1228 [4] => 209 [5] => 2936 [6] => 7000 [7] => -1235 [8] => -183 [9] => 827 [10] => 2227 [11] => 102 [12] => 653 [13] => 414 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => 0.02 [3] => -0.03 [4] => -0.01 [5] => 0.01 [6] => -0 [7] => -0.01 [8] => -0.07 [9] => -0.03 [10] => 0 [11] => -0.03 [12] => 0 [13] => -0 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 103.94 [2] => 1266.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 111.13 [2] => 422.58 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [interest_coverage] => Array ( [0] => 0 [1] => 14.45 [2] => 2.01 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.34 [8] => 0 [9] => 0 [10] => 0 [11] => 0.41 [12] => 1.27 [13] => 2.13 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 4781 [3] => 1351 [4] => 1145 [5] => 4270 [6] => 4439 [7] => 2918 [8] => 412 [9] => 383 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.24 [4] => -1.65 [5] => 0 [6] => 0 [7] => -0.49 [8] => 0 [9] => 1.56 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 24.04 [3] => 29.09 [4] => 20.64 [5] => 35.10 [6] => 30.42 [7] => 25.46 [8] => -10.51 [9] => -20.66 [10] => 14.60 [11] => 6.02 [12] => 54.57 [13] => 51.04 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1,221 [3] => 1,351 [4] => 1,145 [5] => 809 [6] => 702 [7] => 831 [8] => 884 [9] => 782 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -133.63 [3] => -18.33 [4] => -88.14 [5] => -94.19 [6] => -66.39 [7] => -39.24 [8] => 36.10 [9] => 42.47 [10] => -135.85 [11] => -1.89 [12] => -75.05 [13] => -41.46 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -14.37 [6] => -22.91 [7] => -10.94 [8] => -1.40 [9] => 32.21 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -1.58 [3] => 10.47 [4] => -32.85 [5] => -1.87 [6] => 14.78 [7] => -4.17 [8] => -49.00 [9] => -346.50 [10] => 84.66 [11] => -14.11 [12] => -3.43 [13] => 22.87 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => -86.98 [4] => -28.78 [5] => -3.68 [6] => -3.32 [7] => -3.40 [8] => -3.22 [9] => -0.52 [10] => -3.22 [11] => -2.14 [12] => -5.20 [13] => -3.72 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 46.96 [3] => -73.04 [4] => -14.11 [5] => -7.13 [6] => -19.13 [7] => -47.90 [8] => -53.52 [9] => -274.94 [10] => -113.17 [11] => -52.51 [12] => -114.45 [13] => -10.65 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -1.58 [3] => -76.51 [4] => -61.62 [5] => -19.92 [6] => -11.45 [7] => -18.51 [8] => -53.61 [9] => -314.81 [10] => 81.44 [11] => -16.26 [12] => -8.63 [13] => 19.16 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 14.09 [3] => 11.11 [4] => -0.34 [5] => -2.53 [6] => 13.61 [7] => 12.98 [8] => 77.84 [9] => -120.46 [10] => -139.97 [11] => 43.39 [12] => -86.80 [13] => 40.10 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13218.39 [5] => 16279.9182 [6] => 15469.762 [7] => 11163.388 [8] => 1225.7579 [9] => 5550.15 [10] => 6438.6 [11] => 3216.05 [12] => 3694.92 [13] => 7675.8578 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.659 [4] => 7.56 [5] => 7.621 [6] => 3.945 [7] => 2.307 [8] => -4.465 [9] => 8.356 [10] => 14.002 [11] => 10.183 [12] => 9.825 [13] => 9.011 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.76 [4] => 2.34 [5] => 8.81 [6] => 9.46 [7] => 6.52 [8] => 0.95 [9] => 0.85 [10] => 0.82 [11] => 1.44 [12] => 2.19 [13] => 3.09 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.59 [8] => -2.17 [9] => -1.76 [10] => -0.11 [11] => 0.42 [12] => 1.23 [13] => 2.11 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -179.15 [4] => -185.9 [5] => -196.15 [6] => -210.32 [7] => -222.84 [8] => -210.41 [9] => -185.91 [10] => -194.7 [11] => -188.66 [12] => -189.4 [13] => -180.95 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -179.15 [4] => -185.9 [5] => -196.15 [6] => -182.48 [7] => -222.84 [8] => -210.41 [9] => -185.91 [10] => -194.7 [11] => -188.66 [12] => -189.4 [13] => -180.95 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.3 [4] => 26.28 [5] => 28.27 [6] => 29.48 [7] => 30.73 [8] => 20.61 [9] => 25.1 [10] => 28.29 [11] => 30.69 [12] => 33.52 [13] => 29.12 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.3 [4] => 26.28 [5] => 28.27 [6] => 24.1 [7] => 25 [8] => 14.92 [9] => 20.49 [10] => 24.06 [11] => 26.96 [12] => 31.01 [13] => 26.56 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.48 [4] => 21.15 [5] => 20.2 [6] => 21.91 [7] => 24.85 [8] => 22.96 [9] => 20.1 [10] => 20.43 [11] => 21.01 [12] => 19.5 [13] => 18.86 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.6 [4] => 11.43 [5] => 7.18 [6] => 9.3 [7] => 10.7 [8] => 12.56 [9] => 4.28 [10] => 2.71 [11] => 6.33 [12] => 1.95 [13] => 2.81 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.028 [5] => 0.107 [6] => 0.111 [7] => 0.136 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.71 [5] => 2.27 [6] => 2.08 [7] => 1.36 [8] => 0.16 [9] => 0.75 [10] => 0.86 [11] => 0.42 [12] => 0.51 [13] => 1.1 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.74 [5] => 0.86 [6] => 0.87 [7] => 0.66 [8] => 0 [9] => 0 [10] => 0.9 [11] => 0.43 [12] => 0.29 [13] => 0.52 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.03 [5] => 1.22 [6] => 1.42 [7] => 1.02 [8] => 0.19 [9] => 0.55 [10] => 0.55 [11] => 0.24 [12] => 0.24 [13] => 0.58 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.03 [5] => 1.22 [6] => 1.16 [7] => 0.83 [8] => 0.14 [9] => 0.45 [10] => 0.46 [11] => 0.21 [12] => 0.22 [13] => 0.53 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 34.56 [5] => 42.2 [6] => 38.16 [7] => 27.76 [8] => -1.64 [9] => 19.71 [10] => 27.14 [11] => 16.73 [12] => 17.34 [13] => 24.54 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.11 [5] => 20.33 [6] => 22.22 [7] => 17.24 [8] => 1.65 [9] => 0 [10] => 0.57 [11] => 2.51 [12] => 7.11 [13] => 8.66 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.24 [5] => 0.78 [6] => 0.92 [7] => 1.45 [8] => 14.13 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.09 [5] => 3.84 [6] => 3.95 [7] => 3 [8] => 1.26 [9] => -12.9 [10] => -0.2 [11] => -0.2 [12] => -0.2 [13] => -0.46 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5.92 [5] => -4.49 [6] => 8.47 [7] => 13.42 [8] => -7.61 [9] => -12.46 [10] => 1.64 [11] => 2.84 [12] => -7.19 [13] => -3.28 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.79 [5] => 6.78 [6] => 12.3 [7] => -3.53 [8] => -148.35 [9] => 0 [10] => 0 [11] => -13.79 [12] => 160 [13] => 72.31 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.02 [9] => 0.11 [10] => 0.14 [11] => 0.07 [12] => 0.09 [13] => 0.23 ) )
Genworth Financial Inc (NYSE:GNW)
Days Inventory
0.00 (As of Mar. 2014)

Genworth Financial Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. Genworth Financial Inc's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Genworth Financial Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Genworth Financial Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Genworth Financial Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Genworth Financial Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Genworth Financial Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Genworth Financial Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2322*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Genworth Financial Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Genworth Financial Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Genworth Financial Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Genworth Financial Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide