Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [BS_share] => Array ( [0] => 133.934 [1] => 373.190 [2] => 512.779 [3] => 512.779 [4] => 546.30 [5] => 590.52 [6] => 611.72 [7] => 625.08 [8] => 628.90 [9] => 634.93 [10] => 641.98 [11] => 649.16 [12] => 659.32 [13] => 671.01 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 133.934 [1] => 373.190 [2] => 512.779 [3] => 512.779 [4] => 545.034 [5] => 583.258 [6] => 618.605 [7] => 631.808 [8] => 634.413 [9] => 638.214 [10] => 645.876 [11] => 653.793 [12] => 663.967 [13] => 676.962 ) [Revenue] => Array ( [0] => 19.108 [1] => 86.426 [2] => 439.508 [3] => 1465.934 [4] => 3189.223 [5] => 6138.56 [6] => 10604.917 [7] => 16593.986 [8] => 21795.55 [9] => 23651 [10] => 29321 [11] => 37905 [12] => 50175 [13] => 59825 ) [COGS] => Array ( [0] => 6.081 [1] => 14.228 [2] => 131.51 [3] => 625.854 [4] => 1457.653 [5] => 2577.088 [6] => 4225.027 [7] => 6649.085 [8] => 8621.506 [9] => 8844 [10] => 10417 [11] => 13188 [12] => 20634 [13] => 25858 ) [Gross Profit] => Array ( [0] => 13.027 [1] => 72.198 [2] => 307.998 [3] => 840.08 [4] => 1731.57 [5] => 3561.472 [6] => 6379.89 [7] => 9944.901 [8] => 13174.044 [9] => 14807 [10] => 18904 [11] => 24717 [12] => 29541 [13] => 33967 ) [SGA] => Array ( [0] => 14.742 [1] => 0 [2] => 89.784 [3] => 406.388 [4] => 664.746 [5] => 854.684 [6] => 1601.305 [7] => 2740.516 [8] => 3748.883 [9] => 3652 [10] => 4761 [11] => 7813 [12] => 9988 [13] => 12049 ) [RD] => Array ( [0] => 10.516 [1] => 16.5 [2] => 31.748 [3] => 91.228 [4] => 225.632 [5] => 599.51 [6] => 1228.589 [7] => 2119.985 [8] => 2793.192 [9] => 2843 [10] => 3762 [11] => 5162 [12] => 6793 [13] => 7952 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 28.983 [3] => 55.049 [4] => 148.473 [5] => 293.812 [6] => 571.939 [7] => 967.658 [8] => 1499.887 [9] => 1524 [10] => 1396 [11] => 1851 [12] => 2962 [13] => 3939 ) [Operating Income] => Array ( [0] => -14.737 [1] => 10.964 [2] => 186.466 [3] => 342.464 [4] => 640.192 [5] => 2017.278 [6] => 3549.996 [7] => 5084.4 [8] => 6631.969 [9] => 8312 [10] => 10381 [11] => 11742 [12] => 12760 [13] => 13966 ) [other_operating_charges] => Array ( [0] => -2.506 [1] => -44.734 [2] => 0 [3] => -1.13686837722E-13 [4] => -201 [5] => -90 [6] => 0 [7] => 0 [8] => 9.09494701773E-13 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 146.331 [3] => 334.718 [4] => 2132.297 [5] => 8034.247 [6] => 11243.914 [7] => 14218.613 [8] => 15845.771 [9] => 24485 [10] => 34975 [11] => 44626 [12] => 48088 [13] => 58717 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => -91.123 [3] => -283.763 [4] => -2130.395 [5] => -8034.247 [6] => -11243.914 [7] => -14218.613 [8] => -15845.771 [9] => -24485 [10] => -31510 [11] => -40422 [12] => -42551 [13] => -53472 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.178 [3] => -0.553 [4] => -3.9 [5] => -13.605 [6] => -18.381 [7] => -22.747 [8] => -25.196 [9] => -38.563 [10] => -49.083 [11] => -62.268 [12] => -64.538 [13] => -79.689 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Non Operating Income] => Array ( [0] => 0.047 [1] => -0.896 [2] => -1.551 [3] => 4.19 [4] => -201 [5] => -85.863 [6] => 49.238 [7] => 30.375 [8] => -1167.906 [9] => -161 [10] => -159 [11] => -170 [12] => -3 [13] => -172 ) [tax] => Array ( [0] => 0 [1] => 3.083 [2] => 85.259 [3] => 241.006 [4] => 251.115 [5] => 676.28 [6] => 933.594 [7] => 1470.26 [8] => 1626.738 [9] => 1861 [10] => 2291 [11] => 2589 [12] => 2598 [13] => 2282 ) [Pretax Income] => Array ( [0] => -14.69 [1] => 10.068 [2] => 184.915 [3] => 346.654 [4] => 650.234 [5] => 2141.677 [6] => 4011.04 [7] => 5673.98 [8] => 5853.596 [9] => 8381 [10] => 10796 [11] => 12326 [12] => 13386 [13] => 14496 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.19 [4] => 10.042 [5] => 121.038 [6] => 412.063 [7] => 559.205 [8] => 389.533 [9] => 230 [10] => 579 [11] => 812 [12] => 713 [13] => 785 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.896 [2] => -1.551 [3] => 0 [4] => 0 [5] => -0.776 [6] => -0.257 [7] => 0 [8] => 0 [9] => 0 [10] => -5 [11] => -58 [12] => -84 [13] => -83 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 28.983 [3] => 55.049 [4] => 148.473 [5] => 293.812 [6] => 571.939 [7] => 967.658 [8] => 1499.887 [9] => 1524 [10] => 1396 [11] => 1851 [12] => 2962 [13] => 3939 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 28.98 [3] => 55.05 [4] => 148.47 [5] => 293.81 [6] => 571.94 [7] => 967.66 [8] => 1499.89 [9] => 1524 [10] => 1396 [11] => 1851 [12] => 2962 [13] => 3939 ) [EBIT] => Array ( [0] => -14.737 [1] => 10.964 [2] => 186.466 [3] => 342.464 [4] => 640.192 [5] => 2142.453 [6] => 4011.297 [7] => 5084.4 [8] => 6631.969 [9] => 8312 [10] => 10801 [11] => 12384 [12] => 13470 [13] => 14579 ) [EBITDA_morn] => Array ( [0] => -14.737 [1] => 10.964 [2] => 215.449 [3] => 397.513 [4] => 788.665 [5] => 2436.265 [6] => 4583.236 [7] => 6052.058 [8] => 8131.856 [9] => 9836 [10] => 12197 [11] => 14235 [12] => 16432 [13] => 18518 ) [EBITDA] => Array ( [0] => -14.737 [1] => 10.964 [2] => 215.449 [3] => 397.513 [4] => 788.665 [5] => 2436.265 [6] => 4583.236 [7] => 6052.058 [8] => 8131.856 [9] => 9836 [10] => 12197 [11] => 14235 [12] => 16432 [13] => 18518 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 28.98 [3] => 55.05 [4] => 148.47 [5] => 293.81 [6] => 571.94 [7] => 967.66 [8] => 1499.89 [9] => 1524 [10] => 1396 [11] => 1851 [12] => 2962 [13] => 3939 ) [EBITDA_new] => Array ( [0] => -14.737 [1] => 10.964 [2] => 215.449 [3] => 397.513 [4] => 788.665 [5] => 2436.265 [6] => 4583.236 [7] => 6052.058 [8] => 8131.856 [9] => 9836 [10] => 12197 [11] => 14235 [12] => 16432 [13] => 18518 ) [EBITDA_per_share] => Array ( [0] => -0.11 [1] => 0.03 [2] => 0.42 [3] => 0.78 [4] => 1.45 [5] => 4.18 [6] => 7.41 [7] => 9.58 [8] => 12.82 [9] => 15.41 [10] => 18.88 [11] => 21.77 [12] => 24.75 [13] => 27.35 ) [Operating_Income_per_share] => Array ( [0] => -0.11 [1] => 0.03 [2] => 0.36 [3] => 0.67 [4] => 1.17 [5] => 3.46 [6] => 5.74 [7] => 8.05 [8] => 10.45 [9] => 13.02 [10] => 16.07 [11] => 17.96 [12] => 19.22 [13] => 20.63 ) [Net Income] => Array ( [0] => -14.69 [1] => 6.985 [2] => 99.656 [3] => 105.648 [4] => 399.119 [5] => 1465.397 [6] => 3077.446 [7] => 4203.72 [8] => 4226.858 [9] => 6520 [10] => 8505 [11] => 9737 [12] => 10737 [13] => 12920 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 133.934 [1] => 373.190 [2] => 512.779 [3] => 512.779 [4] => 545.034 [5] => 583.258 [6] => 618.605 [7] => 631.808 [8] => 634.413 [9] => 638.214 [10] => 645.876 [11] => 653.793 [12] => 663.967 [13] => 676.962 ) [shares_diluted] => Array ( [0] => 133.934 [1] => 373.190 [2] => 512.779 [3] => 512.779 [4] => 545.034 [5] => 583.258 [6] => 618.605 [7] => 631.808 [8] => 634.413 [9] => 638.214 [10] => 645.876 [11] => 653.793 [12] => 663.967 [13] => 676.962 ) [shares_basic] => Array ( [0] => 133.934 [1] => 188.863 [2] => 275.127 [3] => 275.127 [4] => 385.978 [5] => 551.404 [6] => 602.246 [7] => 621.010 [8] => 627.310 [9] => 631.830 [10] => 636.787 [11] => 653.793 [12] => 653.793 [13] => 665.048 ) [COGS_pct] => Array ( [0] => 0.32 [1] => 0.16 [2] => 0.30 [3] => 0.43 [4] => 0.46 [5] => 0.42 [6] => 0.40 [7] => 0.40 [8] => 0.40 [9] => 0.37 [10] => 0.36 [11] => 0.35 [12] => 0.41 [13] => 0.43 ) [Gross Profit_pct] => Array ( [0] => 68.18 [1] => 83.54 [2] => 70.08 [3] => 57.31 [4] => 54.29 [5] => 58.02 [6] => 60.16 [7] => 59.93 [8] => 60.44 [9] => 62.61 [10] => 64.47 [11] => 65.21 [12] => 58.88 [13] => 56.78 ) [SGA_pct] => Array ( [0] => 77.15 [1] => 0.00 [2] => 20.43 [3] => 27.72 [4] => 20.84 [5] => 13.92 [6] => 15.10 [7] => 16.52 [8] => 17.20 [9] => 15.44 [10] => 16.24 [11] => 20.61 [12] => 19.91 [13] => 20.14 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -1.04 [2] => -0.35 [3] => 0.00 [4] => 0.00 [5] => -0.01 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.02 [11] => -0.15 [12] => -0.17 [13] => -0.14 ) [Pretax Income_pct] => Array ( [0] => -76.88 [1] => 11.65 [2] => 42.07 [3] => 23.65 [4] => 20.39 [5] => 34.89 [6] => 37.82 [7] => 34.19 [8] => 26.86 [9] => 35.44 [10] => 36.82 [11] => 32.52 [12] => 26.68 [13] => 24.23 ) [Net Income_pct] => Array ( [0] => -76.88 [1] => 8.08 [2] => 22.67 [3] => 7.21 [4] => 12.51 [5] => 23.87 [6] => 29.02 [7] => 25.33 [8] => 19.39 [9] => 27.57 [10] => 29.01 [11] => 25.69 [12] => 21.40 [13] => 21.60 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 51.48 [3] => 38.52 [4] => 43.76 [5] => 40.91 [6] => 45.51 [7] => 50.76 [8] => 44.25 [9] => 49.4 [10] => 62.27 [11] => 59.43 [12] => 62.45 [13] => 57.29 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.97 [12] => 8.93 [13] => 6.01 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 9.394 [3] => 46.175 [4] => 32.672 [5] => 115.575 [6] => 211.169 [7] => 282.106 [8] => 259.553 [9] => 216 [10] => 2881 [11] => 2792 [12] => 3925 [13] => 3851 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 7.8 [3] => 11.5 [4] => 3.74 [5] => 6.87 [6] => 7.27 [7] => 6.21 [8] => 4.35 [9] => 3.33 [10] => 35.86 [11] => 26.89 [12] => 28.55 [13] => 23.5 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 61.994 [3] => 154.69 [4] => 382.345 [5] => 687.976 [6] => 1322.34 [7] => 2307.774 [8] => 2642.192 [9] => 3201 [10] => 5002 [11] => 6172 [12] => 8585 [13] => 9390 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 35 [12] => 505 [13] => 426 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.001 [12] => 0.01 [13] => 0.007 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 231.796 [3] => 560.234 [4] => 2693.465 [5] => 9001.071 [6] => 13039.847 [7] => 17289.138 [8] => 20178.182 [9] => 29167 [10] => 41562 [11] => 52758 [12] => 60454 [13] => 72886 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 23.471 [3] => 70.826 [4] => 178.823 [5] => 278.848 [6] => 473.593 [7] => 762.751 [8] => 1690.219 [9] => 1481 [10] => 1585 [11] => 1925 [12] => 3276 [13] => 4353 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 53.873 [3] => 188.255 [4] => 378.916 [5] => 961.749 [6] => 2395.239 [7] => 4039.261 [8] => 5233.843 [9] => 4845 [10] => 7759 [11] => 9603 [12] => 11854 [13] => 16524 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0.096 [3] => 105.556 [4] => 193.887 [5] => 277.683 [6] => 1891.96 [7] => 2745.964 [8] => 5836.544 [9] => 5678 [10] => 7300 [11] => 8924 [12] => 18010 [13] => 17558 ) [Total Assets] => Array ( [0] => 46.872 [1] => 0 [2] => 286.892 [3] => 871.458 [4] => 3313.351 [5] => 10271.813 [6] => 18473.351 [7] => 25335.806 [8] => 31767.575 [9] => 40497 [10] => 57851 [11] => 72574 [12] => 93798 [13] => 110920 ) [Other Long-Term Assets] => Array ( [0] => 46.872 [1] => 0 [2] => 1.127 [3] => 17.413 [4] => 47.083 [5] => 31.31 [6] => 1146.305 [7] => 1261.443 [8] => 519.006 [9] => 807 [10] => 1230 [11] => 1289 [12] => 3480 [13] => 3952 ) [Total Assets Non-liquid] => Array ( [0] => 46.872 [1] => 0 [2] => 140.561 [3] => 536.74 [4] => 1181.054 [5] => 2237.566 [6] => 7229.437 [7] => 11117.193 [8] => 15921.804 [9] => 16012 [10] => 22876 [11] => 27948 [12] => 45710 [13] => 52203 ) [HardAssets] => Array ( [0] => 46.872 [1] => 0 [2] => 140.465 [3] => 431.184 [4] => 987.167 [5] => 1959.883 [6] => 5337.477 [7] => 8371.229 [8] => 10085.26 [9] => 10334 [10] => 15576 [11] => 19024 [12] => 27700 [13] => 34645 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 47.832 [3] => 194.78 [4] => 301.958 [5] => 644.511 [6] => 1199.076 [7] => 1857.529 [8] => 2084.006 [9] => 2462 [10] => 6137 [11] => 7148 [12] => 10893 [13] => 11837 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 4.35 [3] => 4.621 [4] => 1.902 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3465 [11] => 1218 [12] => 2549 [13] => 3009 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 4.35 [3] => 4.621 [4] => 1.902 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3465 [11] => 1218 [12] => 2549 [13] => 3009 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 89.508 [3] => 235.452 [4] => 340.368 [5] => 745.384 [6] => 1304.587 [7] => 2035.602 [8] => 2302.09 [9] => 2747 [10] => 9996 [11] => 8913 [12] => 14337 [13] => 15908 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 37.326 [3] => 36.051 [4] => 36.508 [5] => 100.873 [6] => 105.511 [7] => 178.073 [8] => 218.084 [9] => 285 [10] => 394 [11] => 547 [12] => 895 [13] => 1062 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.145 [3] => 0.161 [4] => 0.267 [5] => 0.293 [6] => 0.309 [7] => 0.313 [8] => 0.315 [9] => 15817 [10] => 18235 [11] => 20264 [12] => 22835 [13] => 25922 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 44.346 [3] => 44.346 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 83.41 [3] => 725.219 [4] => 2582.352 [5] => 7477.792 [6] => 11882.906 [7] => 13241.221 [8] => 14450.338 [9] => 15816.738 [10] => 18235 [11] => 0 [12] => 0 [13] => 0 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 85.704 [3] => 191.352 [4] => 590.471 [5] => 2055.868 [6] => 5133.314 [7] => 9334.772 [8] => 13561.63 [9] => 20082 [10] => 27868 [11] => 37605 [12] => 48342 [13] => 61262 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 27.234 [1] => 0 [2] => 173.953 [3] => 588.77 [4] => 2929.056 [5] => 9418.957 [6] => 17039.84 [7] => 22689.679 [8] => 28238.862 [9] => 36004 [10] => 46241 [11] => 58145 [12] => 71715 [13] => 87309 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 6.512 [3] => 1.988 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2986 [12] => 2988 [13] => 2236 ) [Total Liabilities] => Array ( [0] => 19.638 [1] => 0 [2] => 112.939 [3] => 282.688 [4] => 384.295 [5] => 852.856 [6] => 1433.511 [7] => 2646.127 [8] => 3528.713 [9] => 4493 [10] => 11610 [11] => 14429 [12] => 22083 [13] => 23611 ) [Other Long-Term Liab.] => Array ( [0] => 19.638 [1] => 0 [2] => 16.339 [3] => 26.738 [4] => 43.927 [5] => 72.053 [6] => 88.503 [7] => 610.525 [8] => 1184.29 [9] => 1704 [10] => 1579 [11] => 2199 [12] => 2786 [13] => 3381 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 51.01 [3] => 38.41 [4] => 64.35 [5] => 78.22 [6] => 60.87 [7] => 56.12 [8] => 49.88 [9] => 60.46 [10] => 60.46 [11] => 61.49 [12] => 51.27 [13] => 52.94 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 21.61 [3] => 17.75 [4] => 11.54 [5] => 6.70 [6] => 7.16 [7] => 9.11 [8] => 8.32 [9] => 7.90 [10] => 8.65 [11] => 8.50 [12] => 9.15 [13] => 8.47 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.05 [12] => 0.54 [13] => 0.38 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 8.18 [3] => 8.13 [4] => 5.40 [5] => 2.71 [6] => 2.56 [7] => 3.01 [8] => 5.32 [9] => 3.66 [10] => 2.74 [11] => 2.65 [12] => 3.49 [13] => 3.92 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 80.80 [3] => 64.29 [4] => 81.29 [5] => 87.63 [6] => 70.59 [7] => 68.24 [8] => 63.52 [9] => 72.02 [10] => 71.84 [11] => 72.70 [12] => 64.45 [13] => 65.71 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 18.78 [3] => 21.60 [4] => 11.44 [5] => 9.36 [6] => 12.97 [7] => 15.94 [8] => 16.48 [9] => 11.96 [10] => 13.41 [11] => 13.23 [12] => 12.64 [13] => 14.90 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.03 [3] => 12.11 [4] => 5.85 [5] => 2.70 [6] => 10.24 [7] => 10.84 [8] => 18.37 [9] => 14.02 [10] => 12.62 [11] => 12.30 [12] => 19.20 [13] => 15.83 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 0 [2] => 0.39 [3] => 2.00 [4] => 1.42 [5] => 0.30 [6] => 6.21 [7] => 4.98 [8] => 1.63 [9] => 1.99 [10] => 2.13 [11] => 1.78 [12] => 3.71 [13] => 3.56 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 16.67 [3] => 22.35 [4] => 9.11 [5] => 6.27 [6] => 6.49 [7] => 7.33 [8] => 6.56 [9] => 6.08 [10] => 10.61 [11] => 9.85 [12] => 11.61 [13] => 10.67 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 1.52 [3] => 0.53 [4] => 0.06 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 5.99 [11] => 1.68 [12] => 2.72 [13] => 2.71 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 13.01 [3] => 4.14 [4] => 1.10 [5] => 0.98 [6] => 0.57 [7] => 0.70 [8] => 0.69 [9] => 0.70 [10] => 0.68 [11] => 0.75 [12] => 0.95 [13] => 0.96 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 31.20 [3] => 27.02 [4] => 10.27 [5] => 7.26 [6] => 7.06 [7] => 8.03 [8] => 7.25 [9] => 6.78 [10] => 17.28 [11] => 12.28 [12] => 15.28 [13] => 14.34 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 2.27 [3] => 0.23 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 4.11 [12] => 3.19 [13] => 2.02 ) [Other Long-Term Liab._pct] => Array ( [0] => 41.90 [1] => 0 [2] => 5.90 [3] => 5.19 [4] => 1.33 [5] => 1.05 [6] => 0.70 [7] => 2.41 [8] => 3.86 [9] => 4.31 [10] => 2.79 [11] => 3.49 [12] => 5.07 [13] => 4.93 ) [Total Liabilities_pct] => Array ( [0] => 41.90 [1] => 0 [2] => 39.37 [3] => 32.44 [4] => 11.60 [5] => 8.30 [6] => 7.76 [7] => 10.44 [8] => 11.11 [9] => 11.09 [10] => 20.07 [11] => 19.88 [12] => 23.54 [13] => 21.29 ) [netcash] => Array ( [0] => -0.15 [1] => 0 [2] => 0.07 [3] => 0.1 [4] => 3.2 [5] => 12.16 [6] => 16.04 [7] => 18.51 [8] => 19.59 [9] => 31.49 [10] => 36.4 [11] => 46.52 [12] => 39.44 [13] => 52.32 ) [NCAV] => Array ( [0] => -0.15 [1] => 0 [2] => 0.07 [3] => 0.24 [4] => 3.72 [5] => 13.03 [6] => 17.66 [7] => 21.28 [8] => 22.74 [9] => 35.27 [10] => 42.24 [11] => 53.67 [12] => 49.59 [13] => 63.13 ) [NCAV_real] => Array ( [0] => -0.15 [1] => 0 [2] => 0.15 [3] => 0.45 [4] => 4.23 [5] => 13.8 [6] => 18.97 [7] => 23.43 [8] => 26.47 [9] => 38.86 [10] => 46.66 [11] => 59.04 [12] => 58.2 [13] => 73.43 ) [Book Value Per Share] => Array ( [0] => 0.2 [1] => 0 [2] => 0.25 [3] => 1.06 [4] => 5.36 [5] => 15.95 [6] => 27.86 [7] => 36.3 [8] => 44.9 [9] => 56.71 [10] => 72.03 [11] => 89.57 [12] => 108.77 [13] => 130.12 ) [Tangibles_book_per_share] => Array ( [0] => 0.2 [1] => 0 [2] => 0.25 [3] => 0.86 [4] => 5.01 [5] => 15.48 [6] => 24.76 [7] => 31.91 [8] => 35.62 [9] => 47.76 [10] => 60.66 [11] => 75.82 [12] => 81.46 [13] => 103.95 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.062 [3] => 0.011 [4] => 0.001 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.075 [11] => 0.072 [12] => 0.077 [13] => 0.06 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 10.862 [3] => 6.609 [4] => 1.902 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3465 [11] => 4204 [12] => 5537 [13] => 5245 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.025 [3] => 0.005 [4] => 0.001 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.118 [11] => 0.111 [12] => 0.11 [13] => 0.088 ) [cogs2rev] => Array ( [0] => 0.32 [1] => 0.16 [2] => 0.30 [3] => 0.43 [4] => 0.46 [5] => 0.42 [6] => 0.40 [7] => 0.40 [8] => 0.40 [9] => 0.37 [10] => 0.36 [11] => 0.35 [12] => 0.41 [13] => 0.43 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.001 [12] => 0.01 [13] => 0.007 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.216 [3] => 0.178 [4] => 0.115 [5] => 0.067 [6] => 0.072 [7] => 0.091 [8] => 0.083 [9] => 0.079 [10] => 0.086 [11] => 0.085 [12] => 0.092 [13] => 0.085 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.51 [3] => 0.384 [4] => 0.644 [5] => 0.782 [6] => 0.609 [7] => 0.561 [8] => 0.499 [9] => 0.605 [10] => 0.605 [11] => 0.615 [12] => 0.513 [13] => 0.529 ) [equity2asset] => Array ( [0] => 0.581 [1] => 0 [2] => 0.606 [3] => 0.676 [4] => 0.884 [5] => 0.917 [6] => 0.922 [7] => 0.896 [8] => 0.889 [9] => 0.889 [10] => 0.799 [11] => 0.801 [12] => 0.765 [13] => 0.787 ) [equity2liab_tangbile] => Array ( [0] => 1.387 [1] => 0 [2] => 1.539 [3] => 1.709 [4] => 7.117 [5] => 10.718 [6] => 10.567 [7] => 7.537 [8] => 6.349 [9] => 6.75 [10] => 3.354 [11] => 3.411 [12] => 2.432 [13] => 2.954 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.188 [3] => 0.216 [4] => 0.114 [5] => 0.094 [6] => 0.13 [7] => 0.159 [8] => 0.165 [9] => 0.12 [10] => 0.134 [11] => 0.132 [12] => 0.126 [13] => 0.149 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.353 [3] => 0 [4] => 0 [5] => -0.013 [6] => -0.002 [7] => 0 [8] => 0 [9] => 0 [10] => -0.017 [11] => -0.153 [12] => -0.167 [13] => -0.139 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.312 [3] => 0.27 [4] => 0.103 [5] => 0.073 [6] => 0.071 [7] => 0.08 [8] => 0.072 [9] => 0.068 [10] => 0.173 [11] => 0.123 [12] => 0.153 [13] => 0.143 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.023 [3] => 0.002 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.041 [12] => 0.032 [13] => 0.02 ) [turnover] => Array ( [0] => 0.408 [1] => 0 [2] => 1.532 [3] => 1.682 [4] => 0.963 [5] => 0.598 [6] => 0.574 [7] => 0.655 [8] => 0.686 [9] => 0.584 [10] => 0.507 [11] => 0.522 [12] => 0.535 [13] => 0.539 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 99.656 [3] => 105.648 [4] => 399.119 [5] => 1465.397 [6] => 3077.446 [7] => 4203.72 [8] => 4226.858 [9] => 6520 [10] => 8505 [11] => 9737 [12] => 10737 [13] => 12920 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 1.22 [3] => 2.09 [4] => 9.07 [5] => 29.4 [6] => 52.94 [7] => 69.48 [8] => 73.39 [9] => 105.05 [10] => 134.47 [11] => 159.97 [12] => 173.17 [13] => 206.33 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 28.983 [3] => 55.049 [4] => 148.473 [5] => 293.812 [6] => 571.939 [7] => 967.658 [8] => 1499.887 [9] => 1524 [10] => 1396 [11] => 1851 [12] => 2962 [13] => 3939 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 155.265 [3] => 395.445 [4] => 977.044 [5] => 2459.422 [6] => 3580.508 [7] => 5775.41 [8] => 7852.857 [9] => 9316 [10] => 11081 [11] => 14565 [12] => 16619 [13] => 18659 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 21.635 [3] => 240.979 [4] => 682.659 [5] => 656.473 [6] => -111.158 [7] => 449.699 [8] => 2023.525 [9] => 1054 [10] => 1270 [11] => 2004 [12] => 2288 [13] => 2268 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -37.198 [3] => -176.801 [4] => -318.995 [5] => -838.217 [6] => -1902.798 [7] => -2402.84 [8] => -2358.461 [9] => -810 [10] => -4018 [11] => -3438 [12] => -3273 [13] => -7358 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -39.958 [4] => -21.957 [5] => -101.31 [6] => -402.446 [7] => -906.651 [8] => -3320.299 [9] => -108 [10] => -1067 [11] => -1900 [12] => -10568 [13] => 1077 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -37.198 [3] => -176.801 [4] => -318.995 [5] => -838.217 [6] => -1902.798 [7] => -2402.84 [8] => -2358.461 [9] => -810 [10] => -4018 [11] => -3438 [12] => -3273 [13] => -7358 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -109.717 [3] => -313.954 [4] => -1901.356 [5] => -3358.193 [6] => -6899.15 [7] => -3681.589 [8] => -5319.422 [9] => -8019 [10] => -10680 [11] => -19041 [12] => -13056 [13] => -13679 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 2.262 [3] => 15.476 [4] => 1195.025 [5] => 4372.255 [6] => 2384.666 [7] => 0 [8] => 0 [9] => 0 [10] => -801 [11] => 0 [12] => -287 [13] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 2.262 [3] => 15.476 [4] => 1195.025 [5] => 4372.255 [6] => 2384.666 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -7.735 [3] => -7.386 [4] => -4.707 [5] => -1.425 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3463 [11] => 726 [12] => 1328 [13] => -557 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -5.473 [3] => 8.09 [4] => 1194.618 [5] => 4370.83 [6] => 2966.398 [7] => 403.067 [8] => 87.567 [9] => 233 [10] => 3050 [11] => 807 [12] => 1229 [13] => -857 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 4.4408920985E-16 [3] => -1.7763568394E-15 [4] => 4.3 [5] => 0 [6] => 581.732 [7] => 403.067 [8] => 87.567 [9] => 233 [10] => 388 [11] => 81 [12] => 188 [13] => -300 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 40.075 [3] => 91.243 [4] => 277.878 [5] => 3450.301 [6] => -332.503 [7] => 2536.922 [8] => 2575.079 [9] => 1541 [10] => 3432 [11] => -3647 [12] => 4795 [13] => 4120 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.662 [4] => 7.572 [5] => -21.758 [6] => 19.741 [7] => 40.034 [8] => -45.923 [9] => 11 [10] => -19 [11] => 22 [12] => 3 [13] => -3 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 118.067 [3] => 218.644 [4] => 658.049 [5] => 1621.205 [6] => 1677.71 [7] => 3372.57 [8] => 5494.396 [9] => 8506 [10] => 7063 [11] => 11127 [12] => 13346 [13] => 11301 ) [per share rev] => Array ( [0] => 0.14 [1] => 0.23 [2] => 0.86 [3] => 2.86 [4] => 5.85 [5] => 10.52 [6] => 17.14 [7] => 26.26 [8] => 34.36 [9] => 37.06 [10] => 45.4 [11] => 57.98 [12] => 75.57 [13] => 88.37 ) [per share eps] => Array ( [0] => -0.11 [1] => 0.02 [2] => 0.205 [3] => 0.205 [4] => 0.731 [5] => 2.512 [6] => 4.975 [7] => 6.651 [8] => 6.661 [9] => 10.215 [10] => 13.168 [11] => 14.894 [12] => 16.171 [13] => 19.083 ) [eps_nri] => Array ( [0] => -0.11 [1] => 0.02 [2] => 0.21 [3] => 0.21 [4] => 0.73 [5] => 2.51 [6] => 4.97 [7] => 6.65 [8] => 6.66 [9] => 10.22 [10] => 13.17 [11] => 14.89 [12] => 16.25 [13] => 18.04 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0.23 [3] => 0.43 [4] => 1.21 [5] => 2.78 [6] => 2.71 [7] => 5.34 [8] => 8.66 [9] => 13.33 [10] => 10.94 [11] => 17.02 [12] => 20.1 [13] => 16.69 ) [ROE] => Array ( [0] => -53.94 [1] => 0 [2] => 57.29 [3] => 17.94 [4] => 13.63 [5] => 15.56 [6] => 18.06 [7] => 18.53 [8] => 14.97 [9] => 18.11 [10] => 18.39 [11] => 16.75 [12] => 14.97 [13] => 14.8 ) [ROA] => Array ( [0] => -31.34 [1] => 0 [2] => 34.74 [3] => 12.12 [4] => 12.05 [5] => 14.27 [6] => 16.66 [7] => 16.59 [8] => 13.31 [9] => 16.1 [10] => 14.7 [11] => 13.42 [12] => 11.45 [13] => 11.65 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 309.14 [3] => 819.315 [4] => 3251.204 [5] => 10241.668 [6] => 15908.679 [7] => 22091.15 [8] => 27102.244 [9] => 35493 [10] => 50906 [11] => 64286 [12] => 75584 [13] => 93763 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 54.18 [3] => 188.255 [4] => 601.618 [5] => 1183.189 [6] => 2886.585 [7] => 5074.184 [8] => 7264.164 [9] => 6780 [10] => 7815 [11] => 10040 [12] => 12432 [13] => 17794 ) [grossmargin] => Array ( [0] => 68.18 [1] => 83.54 [2] => 70.08 [3] => 57.31 [4] => 54.29 [5] => 58.02 [6] => 60.16 [7] => 59.93 [8] => 60.44 [9] => 62.61 [10] => 64.47 [11] => 65.21 [12] => 58.88 [13] => 56.78 ) [pretaxmargin] => Array ( [0] => -76.88 [1] => 11.65 [2] => 42.07 [3] => 23.65 [4] => 20.39 [5] => 34.89 [6] => 37.82 [7] => 34.19 [8] => 26.86 [9] => 35.44 [10] => 36.82 [11] => 32.52 [12] => 26.68 [13] => 24.23 ) [operatingmargin] => Array ( [0] => -77.12 [1] => 12.69 [2] => 42.43 [3] => 23.36 [4] => 20.07 [5] => 32.86 [6] => 33.48 [7] => 30.64 [8] => 30.43 [9] => 35.14 [10] => 35.4 [11] => 30.98 [12] => 25.43 [13] => 23.34 ) [netmargin] => Array ( [0] => -76.88 [1] => 8.08 [2] => 22.67 [3] => 7.21 [4] => 12.51 [5] => 23.87 [6] => 29.02 [7] => 25.33 [8] => 19.39 [9] => 27.57 [10] => 29.01 [11] => 25.69 [12] => 21.4 [13] => 21.6 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 133.640 [5] => 82.520 [6] => 46.790 [7] => 52.050 [8] => 23.120 [9] => 30.380 [10] => 22.580 [11] => 21.950 [12] => 21.890 [13] => 29.390 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 134.01 [5] => 82.72 [6] => 46.77 [7] => 52.04 [8] => 24.64 [9] => 30.36 [10] => 22.59 [11] => 24.23 [12] => 21.80 [13] => 30.57 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 133.640 [5] => 82.520 [6] => 46.790 [7] => 52.050 [8] => 23.120 [9] => 30.380 [10] => 22.580 [11] => 21.950 [12] => 21.890 [13] => 29.390 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.220 [6] => 9.410 [7] => 10.830 [8] => 4.320 [9] => 6.490 [10] => 4.880 [11] => 4.250 [12] => 4.110 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 156.25 [9] => 255.5 [10] => 329 [11] => 289.34 [12] => 331.13 [13] => 302.22 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 81.770 [5] => 74.690 [6] => 85.460 [7] => 64.810 [8] => 18.400 [9] => 23.310 [10] => 27.150 [11] => 21.170 [12] => 17.620 [13] => 33.730 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 16.580 [5] => 19.790 [6] => 13.580 [7] => 13.180 [8] => 4.700 [9] => 8.370 [10] => 6.550 [11] => 6.170 [12] => 4.690 [13] => 6.490 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.728 [9] => 4.704 [10] => 7.096 [11] => 8.68 [12] => 11.386 [13] => 14.07 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 83.890 [9] => 45.940 [10] => 29.700 [11] => 21.690 [12] => 20.390 [13] => 16.470 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 85.130 [9] => 48.640 [10] => 32.200 [11] => 24.650 [12] => 23.940 [13] => 20.010 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 85.010 [5] => 88.790 [6] => 61.960 [7] => 51.680 [8] => 19.030 [9] => 29.050 [10] => 12.310 [11] => 11.260 [12] => 8.660 [13] => 11.920 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4 [7] => 3 [8] => 6 [9] => 6 [10] => 5 [11] => 5 [12] => 6 [13] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.060 [7] => -2.240 [8] => -2.570 [9] => -2.670 [10] => -2.720 [11] => -2.610 [12] => -2.200 [13] => -2.630 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 5.45 [10] => 7.62 [11] => 9.81 [12] => 11.75 [13] => 13.79 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 56.950 [10] => 39.030 [11] => 32.960 [12] => 30.140 [13] => 40.660 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 126.830 [10] => 162.500 [11] => 203.110 [12] => 266.730 [13] => 309.150 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 39.69 [5] => 71.54 [6] => 116.76 [7] => 179.03 [8] => 223.49 [9] => 252.68 [10] => 309.49 [11] => 357.1 [12] => 515.05 [13] => 589.86 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 15.860 [5] => 18.660 [6] => 12.350 [7] => 12.180 [8] => 3.720 [9] => 7.290 [10] => 5.430 [11] => 4.470 [12] => 3.800 [13] => 5.490 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 64.130 [5] => 47.690 [6] => 28.570 [7] => 33.390 [8] => 9.960 [9] => 17.540 [10] => 13.160 [11] => 11.900 [12] => 11.620 [13] => 17.160 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 50.660 [5] => 56.800 [6] => 36.890 [7] => 39.750 [8] => 12.210 [9] => 20.750 [10] => 15.350 [11] => 14.430 [12] => 14.960 [13] => 22.680 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 19.108 [1] => 86.426 [2] => 439.508 [3] => 1465.934 [4] => 3189.223 [5] => 6138.56 [6] => 10604.917 [7] => 16593.986 [8] => 21795.55 [9] => 23651 [10] => 29321 [11] => 37905 [12] => 50175 [13] => 59825 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.896 [2] => 1.551 [3] => 0 [4] => 0 [5] => 0.776 [6] => 0.257 [7] => 0 [8] => 0 [9] => 0 [10] => 5 [11] => 58 [12] => 84 [13] => 83 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 88.579 [3] => 185.723 [4] => 1705.424 [5] => 4157.073 [6] => 7699.243 [7] => 8137.02 [8] => 7189.099 [9] => 14287 [10] => 21345 [11] => 34643 [12] => 33310 [13] => 39819 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 57.752 [3] => 148.995 [4] => 426.873 [5] => 3877.174 [6] => 3544.671 [7] => 6081.593 [8] => 8656.672 [9] => 10198 [10] => 13630 [11] => 9983 [12] => 14778 [13] => 18898 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 46.872 [1] => 0 [2] => 113.177 [3] => 273.962 [4] => 1931.33 [5] => 4467.231 [6] => 9319.141 [7] => 10161.214 [8] => 9398.324 [9] => 16575 [10] => 24160 [11] => 37892 [12] => 40571 [13] => 48550 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 47.832 [3] => 194.78 [4] => 301.958 [5] => 644.511 [6] => 1199.076 [7] => 1857.529 [8] => 2084.006 [9] => 2462 [10] => 6137 [11] => 7148 [12] => 10893 [13] => 11837 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 4.35 [3] => 4.621 [4] => 1.902 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3465 [11] => 1218 [12] => 2549 [13] => 3009 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 11.345 [3] => 15.346 [4] => 36.508 [5] => 73.099 [6] => 105.136 [7] => 178.073 [8] => 218.084 [9] => 285 [10] => 394 [11] => 547 [12] => 895 [13] => 1062 ) [BS_other_liabilities_Insurance] => Array ( [0] => 19.638 [1] => 0 [2] => 42.9 [3] => 65.953 [4] => 43.927 [5] => 135.246 [6] => 129.299 [7] => 610.525 [8] => 1226.623 [9] => 1746 [10] => 1614 [11] => 2530 [12] => 4758 [13] => 5467 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.047 [1] => 0 [2] => -1.551 [3] => 4.19 [4] => 10.042 [5] => 120.262 [6] => 411.806 [7] => 559.205 [8] => 389.533 [9] => 230 [10] => 574 [11] => 754 [12] => 629 [13] => 702 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -14.742 [1] => 0 [2] => -118.767 [3] => -461.437 [4] => -813.219 [5] => -1148.496 [6] => -2173.244 [7] => -3708.174 [8] => -5248.77 [9] => -5176 [10] => -6157 [11] => -9664 [12] => -12950 [13] => -15988 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -57.752 [3] => -148.995 [4] => -426.873 [5] => -3877.174 [6] => -3544.671 [7] => -6081.593 [8] => -8656.672 [9] => -10198 [10] => -13630 [11] => -9983 [12] => -14778 [13] => -18898 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 46.872 [1] => 0 [2] => 170.929 [3] => 422.957 [4] => 2358.203 [5] => 8344.405 [6] => 12863.812 [7] => 16242.807 [8] => 18054.996 [9] => 26773 [10] => 37790 [11] => 47875 [12] => 55349 [13] => 67448 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 19.638 [1] => 0 [2] => 54.245 [3] => 81.299 [4] => 80.435 [5] => 208.345 [6] => 234.435 [7] => 788.598 [8] => 1444.707 [9] => 2031 [10] => 2008 [11] => 3077 [12] => 5653 [13] => 6529 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 13.472 [3] => 50.646 [4] => 1121.081 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10.094 [11] => 10.615 [12] => 8.685 [13] => 11.195 ) [interest_coverage] => Array ( [0] => 10000 [1] => 12.24 [2] => 120.22 [3] => 0 [4] => 10000 [5] => 2599.59 [6] => 13813.21 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 2076.2 [11] => 202.45 [12] => 151.9 [13] => 168.27 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -3.083 [2] => -85.259 [3] => -241.006 [4] => -251.115 [5] => -676.28 [6] => -933.594 [7] => -1470.26 [8] => -1626.738 [9] => -1861 [10] => -2291 [11] => -2589 [12] => -2598 [13] => -2282 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -14.69 [1] => 6.985 [2] => 99.656 [3] => 105.648 [4] => 399.119 [5] => 1465.397 [6] => 3077.446 [7] => 4203.72 [8] => 4226.858 [9] => 6520 [10] => 8505 [11] => 9737 [12] => 10788 [13] => 12214 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -51 [13] => 706 ) [eps_diluated] => Array ( [0] => -0.11 [1] => 0.02 [2] => 0.205 [3] => 0.205 [4] => 0.731 [5] => 2.512 [6] => 4.975 [7] => 6.651 [8] => 6.661 [9] => 10.215 [10] => 13.168 [11] => 14.894 [12] => 16.171 [13] => 19.083 ) [eps_basic] => Array ( [0] => -0.11 [1] => 0.035 [2] => 0.385 [3] => 0.385 [4] => 1.036 [5] => 2.658 [6] => 5.11 [7] => 6.772 [8] => 6.737 [9] => 10.32 [10] => 13.358 [11] => 15.1 [12] => 16.421 [13] => 19.429 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 77 [13] => 115 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 35 [12] => 428 [13] => 311 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 57.752 [3] => 148.995 [4] => 426.873 [5] => 3877.174 [6] => 3544.671 [7] => 6081.593 [8] => 8656.672 [9] => 10198 [10] => 13630 [11] => 9983 [12] => 14778 [13] => 18898 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 88.579 [3] => 185.723 [4] => 1705.424 [5] => 4157.073 [6] => 7699.243 [7] => 8137.02 [8] => 7189.099 [9] => 14287 [10] => 21345 [11] => 34643 [12] => 33310 [13] => 39819 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 124.752 [6] => 352.112 [7] => 951.334 [8] => 1725.336 [9] => 1907 [10] => 3969 [11] => 5228 [12] => 6257 [13] => 7488 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0.908 [3] => 7.677 [4] => 17.617 [5] => 115.108 [6] => 273.262 [7] => 416.884 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 80.599 [3] => 211.22 [4] => 516.101 [5] => 16.719 [6] => 36.028 [7] => 52.127 [8] => 3634.961 [9] => 65 [10] => 65 [11] => 65 [12] => 7791 [13] => 9171 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 5.379 [3] => 42.94 [4] => 49.35 [5] => 211.088 [6] => 850.164 [7] => 1364.651 [8] => 1643.136 [9] => 1644 [10] => 2329 [11] => 2128 [12] => 2240 [13] => 5602 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 86.886 [3] => 261.837 [4] => 583.068 [5] => 1417.425 [6] => 3289.594 [7] => 5519.912 [8] => 7576.341 [9] => 8130 [10] => 11771 [11] => 14400 [12] => 17697 [13] => 23837 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -33.013 [3] => -73.582 [4] => -204.152 [5] => -455.676 [6] => -894.355 [7] => -1480.651 [8] => -2342.498 [9] => -3285 [10] => -4012 [11] => -4797 [12] => -5843 [13] => -7313 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 9.394 [3] => 46.175 [4] => 32.672 [5] => 115.575 [6] => 211.169 [7] => 282.106 [8] => 178.004 [9] => 216 [10] => 483 [11] => 588 [12] => 2012 [13] => 2453 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 81.549 [9] => 0 [10] => 37 [11] => 197 [12] => 240 [13] => 24 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 38.438 [3] => 148.605 [4] => 269.286 [5] => 528.936 [6] => 987.907 [7] => 1575.423 [8] => 1824.453 [9] => 2246 [10] => 5617 [11] => 6363 [12] => 8641 [13] => 9360 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 6.512 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2986 [12] => 2988 [13] => 2236 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.988 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0.58 [3] => 18.51 [4] => 0 [5] => 35.419 [6] => 40.421 [7] => 0 [8] => 42.333 [9] => 42 [10] => 35 [11] => 331 [12] => 1972 [13] => 2086 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 99.656 [3] => 105.648 [4] => 399.119 [5] => 1465.397 [6] => 3077.446 [7] => 4203.72 [8] => 4226.858 [9] => 6520 [10] => 8505 [11] => 9737 [12] => 10737 [13] => 12920 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -43.877 [3] => -90.385 [4] => -156.928 [5] => -306.053 [6] => -127.13 [7] => -837.247 [8] => -334.464 [9] => -504 [10] => -1129 [11] => -1156 [12] => -787 [13] => -1307 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -30 [12] => 301 [13] => -234 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -5.875 [3] => -58.913 [4] => -99.779 [5] => -51.663 [6] => -289.157 [7] => -298.689 [8] => -147.132 [9] => 262 [10] => -414 [11] => -232 [12] => -833 [13] => -696 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 5.645 [3] => 36.699 [4] => -13.516 [5] => 80.631 [6] => 95.402 [7] => 1384.152 [8] => 767.395 [9] => 652 [10] => 1119 [11] => 1886 [12] => 562 [13] => 1572 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 4.991 [3] => -6.231 [4] => -253.207 [5] => 22.577 [6] => 140.749 [7] => 318.545 [8] => 327.232 [9] => 486 [10] => -99 [11] => 630 [12] => 898 [13] => -31 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 21.163 [6] => -98.468 [7] => -164.212 [8] => -224.645 [9] => -268 [10] => 9 [11] => 343 [12] => -266 [13] => -437 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -37.198 [3] => -176.801 [4] => -318.995 [5] => -838.217 [6] => -1902.798 [7] => -2402.84 [8] => -2358.461 [9] => -810 [10] => -4018 [11] => -3438 [12] => -3273 [13] => -7358 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -906.651 [8] => -3320.299 [9] => -108 [10] => -1067 [11] => -1900 [12] => 0 [13] => -1448 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2525 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -93.061 [3] => -316.599 [4] => -4134.576 [5] => -12675.88 [6] => -27701.038 [7] => -16031.571 [8] => -15403.458 [9] => -29204 [10] => -45055 [11] => -62100 [12] => -34106 [13] => -46013 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 20.443 [3] => 219.404 [4] => 2611.078 [5] => 10257.214 [6] => 23107.132 [7] => 15659.473 [8] => 15762.796 [9] => 22103 [10] => 37099 [11] => 48746 [12] => 35180 [13] => 38314 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0.099 [3] => -39.958 [4] => -58.863 [5] => -101.31 [6] => -402.446 [7] => 0 [8] => 0 [9] => 0 [10] => 2361 [11] => -349 [12] => -10857 [13] => 301 ) [sloanratio] => Array ( [0] => -0.31 [1] => 0 [2] => 0.19 [3] => 0.03 [4] => 0.4 [5] => 0.23 [6] => 0.35 [7] => 0.08 [8] => 0.05 [9] => 0.13 [10] => 0.14 [11] => 0.2 [12] => 0.08 [13] => 0.07 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -178.64 [2] => -37.4 [3] => 0 [4] => -6.54 [5] => -8.09 [6] => -3.59 [7] => -2.18 [8] => -0.61 [9] => -0.96 [10] => -1.11 [11] => -1.12 [12] => -1.57 [13] => -1.77 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 64.29 [2] => 273.91 [3] => 232.56 [4] => 104.55 [5] => 79.83 [6] => 62.93 [7] => 53.21 [8] => 30.85 [9] => 7.86 [10] => 22.5 [11] => 27.71 [12] => 30.34 [13] => 16.94 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 215.449 [3] => 397.513 [4] => 788.665 [5] => 2436.265 [6] => 4583.236 [7] => 6052.058 [8] => 8131.856 [9] => 9836 [10] => 12197 [11] => 14235 [12] => 16432 [13] => 18518 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.02 [3] => -0.15 [4] => -2.99 [5] => -2.98 [6] => -0.77 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 64.18 [3] => 26.72 [4] => 40.85 [5] => 59.58 [6] => 85.95 [7] => 72.79 [8] => 53.83 [9] => 69.99 [10] => 76.75 [11] => 66.85 [12] => 64.61 [13] => 69.24 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 29 [3] => 55 [4] => 148 [5] => 294 [6] => 572 [7] => 968 [8] => 1,500 [9] => 1,524 [10] => 1,396 [11] => 1,851 [12] => 2,962 [13] => 3,939 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -23.96 [3] => -44.71 [4] => -32.65 [5] => -34.08 [6] => -53.14 [7] => -41.60 [8] => -30.03 [9] => -8.69 [10] => -36.26 [11] => -23.60 [12] => -19.69 [13] => -39.43 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -70.66 [3] => -79.39 [4] => -194.60 [5] => -136.54 [6] => -192.69 [7] => -63.75 [8] => -67.74 [9] => -86.08 [10] => -96.38 [11] => -130.73 [12] => -78.56 [13] => -73.31 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 1.46 [3] => 3.91 [4] => 122.31 [5] => 177.78 [6] => 66.60 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -7.23 [11] => 0.00 [12] => -1.73 [13] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -4.98 [3] => -1.87 [4] => -0.48 [5] => -0.06 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 31.25 [11] => 4.98 [12] => 7.99 [13] => -2.99 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -3.52 [3] => 2.05 [4] => 122.27 [5] => 177.72 [6] => 82.85 [7] => 6.98 [8] => 1.12 [9] => 2.50 [10] => 27.52 [11] => 5.54 [12] => 7.40 [13] => -4.59 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -3.52 [3] => 2.05 [4] => 121.83 [5] => 177.72 [6] => 66.60 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 24.02 [11] => 4.98 [12] => 6.26 [13] => -2.99 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 25.81 [3] => 23.07 [4] => 28.44 [5] => 140.29 [6] => -9.29 [7] => 43.93 [8] => 32.79 [9] => 16.54 [10] => 30.97 [11] => -25.04 [12] => 28.85 [13] => 22.08 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 76.04 [3] => 55.29 [4] => 67.35 [5] => 65.92 [6] => 46.86 [7] => 58.40 [8] => 69.97 [9] => 91.31 [10] => 63.74 [11] => 76.40 [12] => 80.31 [13] => 60.57 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 32.24 [3] => 12.89 [4] => 12.28 [5] => 14.31 [6] => 19.34 [7] => 19.03 [8] => 15.6 [9] => 18.37 [10] => 16.71 [11] => 15.15 [12] => 14.21 [13] => 13.78 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 344.16 [3] => 181.91 [4] => 106.41 [5] => 170.49 [6] => 122.98 [7] => 100.2 [8] => 91.3 [9] => 122.6 [10] => 132.83 [11] => 116.95 [12] => 102.64 [13] => 78.49 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 244.85 [3] => 133.65 [4] => 84.12 [5] => 143.78 [6] => 117.4 [7] => 86.12 [8] => 79.39 [9] => 104.39 [10] => 116.38 [11] => 103.76 [12] => 90.16 [13] => 70.14 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 2.59 [3] => 2.38 [4] => 7.91 [5] => 12.08 [6] => 10 [7] => 8.49 [8] => 8.77 [9] => 10.62 [10] => 4.16 [11] => 5.92 [12] => 4.22 [13] => 4.58 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 2.59 [3] => 2.38 [4] => 7.91 [5] => 12.08 [6] => 10 [7] => 8.49 [8] => 8.77 [9] => 10.62 [10] => 4.16 [11] => 5.92 [12] => 4.18 [13] => 4.55 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 925 [3] => 0 [4] => 256.59 [5] => 243.64 [6] => 98.05 [7] => 33.69 [8] => 0.15 [9] => 53.36 [10] => 28.91 [11] => 13.11 [12] => 8.57 [13] => 18.01 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.97 [5] => 1.76 [6] => 2.71 [7] => 2.52 [8] => 8.19 [9] => 4.82 [10] => 6.51 [11] => 6.93 [12] => 6.68 [13] => 4.41 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.293717964 [9] => 0.660861993905 [10] => 0.760606060606 [11] => 1.11710465652 [12] => 1.06915154487 [13] => 1.85610200364 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 376.8 [12] => 40.86 [13] => 60.7 ) )
Google Inc (NAS:GOOG)
Days Inventory
5.14 (As of Mar. 2014)

Google Inc's inventory for the three months ended in Mar. 2014 was $337 Mil. Google Inc's cost of goods sold for the three months ended in Mar. 2014 was $5,961 Mil. Hence, Google Inc's days inventory for the three months ended in Mar. 2014 was 5.14.

Google Inc's days inventory declined from Mar. 2013 (11.48) to Mar. 2014 (5.14).

Inventory can be measured by Days Sales of Inventory (DSI). Google Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 1.99.

Inventory turnover measures how fast the company turns over its inventory within a year. Google Inc's inventory turnover for the three months ended in Mar. 2014 was 17.69.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Google Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.02.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Google Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=426/25858*365
=6.01

Google Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=337/5961*91
=5.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Google Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=337/15420*91
=1.99

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Google Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Google Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=337 / 15420
=0.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Google Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.978.936.01

Google Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.0012.349.447.4011.485.133.335.215.144.36
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide