Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 24.67 [1] => 28.00 [2] => 31.17 [3] => 35.63 [4] => 35.50 [5] => 35.75 [6] => 26.19 [7] => 37.94 [8] => 33.63 [9] => 33.75 [10] => 44.06 [11] => 46.50 [12] => 48.02 [13] => 51.27 [14] => 43.19 [15] => 39.15 [16] => 51.50 [17] => 61.96 [18] => 65.09 [19] => 85.03 ) [price_low] => Array ( [0] => 0.00 [1] => 23.92 [2] => 26.83 [3] => 28.92 [4] => 29.38 [5] => 23.13 [6] => 18.63 [7] => 24.26 [8] => 27.64 [9] => 27.43 [10] => 32.13 [11] => 40.98 [12] => 40.26 [13] => 46.37 [14] => 31.21 [15] => 25.06 [16] => 36.96 [17] => 46.73 [18] => 58.53 [19] => 65.04 ) [BS_share] => Array ( [0] => 186.062 [1] => 183.923 [2] => 182.376 [3] => 180.211 [4] => 180.081 [5] => 179.238 [6] => 173.08 [7] => 173.21 [8] => 174.66 [9] => 173.97 [10] => 174.63 [11] => 173.52 [12] => 170.40 [13] => 167.90 [14] => 159.44 [15] => 158.92 [16] => 157.64 [17] => 155.65 [18] => 154.84 [19] => 154.36 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 186.062 [1] => 183.923 [2] => 182.376 [3] => 180.211 [4] => 180.081 [5] => 179.238 [6] => 175.327 [7] => 173.633 [8] => 175.104 [9] => 174.480 [10] => 175.660 [11] => 175.007 [12] => 172.486 [13] => 170.135 [14] => 162.986 [15] => 159.707 [16] => 158.461 [17] => 157.660 [18] => 156.420 [19] => 155.714 ) [Revenue] => Array ( [0] => 4858.4 [1] => 5261.9 [2] => 5720.5 [3] => 6005.3 [4] => 6587.6 [5] => 7950.8 [6] => 8369.857 [7] => 8220.668 [8] => 8258.927 [9] => 8449.3 [10] => 9097.267 [11] => 9783.05 [12] => 10457.942 [13] => 10843.195 [14] => 11015.263 [15] => 10057.512 [16] => 11207.589 [17] => 12458.877 [18] => 13013.868 [19] => 14077.843 ) [COGS] => Array ( [0] => 3306.3 [1] => 3611.5 [2] => 3952.5 [3] => 4119.8 [4] => 4399.263 [5] => 5346.089 [6] => 5672.057 [7] => 5699.174 [8] => 5704.749 [9] => 5826.684 [10] => 6267.544 [11] => 6718.964 [12] => 7182.447 [13] => 7625.972 [14] => 7742.773 [15] => 7047.75 [16] => 7954.645 [17] => 8852.837 [18] => 9235.777 [19] => 9857.923 ) [Gross Profit] => Array ( [0] => 1552.1 [1] => 1650.4 [2] => 1768 [3] => 1885.5 [4] => 2188.337 [5] => 2604.711 [6] => 2697.8 [7] => 2521.494 [8] => 2554.178 [9] => 2622.616 [10] => 2829.723 [11] => 3064.086 [12] => 3275.495 [13] => 3217.223 [14] => 3272.49 [15] => 3009.762 [16] => 3252.944 [17] => 3606.04 [18] => 3778.091 [19] => 4219.92 ) [SGA] => Array ( [0] => 1039.8 [1] => 1096.4 [2] => 1172.3 [3] => 1261 [4] => 1529.891 [5] => 1886.699 [6] => 1958.747 [7] => 1951.559 [8] => 1948.442 [9] => 2050.873 [10] => 2193.804 [11] => 2355.022 [12] => 2405.354 [13] => 2291.669 [14] => 2359.829 [15] => 2219.935 [16] => 2366.667 [17] => 2594.372 [18] => 2648.43 [19] => 3019.036 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 37.4 [1] => 43.2 [2] => 50.4 [3] => 58.9 [4] => 69.305 [5] => 89.967 [6] => 92.303 [7] => 85.793 [8] => 70.151 [9] => 69.013 [10] => 62.207 [11] => 65.529 [12] => 73.423 [13] => 87.702 [14] => 88.698 [15] => 90.411 [16] => 89.332 [17] => 88.936 [18] => 98.383 [19] => 133.957 ) [Operating Income] => Array ( [0] => 474.9 [1] => 510.8 [2] => 545.3 [3] => 565.6 [4] => 589.141 [5] => 628.045 [6] => 646.75 [7] => 569.935 [8] => 605.736 [9] => 571.743 [10] => 635.919 [11] => 709.064 [12] => 796.718 [13] => 837.852 [14] => 800.08 [15] => 670.953 [16] => 786.348 [17] => 909.484 [18] => 1023.231 [19] => 1058.236 ) [other_operating_charges] => Array ( [0] => -37.4 [1] => -43.2 [2] => -50.4 [3] => -58.9 [4] => -69.305 [5] => -89.967 [6] => -92.303 [7] => -2.27373675443E-13 [8] => 1.13686837722E-13 [9] => 1.13686837722E-13 [10] => 1.13686837722E-13 [11] => 1.13686837722E-13 [12] => -73.423 [13] => -87.702 [14] => -112.581 [15] => -118.874 [16] => -99.929 [17] => -102.184 [18] => -106.43 [19] => -142.648 ) [Month End Stock Price] => Array ( [0] => 24 [1] => 27.333 [2] => 29.667 [3] => 33.938 [4] => 33.438 [5] => 24.813 [6] => 26.188 [7] => 36.7 [8] => 31.02 [9] => 33.2 [10] => 44.06 [11] => 43.92 [12] => 47.43 [13] => 47.08 [14] => 37.86 [15] => 37.96 [16] => 51.34 [17] => 61.2 [18] => 63.58 [19] => 83.19 ) [mktcap] => Array ( [0] => 4465.488 [1] => 5027.167359 [2] => 5410.548792 [3] => 6116.000918 [4] => 6021.548478 [5] => 4447.432494 [6] => 4532.61904 [7] => 6356.807 [8] => 5417.9532 [9] => 5775.804 [10] => 7694.1978 [11] => 7620.9984 [12] => 8082.072 [13] => 7904.732 [14] => 6036.3984 [15] => 6032.6032 [16] => 8093.2376 [17] => 9525.78 [18] => 9844.7272 [19] => 12841.2084 ) [Cash and Equiv] => Array ( [0] => 82.4 [1] => 44.3 [2] => 67.4 [3] => 72.8 [4] => 85 [5] => 45.7 [6] => 27.738 [7] => 85.77 [8] => 19.995 [9] => 15.393 [10] => 134.94 [11] => 188.911 [12] => 135.973 [13] => 231.837 [14] => 67.777 [15] => 336.803 [16] => 529.968 [17] => 525.054 [18] => 403.095 [19] => 196.893 ) [ev_addition] => Array ( [0] => -45.2 [1] => 90.3 [2] => 125.4 [3] => 212.8 [4] => 704.9 [5] => 836.1 [6] => 938.895 [7] => 852.777 [8] => 819.114 [9] => 709.882 [10] => 418.422 [11] => 369.017 [12] => 436.991 [13] => 348.1 [14] => 501.269 [15] => 171.239 [16] => -21.073 [17] => -15.47 [18] => 107.197 [19] => 577.459 ) [ev_addition_per_share] => Array ( [0] => -0.243 [1] => 0.491 [2] => 0.688 [3] => 1.181 [4] => 3.914 [5] => 4.665 [6] => 5.425 [7] => 4.923 [8] => 4.69 [9] => 4.08 [10] => 2.396 [11] => 2.127 [12] => 2.565 [13] => 2.073 [14] => 3.144 [15] => 1.078 [16] => -0.134 [17] => -0.099 [18] => 0.692 [19] => 3.741 ) [ev_per_share] => Array ( [0] => 23.76 [1] => 27.823 [2] => 30.357 [3] => 35.118 [4] => 37.348 [5] => 29.473 [6] => 31.608 [7] => 41.62 [8] => 35.71 [9] => 37.28 [10] => 46.46 [11] => 46.05 [12] => 49.99 [13] => 49.15 [14] => 41 [15] => 39.04 [16] => 51.21 [17] => 61.1 [18] => 64.27 [19] => 86.93 ) [ev] => Array ( [0] => 4420.288 [1] => 5117.467359 [2] => 5535.948792 [3] => 6328.800918 [4] => 6726.448478 [5] => 5283.532494 [6] => 5471.51404 [7] => 7209.584 [8] => 6237.0672 [9] => 6485.686 [10] => 8112.6198 [11] => 7990.0154 [12] => 8519.063 [13] => 8252.832 [14] => 6537.6674 [15] => 6203.8422 [16] => 8072.1646 [17] => 9510.31 [18] => 9951.9242 [19] => 13418.6674 ) [Non Operating Income] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => -0.024 [5] => 0.022 [6] => 0 [7] => -73.922 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.774 [13] => 10.22 [14] => 0.109 [15] => 1.097 [16] => 3.496 [17] => 8.358 [18] => 16.183 [19] => 13.039 ) [tax] => Array ( [0] => 186.3 [1] => 201.6 [2] => 215.2 [3] => 223.2 [4] => 233.323 [5] => 250.445 [6] => 261.427 [7] => 198.866 [8] => 238.236 [9] => 218.101 [10] => 240.367 [11] => 271.63 [12] => 295.511 [13] => 310.406 [14] => 293.051 [15] => 244.59 [16] => 286.272 [17] => 325.69 [18] => 370.891 [19] => 359.345 ) [Pretax Income] => Array ( [0] => 474.8 [1] => 510.8 [2] => 545.3 [3] => 565.6 [4] => 589.117 [5] => 628.067 [6] => 646.75 [7] => 496.013 [8] => 605.736 [9] => 571.743 [10] => 635.919 [11] => 709.064 [12] => 770.916 [13] => 816.745 [14] => 768.468 [15] => 644.165 [16] => 761.783 [17] => 890.806 [18] => 1018.932 [19] => 1044.304 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -31.576 [13] => -31.327 [14] => -31.721 [15] => -27.885 [16] => -28.061 [17] => -27.036 [18] => -20.482 [19] => -26.971 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 37.4 [1] => 43.2 [2] => 50.4 [3] => 58.9 [4] => 69.305 [5] => 89.967 [6] => 92.303 [7] => 85.793 [8] => 70.151 [9] => 69.013 [10] => 62.207 [11] => 65.529 [12] => 73.423 [13] => 87.702 [14] => 88.698 [15] => 90.411 [16] => 89.332 [17] => 88.936 [18] => 98.383 [19] => 133.957 ) [ReconciledDepreciation] => Array ( [0] => 37.4 [1] => 43.2 [2] => 50.4 [3] => 58.9 [4] => 69.31 [5] => 89.97 [6] => 92.3 [7] => 85.79 [8] => 70.15 [9] => 69.01 [10] => 62.21 [11] => 65.53 [12] => 73.42 [13] => 87.7 [14] => 88.7 [15] => 90.41 [16] => 89.33 [17] => 88.94 [18] => 98.38 [19] => 133.96 ) [EBIT] => Array ( [0] => 474.9 [1] => 510.8 [2] => 545.3 [3] => 565.6 [4] => 589.141 [5] => 628.045 [6] => 646.75 [7] => 569.935 [8] => 605.736 [9] => 571.743 [10] => 635.919 [11] => 709.064 [12] => 802.492 [13] => 848.072 [14] => 800.189 [15] => 672.05 [16] => 789.844 [17] => 917.842 [18] => 1039.414 [19] => 1071.275 ) [EBITDA_morn] => Array ( [0] => 512.3 [1] => 554 [2] => 595.7 [3] => 624.5 [4] => 658.446 [5] => 718.012 [6] => 739.053 [7] => 655.728 [8] => 675.887 [9] => 640.756 [10] => 698.126 [11] => 774.593 [12] => 875.915 [13] => 935.774 [14] => 888.887 [15] => 762.461 [16] => 879.176 [17] => 1006.778 [18] => 1137.797 [19] => 1205.232 ) [EBITDA] => Array ( [0] => 512.3 [1] => 554 [2] => 595.7 [3] => 624.5 [4] => 658.446 [5] => 718.012 [6] => 739.053 [7] => 655.728 [8] => 675.887 [9] => 640.756 [10] => 698.126 [11] => 774.593 [12] => 875.915 [13] => 935.774 [14] => 888.887 [15] => 762.461 [16] => 879.176 [17] => 1006.778 [18] => 1137.797 [19] => 1205.232 ) [EBITDA_1] => Array ( [0] => 512.3 [1] => 554 [2] => 595.7 [3] => 624.5 [4] => 658.446 [5] => 718.012 [6] => 739.053 [7] => 655.728 [8] => 675.887 [9] => 640.756 [10] => 698.126 [11] => 774.593 [12] => 875.915 [13] => 935.774 [14] => 888.887 [15] => 762.461 [16] => 879.176 [17] => 1006.778 [18] => 1137.797 [19] => 1205.232 ) [DDA_new] => Array ( [0] => 37.4 [1] => 43.2 [2] => 50.4 [3] => 58.9 [4] => 69.31 [5] => 89.97 [6] => 92.3 [7] => 85.79 [8] => 70.15 [9] => 69.01 [10] => 62.21 [11] => 65.53 [12] => 73.42 [13] => 87.7 [14] => 88.7 [15] => 90.41 [16] => 89.33 [17] => 88.94 [18] => 98.38 [19] => 133.96 ) [EBITDA_new] => Array ( [0] => 512.3 [1] => 554 [2] => 595.7 [3] => 624.5 [4] => 658.446 [5] => 718.012 [6] => 739.053 [7] => 655.728 [8] => 675.887 [9] => 640.756 [10] => 698.126 [11] => 774.593 [12] => 875.915 [13] => 935.774 [14] => 888.887 [15] => 762.461 [16] => 879.176 [17] => 1006.778 [18] => 1137.797 [19] => 1205.232 ) [EBITDA_per_share] => Array ( [0] => 2.75 [1] => 3.01 [2] => 3.27 [3] => 3.47 [4] => 3.66 [5] => 4.01 [6] => 4.22 [7] => 3.78 [8] => 3.86 [9] => 3.67 [10] => 3.97 [11] => 4.43 [12] => 5.08 [13] => 5.5 [14] => 5.45 [15] => 4.77 [16] => 5.55 [17] => 6.39 [18] => 7.27 [19] => 7.74 ) [Operating_Income_per_share] => Array ( [0] => 2.55 [1] => 2.78 [2] => 2.99 [3] => 3.14 [4] => 3.27 [5] => 3.5 [6] => 3.69 [7] => 3.28 [8] => 3.46 [9] => 3.28 [10] => 3.62 [11] => 4.05 [12] => 4.62 [13] => 4.92 [14] => 4.91 [15] => 4.2 [16] => 4.96 [17] => 5.77 [18] => 6.54 [19] => 6.8 ) [Net Income] => Array ( [0] => 288.5 [1] => 309.2 [2] => 330.1 [3] => 342.4 [4] => 355.794 [5] => 377.622 [6] => 385.323 [7] => 297.147 [8] => -27.59 [9] => 334.101 [10] => 395.552 [11] => 437.434 [12] => 475.405 [13] => 506.339 [14] => 475.417 [15] => 399.575 [16] => 475.511 [17] => 565.116 [18] => 648.041 [19] => 684.959 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.767 [1] => 0.84 [2] => 0.893 [3] => 0.96 [4] => 1 [5] => 1.04 [6] => 1.1 [7] => 1.14 [8] => 1.16 [9] => 1.18 [10] => 1.2 [11] => 1.25 [12] => 1.35 [13] => 1.46 [14] => 1.56 [15] => 1.6 [16] => 1.64 [17] => 1.8 [18] => 1.98 [19] => 2.15 ) [Shares Outstanding] => Array ( [0] => 186.062 [1] => 183.923 [2] => 182.376 [3] => 180.211 [4] => 180.081 [5] => 179.238 [6] => 175.327 [7] => 173.633 [8] => 175.104 [9] => 174.480 [10] => 175.660 [11] => 175.007 [12] => 172.486 [13] => 170.135 [14] => 162.986 [15] => 159.707 [16] => 158.461 [17] => 157.660 [18] => 156.420 [19] => 155.714 ) [shares_diluted] => Array ( [0] => 186.062 [1] => 183.923 [2] => 182.376 [3] => 180.211 [4] => 180.081 [5] => 179.238 [6] => 175.327 [7] => 173.633 [8] => 175.104 [9] => 174.480 [10] => 175.660 [11] => 175.007 [12] => 172.486 [13] => 170.135 [14] => 162.986 [15] => 159.707 [16] => 158.461 [17] => 157.660 [18] => 156.420 [19] => 155.714 ) [shares_basic] => Array ( [0] => 186.062 [1] => 183.923 [2] => 181.374 [3] => 179.267 [4] => 179.416 [5] => 178.746 [6] => 175.009 [7] => 172.765 [8] => 174.369 [9] => 173.995 [10] => 174.687 [11] => 174.054 [12] => 171.576 [13] => 169.129 [14] => 162.351 [15] => 159.410 [16] => 158.032 [17] => 156.656 [18] => 155.413 [19] => 154.636 ) [COGS_pct] => Array ( [0] => 0.68 [1] => 0.69 [2] => 0.69 [3] => 0.69 [4] => 0.67 [5] => 0.67 [6] => 0.68 [7] => 0.69 [8] => 0.69 [9] => 0.69 [10] => 0.69 [11] => 0.69 [12] => 0.69 [13] => 0.70 [14] => 0.70 [15] => 0.70 [16] => 0.71 [17] => 0.71 [18] => 0.71 [19] => 0.70 ) [Gross Profit_pct] => Array ( [0] => 31.95 [1] => 31.37 [2] => 30.91 [3] => 31.40 [4] => 33.22 [5] => 32.76 [6] => 32.23 [7] => 30.67 [8] => 30.93 [9] => 31.04 [10] => 31.11 [11] => 31.32 [12] => 31.32 [13] => 29.67 [14] => 29.71 [15] => 29.93 [16] => 29.02 [17] => 28.94 [18] => 29.03 [19] => 29.98 ) [SGA_pct] => Array ( [0] => 21.40 [1] => 20.84 [2] => 20.49 [3] => 21.00 [4] => 23.22 [5] => 23.73 [6] => 23.40 [7] => 23.74 [8] => 23.59 [9] => 24.27 [10] => 24.11 [11] => 24.07 [12] => 23.00 [13] => 21.13 [14] => 21.42 [15] => 22.07 [16] => 21.12 [17] => 20.82 [18] => 20.35 [19] => 21.45 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.30 [13] => -0.29 [14] => -0.29 [15] => -0.28 [16] => -0.25 [17] => -0.22 [18] => -0.16 [19] => -0.19 ) [Pretax Income_pct] => Array ( [0] => 9.77 [1] => 9.71 [2] => 9.53 [3] => 9.42 [4] => 8.94 [5] => 7.90 [6] => 7.73 [7] => 6.03 [8] => 7.33 [9] => 6.77 [10] => 6.99 [11] => 7.25 [12] => 7.37 [13] => 7.53 [14] => 6.98 [15] => 6.40 [16] => 6.80 [17] => 7.15 [18] => 7.83 [19] => 7.42 ) [Net Income_pct] => Array ( [0] => 5.94 [1] => 5.88 [2] => 5.77 [3] => 5.70 [4] => 5.40 [5] => 4.75 [6] => 4.60 [7] => 3.61 [8] => -0.33 [9] => 3.95 [10] => 4.35 [11] => 4.47 [12] => 4.55 [13] => 4.67 [14] => 4.32 [15] => 3.97 [16] => 4.24 [17] => 4.54 [18] => 4.98 [19] => 4.87 ) [DaysSalesOutstanding] => Array ( [0] => 36.62 [1] => 39.21 [2] => 39.74 [3] => 41.73 [4] => 50.29 [5] => 46.21 [6] => 44.99 [7] => 44.88 [8] => 45.96 [9] => 46.87 [10] => 45.09 [11] => 44.28 [12] => 42.85 [13] => 40.94 [14] => 40.58 [15] => 43.08 [16] => 44.43 [17] => 42.8 [18] => 41.79 [19] => 43.16 ) [DaysInventory] => Array ( [0] => 110.9 [1] => 113.95 [2] => 113.94 [3] => 117.09 [4] => 137.74 [5] => 120.97 [6] => 119.97 [7] => 121.05 [8] => 137.23 [9] => 134.11 [10] => 128.06 [11] => 120.41 [12] => 113.65 [13] => 111.79 [14] => 109.22 [15] => 114.67 [16] => 102.08 [17] => 100.61 [18] => 102.85 [19] => 109.08 ) [Payable] => Array ( [0] => 316.6 [1] => 331.7 [2] => 401.8 [3] => 405.1 [4] => 509.5 [5] => 581 [6] => 635.499 [7] => 644.084 [8] => 735.183 [9] => 706.609 [10] => 856.653 [11] => 973.615 [12] => 910.263 [13] => 989.816 [14] => 1096.256 [15] => 1200.921 [16] => 1462.675 [17] => 1531.864 [18] => 1762.895 [19] => 2361.654 ) [DaysPayable] => Array ( [0] => 23.79 [1] => 23.01 [2] => 25.64 [3] => 24.62 [4] => 28.23 [5] => 26.67 [6] => 27.71 [7] => 28.6 [8] => 32.49 [9] => 30.52 [10] => 34.37 [11] => 36.33 [12] => 31.77 [13] => 33.32 [14] => 36.33 [15] => 43.58 [16] => 47.64 [17] => 44.88 [18] => 49.44 [19] => 61.23 ) [InventoryTurnover] => Array ( [0] => 3.29 [1] => 3.2 [2] => 3.2 [3] => 3.12 [4] => 2.65 [5] => 3.02 [6] => 3.04 [7] => 3.02 [8] => 2.66 [9] => 2.72 [10] => 2.85 [11] => 3.03 [12] => 3.21 [13] => 3.26 [14] => 3.34 [15] => 3.18 [16] => 3.58 [17] => 3.63 [18] => 3.55 [19] => 3.35 ) [Accts Rec.] => Array ( [0] => 487.4 [1] => 565.3 [2] => 622.8 [3] => 686.6 [4] => 907.6 [5] => 1006.7 [6] => 1031.662 [7] => 1010.728 [8] => 1039.843 [9] => 1084.874 [10] => 1123.9 [11] => 1186.865 [12] => 1227.805 [13] => 1216.22 [14] => 1224.525 [15] => 1187.075 [16] => 1364.406 [17] => 1461.011 [18] => 1490.028 [19] => 1664.819 ) [Inventory] => Array ( [0] => 1004.6 [1] => 1127.5 [2] => 1233.8 [3] => 1321.6 [4] => 1660.2 [5] => 1771.8 [6] => 1864.334 [7] => 1890.037 [8] => 2144.787 [9] => 2140.811 [10] => 2198.957 [11] => 2216.542 [12] => 2236.368 [13] => 2335.716 [14] => 2316.88 [15] => 2214.076 [16] => 2224.717 [17] => 2440.111 [18] => 2602.56 [19] => 2946.021 ) [inventory2sales] => Array ( [0] => 0.207 [1] => 0.214 [2] => 0.216 [3] => 0.22 [4] => 0.252 [5] => 0.223 [6] => 0.223 [7] => 0.23 [8] => 0.26 [9] => 0.253 [10] => 0.242 [11] => 0.227 [12] => 0.214 [13] => 0.215 [14] => 0.21 [15] => 0.22 [16] => 0.199 [17] => 0.196 [18] => 0.2 [19] => 0.209 ) [Total Current Assets] => Array ( [0] => 1595.8 [1] => 1764 [2] => 1937.6 [3] => 2093.6 [4] => 2683.4 [5] => 2895.2 [6] => 3019.481 [7] => 3146.212 [8] => 3376.987 [9] => 3417.626 [10] => 3633.484 [11] => 3806.882 [12] => 3835.127 [13] => 4053.012 [14] => 3871.42 [15] => 4032.828 [16] => 4414.887 [17] => 4754.71 [18] => 4820.131 [19] => 5221.491 ) [Other Current Assets] => Array ( [0] => 21.4 [1] => 26.9 [2] => 13.6 [3] => 12.6 [4] => 30.6 [5] => 71 [6] => 95.747 [7] => 159.677 [8] => 172.362 [9] => 176.548 [10] => 175.687 [11] => 214.564 [12] => 234.981 [13] => 269.239 [14] => 262.238 [15] => 294.874 [16] => 295.796 [17] => 328.534 [18] => 324.448 [19] => 413.758 ) [Net PPE] => Array ( [0] => 258 [1] => 303.2 [2] => 346 [3] => 372.5 [4] => 404 [5] => 413.5 [6] => 395.26 [7] => 345.132 [8] => 333.051 [9] => 342.992 [10] => 379.388 [11] => 392.295 [12] => 429.26 [13] => 425.989 [14] => 423.265 [15] => 485.024 [16] => 484.13 [17] => 500.204 [18] => 566.365 [19] => 670.061 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 62.1 [4] => 344.7 [5] => 440.3 [6] => 451.435 [7] => 442.078 [8] => 58.705 [9] => 58.028 [10] => 57.672 [11] => 62.717 [12] => 62.254 [13] => 82.453 [14] => 158.825 [15] => 171.532 [16] => 209.548 [17] => 279.775 [18] => 497.839 [19] => 1289.356 ) [Total Assets] => Array ( [0] => 2029.5 [1] => 2274.1 [2] => 2521.6 [3] => 2754.4 [4] => 3600.4 [5] => 3929.7 [6] => 4142.114 [7] => 4206.646 [8] => 4061.055 [9] => 4116.497 [10] => 4455.247 [11] => 4771.538 [12] => 4496.984 [13] => 4774.069 [14] => 4786.35 [15] => 5004.689 [16] => 5465.044 [17] => 6202.774 [18] => 6807.061 [19] => 7680.297 ) [Other Long-Term Assets] => Array ( [0] => 175.7 [1] => 206.9 [2] => 238 [3] => 226.2 [4] => 168.3 [5] => 180.7 [6] => 275.938 [7] => 273.224 [8] => 292.312 [9] => 297.851 [10] => 384.703 [11] => 509.644 [12] => 170.343 [13] => 212.615 [14] => 332.84 [15] => 315.305 [16] => 356.479 [17] => 668.085 [18] => 922.726 [19] => 499.389 ) [Total Assets Non-liquid] => Array ( [0] => 1947.1 [1] => 2229.8 [2] => 2454.2 [3] => 2681.6 [4] => 3515.4 [5] => 3884 [6] => 4114.376 [7] => 4120.876 [8] => 4041.06 [9] => 4101.104 [10] => 4320.307 [11] => 4582.627 [12] => 4361.011 [13] => 4542.232 [14] => 4718.573 [15] => 4667.886 [16] => 4935.076 [17] => 5677.72 [18] => 6403.966 [19] => 7483.404 ) [HardAssets] => Array ( [0] => 1947.1 [1] => 2229.8 [2] => 2454.2 [3] => 2619.5 [4] => 3170.7 [5] => 3443.7 [6] => 3662.941 [7] => 3678.798 [8] => 3982.355 [9] => 4043.076 [10] => 4262.635 [11] => 4519.91 [12] => 4298.757 [13] => 4459.779 [14] => 4559.748 [15] => 4496.354 [16] => 4725.528 [17] => 5397.945 [18] => 5906.127 [19] => 6194.048 ) [Accts Payable] => Array ( [0] => 316.6 [1] => 331.7 [2] => 401.8 [3] => 405.1 [4] => 509.5 [5] => 581 [6] => 635.499 [7] => 644.084 [8] => 922.102 [9] => 894.5 [10] => 1036.32 [11] => 973.615 [12] => 1103.317 [13] => 1191.609 [14] => 1287.103 [15] => 1408.284 [16] => 1721.814 [17] => 2012.548 [18] => 2237.638 [19] => 2918.386 ) [Short-Term Debt] => Array ( [0] => 0.9 [1] => 45.6 [2] => 47 [3] => 36.7 [4] => 156.3 [5] => 133.1 [6] => 151.452 [7] => 57.19 [8] => 116.905 [9] => 52.525 [10] => 0.968 [11] => 0.881 [12] => 0 [13] => 250 [14] => 0 [15] => 0 [16] => 250 [17] => 0 [18] => 250 [19] => 264.658 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.9 [1] => 45.6 [2] => 47 [3] => 36.7 [4] => 156.3 [5] => 133.1 [6] => 151.452 [7] => 57.19 [8] => 116.905 [9] => 52.525 [10] => 0.968 [11] => 0.881 [12] => 0 [13] => 250 [14] => 0 [15] => 0 [16] => 250 [17] => 0 [18] => 250 [19] => 264.658 ) [Minority_interest] => Array ( [0] => 24.9 [1] => 28.4 [2] => 35.6 [3] => 39.4 [4] => 45 [5] => 46.3 [6] => 44.6 [7] => 45.777 [8] => 47.408 [9] => 47.642 [10] => 52.394 [11] => 57.047 [12] => 60.716 [13] => 66.23 [14] => 69.046 [15] => 8.042 [16] => 8.895 [17] => 9.584 [18] => 10.292 [19] => 9.694 ) [Total Current Liabilities] => Array ( [0] => 422.4 [1] => 475.5 [2] => 568.4 [3] => 556.9 [4] => 818.4 [5] => 916 [6] => 988.313 [7] => 919.181 [8] => 1110.93 [9] => 1016.931 [10] => 1132.715 [11] => 1249.104 [12] => 1198.768 [13] => 1547.976 [14] => 1287.103 [15] => 1408.284 [16] => 1971.814 [17] => 2012.548 [18] => 2487.638 [19] => 3183.044 ) [Other Current Liab.] => Array ( [0] => 104.9 [1] => 98.2 [2] => 119.6 [3] => 115.1 [4] => 152.6 [5] => 201.9 [6] => 201.362 [7] => 217.907 [8] => 71.923 [9] => 69.906 [10] => 95.427 [11] => 274.608 [12] => 95.451 [13] => 106.367 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 179.5 [5] => 177.3 [6] => 172.39 [7] => 173.474 [8] => 174.381 [9] => 174.045 [10] => 174.965 [11] => 173.033 [12] => 170.531 [13] => 166.065 [14] => 159.443 [15] => 158.918 [16] => 157.636 [17] => 155.651 [18] => 154.841 [19] => 153.773 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20 [5] => 0 [6] => 0 [7] => 16.08 [8] => 44.371 [9] => 32.853 [10] => 56.571 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 14.935 ) [Retained Earnings] => Array ( [0] => 1403.5 [1] => 1529 [2] => 1552 [3] => 1680.5 [4] => 1856.9 [5] => 2007.1 [6] => 2101.457 [7] => 2201.663 [8] => 1971.779 [9] => 2100.55 [10] => 2286.363 [11] => 2475.389 [12] => 2621.994 [13] => 2674.366 [14] => 2643.451 [15] => 2772.309 [16] => 2934.535 [17] => 3070.394 [18] => 3344.538 [19] => 3578.021 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1526.2 [1] => 1650.9 [2] => 1732.1 [3] => 1859.5 [4] => 2053.3 [5] => 2177.5 [6] => 2260.806 [7] => 2345.123 [8] => 2130.009 [9] => 2312.283 [10] => 2544.377 [11] => 2693.957 [12] => 2549.991 [13] => 2716.716 [14] => 2324.332 [15] => 2621.33 [16] => 2793.819 [17] => 2744.007 [18] => 2997.887 [19] => 3349.074 ) [Long-Term Debt] => Array ( [0] => 11.4 [1] => 60.6 [2] => 110.2 [3] => 209.5 [4] => 588.6 [5] => 702.4 [6] => 770.581 [7] => 835.58 [8] => 674.796 [9] => 625.108 [10] => 500 [11] => 500 [12] => 512.248 [13] => 263.707 [14] => 500 [15] => 500 [16] => 250 [17] => 500 [18] => 250 [19] => 500 ) [Total Liabilities] => Array ( [0] => 503.3 [1] => 623.2 [2] => 789.5 [3] => 894.9 [4] => 1547.1 [5] => 1752.2 [6] => 1881.308 [7] => 1861.523 [8] => 1931.046 [9] => 1804.214 [10] => 1910.87 [11] => 2077.581 [12] => 1946.993 [13] => 2057.353 [14] => 2462.018 [15] => 2383.359 [16] => 2671.225 [17] => 3458.767 [18] => 3809.174 [19] => 4331.223 ) [Other Long-Term Liab.] => Array ( [0] => 25 [1] => 28.4 [2] => 35.5 [3] => 39.5 [4] => 45.1 [5] => 46.3 [6] => 44.6 [7] => 45.777 [8] => 47.408 [9] => 47.642 [10] => 162.472 [11] => 171.67 [12] => 235.977 [13] => 245.67 [14] => 172.31 [15] => 174.878 [16] => 190.604 [17] => 452.498 [18] => 463.275 [19] => 369.542 ) [Cash and Equiv_pct] => Array ( [0] => 4.06 [1] => 1.95 [2] => 2.67 [3] => 2.64 [4] => 2.36 [5] => 1.16 [6] => 0.67 [7] => 2.04 [8] => 0.49 [9] => 0.37 [10] => 3.03 [11] => 3.96 [12] => 3.02 [13] => 4.86 [14] => 1.42 [15] => 6.73 [16] => 9.70 [17] => 8.46 [18] => 5.92 [19] => 2.56 ) [Accts Rec._pct] => Array ( [0] => 24.02 [1] => 24.86 [2] => 24.70 [3] => 24.93 [4] => 25.21 [5] => 25.62 [6] => 24.91 [7] => 24.03 [8] => 25.61 [9] => 26.35 [10] => 25.23 [11] => 24.87 [12] => 27.30 [13] => 25.48 [14] => 25.58 [15] => 23.72 [16] => 24.97 [17] => 23.55 [18] => 21.89 [19] => 21.68 ) [Inventory_pct] => Array ( [0] => 49.50 [1] => 49.58 [2] => 48.93 [3] => 47.98 [4] => 46.11 [5] => 45.09 [6] => 45.01 [7] => 44.93 [8] => 52.81 [9] => 52.01 [10] => 49.36 [11] => 46.45 [12] => 49.73 [13] => 48.93 [14] => 48.41 [15] => 44.24 [16] => 40.71 [17] => 39.34 [18] => 38.23 [19] => 38.36 ) [Other Current Assets_pct] => Array ( [0] => 1.05 [1] => 1.18 [2] => 0.54 [3] => 0.46 [4] => 0.85 [5] => 1.81 [6] => 2.31 [7] => 3.80 [8] => 4.24 [9] => 4.29 [10] => 3.94 [11] => 4.50 [12] => 5.23 [13] => 5.64 [14] => 5.48 [15] => 5.89 [16] => 5.41 [17] => 5.30 [18] => 4.77 [19] => 5.39 ) [Total Current Assets_pct] => Array ( [0] => 78.63 [1] => 77.57 [2] => 76.84 [3] => 76.01 [4] => 74.53 [5] => 73.67 [6] => 72.90 [7] => 74.79 [8] => 83.16 [9] => 83.02 [10] => 81.56 [11] => 79.78 [12] => 85.28 [13] => 84.90 [14] => 80.88 [15] => 80.58 [16] => 80.78 [17] => 76.65 [18] => 70.81 [19] => 67.99 ) [Net PPE_pct] => Array ( [0] => 12.71 [1] => 13.33 [2] => 13.72 [3] => 13.52 [4] => 11.22 [5] => 10.52 [6] => 9.54 [7] => 8.20 [8] => 8.20 [9] => 8.33 [10] => 8.52 [11] => 8.22 [12] => 9.55 [13] => 8.92 [14] => 8.84 [15] => 9.69 [16] => 8.86 [17] => 8.06 [18] => 8.32 [19] => 8.72 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.25 [4] => 9.57 [5] => 11.20 [6] => 10.90 [7] => 10.51 [8] => 1.45 [9] => 1.41 [10] => 1.29 [11] => 1.31 [12] => 1.38 [13] => 1.73 [14] => 3.32 [15] => 3.43 [16] => 3.83 [17] => 4.51 [18] => 7.31 [19] => 16.79 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.66 [1] => 9.10 [2] => 9.44 [3] => 8.21 [4] => 4.67 [5] => 4.60 [6] => 6.66 [7] => 6.50 [8] => 7.20 [9] => 7.24 [10] => 8.63 [11] => 10.68 [12] => 3.79 [13] => 4.45 [14] => 6.95 [15] => 6.30 [16] => 6.52 [17] => 10.77 [18] => 13.56 [19] => 6.50 ) [Accts Payable_pct] => Array ( [0] => 15.60 [1] => 14.59 [2] => 15.93 [3] => 14.71 [4] => 14.15 [5] => 14.78 [6] => 15.34 [7] => 15.31 [8] => 22.71 [9] => 21.73 [10] => 23.26 [11] => 20.40 [12] => 24.53 [13] => 24.96 [14] => 26.89 [15] => 28.14 [16] => 31.51 [17] => 32.45 [18] => 32.87 [19] => 38.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.04 [1] => 2.01 [2] => 1.86 [3] => 1.33 [4] => 4.34 [5] => 3.39 [6] => 3.66 [7] => 1.36 [8] => 2.88 [9] => 1.28 [10] => 0.02 [11] => 0.02 [12] => 0.00 [13] => 5.24 [14] => 0.00 [15] => 0.00 [16] => 4.57 [17] => 0.00 [18] => 3.67 [19] => 3.45 ) [Other Current Liab._pct] => Array ( [0] => 5.17 [1] => 4.32 [2] => 4.74 [3] => 4.18 [4] => 4.24 [5] => 5.14 [6] => 4.86 [7] => 5.18 [8] => 1.77 [9] => 1.70 [10] => 2.14 [11] => 5.76 [12] => 2.12 [13] => 2.23 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 20.81 [1] => 20.91 [2] => 22.54 [3] => 20.22 [4] => 22.73 [5] => 23.31 [6] => 23.86 [7] => 21.85 [8] => 27.36 [9] => 24.70 [10] => 25.42 [11] => 26.18 [12] => 26.66 [13] => 32.42 [14] => 26.89 [15] => 28.14 [16] => 36.08 [17] => 32.45 [18] => 36.54 [19] => 41.44 ) [Long-Term Debt_pct] => Array ( [0] => 0.56 [1] => 2.66 [2] => 4.37 [3] => 7.61 [4] => 16.35 [5] => 17.87 [6] => 18.60 [7] => 19.86 [8] => 16.62 [9] => 15.19 [10] => 11.22 [11] => 10.48 [12] => 11.39 [13] => 5.52 [14] => 10.45 [15] => 9.99 [16] => 4.57 [17] => 8.06 [18] => 3.67 [19] => 6.51 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.42 [1] => 3.83 [2] => 4.40 [3] => 4.67 [4] => 3.89 [5] => 3.40 [6] => 2.96 [7] => 2.54 [8] => 3.58 [9] => 3.94 [10] => 6.24 [11] => 6.88 [12] => 5.25 [13] => 5.15 [14] => 14.10 [15] => 9.49 [16] => 8.22 [17] => 15.25 [18] => 15.74 [19] => 8.44 ) [Total Liabilities_pct] => Array ( [0] => 24.80 [1] => 27.40 [2] => 31.31 [3] => 32.49 [4] => 42.97 [5] => 44.59 [6] => 45.42 [7] => 44.25 [8] => 47.55 [9] => 43.83 [10] => 42.89 [11] => 43.54 [12] => 43.30 [13] => 43.09 [14] => 51.44 [15] => 47.62 [16] => 48.88 [17] => 55.76 [18] => 55.96 [19] => 56.39 ) [netcash] => Array ( [0] => -2.26 [1] => -3.15 [2] => -3.96 [3] => -4.56 [4] => -8.12 [5] => -9.52 [6] => -10.71 [7] => -10.25 [8] => -10.94 [9] => -10.28 [10] => -10.17 [11] => -10.88 [12] => -10.63 [13] => -10.87 [14] => -15.02 [15] => -12.88 [16] => -13.58 [17] => -18.85 [18] => -22 [19] => -26.78 ) [NCAV] => Array ( [0] => 2.4 [1] => 2.22 [2] => 1.98 [3] => 1.96 [4] => 0.27 [5] => -0.37 [6] => -0.85 [7] => -0.42 [8] => -0.34 [9] => 0.55 [10] => 0.95 [11] => 0.63 [12] => 1.34 [13] => 1.52 [14] => -1.99 [15] => -0.31 [16] => -0.04 [17] => -3.97 [18] => -6.38 [19] => -9.15 ) [NCAV_real] => Array ( [0] => 5.87 [1] => 6.2 [2] => 6.3 [3] => 6.65 [4] => 6.31 [5] => 6.38 [6] => 6.58 [7] => 7.42 [8] => 8.28 [9] => 9.27 [10] => 9.86 [11] => 9.97 [12] => 11.08 [13] => 11.89 [14] => 8.84 [15] => 10.38 [16] => 11.06 [17] => 8.33 [18] => 6.53 [19] => 5.77 ) [Book Value Per Share] => Array ( [0] => 8.2 [1] => 8.98 [2] => 9.5 [3] => 10.32 [4] => 11.4 [5] => 12.15 [6] => 13.06 [7] => 13.54 [8] => 12.2 [9] => 13.29 [10] => 14.57 [11] => 15.53 [12] => 14.96 [13] => 16.18 [14] => 14.58 [15] => 16.49 [16] => 17.72 [17] => 17.63 [18] => 19.36 [19] => 21.7 ) [Tangibles_book_per_share] => Array ( [0] => 8.2 [1] => 8.98 [2] => 9.5 [3] => 9.97 [4] => 9.49 [5] => 9.69 [6] => 10.45 [7] => 10.99 [8] => 11.86 [9] => 12.96 [10] => 14.24 [11] => 15.16 [12] => 14.6 [13] => 15.69 [14] => 13.58 [15] => 15.42 [16] => 16.39 [17] => 15.83 [18] => 16.15 [19] => 13.34 ) [deb2equity] => Array ( [0] => 0.008 [1] => 0.064 [2] => 0.091 [3] => 0.132 [4] => 0.363 [5] => 0.384 [6] => 0.408 [7] => 0.381 [8] => 0.372 [9] => 0.293 [10] => 0.197 [11] => 0.186 [12] => 0.201 [13] => 0.189 [14] => 0.215 [15] => 0.191 [16] => 0.179 [17] => 0.182 [18] => 0.167 [19] => 0.228 ) [debt2rev_totaldebt] => Array ( [0] => 12.3 [1] => 106.2 [2] => 157.2 [3] => 246.2 [4] => 744.9 [5] => 835.5 [6] => 922.033 [7] => 892.77 [8] => 791.701 [9] => 677.633 [10] => 500.968 [11] => 500.881 [12] => 512.248 [13] => 513.707 [14] => 500 [15] => 500 [16] => 500 [17] => 500 [18] => 500 [19] => 764.658 ) [debt2rev] => Array ( [0] => 0.003 [1] => 0.02 [2] => 0.027 [3] => 0.041 [4] => 0.113 [5] => 0.105 [6] => 0.11 [7] => 0.109 [8] => 0.096 [9] => 0.08 [10] => 0.055 [11] => 0.051 [12] => 0.049 [13] => 0.047 [14] => 0.045 [15] => 0.05 [16] => 0.045 [17] => 0.04 [18] => 0.038 [19] => 0.054 ) [cogs2rev] => Array ( [0] => 0.68 [1] => 0.69 [2] => 0.69 [3] => 0.69 [4] => 0.67 [5] => 0.67 [6] => 0.68 [7] => 0.69 [8] => 0.69 [9] => 0.69 [10] => 0.69 [11] => 0.69 [12] => 0.69 [13] => 0.70 [14] => 0.70 [15] => 0.70 [16] => 0.71 [17] => 0.71 [18] => 0.71 [19] => 0.70 ) [inventory2rev] => Array ( [0] => 0.207 [1] => 0.214 [2] => 0.216 [3] => 0.22 [4] => 0.252 [5] => 0.223 [6] => 0.223 [7] => 0.23 [8] => 0.26 [9] => 0.253 [10] => 0.242 [11] => 0.227 [12] => 0.214 [13] => 0.215 [14] => 0.21 [15] => 0.22 [16] => 0.199 [17] => 0.196 [18] => 0.2 [19] => 0.209 ) [ar2asset] => Array ( [0] => 0.24 [1] => 0.249 [2] => 0.247 [3] => 0.249 [4] => 0.252 [5] => 0.256 [6] => 0.249 [7] => 0.24 [8] => 0.256 [9] => 0.264 [10] => 0.252 [11] => 0.249 [12] => 0.273 [13] => 0.255 [14] => 0.256 [15] => 0.237 [16] => 0.25 [17] => 0.236 [18] => 0.219 [19] => 0.217 ) [cash2asset] => Array ( [0] => 0.041 [1] => 0.019 [2] => 0.027 [3] => 0.026 [4] => 0.024 [5] => 0.012 [6] => 0.007 [7] => 0.02 [8] => 0.005 [9] => 0.004 [10] => 0.03 [11] => 0.04 [12] => 0.03 [13] => 0.049 [14] => 0.014 [15] => 0.067 [16] => 0.097 [17] => 0.085 [18] => 0.059 [19] => 0.026 ) [equity2asset] => Array ( [0] => 0.752 [1] => 0.726 [2] => 0.687 [3] => 0.675 [4] => 0.57 [5] => 0.554 [6] => 0.546 [7] => 0.557 [8] => 0.524 [9] => 0.562 [10] => 0.571 [11] => 0.565 [12] => 0.567 [13] => 0.569 [14] => 0.486 [15] => 0.524 [16] => 0.511 [17] => 0.442 [18] => 0.44 [19] => 0.436 ) [equity2liab_tangbile] => Array ( [0] => 3.032 [1] => 2.649 [2] => 2.194 [3] => 2.008 [4] => 1.104 [5] => 0.991 [6] => 0.962 [7] => 1.022 [8] => 1.073 [9] => 1.249 [10] => 1.301 [11] => 1.266 [12] => 1.278 [13] => 1.28 [14] => 0.88 [15] => 1.028 [16] => 0.967 [17] => 0.712 [18] => 0.656 [19] => 0.476 ) [ppe2asset] => Array ( [0] => 0.127 [1] => 0.133 [2] => 0.137 [3] => 0.135 [4] => 0.112 [5] => 0.105 [6] => 0.095 [7] => 0.082 [8] => 0.082 [9] => 0.083 [10] => 0.085 [11] => 0.082 [12] => 0.095 [13] => 0.089 [14] => 0.088 [15] => 0.097 [16] => 0.089 [17] => 0.081 [18] => 0.083 [19] => 0.087 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.302 [13] => -0.289 [14] => -0.288 [15] => -0.277 [16] => -0.25 [17] => -0.217 [18] => -0.157 [19] => -0.192 ) [std2asset] => Array ( [0] => 0.208 [1] => 0.209 [2] => 0.225 [3] => 0.202 [4] => 0.227 [5] => 0.233 [6] => 0.239 [7] => 0.219 [8] => 0.274 [9] => 0.247 [10] => 0.254 [11] => 0.262 [12] => 0.267 [13] => 0.324 [14] => 0.269 [15] => 0.281 [16] => 0.361 [17] => 0.324 [18] => 0.365 [19] => 0.414 ) [ltd2asset] => Array ( [0] => 0.006 [1] => 0.027 [2] => 0.044 [3] => 0.076 [4] => 0.163 [5] => 0.179 [6] => 0.186 [7] => 0.199 [8] => 0.166 [9] => 0.152 [10] => 0.112 [11] => 0.105 [12] => 0.114 [13] => 0.055 [14] => 0.104 [15] => 0.1 [16] => 0.046 [17] => 0.081 [18] => 0.037 [19] => 0.065 ) [turnover] => Array ( [0] => 2.394 [1] => 2.314 [2] => 2.269 [3] => 2.18 [4] => 1.83 [5] => 2.023 [6] => 2.021 [7] => 1.954 [8] => 2.034 [9] => 2.053 [10] => 2.042 [11] => 2.05 [12] => 2.326 [13] => 2.271 [14] => 2.301 [15] => 2.01 [16] => 2.051 [17] => 2.009 [18] => 1.912 [19] => 1.833 ) [CF_Net Income] => Array ( [0] => 288.5 [1] => 309.2 [2] => 330.1 [3] => 342.4 [4] => 355.794 [5] => 377.622 [6] => 385.323 [7] => 297.147 [8] => -27.59 [9] => 334.101 [10] => 395.552 [11] => 437.434 [12] => 475.405 [13] => 506.339 [14] => 475.417 [15] => 399.575 [16] => 475.511 [17] => 565.116 [18] => 648.041 [19] => 684.959 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.01 [2] => -0.02 [3] => -0.04 [4] => -0.02 [5] => -0.02 [6] => 0 [7] => -0.05 [8] => 1.31 [9] => -0.01 [10] => -0.09 [11] => -0.04 [12] => -0.02 [13] => -0.02 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 16.92 [1] => 18.43 [2] => 19.67 [3] => 20.65 [4] => 20.54 [5] => 21.43 [6] => 22.88 [7] => 20.59 [8] => 23.69 [9] => 24.34 [10] => 26.94 [11] => 29.33 [12] => 30.27 [13] => 32.63 [14] => 30.19 [15] => 29.53 [16] => 33.36 [17] => 35.96 [18] => 38.99 [19] => 36.5 ) [CF_DDA] => Array ( [0] => 37.4 [1] => 43.2 [2] => 50.4 [3] => 58.9 [4] => 69.305 [5] => 89.967 [6] => 92.303 [7] => 85.793 [8] => 70.151 [9] => 69.013 [10] => 62.207 [11] => 65.529 [12] => 73.423 [13] => 87.702 [14] => 88.698 [15] => 90.411 [16] => 89.332 [17] => 88.936 [18] => 98.383 [19] => 133.957 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 199 [1] => 158.7 [2] => 328 [3] => 250.6 [4] => 284.3 [5] => 366.2 [6] => 314.425 [7] => 333.152 [8] => 272.408 [9] => 402.185 [10] => 555.236 [11] => 440.517 [12] => 433.5 [13] => 641.471 [14] => 530.309 [15] => 845.298 [16] => 678.663 [17] => 624.927 [18] => 906.438 [19] => 1056.731 ) [Cash Flow from Others] => Array ( [0] => -4.9 [1] => -6.7 [2] => -7.5 [3] => -10.2 [4] => -2.299 [5] => 2.611 [6] => -3.244 [7] => 90.951 [8] => 401.848 [9] => 18.15 [10] => 9.622 [11] => 12.722 [12] => 13.443 [13] => 12.587 [14] => 11.477 [15] => -118.31 [16] => 2.08 [17] => -0.821 [18] => -4.214 [19] => -63.986 ) [Cash Flow_PPE] => Array ( [0] => -63.1 [1] => -86 [2] => -91.2 [3] => -94.9 [4] => -331.7 [5] => -167.3 [6] => -60.524 [7] => -36.683 [8] => -54.621 [9] => -60.285 [10] => -64.937 [11] => -42.656 [12] => -121.592 [13] => -47.992 [14] => -93.305 [15] => -130.217 [16] => -81.703 [17] => -94.561 [18] => -93.483 [19] => -113.406 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -46.226 [7] => -16.358 [8] => -6.042 [9] => -14.99 [10] => -3.018 [11] => -27.518 [12] => -29.007 [13] => -39.606 [14] => -121.029 [15] => -134.203 [16] => -90.645 [17] => -136.936 [18] => -558.384 [19] => -712.173 ) [Cash Flow_CPEX] => Array ( [0] => -66 [1] => -90.8 [2] => -95.6 [3] => -106.5 [4] => -399.2 [5] => -177.6 [6] => -71.129 [7] => -41.944 [8] => -64.758 [9] => -73.904 [10] => -72.077 [11] => -85.714 [12] => -126.044 [13] => -115.648 [14] => -105.026 [15] => -142.259 [16] => -85.379 [17] => -103.469 [18] => -101.987 [19] => -124.063 ) [Cash Flow from Investing] => Array ( [0] => -33.6 [1] => -104.1 [2] => -114.1 [3] => -102.8 [4] => -325.6 [5] => -162.5 [6] => -106.75 [7] => -53.041 [8] => -60.663 [9] => -75.275 [10] => -67.955 [11] => -70.174 [12] => -145.599 [13] => -87.598 [14] => -214.334 [15] => -264.42 [16] => -172.348 [17] => -231.497 [18] => -651.867 [19] => -825.579 ) [Net Issuance of Stock] => Array ( [0] => -65.9 [1] => -36.1 [2] => -86.8 [3] => -63.9 [4] => -70.6 [5] => -104.6 [6] => -117.807 [7] => 1.743 [8] => 24.394 [9] => -13.108 [10] => 16.048 [11] => -101.514 [12] => -114.801 [13] => -230.69 [14] => -273 [15] => -26.019 [16] => -75.007 [17] => -122.078 [18] => -81.826 [19] => -120.673 ) [Issuance of Stock] => Array ( [0] => 4.4 [1] => 4.1 [2] => 7.9 [3] => 12.9 [4] => 5.7 [5] => 6.5 [6] => 0.008 [7] => 14.401 [8] => 36.009 [9] => 4.601 [10] => 37.523 [11] => 17.725 [12] => 8.677 [13] => 10.53 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.7 [1] => 93.8 [2] => 51.7 [3] => 88.3 [4] => 299.2 [5] => 49.3 [6] => 82.219 [7] => -28.303 [8] => -101.069 [9] => -112.976 [10] => -176.801 [11] => -0.087 [12] => -0.881 [13] => 0 [14] => 52 [15] => -52 [16] => 0 [17] => 0 [18] => 0 [19] => 24.596 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -140.3 [1] => -151.3 [2] => -160.2 [3] => -169.2 [4] => -178 [5] => -184.2 [6] => -189.995 [7] => -195.022 [8] => -201.15 [9] => -204.556 [10] => -208.575 [11] => -215.868 [12] => -228.052 [13] => -243.244 [14] => -251.808 [15] => -253.558 [16] => -257.898 [17] => -276.369 [18] => -300.983 [19] => -326.217 ) [Cash from Financing] => Array ( [0] => -206.2 [1] => -92.7 [2] => -190.8 [3] => -142.4 [4] => 53.5 [5] => -243 [6] => -225.583 [7] => -221.582 [8] => -277.825 [9] => -330.64 [10] => -369.328 [11] => -317.469 [12] => -340.729 [13] => -469.496 [14] => -472.573 [15] => -330.383 [16] => -320.569 [17] => -394.14 [18] => -378.834 [19] => -425.117 ) [Other Financing] => Array ( [0] => 0.7 [1] => 0.9 [2] => 4.5 [3] => 2.4 [4] => 2.9 [5] => -3.5 [6] => 0 [7] => 0 [8] => 2.84217094304E-14 [9] => 2.84217094304E-14 [10] => 0 [11] => 0 [12] => 3.005 [13] => 4.438 [14] => 0.235 [15] => 1.194 [16] => 12.336 [17] => 4.307 [18] => 3.975 [19] => -2.823 ) [Net Change in Cash] => Array ( [0] => -40.8 [1] => -38.2 [2] => 23.1 [3] => 5.5 [4] => 12.1 [5] => -39.2 [6] => -17.997 [7] => 58.032 [8] => -65.775 [9] => -4.602 [10] => 119.547 [11] => 53.971 [12] => -52.938 [13] => 95.864 [14] => -164.06 [15] => 269.026 [16] => 193.165 [17] => -4.914 [18] => -121.959 [19] => -206.202 ) [NetChangeinCash_others] => Array ( [0] => -2.84217094304E-14 [1] => -0.1 [2] => 0 [3] => 0.1 [4] => -0.1 [5] => 0.1 [6] => -0.089 [7] => -0.497 [8] => 0.305 [9] => -0.872 [10] => 1.594 [11] => 1.097 [12] => -0.11 [13] => 11.487 [14] => -7.462 [15] => 18.531 [16] => 7.419 [17] => -4.204 [18] => 2.304 [19] => -12.237 ) [total_freecashflow] => Array ( [0] => 133 [1] => 67.9 [2] => 232.4 [3] => 144.1 [4] => -114.9 [5] => 188.6 [6] => 243.296 [7] => 291.208 [8] => 207.65 [9] => 328.281 [10] => 483.159 [11] => 354.803 [12] => 307.456 [13] => 525.823 [14] => 425.283 [15] => 703.039 [16] => 593.284 [17] => 521.458 [18] => 804.451 [19] => 932.668 ) [CF_Net Income_pct] => Array ( [0] => 144.97 [1] => 194.83 [2] => 100.64 [3] => 136.63 [4] => 125.15 [5] => 103.12 [6] => 122.55 [7] => 89.19 [8] => -10.13 [9] => 83.07 [10] => 71.24 [11] => 99.30 [12] => 109.67 [13] => 78.93 [14] => 89.65 [15] => 47.27 [16] => 70.07 [17] => 90.43 [18] => 71.49 [19] => 64.82 ) [CF_DDA_pct] => Array ( [0] => 37 [1] => 43 [2] => 50 [3] => 59 [4] => 69 [5] => 90 [6] => 92 [7] => 86 [8] => 70 [9] => 69 [10] => 62 [11] => 66 [12] => 73 [13] => 88 [14] => 89 [15] => 90 [16] => 89 [17] => 89 [18] => 98 [19] => 134 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -33.17 [1] => -57.21 [2] => -29.15 [3] => -42.50 [4] => -140.42 [5] => -48.50 [6] => -22.62 [7] => -12.59 [8] => -23.77 [9] => -18.38 [10] => -12.98 [11] => -19.46 [12] => -29.08 [13] => -18.03 [14] => -19.80 [15] => -16.83 [16] => -12.58 [17] => -16.56 [18] => -11.25 [19] => -11.74 ) [Cash Flow from Investing_pct] => Array ( [0] => -16.88 [1] => -65.60 [2] => -34.79 [3] => -41.02 [4] => -114.53 [5] => -44.37 [6] => -33.95 [7] => -15.92 [8] => -22.27 [9] => -18.72 [10] => -12.24 [11] => -15.93 [12] => -33.59 [13] => -13.66 [14] => -40.42 [15] => -31.28 [16] => -25.40 [17] => -37.04 [18] => -71.92 [19] => -78.13 ) [Net Issuance of Stock_pct] => Array ( [0] => -33.12 [1] => -22.75 [2] => -26.46 [3] => -25.50 [4] => -24.83 [5] => -28.56 [6] => -37.47 [7] => 0.52 [8] => 8.95 [9] => -3.26 [10] => 2.89 [11] => -23.04 [12] => -26.48 [13] => -35.96 [14] => -51.48 [15] => -3.08 [16] => -11.05 [17] => -19.53 [18] => -9.03 [19] => -11.42 ) [Net Issuance of Debt_pct] => Array ( [0] => -0.35 [1] => 59.11 [2] => 15.76 [3] => 35.24 [4] => 105.24 [5] => 13.46 [6] => 26.15 [7] => -8.50 [8] => -37.10 [9] => -28.09 [10] => -31.84 [11] => -0.02 [12] => -0.20 [13] => 0.00 [14] => 9.81 [15] => -6.15 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 2.33 ) [Dividends_pct] => Array ( [0] => -70.50 [1] => -95.34 [2] => -48.84 [3] => -67.52 [4] => -62.61 [5] => -50.30 [6] => -60.43 [7] => -58.54 [8] => -73.84 [9] => -50.86 [10] => -37.57 [11] => -49.00 [12] => -52.61 [13] => -37.92 [14] => -47.48 [15] => -30.00 [16] => -38.00 [17] => -44.22 [18] => -33.21 [19] => -30.87 ) [Other Financing_pct] => Array ( [0] => -103.62 [1] => -58.41 [2] => -58.17 [3] => -56.82 [4] => 18.82 [5] => -66.36 [6] => -71.74 [7] => -66.51 [8] => -101.99 [9] => -82.21 [10] => -66.52 [11] => -72.07 [12] => -78.60 [13] => -73.19 [14] => -89.11 [15] => -39.08 [16] => -47.24 [17] => -63.07 [18] => -41.79 [19] => -40.23 ) [Cash from Financing_pct] => Array ( [0] => -103.97 [1] => -58.98 [2] => -59.54 [3] => -57.78 [4] => 17.80 [5] => -65.40 [6] => -71.74 [7] => -66.51 [8] => -101.99 [9] => -82.21 [10] => -66.52 [11] => -72.07 [12] => -79.29 [13] => -73.88 [14] => -89.16 [15] => -39.23 [16] => -49.05 [17] => -63.76 [18] => -42.23 [19] => -39.96 ) [Net Change in Cash_pct] => Array ( [0] => -20.50 [1] => -24.07 [2] => 7.04 [3] => 2.19 [4] => 4.26 [5] => -10.70 [6] => -5.72 [7] => 17.42 [8] => -24.15 [9] => -1.14 [10] => 21.53 [11] => 12.25 [12] => -12.21 [13] => 14.94 [14] => -30.94 [15] => 31.83 [16] => 28.46 [17] => -0.79 [18] => -13.45 [19] => -19.51 ) [total_freecashflow_pct] => Array ( [0] => 66.83 [1] => 42.79 [2] => 70.85 [3] => 57.50 [4] => -40.42 [5] => 51.50 [6] => 77.38 [7] => 87.41 [8] => 76.23 [9] => 81.62 [10] => 87.02 [11] => 80.54 [12] => 70.92 [13] => 81.97 [14] => 80.20 [15] => 83.17 [16] => 87.42 [17] => 83.44 [18] => 88.75 [19] => 88.26 ) [per share rev] => Array ( [0] => 26.11 [1] => 28.61 [2] => 31.37 [3] => 33.32 [4] => 36.58 [5] => 44.36 [6] => 47.74 [7] => 47.35 [8] => 47.17 [9] => 48.43 [10] => 51.79 [11] => 55.9 [12] => 60.63 [13] => 63.73 [14] => 67.58 [15] => 62.97 [16] => 70.73 [17] => 79.02 [18] => 83.2 [19] => 90.41 ) [per share eps] => Array ( [0] => 1.553 [1] => 1.68 [2] => 1.81 [3] => 1.9 [4] => 1.98 [5] => 2.11 [6] => 2.2 [7] => 1.71 [8] => -0.16 [9] => 1.91 [10] => 2.25 [11] => 2.5 [12] => 2.76 [13] => 2.98 [14] => 2.92 [15] => 2.5 [16] => 3 [17] => 3.58 [18] => 4.14 [19] => 4.4 ) [eps_nri] => Array ( [0] => 1.55 [1] => 1.68 [2] => 1.81 [3] => 1.9 [4] => 1.98 [5] => 2.11 [6] => 2.2 [7] => 1.71 [8] => 2.1 [9] => 2.03 [10] => 2.25 [11] => 2.5 [12] => 2.76 [13] => 2.98 [14] => 2.92 [15] => 2.5 [16] => 3 [17] => 3.58 [18] => 4.14 [19] => 4.4 ) [per share_freecashflow] => Array ( [0] => 0.71 [1] => 0.37 [2] => 1.27 [3] => 0.8 [4] => -0.64 [5] => 1.05 [6] => 1.39 [7] => 1.68 [8] => 1.19 [9] => 1.88 [10] => 2.75 [11] => 2.03 [12] => 1.78 [13] => 3.09 [14] => 2.61 [15] => 4.4 [16] => 3.74 [17] => 3.31 [18] => 5.14 [19] => 5.99 ) [ROE] => Array ( [0] => 18.9 [1] => 18.73 [2] => 19.06 [3] => 18.41 [4] => 17.33 [5] => 17.34 [6] => 17.04 [7] => 12.67 [8] => -1.3 [9] => 14.45 [10] => 15.55 [11] => 16.24 [12] => 18.64 [13] => 18.64 [14] => 20.45 [15] => 15.24 [16] => 17.02 [17] => 20.59 [18] => 21.62 [19] => 20.45 ) [payout] => Array ( [0] => 0.494 [1] => 0.5 [2] => 0.493 [3] => 0.505 [4] => 0.505 [5] => 0.493 [6] => 0.5 [7] => 0.667 [8] => 0 [9] => 0.618 [10] => 0.533 [11] => 0.5 [12] => 0.489 [13] => 0.49 [14] => 0.534 [15] => 0.64 [16] => 0.547 [17] => 0.503 [18] => 0.478 [19] => 0.489 ) [ROA] => Array ( [0] => 14.22 [1] => 13.6 [2] => 13.09 [3] => 12.43 [4] => 9.88 [5] => 9.61 [6] => 9.3 [7] => 7.06 [8] => -0.68 [9] => 8.12 [10] => 8.88 [11] => 9.17 [12] => 10.57 [13] => 10.61 [14] => 9.93 [15] => 7.98 [16] => 8.7 [17] => 9.11 [18] => 9.52 [19] => 8.92 ) [ROC_capital] => Array ( [0] => 1875.2 [1] => 2094.1 [2] => 2297.2 [3] => 2478.7 [4] => 3118 [5] => 3379.7 [6] => 3510.488 [7] => 3651.021 [8] => 3882.4 [9] => 3937.166 [10] => 4188.559 [11] => 4413.741 [12] => 4499.368 [13] => 4748.24 [14] => 4556.923 [15] => 4812.726 [16] => 5194.813 [17] => 5583.448 [18] => 5710.944 [19] => 6305.31 ) [ROC] => Array ( [0] => 15.39 [1] => 14.77 [2] => 14.37 [3] => 13.81 [4] => 11.41 [5] => 11.17 [6] => 10.98 [7] => 8.14 [8] => -0.71 [9] => 8.49 [10] => 9.44 [11] => 9.91 [12] => 10.57 [13] => 10.66 [14] => 10.43 [15] => 8.3 [16] => 9.15 [17] => 10.12 [18] => 11.35 [19] => 10.86 ) [ROC_JOEL_capital] => Array ( [0] => 1349.9 [1] => 1593 [2] => 1694.8 [3] => 1873.1 [4] => 2340.3 [5] => 2480.1 [6] => 2550.142 [7] => 2543.583 [8] => 2696.018 [9] => 2780.819 [10] => 2746.185 [11] => 2762.043 [12] => 2929.646 [13] => 2949.188 [14] => 2939.805 [15] => 2772.765 [16] => 2647.235 [17] => 2717.312 [18] => 2745.763 [19] => 2776.273 ) [ROC_JOEL] => Array ( [0] => 35.18 [1] => 32.07 [2] => 32.17 [3] => 30.2 [4] => 25.17 [5] => 25.32 [6] => 25.36 [7] => 22.41 [8] => 22.47 [9] => 20.56 [10] => 23.16 [11] => 25.67 [12] => 27.2 [13] => 28.41 [14] => 27.22 [15] => 24.2 [16] => 29.7 [17] => 33.47 [18] => 37.27 [19] => 38.12 ) [ROC_JOEL_new] => Array ( [0] => 33.16 [1] => 31.2 [2] => 30.94 [3] => 29.07 [4] => 24.29 [5] => 24.87 [6] => 25.09 [7] => 21.68 [8] => 22.3 [9] => 20.45 [10] => 22.07 [11] => 24.03 [12] => 26.18 [13] => 26.66 [14] => 26.61 [15] => 21.61 [16] => 24.86 [17] => 28.31 [18] => 33.01 [19] => 36.03 ) [grossmargin] => Array ( [0] => 31.95 [1] => 31.37 [2] => 30.91 [3] => 31.4 [4] => 33.22 [5] => 32.76 [6] => 32.23 [7] => 30.67 [8] => 30.93 [9] => 31.04 [10] => 31.11 [11] => 31.32 [12] => 31.32 [13] => 29.67 [14] => 29.71 [15] => 29.93 [16] => 29.02 [17] => 28.94 [18] => 29.03 [19] => 29.98 ) [pretaxmargin] => Array ( [0] => 9.77 [1] => 9.71 [2] => 9.53 [3] => 9.42 [4] => 8.94 [5] => 7.9 [6] => 7.73 [7] => 6.03 [8] => 7.33 [9] => 6.77 [10] => 6.99 [11] => 7.25 [12] => 7.37 [13] => 7.53 [14] => 6.98 [15] => 6.4 [16] => 6.8 [17] => 7.15 [18] => 7.83 [19] => 7.42 ) [operatingmargin] => Array ( [0] => 9.77 [1] => 9.71 [2] => 9.53 [3] => 9.42 [4] => 8.94 [5] => 7.9 [6] => 7.73 [7] => 6.93 [8] => 7.33 [9] => 6.77 [10] => 6.99 [11] => 7.25 [12] => 7.62 [13] => 7.73 [14] => 7.26 [15] => 6.67 [16] => 7.02 [17] => 7.3 [18] => 7.86 [19] => 7.52 ) [netmargin] => Array ( [0] => 5.94 [1] => 5.88 [2] => 5.77 [3] => 5.7 [4] => 5.4 [5] => 4.75 [6] => 4.6 [7] => 3.61 [8] => -0.33 [9] => 3.95 [10] => 4.35 [11] => 4.47 [12] => 4.55 [13] => 4.67 [14] => 4.32 [15] => 3.97 [16] => 4.24 [17] => 4.54 [18] => 4.98 [19] => 4.87 ) [pettm] => Array ( [0] => 15.470 [1] => 16.260 [2] => 16.380 [3] => 17.860 [4] => 16.870 [5] => 11.720 [6] => 11.860 [7] => 21.300 [8] => 0.000 [9] => 17.320 [10] => 19.520 [11] => 17.600 [12] => 17.140 [13] => 15.790 [14] => 13.000 [15] => 15.170 [16] => 17.160 [17] => 17.040 [18] => 15.330 [19] => 18.860 ) [penri] => Array ( [0] => 0.00 [1] => 16.27 [2] => 16.39 [3] => 17.86 [4] => 16.89 [5] => 11.70 [6] => 11.85 [7] => 21.34 [8] => 14.70 [9] => 16.27 [10] => 19.50 [11] => 17.57 [12] => 17.12 [13] => 15.80 [14] => 13.01 [15] => 15.18 [16] => 17.17 [17] => 17.05 [18] => 15.32 [19] => 18.86 ) [pe] => Array ( [0] => 15.470 [1] => 16.260 [2] => 16.380 [3] => 17.860 [4] => 16.870 [5] => 11.720 [6] => 11.860 [7] => 21.300 [8] => 0.000 [9] => 17.320 [10] => 19.520 [11] => 17.600 [12] => 17.140 [13] => 15.790 [14] => 13.000 [15] => 15.170 [16] => 17.160 [17] => 17.040 [18] => 15.330 [19] => 18.860 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.500 [7] => 3.340 [8] => 2.610 [9] => 2.560 [10] => 3.100 [11] => 2.890 [12] => 3.250 [13] => 2.980 [14] => 2.790 [15] => 2.470 [16] => 3.130 [17] => 3.800 [18] => 3.940 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.6 [6] => 15.82 [7] => 9.12 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 16.87 [13] => 27.39 [14] => 30 [15] => 13 [16] => 0 [17] => 0 [18] => 26.31 [19] => 53.27 ) [pfcf] => Array ( [0] => 33.800 [1] => 75.930 [2] => 23.360 [3] => 42.420 [4] => 0.000 [5] => 23.410 [6] => 19.120 [7] => 21.980 [8] => 26.290 [9] => 17.570 [10] => 16.080 [11] => 21.740 [12] => 26.500 [13] => 15.290 [14] => 14.560 [15] => 8.630 [16] => 13.690 [17] => 18.490 [18] => 12.370 [19] => 13.890 ) [ps] => Array ( [0] => 0.920 [1] => 0.960 [2] => 0.950 [3] => 1.020 [4] => 0.910 [5] => 0.560 [6] => 0.550 [7] => 0.780 [8] => 0.660 [9] => 0.690 [10] => 0.850 [11] => 0.790 [12] => 0.780 [13] => 0.740 [14] => 0.560 [15] => 0.600 [16] => 0.730 [17] => 0.770 [18] => 0.760 [19] => 0.920 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.43 [6] => 0.666 [7] => 0.69 [8] => 0.97 [9] => 0.89 [10] => 1.552 [11] => 1.794 [12] => 1.92 [13] => 2.012 [14] => 2.434 [15] => 2.602 [16] => 2.834 [17] => 3.136 [18] => 3.414 [19] => 3.822 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.360 [6] => 7.160 [7] => 5.300 [8] => 1.300 [9] => -1.600 [10] => -2.200 [11] => 0.970 [12] => 6.090 [13] => 9.190 [14] => 10.310 [15] => 4.870 [16] => 1.260 [17] => 1.890 [18] => 6.340 [19] => 12.080 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.850 [6] => 9.950 [7] => 7.960 [8] => 3.940 [9] => 1.280 [10] => 2.540 [11] => 5.100 [12] => 10.470 [13] => 13.300 [14] => 16.360 [15] => 13.580 [16] => 7.970 [17] => 7.740 [18] => 11.780 [19] => 16.980 ) [zscore] => Array ( [0] => 10.130 [1] => 9.500 [2] => 8.560 [3] => 8.450 [4] => 6.070 [5] => 5.390 [6] => 5.280 [7] => 5.760 [8] => 5.560 [9] => 5.850 [10] => 6.320 [11] => 6.110 [12] => 6.900 [13] => 6.560 [14] => 5.720 [15] => 5.360 [16] => 5.620 [17] => 5.360 [18] => 5.060 [19] => 5.030 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 5 [4] => 4 [5] => 3 [6] => 3 [7] => 4 [8] => 3 [9] => 9 [10] => 7 [11] => 7 [12] => 6 [13] => 7 [14] => 6 [15] => 6 [16] => 7 [17] => 7 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.410 [3] => -2.220 [4] => -2.150 [5] => -2.350 [6] => -2.350 [7] => -2.440 [8] => -2.990 [9] => -2.490 [10] => -2.510 [11] => -2.350 [12] => -2.650 [13] => -2.520 [14] => -2.250 [15] => -2.940 [16] => -2.490 [17] => -2.260 [18] => -2.500 [19] => -2.670 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.44 [7] => 1.74 [8] => 1.75 [9] => 1.74 [10] => 1.80 [11] => 1.86 [12] => 1.94 [13] => 2.17 [14] => 2.68 [15] => 2.79 [16] => 2.91 [17] => 3.11 [18] => 3.34 [19] => 3.58 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.070 [6] => 12.170 [7] => 17.550 [8] => 17.710 [9] => 19.130 [10] => 24.510 [11] => 23.620 [12] => 24.460 [13] => 21.700 [14] => 14.150 [15] => 13.590 [16] => 17.640 [17] => 19.670 [18] => 19.060 [19] => 23.250 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.760 [6] => 20.220 [7] => 22.150 [8] => 19.590 [9] => 21.010 [10] => 27.250 [11] => 29.760 [12] => 32.140 [13] => 38.390 [14] => 41.060 [15] => 42.970 [16] => 43.750 [17] => 46.480 [18] => 56.540 [19] => 68.670 ) [medpsvalue] => Array ( [0] => 19.59 [1] => 21.45 [2] => 23.51 [3] => 24.98 [4] => 27.53 [5] => 33.44 [6] => 35.78 [7] => 35.51 [8] => 35.38 [9] => 36.32 [10] => 38.84 [11] => 41.92 [12] => 45.48 [13] => 47.8 [14] => 50.57 [15] => 47.23 [16] => 53.05 [17] => 59.27 [18] => 62.39 [19] => 67.8 ) [ev2rev] => Array ( [0] => 0.900 [1] => 0.970 [2] => 0.960 [3] => 1.050 [4] => 1.030 [5] => 0.660 [6] => 0.650 [7] => 0.880 [8] => 0.760 [9] => 0.770 [10] => 0.890 [11] => 0.820 [12] => 0.810 [13] => 0.760 [14] => 0.590 [15] => 0.620 [16] => 0.720 [17] => 0.760 [18] => 0.760 [19] => 0.950 ) [ev2ebitda] => Array ( [0] => 8.550 [1] => 9.220 [2] => 9.180 [3] => 10.060 [4] => 10.290 [5] => 7.330 [6] => 7.400 [7] => 10.990 [8] => 9.230 [9] => 10.120 [10] => 11.620 [11] => 10.320 [12] => 9.730 [13] => 8.820 [14] => 7.300 [15] => 8.150 [16] => 9.220 [17] => 9.530 [18] => 8.750 [19] => 11.130 ) [ev2ebit] => Array ( [0] => 9.220 [1] => 9.990 [2] => 10.030 [3] => 11.110 [4] => 11.500 [5] => 8.380 [6] => 8.460 [7] => 12.650 [8] => 10.300 [9] => 11.340 [10] => 12.760 [11] => 11.270 [12] => 10.690 [13] => 9.850 [14] => 7.960 [15] => 9.250 [16] => 10.270 [17] => 10.460 [18] => 9.730 [19] => 12.680 ) [earning_yield_greenblatt] => Array ( [0] => 10.85 [1] => 10.01 [2] => 9.97 [3] => 9 [4] => 8.7 [5] => 11.93 [6] => 11.82 [7] => 7.91 [8] => 9.71 [9] => 8.82 [10] => 7.84 [11] => 8.87 [12] => 9.35 [13] => 10.15 [14] => 12.56 [15] => 10.81 [16] => 9.74 [17] => 9.56 [18] => 10.28 [19] => 7.89 ) [p2ncav] => Array ( [0] => 10 [1] => 12.31 [2] => 14.98 [3] => 17.32 [4] => 123.84 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 60.36 [10] => 46.38 [11] => 69.71 [12] => 35.4 [13] => 30.97 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.23 [1] => 1.27 [2] => 1.26 [3] => 1.36 [4] => 1.21 [5] => 0.74 [6] => 0.73 [7] => 1.03 [8] => 0.88 [9] => 0.91 [10] => 1.13 [11] => 1.05 [12] => 1.04 [13] => 0.98 [14] => 0.75 [15] => 0.8 [16] => 0.97 [17] => 1.03 [18] => 1.02 [19] => 1.23 ) [p2grahamnumber] => Array ( [0] => 1.42 [1] => 1.48 [2] => 1.51 [3] => 1.64 [4] => 1.63 [5] => 1.16 [6] => 1.14 [7] => 1.78 [8] => 1.31 [9] => 1.36 [10] => 1.64 [11] => 1.5 [12] => 1.57 [13] => 1.44 [14] => 1.25 [15] => 1.29 [16] => 1.54 [17] => 1.7 [18] => 1.63 [19] => 2.28 ) [p2tangible_book] => Array ( [0] => 2.93 [1] => 3.04 [2] => 3.12 [3] => 3.4 [4] => 3.52 [5] => 2.56 [6] => 2.51 [7] => 3.34 [8] => 2.62 [9] => 2.56 [10] => 3.09 [11] => 2.9 [12] => 3.25 [13] => 3 [14] => 2.79 [15] => 2.46 [16] => 3.13 [17] => 3.87 [18] => 3.94 [19] => 6.24 ) [pb] => Array ( [0] => 2.93 [1] => 3.04 [2] => 3.12 [3] => 3.29 [4] => 2.93 [5] => 2.04 [6] => 2.01 [7] => 2.71 [8] => 2.54 [9] => 2.5 [10] => 3.02 [11] => 2.83 [12] => 3.17 [13] => 2.91 [14] => 2.6 [15] => 2.3 [16] => 2.9 [17] => 3.47 [18] => 3.28 [19] => 3.83 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4858.4 [1] => 5261.9 [2] => 5720.5 [3] => 6005.3 [4] => 6587.6 [5] => 7950.8 [6] => 8369.857 [7] => 8220.668 [8] => 8258.927 [9] => 8449.3 [10] => 9097.267 [11] => 9783.05 [12] => 10457.942 [13] => 10843.195 [14] => 11015.263 [15] => 10057.512 [16] => 11207.589 [17] => 12458.877 [18] => 13013.868 [19] => 14077.843 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 37.4 [1] => 43.2 [2] => 50.4 [3] => 58.9 [4] => 69.305 [5] => 89.967 [6] => 92.303 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 73.423 [13] => 87.702 [14] => 88.698 [15] => 90.411 [16] => 89.332 [17] => 88.936 [18] => 98.383 [19] => 133.957 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 31.576 [13] => 31.327 [14] => 31.721 [15] => 27.885 [16] => 28.061 [17] => 27.036 [18] => 20.482 [19] => 26.971 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 82.4 [1] => 44.3 [2] => 67.4 [3] => 72.8 [4] => 85 [5] => 45.7 [6] => 27.738 [7] => 85.77 [8] => 19.995 [9] => 15.393 [10] => 134.94 [11] => 188.911 [12] => 135.973 [13] => 231.837 [14] => 67.777 [15] => 336.803 [16] => 529.968 [17] => 525.054 [18] => 403.095 [19] => 196.893 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1201.7 [1] => 1361.3 [2] => 1485.4 [3] => 1560.4 [4] => 1859.1 [5] => 2023.5 [6] => 2236.019 [7] => 2322.938 [8] => 2609.461 [9] => 2615.21 [10] => 2759.347 [11] => 2940.75 [12] => 2641.692 [13] => 2817.57 [14] => 2911.958 [15] => 2824.255 [16] => 2876.992 [17] => 3436.73 [18] => 3849.734 [19] => 3859.168 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 316.6 [1] => 331.7 [2] => 401.8 [3] => 405.1 [4] => 509.5 [5] => 581 [6] => 635.499 [7] => 644.084 [8] => 922.102 [9] => 894.5 [10] => 1036.32 [11] => 973.615 [12] => 1103.317 [13] => 1191.609 [14] => 1287.103 [15] => 1408.284 [16] => 1721.814 [17] => 2012.548 [18] => 2237.638 [19] => 2918.386 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.9 [1] => 45.6 [2] => 47 [3] => 36.7 [4] => 156.3 [5] => 133.1 [6] => 151.452 [7] => 57.19 [8] => 116.905 [9] => 52.525 [10] => 0.968 [11] => 0.881 [12] => 0 [13] => 250 [14] => 0 [15] => 0 [16] => 250 [17] => 0 [18] => 250 [19] => 264.658 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 174.4 [1] => 185.3 [2] => 230.5 [3] => 243.6 [4] => 292.7 [5] => 335.7 [6] => 323.776 [7] => 324.669 [8] => 217.243 [9] => 232.081 [10] => 373.582 [11] => 603.085 [12] => 331.428 [13] => 352.037 [14] => 674.915 [15] => 475.075 [16] => 449.411 [17] => 946.219 [18] => 1071.536 [19] => 648.179 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -31.576 [13] => -31.327 [14] => -31.612 [15] => -27.885 [16] => -28.061 [17] => -27.036 [18] => -20.482 [19] => -26.971 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1077.2 [1] => -1139.6 [2] => -1222.7 [3] => -1319.9 [4] => -1599.196 [5] => -1976.666 [6] => -2051.05 [7] => -2037.352 [8] => -2018.593 [9] => -2119.886 [10] => -2256.011 [11] => -2420.551 [12] => -2478.777 [13] => -2379.371 [14] => -2448.527 [15] => -2310.346 [16] => -2455.999 [17] => -2683.308 [18] => -2746.813 [19] => -3152.993 ) [BS_MoneyMarket] => Array ( [0] => -82.4 [1] => -44.3 [2] => -67.4 [3] => -72.8 [4] => -85 [5] => -45.7 [6] => -27.738 [7] => -85.77 [8] => -19.995 [9] => -15.393 [10] => -134.94 [11] => -188.911 [12] => -135.973 [13] => -231.837 [14] => -67.777 [15] => -336.803 [16] => -529.968 [17] => -525.054 [18] => -403.095 [19] => -196.893 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1284.1 [1] => 1405.6 [2] => 1552.8 [3] => 1633.2 [4] => 1944.1 [5] => 2069.2 [6] => 2263.757 [7] => 2408.708 [8] => 2629.456 [9] => 2630.603 [10] => 2894.287 [11] => 3129.661 [12] => 2777.665 [13] => 3049.407 [14] => 2979.735 [15] => 3161.058 [16] => 3406.96 [17] => 3961.784 [18] => 4252.829 [19] => 4056.061 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 174.4 [1] => 185.3 [2] => 230.5 [3] => 243.6 [4] => 292.7 [5] => 335.7 [6] => 323.776 [7] => 324.669 [8] => 217.243 [9] => 232.081 [10] => 373.582 [11] => 603.085 [12] => 331.428 [13] => 352.037 [14] => 674.915 [15] => 475.075 [16] => 449.411 [17] => 946.219 [18] => 1071.536 [19] => 648.179 ) [cash2debt] => Array ( [0] => 6.699 [1] => 0.417 [2] => 0.429 [3] => 0.296 [4] => 0.114 [5] => 0.055 [6] => 0.03 [7] => 0.096 [8] => 0.025 [9] => 0.023 [10] => 0.269 [11] => 0.377 [12] => 0.265 [13] => 0.451 [14] => 0.136 [15] => 0.674 [16] => 1.06 [17] => 1.05 [18] => 0.806 [19] => 0.257 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -186.3 [1] => -201.6 [2] => -215.2 [3] => -223.2 [4] => -233.323 [5] => -250.445 [6] => -261.427 [7] => -198.866 [8] => -238.236 [9] => -218.101 [10] => -240.367 [11] => -271.63 [12] => -295.511 [13] => -310.406 [14] => -293.051 [15] => -244.59 [16] => -286.272 [17] => -325.69 [18] => -370.891 [19] => -359.345 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 288.5 [1] => 309.2 [2] => 330.1 [3] => 342.4 [4] => 355.794 [5] => 377.622 [6] => 385.323 [7] => 297.147 [8] => 367.5 [9] => 353.642 [10] => 395.552 [11] => 437.434 [12] => 475.405 [13] => 506.339 [14] => 475.417 [15] => 399.575 [16] => 475.511 [17] => 565.116 [18] => 648.041 [19] => 684.959 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.553 [1] => 1.68 [2] => 1.81 [3] => 1.9 [4] => 1.98 [5] => 2.11 [6] => 2.2 [7] => 1.71 [8] => -0.16 [9] => 1.91 [10] => 2.25 [11] => 2.5 [12] => 2.76 [13] => 2.98 [14] => 2.92 [15] => 2.5 [16] => 3 [17] => 3.58 [18] => 4.14 [19] => 4.4 ) [eps_basic] => Array ( [0] => 1.553 [1] => 1.68 [2] => 1.82 [3] => 1.91 [4] => 1.98 [5] => 2.11 [6] => 2.2 [7] => 1.72 [8] => -0.16 [9] => 1.92 [10] => 2.26 [11] => 2.51 [12] => 2.77 [13] => 2.99 [14] => 2.93 [15] => 2.51 [16] => 3.01 [17] => 3.61 [18] => 4.17 [19] => 4.43 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 1004.6 [1] => 1127.5 [2] => 1233.8 [3] => 1321.6 [4] => 1660.2 [5] => 1771.8 [6] => 1864.334 [7] => 1890.037 [8] => 2144.787 [9] => 2140.811 [10] => 2198.957 [11] => 2216.542 [12] => 2236.368 [13] => 2335.716 [14] => 2316.88 [15] => 2214.076 [16] => 2224.717 [17] => 2440.111 [18] => 2602.56 [19] => 2946.021 ) [CashAndCashEquivalents] => Array ( [0] => 82.4 [1] => 44.3 [2] => 67.4 [3] => 72.8 [4] => 85 [5] => 45.7 [6] => 27.738 [7] => 85.77 [8] => 19.995 [9] => 15.393 [10] => 134.94 [11] => 188.911 [12] => 135.973 [13] => 231.837 [14] => 67.777 [15] => 336.803 [16] => 529.968 [17] => 525.054 [18] => 403.095 [19] => 196.893 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 37.465 [8] => 36.562 [9] => 36.428 [10] => 46.251 [11] => 52.335 [12] => 50.726 [13] => 47.415 [14] => 51.835 [15] => 69.829 [16] => 72.636 [17] => 74.332 [18] => 88.71 [19] => 87.658 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 229.553 [8] => 229.894 [9] => 236.246 [10] => 276.999 [11] => 281.011 [12] => 305.003 [13] => 297.554 [14] => 309.978 [15] => 384.762 [16] => 393.101 [17] => 459.638 [18] => 504.198 [19] => 532.949 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 521.961 [8] => 532.675 [9] => 560.833 [10] => 578.366 [11] => 596.193 [12] => 634.67 [13] => 704.798 [14] => 689.984 [15] => 721.608 [16] => 747.58 [17] => 698.624 [18] => 733.097 [19] => 856.89 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 788.978 [8] => 799.131 [9] => 833.507 [10] => 901.616 [11] => 929.539 [12] => 990.399 [13] => 1049.767 [14] => 1051.797 [15] => 1176.199 [16] => 1213.317 [17] => 1232.594 [18] => 1326.005 [19] => 1477.497 ) [AccumulatedDepreciation] => Array ( [0] => -192.1 [1] => -144.8 [2] => -234.8 [3] => -258.6 [4] => -355.6 [5] => -403 [6] => -436.942 [7] => -443.847 [8] => -466.08 [9] => -490.515 [10] => -522.228 [11] => -537.244 [12] => -561.139 [13] => -623.778 [14] => -628.532 [15] => -691.175 [16] => -729.187 [17] => -732.39 [18] => -759.64 [19] => -807.436 ) [AccountsPayable] => Array ( [0] => 316.6 [1] => 331.7 [2] => 401.8 [3] => 405.1 [4] => 509.5 [5] => 581 [6] => 635.499 [7] => 644.084 [8] => 735.183 [9] => 706.609 [10] => 856.653 [11] => 973.615 [12] => 910.263 [13] => 989.816 [14] => 1009.423 [15] => 1094.347 [16] => 1374.93 [17] => 1440.762 [18] => 1681.9 [19] => 2269.671 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 24.685 [15] => 42.988 [16] => 23.145 [17] => 21.081 [18] => 4.354 [19] => 9.237 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 186.919 [9] => 187.891 [10] => 179.667 [11] => 0 [12] => 193.054 [13] => 201.793 [14] => 252.995 [15] => 270.949 [16] => 323.739 [17] => 550.705 [18] => 551.384 [19] => 639.478 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 11.4 [1] => 60.6 [2] => 110.2 [3] => 209.5 [4] => 588.6 [5] => 702.4 [6] => 770.581 [7] => 835.58 [8] => 674.796 [9] => 625.108 [10] => 500 [11] => 500 [12] => 500 [13] => 250 [14] => 500 [15] => 500 [16] => 250 [17] => 500 [18] => 250 [19] => 500 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12.248 [13] => 13.707 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 44.5 [1] => 58.7 [2] => 75.4 [3] => 89 [4] => 95 [5] => 87.5 [6] => 77.814 [7] => 60.985 [8] => 97.912 [9] => 114.533 [10] => 115.683 [11] => 156.807 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 83.316 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 502.605 [15] => 300.197 [16] => 258.807 [17] => 493.721 [18] => 608.261 [19] => 195.321 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 288.5 [1] => 309.2 [2] => 330.1 [3] => 342.4 [4] => 355.794 [5] => 377.622 [6] => 385.323 [7] => 297.147 [8] => -27.59 [9] => 334.101 [10] => 395.552 [11] => 437.434 [12] => 475.405 [13] => 506.339 [14] => 475.417 [15] => 399.575 [16] => 475.511 [17] => 565.116 [18] => 648.041 [19] => 684.959 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -58.5 [1] => -77.9 [2] => -57.5 [3] => -63.7 [4] => -74.2 [5] => -42.8 [6] => -14.298 [7] => 6.974 [8] => -27.38 [9] => -21.735 [10] => -33.37 [11] => -59.949 [12] => -31.821 [13] => 38.33 [14] => -19.695 [15] => 69.258 [16] => -140.562 [17] => -85.011 [18] => 13.366 [19] => -116.08 ) [ChangeInInventory] => Array ( [0] => -125.4 [1] => -122.9 [2] => -106.4 [3] => -87.8 [4] => -107.3 [5] => -28.7 [6] => -84.508 [7] => -45.063 [8] => -243.005 [9] => 20.232 [10] => -28.406 [11] => -19.869 [12] => -7.24 [13] => -42.087 [14] => -20.709 [15] => 194.743 [16] => 44.865 [17] => -19.624 [18] => -25.845 [19] => -79.253 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 57.6 [1] => 15.1 [2] => 70.1 [3] => 3.3 [4] => 14.2 [5] => 12.1 [6] => 50.899 [7] => 7.354 [8] => 88.215 [9] => -43.23 [10] => 143.456 [11] => 112.087 [12] => -66.116 [13] => 65.103 [14] => -14.307 [15] => 49.947 [16] => 280.739 [17] => 85.766 [18] => 220.694 [19] => 473.424 ) [ChangeInWorkingCapital] => Array ( [0] => -128.7 [1] => -199.3 [2] => -58.9 [3] => -154.3 [4] => -148.9 [5] => -116.3 [6] => -153.243 [7] => -119.035 [8] => -215.996 [9] => -46.433 [10] => 68.185 [11] => -119.103 [12] => -123.29 [13] => 42.909 [14] => -5.26 [15] => 445.723 [16] => 99.746 [17] => -25.967 [18] => 149.477 [19] => 323.423 ) [CF_DeferredTax] => Array ( [0] => 6.7 [1] => 12.3 [2] => 13.9 [3] => 13.8 [4] => 10.4 [5] => 12.3 [6] => -6.714 [7] => -21.704 [8] => 43.995 [9] => 27.354 [10] => 19.67 [11] => 43.935 [12] => -5.481 [13] => -8.066 [14] => -40.023 [15] => 27.899 [16] => 11.994 [17] => -2.337 [18] => 14.751 [19] => -21.622 ) [PurchaseOfPPE] => Array ( [0] => -66 [1] => -90.8 [2] => -95.6 [3] => -106.5 [4] => -399.2 [5] => -177.6 [6] => -71.129 [7] => -41.944 [8] => -64.758 [9] => -73.904 [10] => -72.077 [11] => -85.714 [12] => -126.044 [13] => -115.648 [14] => -105.026 [15] => -142.259 [16] => -85.379 [17] => -103.469 [18] => -101.987 [19] => -124.063 ) [SaleOfPPE] => Array ( [0] => 2.9 [1] => 4.8 [2] => 4.4 [3] => 11.6 [4] => 67.5 [5] => 10.3 [6] => 10.605 [7] => 5.261 [8] => 10.137 [9] => 13.619 [10] => 7.14 [11] => 43.058 [12] => 4.452 [13] => 67.656 [14] => 11.721 [15] => 12.042 [16] => 3.676 [17] => 8.908 [18] => 8.504 [19] => 10.657 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -133.604 [15] => -134.203 [16] => -90.645 [17] => -136.936 [18] => -558.384 [19] => -712.173 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 12.575 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 64.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -35.1 [1] => -18.1 [2] => -22.9 [3] => -7.9 [4] => 6.1 [5] => 4.8 [6] => -46.226 [7] => -16.358 [8] => -6.042 [9] => -14.99 [10] => -3.018 [11] => -27.518 [12] => -24.007 [13] => -39.606 [14] => 3.5527136788E-15 [15] => -2.84217094304E-14 [16] => -1.42108547152E-14 [17] => 0 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.06 [1] => 0.11 [2] => 0.05 [3] => 0.07 [4] => 0.11 [5] => 0.04 [6] => 0.04 [7] => 0 [8] => -0.06 [9] => 0 [10] => -0.02 [11] => 0.01 [12] => 0.04 [13] => -0.01 [14] => 0.03 [15] => -0.04 [16] => -0.01 [17] => 0.03 [18] => 0.06 [19] => 0.06 ) [dividend_yield] => Array ( [0] => 3.2 [1] => 3.07 [2] => 3.01 [3] => 2.83 [4] => 2.99 [5] => 4.19 [6] => 4.2 [7] => 3.11 [8] => 3.74 [9] => 3.55 [10] => 2.72 [11] => 2.85 [12] => 2.85 [13] => 3.1 [14] => 4.12 [15] => 4.21 [16] => 3.19 [17] => 2.94 [18] => 3.11 [19] => 2.58 ) [current_ratio] => Array ( [0] => 3.78 [1] => 3.71 [2] => 3.41 [3] => 3.76 [4] => 3.28 [5] => 3.16 [6] => 3.06 [7] => 3.42 [8] => 3.04 [9] => 3.36 [10] => 3.21 [11] => 3.05 [12] => 3.2 [13] => 2.62 [14] => 3.01 [15] => 2.86 [16] => 2.24 [17] => 2.36 [18] => 1.94 [19] => 1.64 ) [quick_ratio] => Array ( [0] => 1.4 [1] => 1.34 [2] => 1.24 [3] => 1.39 [4] => 1.25 [5] => 1.23 [6] => 1.17 [7] => 1.37 [8] => 1.11 [9] => 1.26 [10] => 1.27 [11] => 1.27 [12] => 1.33 [13] => 1.11 [14] => 1.21 [15] => 1.29 [16] => 1.11 [17] => 1.15 [18] => 0.89 [19] => 0.71 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.15 [2] => 0.84 [3] => 1.19 [4] => 0.07 [5] => 0.47 [6] => 3.44 [7] => -0.08 [8] => -0.84 [9] => 0.4 [10] => -0.38 [11] => 0.64 [12] => 1.8 [13] => 1.47 [14] => 5.04 [15] => 0.33 [16] => 0.81 [17] => 1.26 [18] => 0.52 [19] => 0.31 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.57 [2] => 9.65 [3] => 6.22 [4] => 9.78 [5] => 21.27 [6] => 7.62 [7] => -0.82 [8] => -0.38 [9] => 2.67 [10] => 6.94 [11] => 7.94 [12] => 8.46 [13] => 5.11 [14] => 6.04 [15] => -6.82 [16] => 12.32 [17] => 11.72 [18] => 5.29 [19] => 8.67 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 8.18 [2] => 7.74 [3] => 4.97 [4] => 4.21 [5] => 6.57 [6] => 4.27 [7] => -22.27 [8] => -109.36 [9] => 0 [10] => 17.8 [11] => 11.11 [12] => 10.4 [13] => 7.97 [14] => -2.01 [15] => -14.38 [16] => 20 [17] => 19.33 [18] => 15.64 [19] => 6.28 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.58967391304 [6] => 1.65502793296 [7] => 4.02641509434 [8] => 11.3076923077 [9] => 0 [10] => 0 [11] => 18.1134020619 [12] => 2.81116584565 [13] => 1.71926006529 [14] => 1.26188166828 [15] => 3.11704312115 [16] => 13.626984127 [17] => 9.02116402116 [18] => 2.41640378549 [19] => 1.56125827815 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.4 [6] => 1.3 [7] => 1.66 [8] => 1.58 [9] => 1.58 [10] => 1.62 [11] => 1.48 [12] => 1.48 [13] => 1.23 [14] => 0.92 [15] => 0.88 [16] => 1.17 [17] => 1.32 [18] => 1.12 [19] => 1.21 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.59 [6] => 1.66 [7] => 4.02 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.81 [13] => 1.72 [14] => 1.26 [15] => 2.92 [16] => 0 [17] => 0 [18] => 2.42 [19] => 1.56 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 25.23 [13] => 26.75 [14] => 25.22 [15] => 24.06 [16] => 28.02 [17] => 33.64 [18] => 49.96 [19] => 39.24 ) )
Genuine Parts Co (NYSE:GPC)
Days Inventory
106.55 (As of Mar. 2014)

Genuine Parts Co's inventory for the three months ended in Mar. 2014 was $2,974 Mil. Genuine Parts Co's cost of goods sold for the three months ended in Mar. 2014 was $2,540 Mil. Hence, Genuine Parts Co's days inventory for the three months ended in Mar. 2014 was 106.55.

Genuine Parts Co's days inventory increased from Mar. 2013 (102.31) to Mar. 2014 (106.55). It might indicate that Genuine Parts Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Genuine Parts Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 74.67.

Inventory turnover measures how fast the company turns over its inventory within a year. Genuine Parts Co's inventory turnover for the three months ended in Mar. 2014 was 0.85.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Genuine Parts Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.82.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Genuine Parts Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2946.021/9857.923*365
=109.08

Genuine Parts Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2974.306/2540.267*91
=106.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Genuine Parts Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2974.306/3624.897*91
=74.67

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Genuine Parts Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Genuine Parts Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2974.306 / 3624.897
=0.82

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Genuine Parts Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 128.06120.41113.65111.79109.22114.67102.08100.61102.85109.08

Genuine Parts Co Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 91.0989.7789.16107.25102.3199.0899.73110.52106.5599.60
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide