Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 10.59 [2] => 11.73 [3] => 15.17 [4] => 28.01 [5] => 31.00 [6] => 35.21 [7] => 56.89 [8] => 123.80 [9] => 48.70 [10] => 39.58 [11] => 34.00 [12] => 40.39 [13] => 42.73 [14] => 49.33 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.20 [3] => 9.05 [4] => 14.04 [5] => 14.22 [6] => 19.75 [7] => 29.90 [8] => 49.19 [9] => 15.22 [10] => 15.17 [11] => 26.55 [12] => 30.14 [13] => 35.84 [14] => 32.60 ) [BS_share] => Array ( [0] => 200.522 [1] => 216.48 [2] => 215.29 [3] => 215.61 [4] => 216.13 [5] => 216.29 [6] => 215.87 [7] => 215.83 [8] => 217.03 [9] => 202.54 [10] => 200.27 [11] => 194.36 [12] => 194.66 [13] => 195.59 [14] => 195.15 ) [Fiscal Year] => Array ( [0] => Dec99 [1] => Dec00 [2] => Dec01 [3] => Dec02 [4] => Dec03 [5] => Dec04 [6] => Dec05 [7] => Dec06 [8] => Dec07 [9] => Dec08 [10] => Dec09 [11] => Dec10 [12] => Dec11 [13] => Dec12 [14] => Dec13 ) [quarter] => Array ( [0] => 199912 [1] => 200012 [2] => 200112 [3] => 200212 [4] => 200312 [5] => 200412 [6] => 200512 [7] => 200612 [8] => 200712 [9] => 200812 [10] => 200912 [11] => 201012 [12] => 201112 [13] => 201212 [14] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 200.522 [1] => 201.263 [2] => 216.091 [3] => 216.359 [4] => 217.846 [5] => 217.672 [6] => 218.399 [7] => 218.776 [8] => 219.875 [9] => 210.680 [10] => 201.161 [11] => 198.009 [12] => 194.894 [13] => 196.213 [14] => 196.339 ) [Revenue] => Array ( [0] => 232.586 [1] => 345.741 [2] => 369.119 [3] => 465.144 [4] => 572.989 [5] => 762.549 [6] => 1027.773 [7] => 1774 [8] => 3180.319 [9] => 3494.077 [10] => 2946.44 [11] => 2689.911 [12] => 2758.569 [13] => 2715.675 [14] => 2631.851 ) [COGS] => Array ( [0] => 100.082 [1] => 154.446 [2] => 170.96 [3] => 210.088 [4] => 242.448 [5] => 351.31 [6] => 492.703 [7] => 891.614 [8] => 1717.064 [9] => 1940.562 [10] => 1502.329 [11] => 1343.537 [12] => 1419.977 [13] => 1277.195 [14] => 1224.551 ) [Gross Profit] => Array ( [0] => 132.504 [1] => 191.295 [2] => 198.159 [3] => 255.056 [4] => 330.541 [5] => 411.239 [6] => 535.07 [7] => 882.386 [8] => 1463.255 [9] => 1553.515 [10] => 1444.111 [11] => 1346.374 [12] => 1338.592 [13] => 1438.48 [14] => 1407.3 ) [SGA] => Array ( [0] => 27.063 [1] => 32.669 [2] => 38.709 [3] => 45.453 [4] => 59.835 [5] => 61.58 [6] => 122.021 [7] => 214.513 [8] => 396.498 [9] => 485.389 [10] => 419.723 [11] => 432.437 [12] => 486.241 [13] => 508.547 [14] => 468.345 ) [RD] => Array ( [0] => 17.339 [1] => 21.764 [2] => 28.164 [3] => 32.163 [4] => 43.706 [5] => 78.991 [6] => 74.879 [7] => 113.314 [8] => 159.406 [9] => 206.109 [10] => 238.378 [11] => 277.261 [12] => 298.584 [13] => 325.773 [14] => 364.923 ) [DDA] => Array ( [0] => 5.572 [1] => 7.569 [2] => 10.868 [3] => 16.131 [4] => 20.104 [5] => 34.599 [6] => 43.596 [7] => 44.475 [8] => 64.037 [9] => 78.417 [10] => 96.486 [11] => 94.651 [12] => 94.535 [13] => 90.467 [14] => 78.804 ) [Operating Income] => Array ( [0] => 82.53 [1] => 129.293 [2] => 131.286 [3] => 177.44 [4] => 227 [5] => 270.668 [6] => 338.17 [7] => 554.559 [8] => 907.351 [9] => 862.017 [10] => 786.01 [11] => 636.676 [12] => 553.767 [13] => 604.16 [14] => 574.032 ) [other_operating_charges] => Array ( [0] => -5.572 [1] => -7.569 [2] => 0 [3] => -2.84217094304E-14 [4] => 2.84217094304E-14 [5] => 0 [6] => 0 [7] => 0 [8] => -1.13686837722E-13 [9] => -1.13686837722E-13 [10] => -2.27373675443E-13 [11] => 0 [12] => 0 [13] => 1.13686837722E-13 [14] => 1.13686837722E-13 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 9.875 [2] => 10.66 [3] => 14.65 [4] => 27.24 [5] => 30.42 [6] => 33.175 [7] => 56.89 [8] => 97 [9] => 19.17 [10] => 30.7 [11] => 30.99 [12] => 39.81 [13] => 40.75 [14] => 46.19 ) [mktcap] => Array ( [0] => 0 [1] => 2137.74 [2] => 2294.9914 [3] => 3158.6865 [4] => 5887.3812 [5] => 6579.5418 [6] => 7161.48725 [7] => 12278.5687 [8] => 21051.91 [9] => 3882.6918 [10] => 6148.289 [11] => 6023.2164 [12] => 7749.4146 [13] => 7970.2925 [14] => 9013.9785 ) [Cash and Equiv] => Array ( [0] => 104.079 [1] => 251.731 [2] => 233.677 [3] => 330.104 [4] => 327.456 [5] => 314.276 [6] => 366.402 [7] => 410.354 [8] => 745.24 [9] => 709.221 [10] => 1111.164 [11] => 1285.354 [12] => 1398.313 [13] => 1384.263 [14] => 1329.011 ) [ev_addition] => Array ( [0] => -76.359 [1] => -204.785 [2] => -201.489 [3] => -310.104 [4] => -327.456 [5] => -314.276 [6] => -366.402 [7] => -410.106 [8] => -745.24 [9] => -709.221 [10] => -1111.164 [11] => -1285.354 [12] => -1398.313 [13] => -1384.263 [14] => -1329.011 ) [ev_addition_per_share] => Array ( [0] => -0.381 [1] => -0.946 [2] => -0.936 [3] => -1.438 [4] => -1.515 [5] => -1.453 [6] => -1.697 [7] => -1.9 [8] => -3.434 [9] => -3.502 [10] => -5.548 [11] => -6.613 [12] => -7.183 [13] => -7.077 [14] => -6.81 ) [ev] => Array ( [0] => 0 [1] => 1932.955 [2] => 2093.5024 [3] => 2848.5825 [4] => 5559.9252 [5] => 6265.2658 [6] => 6795.08525 [7] => 11868.4627 [8] => 20306.67 [9] => 3173.4708 [10] => 5037.125 [11] => 4737.8624 [12] => 6351.1016 [13] => 6586.0295 [14] => 7684.9675 ) [Non Operating Income] => Array ( [0] => -2.148 [1] => 6.991 [2] => 11.759 [3] => 0.157 [4] => -7.996 [5] => -24.838 [6] => 14.892 [7] => 4.139 [8] => 29.134 [9] => 17.421 [10] => -0.878 [11] => -83.137 [12] => -2.418 [13] => -14.74 [14] => 44.255 ) [tax] => Array ( [0] => 19.965 [1] => 35.259 [2] => 38.587 [3] => 39.937 [4] => 47.309 [5] => 49.511 [6] => 61.381 [7] => 80.431 [8] => 123.262 [9] => 181.518 [10] => 104.701 [11] => -7.331 [12] => 63.265 [13] => 82.125 [14] => 41.146 ) [Pretax Income] => Array ( [0] => 84.132 [1] => 140.922 [2] => 152.034 [3] => 182.735 [4] => 225.943 [5] => 255.211 [6] => 372.6 [7] => 594.554 [8] => 978.273 [9] => 914.366 [10] => 808.651 [11] => 577.272 [12] => 584.161 [13] => 624.528 [14] => 653.558 ) [InterestIncome] => Array ( [0] => 4.327 [1] => 6.925 [2] => 11.164 [3] => 6.466 [4] => 7.473 [5] => 9.419 [6] => 19.586 [7] => 35.897 [8] => 41.995 [9] => 35.535 [10] => 23.519 [11] => 24.979 [12] => 32.812 [13] => 35.108 [14] => 35.271 ) [InterestExpense] => Array ( [0] => -0.577 [1] => -2.287 [2] => -2.174 [3] => -1.329 [4] => -0.534 [5] => -0.038 [6] => -0.048 [7] => -0.041 [8] => -0.207 [9] => -0.607 [10] => 0 [11] => -1.246 [12] => 0 [13] => 0 [14] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5.572 [1] => 7.569 [2] => 10.868 [3] => 16.131 [4] => 20.104 [5] => 34.599 [6] => 43.596 [7] => 44.475 [8] => 64.037 [9] => 78.417 [10] => 96.486 [11] => 94.651 [12] => 94.535 [13] => 90.467 [14] => 78.804 ) [ReconciledDepreciation] => Array ( [0] => 5.57 [1] => 7.57 [2] => 10.87 [3] => 16.13 [4] => 20.1 [5] => 34.6 [6] => 43.6 [7] => 44.48 [8] => 64.04 [9] => 78.42 [10] => 96.49 [11] => 94.65 [12] => 94.54 [13] => 90.47 [14] => 78.8 ) [EBIT] => Array ( [0] => 84.709 [1] => 143.209 [2] => 154.208 [3] => 184.064 [4] => 226.477 [5] => 255.249 [6] => 372.648 [7] => 594.595 [8] => 978.48 [9] => 914.973 [10] => 808.651 [11] => 578.518 [12] => 584.161 [13] => 604.16 [14] => 574.032 ) [EBITDA_morn] => Array ( [0] => 90.281 [1] => 150.778 [2] => 165.076 [3] => 200.195 [4] => 246.581 [5] => 289.848 [6] => 416.244 [7] => 639.07 [8] => 1042.517 [9] => 993.39 [10] => 905.137 [11] => 673.169 [12] => 678.696 [13] => 694.627 [14] => 652.836 ) [EBITDA] => Array ( [0] => 90.281 [1] => 150.778 [2] => 165.076 [3] => 200.195 [4] => 246.581 [5] => 289.848 [6] => 416.244 [7] => 639.07 [8] => 1042.517 [9] => 993.39 [10] => 905.137 [11] => 673.169 [12] => 678.696 [13] => 694.627 [14] => 652.836 ) [EBITDA_1] => Array ( [0] => 90.281 [1] => 150.778 [2] => 165.076 [3] => 200.195 [4] => 246.581 [5] => 289.848 [6] => 416.244 [7] => 639.07 [8] => 1042.517 [9] => 993.39 [10] => 905.137 [11] => 673.169 [12] => 678.696 [13] => 694.627 [14] => 652.836 ) [DDA_new] => Array ( [0] => 5.57 [1] => 7.57 [2] => 10.87 [3] => 16.13 [4] => 20.1 [5] => 34.6 [6] => 43.6 [7] => 44.48 [8] => 64.04 [9] => 78.42 [10] => 96.49 [11] => 94.65 [12] => 94.54 [13] => 90.47 [14] => 78.8 ) [EBITDA_new] => Array ( [0] => 90.281 [1] => 150.778 [2] => 165.076 [3] => 200.195 [4] => 246.581 [5] => 289.848 [6] => 416.244 [7] => 639.07 [8] => 1042.517 [9] => 993.39 [10] => 905.137 [11] => 673.169 [12] => 678.696 [13] => 694.627 [14] => 652.836 ) [EBITDA_per_share] => Array ( [0] => 0.45 [1] => 0.75 [2] => 0.76 [3] => 0.93 [4] => 1.13 [5] => 1.33 [6] => 1.91 [7] => 2.92 [8] => 4.74 [9] => 4.72 [10] => 4.5 [11] => 3.4 [12] => 3.48 [13] => 3.54 [14] => 3.33 ) [Operating_Income_per_share] => Array ( [0] => 0.41 [1] => 0.64 [2] => 0.61 [3] => 0.82 [4] => 1.04 [5] => 1.24 [6] => 1.55 [7] => 2.53 [8] => 4.13 [9] => 4.09 [10] => 3.91 [11] => 3.22 [12] => 2.84 [13] => 3.08 [14] => 2.92 ) [Net Income] => Array ( [0] => 64.167 [1] => 105.663 [2] => 113.448 [3] => 142.797 [4] => 178.634 [5] => 205.7 [6] => 311.219 [7] => 514.123 [8] => 855.011 [9] => 732.848 [10] => 703.95 [11] => 584.603 [12] => 520.896 [13] => 542.403 [14] => 612.412 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.25 [5] => 0.25 [6] => 0.25 [7] => 0.5 [8] => 0.75 [9] => 0.75 [10] => 0.75 [11] => 1.5 [12] => 1.6 [13] => 1.75 [14] => 1.8 ) [Shares Outstanding] => Array ( [0] => 200.522 [1] => 201.263 [2] => 216.091 [3] => 216.359 [4] => 217.846 [5] => 217.672 [6] => 218.399 [7] => 218.776 [8] => 219.875 [9] => 210.680 [10] => 201.161 [11] => 198.009 [12] => 194.894 [13] => 196.213 [14] => 196.339 ) [shares_diluted] => Array ( [0] => 200.522 [1] => 201.263 [2] => 216.091 [3] => 216.359 [4] => 217.846 [5] => 217.672 [6] => 218.399 [7] => 218.776 [8] => 219.875 [9] => 210.680 [10] => 201.161 [11] => 198.009 [12] => 194.894 [13] => 196.213 [14] => 196.339 ) [shares_basic] => Array ( [0] => 200.522 [1] => 201.263 [2] => 216.091 [3] => 216.359 [4] => 216.526 [5] => 216.526 [6] => 216.124 [7] => 216.018 [8] => 216.524 [9] => 208.993 [10] => 200.395 [11] => 196.979 [12] => 194.105 [13] => 194.909 [14] => 195.411 ) [COGS_pct] => Array ( [0] => 0.43 [1] => 0.45 [2] => 0.46 [3] => 0.45 [4] => 0.42 [5] => 0.46 [6] => 0.48 [7] => 0.50 [8] => 0.54 [9] => 0.56 [10] => 0.51 [11] => 0.50 [12] => 0.51 [13] => 0.47 [14] => 0.47 ) [Gross Profit_pct] => Array ( [0] => 56.97 [1] => 55.33 [2] => 53.68 [3] => 54.83 [4] => 57.69 [5] => 53.93 [6] => 52.06 [7] => 49.74 [8] => 46.01 [9] => 44.46 [10] => 49.01 [11] => 50.05 [12] => 48.52 [13] => 52.97 [14] => 53.47 ) [SGA_pct] => Array ( [0] => 11.64 [1] => 9.45 [2] => 10.49 [3] => 9.77 [4] => 10.44 [5] => 8.08 [6] => 11.87 [7] => 12.09 [8] => 12.47 [9] => 13.89 [10] => 14.25 [11] => 16.08 [12] => 17.63 [13] => 18.73 [14] => 17.80 ) [Interest Expense_pct] => Array ( [0] => -0.25 [1] => -0.66 [2] => -0.59 [3] => -0.29 [4] => -0.09 [5] => -0.00 [6] => -0.00 [7] => -0.00 [8] => -0.01 [9] => -0.02 [10] => 0.00 [11] => -0.05 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 36.17 [1] => 40.76 [2] => 41.19 [3] => 39.29 [4] => 39.43 [5] => 33.47 [6] => 36.25 [7] => 33.51 [8] => 30.76 [9] => 26.17 [10] => 27.45 [11] => 21.46 [12] => 21.18 [13] => 23.00 [14] => 24.83 ) [Net Income_pct] => Array ( [0] => 27.59 [1] => 30.56 [2] => 30.73 [3] => 30.70 [4] => 31.18 [5] => 26.98 [6] => 30.28 [7] => 28.98 [8] => 26.88 [9] => 20.97 [10] => 23.89 [11] => 21.73 [12] => 18.88 [13] => 19.97 [14] => 23.27 ) [DaysSalesOutstanding] => Array ( [0] => 49.2 [1] => 34.54 [2] => 47.46 [3] => 45.73 [4] => 52.69 [5] => 52.71 [6] => 60.73 [7] => 83.02 [8] => 109.32 [9] => 77.44 [10] => 108.28 [11] => 101.4 [12] => 80.37 [13] => 81.14 [14] => 97.35 ) [DaysInventory] => Array ( [0] => 186.9 [1] => 212.35 [2] => 130.52 [3] => 99.91 [4] => 145.72 [5] => 161.02 [6] => 148.04 [7] => 110.94 [8] => 107.45 [9] => 80 [10] => 75.3 [11] => 105.29 [12] => 102.24 [13] => 111.44 [14] => 113.93 ) [Payable] => Array ( [0] => 15.402 [1] => 22.496 [2] => 18.837 [3] => 32.446 [4] => 40.671 [5] => 53.673 [6] => 76.516 [7] => 88.375 [8] => 449.644 [9] => 214.41 [10] => 271.47 [11] => 237.664 [12] => 319.659 [13] => 339.226 [14] => 360.3 ) [DaysPayable] => Array ( [0] => 24.17 [1] => 23.75 [2] => 18.63 [3] => 25.46 [4] => 25.91 [5] => 25.69 [6] => 27.17 [7] => 18.18 [8] => 51.6 [9] => 22.4 [10] => 33.63 [11] => 32.25 [12] => 42.3 [13] => 45.59 [14] => 49.97 ) [InventoryTurnover] => Array ( [0] => 1.95 [1] => 1.72 [2] => 2.8 [3] => 3.65 [4] => 2.5 [5] => 2.27 [6] => 2.47 [7] => 3.29 [8] => 3.4 [9] => 4.56 [10] => 4.85 [11] => 3.47 [12] => 3.57 [13] => 3.28 [14] => 3.2 ) [Accts Rec.] => Array ( [0] => 31.353 [1] => 32.719 [2] => 47.998 [3] => 58.278 [4] => 82.718 [5] => 110.119 [6] => 170.997 [7] => 403.524 [8] => 952.513 [9] => 741.321 [10] => 874.11 [11] => 747.249 [12] => 607.45 [13] => 603.673 [14] => 701.965 ) [Inventory] => Array ( [0] => 51.248 [1] => 89.855 [2] => 61.132 [3] => 57.507 [4] => 96.794 [5] => 154.98 [6] => 199.841 [7] => 271.008 [8] => 505.467 [9] => 425.312 [10] => 309.938 [11] => 387.577 [12] => 397.741 [13] => 389.931 [14] => 382.226 ) [inventory2sales] => Array ( [0] => 0.22 [1] => 0.26 [2] => 0.166 [3] => 0.124 [4] => 0.169 [5] => 0.203 [6] => 0.194 [7] => 0.153 [8] => 0.159 [9] => 0.122 [10] => 0.105 [11] => 0.144 [12] => 0.144 [13] => 0.144 [14] => 0.145 ) [Total Current Assets] => Array ( [0] => 193.427 [1] => 388.021 [2] => 359.564 [3] => 472.999 [4] => 539.928 [5] => 636.971 [6] => 801.167 [7] => 1169.084 [8] => 2332.775 [9] => 1984.425 [10] => 2396.079 [11] => 2498.755 [12] => 2574.837 [13] => 2536.12 [14] => 2595.636 ) [Other Current Assets] => Array ( [0] => 6.747 [1] => 13.716 [2] => 16.757 [3] => 27.11 [4] => 32.96 [5] => 57.596 [6] => 63.927 [7] => 84.198 [8] => 129.555 [9] => 108.571 [10] => 100.867 [11] => 78.575 [12] => 171.333 [13] => 158.253 [14] => 182.434 ) [Net PPE] => Array ( [0] => 55.851 [1] => 64.704 [2] => 70.086 [3] => 74.44 [4] => 104.784 [5] => 171.63 [6] => 179.173 [7] => 250.988 [8] => 374.147 [9] => 445.252 [10] => 441.338 [11] => 427.805 [12] => 417.105 [13] => 409.751 [14] => 414.848 ) [Intangibles] => Array ( [0] => 0.737 [1] => 4.774 [2] => 16.985 [3] => 24.479 [4] => 42.311 [5] => 0 [6] => 35.866 [7] => 67.58 [8] => 196.03 [9] => 230.954 [10] => 213.66 [11] => 185.152 [12] => 246.646 [13] => 232.597 [14] => 219.494 ) [Total Assets] => Array ( [0] => 250.09 [1] => 463.347 [2] => 538.984 [3] => 705.888 [4] => 856.945 [5] => 1117.391 [6] => 1362.235 [7] => 1897.02 [8] => 3291.46 [9] => 2934.421 [10] => 3828.082 [11] => 3988.688 [12] => 4471.338 [13] => 4819.124 [14] => 4879.603 ) [Other Long-Term Assets] => Array ( [0] => 0.075 [1] => 5.848 [2] => 92.349 [3] => 133.97 [4] => 169.922 [5] => 308.79 [6] => 346.029 [7] => 409.368 [8] => 388.508 [9] => 273.79 [10] => 777.005 [11] => 876.976 [12] => 1232.75 [13] => 1640.656 [14] => 1649.625 ) [Total Assets Non-liquid] => Array ( [0] => 146.011 [1] => 211.616 [2] => 305.307 [3] => 375.784 [4] => 529.489 [5] => 803.115 [6] => 995.833 [7] => 1486.666 [8] => 2546.22 [9] => 2225.2 [10] => 2716.918 [11] => 2703.334 [12] => 3073.025 [13] => 3434.861 [14] => 3550.592 ) [HardAssets] => Array ( [0] => 145.274 [1] => 206.842 [2] => 288.322 [3] => 351.305 [4] => 487.178 [5] => 803.115 [6] => 959.967 [7] => 1419.086 [8] => 2350.19 [9] => 1994.246 [10] => 2503.258 [11] => 2518.182 [12] => 2826.379 [13] => 3202.264 [14] => 3331.098 ) [Accts Payable] => Array ( [0] => 15.402 [1] => 22.496 [2] => 18.837 [3] => 32.446 [4] => 60.696 [5] => 82.633 [6] => 132.331 [7] => 226.746 [8] => 801.883 [9] => 478.496 [10] => 655.758 [11] => 574.526 [12] => 663.51 [13] => 656.319 [14] => 647.407 ) [Short-Term Debt] => Array ( [0] => 0.005 [1] => 0.587 [2] => 4.177 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.005 [1] => 0.587 [2] => 4.177 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 27.686 [1] => 42.041 [2] => 55.857 [3] => 81.178 [4] => 104.434 [5] => 176.267 [6] => 195.485 [7] => 337.682 [8] => 801.883 [9] => 479.176 [10] => 685.876 [11] => 669.037 [12] => 858.279 [13] => 909.026 [14] => 905.304 ) [Other Current Liab.] => Array ( [0] => 12.279 [1] => 18.958 [2] => 32.843 [3] => 48.732 [4] => 43.738 [5] => 93.634 [6] => 63.154 [7] => 110.936 [8] => 0 [9] => 0.68 [10] => 30.118 [11] => 94.511 [12] => 194.769 [13] => 252.707 [14] => 257.897 ) [CommonStock] => Array ( [0] => 1 [1] => 1.082 [2] => 1.078 [3] => 1.08 [4] => 1.082 [5] => 1.084 [6] => 1.081 [7] => 1.082 [8] => 0 [9] => 0 [10] => 1.001 [11] => 0 [12] => 1797.435 [13] => 1797.435 [14] => 1797.435 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 29.593 [1] => 133.925 [2] => 127.131 [3] => 129.431 [4] => 104.022 [5] => 108.949 [6] => 96.242 [7] => 83.438 [8] => 132.264 [9] => 0 [10] => 32.221 [11] => 38.268 [12] => 61.869 [13] => 72.462 [14] => 79.263 ) [Retained Earnings] => Array ( [0] => 176.431 [1] => 253.14 [2] => 365.087 [3] => 507.884 [4] => 663.604 [5] => 815.209 [6] => 1072.454 [7] => 1478.655 [8] => 2171.134 [9] => 2262.503 [10] => 2816.607 [11] => 1264.613 [12] => 1413.582 [13] => 1604.625 [14] => 1865.587 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -106.758 [12] => -103.498 [13] => -81.28 [14] => -120.62 ) [Total Equity] => Array ( [0] => 194.599 [1] => 365.239 [2] => 453.969 [3] => 602.499 [4] => 749.69 [5] => 935.857 [6] => 1157.264 [7] => 1557.899 [8] => 2350.614 [9] => 2225.854 [10] => 2836.447 [11] => 3049.562 [12] => 3256.581 [13] => 3531.796 [14] => 3659.706 ) [Long-Term Debt] => Array ( [0] => 27.715 [1] => 46.359 [2] => 28.011 [3] => 20 [4] => 0 [5] => 0 [6] => 0 [7] => 0.248 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Liabilities] => Array ( [0] => 55.491 [1] => 98.108 [2] => 85.015 [3] => 103.389 [4] => 107.255 [5] => 181.534 [6] => 204.971 [7] => 339.121 [8] => 940.846 [9] => 708.567 [10] => 991.635 [11] => 939.126 [12] => 1214.757 [13] => 1287.328 [14] => 1219.897 ) [Other Long-Term Liab.] => Array ( [0] => 0.09 [1] => 0.092 [2] => 5.55111512313E-15 [3] => -1.33226762955E-15 [4] => -2.22044604925E-15 [5] => -4.4408920985E-15 [6] => -1.06581410364E-14 [7] => -2.59792187762E-14 [8] => 127.028 [9] => 1.115 [10] => 257.015 [11] => 155.027 [12] => 163.395 [13] => 182.788 [14] => 141.823 ) [Cash and Equiv_pct] => Array ( [0] => 41.62 [1] => 54.33 [2] => 43.36 [3] => 46.76 [4] => 38.21 [5] => 28.13 [6] => 26.90 [7] => 21.63 [8] => 22.64 [9] => 24.17 [10] => 29.03 [11] => 32.22 [12] => 31.27 [13] => 28.72 [14] => 27.24 ) [Accts Rec._pct] => Array ( [0] => 12.54 [1] => 7.06 [2] => 8.91 [3] => 8.26 [4] => 9.65 [5] => 9.86 [6] => 12.55 [7] => 21.27 [8] => 28.94 [9] => 25.26 [10] => 22.83 [11] => 18.73 [12] => 13.59 [13] => 12.53 [14] => 14.39 ) [Inventory_pct] => Array ( [0] => 20.49 [1] => 19.39 [2] => 11.34 [3] => 8.15 [4] => 11.30 [5] => 13.87 [6] => 14.67 [7] => 14.29 [8] => 15.36 [9] => 14.49 [10] => 8.10 [11] => 9.72 [12] => 8.90 [13] => 8.09 [14] => 7.83 ) [Other Current Assets_pct] => Array ( [0] => 2.70 [1] => 2.96 [2] => 3.11 [3] => 3.84 [4] => 3.85 [5] => 5.15 [6] => 4.69 [7] => 4.44 [8] => 3.94 [9] => 3.70 [10] => 2.63 [11] => 1.97 [12] => 3.83 [13] => 3.28 [14] => 3.74 ) [Total Current Assets_pct] => Array ( [0] => 77.34 [1] => 83.74 [2] => 66.71 [3] => 67.01 [4] => 63.01 [5] => 57.01 [6] => 58.81 [7] => 61.63 [8] => 70.87 [9] => 67.63 [10] => 62.59 [11] => 62.65 [12] => 57.59 [13] => 52.63 [14] => 53.19 ) [Net PPE_pct] => Array ( [0] => 22.33 [1] => 13.96 [2] => 13.00 [3] => 10.55 [4] => 12.23 [5] => 15.36 [6] => 13.15 [7] => 13.23 [8] => 11.37 [9] => 15.17 [10] => 11.53 [11] => 10.73 [12] => 9.33 [13] => 8.50 [14] => 8.50 ) [Intangibles_pct] => Array ( [0] => 0.29 [1] => 1.03 [2] => 3.15 [3] => 3.47 [4] => 4.94 [5] => 0.00 [6] => 2.63 [7] => 3.56 [8] => 5.96 [9] => 7.87 [10] => 5.58 [11] => 4.64 [12] => 5.52 [13] => 4.83 [14] => 4.50 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.03 [1] => 1.26 [2] => 17.13 [3] => 18.98 [4] => 19.83 [5] => 27.63 [6] => 25.40 [7] => 21.58 [8] => 11.80 [9] => 9.33 [10] => 20.30 [11] => 21.99 [12] => 27.57 [13] => 34.04 [14] => 33.81 ) [Accts Payable_pct] => Array ( [0] => 6.16 [1] => 4.86 [2] => 3.49 [3] => 4.60 [4] => 7.08 [5] => 7.40 [6] => 9.71 [7] => 11.95 [8] => 24.36 [9] => 16.31 [10] => 17.13 [11] => 14.40 [12] => 14.84 [13] => 13.62 [14] => 13.27 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.13 [2] => 0.77 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 4.91 [1] => 4.09 [2] => 6.09 [3] => 6.90 [4] => 5.10 [5] => 8.38 [6] => 4.64 [7] => 5.85 [8] => 0.00 [9] => 0.02 [10] => 0.79 [11] => 2.37 [12] => 4.36 [13] => 5.24 [14] => 5.29 ) [Total Current Liabilities_pct] => Array ( [0] => 11.07 [1] => 9.07 [2] => 10.36 [3] => 11.50 [4] => 12.19 [5] => 15.77 [6] => 14.35 [7] => 17.80 [8] => 24.36 [9] => 16.33 [10] => 17.92 [11] => 16.77 [12] => 19.20 [13] => 18.86 [14] => 18.55 ) [Long-Term Debt_pct] => Array ( [0] => 11.08 [1] => 10.01 [2] => 5.20 [3] => 2.83 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.01 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.04 [1] => 2.10 [2] => 0.21 [3] => 0.31 [4] => 0.33 [5] => 0.47 [6] => 0.70 [7] => 0.06 [8] => 4.22 [9] => 7.82 [10] => 7.99 [11] => 6.77 [12] => 7.97 [13] => 7.85 [14] => 6.45 ) [Total Liabilities_pct] => Array ( [0] => 22.19 [1] => 21.17 [2] => 15.77 [3] => 14.65 [4] => 12.52 [5] => 16.25 [6] => 15.05 [7] => 17.88 [8] => 28.58 [9] => 24.15 [10] => 25.90 [11] => 23.54 [12] => 27.17 [13] => 26.71 [14] => 25.00 ) [netcash] => Array ( [0] => 0.24 [1] => 0.71 [2] => 0.69 [3] => 1.05 [4] => 1.02 [5] => 0.61 [6] => 0.75 [7] => 0.33 [8] => -0.9 [9] => 0 [10] => 0.6 [11] => 1.78 [12] => 0.94 [13] => 0.5 [14] => 0.56 ) [NCAV] => Array ( [0] => 0.49 [1] => 1.03 [2] => 1 [3] => 1.39 [4] => 1.53 [5] => 1.35 [6] => 1.8 [7] => 2.36 [8] => 3.55 [9] => 3.8 [10] => 4.64 [11] => 5.66 [12] => 4.31 [13] => 3.81 [14] => 4.24 ) [NCAV_real] => Array ( [0] => 0.69 [1] => 1.34 [2] => 1.28 [3] => 1.71 [4] => 2 [5] => 2.11 [6] => 2.76 [7] => 3.85 [8] => 6.41 [9] => 6.3 [10] => 7.01 [11] => 8.02 [12] => 6.99 [13] => 6.38 [14] => 7.05 ) [Book Value Per Share] => Array ( [0] => 0.97 [1] => 1.69 [2] => 2.11 [3] => 2.79 [4] => 3.47 [5] => 4.33 [6] => 5.36 [7] => 7.22 [8] => 10.83 [9] => 10.99 [10] => 14.16 [11] => 15.69 [12] => 16.73 [13] => 18.06 [14] => 18.75 ) [Tangibles_book_per_share] => Array ( [0] => 0.97 [1] => 1.67 [2] => 2.03 [3] => 2.68 [4] => 3.27 [5] => 4.33 [6] => 5.19 [7] => 6.91 [8] => 9.93 [9] => 9.85 [10] => 13.1 [11] => 14.74 [12] => 15.46 [13] => 16.87 [14] => 17.63 ) [deb2equity] => Array ( [0] => 0.142 [1] => 0.129 [2] => 0.071 [3] => 0.033 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 27.72 [1] => 46.946 [2] => 32.188 [3] => 20 [4] => 0 [5] => 0 [6] => 0 [7] => 0.248 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [debt2rev] => Array ( [0] => 0.119 [1] => 0.136 [2] => 0.087 [3] => 0.043 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [cogs2rev] => Array ( [0] => 0.43 [1] => 0.45 [2] => 0.46 [3] => 0.45 [4] => 0.42 [5] => 0.46 [6] => 0.48 [7] => 0.50 [8] => 0.54 [9] => 0.56 [10] => 0.51 [11] => 0.50 [12] => 0.51 [13] => 0.47 [14] => 0.47 ) [inventory2rev] => Array ( [0] => 0.22 [1] => 0.26 [2] => 0.166 [3] => 0.124 [4] => 0.169 [5] => 0.203 [6] => 0.194 [7] => 0.153 [8] => 0.159 [9] => 0.122 [10] => 0.105 [11] => 0.144 [12] => 0.144 [13] => 0.144 [14] => 0.145 ) [ar2asset] => Array ( [0] => 0.125 [1] => 0.071 [2] => 0.089 [3] => 0.083 [4] => 0.097 [5] => 0.099 [6] => 0.126 [7] => 0.213 [8] => 0.289 [9] => 0.253 [10] => 0.228 [11] => 0.187 [12] => 0.136 [13] => 0.125 [14] => 0.144 ) [cash2asset] => Array ( [0] => 0.416 [1] => 0.543 [2] => 0.434 [3] => 0.468 [4] => 0.382 [5] => 0.281 [6] => 0.269 [7] => 0.216 [8] => 0.226 [9] => 0.242 [10] => 0.29 [11] => 0.322 [12] => 0.313 [13] => 0.287 [14] => 0.272 ) [equity2asset] => Array ( [0] => 0.778 [1] => 0.788 [2] => 0.842 [3] => 0.854 [4] => 0.875 [5] => 0.838 [6] => 0.85 [7] => 0.821 [8] => 0.714 [9] => 0.759 [10] => 0.741 [11] => 0.765 [12] => 0.728 [13] => 0.733 [14] => 0.75 ) [equity2liab_tangbile] => Array ( [0] => 3.494 [1] => 3.674 [2] => 5.14 [3] => 5.591 [4] => 6.595 [5] => 5.155 [6] => 5.471 [7] => 4.395 [8] => 2.29 [9] => 2.815 [10] => 2.645 [11] => 3.05 [12] => 2.478 [13] => 2.563 [14] => 2.82 ) [ppe2asset] => Array ( [0] => 0.223 [1] => 0.14 [2] => 0.13 [3] => 0.105 [4] => 0.122 [5] => 0.154 [6] => 0.132 [7] => 0.132 [8] => 0.114 [9] => 0.152 [10] => 0.115 [11] => 0.107 [12] => 0.093 [13] => 0.085 [14] => 0.085 ) [interest2rev] => Array ( [0] => -0.248 [1] => -0.661 [2] => -0.589 [3] => -0.286 [4] => -0.093 [5] => -0.005 [6] => -0.005 [7] => -0.002 [8] => -0.007 [9] => -0.017 [10] => 0 [11] => -0.046 [12] => 0 [13] => 0 [14] => 0 ) [std2asset] => Array ( [0] => 0.111 [1] => 0.091 [2] => 0.104 [3] => 0.115 [4] => 0.122 [5] => 0.158 [6] => 0.144 [7] => 0.178 [8] => 0.244 [9] => 0.163 [10] => 0.179 [11] => 0.168 [12] => 0.192 [13] => 0.189 [14] => 0.186 ) [ltd2asset] => Array ( [0] => 0.111 [1] => 0.1 [2] => 0.052 [3] => 0.028 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [turnover] => Array ( [0] => 0.93 [1] => 0.746 [2] => 0.685 [3] => 0.659 [4] => 0.669 [5] => 0.682 [6] => 0.754 [7] => 0.935 [8] => 0.966 [9] => 1.191 [10] => 0.77 [11] => 0.674 [12] => 0.617 [13] => 0.564 [14] => 0.539 ) [CF_Net Income] => Array ( [0] => 64.167 [1] => 105.663 [2] => 113.448 [3] => 142.797 [4] => 178.634 [5] => 205.7 [6] => 311.219 [7] => 514.123 [8] => 855.011 [9] => 732.848 [10] => 703.95 [11] => 584.603 [12] => 520.896 [13] => 542.403 [14] => 612.412 ) [buybackratio] => Array ( [0] => 0 [1] => -0.99 [2] => -0.01 [3] => -0.01 [4] => -0.02 [5] => -0.03 [6] => -0.03 [7] => -0.03 [8] => -0.01 [9] => -0.01 [10] => -0.01 [11] => -0.02 [12] => -0.04 [13] => -0.04 [14] => -0.04 ) [grahamnumber] => Array ( [0] => 2.64 [1] => 4.28 [2] => 4.91 [3] => 6.32 [4] => 7.8 [5] => 9.62 [6] => 12.98 [7] => 19.24 [8] => 29.66 [9] => 28.32 [10] => 32.18 [11] => 31.58 [12] => 30.51 [13] => 32.44 [14] => 35.28 ) [CF_DDA] => Array ( [0] => 5.572 [1] => 7.569 [2] => 10.868 [3] => 16.131 [4] => 20.104 [5] => 34.599 [6] => 43.596 [7] => 44.475 [8] => 64.037 [9] => 78.417 [10] => 96.486 [11] => 94.651 [12] => 94.535 [13] => 90.467 [14] => 78.804 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 44.342 [1] => 83.493 [2] => 129.991 [3] => 161.883 [4] => 173.456 [5] => 208.936 [6] => 247.005 [7] => 361.855 [8] => 682.088 [9] => 862.164 [10] => 1094.456 [11] => 770.637 [12] => 822.334 [13] => 684.745 [14] => 630.084 ) [Cash Flow from Others] => Array ( [0] => 3.134 [1] => 3.6 [2] => -0.433 [3] => -11.303 [4] => 15.526 [5] => -5.524 [6] => 2.205 [7] => 31.984 [8] => 55.289 [9] => 44.928 [10] => 108.332 [11] => 106.455 [12] => 70.645 [13] => 79.919 [14] => -1.685 ) [Cash Flow_PPE] => Array ( [0] => -32.126 [1] => -18.902 [2] => -14.644 [3] => -12.406 [4] => -32.756 [5] => -78.12 [6] => -27.13 [7] => -95.945 [8] => -156.772 [9] => -119.604 [10] => -49.194 [11] => -32.093 [12] => -34.239 [13] => -37.688 [14] => -55.198 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -3.625 [3] => 0 [4] => -38.177 [5] => 0 [6] => -1.483 [7] => -36.499 [8] => -128.751 [9] => -60.131 [10] => 0 [11] => -12.12 [12] => -54.19 [13] => -7.697 [14] => -5.68 ) [Cash Flow_CPEX] => Array ( [0] => -32.195 [1] => -24.821 [2] => -14.883 [3] => -12.424 [4] => -32.77 [5] => -78.145 [6] => -27.13 [7] => -96.021 [8] => -159.695 [9] => -126.594 [10] => -56.767 [11] => -36.115 [12] => -45.299 [13] => -45.228 [14] => -57.205 ) [Cash Flow from Investing] => Array ( [0] => -32.302 [1] => -28.914 [2] => -158.39 [3] => -127.547 [4] => -48.708 [5] => -184.317 [6] => -91.181 [7] => -226.385 [8] => -175.695 [9] => -56.349 [10] => -547.869 [11] => -72.869 [12] => -488.198 [13] => -496.228 [14] => -274.442 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 104.414 [2] => -8.299 [3] => 2.075 [4] => 4.261 [5] => 2.949 [6] => -16.963 [7] => -34.376 [8] => -2.05 [9] => -662.818 [10] => -16.546 [11] => -216.463 [12] => 0.037 [13] => 4.053 [14] => -59.715 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 104.414 [2] => 1.535 [3] => 2.075 [4] => 4.261 [5] => 6.131 [6] => 9.69 [7] => 16.074 [8] => 5.73 [9] => 9.029 [10] => 3.712 [11] => 9.465 [12] => 22.337 [13] => 22.798 [14] => 22.77 ) [Net Issuance of Debt] => Array ( [0] => 17.683 [1] => 19.995 [2] => -14.189 [3] => -12.236 [4] => -20 [5] => 0 [6] => 0 [7] => -0.011 [8] => -0.248 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => -7.53 [1] => -28.954 [2] => 0 [3] => 0 [4] => -54.04 [5] => -54.095 [6] => -53.974 [7] => -107.923 [8] => -162.531 [9] => -150.251 [10] => -149.846 [11] => -298.853 [12] => -310.763 [13] => -253.386 [14] => -351.707 ) [Cash from Financing] => Array ( [0] => 10.153 [1] => 95.455 [2] => -22.488 [3] => -10.161 [4] => -69.779 [5] => -51.146 [6] => -70.937 [7] => -132.65 [8] => -136.117 [9] => -808.051 [10] => -161.243 [11] => -510.821 [12] => -307.413 [13] => -249.849 [14] => -406.838 ) [Other Financing] => Array ( [0] => 8.881784197E-16 [1] => -7.1054273576E-15 [2] => 0 [3] => 8.881784197E-16 [4] => 0 [5] => 0 [6] => 0 [7] => 9.66 [8] => 28.712 [9] => 5.018 [10] => 5.149 [11] => 4.495 [12] => 3.313 [13] => -0.516 [14] => 4.584 ) [Net Change in Cash] => Array ( [0] => 23.719 [1] => 147.652 [2] => -58.889 [3] => 23.926 [4] => 57.561 [5] => -24.42 [6] => 84.443 [7] => 2.969 [8] => 370.368 [9] => -11.354 [10] => 395.246 [11] => 169.355 [12] => 26.224 [13] => -55.98 [14] => -52.031 ) [NetChangeinCash_others] => Array ( [0] => 1.526 [1] => -2.382 [2] => -8.002 [3] => -0.249 [4] => 2.592 [5] => 2.107 [6] => -0.444 [7] => 0.149 [8] => 0.0920000000001 [9] => -9.118 [10] => 9.902 [11] => -17.592 [12] => -0.499 [13] => 5.352 [14] => -0.835 ) [total_freecashflow] => Array ( [0] => 12.147 [1] => 58.672 [2] => 115.108 [3] => 149.459 [4] => 140.686 [5] => 130.791 [6] => 219.875 [7] => 265.834 [8] => 522.393 [9] => 735.57 [10] => 1037.689 [11] => 734.522 [12] => 777.035 [13] => 639.517 [14] => 572.879 ) [CF_Net Income_pct] => Array ( [0] => 144.71 [1] => 126.55 [2] => 87.27 [3] => 88.21 [4] => 102.99 [5] => 98.45 [6] => 126.00 [7] => 142.08 [8] => 125.35 [9] => 85.00 [10] => 64.32 [11] => 75.86 [12] => 63.34 [13] => 79.21 [14] => 97.20 ) [CF_DDA_pct] => Array ( [0] => 6 [1] => 8 [2] => 11 [3] => 16 [4] => 20 [5] => 35 [6] => 44 [7] => 44 [8] => 64 [9] => 78 [10] => 96 [11] => 95 [12] => 95 [13] => 90 [14] => 79 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -72.61 [1] => -29.73 [2] => -11.45 [3] => -7.67 [4] => -18.89 [5] => -37.40 [6] => -10.98 [7] => -26.54 [8] => -23.41 [9] => -14.68 [10] => -5.19 [11] => -4.69 [12] => -5.51 [13] => -6.61 [14] => -9.08 ) [Cash Flow from Investing_pct] => Array ( [0] => -72.85 [1] => -34.63 [2] => -121.85 [3] => -78.79 [4] => -28.08 [5] => -88.22 [6] => -36.91 [7] => -62.56 [8] => -25.76 [9] => -6.54 [10] => -50.06 [11] => -9.46 [12] => -59.37 [13] => -72.47 [14] => -43.56 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 125.06 [2] => -6.38 [3] => 1.28 [4] => 2.46 [5] => 1.41 [6] => -6.87 [7] => -9.50 [8] => -0.30 [9] => -76.88 [10] => -1.51 [11] => -28.09 [12] => 0.00 [13] => 0.59 [14] => -9.48 ) [Net Issuance of Debt_pct] => Array ( [0] => 39.88 [1] => 23.95 [2] => -10.92 [3] => -7.56 [4] => -11.53 [5] => 0.00 [6] => 0.00 [7] => -0.00 [8] => -0.04 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Dividends_pct] => Array ( [0] => -16.98 [1] => -34.68 [2] => 0.00 [3] => 0.00 [4] => -31.15 [5] => -25.89 [6] => -21.85 [7] => -29.82 [8] => -23.83 [9] => -17.43 [10] => -13.69 [11] => -38.78 [12] => -37.79 [13] => -37.00 [14] => -55.82 ) [Other Financing_pct] => Array ( [0] => 22.90 [1] => 114.33 [2] => -17.30 [3] => -6.28 [4] => -40.23 [5] => -24.48 [6] => -28.72 [7] => -36.66 [8] => -19.96 [9] => -93.72 [10] => -14.73 [11] => -66.29 [12] => -37.38 [13] => -36.49 [14] => -64.57 ) [Cash from Financing_pct] => Array ( [0] => 22.90 [1] => 114.33 [2] => -17.30 [3] => -6.28 [4] => -40.23 [5] => -24.48 [6] => -28.72 [7] => -39.33 [8] => -24.17 [9] => -94.31 [10] => -15.20 [11] => -66.87 [12] => -37.79 [13] => -36.41 [14] => -65.30 ) [Net Change in Cash_pct] => Array ( [0] => 53.49 [1] => 176.84 [2] => -45.30 [3] => 14.78 [4] => 33.18 [5] => -11.69 [6] => 34.19 [7] => 0.82 [8] => 54.30 [9] => -1.32 [10] => 36.11 [11] => 21.98 [12] => 3.19 [13] => -8.18 [14] => -8.26 ) [total_freecashflow_pct] => Array ( [0] => 27.39 [1] => 70.27 [2] => 88.55 [3] => 92.33 [4] => 81.11 [5] => 62.60 [6] => 89.02 [7] => 73.46 [8] => 76.59 [9] => 85.32 [10] => 94.81 [11] => 95.31 [12] => 94.49 [13] => 93.39 [14] => 90.92 ) [per share rev] => Array ( [0] => 1.16 [1] => 1.72 [2] => 1.71 [3] => 2.15 [4] => 2.63 [5] => 3.5 [6] => 4.71 [7] => 8.11 [8] => 14.46 [9] => 16.58 [10] => 14.65 [11] => 13.58 [12] => 14.15 [13] => 13.84 [14] => 13.4 ) [per share eps] => Array ( [0] => 0.32 [1] => 0.525 [2] => 0.525 [3] => 0.66 [4] => 0.82 [5] => 0.945 [6] => 1.425 [7] => 2.35 [8] => 3.89 [9] => 3.48 [10] => 3.5 [11] => 2.95 [12] => 2.67 [13] => 2.76 [14] => 3.12 ) [eps_nri] => Array ( [0] => 0.32 [1] => 0.53 [2] => 0.53 [3] => 0.66 [4] => 0.82 [5] => 0.95 [6] => 1.43 [7] => 2.35 [8] => 3.89 [9] => 3.48 [10] => 3.5 [11] => 2.95 [12] => 2.67 [13] => 2.76 [14] => 3.12 ) [per share_freecashflow] => Array ( [0] => 0.06 [1] => 0.29 [2] => 0.53 [3] => 0.69 [4] => 0.65 [5] => 0.6 [6] => 1.01 [7] => 1.22 [8] => 2.38 [9] => 3.49 [10] => 5.16 [11] => 3.71 [12] => 3.99 [13] => 3.26 [14] => 2.92 ) [ROE] => Array ( [0] => 32.97 [1] => 28.93 [2] => 24.99 [3] => 23.7 [4] => 23.83 [5] => 21.98 [6] => 26.89 [7] => 33 [8] => 36.37 [9] => 32.92 [10] => 24.82 [11] => 19.17 [12] => 16 [13] => 15.36 [14] => 16.73 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.305 [5] => 0.265 [6] => 0.175 [7] => 0.213 [8] => 0.193 [9] => 0.216 [10] => 0.214 [11] => 0.508 [12] => 0.599 [13] => 0.634 [14] => 0.577 ) [ROA] => Array ( [0] => 25.66 [1] => 22.8 [2] => 21.05 [3] => 20.23 [4] => 20.85 [5] => 18.41 [6] => 22.85 [7] => 27.1 [8] => 25.98 [9] => 24.97 [10] => 18.39 [11] => 14.66 [12] => 11.65 [13] => 11.26 [14] => 12.55 ) [ROC_capital] => Array ( [0] => 256.025 [1] => 466.441 [2] => 446.407 [3] => 574.549 [4] => 677.672 [5] => 866.197 [6] => 1044.267 [7] => 1504.27 [8] => 2836.477 [9] => 2538.248 [10] => 2938.284 [11] => 3005.135 [12] => 3163.275 [13] => 3104.124 [14] => 3192.918 ) [ROC] => Array ( [0] => 25.06 [1] => 22.65 [2] => 25.41 [3] => 24.85 [4] => 26.36 [5] => 23.75 [6] => 29.8 [7] => 34.18 [8] => 30.14 [9] => 28.87 [10] => 23.96 [11] => 19.45 [12] => 16.47 [13] => 17.47 [14] => 19.18 ) [ROC_JOEL_capital] => Array ( [0] => 117.518 [1] => 159.54 [2] => 144.293 [3] => 136.157 [4] => 212.822 [5] => 318.058 [6] => 418.453 [7] => 672.036 [8] => 1159.799 [9] => 1241.28 [10] => 1040.377 [11] => 972.169 [12] => 735.35 [13] => 652.582 [14] => 776.169 ) [ROC_JOEL] => Array ( [0] => 70.23 [1] => 81.04 [2] => 90.99 [3] => 130.32 [4] => 106.66 [5] => 85.1 [6] => 80.81 [7] => 82.52 [8] => 78.23 [9] => 69.45 [10] => 75.55 [11] => 65.49 [12] => 75.31 [13] => 92.58 [14] => 73.96 ) [ROC_JOEL_new] => Array ( [0] => 65.59 [1] => 80.99 [2] => 94.75 [3] => 115.46 [4] => 93.79 [5] => 71.66 [6] => 79.31 [7] => 78.16 [8] => 74.19 [9] => 64.62 [10] => 68.09 [11] => 52.28 [12] => 66.89 [13] => 76.63 [14] => 63.24 ) [grossmargin] => Array ( [0] => 56.97 [1] => 55.33 [2] => 53.68 [3] => 54.83 [4] => 57.69 [5] => 53.93 [6] => 52.06 [7] => 49.74 [8] => 46.01 [9] => 44.46 [10] => 49.01 [11] => 50.05 [12] => 48.52 [13] => 52.97 [14] => 53.47 ) [pretaxmargin] => Array ( [0] => 36.17 [1] => 40.76 [2] => 41.19 [3] => 39.29 [4] => 39.43 [5] => 33.47 [6] => 36.25 [7] => 33.51 [8] => 30.76 [9] => 26.17 [10] => 27.45 [11] => 21.46 [12] => 21.18 [13] => 23 [14] => 24.83 ) [operatingmargin] => Array ( [0] => 35.48 [1] => 37.4 [2] => 35.57 [3] => 38.15 [4] => 39.62 [5] => 35.5 [6] => 32.9 [7] => 31.26 [8] => 28.53 [9] => 24.67 [10] => 26.68 [11] => 23.67 [12] => 20.07 [13] => 22.25 [14] => 21.81 ) [netmargin] => Array ( [0] => 27.59 [1] => 30.56 [2] => 30.73 [3] => 30.7 [4] => 31.18 [5] => 26.98 [6] => 30.28 [7] => 28.98 [8] => 26.88 [9] => 20.97 [10] => 23.89 [11] => 21.73 [12] => 18.88 [13] => 19.97 [14] => 23.27 ) [pettm] => Array ( [0] => 0.000 [1] => 18.810 [2] => 20.300 [3] => 22.100 [4] => 33.420 [5] => 32.050 [6] => 23.300 [7] => 24.260 [8] => 24.940 [9] => 5.530 [10] => 8.770 [11] => 10.430 [12] => 14.920 [13] => 14.720 [14] => 14.790 ) [penri] => Array ( [0] => 0.00 [1] => 18.99 [2] => 20.11 [3] => 21.87 [4] => 33.22 [5] => 32.02 [6] => 23.20 [7] => 24.21 [8] => 24.94 [9] => 5.52 [10] => 8.77 [11] => 10.43 [12] => 14.91 [13] => 14.71 [14] => 14.80 ) [pe] => Array ( [0] => 0.000 [1] => 18.810 [2] => 20.300 [3] => 22.100 [4] => 33.420 [5] => 32.050 [6] => 23.300 [7] => 24.260 [8] => 24.940 [9] => 5.530 [10] => 8.770 [11] => 10.430 [12] => 14.920 [13] => 14.720 [14] => 14.790 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.250 [3] => 5.550 [4] => 8.410 [5] => 7.460 [6] => 6.370 [7] => 8.190 [8] => 9.750 [9] => 1.910 [10] => 2.350 [11] => 2.110 [12] => 2.580 [13] => 2.410 [14] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 35.75 [7] => 58.75 [8] => 97.25 [9] => 86.75 [10] => 87.5 [11] => 40.66 [12] => 0 [13] => 0 [14] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 34.050 [2] => 20.110 [3] => 21.230 [4] => 41.910 [5] => 50.700 [6] => 33.180 [7] => 46.630 [8] => 40.760 [9] => 5.370 [10] => 5.960 [11] => 8.330 [12] => 9.980 [13] => 12.500 [14] => 15.820 ) [ps] => Array ( [0] => 0.000 [1] => 5.770 [2] => 6.270 [3] => 6.810 [4] => 10.360 [5] => 8.670 [6] => 7.060 [7] => 7.010 [8] => 6.710 [9] => 1.150 [10] => 2.100 [11] => 2.280 [12] => 2.810 [13] => 2.940 [14] => 3.440 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.552 [7] => 0.694 [8] => 0.832 [9] => 1.17 [10] => 1.754 [11] => 2.664 [12] => 3.208 [13] => 3.762 [14] => 3.938 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 32.580 [7] => 27.390 [8] => 38.000 [9] => 44.640 [10] => 33.970 [11] => 13.690 [12] => -4.760 [13] => -7.580 [14] => -6.290 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 34.390 [7] => 29.480 [8] => 39.460 [9] => 45.850 [10] => 43.120 [11] => 22.370 [12] => 5.590 [13] => 1.870 [14] => 3.370 ) [zscore] => Array ( [0] => 0.000 [1] => 15.480 [2] => 19.420 [3] => 21.510 [4] => 36.170 [5] => 24.700 [6] => 24.100 [7] => 25.310 [8] => 16.850 [9] => 7.200 [10] => 6.750 [11] => 5.990 [12] => 5.780 [13] => 5.580 [14] => 6.370 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 5 [5] => 6 [6] => 6 [7] => 5 [8] => 5 [9] => 6 [10] => 6 [11] => 7 [12] => 5 [13] => 5 [14] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.700 [4] => -2.000 [5] => -2.070 [6] => -1.900 [7] => -1.190 [8] => -1.480 [9] => -2.800 [10] => -2.630 [11] => -2.740 [12] => -2.910 [13] => -2.590 [14] => -2.360 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.87 [7] => 1.18 [8] => 1.77 [9] => 2.20 [10] => 2.69 [11] => 3.05 [12] => 3.31 [13] => 3.39 [14] => 3.25 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 38.260 [7] => 48.260 [8] => 54.810 [9] => 8.700 [10] => 11.420 [11] => 10.160 [12] => 12.030 [13] => 12.030 [14] => 14.230 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 13.460 [7] => 17.290 [8] => 24.520 [9] => 33.870 [10] => 47.050 [11] => 57.070 [12] => 52.930 [13] => 50.330 [14] => 51.240 ) [medpsvalue] => Array ( [0] => 0 [1] => 5.75 [2] => 5.71 [3] => 7.22 [4] => 8.84 [5] => 11.79 [6] => 15.79 [7] => 27.25 [8] => 48.55 [9] => 56.04 [10] => 49.22 [11] => 45.76 [12] => 47.54 [13] => 46.5 [14] => 45.06 ) [ev2rev] => Array ( [0] => 0.000 [1] => 5.590 [2] => 5.670 [3] => 6.120 [4] => 9.700 [5] => 8.220 [6] => 6.610 [7] => 6.690 [8] => 6.390 [9] => 0.910 [10] => 1.710 [11] => 1.760 [12] => 2.300 [13] => 2.430 [14] => 2.920 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 255.380 [2] => 12.680 [3] => 14.230 [4] => 22.550 [5] => 21.620 [6] => 19.240 [7] => 18.570 [8] => 19.480 [9] => 3.190 [10] => 5.570 [11] => 7.040 [12] => 9.360 [13] => 9.480 [14] => 11.770 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 15.950 [3] => 16.050 [4] => 24.490 [5] => 23.150 [6] => 20.090 [7] => 21.400 [8] => 22.380 [9] => 3.680 [10] => 6.410 [11] => 7.440 [12] => 11.470 [13] => 10.900 [14] => 13.390 ) [p2netcash] => Array ( [0] => 0 [1] => 13.91 [2] => 15.45 [3] => 13.95 [4] => 26.71 [5] => 49.87 [6] => 44.23 [7] => 172.39 [8] => 0 [9] => 0 [10] => 51.17 [11] => 17.41 [12] => 42.35 [13] => 81.5 [14] => 82.48 ) [p2ncav] => Array ( [0] => 0 [1] => 9.59 [2] => 10.66 [3] => 10.54 [4] => 17.8 [5] => 22.53 [6] => 18.43 [7] => 24.11 [8] => 27.32 [9] => 5.04 [10] => 6.62 [11] => 5.48 [12] => 9.24 [13] => 10.7 [14] => 10.89 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.31 [2] => 2.17 [3] => 2.32 [4] => 3.49 [5] => 3.16 [6] => 2.56 [7] => 2.96 [8] => 3.27 [9] => 0.68 [10] => 0.95 [11] => 0.98 [12] => 1.3 [13] => 1.26 [14] => 1.31 ) [p2tangible_book] => Array ( [0] => 0 [1] => 5.91 [2] => 5.25 [3] => 5.47 [4] => 8.33 [5] => 7.03 [6] => 6.39 [7] => 8.23 [8] => 9.77 [9] => 1.95 [10] => 2.34 [11] => 2.1 [12] => 2.58 [13] => 2.42 [14] => 2.62 ) [pb] => Array ( [0] => 0 [1] => 5.84 [2] => 5.05 [3] => 5.25 [4] => 7.85 [5] => 7.03 [6] => 6.19 [7] => 7.88 [8] => 8.96 [9] => 1.74 [10] => 2.17 [11] => 1.98 [12] => 2.38 [13] => 2.26 [14] => 2.46 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 232.586 [1] => 345.741 [2] => 369.119 [3] => 465.144 [4] => 572.989 [5] => 762.549 [6] => 1027.773 [7] => 1774 [8] => 3180.319 [9] => 3494.077 [10] => 2946.44 [11] => 2689.911 [12] => 2758.569 [13] => 2715.675 [14] => 2631.851 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5.572 [1] => 7.569 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.577 [1] => 2.287 [2] => 2.174 [3] => 1.329 [4] => 0.534 [5] => 0.038 [6] => 0.048 [7] => 0.041 [8] => 0.207 [9] => 0.607 [10] => 0 [11] => 1.246 [12] => 0 [13] => 0 [14] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 40.835 [3] => 113.336 [4] => 53.127 [5] => 64.367 [6] => 32.05 [7] => 73.033 [8] => 37.551 [9] => 12.886 [10] => 19.583 [11] => 24.418 [12] => 111.153 [13] => 153.083 [14] => 149.862 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 104.079 [1] => 251.731 [2] => 192.842 [3] => 216.768 [4] => 274.329 [5] => 249.909 [6] => 334.352 [7] => 337.321 [8] => 707.689 [9] => 696.335 [10] => 1091.581 [11] => 1260.936 [12] => 1287.16 [13] => 1231.18 [14] => 1179.149 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 58.07 [1] => 109.419 [2] => 211.073 [3] => 331.923 [4] => 352.803 [5] => 585.733 [6] => 641.847 [7] => 837.607 [8] => 1061.081 [9] => 820.559 [10] => 1207.393 [11] => 1367.546 [12] => 1912.977 [13] => 2341.923 [14] => 2364.147 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 15.402 [1] => 22.496 [2] => 18.837 [3] => 32.446 [4] => 60.696 [5] => 82.633 [6] => 132.331 [7] => 226.746 [8] => 801.883 [9] => 478.496 [10] => 655.758 [11] => 574.526 [12] => 663.51 [13] => 656.319 [14] => 647.407 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.005 [1] => 0.587 [2] => 4.177 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.68 [10] => 30.118 [11] => 94.511 [12] => 194.769 [13] => 252.707 [14] => 257.897 ) [BS_other_liabilities_Insurance] => Array ( [0] => 12.369 [1] => 28.666 [2] => 33.99 [3] => 50.943 [4] => 46.559 [5] => 98.901 [6] => 72.64 [7] => 112.127 [8] => 138.963 [9] => 229.391 [10] => 305.759 [11] => 270.089 [12] => 356.478 [13] => 378.302 [14] => 314.593 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 3.75 [1] => 4.638 [2] => 8.99 [3] => 5.137 [4] => 6.939 [5] => 9.381 [6] => 19.538 [7] => 35.856 [8] => 41.788 [9] => 34.928 [10] => 23.519 [11] => 23.733 [12] => 32.812 [13] => 35.108 [14] => 35.271 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -32.635 [1] => -40.238 [2] => -49.577 [3] => -61.584 [4] => -79.939 [5] => -96.179 [6] => -165.617 [7] => -258.988 [8] => -460.535 [9] => -563.806 [10] => -516.209 [11] => -527.088 [12] => -580.776 [13] => -599.014 [14] => -547.149 ) [BS_MoneyMarket] => Array ( [0] => -104.079 [1] => -251.731 [2] => -192.842 [3] => -216.768 [4] => -274.329 [5] => -249.909 [6] => -334.352 [7] => -337.321 [8] => -707.689 [9] => -696.335 [10] => -1091.581 [11] => -1260.936 [12] => -1287.16 [13] => -1231.18 [14] => -1179.149 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 162.149 [1] => 361.15 [2] => 403.915 [3] => 548.691 [4] => 627.132 [5] => 835.642 [6] => 976.199 [7] => 1174.928 [8] => 1768.77 [9] => 1516.894 [10] => 2298.974 [11] => 2628.482 [12] => 3200.137 [13] => 3573.103 [14] => 3543.296 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 12.369 [1] => 28.666 [2] => 33.99 [3] => 50.943 [4] => 46.559 [5] => 98.901 [6] => 72.64 [7] => 112.127 [8] => 138.963 [9] => 230.071 [10] => 335.877 [11] => 364.6 [12] => 551.247 [13] => 631.009 [14] => 572.49 ) [cash2debt] => Array ( [0] => 3.755 [1] => 5.362 [2] => 7.26 [3] => 16.505 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 1654.653 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 ) [interest_coverage] => Array ( [0] => 143.03 [1] => 56.53 [2] => 60.39 [3] => 133.51 [4] => 425.09 [5] => 7122.84 [6] => 7045.21 [7] => 13525.83 [8] => 4383.34 [9] => 1420.13 [10] => 10000 [11] => 510.98 [12] => 10000 [13] => 10000 [14] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 208.177 [10] => 155.521 [11] => 144.613 [12] => 145.024 [13] => 138.757 [14] => 112.905 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => -19.965 [1] => -35.259 [2] => -38.587 [3] => -39.937 [4] => -47.309 [5] => -49.511 [6] => -61.381 [7] => -80.431 [8] => -123.262 [9] => -181.518 [10] => -104.701 [11] => 7.331 [12] => -63.265 [13] => -82.125 [14] => -41.146 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 64.167 [1] => 105.663 [2] => 113.448 [3] => 142.797 [4] => 178.634 [5] => 205.7 [6] => 311.219 [7] => 514.123 [8] => 855.011 [9] => 732.848 [10] => 703.95 [11] => 584.603 [12] => 520.896 [13] => 542.403 [14] => 612.412 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => 0.32 [1] => 0.525 [2] => 0.525 [3] => 0.66 [4] => 0.82 [5] => 0.945 [6] => 1.425 [7] => 2.35 [8] => 3.89 [9] => 3.48 [10] => 3.5 [11] => 2.95 [12] => 2.67 [13] => 2.76 [14] => 3.12 ) [eps_basic] => Array ( [0] => 0.32 [1] => 0.525 [2] => 0.525 [3] => 0.66 [4] => 0.825 [5] => 0.95 [6] => 1.44 [7] => 2.38 [8] => 3.95 [9] => 3.51 [10] => 3.51 [11] => 2.97 [12] => 2.68 [13] => 2.78 [14] => 3.13 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 26.381 [3] => 24.177 [4] => 45.388 [5] => 69.036 [6] => 65.348 [7] => 0 [8] => 130.056 [9] => 151.132 [10] => 80.963 [11] => 103.277 [12] => 129.211 [13] => 119.142 [14] => 131.408 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 9.582 [3] => 10.936 [4] => 12.551 [5] => 29.959 [6] => 27.845 [7] => 0 [8] => 57.622 [9] => 28.759 [10] => 32.587 [11] => 43.507 [12] => 52.176 [13] => 53.656 [14] => 50.11 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => -9.554 [3] => 0 [4] => -11.485 [5] => -11.289 [6] => -14.756 [7] => 0 [8] => -31.186 [9] => -23.204 [10] => -38.898 [11] => -37.72 [12] => -29.37 [13] => -26.105 [14] => -28.381 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 34.723 [3] => 31.818 [4] => 50.34 [5] => 67.274 [6] => 121.404 [7] => 0 [8] => 348.975 [9] => 268.625 [10] => 235.286 [11] => 278.513 [12] => 245.724 [13] => 243.238 [14] => 229.089 ) [OtherInventories] => Array ( [0] => 51.248 [1] => 89.855 [2] => 0 [3] => -9.424 [4] => -7.1054273576E-15 [5] => -1.42108547152E-14 [6] => 0 [7] => 271.008 [8] => -1.13686837722E-13 [9] => 0 [10] => -2.84217094304E-14 [11] => 5.68434188608E-14 [12] => 0 [13] => -2.84217094304E-14 [14] => 2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 104.079 [1] => 251.731 [2] => 192.842 [3] => 216.768 [4] => 274.329 [5] => 249.909 [6] => 334.352 [7] => 337.321 [8] => 707.689 [9] => 696.335 [10] => 1091.581 [11] => 1260.936 [12] => 1287.16 [13] => 1231.18 [14] => 1179.149 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 40.835 [3] => 113.336 [4] => 53.127 [5] => 64.367 [6] => 32.05 [7] => 73.033 [8] => 37.551 [9] => 12.886 [10] => 19.583 [11] => 24.418 [12] => 111.153 [13] => 153.083 [14] => 149.862 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 20.414 [3] => 20.517 [4] => 21.168 [5] => 30.931 [6] => 31.075 [7] => 37.103 [8] => 79.445 [9] => 88.272 [10] => 92.088 [11] => 94.792 [12] => 95.57 [13] => 97.427 [14] => 98.324 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 32.864 [3] => 33.952 [4] => 59.044 [5] => 101.031 [6] => 106.47 [7] => 158.873 [8] => 204.083 [9] => 244.804 [10] => 268.011 [11] => 274.163 [12] => 277.624 [13] => 284.534 [14] => 300.82 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 41.989 [3] => 52.022 [4] => 65.887 [5] => 91.069 [6] => 108.963 [7] => 143.508 [8] => 186.363 [9] => 245.63 [10] => 264.963 [11] => 290.317 [12] => 338.174 [13] => 377.777 [14] => 397.136 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 95.267 [3] => 106.491 [4] => 146.099 [5] => 223.031 [6] => 246.508 [7] => 339.484 [8] => 482.995 [9] => 593.404 [10] => 640.309 [11] => 677.709 [12] => 711.368 [13] => 759.738 [14] => 796.28 ) [AccumulatedDepreciation] => Array ( [0] => -14.255 [1] => -20.1 [2] => -25.181 [3] => -32.051 [4] => -41.315 [5] => -51.401 [6] => -67.335 [7] => -88.496 [8] => -108.848 [9] => -148.152 [10] => -198.971 [11] => -249.904 [12] => -294.263 [13] => -349.987 [14] => -381.432 ) [AccountsPayable] => Array ( [0] => 15.402 [1] => 22.496 [2] => 18.837 [3] => 32.446 [4] => 40.671 [5] => 53.673 [6] => 76.516 [7] => 88.375 [8] => 341.053 [9] => 160.094 [10] => 203.388 [11] => 132.348 [12] => 164.01 [13] => 131.263 [14] => 146.582 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 76.895 [9] => 20.075 [10] => 22.846 [11] => 56.028 [12] => 77.784 [13] => 32.031 [14] => 38.043 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.025 [5] => 28.96 [6] => 55.815 [7] => 138.371 [8] => 383.935 [9] => 298.327 [10] => 429.524 [11] => 386.15 [12] => 421.716 [13] => 493.025 [14] => 462.782 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.208 [11] => 4.8 [12] => 5.782 [13] => 0.332 [14] => 0.989 ) [LongTermDebt] => Array ( [0] => 27.715 [1] => 46.359 [2] => 28.011 [3] => 20 [4] => 0 [5] => 0 [6] => 0 [7] => 0.248 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 9.616 [2] => 1.147 [3] => 2.211 [4] => 2.821 [5] => 5.267 [6] => 9.486 [7] => 1.191 [8] => 11.935 [9] => 228.276 [10] => 48.744 [11] => 115.062 [12] => 193.083 [13] => 195.514 [14] => 172.77 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 64.167 [1] => 105.663 [2] => 113.448 [3] => 142.797 [4] => 178.634 [5] => 205.7 [6] => 311.219 [7] => 514.123 [8] => 855.011 [9] => 748.735 [10] => 703.95 [11] => 584.603 [12] => 520.896 [13] => 542.403 [14] => 612.412 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 15.887 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => -19.212 [1] => -3.25 [2] => -17.894 [3] => -10.854 [4] => -21.982 [5] => -27.086 [6] => -61.607 [7] => -230.111 [8] => -477.108 [9] => 206.101 [10] => -131.978 [11] => 129.698 [12] => 169.543 [13] => 10.808 [14] => 38.589 ) [ChangeInInventory] => Array ( [0] => -12.917 [1] => -48.024 [2] => 22.958 [3] => 3.173 [4] => -36.102 [5] => -61.534 [6] => -61.262 [7] => -92.708 [8] => -224.18 [9] => 83.035 [10] => 61.189 [11] => -77.122 [12] => -6.385 [13] => 3.997 [14] => -17.593 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => -0.373 [2] => -0.447 [3] => -1.568 [4] => -1.59 [5] => -3.19 [6] => 0 [7] => -4.357 [8] => 6.213 [9] => -4.356 [10] => 8.054 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.888 [1] => 7.961 [2] => -2.657 [3] => 13.604 [4] => 6.324 [5] => 10.638 [6] => 24.127 [7] => 10.187 [8] => 484.238 [9] => -326.467 [10] => 54.647 [11] => -29.116 [12] => -5.645 [13] => -69.741 [14] => -16.232 ) [ChangeInWorkingCapital] => Array ( [0] => -29.366 [1] => -28.875 [2] => 8.131 [3] => 14.831 [4] => -36.603 [5] => -17.888 [6] => -118.848 [7] => -193.667 [8] => -234.406 [9] => -60.803 [10] => 210.784 [11] => -14.601 [12] => 178.733 [13] => 4.036 [14] => -67.378 ) [CF_DeferredTax] => Array ( [0] => 0.835 [1] => -4.464 [2] => -2.023 [3] => -0.573 [4] => -4.205 [5] => -7.951 [6] => 8.833 [7] => -35.06 [8] => -57.843 [9] => 50.887 [10] => -25.096 [11] => -0.471 [12] => -42.475 [13] => -32.08 [14] => 7.931 ) [PurchaseOfPPE] => Array ( [0] => -32.195 [1] => -24.821 [2] => -14.883 [3] => -12.424 [4] => -32.77 [5] => -78.145 [6] => -27.13 [7] => -96.021 [8] => -156.777 [9] => -119.623 [10] => -49.194 [11] => -32.232 [12] => -38.366 [13] => -38.445 [14] => -56.083 ) [SaleOfPPE] => Array ( [0] => 0.069 [1] => 5.919 [2] => 0.239 [3] => 0.018 [4] => 0.014 [5] => 0.025 [6] => 0 [7] => 0.076 [8] => 0.005 [9] => 0.019 [10] => 0.005 [11] => 0.139 [12] => 4.127 [13] => 0.757 [14] => 0.885 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.918 [9] => -6.971 [10] => -7.573 [11] => -3.883 [12] => -6.933 [13] => -6.783 [14] => -1.122 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -128.751 [9] => -60.131 [10] => 0 [11] => -12.12 [12] => -54.19 [13] => -7.697 [14] => -5.68 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -1684.985 [3] => -869.112 [4] => 0 [5] => -104.559 [6] => -59.106 [7] => -453.085 [8] => -1672.041 [9] => -373.967 [10] => -776.966 [11] => -694.038 [12] => -1172.555 [13] => -1429.593 [14] => -909.151 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 1553.401 [3] => 753.998 [4] => 22.87 [5] => 0 [6] => 0 [7] => 359.313 [8] => 1784.816 [9] => 504.324 [10] => 285.97 [11] => 668.495 [12] => 779.213 [13] => 985.598 [14] => 833.491 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.098 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.176 [1] => -10.012 [2] => -12.162 [3] => -0.027 [4] => -38.822 [5] => -1.638 [6] => -5.043 [7] => -36.668 [8] => -0.0290000000001 [9] => -3.5527136788E-15 [10] => -0.111 [11] => 0.77 [12] => 0.506 [13] => -0.065 [14] => -136.782 ) [sloanratio] => Array ( [0] => 0.21 [1] => 0.11 [2] => 0.26 [3] => 0.15 [4] => 0.06 [5] => 0.16 [6] => 0.11 [7] => 0.2 [8] => 0.11 [9] => -0.02 [10] => 0.04 [11] => -0.03 [12] => 0.04 [13] => 0.07 [14] => 0.05 ) [current_ratio] => Array ( [0] => 6.99 [1] => 9.23 [2] => 6.44 [3] => 5.83 [4] => 5.17 [5] => 3.61 [6] => 4.1 [7] => 3.46 [8] => 2.91 [9] => 4.14 [10] => 3.49 [11] => 3.73 [12] => 3 [13] => 2.79 [14] => 2.87 ) [quick_ratio] => Array ( [0] => 5.14 [1] => 7.09 [2] => 5.34 [3] => 5.12 [4] => 4.24 [5] => 2.73 [6] => 3.08 [7] => 2.66 [8] => 2.28 [9] => 3.25 [10] => 3.04 [11] => 3.16 [12] => 2.54 [13] => 2.36 [14] => 2.44 ) [ev_per_share] => Array ( [0] => 0 [1] => 8.925 [2] => 9.72 [3] => 13.21 [4] => 25.72 [5] => 28.97 [6] => 31.475 [7] => 54.99 [8] => 93.57 [9] => 15.67 [10] => 25.15 [11] => 24.38 [12] => 32.63 [13] => 33.67 [14] => 39.38 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.72 [2] => 1.87 [3] => 2.03 [4] => 3.08 [5] => 2.58 [6] => 2.1 [7] => 2.09 [8] => 2 [9] => 0.34 [10] => 0.62 [11] => 0.68 [12] => 0.84 [13] => 0.88 [14] => 1.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.92 [5] => 0.82 [6] => 0.75 [7] => 0.88 [8] => 0.77 [9] => 3.91 [10] => 2.44 [11] => 4.84 [12] => 4.02 [13] => 4.29 [14] => 3.9 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -7.96 [2] => 0.55 [3] => -0.15 [4] => -0.24 [5] => -0.07 [6] => 0.19 [7] => 0.02 [8] => -0.56 [9] => 6.68 [10] => 1.12 [11] => 2.95 [12] => -0.15 [13] => -0.48 [14] => 0.22 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 48.28 [2] => -0.58 [3] => 25.73 [4] => 22.33 [5] => 33.08 [6] => 34.57 [7] => 72.19 [8] => 78.3 [9] => 14.66 [10] => -11.64 [11] => -7.3 [12] => 4.2 [13] => -2.19 [14] => -3.18 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 64.06 [2] => 0 [3] => 25.71 [4] => 24.24 [5] => 15.24 [6] => 50.79 [7] => 64.91 [8] => 65.53 [9] => -10.54 [10] => 0.57 [11] => -15.71 [12] => -9.49 [13] => 3.37 [14] => 13.04 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 6.27 [3] => 6.23 [4] => 4.08 [5] => 4.32 [6] => 4.98 [7] => 4.67 [8] => 4.47 [9] => 27.17 [10] => 15.6 [11] => 13.44 [12] => 8.72 [13] => 9.17 [14] => 7.47 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.712093308778 [7] => 0.883899233297 [8] => 0.656315789474 [9] => 0.123655913978 [10] => 0.258168972623 [11] => 0.761869978086 [12] => 0 [13] => 0 [14] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.46 [7] => 3.29 [8] => 3.96 [9] => 0.57 [10] => 0.65 [11] => 0.54 [12] => 0.75 [13] => 0.81 [14] => 0.9 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.93 [7] => 0.97 [8] => 1 [9] => 0.22 [10] => 0.35 [11] => 0.76 [12] => 0 [13] => 0 [14] => 0 ) )
Garmin Ltd (NAS:GRMN)
Days Inventory
117.29 (As of Jun. 2014)

Garmin Ltd's inventory for the three months ended in Jun. 2014 was $430 Mil. Garmin Ltd's cost of goods sold for the three months ended in Jun. 2014 was $333 Mil. Hence, Garmin Ltd's days inventory for the three months ended in Jun. 2014 was 117.29.

Garmin Ltd's days inventory increased from Jun. 2013 (111.52) to Jun. 2014 (117.29). It might indicate that Garmin Ltd's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Garmin Ltd's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 50.27.

Inventory turnover measures how fast the company turns over its inventory within a year. Garmin Ltd's inventory turnover for the three months ended in Jun. 2014 was 0.78.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Garmin Ltd's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.55.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Garmin Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=382.226/1224.551*365
=113.93

Garmin Ltd's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=429.673/333.363*91
=117.29

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Garmin Ltd's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=429.673/777.848*91
=50.27

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Garmin Ltd's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Garmin Ltd's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=429.673 / 777.848
=0.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Garmin Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 161.02148.04110.94107.4580.0075.30105.29102.24111.44113.93

Garmin Ltd Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 135.91117.98128.7889.90140.87111.52130.4395.28159.38117.29
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide