Switch to:
Array ( [fx_rate] => Array ( [0] => 0.627 [1] => 0.654 [2] => 0.603 [3] => 0.612 [4] => 0.606 [5] => 0.61 [6] => 0.677 [7] => 0.698 [8] => 0.618 [9] => 0.548 [10] => 0.532 [11] => 0.565 [12] => 0.51 [13] => 0.508 [14] => 0.692 [15] => 0.619 [16] => 0.634 [17] => 0.644 [18] => 0.626 [19] => 0.607 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 25.38 [1] => 28.13 [2] => 34.00 [3] => 48.00 [4] => 69.50 [5] => 63.00 [6] => 60.94 [7] => 57.76 [8] => 43.09 [9] => 47.40 [10] => 47.50 [11] => 53.53 [12] => 57.01 [13] => 54.23 [14] => 49.03 [15] => 42.91 [16] => 41.86 [17] => 45.74 [18] => 47.45 [19] => 53.68 ) [price_low] => Array ( [0] => 16.62 [1] => 19.00 [2] => 23.38 [3] => 30.13 [4] => 48.13 [5] => 49.06 [6] => 46.00 [7] => 48.80 [8] => 32.86 [9] => 32.75 [10] => 39.04 [11] => 44.48 [12] => 50.15 [13] => 47.87 [14] => 32.02 [15] => 27.27 [16] => 32.34 [17] => 36.33 [18] => 41.90 [19] => 43.93 ) [BS_share] => Array ( [0] => 1580.97 [1] => 1752.49 [2] => 1773.08 [3] => 1787.73 [4] => 1813.16 [5] => 1820.71 [6] => 3112.83 [7] => 3086.48 [8] => 3012.13 [9] => 2974.73 [10] => 2968.84 [11] => 2996.30 [12] => 2995.80 [13] => 2760.00 [14] => 2613.000 [15] => 2595.47 [16] => 2598.13 [17] => 2524.01 [18] => 2451.32 [19] => 2427.77 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199506 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1576.286 [1] => 16049.609 [2] => 1771.968 [3] => 1776.512 [4] => 1792.235 [5] => 1817.515 [6] => 3070.775 [7] => 3060.343 [8] => 2968.862 [9] => 2893.890 [10] => 2867.794 [11] => 2864.905 [12] => 2853.480 [13] => 2774.507 [14] => 2613.000 [15] => 2554.000 [16] => 2564.000 [17] => 2549.500 [18] => 2494.500 [19] => 2459.500 ) [Revenue] => Array ( [0] => 10335.0717703 [1] => 15684.6253823 [2] => 13832.5024876 [3] => 13028.119281 [4] => 13170.1930693 [5] => 13901.6081967 [6] => 26733.3308715 [7] => 29418.3810888 [8] => 34340.6407767 [9] => 39075.3284672 [10] => 37550.6597744 [11] => 38327.759292 [12] => 45524.5686275 [13] => 44761.1220472 [14] => 35190.7514451 [15] => 45828.7560582 [16] => 44782.3343849 [17] => 42526.3975155 [18] => 42222.0447284 [19] => 43665.568369 ) [COGS] => Array ( [0] => 1441.9585327 [1] => 1903.382263 [2] => 1747.94693201 [3] => 1795.88071895 [4] => 1948.41914191 [5] => 2502.02786885 [6] => 4771.68980798 [7] => 6360.70487106 [8] => 7461.25080906 [9] => 8281.45985401 [10] => 8191.81954887 [11] => 8430.41946903 [12] => 9820.88823529 [13] => 10257.7165354 [14] => 9270.23121387 [15] => 11922.4555735 [16] => 12457.4132492 [17] => 11875.7763975 [18] => 12659.7444089 [19] => 14143.3278418 ) [Gross Profit] => Array ( [0] => 8893.11323764 [1] => 13781.2431193 [2] => 12084.5555556 [3] => 11232.2369281 [4] => 11221.7739274 [5] => 11399.5803279 [6] => 20874.7828656 [7] => 23057.6776504 [8] => 26879.3899676 [9] => 30793.8686131 [10] => 29358.8402256 [11] => 29897.339823 [12] => 35704.6803922 [13] => 34502.4133858 [14] => 25920.5202312 [15] => 33906.3004847 [16] => 32324.9211356 [17] => 30650.621118 [18] => 29562.3003195 [19] => 29522.2405272 ) [SGA] => Array ( [0] => 6047.45295056 [1] => 7656.87308869 [2] => 6295.22222222 [3] => 4303.53104575 [4] => 4434.56930693 [5] => 4897.54918033 [6] => 10552.1093058 [7] => 10698.1318052 [8] => 13017.7572816 [9] => 13816.0583942 [10] => 13529.8796992 [11] => 12828.7221239 [12] => 14225.427451 [13] => 13432.1082677 [14] => 11063.583815 [15] => 15495.9612278 [16] => 20105.6782334 [17] => 13214.2857143 [18] => 14039.9361022 [19] => 13970.3459638 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1874.2630719 [4] => 1918.69471947 [5] => 2077.9295082 [6] => 3735.26883309 [7] => 3668.91690544 [8] => 4694.55016181 [9] => 5085.98540146 [10] => 5456.63909774 [11] => 5549.30619469 [12] => 6776.44313725 [13] => 6378.56496063 [14] => 5319.36416185 [15] => 6633.27948304 [16] => 7029.96845426 [17] => 6225.1552795 [18] => 6356.23003195 [19] => 6462.9324547 ) [DDA] => Array ( [0] => 526.988835726 [1] => 796.97706422 [2] => 679.907131012 [3] => 608.972222222 [4] => 600.561056106 [5] => 604.175409836 [6] => 1143.22747415 [7] => 1164.46991404 [8] => 1353.21197411 [9] => 1567.59124088 [10] => 1614.06015038 [11] => 1599.47610619 [12] => 1878.50980392 [13] => 2014.02165354 [14] => 1778.9017341 [15] => 2523.42487884 [16] => 2648.26498423 [17] => 2209.62732919 [18] => 2308.30670927 [19] => 2329.4892916 ) [Operating Income] => Array ( [0] => 2318.67145136 [1] => 5327.39296636 [2] => 5109.42620232 [3] => 4445.47058824 [4] => 4267.95049505 [5] => 3819.92459016 [6] => 6992.87444609 [7] => 8743.8739255 [8] => 8986.25080906 [9] => 11648.6131387 [10] => 10814.3007519 [11] => 643.904424779 [12] => 15305.2941176 [13] => 15627.7795276 [14] => 10319.3641618 [15] => 13610.6623586 [16] => 5966.87697161 [17] => 12122.6708075 [18] => 11661.341853 [19] => 11578.2537068 ) [other_operating_charges] => Array ( [0] => -526.988835726 [1] => -796.97706422 [2] => -679.907131012 [3] => -608.972222222 [4] => -600.559405941 [5] => -604.17704918 [6] => 405.46971935 [7] => 53.2449856734 [8] => -180.83171521 [9] => -243.211678832 [10] => 441.979323308 [11] => -10875.4070796 [12] => 602.484313725 [13] => 936.039370079 [14] => 781.791907514 [15] => 1833.60258481 [16] => 777.602523659 [17] => 911.49068323 [18] => 2495.20766773 [19] => 2489.29159802 ) [Month End Stock Price] => Array ( [0] => 24.375 [1] => 28.125 [2] => 31.75 [3] => 47.875 [4] => 69.5 [5] => 55.875 [6] => 56 [7] => 49.82 [8] => 37.46 [9] => 46.62 [10] => 47.39 [11] => 50.48 [12] => 52.76 [13] => 50.39 [14] => 37.27 [15] => 42.25 [16] => 39.22 [17] => 45.63 [18] => 43.47 [19] => 53.39 ) [mktcap] => Array ( [0] => 38536.14375 [1] => 49288.78125 [2] => 56295.29 [3] => 85587.57375 [4] => 126014.62 [5] => 101732.17125 [6] => 174318.48 [7] => 153768.4336 [8] => 112834.3898 [9] => 138681.9126 [10] => 140693.3276 [11] => 151253.224 [12] => 158058.408 [13] => 139076.4 [14] => 97386.51 [15] => 109658.6075 [16] => 101898.6586 [17] => 115170.5763 [18] => 106558.8804 [19] => 129618.6403 ) [Cash and Equiv] => Array ( [0] => 119.779904306 [1] => 1046.63761468 [2] => 2092.88723051 [3] => 2649.6879085 [4] => 395.9669967 [5] => 3133.9704918 [6] => 5058.4859675 [7] => 3325.78796562 [8] => 3997.34951456 [9] => 6296.93430657 [10] => 7476.41917293 [11] => 9261.53097345 [12] => 5958.78627451 [13] => 8930.58464567 [14] => 9927.74566474 [15] => 11214.8626817 [16] => 9990.5362776 [17] => 9158.38509317 [18] => 6813.09904153 [19] => 9225.70016474 ) [ev_addition] => Array ( [0] => 6807.59011164 [1] => 5020.83333333 [2] => 3601.93200663 [3] => 2360.76960784 [4] => 4861.85148515 [5] => 2696.89836066 [6] => 2743.35007386 [7] => 3988.38108883 [8] => 4826.15533981 [9] => 4360.4379562 [10] => 4237.52255639 [11] => 4231.66725664 [12] => 5315.26862745 [13] => 12504.0098425 [14] => 14023.1213873 [15] => 16239.095315 [16] => 15179.8107256 [17] => 15214.2857143 [18] => 23920.1277955 [19] => 22174.6293245 ) [ev_addition_per_share] => Array ( [0] => 4.306 [1] => 2.865 [2] => 2.031 [3] => 1.321 [4] => 2.681 [5] => 1.481 [6] => 0.881 [7] => 1.292 [8] => 1.602 [9] => 1.466 [10] => 1.427 [11] => 1.412 [12] => 1.774 [13] => 4.53 [14] => 5.367 [15] => 6.257 [16] => 5.843 [17] => 6.028 [18] => 9.758 [19] => 9.134 ) [ev_per_share] => Array ( [0] => 28.685 [1] => 30.985 [2] => 33.78 [3] => 49.195 [4] => 72.18 [5] => 57.355 [6] => 56.88 [7] => 51.11 [8] => 39.06 [9] => 48.09 [10] => 48.82 [11] => 51.89 [12] => 54.53 [13] => 54.92 [14] => 42.64 [15] => 48.51 [16] => 45.06 [17] => 51.66 [18] => 53.23 [19] => 62.52 ) [ev] => Array ( [0] => 45343.7338616 [1] => 54309.6145833 [2] => 59897.2220066 [3] => 87948.3433578 [4] => 130876.471485 [5] => 104429.069611 [6] => 177061.830074 [7] => 157756.814689 [8] => 117660.54514 [9] => 143042.350556 [10] => 144930.850156 [11] => 155484.891257 [12] => 163373.676627 [13] => 151580.409843 [14] => 111409.631387 [15] => 125897.702815 [16] => 117078.469326 [17] => 130384.862014 [18] => 130479.008196 [19] => 151793.269625 ) [Non Operating Income] => Array ( [0] => 443.964912281 [1] => 562.256880734 [2] => 263.693200663 [3] => 140.357843137 [4] => 471.820132013 [5] => 546.919672131 [6] => 2775.98670606 [7] => 292.842406877 [8] => -24.1100323625 [9] => -63.3576642336 [10] => 833.979323308 [11] => 736.479646018 [12] => 711.57254902 [13] => 1034.30905512 [14] => 69.3641618497 [15] => 289.176090468 [16] => 140.378548896 [17] => 931.677018634 [18] => -44.7284345048 [19] => 471.169686985 ) [tax] => Array ( [0] => 760.137161085 [1] => 1640.26299694 [2] => 1547.29519071 [3] => 1337.05065359 [4] => 1344.57755776 [5] => 1221.52459016 [6] => 2511.93648449 [7] => 2364.43553009 [8] => 2364.85598706 [9] => 3168.90510949 [10] => 3301.62030075 [11] => 3390.27079646 [12] => 4510.62352941 [13] => 4372.48228346 [14] => 2813.58381503 [15] => 3589.66074313 [16] => 2056.78233438 [17] => 3478.26086957 [18] => 3070.28753994 [19] => 1678.74794069 ) [Pretax Income] => Array ( [0] => 2488.02392344 [1] => 5385.77675841 [2] => 4915.45771144 [3] => 4385.07679739 [4] => 4406.53465347 [5] => 4216.35737705 [6] => 8914.40620384 [7] => 6944.41833811 [8] => 8912.91423948 [9] => 11534.1605839 [10] => 10857.4191729 [11] => 11912.2371681 [12] => 15287.2803922 [13] => 14835.6712598 [14] => 9622.83236994 [15] => 12747.9806139 [16] => 4979.49526814 [17] => 11953.4161491 [18] => 10543.1309904 [19] => 10950.5766063 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 185.368194842 [8] => 118.54368932 [9] => 111.386861314 [10] => 330.259398496 [11] => 454.642477876 [12] => 562.450980392 [13] => 516.161417323 [14] => 452.312138728 [15] => 113.085621971 [16] => 182.965299685 [17] => 139.751552795 [18] => 116.61341853 [19] => 97.1993410214 ) [InterestExpense] => Array ( [0] => -274.711323764 [1] => -503.874617737 [2] => -457.75787728 [3] => -200.849673203 [4] => -333.235973597 [5] => -150.68852459 [6] => -268.994091581 [7] => -311.577363897 [8] => -346.590614887 [9] => -426.131386861 [10] => -680.120300752 [11] => -798.194690265 [12] => -689.552941176 [13] => -892.364173228 [14] => -1218.20809249 [15] => -1264.94345719 [16] => -1310.72555205 [17] => -1240.68322981 [18] => -1190.09584665 [19] => -1196.0461285 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 526.988835726 [1] => 796.97706422 [2] => 679.907131012 [3] => 608.972222222 [4] => 600.561056106 [5] => 604.175409836 [6] => 1143.22747415 [7] => 1164.46991404 [8] => 1353.21197411 [9] => 1567.59124088 [10] => 1614.06015038 [11] => 1599.47610619 [12] => 1878.50980392 [13] => 2014.02165354 [14] => 1778.9017341 [15] => 2523.42487884 [16] => 2648.26498423 [17] => 2209.62732919 [18] => 2308.30670927 [19] => 2329.4892916 ) [ReconciledDepreciation] => Array ( [0] => 526.985645933 [1] => 796.972477064 [2] => 679.900497512 [3] => 608.970588235 [4] => 600.561056106 [5] => 604.180327869 [6] => 1143.23485968 [7] => 1164.46991404 [8] => 1353.2038835 [9] => 1567.59124088 [10] => 1614.06015038 [11] => 1599.46902655 [12] => 1878.50980392 [13] => 2014.01574803 [14] => 1778.9017341 [15] => 2523.42487884 [16] => 2648.26498423 [17] => 2209.62732919 [18] => 2308.30670927 [19] => 2329.4892916 ) [EBIT] => Array ( [0] => 2762.73524721 [1] => 5889.65137615 [2] => 5373.21558872 [3] => 4585.92647059 [4] => 4739.77062706 [5] => 4367.04754098 [6] => 9183.40177253 [7] => 7255.99570201 [8] => 9259.50485437 [9] => 11960.2919708 [10] => 11537.5394737 [11] => 12710.4318584 [12] => 15976.8333333 [13] => 15728.0334646 [14] => 10841.0404624 [15] => 14012.9240711 [16] => 6290.22082019 [17] => 13194.0993789 [18] => 11733.2268371 [19] => 12146.6227348 ) [EBITDA_morn] => Array ( [0] => 3289.72408293 [1] => 6686.62691131 [2] => 6053.12437811 [3] => 5194.89869281 [4] => 5340.33168317 [5] => 4971.22295082 [6] => 10326.6292467 [7] => 8420.46418338 [8] => 10612.7168285 [9] => 13527.8832117 [10] => 13151.5996241 [11] => 14309.9079646 [12] => 17855.3431373 [13] => 17742.0570866 [14] => 12619.9421965 [15] => 16536.3489499 [16] => 8938.48580442 [17] => 15403.7267081 [18] => 14041.5335463 [19] => 14476.1120264 ) [EBITDA] => Array ( [0] => 3289.72408293 [1] => 6686.62844037 [2] => 6053.12271973 [3] => 5194.89869281 [4] => 5340.33168317 [5] => 4971.22295082 [6] => 10326.6292467 [7] => 8420.46561605 [8] => 10612.7168285 [9] => 13527.8832117 [10] => 13151.5996241 [11] => 14309.9079646 [12] => 17855.3431373 [13] => 17742.0551181 [14] => 12619.9421965 [15] => 16536.3489499 [16] => 8938.48580442 [17] => 15403.7267081 [18] => 14041.5335463 [19] => 14476.1120264 ) [EBITDA_1] => Array ( [0] => 3289.72408293 [1] => 6686.62844037 [2] => 6053.12271973 [3] => 5194.89869281 [4] => 5340.33168317 [5] => 4971.22295082 [6] => 10326.6292467 [7] => 8420.46561605 [8] => 10612.7168285 [9] => 13527.8832117 [10] => 13151.5996241 [11] => 14309.9079646 [12] => 17855.3431373 [13] => 17742.0551181 [14] => 12619.9421965 [15] => 16536.3489499 [16] => 8938.48580442 [17] => 15403.7267081 [18] => 14041.5335463 [19] => 14476.1120264 ) [DDA_new] => Array ( [0] => 526.985645933 [1] => 796.972477064 [2] => 679.900497512 [3] => 608.970588235 [4] => 600.561056106 [5] => 604.180327869 [6] => 1143.23485968 [7] => 1164.46991404 [8] => 1353.2038835 [9] => 1567.59124088 [10] => 1614.06015038 [11] => 1599.46902655 [12] => 1878.50980392 [13] => 2014.01574803 [14] => 1778.9017341 [15] => 2523.42487884 [16] => 2648.26498423 [17] => 2209.62732919 [18] => 2308.30670927 [19] => 2329.4892916 ) [EBITDA_new] => Array ( [0] => 3289.72408293 [1] => 6686.62691131 [2] => 6053.12437811 [3] => 5194.89869281 [4] => 5340.33168317 [5] => 4971.22295082 [6] => 10326.6292467 [7] => 8420.46418338 [8] => 10612.7168285 [9] => 13527.8832117 [10] => 13151.5996241 [11] => 14309.9079646 [12] => 17855.3431373 [13] => 17742.0570866 [14] => 12619.9421965 [15] => 16536.3489499 [16] => 8938.48580442 [17] => 15403.7267081 [18] => 14041.5335463 [19] => 14476.1120264 ) [EBITDA_per_share] => Array ( [0] => 2.09 [1] => 0.42 [2] => 3.42 [3] => 2.92 [4] => 2.98 [5] => 2.74 [6] => 3.36 [7] => 2.75 [8] => 3.57 [9] => 4.67 [10] => 4.59 [11] => 4.99 [12] => 6.26 [13] => 6.39 [14] => 4.83 [15] => 6.47 [16] => 3.49 [17] => 6.04 [18] => 5.63 [19] => 5.89 ) [Operating_Income_per_share] => Array ( [0] => 1.47 [1] => 0.33 [2] => 2.88 [3] => 2.5 [4] => 2.38 [5] => 2.1 [6] => 2.28 [7] => 2.86 [8] => 3.03 [9] => 4.03 [10] => 3.77 [11] => 0.22 [12] => 5.36 [13] => 5.63 [14] => 3.95 [15] => 5.33 [16] => 2.33 [17] => 4.75 [18] => 4.67 [19] => 4.71 ) [Net Income] => Array ( [0] => 1657.58054226 [1] => 3652.79204893 [2] => 3311.80099502 [3] => 3020.25163399 [4] => 3028.95214521 [5] => 2965.3442623 [6] => 6225.44756278 [7] => 4440.95702006 [8] => 6370.24271845 [9] => 8172.11678832 [10] => 7342.15977444 [11] => 8296.70265487 [12] => 10563.4862745 [13] => 10274.5905512 [14] => 6650.28901734 [15] => 8935.37964459 [16] => 2577.28706625 [17] => 8169.25465839 [18] => 7186.90095847 [19] => 8955.51894563 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 83.0723781388 [7] => 49.3008595989 [8] => 32.1472491909 [9] => 19.4160583942 [10] => 3.91917293233 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.00637958533 [1] => 1.13302752294 [2] => 1.24046434494 [3] => 1.22222222222 [4] => 1.14356435644 [5] => 1.3262295082 [6] => 1.8552437223 [7] => 0.766475644699 [8] => 1.25566343042 [9] => 1.45802919708 [10] => 1.63345864662 [11] => 1.48495575221 [12] => 1.84509803922 [13] => 2.00984251969 [14] => 1.63439306358 [15] => 1.9337641357 [16] => 2.02681388013 [17] => 2.09937888199 [18] => 2.34345047923 [19] => 2.56342668863 ) [Shares Outstanding] => Array ( [0] => 1576.286 [1] => 16049.609 [2] => 1771.968 [3] => 1776.512 [4] => 1792.235 [5] => 1817.515 [6] => 3070.775 [7] => 3060.343 [8] => 2968.862 [9] => 2893.890 [10] => 2867.794 [11] => 2864.905 [12] => 2853.480 [13] => 2774.507 [14] => 2613.000 [15] => 2554.000 [16] => 2564.000 [17] => 2549.500 [18] => 2494.500 [19] => 2459.500 ) [shares_diluted] => Array ( [0] => 1576.286 [1] => 16049.609 [2] => 1771.968 [3] => 1776.512 [4] => 1792.235 [5] => 1817.515 [6] => 3070.775 [7] => 3060.343 [8] => 2968.862 [9] => 2893.890 [10] => 2867.794 [11] => 2864.905 [12] => 2853.480 [13] => 2774.507 [14] => 2613.000 [15] => 2554.000 [16] => 2564.000 [17] => 2549.500 [18] => 2494.500 [19] => 2459.500 ) [shares_basic] => Array ( [0] => 1576.286 [1] => 16049.609 [2] => 1771.968 [3] => 1776.512 [4] => 1792.235 [5] => 1806.297 [6] => 3034.912 [7] => 3036.055 [8] => 2959.893 [9] => 2886.393 [10] => 2863.583 [11] => 2844.095 [12] => 2823.601 [13] => 2753.933 [14] => 2597.500 [15] => 2534.500 [16] => 2542.500 [17] => 2514.000 [18] => 2456.000 [19] => 2415.500 ) [COGS_pct] => Array ( [0] => 0.14 [1] => 0.12 [2] => 0.13 [3] => 0.14 [4] => 0.15 [5] => 0.18 [6] => 0.18 [7] => 0.22 [8] => 0.22 [9] => 0.21 [10] => 0.22 [11] => 0.22 [12] => 0.22 [13] => 0.23 [14] => 0.26 [15] => 0.26 [16] => 0.28 [17] => 0.28 [18] => 0.30 [19] => 0.32 ) [Gross Profit_pct] => Array ( [0] => 86.05 [1] => 87.86 [2] => 87.36 [3] => 86.22 [4] => 85.21 [5] => 82.00 [6] => 78.09 [7] => 78.38 [8] => 78.27 [9] => 78.81 [10] => 78.18 [11] => 78.00 [12] => 78.43 [13] => 77.08 [14] => 73.66 [15] => 73.98 [16] => 72.18 [17] => 72.07 [18] => 70.02 [19] => 67.61 ) [SGA_pct] => Array ( [0] => 58.51 [1] => 48.82 [2] => 45.51 [3] => 33.03 [4] => 33.67 [5] => 35.23 [6] => 39.47 [7] => 36.37 [8] => 37.91 [9] => 35.36 [10] => 36.03 [11] => 33.47 [12] => 31.25 [13] => 30.01 [14] => 31.44 [15] => 33.81 [16] => 44.90 [17] => 31.07 [18] => 33.25 [19] => 31.99 ) [Interest Expense_pct] => Array ( [0] => -2.66 [1] => -3.21 [2] => -3.31 [3] => -1.54 [4] => -2.53 [5] => -1.08 [6] => -1.01 [7] => -1.06 [8] => -1.01 [9] => -1.09 [10] => -1.81 [11] => -2.08 [12] => -1.51 [13] => -1.99 [14] => -3.46 [15] => -2.76 [16] => -2.93 [17] => -2.92 [18] => -2.82 [19] => -2.74 ) [Pretax Income_pct] => Array ( [0] => 24.07 [1] => 34.34 [2] => 35.54 [3] => 33.66 [4] => 33.46 [5] => 30.33 [6] => 33.35 [7] => 23.61 [8] => 25.95 [9] => 29.52 [10] => 28.91 [11] => 31.08 [12] => 33.58 [13] => 33.14 [14] => 27.34 [15] => 27.82 [16] => 11.12 [17] => 28.11 [18] => 24.97 [19] => 25.08 ) [Net Income_pct] => Array ( [0] => 16.04 [1] => 23.29 [2] => 23.94 [3] => 23.18 [4] => 23.00 [5] => 21.33 [6] => 23.29 [7] => 15.10 [8] => 18.55 [9] => 20.91 [10] => 19.55 [11] => 21.65 [12] => 23.20 [13] => 22.95 [14] => 18.90 [15] => 19.50 [16] => 5.76 [17] => 19.21 [18] => 17.02 [19] => 20.51 ) [DaysSalesOutstanding] => Array ( [0] => 114.48 [1] => 71.16 [2] => 83.89 [3] => 104.51 [4] => 112.93 [5] => 110.79 [6] => 87.05 [7] => 80.57 [8] => 75.33 [9] => 81.01 [10] => 81.28 [11] => 81.27 [12] => 82.96 [13] => 89.22 [14] => 95.04 [15] => 84.28 [16] => 75.19 [17] => 75.45 [18] => 69.89 [19] => 72.72 ) [DaysInventory] => Array ( [0] => 305.98 [1] => 232.53 [2] => 27.85 [3] => 283.7 [4] => 356.66 [5] => 367.14 [6] => 257.58 [7] => 172.17 [8] => 164.78 [9] => 169.39 [10] => 183.57 [11] => 166.78 [12] => 177.53 [13] => 214.71 [14] => 230.78 [15] => 201 [16] => 177.32 [17] => 184.84 [18] => 182.8 [19] => 165.81 ) [Payable] => Array ( [0] => 3586.56937799 [1] => 5189.8470948 [2] => 4325.02985075 [3] => 2035.87254902 [4] => 483.351485149 [5] => 600.932786885 [6] => 1200.58641064 [7] => 1091.50573066 [8] => 1157.31229773 [9] => 1249.7810219 [10] => 8017.37969925 [11] => 1449.29911504 [12] => 1695.3627451 [13] => 9578.76574803 [14] => 9906.06936416 [15] => 13284.3295638 [16] => 12515.7728707 [17] => 13978.2608696 [18] => 10659.7444089 [19] => 11210.8731466 ) [DaysPayable] => Array ( [0] => 126.67 [1] => 120.77 [2] => 114.13 [3] => 57.04 [4] => 13.4 [5] => 15.78 [6] => 16.39 [7] => 13.54 [8] => 12.3 [9] => 11.67 [10] => 77.93 [11] => 13.8 [12] => 13.59 [13] => 78.11 [14] => 102.75 [15] => 105.8 [16] => 102.01 [17] => 119.97 [18] => 92.15 [19] => 93.71 ) [InventoryTurnover] => Array ( [0] => 1.19 [1] => 1.57 [2] => 13.11 [3] => 1.29 [4] => 1.02 [5] => 0.99 [6] => 1.42 [7] => 2.12 [8] => 2.22 [9] => 2.15 [10] => 1.99 [11] => 2.19 [12] => 2.06 [13] => 1.7 [14] => 1.58 [15] => 1.82 [16] => 2.06 [17] => 1.97 [18] => 2 [19] => 2.2 ) [Accts Rec.] => Array ( [0] => 3241.6523126 [1] => 3057.68195719 [2] => 3179.13266998 [3] => 3730.43954248 [4] => 4074.98844884 [5] => 4219.6 [6] => 6375.76809453 [7] => 6493.81518625 [8] => 7087.53559871 [9] => 8672.84671533 [10] => 8362.34022556 [11] => 8534.30973451 [12] => 10347.3117647 [13] => 10941.6299213 [14] => 9163.29479769 [15] => 10581.5831987 [16] => 9225.55205047 [17] => 8790.37267081 [18] => 8084.66453674 [19] => 8700.16474465 ) [Inventory] => Array ( [0] => 1208.81020734 [1] => 1212.58409786 [2] => 133.348258706 [3] => 1395.8627451 [4] => 1903.88118812 [5] => 2516.72131148 [6] => 3367.37961595 [7] => 3000.40687679 [8] => 3368.46278317 [9] => 3843.35766423 [10] => 4119.91917293 [11] => 3852.11327434 [12] => 4776.8372549 [13] => 6034.12598425 [14] => 5861.2716763 [15] => 6565.42810985 [16] => 6052.05047319 [17] => 6013.97515528 [18] => 6340.25559105 [19] => 6425.04118616 ) [inventory2sales] => Array ( [0] => 0.117 [1] => 0.077 [2] => 0.01 [3] => 0.107 [4] => 0.145 [5] => 0.181 [6] => 0.126 [7] => 0.102 [8] => 0.098 [9] => 0.098 [10] => 0.11 [11] => 0.101 [12] => 0.105 [13] => 0.135 [14] => 0.167 [15] => 0.143 [16] => 0.135 [17] => 0.141 [18] => 0.15 [19] => 0.147 ) [Total Current Assets] => Array ( [0] => 5958.01913876 [1] => 7097.68348624 [2] => 7243.76119403 [3] => 7839.74346405 [4] => 9088.64356436 [5] => 9955.51803279 [6] => 16661.8508124 [7] => 14354.2292264 [8] => 17401.8834951 [9] => 23008.0291971 [10] => 19962.5996241 [11] => 23316.3451327 [12] => 21546.3078431 [13] => 26850.3208661 [14] => 24955.2023121 [15] => 28384.4911147 [16] => 25293.3753943 [17] => 25104.0372671 [18] => 21872.2044728 [19] => 25085.6672158 ) [Other Current Assets] => Array ( [0] => 1387.77671451 [1] => 1780.77981651 [2] => 1838.39303483 [3] => 63.7532679739 [4] => 2713.80693069 [5] => 85.2262295082 [6] => 1860.21713442 [7] => 1534.21919771 [8] => 2948.53559871 [9] => 4194.89051095 [10] => 3.92105263158 [11] => 1668.39115044 [12] => 463.37254902 [13] => 943.980314961 [14] => 2.89017341041 [15] => 22.6171243942 [16] => 25.2365930599 [17] => 1141.30434783 [18] => 634.185303514 [19] => 734.761120264 ) [Net PPE] => Array ( [0] => 6766.02870813 [1] => 6227.48012232 [2] => 6389.73631841 [3] => 5849.5375817 [4] => 5993.68151815 [5] => 6091.20655738 [6] => 9821.27474151 [7] => 9828.47707736 [8] => 10764.4142395 [9] => 11739.5620438 [10] => 11643.3796992 [11] => 11770.2902655 [12] => 13583.9117647 [13] => 15410.3956693 [14] => 13985.5491329 [15] => 15143.7802908 [16] => 14266.5615142 [17] => 13583.8509317 [18] => 14019.1693291 [19] => 14616.1449753 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 174.869636964 [5] => 235.813114754 [6] => 1680.22747415 [7] => 2652.34813754 [8] => 2927.43851133 [9] => 3352.84671533 [10] => 5031.31954887 [11] => 7217.69911504 [12] => 7941.37843137 [13] => 11480.6220472 [14] => 11517.3410405 [15] => 18649.4345719 [16] => 19145.1104101 [17] => 17944.0993789 [18] => 23194.8881789 [19] => 22220.7578254 ) [Total Assets] => Array ( [0] => 12922.0430622 [1] => 13468.7446483 [2] => 13787.6666667 [3] => 13774.1862745 [4] => 15418.8432343 [5] => 17073.2754098 [6] => 31924.3353028 [7] => 31469.2679083 [8] => 36145.9271845 [9] => 43693.2846715 [10] => 42555.5206767 [11] => 48127.2477876 [12] => 50088.2352941 [13] => 61090.6811024 [14] => 56926.300578 [15] => 69243.9418417 [16] => 66608.8328076 [17] => 63788.8198758 [18] => 66263.5782748 [19] => 69334.431631 ) [Other Long-Term Assets] => Array ( [0] => 197.995215311 [1] => 143.581039755 [2] => 154.169154229 [3] => 84.9052287582 [4] => 161.648514851 [5] => 790.737704918 [6] => 3760.98227474 [7] => 4634.21346705 [8] => 5052.19093851 [9] => 5592.84671533 [10] => 5918.22180451 [11] => 5822.91327434 [12] => 7016.6372549 [13] => 7349.34251969 [14] => 6468.20809249 [15] => 7066.2358643 [16] => 7903.78548896 [17] => 7156.83229814 [18] => 7177.31629393 [19] => 7411.8616145 ) [Total Assets Non-liquid] => Array ( [0] => 12802.2631579 [1] => 12422.1070336 [2] => 11694.7794362 [3] => 11124.498366 [4] => 15022.8762376 [5] => 13939.304918 [6] => 26865.8493353 [7] => 28143.4799427 [8] => 32148.5776699 [9] => 37396.350365 [10] => 35079.1015038 [11] => 38865.7168142 [12] => 44129.4490196 [13] => 52160.0964567 [14] => 46998.5549133 [15] => 58029.0791599 [16] => 56618.29653 [17] => 54630.4347826 [18] => 59450.4792332 [19] => 60108.7314662 ) [HardAssets] => Array ( [0] => 12802.2631579 [1] => 12422.1070336 [2] => 11694.7794362 [3] => 11124.498366 [4] => 14848.0066007 [5] => 13703.4918033 [6] => 25185.6218612 [7] => 25491.1318052 [8] => 29221.1391586 [9] => 34043.5036496 [10] => 30047.7819549 [11] => 31648.0176991 [12] => 36188.0705882 [13] => 40679.4744094 [14] => 35481.2138728 [15] => 39379.644588 [16] => 37473.1861199 [17] => 36686.3354037 [18] => 36255.5910543 [19] => 37887.9736409 ) [Accts Payable] => Array ( [0] => 3586.56937799 [1] => 5189.8470948 [2] => 4325.02985075 [3] => 2035.87254902 [4] => 483.351485149 [5] => 600.932786885 [6] => 4374.13146233 [7] => 5602.46848138 [8] => 6475.72653722 [9] => 6937.66423358 [10] => 8017.37969925 [11] => 1449.29911504 [12] => 7246.82156863 [13] => 9578.76574803 [14] => 9906.06936416 [15] => 13284.3295638 [16] => 12515.7728707 [17] => 13978.2608696 [18] => 14801.9169329 [19] => 15818.7808896 ) [Short-Term Debt] => Array ( [0] => 1465.99521531 [1] => 3681.19266055 [2] => 2563.8159204 [3] => 1928.13235294 [4] => 2172.7970297 [5] => 3684.23278689 [6] => 3373.31314623 [7] => 3049.70630372 [8] => 2510.52427184 [9] => 2645.69343066 [10] => 2972.34022556 [11] => 3707.08141593 [12] => 1407.12941176 [13] => 6904.6515748 [14] => 1381.50289017 [15] => 2376.41357027 [16] => 458.990536278 [17] => 4189.44099379 [18] => 5800.31948882 [19] => 4594.72817133 ) [ShortTermDebt_without_lease] => Array ( [0] => 1465.99521531 [1] => 3681.19266055 [2] => 2563.8159204 [3] => 1928.13235294 [4] => 2172.7970297 [5] => 3684.23278689 [6] => 3373.31314623 [7] => 3049.70630372 [8] => 2510.52427184 [9] => 2645.69343066 [10] => 2972.34022556 [11] => 3707.08141593 [12] => 1407.12941176 [13] => 6904.6515748 [14] => 1381.50289017 [15] => 2376.41357027 [16] => 458.990536278 [17] => 4189.44099379 [18] => 5800.31948882 [19] => 4594.72817133 ) [Minority_interest] => Array ( [0] => 261.891547049 [1] => 194.345565749 [2] => 69.6268656716 [3] => 76.7026143791 [4] => 108.858085809 [5] => 83.5016393443 [6] => 1839.44903988 [7] => 1237.43409742 [8] => 1307 [9] => 1358.10218978 [10] => 510.580827068 [11] => 458.755752212 [12] => 513.411764706 [13] => 604.503937008 [14] => 559.248554913 [15] => 1190.63004847 [16] => 1353.31230284 [17] => 1234.47204969 [18] => 1496.80511182 [19] => 1342.66886326 ) [Total Current Liabilities] => Array ( [0] => 5052.56299841 [1] => 8871.03975535 [2] => 6888.84577114 [3] => 6344.24673203 [4] => 6838.30528053 [5] => 8617.75901639 [6] => 13431.9364845 [7] => 13539.7908309 [8] => 14259.4579288 [9] => 15666.7153285 [10] => 15799.5601504 [11] => 16829.9823009 [12] => 14240.4392157 [13] => 20385.3976378 [14] => 14475.433526 [15] => 19576.7366721 [16] => 20179.8107256 [17] => 23307.4534161 [18] => 22068.6900958 [19] => 22532.1252059 ) [Other Current Liab.] => Array ( [0] => -0.00159489633143 [1] => 0 [2] => 0 [3] => 2380.24183007 [4] => 4182.15676568 [5] => 4332.59344262 [6] => 5684.49187592 [7] => 4887.61604585 [8] => 5273.20711974 [9] => 6083.35766423 [10] => 4809.84022556 [11] => 11673.6017699 [12] => 5586.48823529 [13] => 3901.98031496 [14] => 3187.86127168 [15] => 3915.99353796 [16] => 7205.04731861 [17] => 5139.7515528 [18] => 1466.45367412 [19] => 2118.61614498 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1490.06885246 [6] => 2301.28951256 [7] => 2215.5487106 [8] => 2438.19255663 [9] => 2710.0729927 [10] => 2788.09962406 [11] => 2638.36283186 [12] => 2936.35882353 [13] => 2961.97244094 [14] => 2044.79768786 [15] => 2287.56058158 [16] => 2236.59305994 [17] => 2153.72670807 [18] => 2154.95207668 [19] => 2200.98846787 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2045.09672131 [6] => 44.5022156573 [7] => 244.528653295 [8] => 362.665048544 [9] => 481.313868613 [10] => 571.340225564 [11] => 971 [12] => 1681.35098039 [13] => 2494.4488189 [14] => 1916.1849711 [15] => 2210.01615509 [16] => 2252.3659306 [17] => 2597.82608696 [18] => 3230.03194888 [19] => 4275.12355848 ) [Retained Earnings] => Array ( [0] => 6536.08452951 [1] => -107.662079511 [2] => -467.63681592 [3] => 8136.86601307 [4] => 1067.41089109 [5] => 1609.54754098 [6] => 9056.81536189 [7] => 5654.72636103 [8] => 4769.89644013 [9] => 7369.9270073 [10] => 8824.90037594 [11] => 9872.52035398 [12] => 13652.9666667 [13] => 12759.1141732 [14] => 6679.19075145 [15] => 10211.631664 [16] => 7537.85488959 [17] => 5232.91925466 [18] => 1025.55910543 [19] => 1504.11861614 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 654.679425837 [1] => 2105.24923547 [2] => 2031.49087894 [3] => 3008.88398693 [4] => 4457.73267327 [5] => 5144.71311475 [6] => 11401.6189069 [7] => 10792.7879656 [8] => 10653.9061489 [9] => 14069.4890511 [10] => 11045.5808271 [11] => 12936.7238938 [12] => 18397.7784314 [13] => 18921.2874016 [14] => 11460.982659 [15] => 16163.1663974 [16] => 14017.3501577 [17] => 12472.0496894 [18] => 9265.17571885 [19] => 11527.1828666 ) [Long-Term Debt] => Array ( [0] => 5199.48325359 [1] => 2191.93272171 [2] => 3061.37645108 [3] => 3005.62254902 [4] => 2976.16336634 [5] => 2063.13442623 [6] => 2589.07385524 [7] => 3027.0286533 [8] => 5005.98058252 [9] => 6653.57664234 [10] => 8231.02067669 [11] => 9327.36106195 [12] => 9353.51372549 [13] => 13925.4389764 [14] => 22010.1156069 [15] => 23886.914378 [16] => 23358.044164 [17] => 18948.757764 [18] => 23436.1022364 [19] => 25462.9324547 ) [Total Liabilities] => Array ( [0] => 12267.3636364 [1] => 11363.4969419 [2] => 11756.1741294 [3] => 10765.3022876 [4] => 10961.1105611 [5] => 11928.5622951 [6] => 20522.7163959 [7] => 20676.4799427 [8] => 25492.0210356 [9] => 29623.7956204 [10] => 31509.9398496 [11] => 35190.5238938 [12] => 31690.4568627 [13] => 42169.3956693 [14] => 45465.3179191 [15] => 53080.7754443 [16] => 52591.4826498 [17] => 51316.7701863 [18] => 56998.4025559 [19] => 57807.2487644 ) [Other Long-Term Liab.] => Array ( [0] => 2015.31738437 [1] => 300.524464832 [2] => 1805.95190713 [3] => 1415.43300654 [4] => 1146.64191419 [5] => 1247.66885246 [6] => 4501.70605613 [7] => 4109.66045845 [8] => 6226.58252427 [9] => 7303.50364964 [10] => 6770.81954887 [11] => 8026.17876106 [12] => 6930.56666667 [13] => 6110.55905512 [14] => 3556.3583815 [15] => 3759.28917609 [16] => 3723.97476341 [17] => 2984.47204969 [18] => 4904.15335463 [19] => 5064.25041186 ) [Cash and Equiv_pct] => Array ( [0] => 0.93 [1] => 7.77 [2] => 15.18 [3] => 19.24 [4] => 2.57 [5] => 18.36 [6] => 15.85 [7] => 10.57 [8] => 11.06 [9] => 14.41 [10] => 17.57 [11] => 19.24 [12] => 11.90 [13] => 14.62 [14] => 17.44 [15] => 16.20 [16] => 15.00 [17] => 14.36 [18] => 10.28 [19] => 13.31 ) [Accts Rec._pct] => Array ( [0] => 25.09 [1] => 22.70 [2] => 23.06 [3] => 27.08 [4] => 26.43 [5] => 24.71 [6] => 19.97 [7] => 20.64 [8] => 19.61 [9] => 19.85 [10] => 19.65 [11] => 17.73 [12] => 20.66 [13] => 17.91 [14] => 16.10 [15] => 15.28 [16] => 13.85 [17] => 13.78 [18] => 12.20 [19] => 12.55 ) [Inventory_pct] => Array ( [0] => 9.35 [1] => 9.00 [2] => 0.97 [3] => 10.13 [4] => 12.35 [5] => 14.74 [6] => 10.55 [7] => 9.53 [8] => 9.32 [9] => 8.80 [10] => 9.68 [11] => 8.00 [12] => 9.54 [13] => 9.88 [14] => 10.30 [15] => 9.48 [16] => 9.09 [17] => 9.43 [18] => 9.57 [19] => 9.27 ) [Other Current Assets_pct] => Array ( [0] => 10.74 [1] => 13.22 [2] => 13.33 [3] => 0.46 [4] => 17.60 [5] => 0.50 [6] => 5.83 [7] => 4.88 [8] => 8.16 [9] => 9.60 [10] => 0.01 [11] => 3.47 [12] => 0.93 [13] => 1.55 [14] => 0.01 [15] => 0.03 [16] => 0.04 [17] => 1.79 [18] => 0.96 [19] => 1.06 ) [Total Current Assets_pct] => Array ( [0] => 46.11 [1] => 52.70 [2] => 52.54 [3] => 56.92 [4] => 58.95 [5] => 58.31 [6] => 52.19 [7] => 45.61 [8] => 48.14 [9] => 52.66 [10] => 46.91 [11] => 48.45 [12] => 43.02 [13] => 43.95 [14] => 43.84 [15] => 40.99 [16] => 37.97 [17] => 39.35 [18] => 33.01 [19] => 36.18 ) [Net PPE_pct] => Array ( [0] => 52.36 [1] => 46.24 [2] => 46.34 [3] => 42.47 [4] => 38.87 [5] => 35.68 [6] => 30.76 [7] => 31.23 [8] => 29.78 [9] => 26.87 [10] => 27.36 [11] => 24.46 [12] => 27.12 [13] => 25.23 [14] => 24.57 [15] => 21.87 [16] => 21.42 [17] => 21.30 [18] => 21.16 [19] => 21.08 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.13 [5] => 1.38 [6] => 5.26 [7] => 8.43 [8] => 8.10 [9] => 7.67 [10] => 11.82 [11] => 15.00 [12] => 15.85 [13] => 18.79 [14] => 20.23 [15] => 26.93 [16] => 28.74 [17] => 28.13 [18] => 35.00 [19] => 32.05 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.53 [1] => 1.07 [2] => 1.12 [3] => 0.62 [4] => 1.05 [5] => 4.63 [6] => 11.78 [7] => 14.73 [8] => 13.98 [9] => 12.80 [10] => 13.91 [11] => 12.10 [12] => 14.01 [13] => 12.03 [14] => 11.36 [15] => 10.20 [16] => 11.87 [17] => 11.22 [18] => 10.83 [19] => 10.69 ) [Accts Payable_pct] => Array ( [0] => 27.76 [1] => 38.53 [2] => 31.37 [3] => 14.78 [4] => 3.13 [5] => 3.52 [6] => 13.70 [7] => 17.80 [8] => 17.92 [9] => 15.88 [10] => 18.84 [11] => 3.01 [12] => 14.47 [13] => 15.68 [14] => 17.40 [15] => 19.18 [16] => 18.79 [17] => 21.91 [18] => 22.34 [19] => 22.82 ) [Short-Term Debt_pct] => Array ( [0] => 11.34 [1] => 27.33 [2] => 18.59 [3] => 14.00 [4] => 14.09 [5] => 21.58 [6] => 10.57 [7] => 9.69 [8] => 6.95 [9] => 6.06 [10] => 6.98 [11] => 7.70 [12] => 2.81 [13] => 11.30 [14] => 2.43 [15] => 3.43 [16] => 0.69 [17] => 6.57 [18] => 8.75 [19] => 6.63 ) [Other Current Liab._pct] => Array ( [0] => -0.00 [1] => 0.00 [2] => 0.00 [3] => 17.28 [4] => 27.12 [5] => 25.38 [6] => 17.81 [7] => 15.53 [8] => 14.59 [9] => 13.92 [10] => 11.30 [11] => 24.26 [12] => 11.15 [13] => 6.39 [14] => 5.60 [15] => 5.66 [16] => 10.82 [17] => 8.06 [18] => 2.21 [19] => 3.06 ) [Total Current Liabilities_pct] => Array ( [0] => 39.10 [1] => 65.86 [2] => 49.96 [3] => 46.06 [4] => 44.35 [5] => 50.48 [6] => 42.07 [7] => 43.03 [8] => 39.45 [9] => 35.86 [10] => 37.13 [11] => 34.97 [12] => 28.43 [13] => 33.37 [14] => 25.43 [15] => 28.27 [16] => 30.30 [17] => 36.54 [18] => 33.30 [19] => 32.50 ) [Long-Term Debt_pct] => Array ( [0] => 40.24 [1] => 16.27 [2] => 22.20 [3] => 21.82 [4] => 19.30 [5] => 12.08 [6] => 8.11 [7] => 9.62 [8] => 13.85 [9] => 15.23 [10] => 19.34 [11] => 19.38 [12] => 18.67 [13] => 22.79 [14] => 38.66 [15] => 34.50 [16] => 35.07 [17] => 29.71 [18] => 35.37 [19] => 36.72 ) [Other Long-Term Liab._pct] => Array ( [0] => 15.60 [1] => 2.23 [2] => 13.10 [3] => 10.28 [4] => 7.44 [5] => 7.31 [6] => 14.10 [7] => 13.06 [8] => 17.23 [9] => 16.72 [10] => 17.58 [11] => 18.77 [12] => 16.16 [13] => 12.86 [14] => 15.77 [15] => 13.89 [16] => 13.59 [17] => 14.20 [18] => 17.35 [19] => 14.15 ) [Total Liabilities_pct] => Array ( [0] => 94.93 [1] => 84.37 [2] => 85.27 [3] => 78.16 [4] => 71.09 [5] => 69.87 [6] => 64.29 [7] => 65.70 [8] => 70.53 [9] => 67.80 [10] => 74.04 [11] => 73.12 [12] => 63.27 [13] => 69.03 [14] => 79.87 [15] => 76.66 [16] => 78.96 [17] => 80.45 [18] => 86.02 [19] => 83.37 ) [netcash] => Array ( [0] => -7.68 [1] => -5.89 [2] => -5.45 [3] => -4.54 [4] => -5.83 [5] => -4.83 [6] => -4.97 [7] => -5.62 [8] => -7.14 [9] => -7.84 [10] => -8.1 [11] => -8.65 [12] => -8.59 [13] => -12.04 [14] => -13.6 [15] => -16.13 [16] => -16.4 [17] => -16.7 [18] => -20.47 [19] => -20.01 ) [NCAV] => Array ( [0] => -5.76 [1] => -4.23 [2] => -4.07 [3] => -2.58 [4] => -3.62 [5] => -2.4 [6] => -2.89 [7] => -3.56 [8] => -4.81 [9] => -5.01 [10] => -5.29 [11] => -5.87 [12] => -5.2 [13] => -7.98 [14] => -9.85 [15] => -11.81 [16] => -12.57 [17] => -12.9 [18] => -16.71 [19] => -16 ) [NCAV_real] => Array ( [0] => -3.99 [1] => -2.43 [2] => -2.54 [3] => -1.64 [4] => -1.03 [5] => -1.08 [6] => -1.24 [7] => -2.05 [8] => -2.69 [9] => -2.22 [10] => -3.89 [11] => -3.96 [12] => -3.39 [13] => -5.55 [14] => -7.85 [15] => -9.52 [16] => -10.51 [17] => -10.39 [18] => -14.33 [19] => -13.48 ) [Book Value Per Share] => Array ( [0] => 0.41 [1] => 1.2 [2] => 1.15 [3] => 1.68 [4] => 2.46 [5] => 2.83 [6] => 3.66 [7] => 3.5 [8] => 3.54 [9] => 4.73 [10] => 3.72 [11] => 4.32 [12] => 6.14 [13] => 6.86 [14] => 4.39 [15] => 6.23 [16] => 5.4 [17] => 4.94 [18] => 3.78 [19] => 4.75 ) [Tangibles_book_per_share] => Array ( [0] => 0.41 [1] => 1.2 [2] => 1.15 [3] => 1.68 [4] => 2.36 [5] => 2.7 [6] => 3.12 [7] => 2.64 [8] => 2.57 [9] => 3.6 [10] => 2.03 [11] => 1.91 [12] => 3.49 [13] => 2.7 [14] => -0.02 [15] => -0.96 [16] => -1.97 [17] => -2.17 [18] => -5.68 [19] => -4.4 ) [deb2equity] => Array ( [0] => 10.181 [1] => 2.79 [2] => 2.769 [3] => 1.64 [4] => 1.155 [5] => 1.117 [6] => 0.523 [7] => 0.563 [8] => 0.706 [9] => 0.661 [10] => 1.014 [11] => 1.008 [12] => 0.585 [13] => 1.101 [14] => 2.041 [15] => 1.625 [16] => 1.699 [17] => 1.855 [18] => 3.156 [19] => 2.608 ) [debt2rev_totaldebt] => Array ( [0] => 6665.4784689 [1] => 5873.12538226 [2] => 5625.19237148 [3] => 4933.75490196 [4] => 5148.96039604 [5] => 5747.36721311 [6] => 5962.38700148 [7] => 6076.73495702 [8] => 7516.50485437 [9] => 9299.27007299 [10] => 11203.3609023 [11] => 13034.4424779 [12] => 10760.6431373 [13] => 20830.0905512 [14] => 23391.6184971 [15] => 26263.3279483 [16] => 23817.0347003 [17] => 23138.1987578 [18] => 29236.4217252 [19] => 30057.660626 ) [debt2rev] => Array ( [0] => 0.645 [1] => 0.374 [2] => 0.407 [3] => 0.379 [4] => 0.391 [5] => 0.413 [6] => 0.223 [7] => 0.207 [8] => 0.219 [9] => 0.238 [10] => 0.298 [11] => 0.34 [12] => 0.236 [13] => 0.465 [14] => 0.665 [15] => 0.573 [16] => 0.532 [17] => 0.544 [18] => 0.692 [19] => 0.688 ) [cogs2rev] => Array ( [0] => 0.14 [1] => 0.12 [2] => 0.13 [3] => 0.14 [4] => 0.15 [5] => 0.18 [6] => 0.18 [7] => 0.22 [8] => 0.22 [9] => 0.21 [10] => 0.22 [11] => 0.22 [12] => 0.22 [13] => 0.23 [14] => 0.26 [15] => 0.26 [16] => 0.28 [17] => 0.28 [18] => 0.30 [19] => 0.32 ) [inventory2rev] => Array ( [0] => 0.117 [1] => 0.077 [2] => 0.01 [3] => 0.107 [4] => 0.145 [5] => 0.181 [6] => 0.126 [7] => 0.102 [8] => 0.098 [9] => 0.098 [10] => 0.11 [11] => 0.101 [12] => 0.105 [13] => 0.135 [14] => 0.167 [15] => 0.143 [16] => 0.135 [17] => 0.141 [18] => 0.15 [19] => 0.147 ) [ar2asset] => Array ( [0] => 0.251 [1] => 0.227 [2] => 0.231 [3] => 0.271 [4] => 0.264 [5] => 0.247 [6] => 0.2 [7] => 0.206 [8] => 0.196 [9] => 0.198 [10] => 0.197 [11] => 0.177 [12] => 0.207 [13] => 0.179 [14] => 0.161 [15] => 0.153 [16] => 0.139 [17] => 0.138 [18] => 0.122 [19] => 0.125 ) [cash2asset] => Array ( [0] => 0.009 [1] => 0.078 [2] => 0.152 [3] => 0.192 [4] => 0.026 [5] => 0.184 [6] => 0.158 [7] => 0.106 [8] => 0.111 [9] => 0.144 [10] => 0.176 [11] => 0.192 [12] => 0.119 [13] => 0.146 [14] => 0.174 [15] => 0.162 [16] => 0.15 [17] => 0.144 [18] => 0.103 [19] => 0.133 ) [equity2asset] => Array ( [0] => 0.051 [1] => 0.156 [2] => 0.147 [3] => 0.218 [4] => 0.289 [5] => 0.301 [6] => 0.357 [7] => 0.343 [8] => 0.295 [9] => 0.322 [10] => 0.26 [11] => 0.269 [12] => 0.367 [13] => 0.31 [14] => 0.201 [15] => 0.233 [16] => 0.21 [17] => 0.196 [18] => 0.14 [19] => 0.166 ) [equity2liab_tangbile] => Array ( [0] => 0.053 [1] => 0.185 [2] => 0.173 [3] => 0.279 [4] => 0.391 [5] => 0.412 [6] => 0.474 [7] => 0.394 [8] => 0.303 [9] => 0.362 [10] => 0.191 [11] => 0.163 [12] => 0.33 [13] => 0.176 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.524 [1] => 0.462 [2] => 0.463 [3] => 0.425 [4] => 0.389 [5] => 0.357 [6] => 0.308 [7] => 0.312 [8] => 0.298 [9] => 0.269 [10] => 0.274 [11] => 0.245 [12] => 0.271 [13] => 0.252 [14] => 0.246 [15] => 0.219 [16] => 0.214 [17] => 0.213 [18] => 0.212 [19] => 0.211 ) [interest2rev] => Array ( [0] => -2.658 [1] => -3.213 [2] => -3.309 [3] => -1.542 [4] => -2.53 [5] => -1.084 [6] => -1.006 [7] => -1.059 [8] => -1.009 [9] => -1.091 [10] => -1.811 [11] => -2.083 [12] => -1.515 [13] => -1.994 [14] => -3.462 [15] => -2.76 [16] => -2.927 [17] => -2.917 [18] => -2.819 [19] => -2.739 ) [std2asset] => Array ( [0] => 0.391 [1] => 0.659 [2] => 0.5 [3] => 0.461 [4] => 0.444 [5] => 0.505 [6] => 0.421 [7] => 0.43 [8] => 0.394 [9] => 0.359 [10] => 0.371 [11] => 0.35 [12] => 0.284 [13] => 0.334 [14] => 0.254 [15] => 0.283 [16] => 0.303 [17] => 0.365 [18] => 0.333 [19] => 0.325 ) [ltd2asset] => Array ( [0] => 0.402 [1] => 0.163 [2] => 0.222 [3] => 0.218 [4] => 0.193 [5] => 0.121 [6] => 0.081 [7] => 0.096 [8] => 0.138 [9] => 0.152 [10] => 0.193 [11] => 0.194 [12] => 0.187 [13] => 0.228 [14] => 0.387 [15] => 0.345 [16] => 0.351 [17] => 0.297 [18] => 0.354 [19] => 0.367 ) [turnover] => Array ( [0] => 0.8 [1] => 1.165 [2] => 1.003 [3] => 0.946 [4] => 0.854 [5] => 0.814 [6] => 0.837 [7] => 0.935 [8] => 0.95 [9] => 0.894 [10] => 0.882 [11] => 0.796 [12] => 0.909 [13] => 0.733 [14] => 0.618 [15] => 0.662 [16] => 0.672 [17] => 0.667 [18] => 0.637 [19] => 0.63 ) [CF_Net Income] => Array ( [0] => 1657.58054226 [1] => 3652.79204893 [2] => 3311.80099502 [3] => 3020.25163399 [4] => 3028.95214521 [5] => 2965.3442623 [6] => 7837.43870015 [7] => 6797.50429799 [8] => 6370.24271845 [9] => 11648.6131387 [10] => 7556.78007519 [11] => 8521.96637168 [12] => 10776.6568627 [13] => 10463.1870079 [14] => 6809.24855491 [15] => 9158.31987076 [16] => 2922.71293375 [17] => 8475.1552795 [18] => 7472.84345048 [19] => 9271.82866557 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.03 [2] => -0.06 [3] => -0.06 [4] => -0.09 [5] => -0.07 [6] => -0.02 [7] => -0.02 [8] => 0 [9] => 0 [10] => -0.01 [11] => -0.04 [12] => -0.04 [13] => -0.05 [14] => -0.01 [15] => -0.01 [16] => -0.03 [17] => -0.03 [18] => -0.06 [19] => -0.06 ) [grahamnumber] => Array ( [0] => 3.13 [1] => 7.51 [2] => 6.94 [3] => 8 [4] => 9.42 [5] => 9.94 [6] => 11.85 [7] => 11.05 [8] => 11.05 [9] => 14.92 [10] => 10.62 [11] => 10.9 [12] => 16.64 [13] => 15.03 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 526.988835726 [1] => 796.97706422 [2] => 679.907131012 [3] => 608.972222222 [4] => 600.561056106 [5] => 604.175409836 [6] => 1143.22747415 [7] => 1164.46991404 [8] => 1353.21197411 [9] => 1567.59124088 [10] => 1614.06015038 [11] => 1599.47610619 [12] => 1878.50980392 [13] => 2014.02165354 [14] => 1778.9017341 [15] => 2523.42487884 [16] => 2648.26498423 [17] => 2209.62732919 [18] => 2308.30670927 [19] => 2329.4892916 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 3905.94736842 [1] => 5734.09480122 [2] => 5046.38474295 [3] => 2992.5751634 [4] => 2746.91419142 [5] => 3035.77377049 [6] => 5736.90694239 [7] => 6603.26074499 [8] => 8721.03398058 [9] => 8853.72262774 [10] => 9289.41917293 [11] => 10543.1681416 [12] => 8540.86078431 [13] => 12139.7204724 [14] => 10411.849711 [15] => 12667.2051696 [16] => 10720.8201893 [17] => 9704.9689441 [18] => 6988.81789137 [19] => 11897.8583196 ) [Cash Flow from Others] => Array ( [0] => 1817.12121212 [1] => 1341.12538226 [2] => 1873.93532338 [3] => 65.4346405229 [4] => 37.9768976898 [5] => -63.7409836066 [6] => -3153.76514032 [7] => -2546.84670487 [8] => 25.1148867314 [9] => -3618.54014599 [10] => 975.09962406 [11] => 973.056637168 [12] => -2657.13529412 [13] => 1329.11811024 [14] => 1134.39306358 [15] => 1229.40226171 [16] => 3662.46056782 [17] => 4041.92546584 [18] => 3613.41853035 [19] => 204.283360791 ) [Cash Flow_PPE] => Array ( [0] => -646.668261563 [1] => -931.455657492 [2] => -610.28026534 [3] => -315.111111111 [4] => -1050.90759076 [5] => -957.844262295 [6] => -483.596750369 [7] => -1412.94269341 [8] => -1505.91262136 [9] => -1495.03649635 [10] => -1860.03947368 [11] => -1603.58938053 [12] => -2689.16078431 [13] => -4136.24015748 [14] => -2047.68786127 [15] => -2213.24717286 [16] => -1454.25867508 [17] => -1277.95031056 [18] => -1570.28753994 [19] => -1881.38385502 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -128.564254062 [7] => -1217.71346705 [8] => -339.558252427 [9] => -21.4598540146 [10] => -125.439849624 [11] => -1818.56814159 [12] => -525.421568627 [13] => -2023.9488189 [14] => -656.069364162 [15] => -4510.50080775 [16] => -558.359621451 [17] => 1195.65217391 [18] => -3570.28753994 [19] => 2642.50411862 ) [Cash Flow_CPEX] => Array ( [0] => -774.459330144 [1] => -1022.6911315 [2] => -664.995024876 [3] => -677.570261438 [4] => -1141.67326733 [5] => -1092.11639344 [6] => -483.596750369 [7] => -1601.26934097 [8] => -1813.3236246 [9] => -1583.94160584 [10] => -1960 [11] => -2090.11858407 [12] => -3116.50392157 [13] => -4222.5984252 [14] => -2989.88439306 [15] => -3025.84814216 [16] => -2578.86435331 [17] => -2062.11180124 [18] => -2428.11501597 [19] => -2802.30642504 ) [Cash Flow from Investing] => Array ( [0] => -7566.02551834 [1] => -6886.90978593 [2] => -290.227197347 [3] => 135.514705882 [4] => -955.270627063 [5] => -772.801639344 [6] => -385.691285081 [7] => -3497.35243553 [8] => -1845.47087379 [9] => -1712.70072993 [10] => -1728.71992481 [11] => -2937.68672566 [12] => -2981.39411765 [13] => -5928.90748031 [14] => -1660.40462428 [15] => -6483.0371567 [16] => -2946.37223975 [17] => -173.913043478 [18] => -4202.87539936 [19] => 863.261943987 ) [Net Issuance of Stock] => Array ( [0] => 70.3046251994 [1] => 158.524464832 [2] => 356.562189055 [3] => 306.908496732 [4] => 468.53960396 [5] => -338.975409836 [6] => 273.9394387 [7] => -2278.65329513 [8] => 0 [9] => -1711.67883212 [10] => -1756.15977444 [11] => -1202.43539823 [12] => -1726.38627451 [13] => -6340.84448819 [14] => -5280.34682081 [15] => -1.6155088853 [16] => 99.3690851735 [17] => -3000 [18] => -3380.19169329 [19] => -1588.1383855 ) [Issuance of Stock] => Array ( [0] => 70.3046251994 [1] => 158.524464832 [2] => 356.562189055 [3] => 306.908496732 [4] => 468.53960396 [5] => 350.426229508 [6] => 273.9394387 [7] => 207.06017192 [8] => 0 [9] => 74.598540146 [10] => 122.5 [11] => 565.730973451 [12] => 915.735294118 [13] => 1050.19094488 [14] => 102.601156069 [15] => 90.4684975767 [16] => 124.605678233 [17] => 458.074534161 [18] => 661.341853035 [19] => 963.756177924 ) [Net Issuance of Debt] => Array ( [0] => 5852.56140351 [1] => 5584.47553517 [2] => -1447.74461028 [3] => -403.279411765 [4] => 90.7656765677 [5] => 222.740983607 [6] => -1011.6971935 [7] => -0.985673352436 [8] => 0 [9] => 1058.68613139 [10] => 1730.68045113 [11] => 32.9150442478 [12] => -1515.21764706 [13] => 9594.6476378 [14] => 3491.32947977 [15] => 1951.53473344 [16] => -2105.67823344 [17] => -1.55279503106 [18] => 5773.1629393 [19] => 67.5453047776 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -1346.215311 [1] => -2221.81651376 [2] => -1691.5854063 [3] => -1970.5375817 [4] => -2070.5 [5] => -2136.80655738 [6] => -2998.50073855 [7] => -3338.60601719 [8] => -3767.29449838 [9] => -4252.11678832 [10] => -4654.02067669 [11] => -4229.61061947 [12] => -5092.09019608 [13] => -5503.07480315 [14] => -4346.82080925 [15] => -4851.37318255 [16] => -5241.32492114 [17] => -5652.17391304 [18] => -6092.65175719 [19] => -6062.6029654 ) [Cash from Financing] => Array ( [0] => 3484.41626794 [1] => 1910.90366972 [2] => -4611.96351575 [3] => -1972.21732026 [4] => -1925.25577558 [5] => -2321.84918033 [6] => -4135.79468242 [7] => -3984.43696275 [8] => -6219.55016181 [9] => -7190.0729927 [10] => -6401.36090226 [11] => -5156.38053097 [12] => -9393.54509804 [13] => -3430.48818898 [14] => -7092.48554913 [15] => -4481.42164782 [16] => -8787.06624606 [17] => -9677.01863354 [18] => -5353.03514377 [19] => -10334.431631 ) [Other Financing] => Array ( [0] => -1092.23444976 [1] => -1610.27981651 [2] => -1829.19568823 [3] => 94.6911764706 [4] => -414.061056106 [5] => -68.8081967213 [6] => -399.536189069 [7] => 1633.80802292 [8] => -2452.25566343 [9] => -2284.96350365 [10] => -1721.86090226 [11] => 242.750442478 [12] => -1059.85098039 [13] => -1181.21653543 [14] => -956.647398844 [15] => -1579.96768982 [16] => -1539.43217666 [17] => -1023.29192547 [18] => -1653.35463259 [19] => -2751.23558484 ) [Net Change in Cash] => Array ( [0] => -180.470494418 [1] => 765.509174312 [2] => 144.290215589 [3] => 1155.87091503 [4] => -133.612211221 [5] => -58.9786885246 [6] => 1215.42097489 [7] => -878.528653295 [8] => 656.011326861 [9] => -49.0510948905 [10] => 984.90037594 [11] => 2861.5699115 [12] => -4332.48039216 [13] => 2874.62204724 [14] => 1658.95953757 [15] => 1702.74636511 [16] => -1012.61829653 [17] => -145.962732919 [18] => -2567.09265176 [19] => 2426.68863262 ) [NetChangeinCash_others] => Array ( [0] => -4.80861244019 [1] => 7.42048929664 [2] => 0.0961857379771 [3] => -0.00163398692803 [4] => -4.54747350886E-13 [5] => -0.101639344262 [6] => 0 [7] => -9.09494701773E-13 [8] => -0.00161812297847 [9] => -1.81898940355E-12 [10] => -174.437969925 [11] => 412.469026549 [12] => -498.401960784 [13] => 94.2972440945 [14] => -1.81898940355E-12 [15] => 0 [16] => 0 [17] => -1.81898940355E-12 [18] => 9.09494701773E-13 [19] => 0 ) [total_freecashflow] => Array ( [0] => 3131.48803828 [1] => 4711.40366972 [2] => 4381.38971808 [3] => 2315.00490196 [4] => 1605.24092409 [5] => 1943.65737705 [6] => 5253.31019202 [7] => 5001.99140401 [8] => 6907.71035599 [9] => 7269.7810219 [10] => 7329.41917293 [11] => 8453.04955752 [12] => 5424.35686275 [13] => 7917.12204724 [14] => 7421.96531792 [15] => 9641.35702746 [16] => 8141.95583596 [17] => 7642.85714286 [18] => 4560.7028754 [19] => 9095.55189456 ) [CF_Net Income_pct] => Array ( [0] => 42.44 [1] => 63.70 [2] => 65.63 [3] => 100.92 [4] => 110.27 [5] => 97.68 [6] => 136.61 [7] => 102.94 [8] => 73.04 [9] => 131.57 [10] => 81.35 [11] => 80.83 [12] => 126.18 [13] => 86.19 [14] => 65.40 [15] => 72.30 [16] => 27.26 [17] => 87.33 [18] => 106.93 [19] => 77.93 ) [CF_DDA_pct] => Array ( [0] => 527 [1] => 797 [2] => 680 [3] => 609 [4] => 601 [5] => 604 [6] => 1,143 [7] => 1,164 [8] => 1,353 [9] => 1,568 [10] => 1,614 [11] => 1,599 [12] => 1,879 [13] => 2,014 [14] => 1,779 [15] => 2,523 [16] => 2,648 [17] => 2,210 [18] => 2,308 [19] => 2,329 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -19.83 [1] => -17.84 [2] => -13.18 [3] => -22.64 [4] => -41.56 [5] => -35.97 [6] => -8.43 [7] => -24.25 [8] => -20.79 [9] => -17.89 [10] => -21.10 [11] => -19.82 [12] => -36.49 [13] => -34.78 [14] => -28.72 [15] => -23.89 [16] => -24.05 [17] => -21.25 [18] => -34.74 [19] => -23.55 ) [Cash Flow from Investing_pct] => Array ( [0] => -193.71 [1] => -120.10 [2] => -5.75 [3] => 4.53 [4] => -34.78 [5] => -25.46 [6] => -6.72 [7] => -52.96 [8] => -21.16 [9] => -19.34 [10] => -18.61 [11] => -27.86 [12] => -34.91 [13] => -48.84 [14] => -15.95 [15] => -51.18 [16] => -27.48 [17] => -1.79 [18] => -60.14 [19] => 7.26 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.80 [1] => 2.76 [2] => 7.07 [3] => 10.26 [4] => 17.06 [5] => -11.17 [6] => 4.78 [7] => -34.51 [8] => 0.00 [9] => -19.33 [10] => -18.90 [11] => -11.40 [12] => -20.21 [13] => -52.23 [14] => -50.71 [15] => -0.01 [16] => 0.93 [17] => -30.91 [18] => -48.37 [19] => -13.35 ) [Net Issuance of Debt_pct] => Array ( [0] => 149.84 [1] => 97.39 [2] => -28.69 [3] => -13.48 [4] => 3.30 [5] => 7.34 [6] => -17.63 [7] => -0.01 [8] => 0.00 [9] => 11.96 [10] => 18.63 [11] => 0.31 [12] => -17.74 [13] => 79.04 [14] => 33.53 [15] => 15.41 [16] => -19.64 [17] => -0.02 [18] => 82.61 [19] => 0.57 ) [Dividends_pct] => Array ( [0] => -34.47 [1] => -38.75 [2] => -33.52 [3] => -65.85 [4] => -75.38 [5] => -70.39 [6] => -52.27 [7] => -50.56 [8] => -43.20 [9] => -48.03 [10] => -50.10 [11] => -40.12 [12] => -59.62 [13] => -45.33 [14] => -41.75 [15] => -38.30 [16] => -48.89 [17] => -58.24 [18] => -87.18 [19] => -50.96 ) [Other Financing_pct] => Array ( [0] => 89.21 [1] => 33.33 [2] => -91.39 [3] => -65.90 [4] => -70.09 [5] => -76.48 [6] => -72.09 [7] => -60.34 [8] => -71.32 [9] => -81.21 [10] => -68.91 [11] => -48.91 [12] => -109.98 [13] => -28.26 [14] => -68.12 [15] => -35.38 [16] => -81.96 [17] => -99.71 [18] => -76.59 [19] => -86.86 ) [Cash from Financing_pct] => Array ( [0] => 117.17 [1] => 61.41 [2] => -55.14 [3] => -69.07 [4] => -55.01 [5] => -74.22 [6] => -65.13 [7] => -85.08 [8] => -43.20 [9] => -55.40 [10] => -50.37 [11] => -51.21 [12] => -97.57 [13] => -18.53 [14] => -58.93 [15] => -22.91 [16] => -67.60 [17] => -89.17 [18] => -52.94 [19] => -63.74 ) [Net Change in Cash_pct] => Array ( [0] => -4.62 [1] => 13.35 [2] => 2.86 [3] => 38.62 [4] => -4.86 [5] => -1.94 [6] => 21.19 [7] => -13.30 [8] => 7.52 [9] => -0.55 [10] => 10.60 [11] => 27.14 [12] => -50.73 [13] => 23.68 [14] => 15.93 [15] => 13.44 [16] => -9.45 [17] => -1.50 [18] => -36.73 [19] => 20.40 ) [total_freecashflow_pct] => Array ( [0] => 80.17 [1] => 82.16 [2] => 86.82 [3] => 77.36 [4] => 58.44 [5] => 64.03 [6] => 91.57 [7] => 75.75 [8] => 79.21 [9] => 82.11 [10] => 78.90 [11] => 80.18 [12] => 63.51 [13] => 65.22 [14] => 71.28 [15] => 76.11 [16] => 75.95 [17] => 78.75 [18] => 65.26 [19] => 76.45 ) [per share rev] => Array ( [0] => 6.56 [1] => 0.98 [2] => 7.81 [3] => 7.33 [4] => 7.35 [5] => 7.65 [6] => 8.71 [7] => 9.61 [8] => 11.57 [9] => 13.5 [10] => 13.09 [11] => 13.38 [12] => 15.95 [13] => 16.13 [14] => 13.47 [15] => 17.94 [16] => 17.47 [17] => 16.68 [18] => 16.93 [19] => 17.75 ) [per share eps] => Array ( [0] => 1.05103668262 [1] => 0.227828746177 [2] => 1.86898839138 [3] => 1.69934640523 [4] => 1.6897689769 [5] => 1.63114754098 [6] => 2 [7] => 1.43553008596 [8] => 2.13430420712 [9] => 2.81751824818 [10] => 2.55827067669 [11] => 2.89557522124 [12] => 3.70196078431 [13] => 3.70275590551 [14] => 2.54624277457 [15] => 3.49596122779 [16] => 1.00630914826 [17] => 3.2049689441 [18] => 2.88178913738 [19] => 3.64085667216 ) [eps_nri] => Array ( [0] => 1.05263157895 [1] => 0.229357798165 [2] => 1.87396351575 [3] => 1.69934640523 [4] => 1.68316831683 [5] => 1.6393442623 [6] => 1.9940915805 [7] => 2.06303724928 [8] => 2.1359223301 [9] => 2.8102189781 [10] => 2.55639097744 [11] => 2.90265486726 [12] => 3.70588235294 [13] => 3.70078740157 [14] => 2.54335260116 [15] => 3.5056542811 [16] => 1.0094637224 [17] => 3.19875776398 [18] => 2.87539936102 [19] => 3.64085667216 ) [per share_freecashflow] => Array ( [0] => 1.99 [1] => 0.29 [2] => 2.47 [3] => 1.3 [4] => 0.9 [5] => 1.07 [6] => 1.71 [7] => 1.63 [8] => 2.33 [9] => 2.51 [10] => 2.56 [11] => 2.95 [12] => 1.9 [13] => 2.85 [14] => 2.84 [15] => 3.78 [16] => 3.18 [17] => 3 [18] => 1.83 [19] => 3.7 ) [ROE] => Array ( [0] => 253.19 [1] => 173.51 [2] => 163.02 [3] => 100.38 [4] => 67.95 [5] => 57.64 [6] => 54.6 [7] => 41.15 [8] => 59.79 [9] => 58.08 [10] => 66.47 [11] => 64.13 [12] => 57.42 [13] => 54.3 [14] => 58.03 [15] => 55.28 [16] => 18.39 [17] => 65.5 [18] => 77.57 [19] => 77.69 ) [payout] => Array ( [0] => 0.958 [1] => 4.973 [2] => 0.664 [3] => 0.719 [4] => 0.677 [5] => 0.813 [6] => 0.928 [7] => 0.534 [8] => 0.588 [9] => 0.517 [10] => 0.639 [11] => 0.513 [12] => 0.498 [13] => 0.543 [14] => 0.642 [15] => 0.553 [16] => 2.014 [17] => 0.655 [18] => 0.813 [19] => 0.704 ) [ROA] => Array ( [0] => 12.83 [1] => 27.12 [2] => 24.02 [3] => 21.93 [4] => 19.64 [5] => 17.37 [6] => 19.5 [7] => 14.11 [8] => 17.62 [9] => 18.7 [10] => 17.25 [11] => 17.24 [12] => 21.09 [13] => 16.82 [14] => 11.68 [15] => 12.9 [16] => 3.87 [17] => 12.81 [18] => 10.85 [19] => 12.92 ) [ROC_capital] => Array ( [0] => 14111.8245614 [1] => 15105.9434251 [2] => 15471.8905473 [3] => 13753.0343137 [4] => 17796.1320132 [5] => 16131.9508197 [6] => 28343.3426883 [7] => 25716.9255014 [8] => 31114.8333333 [9] => 38942.4817518 [10] => 31609.9003759 [11] => 36755.0265487 [12] => 35593.5921569 [13] => 43204.6968504 [14] => 38943.6416185 [15] => 43550.8885299 [16] => 39585.1735016 [17] => 39829.1925466 [18] => 36525.5591054 [19] => 40436.5733114 ) [ROC] => Array ( [0] => 11.75 [1] => 24.18 [2] => 21.41 [3] => 21.96 [4] => 17.02 [5] => 18.38 [6] => 21.96 [7] => 17.27 [8] => 20.47 [9] => 20.99 [10] => 23.23 [11] => 22.57 [12] => 29.68 [13] => 23.78 [14] => 17.08 [15] => 20.52 [16] => 6.51 [17] => 20.51 [18] => 19.68 [19] => 22.15 ) [ROC_JOEL_capital] => Array ( [0] => 9017.70015949 [1] => 7088.67889908 [2] => 7215.58043118 [3] => 6623.47875817 [4] => 10020.849835 [5] => 7979.22786885 [6] => 11366.0162482 [7] => 10366.8338109 [8] => 12420.0145631 [9] => 15429.6350365 [10] => 11643.3796992 [11] => 12702.2035398 [12] => 16338.1235294 [13] => 19849.3858268 [14] => 15919.0751445 [15] => 15143.7802908 [16] => 14266.5615142 [17] => 13583.8509317 [18] => 14019.1693291 [19] => 14616.1449753 ) [ROC_JOEL] => Array ( [0] => 25.71 [1] => 75.15 [2] => 70.81 [3] => 67.12 [4] => 42.59 [5] => 47.87 [6] => 61.52 [7] => 84.34 [8] => 72.35 [9] => 75.5 [10] => 92.88 [11] => 5.07 [12] => 93.68 [13] => 78.73 [14] => 64.82 [15] => 89.88 [16] => 41.82 [17] => 89.24 [18] => 83.18 [19] => 79.22 ) [ROC_JOEL_new] => Array ( [0] => 30.24 [1] => 74.81 [2] => 67.95 [3] => 63.04 [4] => 45.5 [5] => 50.34 [6] => 72.29 [7] => 61.3 [8] => 65.5 [9] => 68.8 [10] => 87.54 [11] => 86.95 [12] => 85.83 [13] => 71.21 [14] => 61.32 [15] => 80.51 [16] => 44.09 [17] => 97.13 [18] => 78.64 [19] => 82.51 ) [grossmargin] => Array ( [0] => 86.05 [1] => 87.86 [2] => 87.36 [3] => 86.22 [4] => 85.21 [5] => 82 [6] => 78.09 [7] => 78.38 [8] => 78.27 [9] => 78.81 [10] => 78.18 [11] => 78 [12] => 78.43 [13] => 77.08 [14] => 73.66 [15] => 73.98 [16] => 72.18 [17] => 72.07 [18] => 70.02 [19] => 67.61 ) [pretaxmargin] => Array ( [0] => 24.07 [1] => 34.34 [2] => 35.54 [3] => 33.66 [4] => 33.46 [5] => 30.33 [6] => 33.35 [7] => 23.61 [8] => 25.95 [9] => 29.52 [10] => 28.91 [11] => 31.08 [12] => 33.58 [13] => 33.14 [14] => 27.34 [15] => 27.82 [16] => 11.12 [17] => 28.11 [18] => 24.97 [19] => 25.08 ) [operatingmargin] => Array ( [0] => 22.43 [1] => 33.97 [2] => 36.94 [3] => 34.12 [4] => 32.41 [5] => 27.48 [6] => 26.16 [7] => 29.72 [8] => 26.17 [9] => 29.81 [10] => 28.8 [11] => 1.68 [12] => 33.62 [13] => 34.91 [14] => 29.32 [15] => 29.7 [16] => 13.32 [17] => 28.51 [18] => 27.62 [19] => 26.52 ) [netmargin] => Array ( [0] => 16.04 [1] => 23.29 [2] => 23.94 [3] => 23.18 [4] => 23 [5] => 21.33 [6] => 23.29 [7] => 15.1 [8] => 18.55 [9] => 20.91 [10] => 19.55 [11] => 21.65 [12] => 23.2 [13] => 22.95 [14] => 18.9 [15] => 19.5 [16] => 5.76 [17] => 19.21 [18] => 17.02 [19] => 20.51 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 28.340 [7] => 34.460 [8] => 16.050 [9] => 16.390 [10] => 19.430 [11] => 17.960 [12] => 14.210 [13] => 13.650 [14] => 14.610 [15] => 12.180 [16] => 39.240 [17] => 14.240 [18] => 14.800 [19] => 14.530 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 27.79 [7] => 23.93 [8] => 16.00 [9] => 16.41 [10] => 19.40 [11] => 17.91 [12] => 14.30 [13] => 13.61 [14] => 14.76 [15] => 12.22 [16] => 40.00 [17] => 14.15 [18] => 14.83 [19] => 14.52 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 28.340 [7] => 34.460 [8] => 16.050 [9] => 16.390 [10] => 19.430 [11] => 17.960 [12] => 14.210 [13] => 13.650 [14] => 14.610 [15] => 12.180 [16] => 39.240 [17] => 14.240 [18] => 14.800 [19] => 14.530 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 16.580 [7] => 18.330 [8] => 13.830 [9] => 12.310 [10] => 18.240 [11] => 25.770 [12] => 14.150 [13] => 18.010 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 40.28 [8] => 56.29 [9] => 65.27 [10] => 57.48 [11] => 53.91 [12] => 51.26 [13] => 48.95 [14] => 36.24 [15] => 23.53 [16] => 20.91 [17] => 27.05 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 26.250 [7] => 30.230 [8] => 15.560 [9] => 18.820 [10] => 19.090 [11] => 17.700 [12] => 28.000 [13] => 17.760 [14] => 12.970 [15] => 11.380 [16] => 12.280 [17] => 15.330 [18] => 23.020 [19] => 14.260 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.500 [7] => 5.160 [8] => 2.990 [9] => 3.420 [10] => 4.090 [11] => 3.880 [12] => 3.300 [13] => 3.130 [14] => 2.760 [15] => 2.380 [16] => 2.240 [17] => 2.730 [18] => 2.510 [19] => 2.970 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.724590163934 [6] => 0.703101920236 [7] => 0.722063037249 [8] => 0.7928802589 [9] => 1.22262773723 [10] => 0.924812030075 [11] => 0.810619469027 [12] => 1.02352941176 [13] => 1.18897637795 [14] => 0.962427745665 [15] => 1.11147011309 [16] => 1.05678233438 [17] => 1.04037267081 [18] => 1.16932907348 [19] => 1.37726523888 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 54.320 [8] => 53.650 [9] => 64.790 [10] => 35.600 [11] => 11.300 [12] => 9.330 [13] => 8.710 [14] => 8.730 [15] => 9.060 [16] => 1.080 [17] => -1.450 [18] => -0.220 [19] => 1.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 57.220 [8] => 56.670 [9] => 55.910 [10] => 38.200 [11] => 13.960 [12] => 13.990 [13] => 13.430 [14] => 14.180 [15] => 13.740 [16] => 6.070 [17] => 3.790 [18] => 5.480 [19] => 7.340 ) [zscore] => Array ( [0] => 1.600 [1] => 0.000 [2] => 1.190 [3] => 1.890 [4] => 1.330 [5] => 1.270 [6] => 6.550 [7] => 6.330 [8] => 4.640 [9] => 5.010 [10] => 4.730 [11] => 4.660 [12] => 5.420 [13] => 3.880 [14] => 2.740 [15] => 2.820 [16] => 2.260 [17] => 2.720 [18] => 2.220 [19] => 2.510 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 4 [6] => 6 [7] => 4 [8] => 7 [9] => 7 [10] => 3 [11] => 7 [12] => 6 [13] => 6 [14] => 5 [15] => 5 [16] => 3 [17] => 6 [18] => 3 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.730 [6] => -0.340 [7] => -4.260 [8] => -2.790 [9] => -2.470 [10] => -2.700 [11] => -2.640 [12] => -2.180 [13] => -2.680 [14] => -2.690 [15] => -2.670 [16] => -3.190 [17] => -2.640 [18] => -2.500 [19] => -2.670 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.28 [7] => 1.49 [8] => 1.88 [9] => 2.02 [10] => 2.16 [11] => 2.40 [12] => 2.65 [13] => 3.10 [14] => 3.21 [15] => 3.37 [16] => 3.15 [17] => 3.23 [18] => 3.10 [19] => 3.04 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 32.820 [7] => 30.370 [8] => 18.650 [9] => 19.940 [10] => 18.140 [11] => 20.020 [12] => 17.210 [13] => 14.750 [14] => 14.690 [15] => 14.240 [16] => 14.170 [17] => 16.080 [18] => 14.780 [19] => 17.330 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.910 [6] => 15.940 [7] => 13.150 [8] => 16.850 [9] => 23.580 [10] => 10.400 [11] => 29.240 [12] => 35.550 [13] => 39.480 [14] => 39.340 [15] => 44.570 [16] => 34.240 [17] => 33.920 [18] => 33.340 [19] => 34.680 ) [medpsvalue] => Array ( [0] => 19.42 [1] => 14.8 [2] => 26.16 [3] => 21.29 [4] => 21.58 [5] => 22.6 [6] => 22.19 [7] => 28.03 [8] => 33.93 [9] => 36.73 [10] => 31.83 [11] => 39.62 [12] => 44.33 [13] => 47.89 [14] => 47.8 [15] => 51.48 [16] => 50.34 [17] => 50.28 [18] => 49.38 [19] => 49.9 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.690 [7] => 5.320 [8] => 3.150 [9] => 3.620 [10] => 3.710 [11] => 4.180 [12] => 3.590 [13] => 3.380 [14] => 3.090 [15] => 2.770 [16] => 2.610 [17] => 3.070 [18] => 3.040 [19] => 3.460 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 74.690 [7] => 18.580 [8] => 10.710 [9] => 10.470 [10] => 10.530 [11] => 11.180 [12] => 9.140 [13] => 8.540 [14] => 8.610 [15] => 7.670 [16] => 13.070 [17] => 8.480 [18] => 9.150 [19] => 10.440 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 165.210 [7] => 17.890 [8] => 12.680 [9] => 12.140 [10] => 12.390 [11] => 248.410 [12] => 10.660 [13] => 12.660 [14] => 10.530 [15] => 9.320 [16] => 19.580 [17] => 10.770 [18] => 11.020 [19] => 13.050 ) [p2medpsvalue] => Array ( [0] => 1.26 [1] => 1.9 [2] => 1.21 [3] => 2.25 [4] => 3.22 [5] => 2.47 [6] => 2.52 [7] => 1.78 [8] => 1.1 [9] => 1.27 [10] => 1.49 [11] => 1.27 [12] => 1.19 [13] => 1.05 [14] => 0.78 [15] => 0.82 [16] => 0.78 [17] => 0.91 [18] => 0.88 [19] => 1.07 ) [p2grahamnumber] => Array ( [0] => 7.79 [1] => 3.75 [2] => 4.57 [3] => 5.98 [4] => 7.38 [5] => 5.62 [6] => 4.73 [7] => 4.51 [8] => 3.39 [9] => 3.12 [10] => 4.46 [11] => 4.63 [12] => 3.17 [13] => 3.35 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 59.45 [1] => 23.44 [2] => 27.61 [3] => 28.5 [4] => 29.45 [5] => 20.69 [6] => 17.95 [7] => 18.87 [8] => 14.58 [9] => 12.95 [10] => 23.34 [11] => 26.43 [12] => 15.12 [13] => 18.66 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 59.45 [1] => 23.44 [2] => 27.61 [3] => 28.5 [4] => 28.25 [5] => 19.74 [6] => 15.3 [7] => 14.23 [8] => 10.58 [9] => 9.86 [10] => 12.74 [11] => 11.69 [12] => 8.59 [13] => 7.35 [14] => 8.49 [15] => 6.78 [16] => 7.26 [17] => 9.24 [18] => 11.5 [19] => 11.24 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 10335.0717703 [1] => 15684.6253823 [2] => 13832.5024876 [3] => 13028.119281 [4] => 13170.1930693 [5] => 13901.6081967 [6] => 26733.3308715 [7] => 29418.3810888 [8] => 34340.6407767 [9] => 39075.3284672 [10] => 37550.6597744 [11] => 38327.759292 [12] => 45524.5686275 [13] => 44761.1220472 [14] => 35190.7514451 [15] => 45828.7560582 [16] => 44782.3343849 [17] => 42526.3975155 [18] => 42222.0447284 [19] => 43665.568369 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 526.988835726 [1] => 796.97706422 [2] => 679.907131012 [3] => 608.972222222 [4] => 600.561056106 [5] => 604.175409836 [6] => 1085.86853767 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 274.711323764 [1] => 503.874617737 [2] => 457.75787728 [3] => 200.849673203 [4] => 333.235973597 [5] => 150.68852459 [6] => 268.994091581 [7] => 311.577363897 [8] => 346.590614887 [9] => 426.131386861 [10] => 680.120300752 [11] => 798.194690265 [12] => 689.552941176 [13] => 892.364173228 [14] => 1218.20809249 [15] => 1264.94345719 [16] => 1310.72555205 [17] => 1240.68322981 [18] => 1190.09584665 [19] => 1196.0461285 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2778.68032787 [6] => 3161.67651403 [7] => 2297.38681948 [8] => 2294.53236246 [9] => 4543.35766423 [10] => 2841.02067669 [11] => 1813.42477876 [12] => 2028.62941176 [13] => 2272.1023622 [14] => 1802.02312139 [15] => 641.357027464 [16] => 436.90851735 [17] => 285.714285714 [18] => 129.392971246 [19] => 108.731466227 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 119.779904306 [1] => 1046.63761468 [2] => 2092.88723051 [3] => 2649.6879085 [4] => 395.9669967 [5] => 355.290163934 [6] => 1896.80797637 [7] => 1028.40114613 [8] => 1702.8171521 [9] => 1753.57664234 [10] => 4635.40037594 [11] => 7448.10619469 [12] => 3930.15686275 [13] => 6658.48228346 [14] => 8125.72254335 [15] => 10573.5056543 [16] => 9553.62776025 [17] => 8872.67080745 [18] => 6683.70607029 [19] => 9116.96869852 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2794.58213716 [1] => 3136.94495413 [2] => 2125.91044776 [3] => 1544.52124183 [4] => 4779.33663366 [5] => 6171.36557377 [6] => 12150.2570162 [7] => 11466.226361 [8] => 13663.7216828 [9] => 18174.4525547 [10] => 12883.0808271 [11] => 13156.8424779 [12] => 14285.4764706 [13] => 16599.5511811 [14] => 14134.3930636 [15] => 14295.638126 [16] => 14417.9810726 [17] => 14597.826087 [18] => 14281.1501597 [19] => 14680.3953871 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 3586.56937799 [1] => 5189.8470948 [2] => 4325.02985075 [3] => 2035.87254902 [4] => 483.351485149 [5] => 600.932786885 [6] => 4374.13146233 [7] => 5602.46848138 [8] => 6475.72653722 [9] => 6937.66423358 [10] => 8017.37969925 [11] => 1449.29911504 [12] => 7246.82156863 [13] => 9578.76574803 [14] => 9906.06936416 [15] => 13284.3295638 [16] => 12515.7728707 [17] => 13978.2608696 [18] => 14801.9169329 [19] => 15818.7808896 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1465.99521531 [1] => 3681.19266055 [2] => 2563.8159204 [3] => 1928.13235294 [4] => 2172.7970297 [5] => 3684.23278689 [6] => 3373.31314623 [7] => 3049.70630372 [8] => 2510.52427184 [9] => 2645.69343066 [10] => 2972.34022556 [11] => 3707.08141593 [12] => 1407.12941176 [13] => 6904.6515748 [14] => 1381.50289017 [15] => 2376.41357027 [16] => 458.990536278 [17] => 4189.44099379 [18] => 5800.31948882 [19] => 4594.72817133 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 59.6584070796 [12] => 78.062745098 [13] => 516.161417323 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 258.785942492 [19] => 275.123558484 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2015.31578947 [1] => 300.524464832 [2] => 1805.95190713 [3] => 3795.6748366 [4] => 5328.79867987 [5] => 5580.26229508 [6] => 10186.1979321 [7] => 8997.2765043 [8] => 11499.789644 [9] => 13386.8613139 [10] => 12289.1992481 [11] => 20647.1238938 [12] => 13604.9294118 [13] => 11244.3779528 [14] => 12167.6300578 [15] => 13533.1179321 [16] => 16258.6750789 [17] => 14200.310559 [18] => 12701.2779553 [19] => 11655.6836903 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -274.711323764 [1] => -503.874617737 [2] => -457.75787728 [3] => -200.849673203 [4] => -333.235973597 [5] => -150.68852459 [6] => -268.994091581 [7] => -126.20773639 [8] => -228.046925566 [9] => -314.744525547 [10] => -349.860902256 [11] => -343.552212389 [12] => -127.101960784 [13] => -376.202755906 [14] => -765.895953757 [15] => -1151.85783522 [16] => -1127.76025237 [17] => -1100.93167702 [18] => -1073.48242812 [19] => -1098.84678748 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -6574.44178628 [1] => -8453.85015291 [2] => -6975.12935323 [3] => -4912.50326797 [4] => -5035.13036304 [5] => -5501.72459016 [6] => -11695.3367799 [7] => -11862.6017192 [8] => -14370.9692557 [9] => -15383.649635 [10] => -15143.9398496 [11] => -14428.1982301 [12] => -16103.9372549 [13] => -15446.1299213 [14] => -12842.4855491 [15] => -18019.3861066 [16] => -22753.9432177 [17] => -15423.9130435 [18] => -16348.2428115 [19] => -16299.8352554 ) [BS_MoneyMarket] => Array ( [0] => -119.779904306 [1] => -1046.63761468 [2] => -2092.88723051 [3] => -2649.6879085 [4] => -395.9669967 [5] => -355.290163934 [6] => -1896.80797637 [7] => -1028.40114613 [8] => -1702.8171521 [9] => -1753.57664234 [10] => -4635.40037594 [11] => -7448.10619469 [12] => -3930.15686275 [13] => -6658.48228346 [14] => -8125.72254335 [15] => -10573.5056543 [16] => -9553.62776025 [17] => -8872.67080745 [18] => -6683.70607029 [19] => -9116.96869852 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2914.36204147 [1] => 4183.58256881 [2] => 4218.79767828 [3] => 4194.20915033 [4] => 5175.30363036 [5] => 6526.6557377 [6] => 14047.0649926 [7] => 12494.6275072 [8] => 15366.538835 [9] => 19928.0291971 [10] => 17518.481203 [11] => 20604.9486726 [12] => 18215.6333333 [13] => 23258.0334646 [14] => 22260.1156069 [15] => 24869.1437803 [16] => 23971.6088328 [17] => 23470.4968944 [18] => 20964.85623 [19] => 23797.3640857 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2015.31578947 [1] => 300.524464832 [2] => 1805.95190713 [3] => 3795.6748366 [4] => 5328.79867987 [5] => 5580.26229508 [6] => 10186.1979321 [7] => 8997.2765043 [8] => 11499.789644 [9] => 13386.8613139 [10] => 12289.1992481 [11] => 20706.7823009 [12] => 13682.9921569 [13] => 11760.5393701 [14] => 12167.6300578 [15] => 13533.1179321 [16] => 16258.6750789 [17] => 14200.310559 [18] => 12960.0638978 [19] => 11930.8072488 ) [cash2debt] => Array ( [0] => 0.018 [1] => 0.178 [2] => 0.372 [3] => 0.537 [4] => 0.077 [5] => 0.545 [6] => 0.848 [7] => 0.547 [8] => 0.532 [9] => 0.677 [10] => 0.667 [11] => 0.711 [12] => 0.554 [13] => 0.429 [14] => 0.424 [15] => 0.427 [16] => 0.419 [17] => 0.396 [18] => 0.233 [19] => 0.307 ) [interest_coverage] => Array ( [0] => 8.44 [1] => 10.57 [2] => 11.16 [3] => 22.13 [4] => 12.81 [5] => 25.35 [6] => 26 [7] => 28.06 [8] => 25.93 [9] => 27.34 [10] => 15.9 [11] => 0.81 [12] => 22.2 [13] => 17.51 [14] => 8.47 [15] => 10.76 [16] => 4.55 [17] => 9.77 [18] => 9.8 [19] => 9.68 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -70.3046251994 [1] => -92.7201834862 [2] => -56.35986733 [3] => -27.7745098039 [4] => -33.004950495 [5] => -29.4885245902 [6] => -177.022156573 [7] => -139.025787966 [8] => -177.815533981 [9] => -171.678832117 [10] => -214.620300752 [11] => -224.23539823 [12] => -213.170588235 [13] => -189.590551181 [14] => -158.959537572 [15] => -222.940226171 [16] => -345.425867508 [17] => -305.900621118 [18] => -285.942492013 [19] => -316.309719934 ) [TaxProvision] => Array ( [0] => -760.137161085 [1] => -1640.26299694 [2] => -1547.29519071 [3] => -1337.05065359 [4] => -1344.57755776 [5] => -1221.52459016 [6] => -2511.93648449 [7] => -2364.43553009 [8] => -2364.85598706 [9] => -3168.90510949 [10] => -3301.62030075 [11] => -3390.27079646 [12] => -4510.62352941 [13] => -4372.48228346 [14] => -2813.58381503 [15] => -3589.66074313 [16] => -2056.78233438 [17] => -3478.26086957 [18] => -3070.28753994 [19] => -1678.74794069 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 179 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 514.177165354 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -950.479233227 [19] => 476.112026359 ) [Net Income (Continuing Operations)] => Array ( [0] => 1657.58054226 [1] => 3652.79204893 [2] => 3311.80099502 [3] => 3020.25163399 [4] => 3028.95214521 [5] => 2965.3442623 [6] => 6225.44756278 [7] => 6353.80229226 [8] => 6370.24271845 [9] => 8172.11678832 [10] => 7342.15977444 [11] => 8296.70265487 [12] => 10563.4862745 [13] => 10274.5905512 [14] => 6809.24855491 [15] => 9158.31987076 [16] => 2922.71293375 [17] => 8475.1552795 [18] => 7472.84345048 [19] => 9271.82866557 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.05103668262 [1] => 0.227828746177 [2] => 1.86898839138 [3] => 1.69934640523 [4] => 1.6897689769 [5] => 1.63114754098 [6] => 2 [7] => 1.43553008596 [8] => 2.13430420712 [9] => 2.81751824818 [10] => 2.55827067669 [11] => 2.89557522124 [12] => 3.70196078431 [13] => 3.70275590551 [14] => 2.54624277457 [15] => 3.49596122779 [16] => 1.00630914826 [17] => 3.2049689441 [18] => 2.88178913738 [19] => 3.64085667216 ) [eps_basic] => Array ( [0] => 1.05103668262 [1] => 0.227828746177 [2] => 1.86898839138 [3] => 1.69934640523 [4] => 1.6897689769 [5] => 1.64098360656 [6] => 2.02363367799 [7] => 1.44699140401 [8] => 2.14077669903 [9] => 2.82481751825 [10] => 2.56203007519 [11] => 2.91681415929 [12] => 3.74117647059 [13] => 3.73031496063 [14] => 2.56069364162 [15] => 3.52504038772 [16] => 1.01261829653 [17] => 3.24844720497 [18] => 2.92651757188 [19] => 3.70675453048 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 599.304283604 [7] => 811.479942693 [8] => 822.776699029 [9] => 1158.83211679 [10] => 0 [11] => 1275.46548673 [12] => 1497.20196078 [13] => 2177.80511811 [14] => 1628.61271676 [15] => 1862.68174475 [16] => 2312.30283912 [17] => 1729.8136646 [18] => 1541.53354633 [19] => 1543.65733114 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1866.1506647 [7] => 1160.52578797 [8] => 1090.00323625 [9] => 863.503649635 [10] => 0 [11] => 977.171681416 [12] => 1226.98627451 [13] => 1519.6988189 [14] => 1871.38728324 [15] => 2321.48626817 [16] => 1184.54258675 [17] => 1813.66459627 [18] => 2135.7827476 [19] => 2388.79736409 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 901.923190547 [7] => 1029.38681948 [8] => 1455.6828479 [9] => 1821.02189781 [10] => 0 [11] => 1599.47610619 [12] => 2052.64901961 [13] => 2336.62401575 [14] => 2361.2716763 [15] => 2381.26009693 [16] => 2555.20504732 [17] => 2470.49689441 [18] => 2662.93929712 [19] => 2492.58649094 ) [OtherInventories] => Array ( [0] => 1927.92696545 [1] => 1854.10412517 [2] => 221.14139089 [3] => 2280.82147892 [4] => 3141.71813221 [5] => 4125.77264176 [6] => 0.00218183880991 [7] => -0.985673352436 [8] => 3.67918568678E-13 [9] => 4.14915466137E-13 [10] => 7744.20897168 [11] => 8.04862567941E-13 [12] => -1.78332294465E-12 [13] => -0.00387500775169 [14] => 0 [15] => 7.34648385923E-13 [16] => 1.43453422993E-12 [17] => 7.06129426842E-13 [18] => 0 [19] => 7.49171912498E-13 ) [CashAndCashEquivalents] => Array ( [0] => 119.779904306 [1] => 1046.63761468 [2] => 2092.88723051 [3] => 2649.6879085 [4] => 395.9669967 [5] => 355.290163934 [6] => 1896.80797637 [7] => 1028.40114613 [8] => 1702.8171521 [9] => 1753.57664234 [10] => 4635.40037594 [11] => 7448.10619469 [12] => 3930.15686275 [13] => 6658.48228346 [14] => 8125.72254335 [15] => 10573.5056543 [16] => 9553.62776025 [17] => 8872.67080745 [18] => 6683.70607029 [19] => 9116.96869852 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2778.68032787 [6] => 3161.67651403 [7] => 2297.38681948 [8] => 2294.53236246 [9] => 4543.35766423 [10] => 2841.02067669 [11] => 1813.42477876 [12] => 2028.62941176 [13] => 2272.1023622 [14] => 1802.02312139 [15] => 641.357027464 [16] => 436.90851735 [17] => 285.714285714 [18] => 129.392971246 [19] => 108.731466227 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5396.70753323 [7] => 5604.43982808 [8] => 6978.03236246 [9] => 7288.17518248 [10] => 0 [11] => 7575.65132743 [12] => 8318.68235294 [13] => 9131.09448819 [14] => 8640.1734104 [15] => 9696.28432956 [16] => 9649.84227129 [17] => 9861.80124224 [18] => 10594.2492013 [19] => 10889.6210873 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9555.24667651 [7] => 10224.8495702 [8] => 10869.8980583 [9] => 13918.2481752 [10] => 0 [11] => 13956.0690265 [12] => 15242.2431373 [13] => 16742.4901575 [14] => 15442.1965318 [15] => 16987.0759289 [16] => 16626.1829653 [17] => 16131.9875776 [18] => 16244.4089457 [19] => 16023.0642504 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1377.60856721 [7] => 1740.29512894 [8] => 1662.63268608 [9] => 1400 [10] => 0 [11] => 1808.28141593 [12] => 2789.24117647 [13] => 3854.33661417 [14] => 3355.49132948 [15] => 3618.73990307 [16] => 3526.81388013 [17] => 3248.44720497 [18] => 3100.63897764 [19] => 4146.62273476 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 16800.3042836 [7] => 17568.5988539 [8] => 20048.0307443 [9] => 22606.4233577 [10] => 23664.0601504 [11] => 23340.0035398 [12] => 26350.1666667 [13] => 29727.9192913 [14] => 27437.8612717 [15] => 30302.1001616 [16] => 29802.8391167 [17] => 29242.2360248 [18] => 29939.2971246 [19] => 31059.3080725 ) [AccumulatedDepreciation] => Array ( [0] => -526.988835726 [1] => -2519.37155963 [2] => -3081.22719735 [3] => -3214.57679739 [4] => -3641.04455446 [5] => -3983.78852459 [6] => -6979.0295421 [7] => -7740.12320917 [8] => -9283.61650485 [9] => -10866.8613139 [10] => -12020.6804511 [11] => -11568.6849558 [12] => -12766.254902 [13] => -14317.523622 [14] => -13452.3121387 [15] => -15158.3198708 [16] => -15536.2776025 [17] => -15658.3850932 [18] => -15920.1277955 [19] => -16443.1630972 ) [AccountsPayable] => Array ( [0] => 3586.56937799 [1] => 5189.8470948 [2] => 4325.02985075 [3] => 2035.87254902 [4] => 483.351485149 [5] => 600.932786885 [6] => 1200.58641064 [7] => 1091.50573066 [8] => 1157.31229773 [9] => 1249.7810219 [10] => 8017.37969925 [11] => 1449.29911504 [12] => 1695.3627451 [13] => 9578.76574803 [14] => 8778.9017341 [15] => 10940.2261712 [16] => 10864.3533123 [17] => 11427.0186335 [18] => 4258.78594249 [19] => 4512.35584843 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1127.16763006 [15] => 2344.10339257 [16] => 1651.41955836 [17] => 2551.24223602 [18] => 2194.88817891 [19] => 2392.092257 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3173.5450517 [7] => 4510.96275072 [8] => 5318.41423948 [9] => 5687.88321168 [10] => 0 [11] => 0 [12] => 5551.45882353 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 8348.2428115 [19] => 8914.33278418 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 59.6584070796 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 5199.48325359 [1] => 2191.93272171 [2] => 3061.37645108 [3] => 3005.62254902 [4] => 2976.16336634 [5] => 2063.13442623 [6] => 2589.07385524 [7] => 3027.0286533 [8] => 5005.98058252 [9] => 6653.57664234 [10] => 8231.02067669 [11] => 9327.36106195 [12] => 9163.36078431 [13] => 13761.6574803 [14] => 22010.1156069 [15] => 23886.914378 [16] => 23358.044164 [17] => 18948.757764 [18] => 23436.1022364 [19] => 25462.9324547 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 190.152941176 [13] => 163.781496063 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 708.539473684 [11] => 1007.00176991 [12] => 1165.9372549 [13] => 1748 [14] => 1031.79190751 [15] => 1042.00323102 [16] => 1115.14195584 [17] => 1276.39751553 [18] => 1603.83386581 [19] => 1141.68039539 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4391.61849711 [15] => 4815.83198708 [16] => 4214.51104101 [17] => 4799.68944099 [18] => 4985.62300319 [19] => 3606.26029654 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1657.58054226 [1] => 3652.79204893 [2] => 3311.80099502 [3] => 3020.25163399 [4] => 3028.95214521 [5] => 2965.3442623 [6] => 7837.43870015 [7] => 6797.50429799 [8] => 6370.24271845 [9] => 11648.6131387 [10] => 7556.78007519 [11] => 8521.96637168 [12] => 10776.6568627 [13] => 10463.1870079 [14] => 6809.24855491 [15] => 9158.31987076 [16] => 2922.71293375 [17] => 8475.1552795 [18] => 7472.84345048 [19] => 9271.82866557 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -221.933014354 [1] => -435.100917431 [2] => -432.870646766 [3] => 79.9640522876 [4] => -412.47029703 [5] => -206.32295082 [6] => -492.497784343 [7] => -110.432664756 [8] => -116.535598706 [9] => -1005.54744526 [10] => -441.979323308 [11] => -702.534513274 [12] => -1036.83333333 [13] => -155.840551181 [14] => 781.791907514 [15] => -980.613893376 [16] => 1436.90851735 [17] => 190.99378882 [18] => 249.201277955 [19] => -332.784184514 ) [ChangeInInventory] => Array ( [0] => 70.3046251994 [1] => 11.9740061162 [2] => -159.2039801 [3] => -300.383986928 [4] => -490.01320132 [5] => -640.250819672 [6] => -24.7237813885 [7] => 361.862464183 [8] => -3.0145631068 [9] => -138.97810219 [10] => -61.7406015038 [11] => 83.3168141593 [12] => -584.468627451 [13] => -900.30511811 [14] => -593.930635838 [15] => -213.247172859 [16] => 375.394321767 [17] => -243.788819876 [18] => 59.1054313099 [19] => -156.507413509 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 122.984051037 [1] => 243.724770642 [2] => 92.8689883914 [3] => -96.3725490196 [4] => 49.5082508251 [5] => 104.783606557 [6] => 575.570162482 [7] => 862.752148997 [8] => 743.412621359 [9] => -125.693430657 [10] => 306.740601504 [11] => 869.168141593 [12] => 693.556862745 [13] => -368.261811024 [14] => -290.462427746 [15] => 1466.88206785 [16] => -39.4321766562 [17] => 689.440993789 [18] => 493.610223642 [19] => 853.377265239 ) [ChangeInWorkingCapital] => Array ( [0] => -95.7432216906 [1] => -56.7996941896 [2] => -819.258706468 [3] => -702.083333333 [4] => -920.575907591 [5] => -470.004918033 [6] => -89.9940915805 [7] => 1188.13323782 [8] => 972.464401294 [9] => -743.941605839 [10] => -856.520676692 [11] => -551.330973451 [12] => -1457.17058824 [13] => -1666.60629921 [14] => 689.306358382 [15] => -243.94184168 [16] => 4380.12618297 [17] => -2750 [18] => -3733.22683706 [19] => 92.2570016474 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -2892.7444795 [17] => -2271.73913043 [18] => -2672.52396166 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -774.459330144 [1] => -1022.6911315 [2] => -664.995024876 [3] => -677.570261438 [4] => -1141.67326733 [5] => -1092.11639344 [6] => -483.596750369 [7] => -1601.26934097 [8] => -1813.3236246 [9] => -1583.94160584 [10] => -1960 [11] => -2090.11858407 [12] => -3116.50392157 [13] => -4222.5984252 [14] => -2076.58959538 [15] => -2290.79159935 [16] => -1599.36908517 [17] => -1433.22981366 [18] => -1678.91373802 [19] => -1957.16639209 ) [SaleOfPPE] => Array ( [0] => 127.791068581 [1] => 91.2354740061 [2] => 54.7147595357 [3] => 362.45751634 [4] => 90.7656765677 [5] => 134.272131148 [6] => 0 [7] => 188.326647564 [8] => 307.411003236 [9] => 88.9051094891 [10] => 99.9605263158 [11] => 486.52920354 [12] => 427.343137255 [13] => 86.3582677165 [14] => 28.901734104 [15] => 77.5444264943 [16] => 145.110410095 [17] => 155.279503106 [18] => 108.626198083 [19] => 75.7825370675 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -666.184971098 [15] => -159.935379645 [16] => -780.757097792 [17] => -260.869565217 [18] => 937.699680511 [19] => -621.087314662 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -656.069364162 [15] => -4510.50080775 [16] => -558.359621451 [17] => -409.937888199 [18] => -3570.28753994 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1605.59006211 [18] => 0 [19] => 3049.42339374 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -8984.63914373 [2] => 0 [3] => 0 [4] => 0 [5] => -11.4508196721 [6] => 0 [7] => -67.0487106017 [8] => 0 [9] => 0 [10] => -196.979323308 [11] => -44.2300884956 [12] => -137.109803922 [13] => 0 [14] => -138.728323699 [15] => -295.63812601 [16] => -536.277602524 [17] => -172.360248447 [18] => -523.961661342 [19] => -232.289950577 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 12082.6941896 [2] => 0 [3] => 0 [4] => 89.0759075908 [5] => 193.250819672 [6] => 0 [7] => 199.171919771 [8] => 0 [9] => 0 [10] => 108.780075188 [11] => 61.7168141593 [12] => 63.0509803922 [13] => 88.342519685 [14] => 60.6936416185 [15] => 235.864297254 [16] => 42.5867507886 [17] => 105.590062112 [18] => 402.555910543 [19] => 828.665568369 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -6919.35725678 [1] => -9053.50917431 [2] => 320.053067993 [3] => 450.62745098 [4] => 6.56105610561 [5] => 3.24262295082 [6] => 97.905465288 [7] => -2216.53295129 [8] => -339.558252427 [9] => -217.664233577 [10] => 219.518796992 [11] => -1351.5840708 [12] => -218.174509804 [13] => -1881.00984252 [14] => 1787.57225434 [15] => 460.42003231 [16] => 340.694006309 [17] => 236.02484472 [18] => 121.405750799 [19] => -280.065897858 ) [sloanratio] => Array ( [0] => 0.41 [1] => 0.36 [2] => -0.1 [3] => -0.01 [4] => 0.08 [5] => 0.04 [6] => 0.03 [7] => 0.04 [8] => -0.01 [9] => 0.02 [10] => -0.01 [11] => 0.01 [12] => 0.1 [13] => 0.07 [14] => -0.04 [15] => 0.04 [16] => -0.08 [17] => -0.02 [18] => 0.07 [19] => -0.05 ) [dividend_yield] => Array ( [0] => 4.13 [1] => 4.03 [2] => 3.91 [3] => 2.55 [4] => 1.65 [5] => 2.37 [6] => 3.31 [7] => 1.54 [8] => 3.35 [9] => 3.13 [10] => 3.45 [11] => 2.94 [12] => 3.5 [13] => 3.99 [14] => 4.39 [15] => 4.58 [16] => 5.17 [17] => 4.6 [18] => 5.39 [19] => 4.8 ) [current_ratio] => Array ( [0] => 1.18 [1] => 0.8 [2] => 1.05 [3] => 1.24 [4] => 1.33 [5] => 1.16 [6] => 1.24 [7] => 1.06 [8] => 1.22 [9] => 1.47 [10] => 1.26 [11] => 1.39 [12] => 1.51 [13] => 1.32 [14] => 1.72 [15] => 1.45 [16] => 1.25 [17] => 1.08 [18] => 0.99 [19] => 1.11 ) [quick_ratio] => Array ( [0] => 0.94 [1] => 0.66 [2] => 1.03 [3] => 1.02 [4] => 1.05 [5] => 0.86 [6] => 0.99 [7] => 0.84 [8] => 0.98 [9] => 1.22 [10] => 1 [11] => 1.16 [12] => 1.18 [13] => 1.02 [14] => 1.32 [15] => 1.11 [16] => 0.95 [17] => 0.82 [18] => 0.7 [19] => 0.83 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -10.85 [2] => -1.17 [3] => -0.83 [4] => -1.42 [5] => -0.42 [6] => -70.97 [7] => 0.85 [8] => 2.41 [9] => 1.24 [10] => 0.2 [11] => -0.92 [12] => 0.02 [13] => 7.87 [14] => 5.33 [15] => 0.67 [16] => -0.1 [17] => 2.85 [18] => 2.88 [19] => 0.96 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -85.06 [2] => 696.94 [3] => -6.15 [4] => 0.27 [5] => 4.08 [6] => 13.86 [7] => 10.33 [8] => 20.4 [9] => 16.68 [10] => -3.04 [11] => 2.22 [12] => 19.21 [13] => 1.13 [14] => -16.49 [15] => 33.18 [16] => -2.62 [17] => -4.52 [18] => 1.5 [19] => 4.84 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -78.32 [2] => 720.35 [3] => -9.08 [4] => -0.56 [5] => -3.47 [6] => 22.61 [7] => -28.22 [8] => 48.68 [9] => 32.01 [10] => -9.2 [11] => 13.18 [12] => 27.85 [13] => 0.02 [14] => -31.23 [15] => 37.3 [16] => -71.22 [17] => 218.49 [18] => -10.08 [19] => 26.34 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.95 [6] => 3.51 [7] => 3.79 [8] => 2.22 [9] => 1.98 [10] => 4.56 [11] => 1.73 [12] => 1.48 [13] => 1.28 [14] => 0.95 [15] => 0.95 [16] => 1.15 [17] => 1.35 [18] => 1.3 [19] => 1.54 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.61 [7] => 5.59 [8] => 7.89 [9] => 8.24 [10] => 8.07 [11] => 0.4 [12] => 9.38 [13] => 7.9 [14] => 9.5 [15] => 10.73 [16] => 5.11 [17] => 9.29 [18] => 9.07 [19] => 7.66 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.440537555228 [8] => 0.298229263747 [9] => 0.253279827134 [10] => 0.544943820225 [11] => 1.58495575221 [12] => 1.53269024652 [13] => 1.5625717566 [14] => 1.69072164948 [15] => 1.34878587196 [16] => 37.037037037 [17] => 0 [18] => 0 [19] => 14.52 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.24 [8] => 0.67 [9] => 0.71 [10] => 0.82 [11] => 0.94 [12] => 1.03 [13] => 1.03 [14] => 1.03 [15] => 1.8 [16] => 1.88 [17] => 1.69 [18] => 0 [19] => 0 ) )
GlaxoSmithKline PLC (NYSE:GSK)
Days Inventory
217.25 (As of Jun. 2014)

GlaxoSmithKline PLC's inventory for the three months ended in Jun. 2014 was $7,027 Mil. GlaxoSmithKline PLC's cost of goods sold for the three months ended in Jun. 2014 was $2,944 Mil. Hence, GlaxoSmithKline PLC's days inventory for the three months ended in Jun. 2014 was 217.25.

GlaxoSmithKline PLC's days inventory increased from Jun. 2013 (191.18) to Jun. 2014 (217.25). It might indicate that GlaxoSmithKline PLC's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). GlaxoSmithKline PLC's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 67.27.

Inventory turnover measures how fast the company turns over its inventory within a year. GlaxoSmithKline PLC's inventory turnover for the three months ended in Jun. 2014 was 0.42.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. GlaxoSmithKline PLC's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.74.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

GlaxoSmithKline PLC's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6425.04118616/14143.3278418*365
=165.81

GlaxoSmithKline PLC's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=7027.35042735/2943.58974359*91
=217.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

GlaxoSmithKline PLC's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=7027.35042735/9505.98290598*91
=67.27

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

GlaxoSmithKline PLC's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=2943.58974359 / 7027.35042735
=0.42

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

GlaxoSmithKline PLC's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=7027.35042735 / 9505.98290598
=0.74

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

GlaxoSmithKline PLC Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 183.57166.78177.53214.71230.78201.00177.32184.84182.80165.81

GlaxoSmithKline PLC Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 200.62180.13175.81178.98193.28191.18179.63140.50213.69217.25
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide