Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 36.75 [1] => 45.38 [2] => 52.25 [3] => 70.50 [4] => 66.56 [5] => 59.13 [6] => 26.00 [7] => 31.64 [8] => 18.52 [9] => 8.16 [10] => 15.01 [11] => 18.49 [12] => 20.99 [13] => 36.63 [14] => 22.42 [15] => 18.32 [16] => 12.37 [17] => 17.89 [18] => 13.81 [19] => 23.85 ) [price_low] => Array ( [0] => 0.00 [1] => 33.88 [2] => 41.88 [3] => 50.13 [4] => 46.31 [5] => 25.50 [6] => 15.60 [7] => 17.72 [8] => 6.60 [9] => 3.57 [10] => 7.09 [11] => 11.38 [12] => 9.86 [13] => 22.67 [14] => 4.18 [15] => 3.51 [16] => 9.24 [17] => 9.37 [18] => 9.44 [19] => 11.95 ) [BS_share] => Array ( [0] => 151.204 [1] => 152.119 [2] => 156.462 [3] => 158.272 [4] => 158.189 [5] => 158.940 [6] => 157.55 [7] => 163.14 [8] => 175.31 [9] => 175.33 [10] => 175.37 [11] => 176.40 [12] => 177.48 [13] => 211.14 [14] => 241.29 [15] => 242.20 [16] => 243.00 [17] => 245.00 [18] => 245.00 [19] => 248.00 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 151.204 [1] => 152.119 [2] => 156.462 [3] => 158.272 [4] => 158.189 [5] => 158.940 [6] => 130.000 [7] => 159.811 [8] => 166.921 [9] => 175.054 [10] => 192.258 [11] => 208.730 [12] => 177.000 [13] => 232.000 [14] => 241.000 [15] => 241.000 [16] => 242.000 [17] => 271.000 [18] => 247.000 [19] => 277.000 ) [Revenue] => Array ( [0] => 12288.2 [1] => 13165.9 [2] => 12985.7 [3] => 13065.3 [4] => 13081.6 [5] => 13355.4 [6] => 14417.1 [7] => 14162.5 [8] => 13856 [9] => 15102 [10] => 18353 [11] => 18098 [12] => 18751 [13] => 19644 [14] => 19488 [15] => 16301 [16] => 18832 [17] => 22767 [18] => 20992 [19] => 19540 ) [COGS] => Array ( [0] => 8861.1 [1] => 9658.7 [2] => 9549 [3] => 9561.7 [4] => 9704.3 [5] => 10250.6 [6] => 11007 [7] => 11685.3 [8] => 11306.9 [9] => 12481 [10] => 14796 [11] => 14535 [12] => 15736 [13] => 15911 [14] => 16139 [15] => 13676 [16] => 15452 [17] => 18821 [18] => 17163 [19] => 15422 ) [Gross Profit] => Array ( [0] => 3427.1 [1] => 3507.2 [2] => 3436.7 [3] => 3503.6 [4] => 3377.3 [5] => 3104.8 [6] => 3410.1 [7] => 2477.2 [8] => 2549.1 [9] => 2621 [10] => 3557 [11] => 3563 [12] => 3015 [13] => 3733 [14] => 3349 [15] => 2625 [16] => 3380 [17] => 3946 [18] => 3829 [19] => 4118 ) [SGA] => Array ( [0] => 1958.2 [1] => 1936.9 [2] => 1887.2 [3] => 1886.7 [4] => 1881.1 [5] => 2016.7 [6] => 2237.3 [7] => 2220.5 [8] => 2202.4 [9] => 2374 [10] => 2728 [11] => 2641 [12] => 2857 [13] => 2762 [14] => 2600 [15] => 2404 [16] => 2630 [17] => 2822 [18] => 2718 [19] => 2758 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 410.3 [1] => 434.9 [2] => 419.9 [3] => 453.9 [4] => 505.9 [5] => 581.7 [6] => 630.3 [7] => 638.1 [8] => 623.2 [9] => 742 [10] => 703 [11] => 669 [12] => 656 [13] => 614 [14] => 660 [15] => 636 [16] => 652 [17] => 715 [18] => 687 [19] => 722 ) [Operating Income] => Array ( [0] => 1058.6 [1] => 1135.4 [2] => 1129.6 [3] => 1163 [4] => 990.3 [5] => 506.4 [6] => 542.5 [7] => 256.7 [8] => 346.7 [9] => 247 [10] => 829 [11] => 922 [12] => 158 [13] => 922 [14] => 565 [15] => -6 [16] => 510 [17] => 1021 [18] => 936 [19] => 1302 ) [other_operating_charges] => Array ( [0] => -410.3 [1] => -434.9 [2] => -419.9 [3] => -453.9 [4] => -505.9 [5] => -581.7 [6] => -630.3 [7] => 1.70530256582E-13 [8] => 1.70530256582E-13 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -49 [14] => -184 [15] => -227 [16] => -240 [17] => -103 [18] => -175 [19] => -58 ) [Month End Stock Price] => Array ( [0] => 33.625 [1] => 45.375 [2] => 51.375 [3] => 63.625 [4] => 50.438 [5] => 28.063 [6] => 22.99 [7] => 23.81 [8] => 6.81 [9] => 7.86 [10] => 14.66 [11] => 17.38 [12] => 20.99 [13] => 28.22 [14] => 5.97 [15] => 14.1 [16] => 11.85 [17] => 14.17 [18] => 13.81 [19] => 23.85 ) [mktcap] => Array ( [0] => 5084.2345 [1] => 6902.399625 [2] => 8038.23525 [3] => 10070.056 [4] => 7978.736782 [5] => 4460.33322 [6] => 3622.0745 [7] => 3884.3634 [8] => 1193.8611 [9] => 1378.0938 [10] => 2570.9242 [11] => 3065.832 [12] => 3725.3052 [13] => 5958.3708 [14] => 1440.5013 [15] => 3415.02 [16] => 2879.55 [17] => 3471.65 [18] => 3383.45 [19] => 5914.8 ) [Cash and Equiv] => Array ( [0] => 250.9 [1] => 268.3 [2] => 238.5 [3] => 258.6 [4] => 239 [5] => 241.3 [6] => 252.9 [7] => 959.4 [8] => 942.4 [9] => 1546 [10] => 1968 [11] => 2162 [12] => 3862 [13] => 3463 [14] => 1894 [15] => 1922 [16] => 2005 [17] => 2772 [18] => 2281 [19] => 2996 ) [ev_addition] => Array ( [0] => 1228.6 [1] => 1441.3 [2] => 1379.5 [3] => 1348.8 [4] => 1995.8 [5] => 4202.2 [6] => 4234.7 [7] => 3396.5 [8] => 3428.4 [9] => 4395 [10] => 4555 [11] => 4036 [12] => 4225 [13] => 2094 [14] => 2734 [15] => 2735 [16] => 2829 [17] => 3041 [18] => 3464 [19] => 3942 ) [ev_addition_per_share] => Array ( [0] => 8.125 [1] => 9.475 [2] => 8.817 [3] => 8.522 [4] => 12.617 [5] => 26.439 [6] => 26.878 [7] => 20.82 [8] => 19.556 [9] => 25.067 [10] => 25.974 [11] => 22.88 [12] => 23.805 [13] => 9.918 [14] => 11.331 [15] => 11.292 [16] => 11.642 [17] => 12.412 [18] => 14.139 [19] => 15.895 ) [ev_per_share] => Array ( [0] => 41.755 [1] => 54.845 [2] => 60.195 [3] => 72.145 [4] => 63.058 [5] => 54.503 [6] => 49.87 [7] => 44.63 [8] => 26.37 [9] => 32.93 [10] => 40.63 [11] => 40.26 [12] => 44.8 [13] => 38.14 [14] => 17.3 [15] => 25.39 [16] => 23.49 [17] => 26.58 [18] => 27.95 [19] => 39.75 ) [ev] => Array ( [0] => 6312.8345 [1] => 8343.699625 [2] => 9417.73525 [3] => 11418.856 [4] => 9974.536782 [5] => 8662.53322 [6] => 7856.7745 [7] => 7280.8634 [8] => 4622.2611 [9] => 5773.0938 [10] => 7125.9242 [11] => 7101.832 [12] => 7950.3052 [13] => 8052.3708 [14] => 4174.5013 [15] => 6150.02 [16] => 5708.55 [17] => 6512.65 [18] => 6847.45 [19] => 9856.8 ) [Non Operating Income] => Array ( [0] => -39.7 [1] => -38.4 [2] => -146.4 [3] => -255.6 [4] => 106.6 [5] => -2.9 [6] => -181.5 [7] => -300.8 [8] => -86.2 [9] => -608 [10] => -79 [11] => -11 [12] => 40 [13] => -136 [14] => -127 [15] => -57 [16] => -197 [17] => -89 [18] => -156 [19] => -138 ) [tax] => Array ( [0] => 298.7 [1] => 314.8 [2] => 253 [3] => 220.9 [4] => 258.2 [5] => 56.9 [6] => 18.5 [7] => -83.8 [8] => 1227.9 [9] => 117 [10] => 208 [11] => 233 [12] => 60 [13] => 255 [14] => 209 [15] => 7 [16] => 172 [17] => 201 [18] => 203 [19] => 138 ) [Pretax Income] => Array ( [0] => 889.5 [1] => 962 [2] => 397.8 [3] => 824.2 [4] => 930.4 [5] => 300.1 [6] => 58.8 [7] => -337.9 [8] => -19 [9] => -690 [10] => 323 [11] => 556 [12] => -159 [13] => 464 [14] => 186 [15] => -357 [16] => 8 [17] => 618 [18] => 440 [19] => 813 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.8 [5] => 16.3 [6] => 13.9 [7] => 0 [8] => 18.8 [9] => 0 [10] => 0 [11] => 58 [12] => 86 [13] => 128 [14] => 68 [15] => 17 [16] => 11 [17] => 16 [18] => 17 [19] => 41 ) [InterestExpense] => Array ( [0] => -129.4 [1] => -135 [2] => -128.6 [3] => -119.5 [4] => -147.8 [5] => -179.4 [6] => -282.6 [7] => -297.1 [8] => -242.7 [9] => -296 [10] => -369 [11] => -517 [12] => -487 [13] => -450 [14] => -320 [15] => -311 [16] => -316 [17] => -330 [18] => -357 [19] => -392 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 410.3 [1] => 434.9 [2] => 419.9 [3] => 453.9 [4] => 505.9 [5] => 581.7 [6] => 630.3 [7] => 638.1 [8] => 623.2 [9] => 742 [10] => 703 [11] => 669 [12] => 656 [13] => 614 [14] => 660 [15] => 636 [16] => 652 [17] => 715 [18] => 687 [19] => 722 ) [ReconciledDepreciation] => Array ( [0] => 410.3 [1] => 434.9 [2] => 419.9 [3] => 453.9 [4] => 505.9 [5] => 581.7 [6] => 630.3 [7] => 638.1 [8] => 623.2 [9] => 742 [10] => 703 [11] => 669 [12] => 656 [13] => 614 [14] => 660 [15] => 636 [16] => 652 [17] => 715 [18] => 687 [19] => 722 ) [EBIT] => Array ( [0] => 1018.9 [1] => 1097 [2] => 526.4 [3] => 943.7 [4] => 1078.2 [5] => 479.5 [6] => 341.4 [7] => -40.8 [8] => 223.7 [9] => -394 [10] => 692 [11] => 1073 [12] => 328 [13] => 914 [14] => 506 [15] => -46 [16] => 324 [17] => 948 [18] => 797 [19] => 1205 ) [EBITDA_morn] => Array ( [0] => 1429.2 [1] => 1531.9 [2] => 946.3 [3] => 1397.6 [4] => 1584.1 [5] => 1061.2 [6] => 971.7 [7] => 597.3 [8] => 846.9 [9] => 348 [10] => 1395 [11] => 1742 [12] => 984 [13] => 1528 [14] => 1166 [15] => 590 [16] => 976 [17] => 1663 [18] => 1484 [19] => 1927 ) [EBITDA] => Array ( [0] => 1429.2 [1] => 1531.9 [2] => 946.3 [3] => 1397.6 [4] => 1584.1 [5] => 1061.2 [6] => 971.7 [7] => 597.3 [8] => 846.9 [9] => 348 [10] => 1395 [11] => 1742 [12] => 984 [13] => 1528 [14] => 1166 [15] => 590 [16] => 976 [17] => 1663 [18] => 1484 [19] => 1927 ) [EBITDA_1] => Array ( [0] => 1429.2 [1] => 1531.9 [2] => 946.3 [3] => 1397.6 [4] => 1584.1 [5] => 1061.2 [6] => 971.7 [7] => 597.3 [8] => 846.9 [9] => 348 [10] => 1395 [11] => 1742 [12] => 984 [13] => 1528 [14] => 1166 [15] => 590 [16] => 976 [17] => 1663 [18] => 1484 [19] => 1927 ) [DDA_new] => Array ( [0] => 410.3 [1] => 434.9 [2] => 419.9 [3] => 453.9 [4] => 505.9 [5] => 581.7 [6] => 630.3 [7] => 638.1 [8] => 623.2 [9] => 742 [10] => 703 [11] => 669 [12] => 656 [13] => 614 [14] => 660 [15] => 636 [16] => 652 [17] => 715 [18] => 687 [19] => 722 ) [EBITDA_new] => Array ( [0] => 1429.2 [1] => 1531.9 [2] => 946.3 [3] => 1397.6 [4] => 1584.1 [5] => 1061.2 [6] => 971.7 [7] => 597.3 [8] => 846.9 [9] => 348 [10] => 1395 [11] => 1742 [12] => 984 [13] => 1528 [14] => 1166 [15] => 590 [16] => 976 [17] => 1663 [18] => 1484 [19] => 1927 ) [EBITDA_per_share] => Array ( [0] => 9.45 [1] => 10.07 [2] => 6.05 [3] => 8.83 [4] => 10.01 [5] => 6.68 [6] => 7.47 [7] => 3.74 [8] => 5.07 [9] => 1.99 [10] => 7.26 [11] => 8.35 [12] => 5.56 [13] => 6.59 [14] => 4.84 [15] => 2.45 [16] => 4.03 [17] => 6.14 [18] => 6.01 [19] => 6.96 ) [Operating_Income_per_share] => Array ( [0] => 7 [1] => 7.46 [2] => 7.22 [3] => 7.35 [4] => 6.26 [5] => 3.19 [6] => 4.17 [7] => 1.61 [8] => 2.08 [9] => 1.41 [10] => 4.31 [11] => 4.42 [12] => 0.89 [13] => 3.97 [14] => 2.34 [15] => -0.02 [16] => 2.11 [17] => 3.77 [18] => 3.79 [19] => 4.7 ) [Net Income] => Array ( [0] => 567 [1] => 611 [2] => 101.7 [3] => 558.7 [4] => 637.5 [5] => 243.2 [6] => 40.3 [7] => -254.1 [8] => -1246.9 [9] => -807 [10] => 115 [11] => 228 [12] => -330 [13] => 602 [14] => -77 [15] => -375 [16] => -216 [17] => 343 [18] => 212 [19] => 629 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 22 [18] => 29 [19] => 29 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.75 [1] => 0.95 [2] => 1.03 [3] => 1.14 [4] => 1.2 [5] => 1.2 [6] => 1.2 [7] => 1.02 [8] => 0.48 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.05 ) [Shares Outstanding] => Array ( [0] => 151.204 [1] => 152.119 [2] => 156.462 [3] => 158.272 [4] => 158.189 [5] => 158.940 [6] => 130.000 [7] => 159.811 [8] => 166.921 [9] => 175.054 [10] => 192.258 [11] => 208.730 [12] => 177.000 [13] => 232.000 [14] => 241.000 [15] => 241.000 [16] => 242.000 [17] => 271.000 [18] => 247.000 [19] => 277.000 ) [shares_diluted] => Array ( [0] => 151.204 [1] => 152.119 [2] => 156.462 [3] => 158.272 [4] => 158.189 [5] => 158.940 [6] => 130.000 [7] => 159.811 [8] => 166.921 [9] => 175.054 [10] => 192.258 [11] => 208.730 [12] => 177.000 [13] => 232.000 [14] => 241.000 [15] => 241.000 [16] => 242.000 [17] => 271.000 [18] => 247.000 [19] => 277.000 ) [shares_basic] => Array ( [0] => 151.204 [1] => 152.119 [2] => 154.091 [3] => 156.061 [4] => 156.634 [5] => 156.182 [6] => 125.938 [7] => 159.811 [8] => 166.921 [9] => 175.054 [10] => 175.377 [11] => 176.107 [12] => 177.000 [13] => 201.000 [14] => 241.000 [15] => 241.000 [16] => 242.000 [17] => 244.000 [18] => 245.000 [19] => 246.000 ) [COGS_pct] => Array ( [0] => 0.72 [1] => 0.73 [2] => 0.74 [3] => 0.73 [4] => 0.74 [5] => 0.77 [6] => 0.76 [7] => 0.83 [8] => 0.82 [9] => 0.83 [10] => 0.81 [11] => 0.80 [12] => 0.84 [13] => 0.81 [14] => 0.83 [15] => 0.84 [16] => 0.82 [17] => 0.83 [18] => 0.82 [19] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 27.89 [1] => 26.64 [2] => 26.47 [3] => 26.82 [4] => 25.82 [5] => 23.25 [6] => 23.65 [7] => 17.49 [8] => 18.40 [9] => 17.36 [10] => 19.38 [11] => 19.69 [12] => 16.08 [13] => 19.00 [14] => 17.18 [15] => 16.10 [16] => 17.95 [17] => 17.33 [18] => 18.24 [19] => 21.07 ) [SGA_pct] => Array ( [0] => 15.94 [1] => 14.71 [2] => 14.53 [3] => 14.44 [4] => 14.38 [5] => 15.10 [6] => 15.52 [7] => 15.68 [8] => 15.89 [9] => 15.72 [10] => 14.86 [11] => 14.59 [12] => 15.24 [13] => 14.06 [14] => 13.34 [15] => 14.75 [16] => 13.97 [17] => 12.40 [18] => 12.95 [19] => 14.11 ) [Interest Expense_pct] => Array ( [0] => -1.05 [1] => -1.03 [2] => -0.99 [3] => -0.91 [4] => -1.13 [5] => -1.34 [6] => -1.96 [7] => -2.10 [8] => -1.75 [9] => -1.96 [10] => -2.01 [11] => -2.86 [12] => -2.60 [13] => -2.29 [14] => -1.64 [15] => -1.91 [16] => -1.68 [17] => -1.45 [18] => -1.70 [19] => -2.01 ) [Pretax Income_pct] => Array ( [0] => 7.24 [1] => 7.31 [2] => 3.06 [3] => 6.31 [4] => 7.11 [5] => 2.25 [6] => 0.41 [7] => -2.39 [8] => -0.14 [9] => -4.57 [10] => 1.76 [11] => 3.07 [12] => -0.85 [13] => 2.36 [14] => 0.95 [15] => -2.19 [16] => 0.04 [17] => 2.71 [18] => 2.10 [19] => 4.16 ) [Net Income_pct] => Array ( [0] => 4.61 [1] => 4.64 [2] => 0.78 [3] => 4.28 [4] => 4.87 [5] => 1.82 [6] => 0.28 [7] => -1.79 [8] => -9.00 [9] => -5.34 [10] => 0.63 [11] => 1.26 [12] => -1.76 [13] => 3.06 [14] => -0.40 [15] => -2.30 [16] => -1.15 [17] => 1.51 [18] => 1.01 [19] => 3.22 ) [DaysSalesOutstanding] => Array ( [0] => 45.29 [1] => 44.77 [2] => 47.95 [3] => 48.43 [4] => 49.41 [5] => 62.76 [6] => 52.53 [7] => 38.02 [8] => 37.88 [9] => 63.23 [10] => 67.58 [11] => 63.69 [12] => 54.5 [13] => 57.66 [14] => 47.14 [15] => 56.87 [16] => 53.03 [17] => 45.68 [18] => 44.56 [19] => 45.48 ) [DaysInventory] => Array ( [0] => 58.7 [1] => 66.71 [2] => 67.82 [3] => 70.06 [4] => 81.41 [5] => 91.51 [6] => 95.49 [7] => 74.37 [8] => 75.74 [9] => 72.18 [10] => 68.68 [11] => 70.56 [12] => 60.33 [13] => 72.58 [14] => 81.24 [15] => 65.2 [16] => 70.32 [17] => 74.78 [18] => 69.12 [19] => 66.65 ) [Payable] => Array ( [0] => 1013.9 [1] => 1170.7 [2] => 1096.7 [3] => 1177.8 [4] => 1131.7 [5] => 1417.5 [6] => 1505.2 [7] => 1359.2 [8] => 1515.4 [9] => 1563 [10] => 1970 [11] => 1939 [12] => 1945 [13] => 2618 [14] => 2529 [15] => 2278 [16] => 3107 [17] => 3668 [18] => 3223 [19] => 3097 ) [DaysPayable] => Array ( [0] => 30.12 [1] => 32.46 [2] => 30.83 [3] => 32.9 [4] => 31.58 [5] => 38.74 [6] => 38.11 [7] => 35.03 [8] => 39.92 [9] => 37.78 [10] => 39.18 [11] => 39.11 [12] => 37.86 [13] => 48.64 [14] => 47.37 [15] => 51.01 [16] => 60.22 [17] => 58.81 [18] => 56.04 [19] => 57.85 ) [InventoryTurnover] => Array ( [0] => 6.22 [1] => 5.47 [2] => 5.38 [3] => 5.21 [4] => 4.48 [5] => 3.99 [6] => 3.82 [7] => 4.91 [8] => 4.82 [9] => 5.06 [10] => 5.31 [11] => 5.17 [12] => 6.05 [13] => 5.03 [14] => 4.49 [15] => 5.6 [16] => 5.19 [17] => 4.88 [18] => 5.28 [19] => 5.48 ) [Accts Rec.] => Array ( [0] => 1524.7 [1] => 1615 [2] => 1706 [3] => 1733.6 [4] => 1770.7 [5] => 2296.3 [6] => 2074.7 [7] => 1475.3 [8] => 1438.1 [9] => 2616 [10] => 3398 [11] => 3158 [12] => 2800 [13] => 3103 [14] => 2517 [15] => 2540 [16] => 2736 [17] => 2849 [18] => 2563 [19] => 2435 ) [Inventory] => Array ( [0] => 1425.1 [1] => 1765.2 [2] => 1774.2 [3] => 1835.2 [4] => 2164.5 [5] => 2570 [6] => 2879.7 [7] => 2380.9 [8] => 2346.2 [9] => 2468 [10] => 2784 [11] => 2810 [12] => 2601 [13] => 3164 [14] => 3592 [15] => 2443 [16] => 2977 [17] => 3856 [18] => 3250 [19] => 2816 ) [inventory2sales] => Array ( [0] => 0.116 [1] => 0.134 [2] => 0.137 [3] => 0.14 [4] => 0.165 [5] => 0.192 [6] => 0.2 [7] => 0.168 [8] => 0.169 [9] => 0.163 [10] => 0.152 [11] => 0.155 [12] => 0.139 [13] => 0.161 [14] => 0.184 [15] => 0.15 [16] => 0.158 [17] => 0.169 [18] => 0.155 [19] => 0.144 ) [Total Current Assets] => Array ( [0] => 3622.7 [1] => 3841.6 [2] => 4025 [3] => 4163.9 [4] => 4529.1 [5] => 5379.9 [6] => 5467.2 [7] => 5264.2 [8] => 5180.4 [9] => 6960 [10] => 8574 [11] => 8616 [12] => 10179 [13] => 10172 [14] => 8310 [15] => 7225 [16] => 8045 [17] => 9812 [18] => 8498 [19] => 8644 ) [Other Current Assets] => Array ( [0] => 422 [1] => 193.1 [2] => 306.3 [3] => 336.5 [4] => 354.9 [5] => 272.3 [6] => 259.9 [7] => 448.6 [8] => 453.7 [9] => 330 [10] => 424 [11] => 486 [12] => 916 [13] => 442 [14] => 307 [15] => 320 [16] => 327 [17] => 335 [18] => 404 [19] => 397 ) [Net PPE] => Array ( [0] => 4382.8 [1] => 4561.2 [2] => 4067.9 [3] => 4149.7 [4] => 4358.5 [5] => 5761 [6] => 5521 [7] => 5166 [8] => 5156.2 [9] => 5205 [10] => 5453 [11] => 5231 [12] => 5067 [13] => 5598 [14] => 5634 [15] => 5843 [16] => 6165 [17] => 6375 [18] => 6956 [19] => 7320 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 259 [5] => 516.9 [6] => 588.4 [7] => 706.3 [8] => 764 [9] => 809 [10] => 886 [11] => 796 [12] => 828 [13] => 880 [14] => 843 [15] => 870 [16] => 844 [17] => 811 [18] => 804 [19] => 806 ) [Total Assets] => Array ( [0] => 9123.3 [1] => 9789.6 [2] => 9671.8 [3] => 9917.4 [4] => 10589.3 [5] => 13278.1 [6] => 13568 [7] => 13783.4 [8] => 13038.7 [9] => 14701 [10] => 16101 [11] => 15605 [12] => 17029 [13] => 17191 [14] => 15226 [15] => 14410 [16] => 15630 [17] => 17629 [18] => 16973 [19] => 17527 ) [Other Long-Term Assets] => Array ( [0] => 1117.8 [1] => 1386.8 [2] => 1578.9 [3] => 1603.8 [4] => 1442.7 [5] => 1620.3 [6] => 1991.4 [7] => 2646.9 [8] => 1938.1 [9] => 1727 [10] => 1188 [11] => 962 [12] => 955 [13] => 541 [14] => 439 [15] => 472 [16] => 576 [17] => 631 [18] => 715 [19] => 757 ) [Total Assets Non-liquid] => Array ( [0] => 8872.4 [1] => 9521.3 [2] => 9433.3 [3] => 9658.8 [4] => 10350.3 [5] => 13036.8 [6] => 13315.1 [7] => 12824 [8] => 12096.3 [9] => 13155 [10] => 14133 [11] => 13443 [12] => 13167 [13] => 13728 [14] => 13332 [15] => 12488 [16] => 13625 [17] => 14857 [18] => 14692 [19] => 14531 ) [HardAssets] => Array ( [0] => 8872.4 [1] => 9521.3 [2] => 9433.3 [3] => 9658.8 [4] => 10091.3 [5] => 12519.9 [6] => 12726.7 [7] => 12117.7 [8] => 11332.3 [9] => 12346 [10] => 13247 [11] => 12647 [12] => 12339 [13] => 12848 [14] => 12489 [15] => 11618 [16] => 12781 [17] => 14046 [18] => 13888 [19] => 13725 ) [Accts Payable] => Array ( [0] => 1013.9 [1] => 1170.7 [2] => 1096.7 [3] => 1177.8 [4] => 1131.7 [5] => 1417.5 [6] => 1505.2 [7] => 1359.2 [8] => 1515.4 [9] => 1563 [10] => 1970 [11] => 1939 [12] => 1945 [13] => 3515 [14] => 3154 [15] => 2913 [16] => 3863 [17] => 4467 [18] => 3942 [19] => 3855 ) [Short-Term Debt] => Array ( [0] => 226.9 [1] => 226.7 [2] => 244.5 [3] => 506.7 [4] => 789.3 [5] => 1204.4 [6] => 1293.1 [7] => 364.7 [8] => 653.2 [9] => 261 [10] => 1237 [11] => 665 [12] => 648 [13] => 396 [14] => 847 [15] => 338 [16] => 426 [17] => 412 [18] => 198 [19] => 87 ) [ShortTermDebt_without_lease] => Array ( [0] => 226.9 [1] => 226.7 [2] => 244.5 [3] => 506.7 [4] => 789.3 [5] => 1204.4 [6] => 1293.1 [7] => 364.7 [8] => 653.2 [9] => 261 [10] => 1237 [11] => 665 [12] => 648 [13] => 225 [14] => 265 [15] => 224 [16] => 238 [17] => 256 [18] => 102 [19] => 14 ) [Minority_interest] => Array ( [0] => 143.9 [1] => 162.9 [2] => 241.3 [3] => 256.2 [4] => 259 [5] => 891.2 [6] => 844.9 [7] => 787.6 [8] => 727.8 [9] => 854 [10] => 843 [11] => 791 [12] => 877 [13] => 1003 [14] => 231 [15] => 251 [16] => 277 [17] => 268 [18] => 255 [19] => 262 ) [Total Current Liabilities] => Array ( [0] => 2572 [1] => 2736.3 [2] => 2766.2 [3] => 3251 [4] => 3276.5 [5] => 3959.9 [6] => 4225.9 [7] => 3448.4 [8] => 3952.7 [9] => 3667 [10] => 5199 [11] => 5441 [12] => 4666 [13] => 4664 [14] => 4779 [15] => 4095 [16] => 5307 [17] => 5929 [18] => 5322 [19] => 5025 ) [Other Current Liab.] => Array ( [0] => 1331.2 [1] => 1338.9 [2] => 1425 [3] => 1566.5 [4] => 1355.5 [5] => 1338 [6] => 1427.6 [7] => 1724.5 [8] => 1784.1 [9] => 1843 [10] => 1992 [11] => 2837 [12] => 2073 [13] => 753 [14] => 778 [15] => 844 [16] => 1018 [17] => 1050 [18] => 1182 [19] => 1083 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 155.9 [5] => 156.3 [6] => 157.6 [7] => 163.2 [8] => 175.3 [9] => 175 [10] => 176 [11] => 177 [12] => 178 [13] => 0 [14] => 241 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 500 [18] => 500 [19] => 500 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1015.9 [5] => 1029.6 [6] => 1092.4 [7] => 1245.4 [8] => 1390.1 [9] => 1390 [10] => 1392 [11] => 1398 [12] => 1427 [13] => 2900 [14] => 3005 [15] => 3025 [16] => 3048 [17] => 3053 [18] => 3060 [19] => 3095 ) [Retained Earnings] => Array ( [0] => 2194.5 [1] => 2661 [2] => 2603 [3] => 2983.4 [4] => 3477.8 [5] => 3706.9 [6] => 3558.8 [7] => 3192.7 [8] => 1782.5 [9] => 955 [10] => 1070 [11] => 1298 [12] => 968 [13] => 1602 [14] => 1463 [15] => 1082 [16] => 866 [17] => 1187 [18] => 1370 [19] => 1958 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 2803.2 [1] => 3281.7 [2] => 3279.1 [3] => 3395.5 [4] => 3745.8 [5] => 3792.6 [6] => 3503 [7] => 2864 [8] => 255.4 [9] => -32 [10] => 74 [11] => 73 [12] => -758 [13] => 2850 [14] => 1022 [15] => 735 [16] => 644 [17] => 749 [18] => 370 [19] => 1606 ) [Long-Term Debt] => Array ( [0] => 1108.7 [1] => 1320 [2] => 1132.2 [3] => 844.5 [4] => 1186.5 [5] => 2347.9 [6] => 2349.6 [7] => 3203.6 [8] => 2989.8 [9] => 4826 [10] => 4443 [11] => 4742 [12] => 6562 [13] => 4329 [14] => 4132 [15] => 4182 [16] => 4319 [17] => 4789 [18] => 4888 [19] => 6162 ) [Total Liabilities] => Array ( [0] => 6320.1 [1] => 6507.9 [2] => 6392.7 [3] => 6521.9 [4] => 6843.5 [5] => 9485.5 [6] => 10065 [7] => 10919.4 [8] => 12783.3 [9] => 14733 [10] => 16027 [11] => 15532 [12] => 17787 [13] => 14341 [14] => 14204 [15] => 13675 [16] => 14986 [17] => 16880 [18] => 16603 [19] => 15921 ) [Other Long-Term Liab.] => Array ( [0] => 2639.4 [1] => 2451.6 [2] => 2494.3 [3] => 2426.4 [4] => 2380.5 [5] => 3177.7 [6] => 3489.5 [7] => 4267.4 [8] => 5840.8 [9] => 5859 [10] => 5983 [11] => 5045 [12] => 6239 [13] => 5074 [14] => 5100 [15] => 5163 [16] => 5118 [17] => 5918 [18] => 1789 [19] => 1805 ) [Cash and Equiv_pct] => Array ( [0] => 2.75 [1] => 2.74 [2] => 2.47 [3] => 2.61 [4] => 2.26 [5] => 1.82 [6] => 1.86 [7] => 6.96 [8] => 7.23 [9] => 10.52 [10] => 12.22 [11] => 13.85 [12] => 22.68 [13] => 20.14 [14] => 12.44 [15] => 13.34 [16] => 12.83 [17] => 15.72 [18] => 13.44 [19] => 17.09 ) [Accts Rec._pct] => Array ( [0] => 16.71 [1] => 16.50 [2] => 17.64 [3] => 17.48 [4] => 16.72 [5] => 17.29 [6] => 15.29 [7] => 10.70 [8] => 11.03 [9] => 17.79 [10] => 21.10 [11] => 20.24 [12] => 16.44 [13] => 18.05 [14] => 16.53 [15] => 17.63 [16] => 17.50 [17] => 16.16 [18] => 15.10 [19] => 13.89 ) [Inventory_pct] => Array ( [0] => 15.62 [1] => 18.03 [2] => 18.34 [3] => 18.50 [4] => 20.44 [5] => 19.36 [6] => 21.22 [7] => 17.27 [8] => 17.99 [9] => 16.79 [10] => 17.29 [11] => 18.01 [12] => 15.27 [13] => 18.40 [14] => 23.59 [15] => 16.95 [16] => 19.05 [17] => 21.87 [18] => 19.15 [19] => 16.07 ) [Other Current Assets_pct] => Array ( [0] => 4.63 [1] => 1.97 [2] => 3.17 [3] => 3.39 [4] => 3.35 [5] => 2.05 [6] => 1.92 [7] => 3.25 [8] => 3.48 [9] => 2.24 [10] => 2.63 [11] => 3.11 [12] => 5.38 [13] => 2.57 [14] => 2.02 [15] => 2.22 [16] => 2.09 [17] => 1.90 [18] => 2.38 [19] => 2.27 ) [Total Current Assets_pct] => Array ( [0] => 39.71 [1] => 39.24 [2] => 41.62 [3] => 41.99 [4] => 42.77 [5] => 40.52 [6] => 40.29 [7] => 38.19 [8] => 39.73 [9] => 47.34 [10] => 53.25 [11] => 55.21 [12] => 59.77 [13] => 59.17 [14] => 54.58 [15] => 50.14 [16] => 51.47 [17] => 55.66 [18] => 50.07 [19] => 49.32 ) [Net PPE_pct] => Array ( [0] => 48.04 [1] => 46.59 [2] => 42.06 [3] => 41.84 [4] => 41.16 [5] => 43.39 [6] => 40.69 [7] => 37.48 [8] => 39.55 [9] => 35.41 [10] => 33.87 [11] => 33.52 [12] => 29.76 [13] => 32.56 [14] => 37.00 [15] => 40.55 [16] => 39.44 [17] => 36.16 [18] => 40.98 [19] => 41.76 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.45 [5] => 3.89 [6] => 4.34 [7] => 5.12 [8] => 5.86 [9] => 5.50 [10] => 5.50 [11] => 5.10 [12] => 4.86 [13] => 5.12 [14] => 5.54 [15] => 6.04 [16] => 5.40 [17] => 4.60 [18] => 4.74 [19] => 4.60 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.25 [1] => 14.17 [2] => 16.32 [3] => 16.17 [4] => 13.62 [5] => 12.20 [6] => 14.68 [7] => 19.20 [8] => 14.86 [9] => 11.75 [10] => 7.38 [11] => 6.16 [12] => 5.61 [13] => 3.15 [14] => 2.88 [15] => 3.28 [16] => 3.69 [17] => 3.58 [18] => 4.21 [19] => 4.32 ) [Accts Payable_pct] => Array ( [0] => 11.11 [1] => 11.96 [2] => 11.34 [3] => 11.88 [4] => 10.69 [5] => 10.68 [6] => 11.09 [7] => 9.86 [8] => 11.62 [9] => 10.63 [10] => 12.24 [11] => 12.43 [12] => 11.42 [13] => 20.45 [14] => 20.71 [15] => 20.22 [16] => 24.72 [17] => 25.34 [18] => 23.23 [19] => 21.99 ) [Short-Term Debt_pct] => Array ( [0] => 2.49 [1] => 2.32 [2] => 2.53 [3] => 5.11 [4] => 7.45 [5] => 9.07 [6] => 9.53 [7] => 2.65 [8] => 5.01 [9] => 1.78 [10] => 7.68 [11] => 4.26 [12] => 3.81 [13] => 2.30 [14] => 5.56 [15] => 2.35 [16] => 2.73 [17] => 2.34 [18] => 1.17 [19] => 0.50 ) [Other Current Liab._pct] => Array ( [0] => 14.59 [1] => 13.68 [2] => 14.73 [3] => 15.80 [4] => 12.80 [5] => 10.08 [6] => 10.52 [7] => 12.51 [8] => 13.68 [9] => 12.54 [10] => 12.37 [11] => 18.18 [12] => 12.17 [13] => 4.38 [14] => 5.11 [15] => 5.86 [16] => 6.51 [17] => 5.96 [18] => 6.96 [19] => 6.18 ) [Total Current Liabilities_pct] => Array ( [0] => 28.19 [1] => 27.95 [2] => 28.60 [3] => 32.78 [4] => 30.94 [5] => 29.82 [6] => 31.15 [7] => 25.02 [8] => 30.32 [9] => 24.94 [10] => 32.29 [11] => 34.87 [12] => 27.40 [13] => 27.13 [14] => 31.39 [15] => 28.42 [16] => 33.95 [17] => 33.63 [18] => 31.36 [19] => 28.67 ) [Long-Term Debt_pct] => Array ( [0] => 12.15 [1] => 13.48 [2] => 11.71 [3] => 8.52 [4] => 11.20 [5] => 17.68 [6] => 17.32 [7] => 23.24 [8] => 22.93 [9] => 32.83 [10] => 27.59 [11] => 30.39 [12] => 38.53 [13] => 25.18 [14] => 27.14 [15] => 29.02 [16] => 27.63 [17] => 27.17 [18] => 28.80 [19] => 35.16 ) [Other Long-Term Liab._pct] => Array ( [0] => 28.93 [1] => 25.04 [2] => 25.79 [3] => 24.47 [4] => 22.48 [5] => 23.93 [6] => 25.72 [7] => 30.96 [8] => 44.80 [9] => 42.45 [10] => 39.66 [11] => 34.28 [12] => 38.52 [13] => 31.11 [14] => 34.76 [15] => 37.46 [16] => 34.29 [17] => 34.95 [18] => 37.67 [19] => 27.01 ) [Total Liabilities_pct] => Array ( [0] => 69.27 [1] => 66.48 [2] => 66.10 [3] => 65.76 [4] => 64.63 [5] => 71.44 [6] => 74.18 [7] => 79.22 [8] => 98.04 [9] => 100.22 [10] => 99.54 [11] => 99.53 [12] => 104.45 [13] => 83.42 [14] => 93.29 [15] => 94.90 [16] => 95.88 [17] => 95.75 [18] => 97.82 [19] => 90.84 ) [netcash] => Array ( [0] => -40.14 [1] => -41.02 [2] => -39.33 [3] => -39.57 [4] => -41.75 [5] => -58.16 [6] => -62.28 [7] => -61.05 [8] => -67.54 [9] => -75.21 [10] => -80.17 [11] => -75.79 [12] => -78.46 [13] => -51.52 [14] => -51.02 [15] => -48.53 [16] => -53.42 [17] => -57.58 [18] => -58.46 [19] => -52.12 ) [NCAV] => Array ( [0] => -27.86 [1] => -27.25 [2] => -25.49 [3] => -25.56 [4] => -26.51 [5] => -39.24 [6] => -43.26 [7] => -46.97 [8] => -54.7 [9] => -56.98 [10] => -57.7 [11] => -54.4 [12] => -59.3 [13] => -33.01 [14] => -35.75 [15] => -35.62 [16] => -38.85 [17] => -43.03 [18] => -46.02 [19] => -41.09 ) [NCAV_real] => Array ( [0] => -17.84 [1] => -17.53 [2] => -15.13 [3] => -14.9 [4] => -14.63 [5] => -25.83 [6] => -29.18 [7] => -34.66 [8] => -43.37 [9] => -44.33 [10] => -42.5 [11] => -39.21 [12] => -42.87 [13] => -19.75 [14] => -24.43 [15] => -26.63 [16] => -28.56 [17] => -30.89 [18] => -35.12 [19] => -31.36 ) [Book Value Per Share] => Array ( [0] => 18.54 [1] => 21.57 [2] => 20.96 [3] => 21.45 [4] => 23.68 [5] => 23.86 [6] => 22.23 [7] => 17.56 [8] => 1.46 [9] => -0.18 [10] => 0.42 [11] => 0.41 [12] => -4.27 [13] => 13.5 [14] => 4.24 [15] => 3.03 [16] => 2.65 [17] => 1.02 [18] => -0.53 [19] => 4.46 ) [Tangibles_book_per_share] => Array ( [0] => 18.54 [1] => 21.57 [2] => 20.96 [3] => 21.45 [4] => 22.04 [5] => 20.61 [6] => 18.5 [7] => 13.23 [8] => -2.9 [9] => -4.8 [10] => -4.63 [11] => -4.1 [12] => -8.94 [13] => 9.33 [14] => 0.74 [15] => -0.56 [16] => -0.82 [17] => -2.29 [18] => -3.81 [19] => 1.21 ) [deb2equity] => Array ( [0] => 0.476 [1] => 0.471 [2] => 0.42 [3] => 0.398 [4] => 0.527 [5] => 0.937 [6] => 1.04 [7] => 1.246 [8] => 14.264 [9] => -158.969 [10] => 76.757 [11] => 74.068 [12] => -9.512 [13] => 1.658 [14] => 4.872 [15] => 6.15 [16] => 7.368 [17] => 6.944 [18] => 13.746 [19] => 3.891 ) [debt2rev_totaldebt] => Array ( [0] => 1335.6 [1] => 1546.7 [2] => 1376.7 [3] => 1351.2 [4] => 1975.8 [5] => 3552.3 [6] => 3642.7 [7] => 3568.3 [8] => 3643 [9] => 5087 [10] => 5680 [11] => 5407 [12] => 7210 [13] => 4725 [14] => 4979 [15] => 4520 [16] => 4745 [17] => 5201 [18] => 5086 [19] => 6249 ) [debt2rev] => Array ( [0] => 0.109 [1] => 0.117 [2] => 0.106 [3] => 0.103 [4] => 0.151 [5] => 0.266 [6] => 0.253 [7] => 0.252 [8] => 0.263 [9] => 0.337 [10] => 0.309 [11] => 0.299 [12] => 0.385 [13] => 0.241 [14] => 0.255 [15] => 0.277 [16] => 0.252 [17] => 0.228 [18] => 0.242 [19] => 0.32 ) [cogs2rev] => Array ( [0] => 0.72 [1] => 0.73 [2] => 0.74 [3] => 0.73 [4] => 0.74 [5] => 0.77 [6] => 0.76 [7] => 0.83 [8] => 0.82 [9] => 0.83 [10] => 0.81 [11] => 0.80 [12] => 0.84 [13] => 0.81 [14] => 0.83 [15] => 0.84 [16] => 0.82 [17] => 0.83 [18] => 0.82 [19] => 0.79 ) [inventory2rev] => Array ( [0] => 0.116 [1] => 0.134 [2] => 0.137 [3] => 0.14 [4] => 0.165 [5] => 0.192 [6] => 0.2 [7] => 0.168 [8] => 0.169 [9] => 0.163 [10] => 0.152 [11] => 0.155 [12] => 0.139 [13] => 0.161 [14] => 0.184 [15] => 0.15 [16] => 0.158 [17] => 0.169 [18] => 0.155 [19] => 0.144 ) [ar2asset] => Array ( [0] => 0.167 [1] => 0.165 [2] => 0.176 [3] => 0.175 [4] => 0.167 [5] => 0.173 [6] => 0.153 [7] => 0.107 [8] => 0.11 [9] => 0.178 [10] => 0.211 [11] => 0.202 [12] => 0.164 [13] => 0.181 [14] => 0.165 [15] => 0.176 [16] => 0.175 [17] => 0.162 [18] => 0.151 [19] => 0.139 ) [cash2asset] => Array ( [0] => 0.028 [1] => 0.027 [2] => 0.025 [3] => 0.026 [4] => 0.023 [5] => 0.018 [6] => 0.019 [7] => 0.07 [8] => 0.072 [9] => 0.105 [10] => 0.122 [11] => 0.139 [12] => 0.227 [13] => 0.201 [14] => 0.124 [15] => 0.133 [16] => 0.128 [17] => 0.157 [18] => 0.134 [19] => 0.171 ) [equity2asset] => Array ( [0] => 0.307 [1] => 0.335 [2] => 0.339 [3] => 0.342 [4] => 0.354 [5] => 0.286 [6] => 0.258 [7] => 0.208 [8] => 0.02 [9] => -0.002 [10] => 0.005 [11] => 0.005 [12] => -0.045 [13] => 0.166 [14] => 0.067 [15] => 0.051 [16] => 0.041 [17] => 0.042 [18] => 0.022 [19] => 0.092 ) [equity2liab_tangbile] => Array ( [0] => 0.444 [1] => 0.504 [2] => 0.513 [3] => 0.521 [4] => 0.51 [5] => 0.345 [6] => 0.29 [7] => 0.198 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.137 [14] => 0.013 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.05 ) [ppe2asset] => Array ( [0] => 0.48 [1] => 0.466 [2] => 0.421 [3] => 0.418 [4] => 0.412 [5] => 0.434 [6] => 0.407 [7] => 0.375 [8] => 0.395 [9] => 0.354 [10] => 0.339 [11] => 0.335 [12] => 0.298 [13] => 0.326 [14] => 0.37 [15] => 0.405 [16] => 0.394 [17] => 0.362 [18] => 0.41 [19] => 0.418 ) [interest2rev] => Array ( [0] => -1.053 [1] => -1.025 [2] => -0.99 [3] => -0.915 [4] => -1.13 [5] => -1.343 [6] => -1.96 [7] => -2.098 [8] => -1.752 [9] => -1.96 [10] => -2.011 [11] => -2.857 [12] => -2.597 [13] => -2.291 [14] => -1.642 [15] => -1.908 [16] => -1.678 [17] => -1.449 [18] => -1.701 [19] => -2.006 ) [std2asset] => Array ( [0] => 0.282 [1] => 0.28 [2] => 0.286 [3] => 0.328 [4] => 0.309 [5] => 0.298 [6] => 0.311 [7] => 0.25 [8] => 0.303 [9] => 0.249 [10] => 0.323 [11] => 0.349 [12] => 0.274 [13] => 0.271 [14] => 0.314 [15] => 0.284 [16] => 0.34 [17] => 0.336 [18] => 0.314 [19] => 0.287 ) [ltd2asset] => Array ( [0] => 0.122 [1] => 0.135 [2] => 0.117 [3] => 0.085 [4] => 0.112 [5] => 0.177 [6] => 0.173 [7] => 0.232 [8] => 0.229 [9] => 0.328 [10] => 0.276 [11] => 0.304 [12] => 0.385 [13] => 0.252 [14] => 0.271 [15] => 0.29 [16] => 0.276 [17] => 0.272 [18] => 0.288 [19] => 0.352 ) [turnover] => Array ( [0] => 1.347 [1] => 1.345 [2] => 1.343 [3] => 1.317 [4] => 1.235 [5] => 1.006 [6] => 1.063 [7] => 1.028 [8] => 1.063 [9] => 1.027 [10] => 1.14 [11] => 1.16 [12] => 1.101 [13] => 1.143 [14] => 1.28 [15] => 1.131 [16] => 1.205 [17] => 1.291 [18] => 1.237 [19] => 1.115 ) [CF_Net Income] => Array ( [0] => 567 [1] => 611 [2] => 101.7 [3] => 558.7 [4] => 637.5 [5] => 243.2 [6] => 40.3 [7] => -254.1 [8] => -1246.9 [9] => -807 [10] => 115 [11] => 228 [12] => -330 [13] => 602 [14] => -23 [15] => -364 [16] => -164 [17] => 417 [18] => 237 [19] => 675 ) [buybackratio] => Array ( [0] => -0.07 [1] => -0.1 [2] => -0.85 [3] => -0.15 [4] => -0.06 [5] => -0.06 [6] => -0.1 [7] => 0.01 [8] => 0.01 [9] => 0 [10] => -0.02 [11] => -0.03 [12] => 0.04 [13] => -1.56 [14] => 0.22 [15] => 0.01 [16] => 0.01 [17] => -0.02 [18] => -0.01 [19] => -0.03 ) [grahamnumber] => Array ( [0] => 39.55 [1] => 44.15 [2] => 41.03 [3] => 39.92 [4] => 45.91 [5] => 26.64 [6] => 10.32 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 11.76 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 14.06 ) [CF_DDA] => Array ( [0] => 410.3 [1] => 434.9 [2] => 419.9 [3] => 453.9 [4] => 505.9 [5] => 581.7 [6] => 630.3 [7] => 638.1 [8] => 623.2 [9] => 742 [10] => 703 [11] => 669 [12] => 656 [13] => 614 [14] => 660 [15] => 636 [16] => 652 [17] => 715 [18] => 687 [19] => 722 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 27 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 764.6 [1] => 652.8 [2] => 856.6 [3] => 1052.4 [4] => 439.1 [5] => 634.7 [6] => 509.8 [7] => 1332.4 [8] => 686 [9] => -289 [10] => 787 [11] => 884 [12] => 550 [13] => 105 [14] => -739 [15] => 1297 [16] => 924 [17] => 773 [18] => 1038 [19] => 938 ) [Cash Flow from Others] => Array ( [0] => 1.42108547152E-14 [1] => 0 [2] => 577.2 [3] => 227.8 [4] => -45.9 [5] => -22.3 [6] => 96.9 [7] => 254 [8] => -141.9 [9] => -768 [10] => -223 [11] => -278 [12] => -345 [13] => -649 [14] => -1193 [15] => -339 [16] => -128 [17] => -103 [18] => -392 [19] => -990 ) [Cash Flow_PPE] => Array ( [0] => -504 [1] => -606.7 [2] => -671.4 [3] => -788.5 [4] => -345.1 [5] => -755.5 [6] => -441.9 [7] => -315.9 [8] => -457.3 [9] => -343 [10] => -510 [11] => -344 [12] => -551 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -217.9 [5] => -892 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -62 [11] => 0 [12] => 0 [13] => 107 [14] => 58 [15] => 43 [16] => 70 [17] => 76 [18] => 16 [19] => 25 ) [Cash Flow_CPEX] => Array ( [0] => -523 [1] => -615.6 [2] => -717.3 [3] => -826.1 [4] => -838.4 [5] => -805 [6] => -614.5 [7] => -435.5 [8] => -512.9 [9] => -447 [10] => -529 [11] => -601 [12] => -678 [13] => -739 [14] => -1049 [15] => -746 [16] => -944 [17] => -1043 [18] => -1127 [19] => -1168 ) [Cash Flow from Investing] => Array ( [0] => -496.2 [1] => -684 [2] => -650 [3] => -788.6 [4] => -701.5 [5] => -1802 [6] => -468.4 [7] => -485.8 [8] => -540.3 [9] => -236 [10] => -653 [11] => -441 [12] => -532 [13] => 829 [14] => -1058 [15] => -663 [16] => -859 [17] => -902 [18] => -1123 [19] => -1136 ) [Net Issuance of Stock] => Array ( [0] => 41.4 [1] => 58.8 [2] => 86.8 [3] => 2.7 [4] => -46.4 [5] => 14.1 [6] => 4.2 [7] => 1.7 [8] => 18.7 [9] => 0 [10] => 2 [11] => 7 [12] => 12 [13] => 937 [14] => 5 [15] => 2 [16] => 1 [17] => 8 [18] => 3 [19] => 22 ) [Issuance of Stock] => Array ( [0] => 41.4 [1] => 58.8 [2] => 86.8 [3] => 81.1 [4] => 38.8 [5] => 14.1 [6] => 4.2 [7] => 1.7 [8] => 18.7 [9] => 0 [10] => 2 [11] => 7 [12] => 12 [13] => 937 [14] => 5 [15] => 2 [16] => 1 [17] => 8 [18] => 3 [19] => 22 ) [Net Issuance of Debt] => Array ( [0] => -123.6 [1] => 168.5 [2] => -133.9 [3] => -30.2 [4] => 480.6 [5] => 1356.5 [6] => 207.7 [7] => 47 [8] => -90.2 [9] => 1226 [10] => 315 [11] => -69 [12] => 1720 [13] => -2245 [14] => 387 [15] => -619 [16] => 212 [17] => 562 [18] => -265 [19] => 1143 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 484 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -113.4 [1] => -144.5 [2] => -159.7 [3] => -178.3 [4] => -187.9 [5] => -187.5 [6] => -215.5 [7] => -175.6 [8] => -96 [9] => -39 [10] => -29 [11] => 0 [12] => 0 [13] => -100 [14] => 0 [15] => 0 [16] => 0 [17] => -15 [18] => -29 [19] => -41 ) [Cash from Financing] => Array ( [0] => -195.6 [1] => 82.8 [2] => -206.8 [3] => -205.8 [4] => 246.3 [5] => 1183.1 [6] => -3.6 [7] => -126.9 [8] => -167.5 [9] => 1087 [10] => 237 [11] => -178 [12] => 1647 [13] => -1435 [14] => 264 [15] => -654 [16] => 179 [17] => 994 [18] => -426 [19] => 1082 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -8.52651282912E-14 [6] => 2.84217094304E-14 [7] => 0 [8] => 0 [9] => -100 [10] => -51 [11] => -116 [12] => -85 [13] => -27 [14] => -128 [15] => -37 [16] => -34 [17] => -45 [18] => -135 [19] => -42 ) [Net Change in Cash] => Array ( [0] => 62.4 [1] => 17.4 [2] => -29.8 [3] => 20.1 [4] => -19.6 [5] => 2.3 [6] => 11.6 [7] => 710.1 [8] => -35.5 [9] => 627 [10] => 409 [11] => 203 [12] => 1724 [13] => -399 [14] => -1569 [15] => 28 [16] => 83 [17] => 767 [18] => -491 [19] => 715 ) [NetChangeinCash_others] => Array ( [0] => -10.4 [1] => -34.2 [2] => -29.6 [3] => -37.9 [4] => -3.5 [5] => -13.5 [6] => -26.2 [7] => -9.6 [8] => -13.7 [9] => 65 [10] => 38 [11] => -62 [12] => 59 [13] => 102 [14] => -36 [15] => 48 [16] => -161 [17] => -98 [18] => 20 [19] => -169 ) [total_freecashflow] => Array ( [0] => 241.6 [1] => 37.2 [2] => 139.3 [3] => 226.3 [4] => -399.3 [5] => -170.3 [6] => -104.7 [7] => 896.9 [8] => 173.1 [9] => -736 [10] => 258 [11] => 283 [12] => -128 [13] => -634 [14] => -1788 [15] => 551 [16] => -20 [17] => -270 [18] => -89 [19] => -230 ) [CF_Net Income_pct] => Array ( [0] => 74.16 [1] => 93.60 [2] => 11.87 [3] => 53.09 [4] => 145.18 [5] => 38.32 [6] => 7.91 [7] => -19.07 [8] => -181.76 [9] => 0 [10] => 14.61 [11] => 25.79 [12] => -60.00 [13] => 573.33 [14] => 0 [15] => -28.06 [16] => -17.75 [17] => 53.95 [18] => 22.83 [19] => 71.96 ) [CF_DDA_pct] => Array ( [0] => 410 [1] => 435 [2] => 420 [3] => 454 [4] => 506 [5] => 582 [6] => 630 [7] => 638 [8] => 623 [9] => 0 [10] => 703 [11] => 669 [12] => 656 [13] => 614 [14] => 0 [15] => 636 [16] => 652 [17] => 715 [18] => 687 [19] => 722 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 25.71 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -68.40 [1] => -94.30 [2] => -83.74 [3] => -78.50 [4] => -190.94 [5] => -126.83 [6] => -120.54 [7] => -32.69 [8] => -74.77 [9] => 0 [10] => -67.22 [11] => -67.99 [12] => -123.27 [13] => -703.81 [14] => 0 [15] => -57.52 [16] => -102.16 [17] => -134.93 [18] => -108.57 [19] => -124.52 ) [Cash Flow from Investing_pct] => Array ( [0] => -64.90 [1] => -104.78 [2] => -75.88 [3] => -74.93 [4] => -159.76 [5] => -283.91 [6] => -91.88 [7] => -36.46 [8] => -78.76 [9] => 0 [10] => -82.97 [11] => -49.89 [12] => -96.73 [13] => 789.52 [14] => 0 [15] => -51.12 [16] => -92.97 [17] => -116.69 [18] => -108.19 [19] => -121.11 ) [Net Issuance of Stock_pct] => Array ( [0] => 5.41 [1] => 9.01 [2] => 10.13 [3] => 0.26 [4] => -10.57 [5] => 2.22 [6] => 0.82 [7] => 0.13 [8] => 2.73 [9] => 0 [10] => 0.25 [11] => 0.79 [12] => 2.18 [13] => 892.38 [14] => 0 [15] => 0.15 [16] => 0.11 [17] => 1.03 [18] => 0.29 [19] => 2.35 ) [Net Issuance of Debt_pct] => Array ( [0] => -16.17 [1] => 25.81 [2] => -15.63 [3] => -2.87 [4] => 109.45 [5] => 213.72 [6] => 40.74 [7] => 3.53 [8] => -13.15 [9] => 0 [10] => 40.03 [11] => -7.81 [12] => 312.73 [13] => -2,138.10 [14] => 0 [15] => -47.73 [16] => 22.94 [17] => 72.70 [18] => -25.53 [19] => 121.86 ) [Dividends_pct] => Array ( [0] => -14.83 [1] => -22.14 [2] => -18.64 [3] => -16.94 [4] => -42.79 [5] => -29.54 [6] => -42.27 [7] => -13.18 [8] => -13.99 [9] => 0 [10] => -3.68 [11] => 0.00 [12] => 0.00 [13] => -95.24 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => -1.94 [18] => -2.79 [19] => -4.37 ) [Other Financing_pct] => Array ( [0] => -25.58 [1] => 12.68 [2] => -24.14 [3] => -19.56 [4] => 56.09 [5] => 186.40 [6] => -0.71 [7] => -9.52 [8] => -24.42 [9] => 0 [10] => 30.11 [11] => -20.14 [12] => 299.45 [13] => -1,366.67 [14] => 0 [15] => -50.42 [16] => 19.37 [17] => 128.59 [18] => -41.04 [19] => 115.35 ) [Cash from Financing_pct] => Array ( [0] => -25.58 [1] => 12.68 [2] => -24.14 [3] => -19.56 [4] => 56.09 [5] => 186.40 [6] => -0.71 [7] => -9.52 [8] => -24.42 [9] => 0 [10] => 36.59 [11] => -7.01 [12] => 314.91 [13] => -1,340.95 [14] => 0 [15] => -47.57 [16] => 23.05 [17] => 71.80 [18] => -28.03 [19] => 119.83 ) [Net Change in Cash_pct] => Array ( [0] => 8.16 [1] => 2.67 [2] => -3.48 [3] => 1.91 [4] => -4.46 [5] => 0.36 [6] => 2.28 [7] => 53.29 [8] => -5.17 [9] => 0 [10] => 51.97 [11] => 22.96 [12] => 313.45 [13] => -380.00 [14] => 0 [15] => 2.16 [16] => 8.98 [17] => 99.22 [18] => -47.30 [19] => 76.23 ) [total_freecashflow_pct] => Array ( [0] => 31.60 [1] => 5.70 [2] => 16.26 [3] => 21.50 [4] => -90.94 [5] => -26.83 [6] => -20.54 [7] => 67.31 [8] => 25.23 [9] => 0 [10] => 32.78 [11] => 32.01 [12] => -23.27 [13] => -603.81 [14] => 0 [15] => 42.48 [16] => -2.16 [17] => -34.93 [18] => -8.57 [19] => -24.52 ) [per share rev] => Array ( [0] => 81.27 [1] => 86.55 [2] => 83 [3] => 82.55 [4] => 82.7 [5] => 84.03 [6] => 110.9 [7] => 88.62 [8] => 83.01 [9] => 86.27 [10] => 95.46 [11] => 86.71 [12] => 105.94 [13] => 84.67 [14] => 80.86 [15] => 67.64 [16] => 77.82 [17] => 84.01 [18] => 84.99 [19] => 70.54 ) [per share eps] => Array ( [0] => 3.75 [1] => 4.02 [2] => 0.65 [3] => 3.53 [4] => 4.03 [5] => 1.53 [6] => 0.31 [7] => -1.59 [8] => -7.47 [9] => -4.61 [10] => 0.63 [11] => 1.16 [12] => -1.86 [13] => 2.65 [14] => -0.32 [15] => -1.55 [16] => -0.89 [17] => 1.26 [18] => 0.74 [19] => 2.28 ) [eps_nri] => Array ( [0] => 3.75 [1] => 4.02 [2] => 3.56 [3] => 3.3 [4] => 4.25 [5] => 1.53 [6] => 0.31 [7] => -1.59 [8] => -7.47 [9] => -4.83 [10] => 0.63 [11] => 1.21 [12] => -2.11 [13] => 0.65 [14] => -0.32 [15] => -1.56 [16] => -0.89 [17] => 1.18 [18] => 0.74 [19] => 2.17 ) [per share_freecashflow] => Array ( [0] => 1.6 [1] => 0.24 [2] => 0.89 [3] => 1.43 [4] => -2.52 [5] => -1.07 [6] => -0.81 [7] => 5.61 [8] => 1.04 [9] => -4.2 [10] => 1.34 [11] => 1.36 [12] => -0.72 [13] => -2.73 [14] => -7.42 [15] => 2.29 [16] => -0.08 [17] => -1 [18] => -0.36 [19] => -0.83 ) [ROE] => Array ( [0] => 20.23 [1] => 18.62 [2] => 3.1 [3] => 16.45 [4] => 17.02 [5] => 6.41 [6] => 1.15 [7] => -8.87 [8] => -488.21 [9] => 0 [10] => 155.41 [11] => 312.33 [12] => 0 [13] => 21.12 [14] => -7.53 [15] => -51.02 [16] => -33.54 [17] => 45.79 [18] => 57.3 [19] => 39.17 ) [payout] => Array ( [0] => 0.2 [1] => 0.236 [2] => 1.585 [3] => 0.323 [4] => 0.298 [5] => 0.784 [6] => 3.871 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.022 ) [ROA] => Array ( [0] => 6.21 [1] => 6.24 [2] => 1.05 [3] => 5.63 [4] => 6.02 [5] => 1.83 [6] => 0.3 [7] => -1.84 [8] => -9.56 [9] => -5.49 [10] => 0.71 [11] => 1.46 [12] => -1.94 [13] => 3.5 [14] => -0.51 [15] => -2.6 [16] => -1.38 [17] => 1.95 [18] => 1.25 [19] => 3.59 ) [ROC_capital] => Array ( [0] => 8427.5 [1] => 8595.9 [2] => 8399.2 [3] => 8650.1 [4] => 9242.5 [5] => 11413.2 [6] => 11248.1 [7] => 10878.8 [8] => 10790.3 [9] => 12495 [10] => 14451 [11] => 14333 [12] => 16162 [13] => 16212 [14] => 14251 [15] => 13388 [16] => 14537 [17] => 16522 [18] => 15858 [19] => 16361 ) [ROC] => Array ( [0] => 6.73 [1] => 7.11 [2] => 1.21 [3] => 6.46 [4] => 6.9 [5] => 2.13 [6] => 0.36 [7] => -2.34 [8] => -11.56 [9] => -6.46 [10] => 0.8 [11] => 1.59 [12] => -2.04 [13] => 3.71 [14] => -0.54 [15] => -2.8 [16] => -1.49 [17] => 2.08 [18] => 1.34 [19] => 3.84 ) [ROC_JOEL_capital] => Array ( [0] => 5409.5 [1] => 5624.9 [2] => 5332.7 [3] => 5310.7 [4] => 6161.4 [5] => 8144.1 [6] => 7802.5 [7] => 6387.1 [8] => 6094.7 [9] => 7213 [10] => 8097 [11] => 6909 [12] => 7366 [13] => 8039 [14] => 8118 [15] => 7389 [16] => 7324 [17] => 7898 [18] => 8049 [19] => 8030 ) [ROC_JOEL] => Array ( [0] => 19.57 [1] => 20.19 [2] => 21.18 [3] => 21.9 [4] => 16.07 [5] => 6.22 [6] => 6.95 [7] => 4.02 [8] => 5.69 [9] => 3.42 [10] => 10.24 [11] => 13.34 [12] => 2.14 [13] => 11.47 [14] => 6.96 [15] => -0.08 [16] => 6.96 [17] => 12.93 [18] => 11.63 [19] => 16.21 ) [ROC_JOEL_new] => Array ( [0] => 18 [1] => 18.61 [2] => 9.45 [3] => 16.94 [4] => 16.85 [5] => 5.72 [6] => 4.24 [7] => -0.58 [8] => 3.3 [9] => -4.94 [10] => 7.68 [11] => 13.73 [12] => 3.95 [13] => 10.13 [14] => 5.57 [15] => -0.56 [16] => 3.92 [17] => 10.49 [18] => 8.76 [19] => 13.38 ) [grossmargin] => Array ( [0] => 27.89 [1] => 26.64 [2] => 26.47 [3] => 26.82 [4] => 25.82 [5] => 23.25 [6] => 23.65 [7] => 17.49 [8] => 18.4 [9] => 17.36 [10] => 19.38 [11] => 19.69 [12] => 16.08 [13] => 19 [14] => 17.18 [15] => 16.1 [16] => 17.95 [17] => 17.33 [18] => 18.24 [19] => 21.07 ) [pretaxmargin] => Array ( [0] => 7.24 [1] => 7.31 [2] => 3.06 [3] => 6.31 [4] => 7.11 [5] => 2.25 [6] => 0.41 [7] => -2.39 [8] => -0.14 [9] => -4.57 [10] => 1.76 [11] => 3.07 [12] => -0.85 [13] => 2.36 [14] => 0.95 [15] => -2.19 [16] => 0.04 [17] => 2.71 [18] => 2.1 [19] => 4.16 ) [operatingmargin] => Array ( [0] => 8.61 [1] => 8.62 [2] => 8.7 [3] => 8.9 [4] => 7.57 [5] => 3.79 [6] => 3.76 [7] => 1.81 [8] => 2.5 [9] => 1.64 [10] => 4.52 [11] => 5.09 [12] => 0.84 [13] => 4.69 [14] => 2.9 [15] => -0.04 [16] => 2.71 [17] => 4.48 [18] => 4.46 [19] => 6.66 ) [netmargin] => Array ( [0] => 4.61 [1] => 4.64 [2] => 0.78 [3] => 4.28 [4] => 4.87 [5] => 1.82 [6] => 0.28 [7] => -1.79 [8] => -9 [9] => -5.34 [10] => 0.63 [11] => 1.26 [12] => -1.76 [13] => 3.06 [14] => -0.4 [15] => -2.3 [16] => -1.15 [17] => 1.51 [18] => 1.01 [19] => 3.22 ) [pettm] => Array ( [0] => 8.970 [1] => 11.300 [2] => 86.490 [3] => 17.910 [4] => 12.550 [5] => 18.340 [6] => 90.160 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 33.940 [11] => 15.790 [12] => 0.000 [13] => 12.450 [14] => 22.030 [15] => 0.000 [16] => 0.000 [17] => 11.390 [18] => 20.010 [19] => 10.820 ) [penri] => Array ( [0] => 0.00 [1] => 11.29 [2] => 87.08 [3] => 18.44 [4] => 11.90 [5] => 18.34 [6] => 88.42 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 35.76 [11] => 16.55 [12] => 0.00 [13] => 62.71 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 11.71 [18] => 0.00 [19] => 11.09 ) [pe] => Array ( [0] => 8.970 [1] => 11.300 [2] => 86.490 [3] => 17.910 [4] => 12.550 [5] => 18.340 [6] => 90.160 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 33.940 [11] => 15.790 [12] => 0.000 [13] => 12.450 [14] => 22.030 [15] => 0.000 [16] => 0.000 [17] => 11.390 [18] => 20.010 [19] => 10.820 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.240 [7] => 1.690 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 3.090 [14] => 8.070 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.58 [12] => -36.49 [13] => 6.48 [14] => -2.98 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 53.75 ) [pfcf] => Array ( [0] => 21.280 [1] => 216.070 [2] => 61.160 [3] => 45.120 [4] => 77.600 [5] => 0.000 [6] => 3.360 [7] => 4.350 [8] => 7.400 [9] => 0.000 [10] => 21.880 [11] => 12.780 [12] => 58.310 [13] => 0.000 [14] => 0.000 [15] => 6.180 [16] => 3.050 [17] => 5.830 [18] => 3.450 [19] => 8.220 ) [ps] => Array ( [0] => 0.410 [1] => 0.520 [2] => 0.620 [3] => 0.770 [4] => 0.610 [5] => 0.330 [6] => 0.160 [7] => 0.270 [8] => 0.080 [9] => 0.090 [10] => 0.160 [11] => 0.200 [12] => 0.210 [13] => 0.320 [14] => 0.070 [15] => 0.210 [16] => 0.150 [17] => 0.160 [18] => 0.170 [19] => 0.330 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.114 [6] => -0.094 [7] => 0.906 [8] => 1.874 [9] => 2.222 [10] => 1.51 [11] => 2.02 [12] => 1.074 [13] => -0.53 [14] => -1.272 [15] => -1.862 [16] => -1.244 [17] => -1.916 [18] => -2.294 [19] => -1.902 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.260 [6] => -2.970 [7] => -6.070 [8] => -14.290 [9] => -19.720 [10] => -15.190 [11] => 6.270 [12] => 17.050 [13] => 14.410 [14] => 3.860 [15] => -35.540 [16] => -22.000 [17] => -1.360 [18] => 15.910 [19] => 49.540 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.030 [6] => -3.370 [7] => -2.270 [8] => -6.960 [9] => 23.260 [10] => 2.490 [11] => 21.400 [12] => 24.470 [13] => 12.710 [14] => -1.070 [15] => -65.280 [16] => -31.840 [17] => -14.150 [18] => -4.540 [19] => 34.450 ) [zscore] => Array ( [0] => 1.940 [1] => 2.780 [2] => 2.740 [3] => 3.060 [4] => 2.770 [5] => 1.840 [6] => 1.700 [7] => 1.570 [8] => 1.390 [9] => 1.220 [10] => 1.570 [11] => 1.650 [12] => 1.570 [13] => 1.900 [14] => 1.720 [15] => 1.490 [16] => 1.540 [17] => 1.830 [18] => 1.710 [19] => 1.820 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 5 [5] => 3 [6] => 6 [7] => 3 [8] => 3 [9] => 4 [10] => 7 [11] => 6 [12] => 5 [13] => 5 [14] => 0 [15] => 3 [16] => 6 [17] => 7 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.310 [3] => -2.600 [4] => -2.410 [5] => -2.330 [6] => -2.670 [7] => -2.910 [8] => -3.220 [9] => -1.840 [10] => -2.550 [11] => -2.820 [12] => -2.760 [13] => -2.280 [14] => -2.390 [15] => -2.880 [16] => -2.760 [17] => -2.520 [18] => -2.740 [19] => -2.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.29 [7] => 1.04 [8] => -0.13 [9] => -1.59 [10] => -2.36 [11] => -2.55 [12] => -2.54 [13] => -1.97 [14] => -0.63 [15] => 0.00 [16] => -0.23 [17] => -0.24 [18] => 0.00 [19] => 0.20 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.630 [6] => 11.920 [7] => 19.040 [8] => 13.110 [9] => 1.740 [10] => -8.380 [11] => -9.170 [12] => -9.170 [13] => 2.330 [14] => 0.490 [15] => 2890.300 [16] => 0.930 [17] => 1.080 [18] => 0.000 [19] => 120.960 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.850 [6] => 53.250 [7] => 19.950 [8] => 6.840 [9] => -3.330 [10] => 2.300 [11] => 6.160 [12] => 1.340 [13] => 4.300 [14] => -14.680 [15] => -7.160 [16] => -9.250 [17] => -10.830 [18] => -13.360 [19] => -5.870 ) [medpsvalue] => Array ( [0] => 9.91 [1] => 14.71 [2] => 14.12 [3] => 13.98 [4] => 14.06 [5] => 14.3 [6] => 25.1 [7] => 14.97 [8] => 14.1 [9] => 14.67 [10] => 15.75 [11] => 14.77 [12] => 17.39 [13] => 15.04 [14] => 13.64 [15] => 11.45 [16] => 13.2 [17] => 14.72 [18] => 13.66 [19] => 12.24 ) [ev2rev] => Array ( [0] => 0.500 [1] => 0.640 [2] => 0.740 [3] => 0.910 [4] => 0.760 [5] => 0.650 [6] => 0.550 [7] => 0.510 [8] => 0.330 [9] => 0.380 [10] => 0.390 [11] => 0.390 [12] => 0.420 [13] => 0.410 [14] => 0.210 [15] => 0.380 [16] => 0.300 [17] => 0.290 [18] => 0.330 [19] => 0.500 ) [ev2ebitda] => Array ( [0] => 4.210 [1] => 5.470 [2] => 10.190 [3] => 8.450 [4] => 6.250 [5] => 8.160 [6] => 7.920 [7] => 12.190 [8] => 4.640 [9] => 17.080 [10] => 5.110 [11] => 4.080 [12] => 8.000 [13] => 5.500 [14] => 3.580 [15] => 10.420 [16] => 5.850 [17] => 3.920 [18] => 4.610 [19] => 5.120 ) [ev2ebit] => Array ( [0] => 5.840 [1] => 7.380 [2] => 8.310 [3] => 10.060 [4] => 9.990 [5] => 17.100 [6] => 14.020 [7] => 28.360 [8] => 14.680 [9] => 24.090 [10] => 8.600 [11] => 7.700 [12] => 50.320 [13] => 8.880 [14] => 7.390 [15] => 0.000 [16] => 11.190 [17] => 6.380 [18] => 7.320 [19] => 7.530 ) [earning_yield_greenblatt] => Array ( [0] => 17.12 [1] => 13.55 [2] => 12.03 [3] => 9.94 [4] => 10.01 [5] => 5.85 [6] => 7.13 [7] => 3.53 [8] => 6.81 [9] => 4.15 [10] => 11.63 [11] => 12.99 [12] => 1.99 [13] => 11.26 [14] => 13.53 [15] => 0 [16] => 8.94 [17] => 15.67 [18] => 13.66 [19] => 13.28 ) [p2medpsvalue] => Array ( [0] => 3.39 [1] => 3.08 [2] => 3.64 [3] => 4.55 [4] => 3.59 [5] => 1.96 [6] => 0.92 [7] => 1.59 [8] => 0.48 [9] => 0.54 [10] => 0.93 [11] => 1.18 [12] => 1.21 [13] => 1.88 [14] => 0.44 [15] => 1.23 [16] => 0.9 [17] => 0.96 [18] => 1.01 [19] => 1.95 ) [p2grahamnumber] => Array ( [0] => 0.85 [1] => 1.03 [2] => 1.25 [3] => 1.59 [4] => 1.1 [5] => 1.05 [6] => 2.23 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.7 ) [p2tangible_book] => Array ( [0] => 1.81 [1] => 2.1 [2] => 2.45 [3] => 2.97 [4] => 2.29 [5] => 1.36 [6] => 1.24 [7] => 1.8 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.02 [14] => 8.07 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 19.71 ) [pb] => Array ( [0] => 1.81 [1] => 2.1 [2] => 2.45 [3] => 2.97 [4] => 2.13 [5] => 1.18 [6] => 1.03 [7] => 1.36 [8] => 4.66 [9] => 0 [10] => 34.9 [11] => 42.39 [12] => 0 [13] => 2.09 [14] => 1.41 [15] => 4.65 [16] => 4.47 [17] => 13.89 [18] => 0 [19] => 5.35 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 12288.2 [1] => 13165.9 [2] => 12985.7 [3] => 13065.3 [4] => 13081.6 [5] => 13355.4 [6] => 14417.1 [7] => 14162.5 [8] => 13856 [9] => 15102 [10] => 18353 [11] => 18098 [12] => 18751 [13] => 19644 [14] => 19488 [15] => 16301 [16] => 18832 [17] => 22767 [18] => 20992 [19] => 19540 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 410.3 [1] => 434.9 [2] => 419.9 [3] => 453.9 [4] => 505.9 [5] => 581.7 [6] => 630.3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 129.4 [1] => 135 [2] => 128.6 [3] => 119.5 [4] => 147.8 [5] => 179.4 [6] => 282.6 [7] => 297.1 [8] => 242.7 [9] => 296 [10] => 369 [11] => 517 [12] => 487 [13] => 450 [14] => 320 [15] => 311 [16] => 316 [17] => 330 [18] => 357 [19] => 392 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 24.3 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 250.9 [1] => 268.3 [2] => 238.5 [3] => 258.6 [4] => 239 [5] => 241.3 [6] => 252.9 [7] => 959.4 [8] => 918.1 [9] => 1546 [10] => 1968 [11] => 2162 [12] => 3862 [13] => 3463 [14] => 1894 [15] => 1922 [16] => 2005 [17] => 2772 [18] => 2281 [19] => 2996 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2964.9 [1] => 3345.1 [2] => 3659.4 [3] => 3775.5 [4] => 3962.1 [5] => 4462.6 [6] => 5131 [7] => 5476.4 [8] => 4762.3 [9] => 4525 [10] => 4396 [11] => 4258 [12] => 4472 [13] => 4147 [14] => 4338 [15] => 3235 [16] => 3880 [17] => 4822 [18] => 4369 [19] => 3970 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1013.9 [1] => 1170.7 [2] => 1096.7 [3] => 1177.8 [4] => 1131.7 [5] => 1417.5 [6] => 1505.2 [7] => 1359.2 [8] => 1515.4 [9] => 1563 [10] => 1970 [11] => 1939 [12] => 1945 [13] => 3515 [14] => 3154 [15] => 2913 [16] => 3863 [17] => 4467 [18] => 3942 [19] => 3855 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 226.9 [1] => 226.7 [2] => 244.5 [3] => 506.7 [4] => 789.3 [5] => 1204.4 [6] => 1293.1 [7] => 364.7 [8] => 653.2 [9] => 261 [10] => 1237 [11] => 665 [12] => 648 [13] => 396 [14] => 847 [15] => 338 [16] => 426 [17] => 412 [18] => 198 [19] => 87 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 347.7 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3970.6 [1] => 3790.5 [2] => 3919.3 [3] => 3992.9 [4] => 3736 [5] => 4515.7 [6] => 4917.1 [7] => 5644.2 [8] => 7624.9 [9] => 8083 [10] => 8377 [11] => 8186 [12] => 8632 [13] => 6101 [14] => 6071 [15] => 6242 [16] => 6378 [17] => 7212 [18] => 7575 [19] => 5817 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -129.4 [1] => -135 [2] => -128.6 [3] => -119.5 [4] => -135 [5] => -163.1 [6] => -268.7 [7] => -297.1 [8] => -223.9 [9] => -296 [10] => -369 [11] => -459 [12] => -401 [13] => -322 [14] => -252 [15] => -294 [16] => -305 [17] => -314 [18] => -340 [19] => -351 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2368.5 [1] => -2371.8 [2] => -2307.1 [3] => -2340.6 [4] => -2387 [5] => -2598.4 [6] => -2867.6 [7] => -2858.6 [8] => -2825.6 [9] => -3116 [10] => -3431 [11] => -3310 [12] => -3513 [13] => -3376 [14] => -3260 [15] => -3040 [16] => -3282 [17] => -3537 [18] => -3405 [19] => -3480 ) [BS_MoneyMarket] => Array ( [0] => -250.9 [1] => -268.3 [2] => -238.5 [3] => -258.6 [4] => -239 [5] => -241.3 [6] => -252.9 [7] => -959.4 [8] => -918.1 [9] => -1546 [10] => -1968 [11] => -2162 [12] => -3862 [13] => -3463 [14] => -1894 [15] => -1922 [16] => -2005 [17] => -2772 [18] => -2281 [19] => -2996 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3215.8 [1] => 3613.4 [2] => 3897.9 [3] => 4034.1 [4] => 4201.1 [5] => 4703.9 [6] => 5383.9 [7] => 6435.8 [8] => 5680.4 [9] => 6071 [10] => 6364 [11] => 6420 [12] => 8334 [13] => 7610 [14] => 6232 [15] => 5157 [16] => 5885 [17] => 7594 [18] => 6650 [19] => 6966 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3970.6 [1] => 3790.5 [2] => 3919.3 [3] => 3992.9 [4] => 3736 [5] => 4515.7 [6] => 4917.1 [7] => 5991.9 [8] => 7624.9 [9] => 8083 [10] => 8377 [11] => 8186 [12] => 8632 [13] => 6101 [14] => 6071 [15] => 6242 [16] => 6378 [17] => 7212 [18] => 7575 [19] => 5817 ) [cash2debt] => Array ( [0] => 0.188 [1] => 0.173 [2] => 0.173 [3] => 0.191 [4] => 0.121 [5] => 0.068 [6] => 0.069 [7] => 0.269 [8] => 0.259 [9] => 0.304 [10] => 0.346 [11] => 0.4 [12] => 0.536 [13] => 0.733 [14] => 0.38 [15] => 0.425 [16] => 0.423 [17] => 0.533 [18] => 0.448 [19] => 0.479 ) [interest_coverage] => Array ( [0] => 8.18 [1] => 8.41 [2] => 8.78 [3] => 9.73 [4] => 6.7 [5] => 2.82 [6] => 1.92 [7] => 0.86 [8] => 1.43 [9] => 0.83 [10] => 2.25 [11] => 1.78 [12] => 0.32 [13] => 2.05 [14] => 1.77 [15] => 0 [16] => 1.61 [17] => 3.09 [18] => 2.62 [19] => 3.32 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -23.8 [1] => -36.2 [2] => -43.1 [3] => -44.6 [4] => -31.5 [5] => -40.3 [6] => -33.5 [7] => 3.3 [8] => -55.6 [9] => -33 [10] => -58 [11] => -95 [12] => -111 [13] => 0 [14] => -54 [15] => -11 [16] => -52 [17] => -74 [18] => -25 [19] => -46 ) [TaxProvision] => Array ( [0] => -298.7 [1] => -314.8 [2] => -253 [3] => -220.9 [4] => -258.2 [5] => -56.9 [6] => -18.5 [7] => 83.8 [8] => -1227.9 [9] => -117 [10] => -208 [11] => -233 [12] => -60 [13] => -255 [14] => -209 [15] => -7 [16] => -172 [17] => -201 [18] => -203 [19] => -138 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 49 [14] => 184 [15] => 227 [16] => 240 [17] => 103 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 567 [1] => 611 [2] => 558.5 [3] => 522.4 [4] => 672.2 [5] => 243.2 [6] => 40.3 [7] => -254.1 [8] => -1246.9 [9] => -807 [10] => 115 [11] => 124 [12] => -373 [13] => 139 [14] => -23 [15] => -364 [16] => -164 [17] => 417 [18] => 237 [19] => 675 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => -456.8 [3] => 36.3 [4] => -34.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 115 [12] => 43 [13] => 463 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 3.75 [1] => 4.02 [2] => 0.65 [3] => 3.53 [4] => 4.03 [5] => 1.53 [6] => 0.31 [7] => -1.59 [8] => -7.47 [9] => -4.61 [10] => 0.63 [11] => 1.16 [12] => -1.86 [13] => 2.65 [14] => -0.32 [15] => -1.55 [16] => -0.89 [17] => 1.26 [18] => 0.74 [19] => 2.28 ) [eps_basic] => Array ( [0] => 3.75 [1] => 4.02 [2] => 0.66 [3] => 3.58 [4] => 4.07 [5] => 1.55 [6] => 0.32 [7] => -1.59 [8] => -7.47 [9] => -4.61 [10] => 0.65 [11] => 1.3 [12] => -1.86 [13] => 3 [14] => -0.32 [15] => -1.55 [16] => -0.89 [17] => 1.32 [18] => 0.75 [19] => 2.44 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 398.8 [8] => 459.2 [9] => 459 [10] => 586 [11] => 587 [12] => 663 [13] => 591 [14] => 714 [15] => 483 [16] => 706 [17] => 937 [18] => 743 [19] => 592 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 112.5 [8] => 97.4 [9] => 112 [10] => 140 [11] => 137 [12] => 135 [13] => 147 [14] => 119 [15] => 138 [16] => 168 [17] => 186 [18] => 169 [19] => 164 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1869.6 [8] => 1789.6 [9] => 1897 [10] => 2058 [11] => 2086 [12] => 1803 [13] => 2426 [14] => 2759 [15] => 1822 [16] => 2103 [17] => 2733 [18] => 2338 [19] => 2060 ) [OtherInventories] => Array ( [0] => 1425.1 [1] => 1765.2 [2] => 1774.2 [3] => 1835.2 [4] => 2164.5 [5] => 2570 [6] => 2879.7 [7] => 2.27373675443E-13 [8] => -2.27373675443E-13 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 250.9 [1] => 268.3 [2] => 238.5 [3] => 258.6 [4] => 239 [5] => 241.3 [6] => 252.9 [7] => 959.4 [8] => 918.1 [9] => 1546 [10] => 1968 [11] => 2162 [12] => 3862 [13] => 3463 [14] => 1894 [15] => 1922 [16] => 2005 [17] => 2772 [18] => 2281 [19] => 2996 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 24.3 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 383.3 [8] => 400.3 [9] => 0 [10] => 377 [11] => 424 [12] => 431 [13] => 446 [14] => 433 [15] => 413 [16] => 403 [17] => 412 [18] => 416 [19] => 434 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1705 [8] => 1752.3 [9] => 0 [10] => 1872 [11] => 1947 [12] => 1870 [13] => 2056 [14] => 1909 [15] => 1860 [16] => 1857 [17] => 1991 [18] => 2078 [19] => 2359 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8695 [8] => 9108.3 [9] => 0 [10] => 10581 [11] => 10144 [12] => 9870 [13] => 10656 [14] => 10697 [15] => 11338 [16] => 11602 [17] => 11479 [18] => 12082 [19] => 12517 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 440.9 [8] => 467.8 [9] => 0 [10] => 449 [11] => 445 [12] => 420 [13] => 596 [14] => 748 [15] => 692 [16] => 947 [17] => 948 [18] => 1188 [19] => 978 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11224.2 [8] => 11728.7 [9] => 12457 [10] => 13279 [11] => 12960 [12] => 12740 [13] => 13927 [14] => 13944 [15] => 14469 [16] => 14972 [17] => 15004 [18] => 15947 [19] => 16478 ) [AccumulatedDepreciation] => Array ( [0] => -4486.3 [1] => -4788.7 [2] => -4935.8 [3] => -5084.3 [4] => -5394.6 [5] => -5551.4 [6] => -5862.6 [7] => -6058.2 [8] => -6572.5 [9] => -7248 [10] => -7826 [11] => -7729 [12] => -7673 [13] => -8329 [14] => -8310 [15] => -8626 [16] => -8807 [17] => -8629 [18] => -8991 [19] => -9158 ) [AccountsPayable] => Array ( [0] => 1013.9 [1] => 1170.7 [2] => 1096.7 [3] => 1177.8 [4] => 1131.7 [5] => 1417.5 [6] => 1505.2 [7] => 1359.2 [8] => 1515.4 [9] => 1563 [10] => 1970 [11] => 1939 [12] => 1945 [13] => 2422 [14] => 2529 [15] => 2278 [16] => 3107 [17] => 3668 [18] => 3223 [19] => 3097 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 196 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 897 [14] => 625 [15] => 635 [16] => 756 [17] => 799 [18] => 719 [19] => 758 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 347.7 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1108.7 [1] => 1320 [2] => 1132.2 [3] => 844.5 [4] => 1186.5 [5] => 2347.9 [6] => 2349.6 [7] => 3203.6 [8] => 2989.8 [9] => 4826 [10] => 4443 [11] => 4742 [12] => 6562 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 381 [10] => 402 [11] => 304 [12] => 320 [13] => 274 [14] => 193 [15] => 235 [16] => 242 [17] => 244 [18] => 264 [19] => 256 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 4340 [19] => 2673 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 567 [1] => 611 [2] => 101.7 [3] => 558.7 [4] => 637.5 [5] => 243.2 [6] => 40.3 [7] => -254.1 [8] => -1246.9 [9] => -807 [10] => 115 [11] => 228 [12] => -330 [13] => 139 [14] => -23 [15] => -364 [16] => -164 [17] => 417 [18] => 237 [19] => 675 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 134 [17] => 0 [18] => 0 [19] => 115 ) [ChangeInReceivables] => Array ( [0] => -192.4 [1] => -84.4 [2] => -106.2 [3] => -101.7 [4] => 35.6 [5] => 13.4 [6] => 136 [7] => 243.1 [8] => 47.6 [9] => -108 [10] => -395 [11] => -6 [12] => 268 [13] => -104 [14] => 294 [15] => 139 [16] => -181 [17] => -337 [18] => 291 [19] => 79 ) [ChangeInInventory] => Array ( [0] => -63.9 [1] => -344.3 [2] => -5.5 [3] => -107.1 [4] => -243.1 [5] => 273.4 [6] => -382.6 [7] => 454.7 [8] => 60.4 [9] => 38 [10] => -50 [11] => -237 [12] => 127 [13] => -395 [14] => -700 [15] => 1265 [16] => -536 [17] => -1009 [18] => 619 [19] => 366 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -40.8 [8] => -131.4 [9] => 202 [10] => 0 [11] => 0 [12] => 0 [13] => 29 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 139.7 [1] => 159.5 [2] => -66.3 [3] => 115.4 [4] => -74.6 [5] => -83.4 [6] => 139.9 [7] => -83.7 [8] => 94.1 [9] => -103 [10] => 154 [11] => 62 [12] => 74 [13] => 294 [14] => 279 [15] => -323 [16] => 769 [17] => 696 [18] => -453 [19] => -30 ) [ChangeInWorkingCapital] => Array ( [0] => -312.5 [1] => -451.1 [2] => -281.7 [3] => -172.8 [4] => -775.8 [5] => -26.9 [6] => -118.8 [7] => 960.1 [8] => 320.4 [9] => 554 [10] => 196 [11] => 397 [12] => 614 [13] => -26 [14] => -183 [15] => 1364 [16] => 564 [17] => -256 [18] => 506 [19] => 531 ) [CF_DeferredTax] => Array ( [0] => 99.8 [1] => 58 [2] => 39.5 [3] => -15.2 [4] => 117.4 [5] => -141 [6] => -138.9 [7] => -265.7 [8] => 1131.2 [9] => -10 [10] => -4 [11] => -132 [12] => -45 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -523 [1] => -615.6 [2] => -717.3 [3] => -826.1 [4] => -838.4 [5] => -805 [6] => -614.5 [7] => -435.5 [8] => -512.9 [9] => -447 [10] => -529 [11] => -601 [12] => -678 [13] => -739 [14] => -1049 [15] => -746 [16] => -944 [17] => -1043 [18] => -1127 [19] => -1168 ) [SaleOfPPE] => Array ( [0] => 19 [1] => 8.9 [2] => 45.9 [3] => 37.6 [4] => 493.3 [5] => 49.5 [6] => 172.6 [7] => 119.6 [8] => 55.6 [9] => 104 [10] => 19 [11] => 257 [12] => 127 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 107 [14] => 58 [15] => 43 [16] => 70 [17] => 76 [18] => 16 [19] => 25 ) [PurchaseOfInvestment] => Array ( [0] => -287.1 [1] => -30.6 [2] => -97.2 [3] => -38.6 [4] => -18.3 [5] => -54.2 [6] => -24.4 [7] => -2.3 [8] => -64.7 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -360 [15] => 0 [16] => 0 [17] => -4 [18] => -57 [19] => -105 ) [SaleOfInvestment] => Array ( [0] => 310.6 [1] => 41.4 [2] => 86.2 [3] => 40.8 [4] => 18.6 [5] => 59.5 [6] => 26.1 [7] => 1.9 [8] => 38.5 [9] => 27 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 284 [15] => 47 [16] => 0 [17] => 0 [18] => 28 [19] => 89 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -33 [12] => -34 [13] => 1435 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -15.7 [1] => -88.1 [2] => 32.4 [3] => -2.3 [4] => -356.7 [5] => -1051.8 [6] => -28.2 [7] => -169.5 [8] => -56.8 [9] => 80 [10] => -143 [11] => -64 [12] => 53 [13] => 26 [14] => 9 [15] => -7 [16] => 15 [17] => 69 [18] => 17 [19] => 23 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.07 [2] => -0.01 [3] => 0.03 [4] => 0.08 [5] => 0.11 [6] => -0 [7] => -0.08 [8] => -0.11 [9] => -0.02 [10] => -0 [11] => -0.01 [12] => -0.02 [13] => -0.02 [14] => 0.11 [15] => -0.07 [16] => -0.02 [17] => 0.03 [18] => 0.02 [19] => 0.05 ) [dividend_yield] => Array ( [0] => 2.23 [1] => 2.09 [2] => 2 [3] => 1.79 [4] => 2.38 [5] => 4.28 [6] => 5.22 [7] => 4.28 [8] => 7.05 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.21 ) [current_ratio] => Array ( [0] => 1.41 [1] => 1.4 [2] => 1.46 [3] => 1.28 [4] => 1.38 [5] => 1.36 [6] => 1.29 [7] => 1.53 [8] => 1.31 [9] => 1.9 [10] => 1.65 [11] => 1.58 [12] => 2.18 [13] => 2.18 [14] => 1.74 [15] => 1.76 [16] => 1.52 [17] => 1.65 [18] => 1.6 [19] => 1.72 ) [quick_ratio] => Array ( [0] => 0.85 [1] => 0.76 [2] => 0.81 [3] => 0.72 [4] => 0.72 [5] => 0.71 [6] => 0.61 [7] => 0.84 [8] => 0.72 [9] => 1.22 [10] => 1.11 [11] => 1.07 [12] => 1.62 [13] => 1.5 [14] => 0.99 [15] => 1.17 [16] => 0.95 [17] => 1 [18] => 0.99 [19] => 1.16 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.61 [2] => -2.86 [3] => -1.16 [4] => 0.05 [5] => -0.47 [6] => 0.87 [7] => -3.55 [8] => -7.46 [9] => -0.01 [10] => -0.02 [11] => -0.59 [12] => -0.61 [13] => -18.97 [14] => -14.28 [15] => -0.38 [16] => -0.33 [17] => -0.82 [18] => 0 [19] => -1.22 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.5 [2] => -4.1 [3] => -0.54 [4] => 0.18 [5] => 1.61 [6] => 31.98 [7] => -20.09 [8] => -6.33 [9] => 3.93 [10] => 10.65 [11] => -9.17 [12] => 22.18 [13] => -20.08 [14] => -4.5 [15] => -16.35 [16] => 15.05 [17] => 7.95 [18] => 1.17 [19] => -17 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 7.2 [2] => -83.83 [3] => 443.08 [4] => 14.16 [5] => -62.03 [6] => -79.74 [7] => -612.9 [8] => 0 [9] => 0 [10] => 0 [11] => 84.13 [12] => -260.34 [13] => 0 [14] => -112.08 [15] => 0 [16] => 0 [17] => 0 [18] => -41.27 [19] => 208.11 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.41 [6] => 0.43 [7] => 1.19 [8] => 1 [9] => 0 [10] => 6.37 [11] => 2.82 [12] => 15.66 [13] => 6.56 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.63955342903 [12] => 0 [13] => 4.35183900069 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.223859507469 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.64 [12] => 0 [13] => 4.35 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.44 ) )
Goodyear Tire & Rubber Co (NAS:GT)
Days Inventory
78.14 (As of Mar. 2014)

Goodyear Tire & Rubber Co's inventory for the three months ended in Mar. 2014 was $3,021 Mil. Goodyear Tire & Rubber Co's cost of goods sold for the three months ended in Mar. 2014 was $3,518 Mil. Hence, Goodyear Tire & Rubber Co's days inventory for the three months ended in Mar. 2014 was 78.14.

Goodyear Tire & Rubber Co's days inventory increased from Mar. 2013 (73.17) to Mar. 2014 (78.14). It might indicate that Goodyear Tire & Rubber Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Goodyear Tire & Rubber Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 61.52.

Inventory turnover measures how fast the company turns over its inventory within a year. Goodyear Tire & Rubber Co's inventory turnover for the three months ended in Mar. 2014 was 1.16.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Goodyear Tire & Rubber Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.68.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Goodyear Tire & Rubber Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2816/15422*365
=66.65

Goodyear Tire & Rubber Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3021/3518*91
=78.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Goodyear Tire & Rubber Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3021/4469*91
=61.52

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Goodyear Tire & Rubber Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Goodyear Tire & Rubber Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=3021 / 4469
=0.68

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Goodyear Tire & Rubber Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 68.6870.5660.3372.5881.2465.2070.3274.7869.1266.65

Goodyear Tire & Rubber Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 72.8878.4086.5875.8472.1373.1774.2567.8969.4578.14
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide