Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 33.38 [1] => 33.75 [2] => 40.56 [3] => 49.00 [4] => 51.75 [5] => 57.00 [6] => 39.50 [7] => 48.52 [8] => 53.78 [9] => 52.25 [10] => 66.62 [11] => 71.97 [12] => 75.96 [13] => 98.45 [14] => 93.10 [15] => 101.43 [16] => 138.65 [17] => 192.31 [18] => 216.72 [19] => 274.01 ) [price_low] => Array ( [0] => 0.00 [1] => 27.88 [2] => 31.44 [3] => 36.06 [4] => 37.63 [5] => 37.13 [6] => 24.63 [7] => 30.23 [8] => 40.59 [9] => 41.93 [10] => 45.17 [11] => 52.29 [12] => 60.62 [13] => 69.34 [14] => 59.92 [15] => 61.37 [16] => 97.24 [17] => 126.11 [18] => 177.10 [19] => 203.66 ) [BS_share] => Array ( [0] => 102.453 [1] => 102.482 [2] => 103.272 [3] => 102.179 [4] => 97.847 [5] => 94.315 [6] => 93.96 [7] => 93.55 [8] => 91.44 [9] => 91.25 [10] => 90.08 [11] => 89.44 [12] => 86.04 [13] => 78.96 [14] => 74.78 [15] => 72.28 [16] => 69.38 [17] => 69.96 [18] => 69.48 [19] => 69.41 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 102.453 [1] => 102.482 [2] => 103.272 [3] => 102.179 [4] => 97.847 [5] => 94.315 [6] => 94.224 [7] => 94.728 [8] => 94.303 [9] => 92.394 [10] => 91.673 [11] => 91.588 [12] => 90.524 [13] => 85.045 [14] => 78.750 [15] => 74.892 [16] => 72.139 [17] => 71.176 [18] => 71.182 [19] => 70.576 ) [Revenue] => Array ( [0] => 3023.1 [1] => 3276.9 [2] => 3537.2 [3] => 4136.6 [4] => 4439 [5] => 4636.3 [6] => 4977.044 [7] => 4754.317 [8] => 4643.898 [9] => 4667.014 [10] => 5049.785 [11] => 5526.636 [12] => 5883.654 [13] => 6418.014 [14] => 6850.032 [15] => 6221.991 [16] => 7182.158 [17] => 8078.185 [18] => 8950.045 [19] => 9437.758 ) [COGS] => Array ( [0] => 1884.6 [1] => 2024.7 [2] => 2195.7 [3] => 2562.6 [4] => 2869.1 [5] => 3027.4 [6] => 3284.814 [7] => 3165.03 [8] => 3045.686 [9] => 3028.937 [10] => 3143.133 [11] => 3365.095 [12] => 3529.504 [13] => 3814.391 [14] => 4041.81 [15] => 3623.465 [16] => 4176.474 [17] => 4567.393 [18] => 5033.885 [19] => 5301.275 ) [Gross Profit] => Array ( [0] => 1138.5 [1] => 1252.2 [2] => 1341.5 [3] => 1574 [4] => 1569.9 [5] => 1608.9 [6] => 1692.23 [7] => 1589.287 [8] => 1598.212 [9] => 1638.077 [10] => 1906.652 [11] => 2161.541 [12] => 2354.15 [13] => 2603.623 [14] => 2808.222 [15] => 2598.526 [16] => 3005.684 [17] => 3510.792 [18] => 3916.16 [19] => 4136.483 ) [SGA] => Array ( [0] => 787.1 [1] => 865.1 [2] => 921.7 [3] => 1101.2 [4] => 1083 [5] => 1193.4 [6] => 1250.217 [7] => 1211.644 [8] => 1206.996 [9] => 1251.38 [10] => 1465.624 [11] => 1642.552 [12] => 1776.079 [13] => 1932.97 [14] => 2025.55 [15] => 1933.302 [16] => 2145.209 [17] => 2458.363 [18] => 2785.035 [19] => 2839.629 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 66.7 [1] => 70.9 [2] => 74.3 [3] => 79.7 [4] => 78.9 [5] => 98.2 [6] => 106.893 [7] => 103.209 [8] => 93.488 [9] => 90.253 [10] => 98.256 [11] => 108.782 [12] => 118.568 [13] => 131.999 [14] => 139.57 [15] => 147.531 [16] => 149.678 [17] => 149.2 [18] => 159.049 [19] => 180.613 ) [Operating Income] => Array ( [0] => 284.7 [1] => 316.2 [2] => 345.5 [3] => 393.1 [4] => 408 [5] => 317.3 [6] => 335.12 [7] => 338.573 [8] => 393.155 [9] => 387.261 [10] => 441.254 [11] => 518.989 [12] => 578.071 [13] => 670.653 [14] => 782.672 [15] => 665.224 [16] => 860.475 [17] => 1052.429 [18] => 1131.125 [19] => 1296.854 ) [other_operating_charges] => Array ( [0] => -66.7 [1] => -70.9 [2] => -74.3 [3] => -79.7 [4] => -78.9 [5] => -98.2 [6] => -106.893 [7] => -39.07 [8] => 1.939 [9] => 0.564 [10] => 0.226 [11] => -2.27373675443E-13 [12] => -1.13686837722E-13 [13] => 0 [14] => -2.27373675443E-13 [15] => 1.13686837722E-13 [16] => -3.41060513165E-13 [17] => 0 [18] => 0 [19] => -2.27373675443E-13 ) [Month End Stock Price] => Array ( [0] => 28.875 [1] => 33.125 [2] => 40.125 [3] => 48.594 [4] => 41.625 [5] => 47.813 [6] => 36.5 [7] => 48 [8] => 51.55 [9] => 47.39 [10] => 66.62 [11] => 71.1 [12] => 69.94 [13] => 87.52 [14] => 78.84 [15] => 96.83 [16] => 138.11 [17] => 187.19 [18] => 202.37 [19] => 255.42 ) [mktcap] => Array ( [0] => 2958.330375 [1] => 3394.71625 [2] => 4143.789 [3] => 4965.286326 [4] => 4072.881375 [5] => 4509.483095 [6] => 3429.54 [7] => 4490.4 [8] => 4713.732 [9] => 4324.3375 [10] => 6001.1296 [11] => 6359.184 [12] => 6017.6376 [13] => 6910.5792 [14] => 5895.6552 [15] => 6998.8724 [16] => 9582.0718 [17] => 13095.8124 [18] => 14060.6676 [19] => 17728.7022 ) [Cash and Equiv] => Array ( [0] => 15.3 [1] => 11.5 [2] => 126.9 [3] => 46.9 [4] => 43.1 [5] => 62.7 [6] => 63.384 [7] => 168.846 [8] => 208.528 [9] => 402.824 [10] => 429.246 [11] => 544.894 [12] => 361.298 [13] => 133.511 [14] => 396.29 [15] => 459.871 [16] => 313.454 [17] => 335.491 [18] => 452.063 [19] => 430.644 ) [ev_addition] => Array ( [0] => 23.2 [1] => 44 [2] => 39.3 [3] => 111.1 [4] => 190.7 [5] => 386.7 [6] => 258.278 [7] => -33.442 [8] => -79.363 [9] => -253.794 [10] => -419.761 [11] => -535.409 [12] => -351.813 [13] => -21.966 [14] => 133.155 [15] => 129.016 [16] => 263.274 [17] => 276.567 [18] => 206.035 [19] => 188.553 ) [ev_addition_per_share] => Array ( [0] => 0.226 [1] => 0.429 [2] => 0.381 [3] => 1.087 [4] => 1.949 [5] => 4.1 [6] => 2.749 [7] => -0.357 [8] => -0.868 [9] => -2.781 [10] => -4.66 [11] => -5.986 [12] => -4.089 [13] => -0.278 [14] => 1.781 [15] => 1.785 [16] => 3.795 [17] => 3.953 [18] => 2.965 [19] => 2.717 ) [ev_per_share] => Array ( [0] => 29.105 [1] => 33.555 [2] => 40.505 [3] => 49.684 [4] => 43.575 [5] => 51.913 [6] => 39.25 [7] => 47.64 [8] => 50.68 [9] => 44.61 [10] => 61.96 [11] => 65.11 [12] => 65.85 [13] => 87.24 [14] => 80.62 [15] => 98.61 [16] => 141.9 [17] => 191.14 [18] => 205.34 [19] => 258.14 ) [ev] => Array ( [0] => 2981.530375 [1] => 3438.71625 [2] => 4183.089 [3] => 5076.386326 [4] => 4263.581375 [5] => 4896.183095 [6] => 3687.818 [7] => 4456.958 [8] => 4634.369 [9] => 4070.5435 [10] => 5581.3686 [11] => 5823.775 [12] => 5665.8246 [13] => 6888.6132 [14] => 6028.8102 [15] => 7127.8884 [16] => 9845.3458 [17] => 13372.3794 [18] => 14266.7026 [19] => 17917.2552 ) [Non Operating Income] => Array ( [0] => -54 [1] => 0.1 [2] => 4.5 [3] => 1.9 [4] => -2 [5] => 0.5 [6] => 18.987 [7] => -33.446 [8] => 6.272 [9] => -3.503 [10] => 1.897 [11] => 2.666 [12] => 5.382 [13] => 2.057 [14] => -0.038 [15] => 49.521 [16] => 0.275 [17] => 6.121 [18] => 0.082 [19] => 0.736 ) [tax] => Array ( [0] => 100.9 [1] => 125.5 [2] => 140.4 [3] => 157.8 [4] => 162.3 [5] => 123 [6] => 138.692 [7] => 122.75 [8] => 162.349 [9] => 154.119 [10] => 158.216 [11] => 186.35 [12] => 219.624 [13] => 261.741 [14] => 297.863 [15] => 276.565 [16] => 340.196 [17] => 385.115 [18] => 418.94 [19] => 479.85 ) [Pretax Income] => Array ( [0] => 228.8 [1] => 312.2 [2] => 348.9 [3] => 389.6 [4] => 400.8 [5] => 303.7 [6] => 331.595 [7] => 297.28 [8] => 397.837 [9] => 381.09 [10] => 445.139 [11] => 532.674 [12] => 603.023 [13] => 681.861 [14] => 773.218 [15] => 707.337 [16] => 853.778 [17] => 1051.527 [18] => 1117.789 [19] => 1287.599 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.6 [5] => 1.6 [6] => 1.891 [7] => 2.827 [8] => 4.573 [9] => 3.347 [10] => 6.376 [11] => 12.882 [12] => 21.496 [13] => 12.125 [14] => 5.069 [15] => 1.358 [16] => 1.215 [17] => 2.068 [18] => 2.66 [19] => 3.234 ) [InterestExpense] => Array ( [0] => -1.9 [1] => -4.3 [2] => -1.2 [3] => -5.5 [4] => -6.7 [5] => -15.6 [6] => -24.403 [7] => -10.674 [8] => -6.163 [9] => -6.015 [10] => -4.388 [11] => -1.863 [12] => -1.926 [13] => -2.974 [14] => -14.485 [15] => -8.766 [16] => -8.187 [17] => -9.091 [18] => -16.078 [19] => -13.225 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 66.7 [1] => 70.9 [2] => 74.3 [3] => 79.7 [4] => 78.9 [5] => 98.2 [6] => 106.893 [7] => 103.209 [8] => 93.488 [9] => 90.253 [10] => 98.256 [11] => 108.782 [12] => 118.568 [13] => 131.999 [14] => 139.57 [15] => 147.531 [16] => 149.678 [17] => 149.2 [18] => 159.049 [19] => 180.613 ) [ReconciledDepreciation] => Array ( [0] => 66.7 [1] => 70.9 [2] => 74.3 [3] => 79.7 [4] => 78.9 [5] => 98.2 [6] => 106.89 [7] => 103.21 [8] => 93.49 [9] => 90.25 [10] => 98.26 [11] => 108.78 [12] => 118.57 [13] => 132 [14] => 139.57 [15] => 147.53 [16] => 149.68 [17] => 149.2 [18] => 159.05 [19] => 180.61 ) [EBIT] => Array ( [0] => 230.7 [1] => 316.5 [2] => 350.1 [3] => 395.1 [4] => 407.5 [5] => 319.3 [6] => 355.998 [7] => 307.954 [8] => 404 [9] => 387.105 [10] => 449.527 [11] => 534.537 [12] => 604.949 [13] => 684.835 [14] => 787.703 [15] => 716.103 [16] => 861.965 [17] => 1060.618 [18] => 1133.867 [19] => 1300.824 ) [EBITDA_morn] => Array ( [0] => 297.4 [1] => 387.4 [2] => 424.4 [3] => 474.8 [4] => 486.4 [5] => 417.5 [6] => 462.891 [7] => 411.163 [8] => 497.488 [9] => 477.358 [10] => 547.783 [11] => 643.319 [12] => 723.517 [13] => 816.834 [14] => 927.273 [15] => 863.634 [16] => 1011.643 [17] => 1209.818 [18] => 1292.916 [19] => 1481.437 ) [EBITDA] => Array ( [0] => 297.4 [1] => 387.4 [2] => 424.4 [3] => 474.8 [4] => 486.4 [5] => 417.5 [6] => 462.891 [7] => 411.163 [8] => 497.488 [9] => 477.358 [10] => 547.783 [11] => 643.319 [12] => 723.517 [13] => 816.834 [14] => 927.273 [15] => 863.634 [16] => 1011.643 [17] => 1209.818 [18] => 1292.916 [19] => 1481.437 ) [EBITDA_1] => Array ( [0] => 297.4 [1] => 387.4 [2] => 424.4 [3] => 474.8 [4] => 486.4 [5] => 417.5 [6] => 462.891 [7] => 411.163 [8] => 497.488 [9] => 477.358 [10] => 547.783 [11] => 643.319 [12] => 723.517 [13] => 816.834 [14] => 927.273 [15] => 863.634 [16] => 1011.643 [17] => 1209.818 [18] => 1292.916 [19] => 1481.437 ) [DDA_new] => Array ( [0] => 66.7 [1] => 70.9 [2] => 74.3 [3] => 79.7 [4] => 78.9 [5] => 98.2 [6] => 106.89 [7] => 103.21 [8] => 93.49 [9] => 90.25 [10] => 98.26 [11] => 108.78 [12] => 118.57 [13] => 132 [14] => 139.57 [15] => 147.53 [16] => 149.68 [17] => 149.2 [18] => 159.05 [19] => 180.61 ) [EBITDA_new] => Array ( [0] => 297.4 [1] => 387.4 [2] => 424.4 [3] => 474.8 [4] => 486.4 [5] => 417.5 [6] => 462.891 [7] => 411.163 [8] => 497.488 [9] => 477.358 [10] => 547.783 [11] => 643.319 [12] => 723.517 [13] => 816.834 [14] => 927.273 [15] => 863.634 [16] => 1011.643 [17] => 1209.818 [18] => 1292.916 [19] => 1481.437 ) [EBITDA_per_share] => Array ( [0] => 2.9 [1] => 3.78 [2] => 4.11 [3] => 4.65 [4] => 4.97 [5] => 4.43 [6] => 4.91 [7] => 4.34 [8] => 5.28 [9] => 5.17 [10] => 5.98 [11] => 7.02 [12] => 7.99 [13] => 9.6 [14] => 11.77 [15] => 11.53 [16] => 14.02 [17] => 17 [18] => 18.16 [19] => 20.99 ) [Operating_Income_per_share] => Array ( [0] => 2.78 [1] => 3.09 [2] => 3.35 [3] => 3.85 [4] => 4.17 [5] => 3.36 [6] => 3.56 [7] => 3.57 [8] => 4.17 [9] => 4.19 [10] => 4.81 [11] => 5.67 [12] => 6.39 [13] => 7.89 [14] => 9.94 [15] => 8.88 [16] => 11.93 [17] => 14.79 [18] => 15.89 [19] => 18.38 ) [Net Income] => Array ( [0] => 127.9 [1] => 186.7 [2] => 208.5 [3] => 231.8 [4] => 238.5 [5] => 180.7 [6] => 192.903 [7] => 174.53 [8] => 211.567 [9] => 226.971 [10] => 286.923 [11] => 346.324 [12] => 383.399 [13] => 420.12 [14] => 475.355 [15] => 430.466 [16] => 510.865 [17] => 658.423 [18] => 689.881 [19] => 797.036 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 11.294 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.39 [1] => 0.445 [2] => 0.49 [3] => 0.53 [4] => 0.585 [5] => 0.63 [6] => 0.67 [7] => 0.695 [8] => 0.715 [9] => 0.735 [10] => 0.785 [11] => 0.92 [12] => 1.11 [13] => 1.34 [14] => 1.55 [15] => 1.78 [16] => 2.08 [17] => 2.52 [18] => 3.06 [19] => 3.59 ) [Shares Outstanding] => Array ( [0] => 102.453 [1] => 102.482 [2] => 103.272 [3] => 102.179 [4] => 97.847 [5] => 94.315 [6] => 94.224 [7] => 94.728 [8] => 94.303 [9] => 92.394 [10] => 91.673 [11] => 91.588 [12] => 90.524 [13] => 85.045 [14] => 78.750 [15] => 74.892 [16] => 72.139 [17] => 71.176 [18] => 71.182 [19] => 70.576 ) [shares_diluted] => Array ( [0] => 102.453 [1] => 102.482 [2] => 103.272 [3] => 102.179 [4] => 97.847 [5] => 94.315 [6] => 94.224 [7] => 94.728 [8] => 94.303 [9] => 92.394 [10] => 91.673 [11] => 91.588 [12] => 90.524 [13] => 85.045 [14] => 78.750 [15] => 74.892 [16] => 72.139 [17] => 71.176 [18] => 71.182 [19] => 70.576 ) [shares_basic] => Array ( [0] => 102.453 [1] => 102.482 [2] => 103.272 [3] => 100.605 [4] => 96.232 [5] => 92.837 [6] => 93.004 [7] => 93.189 [8] => 91.982 [9] => 90.731 [10] => 90.207 [11] => 89.569 [12] => 87.839 [13] => 82.404 [14] => 76.580 [15] => 73.786 [16] => 70.837 [17] => 69.691 [18] => 69.812 [19] => 69.456 ) [COGS_pct] => Array ( [0] => 0.62 [1] => 0.62 [2] => 0.62 [3] => 0.62 [4] => 0.65 [5] => 0.65 [6] => 0.66 [7] => 0.67 [8] => 0.66 [9] => 0.65 [10] => 0.62 [11] => 0.61 [12] => 0.60 [13] => 0.59 [14] => 0.59 [15] => 0.58 [16] => 0.58 [17] => 0.57 [18] => 0.56 [19] => 0.56 ) [Gross Profit_pct] => Array ( [0] => 37.66 [1] => 38.21 [2] => 37.93 [3] => 38.05 [4] => 35.37 [5] => 34.70 [6] => 34.00 [7] => 33.43 [8] => 34.42 [9] => 35.10 [10] => 37.76 [11] => 39.11 [12] => 40.01 [13] => 40.57 [14] => 41.00 [15] => 41.76 [16] => 41.85 [17] => 43.46 [18] => 43.76 [19] => 43.83 ) [SGA_pct] => Array ( [0] => 26.04 [1] => 26.40 [2] => 26.06 [3] => 26.62 [4] => 24.40 [5] => 25.74 [6] => 25.12 [7] => 25.49 [8] => 25.99 [9] => 26.81 [10] => 29.02 [11] => 29.72 [12] => 30.19 [13] => 30.12 [14] => 29.57 [15] => 31.07 [16] => 29.87 [17] => 30.43 [18] => 31.12 [19] => 30.09 ) [Interest Expense_pct] => Array ( [0] => -0.06 [1] => -0.13 [2] => -0.03 [3] => -0.13 [4] => -0.15 [5] => -0.34 [6] => -0.49 [7] => -0.22 [8] => -0.13 [9] => -0.13 [10] => -0.09 [11] => -0.03 [12] => -0.03 [13] => -0.05 [14] => -0.21 [15] => -0.14 [16] => -0.11 [17] => -0.11 [18] => -0.18 [19] => -0.14 ) [Pretax Income_pct] => Array ( [0] => 7.57 [1] => 9.53 [2] => 9.86 [3] => 9.42 [4] => 9.03 [5] => 6.55 [6] => 6.66 [7] => 6.25 [8] => 8.57 [9] => 8.17 [10] => 8.82 [11] => 9.64 [12] => 10.25 [13] => 10.62 [14] => 11.29 [15] => 11.37 [16] => 11.89 [17] => 13.02 [18] => 12.49 [19] => 13.64 ) [Net Income_pct] => Array ( [0] => 4.23 [1] => 5.70 [2] => 5.89 [3] => 5.60 [4] => 5.37 [5] => 3.90 [6] => 3.88 [7] => 3.67 [8] => 4.56 [9] => 4.86 [10] => 5.68 [11] => 6.27 [12] => 6.52 [13] => 6.55 [14] => 6.94 [15] => 6.92 [16] => 7.11 [17] => 8.15 [18] => 7.71 [19] => 8.45 ) [DaysSalesOutstanding] => Array ( [0] => 41.75 [1] => 41.17 [2] => 44.74 [3] => 40.19 [4] => 38.1 [5] => 44.23 [6] => 44.61 [7] => 34.87 [8] => 33.27 [9] => 33.78 [10] => 34.76 [11] => 34.25 [12] => 35.15 [13] => 34.27 [14] => 31.41 [15] => 36.66 [16] => 38.77 [17] => 40.15 [18] => 38.34 [19] => 42.61 ) [DaysInventory] => Array ( [0] => 100.71 [1] => 108.63 [2] => 114.19 [3] => 87.18 [4] => 79.73 [5] => 91.93 [6] => 78.23 [7] => 73.19 [8] => 86.43 [9] => 79.68 [10] => 81.35 [11] => 85.82 [12] => 85.55 [13] => 90.55 [14] => 91.2 [15] => 89.62 [16] => 86.66 [17] => 101.38 [18] => 94.4 [19] => 89.89 ) [Payable] => Array ( [0] => 226.5 [1] => 204.9 [2] => 240.8 [3] => 261.8 [4] => 287.1 [5] => 260.1 [6] => 220.924 [7] => 275.893 [8] => 290.807 [9] => 257.806 [10] => 289.388 [11] => 319.254 [12] => 334.82 [13] => 297.929 [14] => 292.582 [15] => 307.523 [16] => 350.177 [17] => 500.804 [18] => 441.723 [19] => 516.964 ) [DaysPayable] => Array ( [0] => 27.35 [1] => 22.82 [2] => 24.85 [3] => 23.1 [4] => 23.61 [5] => 20.48 [6] => 16.2 [7] => 21.18 [8] => 22.86 [9] => 20.16 [10] => 20.92 [11] => 21.08 [12] => 20.77 [13] => 16.94 [14] => 15.59 [15] => 18.04 [16] => 17.8 [17] => 22.63 [18] => 18.01 [19] => 19.99 ) [InventoryTurnover] => Array ( [0] => 3.62 [1] => 3.36 [2] => 3.2 [3] => 4.19 [4] => 4.58 [5] => 3.97 [6] => 4.67 [7] => 4.99 [8] => 4.22 [9] => 4.58 [10] => 4.49 [11] => 4.25 [12] => 4.27 [13] => 4.03 [14] => 4 [15] => 4.07 [16] => 4.21 [17] => 3.6 [18] => 3.87 [19] => 4.06 ) [Accts Rec.] => Array ( [0] => 345.8 [1] => 369.6 [2] => 433.6 [3] => 455.5 [4] => 463.4 [5] => 561.8 [6] => 608.297 [7] => 454.18 [8] => 423.24 [9] => 431.896 [10] => 480.893 [11] => 518.625 [12] => 566.607 [13] => 602.65 [14] => 589.416 [15] => 624.91 [16] => 762.895 [17] => 888.697 [18] => 940.02 [19] => 1101.656 ) [Inventory] => Array ( [0] => 520 [1] => 602.6 [2] => 686.9 [3] => 612.1 [4] => 626.7 [5] => 762.5 [6] => 704.071 [7] => 634.654 [8] => 721.178 [9] => 661.247 [10] => 700.559 [11] => 791.212 [12] => 827.254 [13] => 946.327 [14] => 1009.932 [15] => 889.679 [16] => 991.577 [17] => 1268.647 [18] => 1301.935 [19] => 1305.52 ) [inventory2sales] => Array ( [0] => 0.172 [1] => 0.184 [2] => 0.194 [3] => 0.148 [4] => 0.141 [5] => 0.164 [6] => 0.141 [7] => 0.133 [8] => 0.155 [9] => 0.142 [10] => 0.139 [11] => 0.143 [12] => 0.141 [13] => 0.147 [14] => 0.147 [15] => 0.143 [16] => 0.138 [17] => 0.157 [18] => 0.145 [19] => 0.138 ) [Total Current Assets] => Array ( [0] => 963.6 [1] => 1062.7 [2] => 1320.2 [3] => 1183 [4] => 1206.4 [5] => 1471.1 [6] => 1483.002 [7] => 1392.611 [8] => 1484.947 [9] => 1633.413 [10] => 1754.713 [11] => 1985.539 [12] => 1862.086 [13] => 1800.817 [14] => 2144.109 [15] => 2131.515 [16] => 2238.071 [17] => 2694.9 [18] => 2900.64 [19] => 3044.285 ) [Other Current Assets] => Array ( [0] => 82.5 [1] => 79 [2] => 72.8 [3] => 68.5 [4] => 73.2 [5] => 84.1 [6] => 107.25 [7] => 134.931 [8] => 132.001 [9] => 137.446 [10] => 144.015 [11] => 130.808 [12] => 106.927 [13] => 118.329 [14] => 148.471 [15] => 157.055 [16] => 170.145 [17] => 202.065 [18] => 206.622 [19] => 206.465 ) [Net PPE] => Array ( [0] => 469.1 [1] => 518.4 [2] => 551 [3] => 592.9 [4] => 660.5 [5] => 697.8 [6] => 676.397 [7] => 689.718 [8] => 736.807 [9] => 731.992 [10] => 761.573 [11] => 770.625 [12] => 792.935 [13] => 878.345 [14] => 930.311 [15] => 953.271 [16] => 963.672 [17] => 1060.295 [18] => 1144.573 [19] => 1208.562 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 229.9 [3] => 206.8 [4] => 180.6 [5] => 173.3 [6] => 159.161 [7] => 155.483 [8] => 118.695 [9] => 156.268 [10] => 165.011 [11] => 182.726 [12] => 210.671 [13] => 233.028 [14] => 322.725 [15] => 558.566 [16] => 611.929 [17] => 860.037 [18] => 917.849 [19] => 997.272 ) [Total Assets] => Array ( [0] => 1534.8 [1] => 1669.2 [2] => 2119 [3] => 1997.8 [4] => 2104 [5] => 2564.826 [6] => 2459.601 [7] => 2331.246 [8] => 2437.448 [9] => 2624.678 [10] => 2809.573 [11] => 3107.921 [12] => 3046.088 [13] => 3094.028 [14] => 3515.417 [15] => 3726.332 [16] => 3904.377 [17] => 4716.062 [18] => 5014.598 [19] => 5266.328 ) [Other Long-Term Assets] => Array ( [0] => 102.1 [1] => 88.1 [2] => 17.9 [3] => 15.1 [4] => 56.5 [5] => 222.626 [6] => 141.041 [7] => 93.434 [8] => 96.999 [9] => 103.005 [10] => 128.276 [11] => 169.031 [12] => 180.396 [13] => 181.838 [14] => 118.272 [15] => 82.98 [16] => 90.705 [17] => 100.83 [18] => 51.536 [19] => 16.209 ) [Total Assets Non-liquid] => Array ( [0] => 1519.5 [1] => 1657.7 [2] => 1992.1 [3] => 1950.9 [4] => 2060.9 [5] => 2502.126 [6] => 2396.217 [7] => 2162.4 [8] => 2228.92 [9] => 2221.854 [10] => 2380.327 [11] => 2563.027 [12] => 2684.79 [13] => 2960.517 [14] => 3119.127 [15] => 3266.461 [16] => 3590.923 [17] => 4380.571 [18] => 4562.535 [19] => 4835.684 ) [HardAssets] => Array ( [0] => 1519.5 [1] => 1657.7 [2] => 1762.2 [3] => 1744.1 [4] => 1880.3 [5] => 2328.826 [6] => 2237.056 [7] => 2006.917 [8] => 2110.225 [9] => 2065.586 [10] => 2215.316 [11] => 2380.301 [12] => 2474.119 [13] => 2727.489 [14] => 2796.402 [15] => 2707.895 [16] => 2978.994 [17] => 3520.534 [18] => 3644.686 [19] => 3838.412 ) [Accts Payable] => Array ( [0] => 226.5 [1] => 204.9 [2] => 240.8 [3] => 261.8 [4] => 287.1 [5] => 260.1 [6] => 220.924 [7] => 527.653 [8] => 538.892 [9] => 518.815 [10] => 617.696 [11] => 666.207 [12] => 694.656 [13] => 709.294 [14] => 720.517 [15] => 688.891 [16] => 795.475 [17] => 1046.416 [18] => 982.407 [19] => 1098.504 ) [Short-Term Debt] => Array ( [0] => 37.5 [1] => 46.8 [2] => 160 [3] => 26.8 [4] => 110.9 [5] => 324.5 [6] => 196.308 [7] => 17.046 [8] => 9.472 [9] => 144.135 [10] => 9.485 [11] => 4.59 [12] => 4.59 [13] => 106.65 [14] => 41.217 [15] => 87.908 [16] => 73.828 [17] => 341.509 [18] => 97.596 [19] => 97.286 ) [ShortTermDebt_without_lease] => Array ( [0] => 37.5 [1] => 46.8 [2] => 160 [3] => 26.8 [4] => 110.9 [5] => 324.5 [6] => 196.308 [7] => 17.046 [8] => 9.472 [9] => 144.135 [10] => 9.485 [11] => 4.59 [12] => 4.59 [13] => 106.65 [14] => 41.217 [15] => 87.908 [16] => 73.828 [17] => 341.509 [18] => 97.596 [19] => 97.286 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.096 [7] => 0.139 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 63.479 [16] => 82.454 [17] => 95.494 [18] => 93.454 [19] => 76.398 ) [Total Current Liabilities] => Array ( [0] => 459.1 [1] => 444.1 [2] => 616.1 [3] => 533.9 [4] => 664.5 [5] => 870.5 [6] => 747.324 [7] => 553.811 [8] => 586.266 [9] => 706.64 [10] => 662.434 [11] => 695.351 [12] => 706.323 [13] => 826.403 [14] => 761.734 [15] => 776.799 [16] => 869.303 [17] => 1387.925 [18] => 1080.003 [19] => 1195.79 ) [Other Current Liab.] => Array ( [0] => 195.1 [1] => 192.4 [2] => 215.3 [3] => 245.3 [4] => 266.5 [5] => 285.9 [6] => 330.092 [7] => 9.112 [8] => 37.902 [9] => 43.69 [10] => 35.253 [11] => 24.554 [12] => 7.077 [13] => 10.459 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -1.13686837722E-13 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 53.7 [6] => 54.017 [7] => 54.237 [8] => 54.509 [9] => 54.689 [10] => 54.836 [11] => 54.834 [12] => 54.829 [13] => 54.83 [14] => 54.83 [15] => 54.83 [16] => 54.83 [17] => 54.83 [18] => 54.83 [19] => 54.83 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 255.6 [6] => 276.819 [7] => 289.201 [8] => 379.942 [9] => 394.409 [10] => 432.171 [11] => 451.578 [12] => 513.667 [13] => 475.35 [14] => 564.728 [15] => 596.358 [16] => 637.686 [17] => 700.826 [18] => 812.573 [19] => 893.055 ) [Retained Earnings] => Array ( [0] => 925.7 [1] => 1067.1 [2] => 1225.6 [3] => 1403.5 [4] => 1585.3 [5] => 1707.3 [6] => 1837.298 [7] => 1937.972 [8] => 2083.072 [9] => 2242.762 [10] => 2458.442 [11] => 2722.103 [12] => 3007.606 [13] => 3316.875 [14] => 3670.726 [15] => 3966.508 [16] => 4326.761 [17] => 4806.11 [18] => 5278.577 [19] => 5822.612 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -588.2 [6] => -589.196 [7] => -630.946 [8] => -796.939 [9] => -837.848 [10] => -881.068 [11] => -949.341 [12] => -1366.705 [13] => -1821.118 [14] => -2217.954 [15] => -2466.35 [16] => -2857.012 [17] => -2904.243 [18] => -3175.646 [19] => -3548.973 ) [Total Equity] => Array ( [0] => 1032.8 [1] => 1179.1 [2] => 1462.7 [3] => 1294.7 [4] => 1278.7 [5] => 1480.5 [6] => 1537.386 [7] => 1603.189 [8] => 1667.698 [9] => 1845.135 [10] => 2067.97 [11] => 2288.976 [12] => 2177.615 [13] => 2098.108 [14] => 2033.805 [15] => 2163.72 [16] => 2205.216 [17] => 2628.785 [18] => 3023.912 [19] => 3250.438 ) [Long-Term Debt] => Array ( [0] => 1 [1] => 8.7 [2] => 6.2 [3] => 131.2 [4] => 122.9 [5] => 124.9 [6] => 125.258 [7] => 118.219 [8] => 119.693 [9] => 4.895 [10] => 0 [11] => 4.895 [12] => 4.895 [13] => 4.895 [14] => 488.228 [15] => 437.5 [16] => 420.446 [17] => 175.055 [18] => 467.048 [19] => 445.513 ) [Total Liabilities] => Array ( [0] => 502 [1] => 490.1 [2] => 656.3 [3] => 703.1 [4] => 825.3 [5] => 1084.326 [6] => 922.215 [7] => 728.057 [8] => 769.75 [9] => 779.543 [10] => 741.603 [11] => 818.945 [12] => 868.473 [13] => 995.92 [14] => 1481.612 [15] => 1562.612 [16] => 1699.161 [17] => 2087.277 [18] => 1990.686 [19] => 2015.89 ) [Other Long-Term Liab.] => Array ( [0] => 26.7 [1] => 28.8 [2] => 31.8 [3] => 35.1 [4] => 37.9 [5] => 40.826 [6] => 49.633 [7] => 54.788 [8] => 63.791 [9] => 68.008 [10] => 74.687 [11] => 111.68 [12] => 151.02 [13] => 143.895 [14] => 198.431 [15] => 286.098 [16] => 326.91 [17] => 424.079 [18] => 324.355 [19] => 261.002 ) [Cash and Equiv_pct] => Array ( [0] => 1.00 [1] => 0.69 [2] => 5.99 [3] => 2.35 [4] => 2.05 [5] => 2.44 [6] => 2.58 [7] => 7.24 [8] => 8.56 [9] => 15.35 [10] => 15.28 [11] => 17.53 [12] => 11.86 [13] => 4.32 [14] => 11.27 [15] => 12.34 [16] => 8.03 [17] => 7.11 [18] => 9.01 [19] => 8.18 ) [Accts Rec._pct] => Array ( [0] => 22.53 [1] => 22.14 [2] => 20.46 [3] => 22.80 [4] => 22.02 [5] => 21.90 [6] => 24.73 [7] => 19.48 [8] => 17.36 [9] => 16.46 [10] => 17.12 [11] => 16.69 [12] => 18.60 [13] => 19.48 [14] => 16.77 [15] => 16.77 [16] => 19.54 [17] => 18.84 [18] => 18.75 [19] => 20.92 ) [Inventory_pct] => Array ( [0] => 33.88 [1] => 36.10 [2] => 32.42 [3] => 30.64 [4] => 29.79 [5] => 29.73 [6] => 28.63 [7] => 27.22 [8] => 29.59 [9] => 25.19 [10] => 24.93 [11] => 25.46 [12] => 27.16 [13] => 30.59 [14] => 28.73 [15] => 23.88 [16] => 25.40 [17] => 26.90 [18] => 25.96 [19] => 24.79 ) [Other Current Assets_pct] => Array ( [0] => 5.38 [1] => 4.73 [2] => 3.44 [3] => 3.43 [4] => 3.48 [5] => 3.28 [6] => 4.36 [7] => 5.79 [8] => 5.42 [9] => 5.24 [10] => 5.13 [11] => 4.21 [12] => 3.51 [13] => 3.82 [14] => 4.22 [15] => 4.21 [16] => 4.36 [17] => 4.28 [18] => 4.12 [19] => 3.92 ) [Total Current Assets_pct] => Array ( [0] => 62.78 [1] => 63.67 [2] => 62.30 [3] => 59.22 [4] => 57.34 [5] => 57.36 [6] => 60.29 [7] => 59.74 [8] => 60.92 [9] => 62.23 [10] => 62.45 [11] => 63.89 [12] => 61.13 [13] => 58.20 [14] => 60.99 [15] => 57.20 [16] => 57.32 [17] => 57.14 [18] => 57.84 [19] => 57.81 ) [Net PPE_pct] => Array ( [0] => 30.56 [1] => 31.06 [2] => 26.00 [3] => 29.68 [4] => 31.39 [5] => 27.21 [6] => 27.50 [7] => 29.59 [8] => 30.23 [9] => 27.89 [10] => 27.11 [11] => 24.80 [12] => 26.03 [13] => 28.39 [14] => 26.46 [15] => 25.58 [16] => 24.68 [17] => 22.48 [18] => 22.82 [19] => 22.95 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 10.85 [3] => 10.35 [4] => 8.58 [5] => 6.76 [6] => 6.47 [7] => 6.67 [8] => 4.87 [9] => 5.95 [10] => 5.87 [11] => 5.88 [12] => 6.92 [13] => 7.53 [14] => 9.18 [15] => 14.99 [16] => 15.67 [17] => 18.24 [18] => 18.30 [19] => 18.94 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.65 [1] => 5.28 [2] => 0.84 [3] => 0.76 [4] => 2.69 [5] => 8.68 [6] => 5.73 [7] => 4.01 [8] => 3.98 [9] => 3.92 [10] => 4.57 [11] => 5.44 [12] => 5.92 [13] => 5.88 [14] => 3.36 [15] => 2.23 [16] => 2.32 [17] => 2.14 [18] => 1.03 [19] => 0.31 ) [Accts Payable_pct] => Array ( [0] => 14.76 [1] => 12.28 [2] => 11.36 [3] => 13.10 [4] => 13.65 [5] => 10.14 [6] => 8.98 [7] => 22.63 [8] => 22.11 [9] => 19.77 [10] => 21.99 [11] => 21.44 [12] => 22.80 [13] => 22.92 [14] => 20.50 [15] => 18.49 [16] => 20.37 [17] => 22.19 [18] => 19.59 [19] => 20.86 ) [Short-Term Debt_pct] => Array ( [0] => 2.44 [1] => 2.80 [2] => 7.55 [3] => 1.34 [4] => 5.27 [5] => 12.65 [6] => 7.98 [7] => 0.73 [8] => 0.39 [9] => 5.49 [10] => 0.34 [11] => 0.15 [12] => 0.15 [13] => 3.45 [14] => 1.17 [15] => 2.36 [16] => 1.89 [17] => 7.24 [18] => 1.95 [19] => 1.85 ) [Other Current Liab._pct] => Array ( [0] => 12.71 [1] => 11.53 [2] => 10.16 [3] => 12.28 [4] => 12.67 [5] => 11.15 [6] => 13.42 [7] => 0.39 [8] => 1.55 [9] => 1.66 [10] => 1.25 [11] => 0.79 [12] => 0.23 [13] => 0.34 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 29.91 [1] => 26.61 [2] => 29.08 [3] => 26.72 [4] => 31.58 [5] => 33.94 [6] => 30.38 [7] => 23.76 [8] => 24.05 [9] => 26.92 [10] => 23.58 [11] => 22.37 [12] => 23.19 [13] => 26.71 [14] => 21.67 [15] => 20.85 [16] => 22.26 [17] => 29.43 [18] => 21.54 [19] => 22.71 ) [Long-Term Debt_pct] => Array ( [0] => 0.07 [1] => 0.52 [2] => 0.29 [3] => 6.57 [4] => 5.84 [5] => 4.87 [6] => 5.09 [7] => 5.07 [8] => 4.91 [9] => 0.19 [10] => 0.00 [11] => 0.16 [12] => 0.16 [13] => 0.16 [14] => 13.89 [15] => 11.74 [16] => 10.77 [17] => 3.71 [18] => 9.31 [19] => 8.46 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.73 [1] => 2.23 [2] => 1.60 [3] => 1.90 [4] => 1.80 [5] => 3.47 [6] => 2.02 [7] => 2.40 [8] => 2.62 [9] => 2.59 [10] => 2.82 [11] => 3.82 [12] => 5.16 [13] => 5.32 [14] => 6.59 [15] => 9.35 [16] => 10.49 [17] => 11.12 [18] => 8.85 [19] => 7.11 ) [Total Liabilities_pct] => Array ( [0] => 32.71 [1] => 29.36 [2] => 30.97 [3] => 35.19 [4] => 39.23 [5] => 42.28 [6] => 37.49 [7] => 31.23 [8] => 31.58 [9] => 29.70 [10] => 26.40 [11] => 26.35 [12] => 28.51 [13] => 32.19 [14] => 42.15 [15] => 41.93 [16] => 43.52 [17] => 44.26 [18] => 39.70 [19] => 38.28 ) [netcash] => Array ( [0] => -4.75 [1] => -4.67 [2] => -5.13 [3] => -6.42 [4] => -7.99 [5] => -10.83 [6] => -9.14 [7] => -5.98 [8] => -6.14 [9] => -4.13 [10] => -3.47 [11] => -3.06 [12] => -5.89 [13] => -10.92 [14] => -14.51 [15] => -15.26 [16] => -19.97 [17] => -25.04 [18] => -22.14 [19] => -22.84 ) [NCAV] => Array ( [0] => 0.32 [1] => 0.97 [2] => 1.35 [3] => -0.08 [4] => -1.24 [5] => -2.32 [6] => -0.54 [7] => 1.06 [8] => 1.28 [9] => 3.04 [10] => 4.42 [11] => 5.71 [12] => 3.85 [13] => 0.79 [14] => -1.85 [15] => -2.62 [16] => -4.58 [17] => -6.45 [18] => -2.63 [19] => -1.53 ) [NCAV_real] => Array ( [0] => 4.51 [1] => 5.59 [2] => 6.43 [3] => 4.7 [4] => 3.89 [5] => 4.1 [6] => 5.97 [7] => 7.1 [8] => 7.82 [9] => 9.36 [10] => 11.25 [11] => 13.04 [12] => 11.55 [13] => 10.19 [14] => 8.86 [15] => 7.87 [16] => 7.77 [17] => 8.69 [18] => 13.1 [19] => 14.82 ) [Book Value Per Share] => Array ( [0] => 10.08 [1] => 11.51 [2] => 14.16 [3] => 12.67 [4] => 13.07 [5] => 15.7 [6] => 16.36 [7] => 17.14 [8] => 18.24 [9] => 20.22 [10] => 22.96 [11] => 25.59 [12] => 25.31 [13] => 26.57 [14] => 27.2 [15] => 29.94 [16] => 31.78 [17] => 37.58 [18] => 43.52 [19] => 46.83 ) [Tangibles_book_per_share] => Array ( [0] => 10.08 [1] => 11.51 [2] => 11.94 [3] => 10.65 [4] => 11.22 [5] => 13.86 [6] => 14.67 [7] => 15.48 [8] => 16.94 [9] => 18.51 [10] => 21.13 [11] => 23.55 [12] => 22.86 [13] => 23.62 [14] => 22.88 [15] => 22.21 [16] => 22.96 [17] => 25.28 [18] => 30.31 [19] => 32.46 ) [deb2equity] => Array ( [0] => 0.037 [1] => 0.047 [2] => 0.114 [3] => 0.122 [4] => 0.183 [5] => 0.304 [6] => 0.209 [7] => 0.084 [8] => 0.077 [9] => 0.081 [10] => 0.005 [11] => 0.004 [12] => 0.004 [13] => 0.053 [14] => 0.26 [15] => 0.243 [16] => 0.224 [17] => 0.197 [18] => 0.187 [19] => 0.167 ) [debt2rev_totaldebt] => Array ( [0] => 38.5 [1] => 55.5 [2] => 166.2 [3] => 158 [4] => 233.8 [5] => 449.4 [6] => 321.566 [7] => 135.265 [8] => 129.165 [9] => 149.03 [10] => 9.485 [11] => 9.485 [12] => 9.485 [13] => 111.545 [14] => 529.445 [15] => 525.408 [16] => 494.274 [17] => 516.564 [18] => 564.644 [19] => 542.799 ) [debt2rev] => Array ( [0] => 0.013 [1] => 0.017 [2] => 0.047 [3] => 0.038 [4] => 0.053 [5] => 0.097 [6] => 0.065 [7] => 0.028 [8] => 0.028 [9] => 0.032 [10] => 0.002 [11] => 0.002 [12] => 0.002 [13] => 0.017 [14] => 0.077 [15] => 0.084 [16] => 0.069 [17] => 0.064 [18] => 0.063 [19] => 0.058 ) [cogs2rev] => Array ( [0] => 0.62 [1] => 0.62 [2] => 0.62 [3] => 0.62 [4] => 0.65 [5] => 0.65 [6] => 0.66 [7] => 0.67 [8] => 0.66 [9] => 0.65 [10] => 0.62 [11] => 0.61 [12] => 0.60 [13] => 0.59 [14] => 0.59 [15] => 0.58 [16] => 0.58 [17] => 0.57 [18] => 0.56 [19] => 0.56 ) [inventory2rev] => Array ( [0] => 0.172 [1] => 0.184 [2] => 0.194 [3] => 0.148 [4] => 0.141 [5] => 0.164 [6] => 0.141 [7] => 0.133 [8] => 0.155 [9] => 0.142 [10] => 0.139 [11] => 0.143 [12] => 0.141 [13] => 0.147 [14] => 0.147 [15] => 0.143 [16] => 0.138 [17] => 0.157 [18] => 0.145 [19] => 0.138 ) [ar2asset] => Array ( [0] => 0.225 [1] => 0.221 [2] => 0.205 [3] => 0.228 [4] => 0.22 [5] => 0.219 [6] => 0.247 [7] => 0.195 [8] => 0.174 [9] => 0.165 [10] => 0.171 [11] => 0.167 [12] => 0.186 [13] => 0.195 [14] => 0.168 [15] => 0.168 [16] => 0.195 [17] => 0.188 [18] => 0.187 [19] => 0.209 ) [cash2asset] => Array ( [0] => 0.01 [1] => 0.007 [2] => 0.06 [3] => 0.023 [4] => 0.02 [5] => 0.024 [6] => 0.026 [7] => 0.072 [8] => 0.086 [9] => 0.153 [10] => 0.153 [11] => 0.175 [12] => 0.119 [13] => 0.043 [14] => 0.113 [15] => 0.123 [16] => 0.08 [17] => 0.071 [18] => 0.09 [19] => 0.082 ) [equity2asset] => Array ( [0] => 0.673 [1] => 0.706 [2] => 0.69 [3] => 0.648 [4] => 0.608 [5] => 0.577 [6] => 0.625 [7] => 0.688 [8] => 0.684 [9] => 0.703 [10] => 0.736 [11] => 0.736 [12] => 0.715 [13] => 0.678 [14] => 0.579 [15] => 0.581 [16] => 0.565 [17] => 0.557 [18] => 0.603 [19] => 0.617 ) [equity2liab_tangbile] => Array ( [0] => 2.057 [1] => 2.406 [2] => 1.878 [3] => 1.547 [4] => 1.331 [5] => 1.206 [6] => 1.494 [7] => 1.988 [8] => 2.012 [9] => 2.166 [10] => 2.566 [11] => 2.572 [12] => 2.265 [13] => 1.873 [14] => 1.155 [15] => 1.027 [16] => 0.938 [17] => 0.847 [18] => 1.058 [19] => 1.118 ) [ppe2asset] => Array ( [0] => 0.306 [1] => 0.311 [2] => 0.26 [3] => 0.297 [4] => 0.314 [5] => 0.272 [6] => 0.275 [7] => 0.296 [8] => 0.302 [9] => 0.279 [10] => 0.271 [11] => 0.248 [12] => 0.26 [13] => 0.284 [14] => 0.265 [15] => 0.256 [16] => 0.247 [17] => 0.225 [18] => 0.228 [19] => 0.229 ) [interest2rev] => Array ( [0] => -0.063 [1] => -0.131 [2] => -0.034 [3] => -0.133 [4] => -0.151 [5] => -0.336 [6] => -0.49 [7] => -0.225 [8] => -0.133 [9] => -0.129 [10] => -0.087 [11] => -0.034 [12] => -0.033 [13] => -0.046 [14] => -0.211 [15] => -0.141 [16] => -0.114 [17] => -0.113 [18] => -0.18 [19] => -0.14 ) [std2asset] => Array ( [0] => 0.299 [1] => 0.266 [2] => 0.291 [3] => 0.267 [4] => 0.316 [5] => 0.339 [6] => 0.304 [7] => 0.238 [8] => 0.241 [9] => 0.269 [10] => 0.236 [11] => 0.224 [12] => 0.232 [13] => 0.267 [14] => 0.217 [15] => 0.208 [16] => 0.223 [17] => 0.294 [18] => 0.215 [19] => 0.227 ) [ltd2asset] => Array ( [0] => 0.001 [1] => 0.005 [2] => 0.003 [3] => 0.066 [4] => 0.058 [5] => 0.049 [6] => 0.051 [7] => 0.051 [8] => 0.049 [9] => 0.002 [10] => 0 [11] => 0.002 [12] => 0.002 [13] => 0.002 [14] => 0.139 [15] => 0.117 [16] => 0.108 [17] => 0.037 [18] => 0.093 [19] => 0.085 ) [turnover] => Array ( [0] => 1.97 [1] => 1.963 [2] => 1.669 [3] => 2.071 [4] => 2.11 [5] => 1.808 [6] => 2.024 [7] => 2.039 [8] => 1.905 [9] => 1.778 [10] => 1.797 [11] => 1.778 [12] => 1.932 [13] => 2.074 [14] => 1.949 [15] => 1.67 [16] => 1.84 [17] => 1.713 [18] => 1.785 [19] => 1.792 ) [CF_Net Income] => Array ( [0] => 127.9 [1] => 186.7 [2] => 208.5 [3] => 231.8 [4] => 238.5 [5] => 180.7 [6] => 192.903 [7] => 174.53 [8] => 211.567 [9] => 226.971 [10] => 286.923 [11] => 346.324 [12] => 383.399 [13] => 420.12 [14] => 475.355 [15] => 430.772 [16] => 513.582 [17] => 666.412 [18] => 698.849 [19] => 807.749 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.01 [2] => -0.01 [3] => -0.01 [4] => -0.02 [5] => -0.01 [6] => -0.03 [7] => -0.19 [8] => -0.08 [9] => -0.07 [10] => -0.25 [11] => -0.19 [12] => -0.17 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 16.83 [1] => 21.72 [2] => 23.29 [3] => 23.31 [4] => 24.81 [5] => 24.44 [6] => 26.03 [7] => 25.49 [8] => 31.33 [9] => 32.18 [10] => 38.91 [11] => 45.3 [12] => 47.88 [13] => 53.18 [14] => 57.21 [15] => 54.57 [16] => 61.85 [17] => 73.61 [18] => 82.82 [19] => 92.19 ) [CF_DDA] => Array ( [0] => 66.7 [1] => 70.9 [2] => 74.3 [3] => 79.7 [4] => 78.9 [5] => 98.2 [6] => 106.893 [7] => 103.209 [8] => 93.488 [9] => 90.253 [10] => 98.256 [11] => 108.782 [12] => 118.568 [13] => 131.999 [14] => 139.57 [15] => 147.531 [16] => 149.678 [17] => 149.2 [18] => 159.049 [19] => 180.613 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 191.4 [1] => 126.2 [2] => 272.4 [3] => 426.1 [4] => 334.6 [5] => 29.7 [6] => 277.757 [7] => 509.181 [8] => 303.47 [9] => 394.108 [10] => 406.487 [11] => 432.543 [12] => 436.753 [13] => 468.875 [14] => 530.066 [15] => 732.396 [16] => 596.445 [17] => 746.108 [18] => 816.195 [19] => 986.498 ) [Cash Flow from Others] => Array ( [0] => 78.4 [1] => 8 [2] => 12.4 [3] => 12.4 [4] => 11.6 [5] => 13.6 [6] => 4.434 [7] => 70.14 [8] => 38.906 [9] => 15.736 [10] => 17.49 [11] => 10.875 [12] => 25.088 [13] => 41.748 [14] => 53.027 [15] => 10.638 [16] => 53.459 [17] => 58.201 [18] => 74.974 [19] => 65.213 ) [Cash Flow_PPE] => Array ( [0] => -117.8 [1] => -106.9 [2] => -54 [3] => -105.2 [4] => -125.9 [5] => -109.7 [6] => -93.212 [7] => -88.371 [8] => -117.82 [9] => -61.92 [10] => -110.66 [11] => -97.26 [12] => -119.45 [13] => -185.339 [14] => -181.355 [15] => -140.73 [16] => -120.616 [17] => -189.664 [18] => -241.33 [19] => -245.444 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -14.407 [8] => 0 [9] => -36.713 [10] => 0 [11] => -24.817 [12] => -34.39 [13] => -4.698 [14] => -34.29 [15] => -123.093 [16] => -62.072 [17] => -359.296 [18] => -64.808 [19] => -153.915 ) [Cash Flow_CPEX] => Array ( [0] => -120.4 [1] => -111.9 [2] => -62.1 [3] => -108.3 [4] => -130.2 [5] => -114.1 [6] => -94.913 [7] => -100.451 [8] => -133.978 [9] => -74.064 [10] => -128.276 [11] => -112.297 [12] => -136.764 [13] => -197.423 [14] => -181.355 [15] => -140.73 [16] => -127.124 [17] => -196.942 [18] => -249.86 [19] => -272.145 ) [Cash Flow from Investing] => Array ( [0] => -118 [1] => -106.6 [2] => -192.1 [3] => -103.1 [4] => -176.3 [5] => -149.4 [6] => -94.183 [7] => -114.064 [8] => -105.758 [9] => -105.281 [10] => -142.392 [11] => -162.985 [12] => -139.746 [13] => -196.957 [14] => -202.635 [15] => -262.563 [16] => -169.159 [17] => -535.068 [18] => -305.656 [19] => -399.427 ) [Net Issuance of Stock] => Array ( [0] => 1.2 [1] => 2.1 [2] => -29.2 [3] => -344.6 [4] => -189.4 [5] => -14.1 [6] => 5.064 [7] => -42.284 [8] => -82.806 [9] => -26.033 [10] => -28.597 [11] => -71.476 [12] => -408.35 [13] => -647.293 [14] => -394.247 [15] => -372.727 [16] => -504.803 [17] => -151.082 [18] => -340.532 [19] => -438.473 ) [Issuance of Stock] => Array ( [0] => 1.2 [1] => 2.1 [2] => 2.9 [3] => 2.2 [4] => 4.6 [5] => 1.2 [6] => 6.011 [7] => 32.347 [8] => 17.076 [9] => 15.171 [10] => 72.275 [11] => 65.997 [12] => 64.437 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -23.6 [1] => 16.9 [2] => 110.7 [3] => -8.2 [4] => 84 [5] => 208.7 [6] => -123.368 [7] => -179.262 [8] => -8.78 [9] => -4.564 [10] => -140.8 [11] => 0 [12] => 0 [13] => 102.303 [14] => 418.575 [15] => -16.314 [16] => -33.624 [17] => 17.728 [18] => 36.204 [19] => -26.326 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -39.6 [1] => -45.2 [2] => -50 [3] => -53.9 [4] => -56.7 [5] => -58.8 [6] => -62.863 [7] => -65.445 [8] => -66.467 [9] => -67.281 [10] => -71.243 [11] => -82.663 [12] => -97.896 [13] => -113.093 [14] => -121.504 [15] => -134.684 [16] => -152.338 [17] => -180.527 [18] => -220.077 [19] => -255.466 ) [Cash from Financing] => Array ( [0] => -60.6 [1] => -23.5 [2] => 35.1 [3] => -402.9 [4] => -162.1 [5] => 139.2 [6] => -181.067 [7] => -287.082 [8] => -158.053 [9] => -97.878 [10] => -240.64 [11] => -154.139 [12] => -492.873 [13] => -513.887 [14] => -36.81 [15] => -413.53 [16] => -578.587 [17] => -177.446 [18] => -394.436 [19] => -590.869 ) [Other Financing] => Array ( [0] => 1.4 [1] => 2.7 [2] => 3.6 [3] => 3.8 [4] => 1.42108547152E-14 [5] => 3.4 [6] => 0.1 [7] => -0.091 [8] => 0 [9] => 1.42108547152E-14 [10] => 2.84217094304E-14 [11] => -1.42108547152E-14 [12] => 13.373 [13] => 144.196 [14] => 60.366 [15] => 110.195 [16] => 112.178 [17] => 136.435 [18] => 129.969 [19] => 129.396 ) [Net Change in Cash] => Array ( [0] => 12.7 [1] => -3.8 [2] => 115.5 [3] => -80 [4] => -3.8 [5] => 19.5 [6] => 0.701 [7] => 105.462 [8] => 39.682 [9] => 194.296 [10] => 26.422 [11] => 115.648 [12] => -196.423 [13] => -235.034 [14] => 282.853 [15] => 63.581 [16] => -146.417 [17] => 22.037 [18] => 116.572 [19] => -21.419 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0.1 [2] => 0.1 [3] => -0.1 [4] => 0 [5] => 1.7763568394E-14 [6] => -1.806 [7] => -2.573 [8] => 0.023 [9] => 3.347 [10] => 2.967 [11] => 0.229 [12] => -0.557 [13] => 6.935 [14] => -7.768 [15] => 7.278 [16] => 4.884 [17] => -11.557 [18] => 0.469 [19] => -17.621 ) [total_freecashflow] => Array ( [0] => 71 [1] => 14.3 [2] => 210.3 [3] => 317.8 [4] => 204.4 [5] => -84.4 [6] => 182.844 [7] => 408.73 [8] => 169.492 [9] => 320.044 [10] => 278.211 [11] => 320.246 [12] => 299.989 [13] => 271.452 [14] => 348.711 [15] => 591.666 [16] => 469.321 [17] => 549.166 [18] => 566.335 [19] => 714.353 ) [CF_Net Income_pct] => Array ( [0] => 66.82 [1] => 147.94 [2] => 76.54 [3] => 54.40 [4] => 71.28 [5] => 608.42 [6] => 69.45 [7] => 34.28 [8] => 69.72 [9] => 57.59 [10] => 70.59 [11] => 80.07 [12] => 87.78 [13] => 89.60 [14] => 89.68 [15] => 58.82 [16] => 86.11 [17] => 89.32 [18] => 85.62 [19] => 81.88 ) [CF_DDA_pct] => Array ( [0] => 67 [1] => 71 [2] => 74 [3] => 80 [4] => 79 [5] => 98 [6] => 107 [7] => 103 [8] => 93 [9] => 90 [10] => 98 [11] => 109 [12] => 119 [13] => 132 [14] => 140 [15] => 148 [16] => 150 [17] => 149 [18] => 159 [19] => 181 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -62.90 [1] => -88.67 [2] => -22.80 [3] => -25.42 [4] => -38.91 [5] => -384.18 [6] => -34.17 [7] => -19.73 [8] => -44.15 [9] => -18.79 [10] => -31.56 [11] => -25.96 [12] => -31.31 [13] => -42.11 [14] => -34.21 [15] => -19.22 [16] => -21.31 [17] => -26.40 [18] => -30.61 [19] => -27.59 ) [Cash Flow from Investing_pct] => Array ( [0] => -61.65 [1] => -84.47 [2] => -70.52 [3] => -24.20 [4] => -52.69 [5] => -503.03 [6] => -33.91 [7] => -22.40 [8] => -34.85 [9] => -26.71 [10] => -35.03 [11] => -37.68 [12] => -32.00 [13] => -42.01 [14] => -38.23 [15] => -35.85 [16] => -28.36 [17] => -71.71 [18] => -37.45 [19] => -40.49 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.63 [1] => 1.66 [2] => -10.72 [3] => -80.87 [4] => -56.60 [5] => -47.47 [6] => 1.82 [7] => -8.30 [8] => -27.29 [9] => -6.61 [10] => -7.04 [11] => -16.52 [12] => -93.50 [13] => -138.05 [14] => -74.38 [15] => -50.89 [16] => -84.64 [17] => -20.25 [18] => -41.72 [19] => -44.45 ) [Net Issuance of Debt_pct] => Array ( [0] => -12.33 [1] => 13.39 [2] => 40.64 [3] => -1.92 [4] => 25.10 [5] => 702.69 [6] => -44.42 [7] => -35.21 [8] => -2.89 [9] => -1.16 [10] => -34.64 [11] => 0.00 [12] => 0.00 [13] => 21.82 [14] => 78.97 [15] => -2.23 [16] => -5.64 [17] => 2.38 [18] => 4.44 [19] => -2.67 ) [Dividends_pct] => Array ( [0] => -20.69 [1] => -35.82 [2] => -18.36 [3] => -12.65 [4] => -16.95 [5] => -197.98 [6] => -22.63 [7] => -12.85 [8] => -21.90 [9] => -17.07 [10] => -17.53 [11] => -19.11 [12] => -22.41 [13] => -24.12 [14] => -22.92 [15] => -18.39 [16] => -25.54 [17] => -24.20 [18] => -26.96 [19] => -25.90 ) [Other Financing_pct] => Array ( [0] => -31.66 [1] => -18.62 [2] => 12.89 [3] => -94.56 [4] => -48.45 [5] => 468.69 [6] => -65.19 [7] => -56.38 [8] => -52.08 [9] => -24.84 [10] => -59.20 [11] => -35.64 [12] => -112.85 [13] => -109.60 [14] => -6.94 [15] => -56.46 [16] => -97.01 [17] => -23.78 [18] => -48.33 [19] => -59.90 ) [Cash from Financing_pct] => Array ( [0] => -32.39 [1] => -20.76 [2] => 11.56 [3] => -95.45 [4] => -48.45 [5] => 457.24 [6] => -65.22 [7] => -56.36 [8] => -52.08 [9] => -24.84 [10] => -59.20 [11] => -35.64 [12] => -115.91 [13] => -140.35 [14] => -18.33 [15] => -71.51 [16] => -115.81 [17] => -42.07 [18] => -64.25 [19] => -73.01 ) [Net Change in Cash_pct] => Array ( [0] => 6.64 [1] => -3.01 [2] => 42.40 [3] => -18.77 [4] => -1.14 [5] => 65.66 [6] => 0.25 [7] => 20.71 [8] => 13.08 [9] => 49.30 [10] => 6.50 [11] => 26.74 [12] => -44.97 [13] => -50.13 [14] => 53.36 [15] => 8.68 [16] => -24.55 [17] => 2.95 [18] => 14.28 [19] => -2.17 ) [total_freecashflow_pct] => Array ( [0] => 37.10 [1] => 11.33 [2] => 77.20 [3] => 74.58 [4] => 61.09 [5] => -284.18 [6] => 65.83 [7] => 80.27 [8] => 55.85 [9] => 81.21 [10] => 68.44 [11] => 74.04 [12] => 68.69 [13] => 57.89 [14] => 65.79 [15] => 80.78 [16] => 78.69 [17] => 73.60 [18] => 69.39 [19] => 72.41 ) [per share rev] => Array ( [0] => 29.51 [1] => 31.98 [2] => 34.25 [3] => 40.48 [4] => 45.37 [5] => 49.16 [6] => 52.82 [7] => 50.19 [8] => 49.24 [9] => 50.51 [10] => 55.08 [11] => 60.34 [12] => 65 [13] => 75.47 [14] => 86.98 [15] => 83.08 [16] => 99.56 [17] => 113.5 [18] => 125.73 [19] => 133.72 ) [per share eps] => Array ( [0] => 1.25 [1] => 1.82 [2] => 2.02 [3] => 2.27 [4] => 2.44 [5] => 1.92 [6] => 2.05 [7] => 1.84 [8] => 2.24 [9] => 2.46 [10] => 3.13 [11] => 3.78 [12] => 4.24 [13] => 4.94 [14] => 6.04 [15] => 5.62 [16] => 6.93 [17] => 9.07 [18] => 9.52 [19] => 11.13 ) [eps_nri] => Array ( [0] => 1.25 [1] => 1.82 [2] => 2.02 [3] => 2.27 [4] => 2.44 [5] => 1.92 [6] => 2.05 [7] => 1.84 [8] => 2.5 [9] => 2.46 [10] => 3.13 [11] => 3.78 [12] => 4.24 [13] => 4.94 [14] => 6.04 [15] => 5.75 [16] => 7.08 [17] => 9.25 [18] => 9.69 [19] => 11.29 ) [per share_freecashflow] => Array ( [0] => 0.69 [1] => 0.14 [2] => 2.04 [3] => 3.11 [4] => 2.09 [5] => -0.89 [6] => 1.94 [7] => 4.31 [8] => 1.8 [9] => 3.46 [10] => 3.03 [11] => 3.5 [12] => 3.31 [13] => 3.19 [14] => 4.43 [15] => 7.9 [16] => 6.51 [17] => 7.72 [18] => 7.96 [19] => 10.12 ) [ROE] => Array ( [0] => 12.38 [1] => 15.83 [2] => 14.25 [3] => 17.9 [4] => 18.65 [5] => 12.21 [6] => 12.55 [7] => 10.89 [8] => 12.69 [9] => 12.3 [10] => 13.87 [11] => 15.13 [12] => 17.61 [13] => 20.02 [14] => 23.37 [15] => 19.89 [16] => 23.17 [17] => 25.05 [18] => 22.81 [19] => 24.52 ) [payout] => Array ( [0] => 0.312 [1] => 0.245 [2] => 0.243 [3] => 0.233 [4] => 0.24 [5] => 0.328 [6] => 0.327 [7] => 0.378 [8] => 0.319 [9] => 0.299 [10] => 0.251 [11] => 0.243 [12] => 0.262 [13] => 0.271 [14] => 0.257 [15] => 0.317 [16] => 0.3 [17] => 0.278 [18] => 0.321 [19] => 0.323 ) [ROA] => Array ( [0] => 8.33 [1] => 11.18 [2] => 9.84 [3] => 11.6 [4] => 11.34 [5] => 7.05 [6] => 7.84 [7] => 7.49 [8] => 8.68 [9] => 8.65 [10] => 10.21 [11] => 11.14 [12] => 12.59 [13] => 13.58 [14] => 13.52 [15] => 11.55 [16] => 13.08 [17] => 13.96 [18] => 13.76 [19] => 15.13 ) [ROC_capital] => Array ( [0] => 1515.2 [1] => 1660.1 [2] => 1944 [3] => 1844.4 [4] => 1940.1 [5] => 2253 [6] => 2266.649 [7] => 2217.26 [8] => 2353.755 [9] => 2502.851 [10] => 2660.301 [11] => 2886.972 [12] => 2761.948 [13] => 2797.491 [14] => 3222.891 [15] => 3241.841 [16] => 3371.888 [17] => 3957.26 [18] => 4251.835 [19] => 4459.312 ) [ROC] => Array ( [0] => 8.44 [1] => 11.25 [2] => 10.73 [3] => 12.57 [4] => 12.29 [5] => 8.02 [6] => 8.51 [7] => 7.87 [8] => 8.99 [9] => 9.07 [10] => 10.79 [11] => 12 [12] => 13.88 [13] => 15.02 [14] => 14.75 [15] => 13.28 [16] => 15.15 [17] => 16.64 [18] => 16.23 [19] => 17.87 ) [ROC_JOEL_capital] => Array ( [0] => 995.8 [1] => 1172.3 [2] => 1288.2 [3] => 1221.9 [4] => 1270.2 [5] => 1560.2 [6] => 1544.999 [7] => 1376.718 [8] => 1436.432 [9] => 1400.076 [10] => 1434.091 [11] => 1520.509 [12] => 1591.99 [13] => 1825.898 [14] => 1957.613 [15] => 1936.024 [16] => 2092.814 [17] => 2373.288 [18] => 2610.743 [19] => 2723.699 ) [ROC_JOEL] => Array ( [0] => 28.59 [1] => 26.97 [2] => 26.82 [3] => 32.17 [4] => 32.12 [5] => 20.34 [6] => 21.69 [7] => 24.59 [8] => 27.37 [9] => 27.66 [10] => 30.77 [11] => 34.13 [12] => 36.31 [13] => 36.73 [14] => 39.98 [15] => 34.36 [16] => 41.12 [17] => 44.34 [18] => 43.33 [19] => 47.61 ) [ROC_JOEL_new] => Array ( [0] => 22.82 [1] => 26.74 [2] => 24.74 [3] => 31.14 [4] => 31.03 [5] => 19.67 [6] => 22.13 [7] => 19.93 [8] => 24.56 [9] => 23.7 [10] => 26.65 [11] => 29.75 [12] => 32.07 [13] => 34.95 [14] => 34.25 [15] => 31.87 [16] => 35.82 [17] => 39.15 [18] => 37.08 [19] => 41.24 ) [grossmargin] => Array ( [0] => 37.66 [1] => 38.21 [2] => 37.93 [3] => 38.05 [4] => 35.37 [5] => 34.7 [6] => 34 [7] => 33.43 [8] => 34.42 [9] => 35.1 [10] => 37.76 [11] => 39.11 [12] => 40.01 [13] => 40.57 [14] => 41 [15] => 41.76 [16] => 41.85 [17] => 43.46 [18] => 43.76 [19] => 43.83 ) [pretaxmargin] => Array ( [0] => 7.57 [1] => 9.53 [2] => 9.86 [3] => 9.42 [4] => 9.03 [5] => 6.55 [6] => 6.66 [7] => 6.25 [8] => 8.57 [9] => 8.17 [10] => 8.82 [11] => 9.64 [12] => 10.25 [13] => 10.62 [14] => 11.29 [15] => 11.37 [16] => 11.89 [17] => 13.02 [18] => 12.49 [19] => 13.64 ) [operatingmargin] => Array ( [0] => 9.42 [1] => 9.65 [2] => 9.77 [3] => 9.5 [4] => 9.19 [5] => 6.84 [6] => 6.73 [7] => 7.12 [8] => 8.47 [9] => 8.3 [10] => 8.74 [11] => 9.39 [12] => 9.83 [13] => 10.45 [14] => 11.43 [15] => 10.69 [16] => 11.98 [17] => 13.03 [18] => 12.64 [19] => 13.74 ) [netmargin] => Array ( [0] => 4.23 [1] => 5.7 [2] => 5.89 [3] => 5.6 [4] => 5.37 [5] => 3.9 [6] => 3.88 [7] => 3.67 [8] => 4.56 [9] => 4.86 [10] => 5.68 [11] => 6.27 [12] => 6.52 [13] => 6.55 [14] => 6.94 [15] => 6.92 [16] => 7.11 [17] => 8.15 [18] => 7.71 [19] => 8.45 ) [pettm] => Array ( [0] => 22.920 [1] => 18.190 [2] => 19.980 [3] => 21.310 [4] => 17.060 [5] => 24.940 [6] => 17.800 [7] => 26.070 [8] => 20.670 [9] => 19.260 [10] => 21.290 [11] => 18.790 [12] => 16.510 [13] => 17.700 [14] => 13.060 [15] => 17.170 [16] => 19.810 [17] => 20.550 [18] => 21.180 [19] => 22.900 ) [penri] => Array ( [0] => 0.00 [1] => 18.20 [2] => 19.96 [3] => 21.31 [4] => 17.06 [5] => 24.90 [6] => 17.80 [7] => 25.95 [8] => 20.70 [9] => 19.26 [10] => 21.22 [11] => 18.76 [12] => 16.46 [13] => 17.68 [14] => 13.05 [15] => 16.87 [16] => 19.48 [17] => 20.24 [18] => 20.88 [19] => 22.64 ) [pe] => Array ( [0] => 22.920 [1] => 18.190 [2] => 19.980 [3] => 21.310 [4] => 17.060 [5] => 24.940 [6] => 17.800 [7] => 26.070 [8] => 20.670 [9] => 19.260 [10] => 21.290 [11] => 18.790 [12] => 16.510 [13] => 17.700 [14] => 13.060 [15] => 17.170 [16] => 19.810 [17] => 20.550 [18] => 21.180 [19] => 22.900 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.460 [7] => 3.070 [8] => 3.020 [9] => 2.560 [10] => 3.170 [11] => 3.020 [12] => 3.030 [13] => 3.720 [14] => 3.500 [15] => 4.430 [16] => 6.000 [17] => 7.400 [18] => 6.680 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.22 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 20 [11] => 35.7 [12] => 47.69 [13] => 74.15 [14] => 109.08 [15] => 91.9 [16] => 98.62 [17] => 134.03 [18] => 137.02 [19] => 171.46 ) [pfcf] => Array ( [0] => 41.850 [1] => 276.040 [2] => 19.670 [3] => 15.580 [4] => 20.010 [5] => 0.000 [6] => 18.720 [7] => 11.160 [8] => 28.800 [9] => 13.700 [10] => 21.990 [11] => 20.260 [12] => 20.880 [13] => 27.350 [14] => 17.640 [15] => 12.260 [16] => 21.250 [17] => 24.280 [18] => 25.390 [19] => 25.240 ) [ps] => Array ( [0] => 0.970 [1] => 1.040 [2] => 1.180 [3] => 1.200 [4] => 0.920 [5] => 0.970 [6] => 0.700 [7] => 0.960 [8] => 1.050 [9] => 0.940 [10] => 1.210 [11] => 1.180 [12] => 1.080 [13] => 1.160 [14] => 0.910 [15] => 1.170 [16] => 1.390 [17] => 1.650 [18] => 1.610 [19] => 1.910 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.486 [6] => 1.402 [7] => 1.704 [8] => 2.06 [9] => 1.858 [10] => 2.394 [11] => 2.82 [12] => 3.044 [13] => 3.036 [14] => 3.196 [15] => 3.368 [16] => 4.766 [17] => 5.332 [18] => 6.026 [19] => 7.338 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.530 [6] => 3.630 [7] => -0.840 [8] => -0.200 [9] => 2.640 [10] => 6.370 [11] => 9.420 [12] => 11.220 [13] => 14.980 [14] => 18.060 [15] => 16.010 [16] => 13.910 [17] => 14.490 [18] => 14.140 [19] => 15.200 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.980 [6] => 6.210 [7] => 4.190 [8] => 3.460 [9] => 6.970 [10] => 11.360 [11] => 13.950 [12] => 15.260 [13] => 18.910 [14] => 22.240 [15] => 20.810 [16] => 18.320 [17] => 18.360 [18] => 16.950 [19] => 18.460 ) [zscore] => Array ( [0] => 7.240 [1] => 8.140 [2] => 7.350 [3] => 8.240 [4] => 6.990 [5] => 5.900 [6] => 6.060 [7] => 7.740 [8] => 7.750 [9] => 7.200 [10] => 8.860 [11] => 8.730 [12] => 8.580 [13] => 8.840 [14] => 6.980 [15] => 6.900 [16] => 7.910 [17] => 7.970 [18] => 8.660 [19] => 9.840 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 7 [5] => 4 [6] => 6 [7] => 6 [8] => 9 [9] => 6 [10] => 9 [11] => 8 [12] => 6 [13] => 8 [14] => 8 [15] => 6 [16] => 8 [17] => 7 [18] => 6 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.010 [3] => -2.950 [4] => -2.640 [5] => -1.890 [6] => -2.700 [7] => -3.260 [8] => -2.760 [9] => -2.710 [10] => -2.570 [11] => -2.530 [12] => -2.470 [13] => -2.540 [14] => -2.700 [15] => -2.690 [16] => -2.370 [17] => -2.390 [18] => -2.550 [19] => -2.510 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.52 [7] => 1.85 [8] => 2.32 [9] => 2.33 [10] => 2.45 [11] => 2.79 [12] => 3.17 [13] => 3.77 [14] => 4.27 [15] => 4.85 [16] => 5.50 [17] => 6.45 [18] => 7.36 [19] => 8.37 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.910 [6] => 16.010 [7] => 21.660 [8] => 22.210 [9] => 20.340 [10] => 27.150 [11] => 25.480 [12] => 22.090 [13] => 23.190 [14] => 18.470 [15] => 19.970 [16] => 25.100 [17] => 29.010 [18] => 27.480 [19] => 30.530 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 30.190 [6] => 32.000 [7] => 36.980 [8] => 34.870 [9] => 36.720 [10] => 39.970 [11] => 51.530 [12] => 61.950 [13] => 67.110 [14] => 79.510 [15] => 92.260 [16] => 104.580 [17] => 117.260 [18] => 130.010 [19] => 148.290 ) [medpsvalue] => Array ( [0] => 35.05 [1] => 38.38 [2] => 40.9 [3] => 48.79 [4] => 54.44 [5] => 58.97 [6] => 63.01 [7] => 60.23 [8] => 59.1 [9] => 60.62 [10] => 66.1 [11] => 72.42 [12] => 78.04 [13] => 90.62 [14] => 104.35 [15] => 99.71 [16] => 119.58 [17] => 136.18 [18] => 150.89 [19] => 160.48 ) [ev2rev] => Array ( [0] => 0.990 [1] => 1.070 [2] => 1.230 [3] => 1.210 [4] => 0.940 [5] => 1.060 [6] => 0.750 [7] => 0.940 [8] => 1.000 [9] => 0.870 [10] => 1.110 [11] => 1.050 [12] => 0.960 [13] => 1.070 [14] => 0.880 [15] => 1.150 [16] => 1.370 [17] => 1.660 [18] => 1.590 [19] => 1.900 ) [ev2ebitda] => Array ( [0] => 10.060 [1] => 9.030 [2] => 10.230 [3] => 10.500 [4] => 8.580 [5] => 11.770 [6] => 7.970 [7] => 10.840 [8] => 9.320 [9] => 8.530 [10] => 10.190 [11] => 9.050 [12] => 7.830 [13] => 8.430 [14] => 6.500 [15] => 8.250 [16] => 9.730 [17] => 11.050 [18] => 11.030 [19] => 12.090 ) [ev2ebit] => Array ( [0] => 10.500 [1] => 11.060 [2] => 12.570 [3] => 12.680 [4] => 10.230 [5] => 15.490 [6] => 11.000 [7] => 13.160 [8] => 11.790 [9] => 10.510 [10] => 12.650 [11] => 11.310 [12] => 9.800 [13] => 10.270 [14] => 7.700 [15] => 10.720 [16] => 11.440 [17] => 12.710 [18] => 12.610 [19] => 13.820 ) [earning_yield_greenblatt] => Array ( [0] => 9.52 [1] => 9.04 [2] => 7.96 [3] => 7.89 [4] => 9.78 [5] => 6.46 [6] => 9.09 [7] => 7.6 [8] => 8.48 [9] => 9.51 [10] => 7.91 [11] => 8.84 [12] => 10.2 [13] => 9.74 [14] => 12.99 [15] => 9.33 [16] => 8.74 [17] => 7.87 [18] => 7.93 [19] => 7.24 ) [p2ncav] => Array ( [0] => 90.23 [1] => 34.15 [2] => 29.72 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 45.28 [8] => 40.27 [9] => 15.59 [10] => 15.07 [11] => 12.45 [12] => 18.17 [13] => 110.78 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.82 [1] => 0.86 [2] => 0.98 [3] => 1 [4] => 0.76 [5] => 0.81 [6] => 0.58 [7] => 0.8 [8] => 0.87 [9] => 0.78 [10] => 1.01 [11] => 0.98 [12] => 0.9 [13] => 0.97 [14] => 0.76 [15] => 0.97 [16] => 1.15 [17] => 1.37 [18] => 1.34 [19] => 1.59 ) [p2grahamnumber] => Array ( [0] => 1.72 [1] => 1.53 [2] => 1.72 [3] => 2.08 [4] => 1.68 [5] => 1.96 [6] => 1.4 [7] => 1.88 [8] => 1.65 [9] => 1.47 [10] => 1.71 [11] => 1.57 [12] => 1.46 [13] => 1.65 [14] => 1.38 [15] => 1.77 [16] => 2.23 [17] => 2.54 [18] => 2.44 [19] => 2.77 ) [p2tangible_book] => Array ( [0] => 2.86 [1] => 2.88 [2] => 3.36 [3] => 4.56 [4] => 3.71 [5] => 3.45 [6] => 2.49 [7] => 3.1 [8] => 3.04 [9] => 2.56 [10] => 3.15 [11] => 3.02 [12] => 3.06 [13] => 3.71 [14] => 3.45 [15] => 4.36 [16] => 6.02 [17] => 7.4 [18] => 6.68 [19] => 7.87 ) [pb] => Array ( [0] => 2.86 [1] => 2.88 [2] => 2.83 [3] => 3.84 [4] => 3.18 [5] => 3.05 [6] => 2.23 [7] => 2.8 [8] => 2.83 [9] => 2.34 [10] => 2.9 [11] => 2.78 [12] => 2.76 [13] => 3.29 [14] => 2.9 [15] => 3.23 [16] => 4.35 [17] => 4.98 [18] => 4.65 [19] => 5.45 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3023.1 [1] => 3276.9 [2] => 3537.2 [3] => 4136.6 [4] => 4439 [5] => 4636.3 [6] => 4977.044 [7] => 4754.317 [8] => 4643.898 [9] => 4667.014 [10] => 5049.785 [11] => 5526.636 [12] => 5883.654 [13] => 6418.014 [14] => 6850.032 [15] => 6221.991 [16] => 7182.158 [17] => 8078.185 [18] => 8950.045 [19] => 9437.758 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 66.7 [1] => 70.9 [2] => 74.3 [3] => 79.7 [4] => 78.9 [5] => 98.2 [6] => 106.893 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.9 [1] => 4.3 [2] => 1.2 [3] => 5.5 [4] => 6.7 [5] => 15.6 [6] => 24.403 [7] => 10.674 [8] => 6.163 [9] => 6.015 [10] => 4.388 [11] => 1.863 [12] => 1.926 [13] => 2.974 [14] => 14.485 [15] => 8.766 [16] => 8.187 [17] => 9.091 [18] => 16.078 [19] => 13.225 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12.827 [13] => 20.074 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 15.3 [1] => 11.5 [2] => 126.9 [3] => 46.9 [4] => 43.1 [5] => 62.7 [6] => 63.384 [7] => 168.846 [8] => 208.528 [9] => 402.824 [10] => 429.246 [11] => 544.894 [12] => 348.471 [13] => 113.437 [14] => 396.29 [15] => 459.871 [16] => 313.454 [17] => 335.491 [18] => 452.063 [19] => 430.644 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 704.6 [1] => 769.7 [2] => 777.6 [3] => 695.7 [4] => 756.4 [5] => 1069.226 [6] => 952.362 [7] => 863.019 [8] => 950.178 [9] => 901.698 [10] => 972.85 [11] => 1091.051 [12] => 1127.404 [13] => 1266.568 [14] => 1276.675 [15] => 1129.714 [16] => 1252.427 [17] => 1571.542 [18] => 1560.093 [19] => 1528.194 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 226.5 [1] => 204.9 [2] => 240.8 [3] => 261.8 [4] => 287.1 [5] => 260.1 [6] => 220.924 [7] => 527.653 [8] => 538.892 [9] => 518.815 [10] => 617.696 [11] => 666.207 [12] => 694.656 [13] => 709.294 [14] => 720.517 [15] => 688.891 [16] => 795.475 [17] => 1046.416 [18] => 982.407 [19] => 1098.504 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 37.5 [1] => 46.8 [2] => 160 [3] => 26.8 [4] => 110.9 [5] => 324.5 [6] => 196.308 [7] => 17.046 [8] => 9.472 [9] => 144.135 [10] => 9.485 [11] => 4.59 [12] => 4.59 [13] => 106.65 [14] => 41.217 [15] => 87.908 [16] => 73.828 [17] => 341.509 [18] => 97.596 [19] => 97.286 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 237 [1] => 229.7 [2] => 249.3 [3] => 283.3 [4] => 304.4 [5] => 374.826 [6] => 379.725 [7] => 65.139 [8] => 101.693 [9] => 111.698 [10] => 114.422 [11] => 143.253 [12] => 164.332 [13] => 175.081 [14] => 231.65 [15] => 348.313 [16] => 409.412 [17] => 524.297 [18] => 443.635 [19] => 374.587 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.9 [1] => -4.3 [2] => -1.2 [3] => -5.5 [4] => -5.1 [5] => -14 [6] => -22.512 [7] => -7.847 [8] => -1.59 [9] => -2.668 [10] => 1.988 [11] => 11.019 [12] => 19.57 [13] => 9.151 [14] => -9.416 [15] => -7.408 [16] => -6.972 [17] => -7.023 [18] => -13.418 [19] => -9.991 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -853.8 [1] => -936 [2] => -996 [3] => -1180.9 [4] => -1161.9 [5] => -1291.6 [6] => -1357.11 [7] => -1314.853 [8] => -1300.484 [9] => -1341.633 [10] => -1563.88 [11] => -1751.334 [12] => -1894.647 [13] => -2064.969 [14] => -2165.12 [15] => -2080.833 [16] => -2294.887 [17] => -2607.563 [18] => -2944.084 [19] => -3020.242 ) [BS_MoneyMarket] => Array ( [0] => -15.3 [1] => -11.5 [2] => -126.9 [3] => -46.9 [4] => -43.1 [5] => -62.7 [6] => -63.384 [7] => -168.846 [8] => -208.528 [9] => -402.824 [10] => -429.246 [11] => -544.894 [12] => -348.471 [13] => -113.437 [14] => -396.29 [15] => -459.871 [16] => -313.454 [17] => -335.491 [18] => -452.063 [19] => -430.644 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 719.9 [1] => 781.2 [2] => 904.5 [3] => 742.6 [4] => 799.5 [5] => 1131.926 [6] => 1015.746 [7] => 1031.865 [8] => 1158.706 [9] => 1304.522 [10] => 1402.096 [11] => 1635.945 [12] => 1475.875 [13] => 1380.005 [14] => 1672.965 [15] => 1589.585 [16] => 1565.881 [17] => 1907.033 [18] => 2012.156 [19] => 1958.838 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 237 [1] => 229.7 [2] => 249.3 [3] => 283.3 [4] => 304.4 [5] => 374.826 [6] => 379.725 [7] => 65.139 [8] => 101.693 [9] => 111.698 [10] => 114.422 [11] => 143.253 [12] => 164.332 [13] => 175.081 [14] => 231.65 [15] => 348.313 [16] => 409.412 [17] => 524.297 [18] => 443.635 [19] => 374.587 ) [cash2debt] => Array ( [0] => 0.397 [1] => 0.207 [2] => 0.764 [3] => 0.297 [4] => 0.184 [5] => 0.14 [6] => 0.197 [7] => 1.248 [8] => 1.614 [9] => 2.703 [10] => 45.255 [11] => 57.448 [12] => 38.092 [13] => 1.197 [14] => 0.749 [15] => 0.875 [16] => 0.634 [17] => 0.649 [18] => 0.801 [19] => 0.793 ) [interest_coverage] => Array ( [0] => 149.84 [1] => 73.53 [2] => 287.92 [3] => 71.47 [4] => 60.9 [5] => 20.34 [6] => 13.73 [7] => 31.72 [8] => 63.79 [9] => 64.38 [10] => 100.56 [11] => 278.58 [12] => 300.14 [13] => 225.51 [14] => 54.03 [15] => 75.89 [16] => 105.1 [17] => 115.77 [18] => 70.35 [19] => 98.06 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.306 [16] => -2.717 [17] => -7.989 [18] => -8.968 [19] => -10.713 ) [TaxProvision] => Array ( [0] => -100.9 [1] => -125.5 [2] => -140.4 [3] => -157.8 [4] => -162.3 [5] => -123 [6] => -138.692 [7] => -122.75 [8] => -162.349 [9] => -154.119 [10] => -158.216 [11] => -186.35 [12] => -219.624 [13] => -261.741 [14] => -297.863 [15] => -276.565 [16] => -340.196 [17] => -385.115 [18] => -418.94 [19] => -479.85 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 39.07 [8] => -1.939 [9] => -0.564 [10] => -0.226 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 127.9 [1] => 186.7 [2] => 208.5 [3] => 231.8 [4] => 238.5 [5] => 180.7 [6] => 192.903 [7] => 174.53 [8] => 235.488 [9] => 226.971 [10] => 286.923 [11] => 346.324 [12] => 383.399 [13] => 420.12 [14] => 475.355 [15] => 430.772 [16] => 513.582 [17] => 666.412 [18] => 698.849 [19] => 807.749 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.25 [1] => 1.82 [2] => 2.02 [3] => 2.27 [4] => 2.44 [5] => 1.92 [6] => 2.05 [7] => 1.84 [8] => 2.24 [9] => 2.46 [10] => 3.13 [11] => 3.78 [12] => 4.24 [13] => 4.94 [14] => 6.04 [15] => 5.62 [16] => 6.93 [17] => 9.07 [18] => 9.52 [19] => 11.13 ) [eps_basic] => Array ( [0] => 1.25 [1] => 1.82 [2] => 2.02 [3] => 2.305 [4] => 2.48 [5] => 1.95 [6] => 2.07 [7] => 1.87 [8] => 2.3 [9] => 2.5 [10] => 3.18 [11] => 3.87 [12] => 4.36 [13] => 5.1 [14] => 6.21 [15] => 5.7 [16] => 7.05 [17] => 9.26 [18] => 9.71 [19] => 11.31 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 520 [1] => 602.6 [2] => 686.9 [3] => 612.1 [4] => 626.7 [5] => 762.5 [6] => 704.071 [7] => 634.654 [8] => 721.178 [9] => 661.247 [10] => 700.559 [11] => 791.212 [12] => 827.254 [13] => 946.327 [14] => 1009.932 [15] => 889.679 [16] => 991.577 [17] => 1268.647 [18] => 1301.935 [19] => 1305.52 ) [CashAndCashEquivalents] => Array ( [0] => 15.3 [1] => 11.5 [2] => 126.9 [3] => 46.9 [4] => 43.1 [5] => 62.7 [6] => 63.384 [7] => 168.846 [8] => 208.528 [9] => 402.824 [10] => 429.246 [11] => 544.894 [12] => 348.471 [13] => 113.437 [14] => 396.29 [15] => 459.871 [16] => 313.454 [17] => 335.491 [18] => 452.063 [19] => 430.644 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12.827 [13] => 20.074 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 150.335 [8] => 154.065 [9] => 153.357 [10] => 154.673 [11] => 162.123 [12] => 167.218 [13] => 178.321 [14] => 192.916 [15] => 237.867 [16] => 249.119 [17] => 252.161 [18] => 265.224 [19] => 277.256 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 722.043 [8] => 769.124 [9] => 785.89 [10] => 804.317 [11] => 841.031 [12] => 890.38 [13] => 977.837 [14] => 1048.44 [15] => 1078.439 [16] => 1133.392 [17] => 1186.002 [18] => 1224.044 [19] => 1259.237 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 514.046 [8] => 569.669 [9] => 605.903 [10] => 679.141 [11] => 716.497 [12] => 769.506 [13] => 848.118 [14] => 890.507 [15] => 950.187 [16] => 995.249 [17] => 1127.159 [18] => 1271.166 [19] => 1404.597 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1386.424 [8] => 1492.858 [9] => 1545.15 [10] => 1638.131 [11] => 1719.651 [12] => 1827.104 [13] => 2004.276 [14] => 2131.863 [15] => 2266.493 [16] => 2377.76 [17] => 2565.322 [18] => 2760.434 [19] => 2941.09 ) [AccumulatedDepreciation] => Array ( [0] => -341.1 [1] => -379.3 [2] => -434.7 [3] => -494.2 [4] => -548.6 [5] => -604.3 [6] => -631.63 [7] => -696.706 [8] => -756.051 [9] => -813.158 [10] => -876.558 [11] => -949.026 [12] => -1034.169 [13] => -1125.931 [14] => -1201.552 [15] => -1313.222 [16] => -1414.088 [17] => -1505.027 [18] => -1615.861 [19] => -1732.528 ) [AccountsPayable] => Array ( [0] => 226.5 [1] => 204.9 [2] => 240.8 [3] => 261.8 [4] => 287.1 [5] => 260.1 [6] => 220.924 [7] => 275.893 [8] => 290.807 [9] => 257.806 [10] => 289.388 [11] => 319.254 [12] => 334.82 [13] => 297.929 [14] => 290.802 [15] => 300.791 [16] => 344.295 [17] => 477.648 [18] => 428.782 [19] => 510.634 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.78 [15] => 6.732 [16] => 5.882 [17] => 23.156 [18] => 12.941 [19] => 6.33 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 251.76 [8] => 248.085 [9] => 261.009 [10] => 328.308 [11] => 346.953 [12] => 359.836 [13] => 411.365 [14] => 427.935 [15] => 381.368 [16] => 445.298 [17] => 545.612 [18] => 540.684 [19] => 581.54 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1 [1] => 8.7 [2] => 6.2 [3] => 131.2 [4] => 122.9 [5] => 124.9 [6] => 125.258 [7] => 118.219 [8] => 119.693 [9] => 4.895 [10] => 0 [11] => 4.895 [12] => 4.895 [13] => 4.895 [14] => 488.228 [15] => 437.5 [16] => 420.446 [17] => 175.055 [18] => 467.048 [19] => 445.513 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 15.2 [1] => 8.5 [2] => 2.2 [3] => 2.9 [4] => 0 [5] => 48.1 [6] => 0 [7] => 1.239 [8] => 0 [9] => 0 [10] => 4.482 [11] => 7.019 [12] => 6.235 [13] => 20.727 [14] => 33.219 [15] => 62.215 [16] => 82.502 [17] => 100.218 [18] => 119.28 [19] => 113.585 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 127.9 [1] => 186.7 [2] => 208.5 [3] => 231.8 [4] => 238.5 [5] => 180.7 [6] => 192.903 [7] => 174.53 [8] => 211.567 [9] => 226.971 [10] => 286.923 [11] => 346.324 [12] => 383.399 [13] => 420.12 [14] => 475.355 [15] => 430.772 [16] => 513.582 [17] => 666.412 [18] => 698.849 [19] => 807.749 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -56.3 [1] => -31.6 [2] => -28.9 [3] => -31.9 [4] => -18.2 [5] => -112 [6] => -66.332 [7] => 130.521 [8] => 14.514 [9] => -7.194 [10] => -49.935 [11] => -36.378 [12] => -53.056 [13] => -41.814 [14] => -5.592 [15] => 2.794 [16] => -127.79 [17] => -85.083 [18] => -45.953 [19] => -126.465 ) [ChangeInInventory] => Array ( [0] => -70.1 [1] => -82.7 [2] => -7.4 [3] => 74.8 [4] => -14.6 [5] => -135.8 [6] => 54.468 [7] => 66.446 [8] => -97.297 [9] => 83.53 [10] => -30.728 [11] => -84.031 [12] => -33.839 [13] => -97.234 [14] => -92.518 [15] => 175.286 [16] => -80.545 [17] => -219.68 [18] => -14.872 [19] => -23.636 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -13.286 [8] => -0.072 [9] => -0.007 [10] => -9.087 [11] => -6.251 [12] => -3.918 [13] => -2.342 [14] => -33.629 [15] => -11.18 [16] => -8.806 [17] => -24.228 [18] => 8.346 [19] => 16.873 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 52.2 [1] => -21.5 [2] => 1.9 [3] => 21 [4] => 25.3 [5] => 47.2 [6] => -37.944 [7] => -7.168 [8] => 14.801 [9] => -37.42 [10] => 29.302 [11] => 27.121 [12] => 10.888 [13] => -39.436 [14] => -14.744 [15] => -14.264 [16] => 34.716 [17] => 103.222 [18] => -63.663 [19] => 66.305 ) [ChangeInWorkingCapital] => Array ( [0] => -49.8 [1] => -133.9 [2] => -22.9 [3] => 100 [4] => 13.5 [5] => -257.5 [6] => -5.396 [7] => 170.24 [8] => -34.011 [9] => 55.766 [10] => 8.268 [11] => -57.101 [12] => -100.16 [13] => -106.36 [14] => -143.068 [15] => 121.772 [16] => -114.721 [17] => -129.371 [18] => -129.02 [19] => -57.758 ) [CF_DeferredTax] => Array ( [0] => -31.8 [1] => -5.5 [2] => 0.1 [3] => 2.2 [4] => -7.9 [5] => -5.3 [6] => -21.077 [7] => -8.938 [8] => -6.48 [9] => 5.382 [10] => -4.45 [11] => 23.663 [12] => 9.858 [13] => -18.632 [14] => 5.182 [15] => 21.683 [16] => -5.553 [17] => 1.666 [18] => 12.343 [19] => -9.319 ) [PurchaseOfPPE] => Array ( [0] => -120.4 [1] => -111.9 [2] => -62.1 [3] => -108.3 [4] => -130.2 [5] => -114.1 [6] => -94.913 [7] => -100.451 [8] => -133.978 [9] => -74.064 [10] => -128.276 [11] => -112.297 [12] => -136.764 [13] => -197.423 [14] => -181.355 [15] => -140.73 [16] => -127.124 [17] => -196.942 [18] => -249.86 [19] => -272.145 ) [SaleOfPPE] => Array ( [0] => 2.6 [1] => 5 [2] => 8.1 [3] => 3.1 [4] => 4.3 [5] => 4.4 [6] => 1.701 [7] => 12.08 [8] => 16.158 [9] => 12.144 [10] => 17.616 [11] => 15.037 [12] => 17.314 [13] => 12.084 [14] => 0 [15] => 0 [16] => 6.508 [17] => 7.278 [18] => 8.53 [19] => 26.701 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -12.343 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -34.29 [15] => -123.093 [16] => -48.543 [17] => -345.406 [18] => -64.808 [19] => -153.915 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -18.5 [6] => -5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -13.187 [13] => -17.079 [14] => -6.487 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 31.665 [7] => 1.015 [8] => 15.957 [9] => 6.115 [10] => 0.05 [11] => 0 [12] => 27.843 [13] => 12.765 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.2 [1] => 0.3 [2] => -138.1 [3] => 2.1 [4] => -50.4 [5] => -21.2 [6] => -27.636 [7] => -26.708 [8] => -3.895 [9] => -49.476 [10] => -31.782 [11] => -65.725 [12] => -34.952 [13] => -7.304 [14] => 31.84 [15] => 1.26 [16] => 0 [17] => 0.00200000000001 [18] => 0.482 [19] => -0.068 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.1 [2] => 0.06 [3] => -0.05 [4] => 0.04 [5] => 0.12 [6] => 0 [7] => -0.09 [8] => 0.01 [9] => -0.02 [10] => 0.01 [11] => 0.02 [12] => 0.03 [13] => 0.05 [14] => 0.04 [15] => -0.01 [16] => 0.02 [17] => 0.09 [18] => 0.04 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 1.35 [1] => 1.34 [2] => 1.22 [3] => 1.09 [4] => 1.41 [5] => 1.32 [6] => 1.84 [7] => 1.45 [8] => 1.39 [9] => 1.55 [10] => 1.18 [11] => 1.29 [12] => 1.59 [13] => 1.53 [14] => 1.97 [15] => 1.84 [16] => 1.51 [17] => 1.35 [18] => 1.51 [19] => 1.41 ) [current_ratio] => Array ( [0] => 2.1 [1] => 2.39 [2] => 2.14 [3] => 2.22 [4] => 1.82 [5] => 1.69 [6] => 1.98 [7] => 2.51 [8] => 2.53 [9] => 2.31 [10] => 2.65 [11] => 2.86 [12] => 2.64 [13] => 2.18 [14] => 2.81 [15] => 2.74 [16] => 2.57 [17] => 1.94 [18] => 2.69 [19] => 2.55 ) [quick_ratio] => Array ( [0] => 0.97 [1] => 1.04 [2] => 1.03 [3] => 1.07 [4] => 0.87 [5] => 0.81 [6] => 1.04 [7] => 1.37 [8] => 1.3 [9] => 1.38 [10] => 1.59 [11] => 1.72 [12] => 1.47 [13] => 1.03 [14] => 1.49 [15] => 1.6 [16] => 1.43 [17] => 1.03 [18] => 1.48 [19] => 1.45 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.03 [2] => -0.77 [3] => 1.06 [4] => 4.24 [5] => 3.61 [6] => 0.38 [7] => 0.44 [8] => 2.26 [9] => 0.21 [10] => 1.28 [11] => 0.71 [12] => 3.8 [13] => 8.23 [14] => 5.29 [15] => 3.34 [16] => 4.01 [17] => -0.84 [18] => 0.69 [19] => 0.1 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.37 [2] => 7.1 [3] => 18.19 [4] => 12.08 [5] => 8.35 [6] => 7.45 [7] => -4.98 [8] => -1.89 [9] => 2.58 [10] => 9.05 [11] => 9.55 [12] => 7.72 [13] => 16.11 [14] => 15.25 [15] => -4.48 [16] => 19.84 [17] => 14 [18] => 10.78 [19] => 6.35 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 45.6 [2] => 10.99 [3] => 12.38 [4] => 7.49 [5] => -21.31 [6] => 6.77 [7] => -10.24 [8] => 21.74 [9] => 9.82 [10] => 27.24 [11] => 20.77 [12] => 12.17 [13] => 16.51 [14] => 22.27 [15] => -6.95 [16] => 23.31 [17] => 30.88 [18] => 4.96 [19] => 16.91 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.36467236467 [6] => 4.90358126722 [7] => 0 [8] => 0 [9] => 7.29545454545 [10] => 3.33124018838 [11] => 1.991507431 [12] => 1.46702317291 [13] => 1.18024032043 [14] => 0.722591362126 [15] => 1.05371642723 [16] => 1.40043134436 [17] => 1.39682539683 [18] => 1.47666195191 [19] => 1.48947368421 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.58 [6] => 1.14 [7] => 1.3 [8] => 1.48 [9] => 1.29 [10] => 1.67 [11] => 1.38 [12] => 1.13 [13] => 1.3 [14] => 0.99 [15] => 1.05 [16] => 1.32 [17] => 1.6 [18] => 1.56 [19] => 1.72 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.36 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3.33 [11] => 1.99 [12] => 1.47 [13] => 1.18 [14] => 0.72 [15] => 1.05 [16] => 1.4 [17] => 1.4 [18] => 1.48 [19] => 1.49 ) )
W W Grainger Inc (NYSE:GWW)
Days Inventory
88.00 (As of Mar. 2014)

W W Grainger Inc's inventory for the three months ended in Mar. 2014 was $1,266 Mil. W W Grainger Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,310 Mil. Hence, W W Grainger Inc's days inventory for the three months ended in Mar. 2014 was 88.00.

W W Grainger Inc's days inventory declined from Mar. 2013 (89.68) to Mar. 2014 (88.00).

Inventory can be measured by Days Sales of Inventory (DSI). W W Grainger Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 48.31.

Inventory turnover measures how fast the company turns over its inventory within a year. W W Grainger Inc's inventory turnover for the three months ended in Mar. 2014 was 1.03.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. W W Grainger Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.53.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

W W Grainger Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1305.52/5301.275*365
=89.89

W W Grainger Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1266.46/1309.656*91
=88.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

W W Grainger Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1266.46/2385.627*91
=48.31

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

W W Grainger Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

W W Grainger Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1266.46 / 2385.627
=0.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

W W Grainger Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 81.3585.8285.5590.5591.2089.6286.66101.3894.4089.89

W W Grainger Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 92.8990.6389.7694.2889.6883.3284.9086.6688.0084.11
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide