Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 6.44 [2] => 5.06 [3] => 5.25 [4] => 3.50 [5] => 2.81 [6] => 2.63 [7] => 4.00 [8] => 3.60 [9] => 3.08 [10] => 8.72 [11] => 4.65 [12] => 5.33 [13] => 5.22 [14] => 10.89 [15] => 8.87 [16] => 8.53 [17] => 6.41 [18] => 6.80 [19] => 9.63 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.13 [3] => 3.13 [4] => 1.75 [5] => 2.00 [6] => 1.81 [7] => 2.05 [8] => 1.78 [9] => 0.30 [10] => 2.58 [11] => 2.30 [12] => 2.87 [13] => 2.84 [14] => 3.61 [15] => 2.25 [16] => 4.81 [17] => 3.78 [18] => 4.96 [19] => 5.30 ) [BS_share] => Array ( [0] => 9.538 [1] => 8.74 [2] => 38.82 [3] => 40.62 [4] => 41.00 [5] => 41.00 [6] => 33.71 [7] => 34.15 [8] => 28.06 [9] => 28.46 [10] => 30.10 [11] => 45.13 [12] => 46.55 [13] => 47.24 [14] => 51.47 [15] => 51.48 [16] => 50.22 [17] => 50.73 [18] => 51.44 [19] => 52.39 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 9.538 [1] => 9.322 [2] => 30.000 [3] => 36.667 [4] => 43.158 [5] => 40.997 [6] => 38.537 [7] => 33.947 [8] => 31.024 [9] => 28.435 [10] => 29.651 [11] => 39.250 [12] => 47.153 [13] => 47.460 [14] => 50.527 [15] => 52.504 [16] => 52.482 [17] => 50.733 [18] => 52.535 [19] => 53.155 ) [Revenue] => Array ( [0] => 89.2 [1] => 346.9 [2] => 384.5 [3] => 404.216 [4] => 426.4 [5] => 488.877 [6] => 0.002 [7] => 611.582 [8] => 633.973 [9] => 157.643 [10] => 0 [11] => 508.767 [12] => 888.047 [13] => 982.555 [14] => 1210.865 [15] => 1183.306 [16] => 1310.093 [17] => 1650.459 [18] => 1962.353 [19] => 2155.865 ) [COGS] => Array ( [0] => 77.4 [1] => 277.2 [2] => 251.8 [3] => 263.4 [4] => 265.8 [5] => 314.428 [6] => 406.942 [7] => 405.693 [8] => 450.092 [9] => 114.031 [10] => 0 [11] => 331.219 [12] => 0 [13] => 480.511 [14] => 588.303 [15] => 303.266 [16] => 385.159 [17] => 595.534 [18] => 919.118 [19] => 1022.824 ) [Gross Profit] => Array ( [0] => 11.8 [1] => 69.7 [2] => 132.7 [3] => 140.816 [4] => 160.6 [5] => 174.449 [6] => -406.94 [7] => 205.889 [8] => 183.881 [9] => 43.612 [10] => 0 [11] => 177.548 [12] => 0 [13] => 502.044 [14] => 622.562 [15] => 880.04 [16] => 924.934 [17] => 1054.925 [18] => 944.449 [19] => 1024.507 ) [SGA] => Array ( [0] => 15.6 [1] => 61.5 [2] => 122 [3] => 127.6 [4] => 130.6 [5] => 150.889 [6] => 175.257 [7] => 20.812 [8] => 220.067 [9] => 56.313 [10] => 0 [11] => 159.581 [12] => 0 [13] => 304.057 [14] => 385.742 [15] => 491.306 [16] => 546.318 [17] => 602.833 [18] => 675.307 [19] => 743.189 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 2.4 [1] => 8 [2] => 8.7 [3] => 10.7 [4] => 12.6 [5] => 17.139 [6] => 16.321 [7] => 13.983 [8] => 8.577 [9] => 1.813 [10] => 0 [11] => 23.501 [12] => 38.859 [13] => 52.015 [14] => 54.741 [15] => 58.711 [16] => 63.811 [17] => 72.227 [18] => 88.309 [19] => 84.285 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1027.962 [7] => 16.661 [8] => -56.079 [9] => -15.093 [10] => -7.266 [11] => 2.03 [12] => 0.506 [13] => 6.834 [14] => 91.898 [15] => 107.484 [16] => 91.278 [17] => 20.283 [18] => 129.398 [19] => 133.747 ) [other_operating_charges] => Array ( [0] => 3.8 [1] => -8.2 [2] => -10.7 [3] => -13.216 [4] => -30 [5] => -23.56 [6] => -445.765 [7] => -168.416 [8] => -19.893 [9] => -2.392 [10] => -7.266 [11] => -15.937 [12] => 0.506 [13] => -191.153 [14] => -144.922 [15] => -281.25 [16] => -287.338 [17] => -431.809 [18] => -139.744 [19] => -147.571 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 2.313 [2] => 3.375 [3] => 3.813 [4] => 3.25 [5] => 2.125 [6] => 1.813 [7] => 4 [8] => 2.04 [9] => 2.99 [10] => 6.83 [11] => 4.09 [12] => 4.9 [13] => 5.1 [14] => 6.38 [15] => 7 [16] => 7.84 [17] => 5.8 [18] => 6.57 [19] => 9.63 ) [mktcap] => Array ( [0] => 0 [1] => 20.21562 [2] => 131.0175 [3] => 154.88406 [4] => 133.25 [5] => 87.125 [6] => 61.11623 [7] => 136.6 [8] => 57.2424 [9] => 85.0954 [10] => 205.583 [11] => 184.5817 [12] => 228.095 [13] => 240.924 [14] => 328.3786 [15] => 360.36 [16] => 393.7248 [17] => 294.234 [18] => 337.9608 [19] => 504.5157 ) [Cash and Equiv] => Array ( [0] => 3.5 [1] => 5.4 [2] => 37.2 [3] => 19.7 [4] => 31 [5] => 66.431 [6] => 67.832 [7] => 102.86 [8] => 95.11 [9] => 0.001 [10] => 2.169 [11] => 206.808 [12] => 114.482 [13] => 144.484 [14] => 205.948 [15] => 301.778 [16] => 285.037 [17] => 304.115 [18] => 405.88 [19] => 423.384 ) [ev_addition] => Array ( [0] => 5.8 [1] => 3.3 [2] => -32 [3] => -13.2 [4] => -22.9 [5] => -59.199 [6] => -36.599 [7] => -92.41 [8] => -91.861 [9] => -0.001 [10] => -0.691 [11] => -116.168 [12] => 123.899 [13] => 71.442 [14] => 26.27 [15] => -111.443 [16] => -113.153 [17] => 120.321 [18] => 147.129 [19] => 320.902 ) [ev_addition_per_share] => Array ( [0] => 0.608 [1] => 0.378 [2] => -0.824 [3] => -0.325 [4] => -0.559 [5] => -1.444 [6] => -1.086 [7] => -2.706 [8] => -3.274 [9] => -0 [10] => -0.023 [11] => -2.574 [12] => 2.662 [13] => 1.512 [14] => 0.51 [15] => -2.165 [16] => -2.253 [17] => 2.372 [18] => 2.86 [19] => 6.125 ) [ev] => Array ( [0] => 0 [1] => 23.51562 [2] => 99.0175 [3] => 141.68406 [4] => 110.35 [5] => 27.926 [6] => 24.51723 [7] => 44.19 [8] => -34.6186 [9] => 85.0944 [10] => 204.892 [11] => 68.4137 [12] => 351.994 [13] => 312.366 [14] => 354.6486 [15] => 248.917 [16] => 280.5718 [17] => 414.555 [18] => 485.0898 [19] => 825.4177 ) [Non Operating Income] => Array ( [0] => 1.4 [1] => 0 [2] => -1 [3] => -1 [4] => -1 [5] => 1.695 [6] => 0.22 [7] => 0.525 [8] => -0.022 [9] => -0.186 [10] => 0 [11] => 12.816 [12] => -39.147 [13] => 4.653 [14] => -25.297 [15] => 4.81 [16] => 1.247 [17] => -6.129 [18] => -11.194 [19] => -10.148 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0.9 [3] => 1.7 [4] => 7.8 [5] => -11.418 [6] => 6.29 [7] => 13.77 [8] => 2.799 [9] => 0 [10] => 0 [11] => 22.84 [12] => -0.463 [13] => -9.122 [14] => 24.623 [15] => -19.524 [16] => -28.266 [17] => 1.567 [18] => 32.549 [19] => 34.556 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => -0.6 [3] => 0.6 [4] => 16 [5] => -40.685 [6] => -12.325 [7] => 18.839 [8] => -55.476 [9] => 0 [10] => 0 [11] => 10.474 [12] => -41.01 [13] => -2.071 [14] => 53.209 [15] => 97.196 [16] => 81.989 [17] => -1.082 [18] => 85.786 [19] => 86.41 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.8 [2] => 1.5 [3] => 2 [4] => 1.6 [5] => 2.377 [6] => 4.291 [7] => 3.865 [8] => 1.889 [9] => 0.054 [10] => 0.004 [11] => 4.658 [12] => 11.338 [13] => 10.643 [14] => 7.264 [15] => 5.555 [16] => 3.634 [17] => 1.514 [18] => 0.58 [19] => 0.639 ) [InterestExpense] => Array ( [0] => -1.3 [1] => -4.3 [2] => -3.9 [3] => -2.4 [4] => -2 [5] => -3.448 [6] => -3.034 [7] => -2.212 [8] => -1.264 [9] => 0 [10] => 0 [11] => -9.03 [12] => 0 [13] => -24.201 [14] => -20.656 [15] => -20.653 [16] => -14.17 [17] => -16.75 [18] => -32.998 [19] => -37.828 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.983 [8] => 0 [9] => 0 [10] => 0 [11] => 23.501 [12] => 38.859 [13] => 52.015 [14] => 54.741 [15] => 58.711 [16] => 63.811 [17] => 72.227 [18] => 88.309 [19] => 84.285 ) [ReconciledDepreciation] => Array ( [0] => 2.4 [1] => 8 [2] => 8.7 [3] => 10.7 [4] => 12.6 [5] => 17.14 [6] => 16.32 [7] => 13.98 [8] => 8.58 [9] => 1.81 [10] => 0 [11] => 23.5 [12] => 38.86 [13] => 52.02 [14] => 54.74 [15] => 58.71 [16] => 63.81 [17] => 72.23 [18] => 88.31 [19] => 84.29 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 3.3 [3] => 3 [4] => 18 [5] => -37.237 [6] => -9.291 [7] => 21.051 [8] => -54.212 [9] => -15.093 [10] => -7.266 [11] => 19.504 [12] => 0.506 [13] => 22.13 [14] => 73.865 [15] => 117.849 [16] => 96.159 [17] => 15.668 [18] => 118.784 [19] => 124.238 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1027.962 [7] => 35.034 [8] => -56.079 [9] => -15.093 [10] => -7.266 [11] => 43.005 [12] => 39.365 [13] => 74.145 [14] => 128.606 [15] => 176.56 [16] => 159.97 [17] => 87.895 [18] => 207.093 [19] => 208.523 ) [EBITDA] => Array ( [0] => 2.4 [1] => 8 [2] => 12 [3] => 13.7 [4] => 30.6 [5] => -20.098 [6] => 7.03 [7] => 35.034 [8] => -45.635 [9] => -13.28 [10] => -7.266 [11] => 43.005 [12] => 39.365 [13] => 74.145 [14] => 128.606 [15] => 176.56 [16] => 159.97 [17] => 87.895 [18] => 207.093 [19] => 208.523 ) [EBITDA_1] => Array ( [0] => 2.4 [1] => 8 [2] => 12 [3] => 13.7 [4] => 30.6 [5] => -20.098 [6] => 7.03 [7] => 35.034 [8] => -45.635 [9] => -13.28 [10] => 0 [11] => 43.005 [12] => 39.365 [13] => 74.145 [14] => 128.606 [15] => 176.56 [16] => 159.97 [17] => 87.895 [18] => 207.093 [19] => 208.523 ) [DDA_new] => Array ( [0] => 2.4 [1] => 8 [2] => 8.7 [3] => 10.7 [4] => 12.6 [5] => 17.14 [6] => 16.32 [7] => 13.98 [8] => 8.58 [9] => 1.81 [10] => 0 [11] => 23.5 [12] => 38.86 [13] => 52.02 [14] => 54.74 [15] => 58.71 [16] => 63.81 [17] => 72.23 [18] => 88.31 [19] => 84.29 ) [EBITDA_per_share] => Array ( [0] => 0.25 [1] => 0.86 [2] => 0.4 [3] => 0.37 [4] => 0.71 [5] => -0.49 [6] => 0.18 [7] => 1.03 [8] => -1.47 [9] => -0.47 [10] => -0.25 [11] => 1.1 [12] => 0.83 [13] => 1.56 [14] => 2.55 [15] => 3.36 [16] => 3.05 [17] => 1.73 [18] => 3.94 [19] => 3.92 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -26.67 [7] => 0.49 [8] => -1.81 [9] => -0.53 [10] => -0.25 [11] => 0.05 [12] => 0.01 [13] => 0.14 [14] => 1.82 [15] => 2.05 [16] => 1.74 [17] => 0.4 [18] => 2.46 [19] => 2.52 ) [Net Income] => Array ( [0] => -6.2 [1] => -5.5 [2] => -1.5 [3] => -1.1 [4] => 8.2 [5] => -29.267 [6] => -18.615 [7] => 5.069 [8] => -58.275 [9] => -16.998 [10] => -7.262 [11] => -12.366 [12] => -40.547 [13] => 7.051 [14] => 28.586 [15] => 116.72 [16] => 110.255 [17] => -2.649 [18] => 53.237 [19] => 51.854 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 9.538 [1] => 9.322 [2] => 30.000 [3] => 36.667 [4] => 43.158 [5] => 40.997 [6] => 38.537 [7] => 33.947 [8] => 31.024 [9] => 28.435 [10] => 29.651 [11] => 39.250 [12] => 47.153 [13] => 47.460 [14] => 50.527 [15] => 52.504 [16] => 52.482 [17] => 50.733 [18] => 52.535 [19] => 53.155 ) [shares_diluted] => Array ( [0] => 9.538 [1] => 9.322 [2] => 30.000 [3] => 36.667 [4] => 43.158 [5] => 40.997 [6] => 38.537 [7] => 33.947 [8] => 31.024 [9] => 28.435 [10] => 29.651 [11] => 39.250 [12] => 47.153 [13] => 47.460 [14] => 50.527 [15] => 52.504 [16] => 52.482 [17] => 50.733 [18] => 52.535 [19] => 53.155 ) [shares_basic] => Array ( [0] => 9.538 [1] => 9.322 [2] => 30.000 [3] => 36.667 [4] => 41.000 [5] => 40.997 [6] => 38.537 [7] => 33.811 [8] => 31.024 [9] => 28.435 [10] => 29.651 [11] => 39.250 [12] => 47.153 [13] => 47.203 [14] => 48.555 [15] => 51.656 [16] => 51.232 [17] => 50.733 [18] => 51.314 [19] => 52.099 ) [COGS_pct] => Array ( [0] => 0.87 [1] => 0.80 [2] => 0.65 [3] => 0.65 [4] => 0.62 [5] => 0.64 [6] => 203,471.00 [7] => 0.66 [8] => 0.71 [9] => 0.72 [10] => 0 [11] => 0.65 [12] => 0.00 [13] => 0.49 [14] => 0.49 [15] => 0.26 [16] => 0.29 [17] => 0.36 [18] => 0.47 [19] => 0.47 ) [Gross Profit_pct] => Array ( [0] => 13.23 [1] => 20.09 [2] => 34.51 [3] => 34.84 [4] => 37.66 [5] => 35.68 [6] => -20,347,000.00 [7] => 33.66 [8] => 29.00 [9] => 27.67 [10] => 0 [11] => 34.90 [12] => 0.00 [13] => 51.10 [14] => 51.41 [15] => 74.37 [16] => 70.60 [17] => 63.92 [18] => 48.13 [19] => 47.52 ) [SGA_pct] => Array ( [0] => 17.49 [1] => 17.73 [2] => 31.73 [3] => 31.57 [4] => 30.63 [5] => 30.86 [6] => 8,762,850.00 [7] => 3.40 [8] => 34.71 [9] => 35.72 [10] => 0 [11] => 31.37 [12] => 0.00 [13] => 30.95 [14] => 31.86 [15] => 41.52 [16] => 41.70 [17] => 36.53 [18] => 34.41 [19] => 34.47 ) [Interest Expense_pct] => Array ( [0] => -1.46 [1] => -1.24 [2] => -1.01 [3] => -0.59 [4] => -0.47 [5] => -0.71 [6] => -151,700.00 [7] => -0.36 [8] => -0.20 [9] => 0.00 [10] => 0 [11] => -1.77 [12] => 0.00 [13] => -2.46 [14] => -1.71 [15] => -1.75 [16] => -1.08 [17] => -1.01 [18] => -1.68 [19] => -1.75 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.16 [3] => 0.15 [4] => 3.75 [5] => -8.32 [6] => -616,250.00 [7] => 3.08 [8] => -8.75 [9] => 0.00 [10] => 0 [11] => 2.06 [12] => -4.62 [13] => -0.21 [14] => 4.39 [15] => 8.21 [16] => 6.26 [17] => -0.07 [18] => 4.37 [19] => 4.01 ) [Net Income_pct] => Array ( [0] => -6.95 [1] => -1.59 [2] => -0.39 [3] => -0.27 [4] => 1.92 [5] => -5.99 [6] => -930,750.00 [7] => 0.83 [8] => -9.19 [9] => -10.78 [10] => 0 [11] => -2.43 [12] => -4.57 [13] => 0.72 [14] => 2.36 [15] => 9.86 [16] => 8.42 [17] => -0.16 [18] => 2.71 [19] => 2.41 ) [DaysSalesOutstanding] => Array ( [0] => 66.7 [1] => 19.15 [2] => 26.58 [3] => 28.35 [4] => 31.16 [5] => 18.61 [6] => 4598087.5 [7] => 20.89 [8] => 16.17 [9] => 0.66 [10] => 0 [11] => 25.31 [12] => 16.15 [13] => 15.09 [14] => 9.89 [15] => 15.47 [16] => 16.68 [17] => 20.82 [18] => 15.02 [19] => 12.57 ) [DaysInventory] => Array ( [0] => 29.24 [1] => 10.01 [2] => 10.29 [3] => 13.03 [4] => 11.67 [5] => 16.21 [6] => 3.98 [7] => 4.21 [8] => 3.57 [9] => 0 [10] => 0 [11] => 16.06 [12] => 0 [13] => 14.46 [14] => 9.93 [15] => 22 [16] => 17.39 [17] => 14.46 [18] => 10.94 [19] => 7.05 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 71.926 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 51.918 [13] => 37.239 [14] => 46.065 [15] => 49.509 [16] => 69.3 [17] => 80.636 [18] => 82.084 [19] => 89.787 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 42.93 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 21.34 [13] => 13.83 [14] => 13.89 [15] => 15.27 [16] => 19.31 [17] => 17.83 [18] => 15.27 [19] => 15.2 ) [InventoryTurnover] => Array ( [0] => 12.48 [1] => 36.47 [2] => 35.46 [3] => 28.02 [4] => 31.27 [5] => 22.52 [6] => 91.82 [7] => 86.78 [8] => 102.11 [9] => 0 [10] => 0 [11] => 22.72 [12] => 0 [13] => 25.24 [14] => 36.76 [15] => 16.59 [16] => 20.99 [17] => 25.24 [18] => 33.36 [19] => 51.74 ) [Accts Rec.] => Array ( [0] => 16.3 [1] => 18.2 [2] => 28 [3] => 31.4 [4] => 36.4 [5] => 24.921 [6] => 25.195 [7] => 35.01 [8] => 28.093 [9] => 0.286 [10] => 0 [11] => 35.278 [12] => 39.304 [13] => 40.622 [14] => 32.816 [15] => 50.156 [16] => 59.887 [17] => 94.164 [18] => 80.75 [19] => 74.245 ) [Inventory] => Array ( [0] => 6.2 [1] => 7.6 [2] => 7.1 [3] => 9.4 [4] => 8.5 [5] => 13.965 [6] => 4.432 [7] => 4.675 [8] => 4.408 [9] => 0 [10] => 0 [11] => 14.578 [12] => 15.462 [13] => 19.035 [14] => 16.002 [15] => 18.282 [16] => 18.354 [17] => 23.595 [18] => 27.552 [19] => 19.767 ) [inventory2sales] => Array ( [0] => 0.07 [1] => 0.022 [2] => 0.018 [3] => 0.023 [4] => 0.02 [5] => 0.029 [6] => 2216 [7] => 0.008 [8] => 0.007 [9] => 0 [10] => 0 [11] => 0.029 [12] => 0.017 [13] => 0.019 [14] => 0.013 [15] => 0.015 [16] => 0.014 [17] => 0.014 [18] => 0.014 [19] => 0.009 ) [Total Current Assets] => Array ( [0] => 33.7 [1] => 38.4 [2] => 78.5 [3] => 66.1 [4] => 81.9 [5] => 121.463 [6] => 127.521 [7] => 179.332 [8] => 140.884 [9] => 0.362 [10] => 2.844 [11] => 287.606 [12] => 242.087 [13] => 267.383 [14] => 311.035 [15] => 441.66 [16] => 446.52 [17] => 499.531 [18] => 571.858 [19] => 605.807 ) [Other Current Assets] => Array ( [0] => 7.7 [1] => 7.2 [2] => 6.2 [3] => 5.6 [4] => 6 [5] => 16.146 [6] => 30.062 [7] => 36.787 [8] => 13.273 [9] => 0.075 [10] => 0.675 [11] => 30.942 [12] => 72.839 [13] => 63.242 [14] => 56.269 [15] => 71.444 [16] => 83.242 [17] => 77.657 [18] => 57.676 [19] => 88.411 ) [Net PPE] => Array ( [0] => 37.8 [1] => 41.4 [2] => 45.8 [3] => 66.2 [4] => 84.9 [5] => 65.272 [6] => 83.743 [7] => 45.256 [8] => 45.685 [9] => 0 [10] => 0 [11] => 51.277 [12] => 272.614 [13] => 270.734 [14] => 315.469 [15] => 318.884 [16] => 418.12 [17] => 729.127 [18] => 1068.718 [19] => 1334.332 ) [Intangibles] => Array ( [0] => 0 [1] => 67.3 [2] => 62.6 [3] => 57.6 [4] => 46.9 [5] => 33.897 [6] => 31.589 [7] => 28.32 [8] => 28.32 [9] => 0 [10] => 0 [11] => 0 [12] => 256.189 [13] => 243.791 [14] => 222.32 [15] => 198.869 [16] => 175.383 [17] => 152.031 [18] => 133.243 [19] => 130.603 ) [Total Assets] => Array ( [0] => 163.3 [1] => 161.6 [2] => 196.3 [3] => 200.8 [4] => 221.911 [5] => 241.937 [6] => 256.968 [7] => 305.294 [8] => 256.166 [9] => 0.862 [10] => 2.844 [11] => 666.52 [12] => 802.344 [13] => 823.399 [14] => 929.134 [15] => 1028.886 [16] => 1117.499 [17] => 1487.529 [18] => 1865.824 [19] => 2164.261 ) [Other Long-Term Assets] => Array ( [0] => 91.8 [1] => 14.5 [2] => 9.4 [3] => 10.9 [4] => 8.211 [5] => 21.305 [6] => 14.115 [7] => 52.386 [8] => 41.277 [9] => 0.5 [10] => 0 [11] => 327.637 [12] => 31.454 [13] => 41.491 [14] => 80.31 [15] => 69.473 [16] => 77.476 [17] => 106.84 [18] => 92.005 [19] => 93.519 ) [Total Assets Non-liquid] => Array ( [0] => 159.8 [1] => 156.2 [2] => 159.1 [3] => 181.1 [4] => 190.911 [5] => 175.506 [6] => 189.136 [7] => 202.434 [8] => 161.056 [9] => 0.861 [10] => 0.675 [11] => 459.712 [12] => 687.862 [13] => 678.915 [14] => 723.186 [15] => 727.108 [16] => 832.462 [17] => 1183.414 [18] => 1459.944 [19] => 1740.877 ) [HardAssets] => Array ( [0] => 159.8 [1] => 88.9 [2] => 96.5 [3] => 123.5 [4] => 144.011 [5] => 141.609 [6] => 157.547 [7] => 174.114 [8] => 132.736 [9] => 0.861 [10] => 0.675 [11] => 459.712 [12] => 431.673 [13] => 435.124 [14] => 500.866 [15] => 528.239 [16] => 657.079 [17] => 1031.383 [18] => 1326.701 [19] => 1610.274 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 242.391 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 270.859 [13] => 295.211 [14] => 102.104 [15] => 110.858 [16] => 132.806 [17] => 147.903 [18] => 156.912 [19] => 187.358 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.985 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 22.992 [13] => 23.905 [14] => 27.058 [15] => 62.438 [16] => 16.888 [17] => 37.535 [18] => 108.232 [19] => 62.187 ) [ShortTermDebt_without_lease] => Array ( [0] => 9.3 [1] => 8.7 [2] => 5.2 [3] => 6.5 [4] => 8.1 [5] => 7.232 [6] => 31.233 [7] => 5.469 [8] => 3.249 [9] => 0 [10] => 1.478 [11] => 13.064 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 79.5 [1] => 90.1 [2] => 70.1 [3] => 70.2 [4] => 75.6 [5] => 123.242 [6] => 197.835 [7] => 249.376 [8] => 254.685 [9] => 3.291 [10] => 2.834 [11] => 277.76 [12] => 293.851 [13] => 319.116 [14] => 347.85 [15] => 384.244 [16] => 400.555 [17] => 488.82 [18] => 653.79 [19] => 658.631 ) [Other Current Liab.] => Array ( [0] => 79.5 [1] => 90.1 [2] => 70.1 [3] => 70.2 [4] => 75.6 [5] => 123.242 [6] => 197.835 [7] => 0 [8] => 254.685 [9] => 3.291 [10] => 2.834 [11] => 277.76 [12] => 0 [13] => 0 [14] => 218.688 [15] => 210.948 [16] => 250.861 [17] => 303.382 [18] => 388.646 [19] => 409.086 ) [CommonStock] => Array ( [0] => 0 [1] => 0.1 [2] => 0.4 [3] => 0.4 [4] => 0.4 [5] => 0.41 [6] => 0.41 [7] => 0.342 [8] => 0.284 [9] => 0.285 [10] => 0.307 [11] => 0.453 [12] => 0 [13] => 0 [14] => 0.515 [15] => 0.516 [16] => 0.522 [17] => 0.507 [18] => 0.514 [19] => 0.524 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 41.2 [2] => 95.8 [3] => 99.2 [4] => 99.4 [5] => 99.418 [6] => 83.418 [7] => 84.665 [8] => 59.935 [9] => 60.077 [10] => 69.756 [11] => 203.479 [12] => 210.892 [13] => 213.2 [14] => 236.606 [15] => 240.608 [16] => 245.947 [17] => 260.658 [18] => 264.854 [19] => 269.884 ) [Retained Earnings] => Array ( [0] => -6.2 [1] => -11.7 [2] => -13.2 [3] => -14.2 [4] => -6 [5] => -35.274 [6] => -53.889 [7] => -48.82 [8] => -107.095 [9] => -124.093 [10] => -131.355 [11] => -143.721 [12] => -184.268 [13] => -177.217 [14] => -148.631 [15] => -32.824 [16] => 0 [17] => 64.051 [18] => 117.288 [19] => 169.142 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.754 [16] => -10.752 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 33.8 [1] => 29.2 [2] => 82.9 [3] => 86.9 [4] => 90.9 [5] => 66.126 [6] => 18.259 [7] => -21.21 [8] => -142.61 [9] => -63.731 [10] => -61.292 [11] => 48.067 [12] => 83.637 [13] => 133.339 [14] => 53.313 [15] => 176.089 [16] => 277.869 [17] => 222.876 [18] => 268.602 [19] => 396.864 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.981 [8] => 0 [9] => 0 [10] => 0 [11] => 77.576 [12] => 238.381 [13] => 215.926 [14] => 232.218 [15] => 190.335 [16] => 171.884 [17] => 424.436 [18] => 553.009 [19] => 744.286 ) [Total Liabilities] => Array ( [0] => 129.5 [1] => 132.4 [2] => 113.4 [3] => 113.9 [4] => 131.011 [5] => 175.811 [6] => 238.709 [7] => 326.504 [8] => 398.776 [9] => 64.593 [10] => 64.136 [11] => 618.453 [12] => 718.707 [13] => 690.06 [14] => 875.821 [15] => 852.797 [16] => 839.63 [17] => 1264.653 [18] => 1597.222 [19] => 1767.397 ) [Other Long-Term Liab.] => Array ( [0] => 50 [1] => 42.3 [2] => 43.3 [3] => 43.7 [4] => 55.411 [5] => 52.569 [6] => 40.874 [7] => 72.147 [8] => 144.091 [9] => 61.302 [10] => 61.302 [11] => 263.117 [12] => 186.475 [13] => -1.42108547152E-14 [14] => 5.68434188608E-14 [15] => -5.68434188608E-14 [16] => -2.84217094304E-14 [17] => 5.68434188608E-14 [18] => 37.963 [19] => 59.424 ) [Cash and Equiv_pct] => Array ( [0] => 2.14 [1] => 3.34 [2] => 18.95 [3] => 9.81 [4] => 13.97 [5] => 27.46 [6] => 26.40 [7] => 33.69 [8] => 37.13 [9] => 0.12 [10] => 76.27 [11] => 31.03 [12] => 14.27 [13] => 17.55 [14] => 22.17 [15] => 29.33 [16] => 25.51 [17] => 20.44 [18] => 21.75 [19] => 19.56 ) [Accts Rec._pct] => Array ( [0] => 9.98 [1] => 11.26 [2] => 14.26 [3] => 15.64 [4] => 16.40 [5] => 10.30 [6] => 9.80 [7] => 11.47 [8] => 10.97 [9] => 33.18 [10] => 0.00 [11] => 5.29 [12] => 4.90 [13] => 4.93 [14] => 3.53 [15] => 4.87 [16] => 5.36 [17] => 6.33 [18] => 4.33 [19] => 3.43 ) [Inventory_pct] => Array ( [0] => 3.80 [1] => 4.70 [2] => 3.62 [3] => 4.68 [4] => 3.83 [5] => 5.77 [6] => 1.72 [7] => 1.53 [8] => 1.72 [9] => 0.00 [10] => 0.00 [11] => 2.19 [12] => 1.93 [13] => 2.31 [14] => 1.72 [15] => 1.78 [16] => 1.64 [17] => 1.59 [18] => 1.48 [19] => 0.91 ) [Other Current Assets_pct] => Array ( [0] => 4.72 [1] => 4.46 [2] => 3.16 [3] => 2.79 [4] => 2.70 [5] => 6.67 [6] => 11.70 [7] => 12.05 [8] => 5.18 [9] => 8.70 [10] => 23.73 [11] => 4.64 [12] => 9.08 [13] => 7.68 [14] => 6.06 [15] => 6.94 [16] => 7.45 [17] => 5.22 [18] => 3.09 [19] => 4.09 ) [Total Current Assets_pct] => Array ( [0] => 20.64 [1] => 23.76 [2] => 39.99 [3] => 32.92 [4] => 36.91 [5] => 50.20 [6] => 49.63 [7] => 58.74 [8] => 55.00 [9] => 42.00 [10] => 100.00 [11] => 43.15 [12] => 30.17 [13] => 32.47 [14] => 33.48 [15] => 42.93 [16] => 39.96 [17] => 33.58 [18] => 30.65 [19] => 27.99 ) [Net PPE_pct] => Array ( [0] => 23.15 [1] => 25.62 [2] => 23.33 [3] => 32.97 [4] => 38.26 [5] => 26.98 [6] => 32.59 [7] => 14.82 [8] => 17.83 [9] => 0.00 [10] => 0.00 [11] => 7.69 [12] => 33.98 [13] => 32.88 [14] => 33.95 [15] => 30.99 [16] => 37.42 [17] => 49.02 [18] => 57.28 [19] => 61.65 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 41.65 [2] => 31.89 [3] => 28.69 [4] => 21.13 [5] => 14.01 [6] => 12.29 [7] => 9.28 [8] => 11.06 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 31.93 [13] => 29.61 [14] => 23.93 [15] => 19.33 [16] => 15.69 [17] => 10.22 [18] => 7.14 [19] => 6.03 ) [Other Long-Term Assets_pct] => Array ( [0] => 56.22 [1] => 8.97 [2] => 4.79 [3] => 5.43 [4] => 3.70 [5] => 8.81 [6] => 5.49 [7] => 17.16 [8] => 16.11 [9] => 58.00 [10] => 0.00 [11] => 49.16 [12] => 3.92 [13] => 5.04 [14] => 8.64 [15] => 6.75 [16] => 6.93 [17] => 7.18 [18] => 4.93 [19] => 4.32 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 79.40 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 33.76 [13] => 35.85 [14] => 10.99 [15] => 10.77 [16] => 11.88 [17] => 9.94 [18] => 8.41 [19] => 8.66 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 2.29 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 2.87 [13] => 2.90 [14] => 2.91 [15] => 6.07 [16] => 1.51 [17] => 2.52 [18] => 5.80 [19] => 2.87 ) [Other Current Liab._pct] => Array ( [0] => 48.68 [1] => 55.75 [2] => 35.71 [3] => 34.96 [4] => 34.07 [5] => 50.94 [6] => 76.99 [7] => 0.00 [8] => 99.42 [9] => 381.79 [10] => 99.65 [11] => 41.67 [12] => 0.00 [13] => 0.00 [14] => 23.54 [15] => 20.50 [16] => 22.45 [17] => 20.40 [18] => 20.83 [19] => 18.90 ) [Total Current Liabilities_pct] => Array ( [0] => 48.68 [1] => 55.75 [2] => 35.71 [3] => 34.96 [4] => 34.07 [5] => 50.94 [6] => 76.99 [7] => 81.68 [8] => 99.42 [9] => 381.79 [10] => 99.65 [11] => 41.67 [12] => 36.62 [13] => 38.76 [14] => 37.44 [15] => 37.35 [16] => 35.84 [17] => 32.86 [18] => 35.04 [19] => 30.43 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.63 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 11.64 [12] => 29.71 [13] => 26.22 [14] => 24.99 [15] => 18.50 [16] => 15.38 [17] => 28.53 [18] => 29.64 [19] => 34.39 ) [Other Long-Term Liab._pct] => Array ( [0] => 30.62 [1] => 26.18 [2] => 22.06 [3] => 21.76 [4] => 24.97 [5] => 21.73 [6] => 15.91 [7] => 23.63 [8] => 56.25 [9] => 7,111.60 [10] => 2,155.49 [11] => 39.48 [12] => 23.24 [13] => 18.83 [14] => 31.83 [15] => 27.04 [16] => 23.91 [17] => 23.62 [18] => 20.92 [19] => 16.84 ) [Total Liabilities_pct] => Array ( [0] => 79.30 [1] => 81.93 [2] => 57.77 [3] => 56.72 [4] => 59.04 [5] => 72.67 [6] => 92.89 [7] => 106.95 [8] => 155.67 [9] => 7,493.39 [10] => 2,255.13 [11] => 92.79 [12] => 89.58 [13] => 83.81 [14] => 94.26 [15] => 82.89 [16] => 75.13 [17] => 85.02 [18] => 85.60 [19] => 81.66 ) [netcash] => Array ( [0] => -13.21 [1] => -14.53 [2] => -1.96 [3] => -2.32 [4] => -2.44 [5] => -2.67 [6] => -5.07 [7] => -6.55 [8] => -10.82 [9] => -2.27 [10] => -2.06 [11] => -9.12 [12] => -12.98 [13] => -11.55 [14] => -13.01 [15] => -10.7 [16] => -11.04 [17] => -18.93 [18] => -23.16 [19] => -25.65 ) [NCAV] => Array ( [0] => -11.6 [1] => -12.53 [2] => -1.33 [3] => -1.62 [4] => -1.67 [5] => -2.04 [6] => -4.44 [7] => -5.71 [8] => -9.99 [9] => -2.26 [10] => -2.06 [11] => -8.37 [12] => -12.18 [13] => -10.7 [14] => -12.38 [15] => -9.8 [16] => -9.97 [17] => -17.31 [18] => -21.71 [19] => -24.4 ) [NCAV_real] => Array ( [0] => -10.04 [1] => -10.76 [2] => -0.9 [3] => -1.18 [4] => -1.2 [5] => -1.33 [6] => -3.3 [7] => -4.31 [8] => -9.19 [9] => -2.26 [10] => -2.04 [11] => -7.33 [12] => -10.24 [13] => -8.95 [14] => -10.97 [15] => -7.99 [16] => -7.83 [17] => -15.08 [18] => -19.93 [19] => -22.17 ) [Book Value Per Share] => Array ( [0] => 3.54 [1] => 3.34 [2] => 2.14 [3] => 2.14 [4] => 2.22 [5] => 1.61 [6] => 0.54 [7] => -0.62 [8] => -5.08 [9] => -2.24 [10] => -2.04 [11] => 1.07 [12] => 1.8 [13] => 2.82 [14] => 1.04 [15] => 3.42 [16] => 5.53 [17] => 4.39 [18] => 5.22 [19] => 7.58 ) [Tangibles_book_per_share] => Array ( [0] => 3.54 [1] => -4.36 [2] => 0.52 [3] => 0.72 [4] => 1.07 [5] => 0.79 [6] => -0.4 [7] => -1.45 [8] => -6.09 [9] => -2.24 [10] => -2.04 [11] => 1.07 [12] => -3.71 [13] => -2.34 [14] => -3.28 [15] => -0.44 [16] => 2.04 [17] => 1.4 [18] => 2.63 [19] => 5.08 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.564 [8] => 0 [9] => 0 [10] => 0 [11] => 1.614 [12] => 3.125 [13] => 1.799 [14] => 4.863 [15] => 1.435 [16] => 0.679 [17] => 2.073 [18] => 2.462 [19] => 2.032 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.966 [8] => 0 [9] => 0 [10] => 0 [11] => 77.576 [12] => 261.373 [13] => 239.831 [14] => 259.276 [15] => 252.773 [16] => 188.772 [17] => 461.971 [18] => 661.241 [19] => 806.473 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.02 [8] => 0 [9] => 0 [10] => 0 [11] => 0.152 [12] => 0.294 [13] => 0.244 [14] => 0.214 [15] => 0.214 [16] => 0.144 [17] => 0.28 [18] => 0.337 [19] => 0.374 ) [cogs2rev] => Array ( [0] => 0.87 [1] => 0.80 [2] => 0.65 [3] => 0.65 [4] => 0.62 [5] => 0.64 [6] => 203,471.00 [7] => 0.66 [8] => 0.71 [9] => 0.72 [10] => 0 [11] => 0.65 [12] => 0.00 [13] => 0.49 [14] => 0.49 [15] => 0.26 [16] => 0.29 [17] => 0.36 [18] => 0.47 [19] => 0.47 ) [inventory2rev] => Array ( [0] => 0.07 [1] => 0.022 [2] => 0.018 [3] => 0.023 [4] => 0.02 [5] => 0.029 [6] => 2216 [7] => 0.008 [8] => 0.007 [9] => 0 [10] => 0 [11] => 0.029 [12] => 0.017 [13] => 0.019 [14] => 0.013 [15] => 0.015 [16] => 0.014 [17] => 0.014 [18] => 0.014 [19] => 0.009 ) [ar2asset] => Array ( [0] => 0.1 [1] => 0.113 [2] => 0.143 [3] => 0.156 [4] => 0.164 [5] => 0.103 [6] => 0.098 [7] => 0.115 [8] => 0.11 [9] => 0.332 [10] => 0 [11] => 0.053 [12] => 0.049 [13] => 0.049 [14] => 0.035 [15] => 0.049 [16] => 0.054 [17] => 0.063 [18] => 0.043 [19] => 0.034 ) [cash2asset] => Array ( [0] => 0.021 [1] => 0.033 [2] => 0.19 [3] => 0.098 [4] => 0.14 [5] => 0.275 [6] => 0.264 [7] => 0.337 [8] => 0.371 [9] => 0.001 [10] => 0 [11] => 0.31 [12] => 0.143 [13] => 0.175 [14] => 0.222 [15] => 0.293 [16] => 0.255 [17] => 0.204 [18] => 0.218 [19] => 0.196 ) [equity2asset] => Array ( [0] => 0.207 [1] => 0.181 [2] => 0.422 [3] => 0.433 [4] => 0.41 [5] => 0.273 [6] => 0.071 [7] => -0.069 [8] => -0.557 [9] => -73.934 [10] => 0 [11] => 0.072 [12] => 0.104 [13] => 0.162 [14] => 0.057 [15] => 0.171 [16] => 0.249 [17] => 0.15 [18] => 0.144 [19] => 0.183 ) [equity2liab_tangbile] => Array ( [0] => 0.261 [1] => 0 [2] => 0.179 [3] => 0.257 [4] => 0.336 [5] => 0.183 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.078 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.122 [17] => 0.056 [18] => 0.085 [19] => 0.151 ) [ppe2asset] => Array ( [0] => 0.231 [1] => 0.256 [2] => 0.233 [3] => 0.33 [4] => 0.383 [5] => 0.27 [6] => 0.326 [7] => 0.148 [8] => 0.178 [9] => 0 [10] => 0 [11] => 0.077 [12] => 0.34 [13] => 0.329 [14] => 0.34 [15] => 0.31 [16] => 0.374 [17] => 0.49 [18] => 0.573 [19] => 0.617 ) [interest2rev] => Array ( [0] => -1.457 [1] => -1.24 [2] => -1.014 [3] => -0.594 [4] => -0.469 [5] => -0.705 [6] => -151700 [7] => -0.362 [8] => -0.199 [9] => 0 [10] => 0 [11] => -1.775 [12] => 0 [13] => -2.463 [14] => -1.706 [15] => -1.745 [16] => -1.082 [17] => -1.015 [18] => -1.682 [19] => -1.755 ) [std2asset] => Array ( [0] => 0.487 [1] => 0.558 [2] => 0.357 [3] => 0.35 [4] => 0.341 [5] => 0.509 [6] => 0.77 [7] => 0.817 [8] => 0.994 [9] => 3.818 [10] => 0 [11] => 0.417 [12] => 0.366 [13] => 0.388 [14] => 0.374 [15] => 0.373 [16] => 0.358 [17] => 0.329 [18] => 0.35 [19] => 0.304 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.016 [8] => 0 [9] => 0 [10] => 0 [11] => 0.116 [12] => 0.297 [13] => 0.262 [14] => 0.25 [15] => 0.185 [16] => 0.154 [17] => 0.285 [18] => 0.296 [19] => 0.344 ) [turnover] => Array ( [0] => 0.546 [1] => 2.147 [2] => 1.959 [3] => 2.013 [4] => 1.921 [5] => 2.021 [6] => 0 [7] => 2.003 [8] => 2.475 [9] => 182.881 [10] => 0 [11] => 0.763 [12] => 1.107 [13] => 1.193 [14] => 1.303 [15] => 1.15 [16] => 1.172 [17] => 1.11 [18] => 1.052 [19] => 0.996 ) [CF_Net Income] => Array ( [0] => -6.2 [1] => -5.5 [2] => -2.3 [3] => -0.6 [4] => 8.2 [5] => -29.267 [6] => -18.615 [7] => 5.069 [8] => -58.275 [9] => -16.998 [10] => -7.262 [11] => -12.366 [12] => -40.547 [13] => 7.051 [14] => 28.586 [15] => 116.72 [16] => 110.255 [17] => -2.649 [18] => 53.237 [19] => 51.854 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 23.04 [3] => 4.5 [4] => -0.02 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.34 [11] => 0.1 [12] => 0.02 [13] => 0 [14] => -0.45 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.2 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 10.04 [17] => 0 [18] => 7.83 [19] => 10.64 ) [CF_DDA] => Array ( [0] => 2.4 [1] => 8 [2] => 8.7 [3] => 10.7 [4] => 12.6 [5] => 17.139 [6] => 16.321 [7] => 13.983 [8] => 8.577 [9] => 1.813 [10] => 0 [11] => 23.501 [12] => 38.859 [13] => 52.015 [14] => 54.741 [15] => 58.711 [16] => 63.811 [17] => 72.227 [18] => 88.309 [19] => 84.285 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -5.3 [1] => 18.8 [2] => 1 [3] => 4.1 [4] => 30.2 [5] => 72.13 [6] => 63.32 [7] => 56.804 [8] => 10.378 [9] => -37.988 [10] => -7.533 [11] => 57.926 [12] => 63.143 [13] => 81.552 [14] => 134.499 [15] => 136.451 [16] => 150.297 [17] => 178.764 [18] => 311.017 [19] => 243.27 ) [Cash Flow from Others] => Array ( [0] => -1.5 [1] => 15.7 [2] => -10.9 [3] => -4.4 [4] => 9.1 [5] => 106.258 [6] => 59.324 [7] => 27.946 [8] => 54.172 [9] => -25.646 [10] => 0.011 [11] => 13.73 [12] => 51.191 [13] => 12.176 [14] => 8.31 [15] => 7.702 [16] => -33.957 [17] => 63.647 [18] => 10.703 [19] => 14.079 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -8.515 [8] => 0 [9] => 0 [10] => 0 [11] => -7.374 [12] => -236.335 [13] => -28.571 [14] => -28.647 [15] => -40.174 [16] => -140.46 [17] => -281.903 [18] => -290.699 [19] => -327.814 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 91.28 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -3.6 [1] => -9.2 [2] => -9.7 [3] => -18.5 [4] => -27.9 [5] => -41.934 [6] => -53.182 [7] => -42.806 [8] => -9.714 [9] => -2.576 [10] => 0 [11] => -7.374 [12] => -236.335 [13] => -28.571 [14] => -28.712 [15] => -40.174 [16] => -140.46 [17] => -281.903 [18] => -290.699 [19] => -342.228 ) [Cash Flow from Investing] => Array ( [0] => 4 [1] => -4.9 [2] => -6.9 [3] => -21 [4] => -22.8 [5] => -41.674 [6] => -52.949 [7] => -8.515 [8] => -7.591 [9] => -2.576 [10] => 0 [11] => 83.078 [12] => -260.732 [13] => -31.268 [14] => -15.894 [15] => -35.94 [16] => -108.673 [17] => -281.903 [18] => -290.699 [19] => -327.814 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.161 [8] => 0 [9] => 0 [10] => 0 [11] => 1.212 [12] => 0.951 [13] => 0 [14] => 12.955 [15] => -0.754 [16] => -9.998 [17] => -19.504 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 53 [3] => 2.7 [4] => 0.2 [5] => 0 [6] => 0 [7] => 0.024 [8] => 0.041 [9] => 0 [10] => 9.701 [11] => 1.212 [12] => 0.951 [13] => 0 [14] => 12.955 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -23.173 [14] => -24.944 [15] => -27.526 [16] => -46.43 [17] => 138.227 [18] => 83.871 [19] => 129.518 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 2.3 [1] => -12 [2] => 37.7 [3] => -4.6 [4] => 7.9 [5] => 4.964 [6] => -8.97 [7] => -13.261 [8] => -33.739 [9] => -31.343 [10] => 9.701 [11] => -13.018 [12] => 134.286 [13] => -23.04 [14] => -8.829 [15] => -3.645 [16] => -57.325 [17] => 122.217 [18] => 81.447 [19] => 102.048 ) [Other Financing] => Array ( [0] => 2.3 [1] => -12 [2] => 37.7 [3] => -4.6 [4] => 7.9 [5] => 4.964 [6] => -8.97 [7] => -13.1 [8] => -33.739 [9] => -31.343 [10] => 9.701 [11] => -14.23 [12] => 133.335 [13] => 0.133 [14] => 3.16 [15] => 24.635 [16] => -0.897 [17] => 3.494 [18] => -2.424 [19] => -27.47 ) [Net Change in Cash] => Array ( [0] => 1 [1] => 1.9 [2] => 31.8 [3] => -21.5 [4] => 15.3 [5] => 35.42 [6] => 1.401 [7] => 35.028 [8] => -30.952 [9] => -71.907 [10] => 2.168 [11] => 127.986 [12] => -63.303 [13] => 27.244 [14] => 109.776 [15] => 96.866 [16] => -15.701 [17] => 19.078 [18] => 101.765 [19] => 17.504 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -1.7763568394E-15 [3] => 1.7763568394E-15 [4] => 3.5527136788E-15 [5] => 0 [6] => 0 [7] => 0 [8] => -3.5527136788E-15 [9] => 7.1054273576E-15 [10] => 0 [11] => 1.42108547152E-14 [12] => 2.84217094304E-14 [13] => -1.42108547152E-14 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 2.84217094304E-14 ) [total_freecashflow] => Array ( [0] => -8.9 [1] => 9.6 [2] => -8.7 [3] => -14.4 [4] => 2.3 [5] => 30.196 [6] => 10.138 [7] => 13.998 [8] => 0.664 [9] => -40.564 [10] => -7.533 [11] => 50.552 [12] => -173.192 [13] => 52.981 [14] => 105.787 [15] => 96.277 [16] => 9.837 [17] => -103.139 [18] => 20.318 [19] => -98.958 ) [per share rev] => Array ( [0] => 9.35 [1] => 37.21 [2] => 12.82 [3] => 11.02 [4] => 9.88 [5] => 11.92 [6] => 0 [7] => 18.02 [8] => 20.43 [9] => 5.54 [10] => 0 [11] => 12.96 [12] => 18.83 [13] => 20.7 [14] => 23.96 [15] => 22.54 [16] => 24.96 [17] => 32.53 [18] => 37.35 [19] => 40.56 ) [per share eps] => Array ( [0] => -0.65 [1] => -0.59 [2] => -0.05 [3] => -0.03 [4] => 0.19 [5] => -0.72 [6] => -0.48 [7] => 0.15 [8] => -1.88 [9] => -0.6 [10] => -0.24 [11] => -0.31 [12] => -0.86 [13] => 0.15 [14] => 0.57 [15] => 2.22 [16] => 2.1 [17] => -0.05 [18] => 1.01 [19] => 0.98 ) [eps_nri] => Array ( [0] => -0.65 [1] => -0.59 [2] => -0.08 [3] => -0.02 [4] => 0.19 [5] => -0.7 [6] => -0.48 [7] => 0.15 [8] => -1.88 [9] => -0.6 [10] => -0.24 [11] => -0.32 [12] => -0.86 [13] => 0.15 [14] => 0.57 [15] => 2.22 [16] => 2.1 [17] => -0.05 [18] => 1.01 [19] => 0.98 ) [per share_freecashflow] => Array ( [0] => -0.93 [1] => 1.03 [2] => -0.29 [3] => -0.39 [4] => 0.05 [5] => 0.74 [6] => 0.26 [7] => 0.41 [8] => 0.02 [9] => -1.43 [10] => -0.25 [11] => 1.29 [12] => -3.67 [13] => 1.12 [14] => 2.09 [15] => 1.83 [16] => 0.19 [17] => -2.03 [18] => 0.39 [19] => -1.86 ) [ROE] => Array ( [0] => -18.34 [1] => -18.84 [2] => -1.81 [3] => -1.27 [4] => 9.02 [5] => -44.26 [6] => -101.95 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -25.73 [12] => -48.48 [13] => 5.29 [14] => 53.62 [15] => 66.28 [16] => 39.68 [17] => -1.19 [18] => 19.82 [19] => 13.07 ) [ROA] => Array ( [0] => -3.8 [1] => -3.4 [2] => -0.76 [3] => -0.55 [4] => 3.7 [5] => -12.1 [6] => -7.24 [7] => 1.66 [8] => -22.75 [9] => -1971.93 [10] => -255.34 [11] => -1.86 [12] => -5.05 [13] => 0.86 [14] => 3.08 [15] => 11.34 [16] => 9.87 [17] => -0.18 [18] => 2.85 [19] => 2.4 ) [ROC_capital] => Array ( [0] => 79.2 [1] => 87 [2] => 130.5 [3] => 137.9 [4] => 172.8 [5] => 202.881 [6] => 241.326 [7] => 261.375 [8] => 199.842 [9] => 0.437 [10] => 3.519 [11] => 369.825 [12] => 587.54 [13] => 601.359 [14] => 682.773 [15] => 831.988 [16] => 947.882 [17] => 1306.315 [18] => 1698.252 [19] => 2028.55 ) [ROC] => Array ( [0] => -7.83 [1] => -6.32 [2] => -1.15 [3] => -0.8 [4] => 4.75 [5] => -14.43 [6] => -7.71 [7] => 1.94 [8] => -29.16 [9] => -3889.7 [10] => -206.37 [11] => -3.34 [12] => -6.9 [13] => 1.17 [14] => 4.19 [15] => 14.03 [16] => 11.63 [17] => -0.2 [18] => 3.13 [19] => 2.56 ) [ROC_JOEL_capital] => Array ( [0] => 37.8 [1] => 41.4 [2] => 45.8 [3] => 66.2 [4] => 84.9 [5] => 65.272 [6] => 83.743 [7] => 45.256 [8] => 45.685 [9] => 0 [10] => 0 [11] => 51.277 [12] => 272.614 [13] => 270.734 [14] => 315.469 [15] => 318.884 [16] => 418.12 [17] => 729.127 [18] => 1068.718 [19] => 1334.332 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1227.52 [7] => 36.82 [8] => -122.75 [9] => 0 [10] => 0 [11] => 3.96 [12] => 0.19 [13] => 2.52 [14] => 29.13 [15] => 33.71 [16] => 21.83 [17] => 2.78 [18] => 12.11 [19] => 10.02 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 7.21 [3] => 4.53 [4] => 21.2 [5] => -57.05 [6] => -11.09 [7] => 46.52 [8] => -118.66 [9] => 0 [10] => 0 [11] => 38.04 [12] => 0.19 [13] => 8.17 [14] => 23.41 [15] => 36.96 [16] => 23 [17] => 2.15 [18] => 11.11 [19] => 9.31 ) [grossmargin] => Array ( [0] => 13.23 [1] => 20.09 [2] => 34.51 [3] => 34.84 [4] => 37.66 [5] => 35.68 [6] => -20347000 [7] => 33.66 [8] => 29 [9] => 27.67 [10] => 0 [11] => 34.9 [12] => 0 [13] => 51.1 [14] => 51.41 [15] => 74.37 [16] => 70.6 [17] => 63.92 [18] => 48.13 [19] => 47.52 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => -0.16 [3] => 0.15 [4] => 3.75 [5] => -8.32 [6] => -616250 [7] => 3.08 [8] => -8.75 [9] => 0 [10] => 0 [11] => 2.06 [12] => -4.62 [13] => -0.21 [14] => 4.39 [15] => 8.21 [16] => 6.26 [17] => -0.07 [18] => 4.37 [19] => 4.01 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -51398100 [7] => 2.72 [8] => -8.85 [9] => -9.57 [10] => 0 [11] => 0.4 [12] => 0.06 [13] => 0.7 [14] => 7.59 [15] => 9.08 [16] => 6.97 [17] => 1.23 [18] => 6.59 [19] => 6.2 ) [netmargin] => Array ( [0] => -6.95 [1] => -1.59 [2] => -0.39 [3] => -0.27 [4] => 1.92 [5] => -5.99 [6] => -930750 [7] => 0.83 [8] => -9.19 [9] => -10.78 [10] => 0 [11] => -2.43 [12] => -4.57 [13] => 0.72 [14] => 2.36 [15] => 9.86 [16] => 8.42 [17] => -0.16 [18] => 2.71 [19] => 2.41 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 16.750 [5] => 0.000 [6] => 0.000 [7] => 46.510 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 34.230 [14] => 11.410 [15] => 3.150 [16] => 3.700 [17] => 0.000 [18] => 6.540 [19] => 10.020 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 16.75 [5] => 0.00 [6] => 0.00 [7] => 44.44 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 34.00 [14] => 11.39 [15] => 3.14 [16] => 3.70 [17] => 0.00 [18] => 6.57 [19] => 10.03 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 16.750 [5] => 0.000 [6] => 0.000 [7] => 46.510 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 34.230 [14] => 11.410 [15] => 3.150 [16] => 3.700 [17] => 0.000 [18] => 6.540 [19] => 10.020 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 3.840 [17] => 4.170 [18] => 2.500 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.77 [8] => -27.86 [9] => 0 [10] => 0 [11] => -11.81 [12] => -12.14 [13] => 0 [14] => 0 [15] => 0 [16] => 53 [17] => -1.02 [18] => 5.38 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 2.340 [2] => 84.370 [3] => 0.000 [4] => 25.000 [5] => 2.950 [6] => 9.540 [7] => 9.760 [8] => 17.000 [9] => 0.000 [10] => 0.000 [11] => 3.470 [12] => 0.000 [13] => 1.060 [14] => 3.020 [15] => 3.800 [16] => 43.560 [17] => 0.000 [18] => 13.690 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.060 [2] => 0.230 [3] => 0.350 [4] => 0.310 [5] => 0.190 [6] => 0.120 [7] => 0.230 [8] => 0.100 [9] => 0.540 [10] => 0.000 [11] => 0.390 [12] => 0.260 [13] => 0.250 [14] => 0.270 [15] => 0.310 [16] => 0.310 [17] => 0.180 [18] => 0.180 [19] => 0.240 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.13 [6] => 0.198 [7] => 0.212 [8] => 0.094 [9] => -0.016 [10] => 0.008 [11] => -0.302 [12] => -0.148 [13] => -0.62 [14] => 0.386 [15] => 1.032 [16] => 1.318 [17] => 1.224 [18] => 1.7 [19] => 0.812 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 44.980 [17] => 17.080 [18] => 5.380 [19] => 3.730 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.840 [6] => 8.340 [7] => 6.520 [8] => 3.080 [9] => -1.070 [10] => 0.210 [11] => -4.620 [12] => -2.840 [13] => -19.680 [14] => 6.430 [15] => 27.670 [16] => 62.860 [17] => 37.450 [18] => 37.880 [19] => 17.800 ) [zscore] => Array ( [0] => 0.000 [1] => 1.670 [2] => 2.540 [3] => 2.670 [4] => 2.740 [5] => 1.510 [6] => -0.630 [7] => 1.900 [8] => 0.880 [9] => -23.980 [10] => -64.770 [11] => 0.670 [12] => 0.730 [13] => 0.950 [14] => 1.370 [15] => 1.670 [16] => 1.700 [17] => 1.280 [18] => 1.300 [19] => 1.320 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 8 [5] => 5 [6] => 5 [7] => 8 [8] => 4 [9] => 2 [10] => 2 [11] => 6 [12] => 3 [13] => 7 [14] => 8 [15] => 7 [16] => 6 [17] => 4 [18] => 4 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.570 [4] => -2.910 [5] => -4.920 [6] => 119144.980 [7] => -35101.900 [8] => -5.400 [9] => 121.150 [10] => 51.590 [11] => 33.130 [12] => -8.490 [13] => -2.860 [14] => -3.320 [15] => -2.360 [16] => -2.510 [17] => -2.550 [18] => -3.140 [19] => -2.940 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.18 [7] => -0.17 [8] => -0.48 [9] => -0.57 [10] => -0.67 [11] => -0.61 [12] => -0.66 [13] => -0.68 [14] => -0.26 [15] => 0.23 [16] => 0.66 [17] => 0.73 [18] => 1.09 [19] => 1.24 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -20.760 [8] => -4.340 [9] => 0.000 [10] => 0.000 [11] => -6.190 [12] => -5.930 [13] => -7.360 [14] => 1.660 [15] => 30.700 [16] => 11.850 [17] => 7.930 [18] => 6.020 [19] => 7.760 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.680 [6] => 1.740 [7] => 0.780 [8] => -3.910 [9] => -1.870 [10] => -2.170 [11] => 1.780 [12] => -3.830 [13] => 4.120 [14] => 5.710 [15] => 11.510 [16] => 13.950 [17] => 9.440 [18] => 17.870 [19] => 7.370 ) [medpsvalue] => Array ( [0] => 2.34 [1] => 8.93 [2] => 3.73 [3] => 2.73 [4] => 2.6 [5] => 2.85 [6] => -0.42 [7] => 4.44 [8] => 5.18 [9] => 1.39 [10] => 0 [11] => 2.6 [12] => 4.72 [13] => 5.19 [14] => 6 [15] => 5.64 [16] => 6.24 [17] => 8.06 [18] => 9.34 [19] => 10.19 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.070 [2] => 0.260 [3] => 0.350 [4] => 0.260 [5] => 0.060 [6] => 8172.410 [7] => 0.070 [8] => -0.050 [9] => 0.540 [10] => 0.000 [11] => 0.130 [12] => 0.400 [13] => 0.320 [14] => 0.290 [15] => 0.210 [16] => 0.210 [17] => 0.250 [18] => 0.250 [19] => 0.380 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 2.940 [2] => 8.540 [3] => 10.270 [4] => 8.360 [5] => 1.630 [6] => 1.500 [7] => 3.160 [8] => -4.040 [9] => 0.000 [10] => 0.000 [11] => 1.590 [12] => 6.630 [13] => 5.860 [14] => 2.760 [15] => 1.410 [16] => 1.750 [17] => 4.720 [18] => 2.320 [19] => 3.960 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 33.680 [12] => 694.270 [13] => 45.710 [14] => 3.860 [15] => 2.320 [16] => 3.070 [17] => 20.440 [18] => 3.750 [19] => 6.170 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.26 [2] => 0.9 [3] => 1.4 [4] => 1.25 [5] => 0.75 [6] => 0 [7] => 0.9 [8] => 0.39 [9] => 2.15 [10] => 0 [11] => 1.57 [12] => 1.04 [13] => 0.98 [14] => 1.06 [15] => 1.24 [16] => 1.26 [17] => 0.72 [18] => 0.7 [19] => 0.95 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 6.49 [3] => 5.3 [4] => 3.04 [5] => 2.69 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.82 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3.84 [17] => 4.14 [18] => 2.5 [19] => 1.9 ) [pb] => Array ( [0] => 0 [1] => 0.69 [2] => 1.58 [3] => 1.78 [4] => 1.46 [5] => 1.32 [6] => 3.36 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.82 [12] => 2.72 [13] => 1.81 [14] => 6.13 [15] => 2.05 [16] => 1.42 [17] => 1.32 [18] => 1.26 [19] => 1.27 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 89.2 [1] => 346.9 [2] => 384.5 [3] => 404.216 [4] => 426.4 [5] => 488.877 [6] => 0.002 [7] => 611.582 [8] => 633.973 [9] => 157.643 [10] => 0 [11] => 508.767 [12] => 888.047 [13] => 982.555 [14] => 1210.865 [15] => 1183.306 [16] => 1310.093 [17] => 1650.459 [18] => 1962.353 [19] => 2155.865 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.983 [8] => 0 [9] => 0 [10] => 0 [11] => 15.937 [12] => 28.865 [13] => 45.952 [14] => 48.678 [15] => 52.648 [16] => 57.712 [17] => 66.262 [18] => 85.599 [19] => 83.05 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.3 [1] => 4.3 [2] => 3.9 [3] => 2.4 [4] => 2 [5] => 3.448 [6] => 3.034 [7] => 2.212 [8] => 1.264 [9] => 0 [10] => 0 [11] => 9.03 [12] => 0 [13] => 24.201 [14] => 20.656 [15] => 20.653 [16] => 14.17 [17] => 16.75 [18] => 32.998 [19] => 37.828 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 23.233 [12] => 47.63 [13] => 50.388 [14] => 2.076 [15] => 1.04 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.5 [1] => 5.4 [2] => 37.2 [3] => 15.7 [4] => 31 [5] => 66.431 [6] => 67.832 [7] => 102.86 [8] => 95.11 [9] => 0.001 [10] => 2.169 [11] => 183.575 [12] => 66.852 [13] => 94.096 [14] => 203.872 [15] => 300.738 [16] => 285.037 [17] => 304.115 [18] => 405.88 [19] => 423.384 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 105.7 [1] => 29.3 [2] => 22.7 [3] => 29.9 [4] => 22.711 [5] => 51.416 [6] => 48.609 [7] => 93.848 [8] => 58.958 [9] => 0.575 [10] => 0.675 [11] => 396.39 [12] => 167.385 [13] => 174.156 [14] => 154.657 [15] => 160.239 [16] => 179.072 [17] => 208.092 [18] => 177.233 [19] => 201.697 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 242.391 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 270.859 [13] => 295.211 [14] => 102.104 [15] => 110.858 [16] => 132.806 [17] => 147.903 [18] => 156.912 [19] => 187.358 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.985 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 22.992 [13] => 23.905 [14] => 27.058 [15] => 62.438 [16] => 16.888 [17] => 37.535 [18] => 108.232 [19] => 62.187 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 129.5 [1] => 132.4 [2] => 113.4 [3] => 113.9 [4] => 131.011 [5] => 175.811 [6] => 238.709 [7] => 72.147 [8] => 398.776 [9] => 64.593 [10] => 64.136 [11] => 540.877 [12] => 186.475 [13] => 155.018 [14] => 514.441 [15] => 489.166 [16] => 518.052 [17] => 654.779 [18] => 779.069 [19] => 773.566 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.865 [8] => 0 [9] => 0 [10] => 0 [11] => 4.658 [12] => 15.107 [13] => -13.558 [14] => -13.392 [15] => -15.098 [16] => -10.536 [17] => -15.236 [18] => -32.418 [19] => -37.189 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -18 [1] => -69.5 [2] => -130.7 [3] => -138.3 [4] => -143.2 [5] => -168.028 [6] => -191.578 [7] => -34.795 [8] => -228.644 [9] => -58.126 [10] => 0 [11] => -183.082 [12] => -38.859 [13] => -356.072 [14] => -440.483 [15] => -550.017 [16] => -610.129 [17] => -675.06 [18] => -763.616 [19] => -827.474 ) [BS_MoneyMarket] => Array ( [0] => -3.5 [1] => -5.4 [2] => -37.2 [3] => -15.7 [4] => -31 [5] => -66.431 [6] => -67.832 [7] => -102.86 [8] => -95.11 [9] => -0.001 [10] => -2.169 [11] => -183.575 [12] => -66.852 [13] => -94.096 [14] => -203.872 [15] => -300.738 [16] => -285.037 [17] => -304.115 [18] => -405.88 [19] => -423.384 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 109.2 [1] => 34.7 [2] => 59.9 [3] => 45.6 [4] => 53.711 [5] => 117.847 [6] => 116.441 [7] => 196.708 [8] => 154.068 [9] => 0.576 [10] => 2.844 [11] => 579.965 [12] => 234.237 [13] => 268.252 [14] => 358.529 [15] => 460.977 [16] => 464.109 [17] => 512.207 [18] => 583.113 [19] => 625.081 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 129.5 [1] => 132.4 [2] => 113.4 [3] => 113.9 [4] => 131.011 [5] => 175.811 [6] => 238.709 [7] => 72.147 [8] => 398.776 [9] => 64.593 [10] => 64.136 [11] => 540.877 [12] => 186.475 [13] => 155.018 [14] => 514.441 [15] => 489.166 [16] => 518.052 [17] => 654.779 [18] => 779.069 [19] => 773.566 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 8.596 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 2.666 [12] => 0.438 [13] => 0.602 [14] => 0.794 [15] => 1.194 [16] => 1.51 [17] => 0.658 [18] => 0.614 [19] => 0.525 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -0.9 [3] => -1.7 [4] => -7.8 [5] => 11.418 [6] => -6.29 [7] => -13.77 [8] => -2.799 [9] => 0 [10] => 0 [11] => -22.84 [12] => 0.463 [13] => 9.122 [14] => -24.623 [15] => 19.524 [16] => 28.266 [17] => -1.567 [18] => -32.549 [19] => -34.556 ) [SpecialCharges] => Array ( [0] => 0 [1] => 2 [2] => 0 [3] => 0 [4] => 0 [5] => 46.958 [6] => 22.502 [7] => -34.38 [8] => 9.381 [9] => 1.773 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 152.931 [19] => 173.055 ) [Net Income (Continuing Operations)] => Array ( [0] => -6.2 [1] => -5.5 [2] => -2.3 [3] => -0.6 [4] => 8.2 [5] => -28.495 [6] => -18.615 [7] => 5.069 [8] => -58.275 [9] => -16.998 [10] => -7.262 [11] => -12.366 [12] => -40.547 [13] => 7.051 [14] => 28.586 [15] => 116.72 [16] => 110.255 [17] => -2.649 [18] => 53.237 [19] => 51.854 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.65 [1] => -0.59 [2] => -0.05 [3] => -0.03 [4] => 0.19 [5] => -0.72 [6] => -0.48 [7] => 0.15 [8] => -1.88 [9] => -0.6 [10] => -0.24 [11] => -0.31 [12] => -0.86 [13] => 0.15 [14] => 0.57 [15] => 2.22 [16] => 2.1 [17] => -0.05 [18] => 1.01 [19] => 0.98 ) [eps_basic] => Array ( [0] => -0.65 [1] => -0.59 [2] => -0.05 [3] => -0.03 [4] => 0.2 [5] => -0.72 [6] => -0.48 [7] => 0.15 [8] => -1.88 [9] => -0.6 [10] => -0.24 [11] => -0.31 [12] => -0.86 [13] => 0.15 [14] => 0.59 [15] => 2.26 [16] => 2.15 [17] => -0.05 [18] => 1.04 [19] => 1 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 6.2 [1] => 7.6 [2] => 7.1 [3] => 9.4 [4] => 8.5 [5] => 13.965 [6] => 4.432 [7] => 4.675 [8] => 4.408 [9] => 0 [10] => 0 [11] => 14.578 [12] => 15.462 [13] => 19.035 [14] => 16.002 [15] => 18.282 [16] => 18.354 [17] => 23.595 [18] => 27.552 [19] => 19.767 ) [CashAndCashEquivalents] => Array ( [0] => 3.5 [1] => 5.4 [2] => 37.2 [3] => 15.7 [4] => 31 [5] => 66.431 [6] => 67.832 [7] => 102.86 [8] => 95.11 [9] => 0.001 [10] => 2.169 [11] => 183.575 [12] => 66.852 [13] => 94.096 [14] => 203.872 [15] => 300.738 [16] => 285.037 [17] => 304.115 [18] => 405.88 [19] => 423.384 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 23.233 [12] => 47.63 [13] => 50.388 [14] => 2.076 [15] => 1.04 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 38.7 [1] => 46.4 [2] => 56 [3] => 83.4 [4] => 110.5 [5] => 77.813 [6] => 105.914 [7] => 78.415 [8] => 73.753 [9] => 0 [10] => 0 [11] => 57.028 [12] => 289.781 [13] => 315.024 [14] => 389.377 [15] => 427.432 [16] => 565.708 [17] => 910.726 [18] => 1318.213 [19] => 1661.434 ) [AccumulatedDepreciation] => Array ( [0] => -0.9 [1] => -5 [2] => -10.2 [3] => -17.2 [4] => -25.6 [5] => -12.541 [6] => -22.171 [7] => -33.159 [8] => -28.068 [9] => 0 [10] => 0 [11] => -5.751 [12] => -17.167 [13] => -44.29 [14] => -73.908 [15] => -108.548 [16] => -147.588 [17] => -181.599 [18] => -249.495 [19] => -327.102 ) [AccountsPayable] => Array ( [0] => 17.5 [1] => 35.2 [2] => 26.8 [3] => 27.6 [4] => 28.9 [5] => 44.664 [6] => 55.083 [7] => 71.926 [8] => 79.682 [9] => 0.771 [10] => 0.593 [11] => 39.089 [12] => 51.918 [13] => 37.239 [14] => 46.065 [15] => 49.509 [16] => 69.3 [17] => 80.636 [18] => 82.084 [19] => 89.787 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => -17.5 [1] => -35.2 [2] => -26.8 [3] => -27.6 [4] => -28.9 [5] => -44.664 [6] => -55.083 [7] => 170.465 [8] => -79.682 [9] => -0.771 [10] => -0.593 [11] => -39.089 [12] => 218.941 [13] => 257.972 [14] => 56.039 [15] => 61.349 [16] => 63.506 [17] => 67.267 [18] => 74.828 [19] => 97.571 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 26.9 [1] => 15.6 [2] => 13.7 [3] => 14.6 [4] => 20.4 [5] => 26.648 [6] => 12.83 [7] => 1.673 [8] => 3.241 [9] => 0 [10] => 0 [11] => 77.576 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 424.436 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.308 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 60.998 [14] => 68.636 [15] => 47.218 [16] => 53.487 [17] => 30.655 [18] => 0 [19] => 40.95 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 94.02 [14] => 227.117 [15] => 231 [16] => 213.704 [17] => 320.742 [18] => 352.46 [19] => 264.106 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -6.2 [1] => -5.5 [2] => -2.3 [3] => -0.6 [4] => 8.2 [5] => -29.267 [6] => -18.615 [7] => 5.069 [8] => -58.275 [9] => -16.998 [10] => -7.262 [11] => -12.366 [12] => -40.547 [13] => 7.051 [14] => 28.586 [15] => 116.72 [16] => 110.255 [17] => -2.649 [18] => 53.237 [19] => 51.854 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 3.4 [1] => -2.6 [2] => -10.5 [3] => -3.4 [4] => -5 [5] => 5.074 [6] => -0.274 [7] => -9.815 [8] => 6.917 [9] => -3.604 [10] => 0 [11] => 21.214 [12] => -2.701 [13] => -1.478 [14] => 7.588 [15] => -20.719 [16] => -11.326 [17] => -35.408 [18] => 12.698 [19] => 1.318 ) [ChangeInInventory] => Array ( [0] => 0.2 [1] => -1.4 [2] => 0.6 [3] => -2.3 [4] => 0.8 [5] => -5.419 [6] => 1.453 [7] => 0.166 [8] => -0.839 [9] => 0 [10] => 0 [11] => -3.087 [12] => -2.302 [13] => -4.834 [14] => 1.413 [15] => -3.792 [16] => -1.777 [17] => -7.181 [18] => -6.66 [19] => 5.02 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.982 [8] => 0 [9] => 0 [10] => 0 [11] => -2.788 [12] => 14.501 [13] => -4.822 [14] => -4.088 [15] => 2.517 [16] => -3.607 [17] => -7.033 [18] => -2.373 [19] => -6.391 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 45.077 [8] => 0 [9] => 0 [10] => 0 [11] => -13.29 [12] => -6.55 [13] => -10.724 [14] => 24.098 [15] => 8.12 [16] => 25.07 [17] => 14.576 [18] => 8.906 [19] => 18.468 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0.6 [2] => 5.5 [3] => -1.6 [4] => 0.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.843 [10] => -0.282 [11] => 8.196 [12] => 13.64 [13] => 10.31 [14] => 42.862 [15] => -21.682 [16] => 62.178 [17] => 1.771 [18] => 127.435 [19] => 58.946 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -22 [6] => 6.29 [7] => 9.806 [8] => 5.904 [9] => 0 [10] => 0 [11] => 24.865 [12] => 0 [13] => 0 [14] => 0 [15] => -25 [16] => -51.99 [17] => 43.768 [18] => 31.333 [19] => 34.106 ) [PurchaseOfPPE] => Array ( [0] => -3.6 [1] => -9.2 [2] => -9.7 [3] => -18.5 [4] => -27.9 [5] => -41.934 [6] => -53.182 [7] => -21.403 [8] => -9.714 [9] => -2.576 [10] => 0 [11] => -7.374 [12] => -236.335 [13] => -28.571 [14] => -28.712 [15] => -40.174 [16] => -140.46 [17] => -281.903 [18] => -290.699 [19] => -342.228 ) [SaleOfPPE] => Array ( [0] => 0.7 [1] => 4.2 [2] => 2.8 [3] => 1.4 [4] => 1.2 [5] => 0.26 [6] => 0.233 [7] => 12.888 [8] => 2.123 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.065 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 14.414 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -113.685 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -10.746 [12] => -51.097 [13] => -62.02 [14] => -15.784 [15] => -41.056 [16] => -109.623 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 9.918 [12] => 26.7 [13] => 59.323 [14] => 28.537 [15] => 45.29 [16] => 141.41 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 6.9 [1] => 0.1 [2] => -8.881784197E-16 [3] => 0.1 [4] => -0.1 [5] => -1.99840144433E-15 [6] => 4.0800696155E-15 [7] => -1.7763568394E-15 [8] => 0 [9] => 0 [10] => 0 [11] => 204.965 [12] => -1.7763568394E-14 [13] => 7.1054273576E-15 [14] => 0 [15] => 0 [16] => 2.84217094304E-14 [17] => 0 [18] => 0 [19] => -1.24344978758E-14 ) [sloanratio] => Array ( [0] => -0.03 [1] => -0.12 [2] => 0.02 [3] => 0.08 [4] => 0 [5] => -0.25 [6] => -0.11 [7] => -0.14 [8] => -0.24 [9] => 27.34 [10] => 0.1 [11] => -0.23 [12] => 0.2 [13] => -0.05 [14] => -0.1 [15] => 0.02 [16] => 0.06 [17] => 0.07 [18] => 0.02 [19] => 0.06 ) [current_ratio] => Array ( [0] => 0.42 [1] => 0.43 [2] => 1.12 [3] => 0.94 [4] => 1.08 [5] => 0.99 [6] => 0.64 [7] => 0.72 [8] => 0.55 [9] => 0.11 [10] => 1 [11] => 1.04 [12] => 0.82 [13] => 0.84 [14] => 0.89 [15] => 1.15 [16] => 1.11 [17] => 1.02 [18] => 0.87 [19] => 0.92 ) [quick_ratio] => Array ( [0] => 0.35 [1] => 0.34 [2] => 1.02 [3] => 0.81 [4] => 0.97 [5] => 0.87 [6] => 0.62 [7] => 0.7 [8] => 0.54 [9] => 0.11 [10] => 1 [11] => 0.98 [12] => 0.77 [13] => 0.78 [14] => 0.85 [15] => 1.1 [16] => 1.07 [17] => 0.97 [18] => 0.83 [19] => 0.89 ) [ev_per_share] => Array ( [0] => 0 [1] => 2.693 [2] => 2.555 [3] => 3.493 [4] => 2.69 [5] => 0.685 [6] => 0.723 [7] => 1.29 [8] => -1.23 [9] => 2.99 [10] => 6.81 [11] => 1.52 [12] => 7.56 [13] => 6.61 [14] => 6.89 [15] => 4.84 [16] => 5.59 [17] => 8.17 [18] => 9.43 [19] => 15.76 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => -29.26 [2] => -230.00 [3] => -14.63 [4] => 27.15 [5] => -40.58 [6] => -29.40 [7] => 8.92 [8] => -561.52 [9] => 0 [10] => 0 [11] => -21.35 [12] => -64.21 [13] => 8.65 [14] => 21.25 [15] => 85.54 [16] => 73.36 [17] => -1.48 [18] => 17.12 [19] => 21.32 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 8 [2] => 9 [3] => 11 [4] => 13 [5] => 17 [6] => 16 [7] => 14 [8] => 9 [9] => 0 [10] => 0 [11] => 24 [12] => 39 [13] => 52 [14] => 55 [15] => 59 [16] => 64 [17] => 72 [18] => 88 [19] => 84 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -48.94 [2] => -970.00 [3] => -451.22 [4] => -92.38 [5] => -58.14 [6] => -83.99 [7] => -75.36 [8] => -93.60 [9] => 0 [10] => 0 [11] => -12.73 [12] => -374.29 [13] => -35.03 [14] => -21.35 [15] => -29.44 [16] => -93.45 [17] => -157.70 [18] => -93.47 [19] => -140.68 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -26.06 [2] => -690.00 [3] => -512.20 [4] => -75.50 [5] => -57.78 [6] => -83.62 [7] => -14.99 [8] => -73.15 [9] => 0 [10] => 0 [11] => 143.42 [12] => -412.92 [13] => -38.34 [14] => -11.82 [15] => -26.34 [16] => -72.31 [17] => -157.70 [18] => -93.47 [19] => -134.75 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.28 [8] => 0.00 [9] => 0 [10] => 0 [11] => 2.09 [12] => 1.51 [13] => 0.00 [14] => 9.63 [15] => -0.55 [16] => -6.65 [17] => -10.91 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => -28.41 [14] => -18.55 [15] => -20.17 [16] => -30.89 [17] => 77.32 [18] => 26.97 [19] => 53.24 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -63.83 [2] => 3,770.00 [3] => -112.20 [4] => 26.16 [5] => 6.88 [6] => -14.17 [7] => -23.35 [8] => -325.10 [9] => 0 [10] => 0 [11] => -22.47 [12] => 212.67 [13] => -28.25 [14] => -6.56 [15] => -2.67 [16] => -38.14 [17] => 68.37 [18] => 26.19 [19] => 41.95 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.28 [8] => 0.00 [9] => 0 [10] => 0 [11] => 2.09 [12] => 1.51 [13] => -28.41 [14] => -8.91 [15] => -20.73 [16] => -37.54 [17] => 66.41 [18] => 26.97 [19] => 53.24 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 10.11 [2] => 3,180.00 [3] => -524.39 [4] => 50.66 [5] => 49.11 [6] => 2.21 [7] => 61.66 [8] => -298.25 [9] => 0 [10] => 0 [11] => 220.95 [12] => -100.25 [13] => 33.41 [14] => 81.62 [15] => 70.99 [16] => -10.45 [17] => 10.67 [18] => 32.72 [19] => 7.20 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 51.06 [2] => -870.00 [3] => -351.22 [4] => 7.62 [5] => 41.86 [6] => 16.01 [7] => 24.64 [8] => 6.40 [9] => 0 [10] => 0 [11] => 87.27 [12] => -274.29 [13] => 64.97 [14] => 78.65 [15] => 70.56 [16] => 6.55 [17] => -57.70 [18] => 6.53 [19] => -40.68 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 8.37 [2] => -344.16 [3] => -4.64 [4] => -0.94 [5] => 0 [6] => 17.78 [7] => -1.31 [8] => 17.83 [9] => -1.43 [10] => -5.76 [11] => -49.93 [12] => -3.15 [13] => -1.48 [14] => -8.95 [15] => -0.02 [16] => 2.45 [17] => -1.02 [18] => -1.4 [19] => -1.85 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 297.97 [2] => -65.55 [3] => -14.04 [4] => -10.34 [5] => 20.65 [6] => -100 [7] => 0 [8] => 13.37 [9] => -72.88 [10] => -100 [11] => 0 [12] => 45.29 [13] => 9.93 [14] => 15.75 [15] => -5.93 [16] => 10.74 [17] => 30.33 [18] => 14.82 [19] => 8.59 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 12 [3] => 13.7 [4] => 30.6 [5] => -20.097 [6] => -1027.962 [7] => 35.034 [8] => -56.079 [9] => -15.093 [10] => -7.266 [11] => 43.005 [12] => 39.365 [13] => 74.145 [14] => 128.606 [15] => 176.56 [16] => 159.97 [17] => 87.895 [18] => 207.093 [19] => 208.523 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.48 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.78 [17] => 0 [18] => 0.84 [19] => 0.91 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.26 [6] => 1.04 [7] => 5.13 [8] => 0 [9] => 0 [10] => 0 [11] => 2.3 [12] => 0 [13] => 1.24 [14] => 1.12 [15] => 0.61 [16] => 0.56 [17] => 0.61 [18] => 0.37 [19] => 1.31 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -478.95 [6] => 0 [7] => 0 [8] => -1353.33 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 280 [15] => 289.47 [16] => -5.41 [17] => -102.38 [18] => 0 [19] => -2.97 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.53 [8] => 0 [9] => 10000 [10] => 10000 [11] => 0.22 [12] => 0 [13] => 0.28 [14] => 4.45 [15] => 5.2 [16] => 6.44 [17] => 1.21 [18] => 3.92 [19] => 3.54 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.26 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.15 [17] => 0 [18] => 1.22 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.97 [12] => 0.14 [13] => 2.19 [14] => 25.91 [15] => 43.1 [16] => 32.57 [17] => 4.89 [18] => 26.67 [19] => 16.21 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.0822587816807 [17] => 0 [18] => 1.22118959108 [19] => 2.6890080429 ) )
Hawaiian Holdings Inc (NAS:HA)
Days Inventory
5.90 (As of Jun. 2014)

Hawaiian Holdings Inc's inventory for the three months ended in Jun. 2014 was $17 Mil. Hawaiian Holdings Inc's cost of goods sold for the three months ended in Jun. 2014 was $263 Mil. Hence, Hawaiian Holdings Inc's days inventory for the three months ended in Jun. 2014 was 5.90.

Hawaiian Holdings Inc's days inventory declined from Jun. 2013 (6.70) to Jun. 2014 (5.90).

Inventory can be measured by Days Sales of Inventory (DSI). Hawaiian Holdings Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 2.70.

Inventory turnover measures how fast the company turns over its inventory within a year. Hawaiian Holdings Inc's inventory turnover for the three months ended in Jun. 2014 was 15.43.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Hawaiian Holdings Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.03.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Hawaiian Holdings Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=19.767/1022.824*365
=7.05

Hawaiian Holdings Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=17.071/263.398*91
=5.90

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Hawaiian Holdings Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=17.071/575.72*91
=2.70

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Hawaiian Holdings Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Hawaiian Holdings Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=17.071 / 575.72
=0.03

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Hawaiian Holdings Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.0016.060.0014.469.9322.0017.3914.4610.947.05

Hawaiian Holdings Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 12.088.638.3210.018.816.707.197.246.105.90
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide