Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.88 [1] => 8.94 [2] => 9.75 [3] => 8.97 [4] => 11.78 [5] => 14.44 [6] => 16.55 [7] => 16.86 [8] => 11.41 [9] => 16.12 [10] => 22.33 [11] => 26.58 [12] => 25.09 [13] => 30.92 [14] => 32.33 [15] => 29.72 [16] => 32.77 [17] => 35.16 [18] => 44.44 [19] => 43.37 ) [price_low] => Array ( [0] => 0.00 [1] => 6.56 [2] => 8.06 [3] => 6.75 [4] => 7.38 [5] => 6.91 [6] => 9.94 [7] => 13.52 [8] => 9.35 [9] => 8.24 [10] => 12.71 [11] => 18.28 [12] => 20.55 [13] => 23.03 [14] => 24.80 [15] => 24.43 [16] => 25.62 [17] => 27.51 [18] => 33.45 [19] => 31.84 ) [BS_share] => Array ( [0] => 54.54 [1] => 54.33 [2] => 54.833 [3] => 53.333 [4] => 53.768 [5] => 53.002 [6] => 52.010 [7] => 54.310 [8] => 50.096 [9] => 48.870 [10] => 51.77 [11] => 54.948 [12] => 53.09 [13] => 53.492 [14] => 52.346 [15] => 52.126 [16] => 50.84 [17] => 50.60 [18] => 51.03 [19] => 52.04 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 56.949 [1] => 55.231 [2] => 54.833 [3] => 53.333 [4] => 53.768 [5] => 53.002 [6] => 52.010 [7] => 54.310 [8] => 50.096 [9] => 48.870 [10] => 51.046 [11] => 54.948 [12] => 55.298 [13] => 53.492 [14] => 52.346 [15] => 52.126 [16] => 51.192 [17] => 51.590 [18] => 52.259 [19] => 52.377 ) [Revenue] => Array ( [0] => 262.4 [1] => 278.2 [2] => 303 [3] => 285.8 [4] => 284.513 [5] => 280.612 [6] => 293.86 [7] => 319.969 [8] => 336.956 [9] => 364.229 [10] => 383.598 [11] => 419.733 [12] => 449.607 [13] => 516.44 [14] => 597.879 [15] => 645.43 [16] => 676.694 [17] => 727.844 [18] => 891.99 [19] => 938.509 ) [COGS] => Array ( [0] => 103.9 [1] => 110.5 [2] => 124.3 [3] => 127.1 [4] => 126.293 [5] => 124.249 [6] => 126.948 [7] => 165.135 [8] => 182.26 [9] => 190.693 [10] => 185.722 [11] => 199.198 [12] => 222.307 [13] => 258.715 [14] => 289.709 [15] => 307.949 [16] => 321.485 [17] => 358.604 [18] => 463.859 [19] => 470.144 ) [Gross Profit] => Array ( [0] => 158.5 [1] => 167.7 [2] => 178.7 [3] => 158.7 [4] => 133.647 [5] => 131.457 [6] => 142.413 [7] => 154.834 [8] => 154.696 [9] => 173.536 [10] => 197.876 [11] => 220.535 [12] => 227.3 [13] => 257.725 [14] => 308.17 [15] => 337.481 [16] => 355.209 [17] => 369.24 [18] => 428.131 [19] => 468.365 ) [SGA] => Array ( [0] => 75.7 [1] => 81.8 [2] => 88.1 [3] => 86.9 [4] => 86.879 [5] => 82.895 [6] => 86.734 [7] => 88.874 [8] => 97.705 [9] => 108.845 [10] => 118.039 [11] => 121.351 [12] => 137.073 [13] => 163.116 [14] => 198.744 [15] => 214.483 [16] => 213.899 [17] => 245.261 [18] => 323.053 [19] => 365.127 ) [RD] => Array ( [0] => 16.7 [1] => 18.5 [2] => 18.6 [3] => 17.9 [4] => 15.153 [5] => 14.943 [6] => 19.039 [7] => 19.512 [8] => 19.512 [9] => 17.398 [10] => 19.994 [11] => 26.516 [12] => 23.884 [13] => 24.322 [14] => 23.859 [15] => 26.376 [16] => 32.656 [17] => 36.801 [18] => 44.394 [19] => 54.2 ) [DDA] => Array ( [0] => 13.7 [1] => 13.1 [2] => 19.5 [3] => 22.9 [4] => 24.573 [5] => 24.906 [6] => 24.499 [7] => 25.616 [8] => 28.431 [9] => 30.149 [10] => 27.576 [11] => 25.15 [12] => 27.504 [13] => 31.197 [14] => 36.462 [15] => 43.236 [16] => 48.145 [17] => 49.966 [18] => 65.481 [19] => 81.74 ) [Operating Income] => Array ( [0] => 52.4 [1] => 54.3 [2] => 52.5 [3] => 31 [4] => 31.615 [5] => 20.443 [6] => 13.42 [7] => 36.448 [8] => 37.479 [9] => 47.293 [10] => 59.943 [11] => 99.018 [12] => 62.745 [13] => 70.287 [14] => 85.567 [15] => 83.281 [16] => 110.548 [17] => 88.758 [18] => 56.437 [19] => 47.327 ) [other_operating_charges] => Array ( [0] => -13.7 [1] => -13.1 [2] => -19.5 [3] => -22.9 [4] => 1.7763568394E-14 [5] => -13.176 [6] => -23.22 [7] => -10 [8] => 0 [9] => -7.1054273576E-15 [10] => 0.1 [11] => 26.35 [12] => -3.598 [13] => 0 [14] => -4.26325641456E-14 [15] => -13.341 [16] => 1.894 [17] => 1.58 [18] => -4.247 [19] => -1.711 ) [Month End Stock Price] => Array ( [0] => 7.25 [1] => 8.313 [2] => 8.875 [3] => 8.969 [4] => 7.844 [5] => 11.25 [6] => 16.55 [7] => 15.87 [8] => 10.925 [9] => 15.725 [10] => 21.08 [11] => 25.385 [12] => 23.375 [13] => 29.79 [14] => 27.54 [15] => 28.575 [16] => 32.77 [17] => 34.84 [18] => 41.66 [19] => 32.59 ) [mktcap] => Array ( [0] => 395.415 [1] => 451.64529 [2] => 486.642875 [3] => 478.343677 [4] => 421.756192 [5] => 596.2725 [6] => 860.7655 [7] => 861.8997 [8] => 547.2988 [9] => 768.48075 [10] => 1091.3116 [11] => 1394.85498 [12] => 1240.97875 [13] => 1593.52668 [14] => 1441.60884 [15] => 1489.50045 [16] => 1666.0268 [17] => 1762.904 [18] => 2125.9098 [19] => 1695.9836 ) [Cash and Equiv] => Array ( [0] => 4.2 [1] => 13.4 [2] => 8.3 [3] => 21.8 [4] => 56.3 [5] => 61.328 [6] => 74.483 [7] => 67.549 [8] => 49.885 [9] => 118.117 [10] => 185.815 [11] => 250.667 [12] => 229.227 [13] => 133.553 [14] => 156.721 [15] => 141.562 [16] => 196.707 [17] => 228.861 [18] => 179.12 [19] => 192.469 ) [ev_addition] => Array ( [0] => 29.2 [1] => 5.2 [2] => 21.2 [3] => 49.3 [4] => 2.8 [5] => 12.874 [6] => -4.764 [7] => 4.594 [8] => 20.732 [9] => -59.857 [10] => -139.972 [11] => -211.514 [12] => -200.351 [13] => -121.19 [14] => -150.683 [15] => -121.042 [16] => -191.828 [17] => -225.09 [18] => 300.974 [19] => 245.218 ) [ev_addition_per_share] => Array ( [0] => 0.535 [1] => 0.096 [2] => 0.387 [3] => 0.924 [4] => 0.052 [5] => 0.243 [6] => -0.092 [7] => 0.085 [8] => 0.414 [9] => -1.225 [10] => -2.704 [11] => -3.849 [12] => -3.774 [13] => -2.266 [14] => -2.879 [15] => -2.322 [16] => -3.773 [17] => -4.448 [18] => 5.898 [19] => 4.712 ) [ev_per_share] => Array ( [0] => 7.79 [1] => 8.413 [2] => 9.265 [3] => 9.889 [4] => 7.894 [5] => 11.49 [6] => 16.46 [7] => 15.95 [8] => 11.335 [9] => 14.505 [10] => 18.38 [11] => 21.535 [12] => 19.605 [13] => 27.52 [14] => 24.66 [15] => 26.255 [16] => 29 [17] => 30.39 [18] => 47.56 [19] => 37.3 ) [ev] => Array ( [0] => 424.615 [1] => 456.84529 [2] => 507.842875 [3] => 527.643677 [4] => 424.556192 [5] => 609.1465 [6] => 856.0015 [7] => 866.4937 [8] => 568.0308 [9] => 708.62375 [10] => 951.3396 [11] => 1183.34098 [12] => 1040.62775 [13] => 1472.33668 [14] => 1290.92584 [15] => 1368.45845 [16] => 1474.1988 [17] => 1537.814 [18] => 2426.8838 [19] => 1941.2016 ) [Non Operating Income] => Array ( [0] => 2 [1] => 3.2 [2] => 4 [3] => -23 [4] => 0.265 [5] => -7.679 [6] => -1.582 [7] => 2.06 [8] => 2.409 [9] => -0.426 [10] => 0.126 [11] => 29.168 [12] => 8.458 [13] => 1.974 [14] => -2.469 [15] => -1.667 [16] => -0.467 [17] => 0.74 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 18.9 [1] => 19.3 [2] => 19.2 [3] => 3.9 [4] => 11.405 [5] => 8.471 [6] => 10.09 [7] => 10.782 [8] => 10.228 [9] => 16.492 [10] => 20.202 [11] => 37.806 [12] => 23.227 [13] => 25.322 [14] => 25.698 [15] => 22.901 [16] => 30.101 [17] => 22.612 [18] => 11.097 [19] => 1.253 ) [Pretax Income] => Array ( [0] => 52.5 [1] => 55.2 [2] => 52.1 [3] => -20.9 [4] => 32.482 [5] => 23.841 [6] => 17.326 [7] => 38.505 [8] => 38.607 [9] => 45.812 [10] => 59.841 [11] => 106.882 [12] => 72.336 [13] => 77.302 [14] => 85.002 [15] => 81.271 [16] => 110.081 [17] => 89.498 [18] => 49.897 [19] => 36.401 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.821 [5] => 5 [6] => 4.602 [7] => 3.905 [8] => 2.214 [9] => 1.848 [10] => 2.233 [11] => 6.963 [12] => 7.864 [13] => 5.418 [14] => 1.968 [15] => 0.399 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.8 [1] => -2.3 [2] => -1.7 [3] => -3.4 [4] => -4.117 [5] => -4.372 [6] => -3.728 [7] => -3.908 [8] => -3.495 [9] => -2.903 [10] => -2.361 [11] => -1.917 [12] => -1.256 [13] => -0.377 [14] => -0.064 [15] => -0.742 [16] => 0 [17] => 0 [18] => 0 [19] => -10.926 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 13.7 [1] => 13.1 [2] => 19.5 [3] => 22.9 [4] => 24.573 [5] => 24.906 [6] => 24.499 [7] => 25.616 [8] => 28.431 [9] => 30.149 [10] => 27.576 [11] => 25.15 [12] => 27.504 [13] => 31.197 [14] => 36.462 [15] => 43.236 [16] => 48.145 [17] => 49.966 [18] => 65.481 [19] => 81.74 ) [ReconciledDepreciation] => Array ( [0] => 13.7 [1] => 13.1 [2] => 19.5 [3] => 22.9 [4] => 24.57 [5] => 24.91 [6] => 24.5 [7] => 25.62 [8] => 28.43 [9] => 30.15 [10] => 27.58 [11] => 25.15 [12] => 27.5 [13] => 31.2 [14] => 36.46 [15] => 43.24 [16] => 48.15 [17] => 49.97 [18] => 65.48 [19] => 81.74 ) [EBIT] => Array ( [0] => 54.3 [1] => 57.5 [2] => 53.8 [3] => -17.5 [4] => 36.599 [5] => 28.213 [6] => 21.054 [7] => 42.413 [8] => 42.102 [9] => 48.715 [10] => 62.202 [11] => 108.799 [12] => 73.592 [13] => 77.679 [14] => 85.066 [15] => 82.013 [16] => 110.548 [17] => 88.758 [18] => 56.437 [19] => 47.327 ) [EBITDA_morn] => Array ( [0] => 68 [1] => 70.6 [2] => 73.3 [3] => 5.4 [4] => 61.172 [5] => 53.119 [6] => 45.553 [7] => 68.029 [8] => 70.533 [9] => 78.864 [10] => 89.778 [11] => 133.949 [12] => 101.096 [13] => 108.876 [14] => 121.528 [15] => 125.249 [16] => 158.693 [17] => 138.724 [18] => 121.918 [19] => 129.067 ) [EBITDA] => Array ( [0] => 68 [1] => 70.6 [2] => 73.3 [3] => 5.4 [4] => 61.172 [5] => 53.119 [6] => 45.553 [7] => 68.029 [8] => 70.533 [9] => 78.864 [10] => 89.778 [11] => 133.949 [12] => 101.096 [13] => 108.876 [14] => 121.528 [15] => 125.249 [16] => 158.693 [17] => 138.724 [18] => 121.918 [19] => 129.067 ) [EBITDA_1] => Array ( [0] => 68 [1] => 70.6 [2] => 73.3 [3] => 5.4 [4] => 61.172 [5] => 53.119 [6] => 45.553 [7] => 68.029 [8] => 70.533 [9] => 78.864 [10] => 89.778 [11] => 133.949 [12] => 101.096 [13] => 108.876 [14] => 121.528 [15] => 125.249 [16] => 158.693 [17] => 138.724 [18] => 121.918 [19] => 129.067 ) [DDA_new] => Array ( [0] => 13.7 [1] => 13.1 [2] => 19.5 [3] => 22.9 [4] => 24.57 [5] => 24.91 [6] => 24.5 [7] => 25.62 [8] => 28.43 [9] => 30.15 [10] => 27.58 [11] => 25.15 [12] => 27.5 [13] => 31.2 [14] => 36.46 [15] => 43.24 [16] => 48.15 [17] => 49.97 [18] => 65.48 [19] => 81.74 ) [EBITDA_new] => Array ( [0] => 68 [1] => 70.6 [2] => 73.3 [3] => 5.4 [4] => 61.172 [5] => 53.119 [6] => 45.553 [7] => 68.029 [8] => 70.533 [9] => 78.864 [10] => 89.778 [11] => 133.949 [12] => 101.096 [13] => 108.876 [14] => 121.528 [15] => 125.249 [16] => 158.693 [17] => 138.724 [18] => 121.918 [19] => 129.067 ) [EBITDA_per_share] => Array ( [0] => 1.19 [1] => 1.28 [2] => 1.34 [3] => 0.1 [4] => 1.14 [5] => 1 [6] => 0.88 [7] => 1.25 [8] => 1.41 [9] => 1.61 [10] => 1.76 [11] => 2.44 [12] => 1.83 [13] => 2.04 [14] => 2.32 [15] => 2.4 [16] => 3.1 [17] => 2.69 [18] => 2.33 [19] => 2.46 ) [Operating_Income_per_share] => Array ( [0] => 0.92 [1] => 0.98 [2] => 0.96 [3] => 0.58 [4] => 0.59 [5] => 0.39 [6] => 0.26 [7] => 0.67 [8] => 0.75 [9] => 0.97 [10] => 1.17 [11] => 1.8 [12] => 1.13 [13] => 1.31 [14] => 1.63 [15] => 1.6 [16] => 2.16 [17] => 1.72 [18] => 1.08 [19] => 0.9 ) [Net Income] => Array ( [0] => 33.6 [1] => 35.9 [2] => 32.9 [3] => -24.8 [4] => 21.077 [5] => 15.37 [6] => 7.236 [7] => 30.027 [8] => 28.379 [9] => 29.32 [10] => 39.639 [11] => 69.076 [12] => 49.109 [13] => 51.98 [14] => 59.304 [15] => 58.37 [16] => 79.98 [17] => 66.886 [18] => 38.8 [19] => 35.148 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 56.949 [1] => 55.231 [2] => 54.833 [3] => 53.333 [4] => 53.768 [5] => 53.002 [6] => 52.010 [7] => 54.310 [8] => 50.096 [9] => 48.870 [10] => 51.046 [11] => 54.948 [12] => 55.298 [13] => 53.492 [14] => 52.346 [15] => 52.126 [16] => 51.192 [17] => 51.590 [18] => 52.259 [19] => 52.377 ) [shares_diluted] => Array ( [0] => 56.949 [1] => 55.231 [2] => 54.833 [3] => 53.333 [4] => 53.768 [5] => 53.002 [6] => 52.010 [7] => 54.310 [8] => 50.096 [9] => 48.870 [10] => 51.046 [11] => 54.948 [12] => 55.298 [13] => 53.492 [14] => 52.346 [15] => 52.126 [16] => 51.192 [17] => 51.590 [18] => 52.259 [19] => 52.377 ) [shares_basic] => Array ( [0] => 55.537 [1] => 54.394 [2] => 54.380 [3] => 52.766 [4] => 53.495 [5] => 52.174 [6] => 50.598 [7] => 52.428 [8] => 49.182 [9] => 48.870 [10] => 51.046 [11] => 52.956 [12] => 53.492 [13] => 51.648 [14] => 50.778 [15] => 50.902 [16] => 50.154 [17] => 50.727 [18] => 51.349 [19] => 51.611 ) [COGS_pct] => Array ( [0] => 0.40 [1] => 0.40 [2] => 0.41 [3] => 0.44 [4] => 0.44 [5] => 0.44 [6] => 0.43 [7] => 0.52 [8] => 0.54 [9] => 0.52 [10] => 0.48 [11] => 0.47 [12] => 0.49 [13] => 0.50 [14] => 0.48 [15] => 0.48 [16] => 0.48 [17] => 0.49 [18] => 0.52 [19] => 0.50 ) [Gross Profit_pct] => Array ( [0] => 60.40 [1] => 60.28 [2] => 58.98 [3] => 55.53 [4] => 46.97 [5] => 46.85 [6] => 48.46 [7] => 48.39 [8] => 45.91 [9] => 47.64 [10] => 51.58 [11] => 52.54 [12] => 50.56 [13] => 49.90 [14] => 51.54 [15] => 52.29 [16] => 52.49 [17] => 50.73 [18] => 48.00 [19] => 49.91 ) [SGA_pct] => Array ( [0] => 28.85 [1] => 29.40 [2] => 29.08 [3] => 30.41 [4] => 30.54 [5] => 29.54 [6] => 29.52 [7] => 27.78 [8] => 29.00 [9] => 29.88 [10] => 30.77 [11] => 28.91 [12] => 30.49 [13] => 31.58 [14] => 33.24 [15] => 33.23 [16] => 31.61 [17] => 33.70 [18] => 36.22 [19] => 38.91 ) [Interest Expense_pct] => Array ( [0] => -0.69 [1] => -0.83 [2] => -0.56 [3] => -1.19 [4] => -1.45 [5] => -1.56 [6] => -1.27 [7] => -1.22 [8] => -1.04 [9] => -0.80 [10] => -0.62 [11] => -0.46 [12] => -0.28 [13] => -0.07 [14] => -0.01 [15] => -0.11 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -1.16 ) [Pretax Income_pct] => Array ( [0] => 20.01 [1] => 19.84 [2] => 17.19 [3] => -7.31 [4] => 11.42 [5] => 8.50 [6] => 5.90 [7] => 12.03 [8] => 11.46 [9] => 12.58 [10] => 15.60 [11] => 25.46 [12] => 16.09 [13] => 14.97 [14] => 14.22 [15] => 12.59 [16] => 16.27 [17] => 12.30 [18] => 5.59 [19] => 3.88 ) [Net Income_pct] => Array ( [0] => 12.80 [1] => 12.90 [2] => 10.86 [3] => -8.68 [4] => 7.41 [5] => 5.48 [6] => 2.46 [7] => 9.38 [8] => 8.42 [9] => 8.05 [10] => 10.33 [11] => 16.46 [12] => 10.92 [13] => 10.07 [14] => 9.92 [15] => 9.04 [16] => 11.82 [17] => 9.19 [18] => 4.35 [19] => 3.75 ) [DaysSalesOutstanding] => Array ( [0] => 88.05 [1] => 79.11 [2] => 86.97 [3] => 75.22 [4] => 80.82 [5] => 76.93 [6] => 74.33 [7] => 72.71 [8] => 85.12 [9] => 82.81 [10] => 76.81 [11] => 75.57 [12] => 74.55 [13] => 84.99 [14] => 69.35 [15] => 67.06 [16] => 68.59 [17] => 67.93 [18] => 69.61 [19] => 64.02 ) [DaysInventory] => Array ( [0] => 210.78 [1] => 187.29 [2] => 161.8 [3] => 177.19 [4] => 172.83 [5] => 175.72 [6] => 155.28 [7] => 148.63 [8] => 131.78 [9] => 99.98 [10] => 104.33 [11] => 99.99 [12] => 101.46 [13] => 92.25 [14] => 96.41 [15] => 94.77 [16] => 95.81 [17] => 119.25 [18] => 144.62 [19] => 153.46 ) [Payable] => Array ( [0] => 15.6 [1] => 16.9 [2] => 27.9 [3] => 21.7 [4] => 10.7 [5] => 17.224 [6] => 13.35 [7] => 12.536 [8] => 13.677 [9] => 14.249 [10] => 11.111 [11] => 14.217 [12] => 17.187 [13] => 19.724 [14] => 20.652 [15] => 30.878 [16] => 34.356 [17] => 43.5 [18] => 53.946 [19] => 56.675 ) [DaysPayable] => Array ( [0] => 21.7 [1] => 22.17 [2] => 33.61 [3] => 27.71 [4] => 13.73 [5] => 22.4 [6] => 16.58 [7] => 14.3 [8] => 14.82 [9] => 14.28 [10] => 10.57 [11] => 12.36 [12] => 13.95 [13] => 13.94 [14] => 12.61 [15] => 17.46 [16] => 18.53 [17] => 21.81 [18] => 22.07 [19] => 22.04 ) [InventoryTurnover] => Array ( [0] => 1.73 [1] => 1.95 [2] => 2.26 [3] => 2.06 [4] => 2.11 [5] => 2.08 [6] => 2.35 [7] => 2.46 [8] => 2.77 [9] => 3.65 [10] => 3.5 [11] => 3.65 [12] => 3.6 [13] => 3.96 [14] => 3.79 [15] => 3.85 [16] => 3.81 [17] => 3.06 [18] => 2.52 [19] => 2.38 ) [Accts Rec.] => Array ( [0] => 63.3 [1] => 60.3 [2] => 72.2 [3] => 58.9 [4] => 63 [5] => 59.14 [6] => 59.842 [7] => 63.743 [8] => 78.582 [9] => 82.64 [10] => 80.719 [11] => 86.901 [12] => 91.832 [13] => 120.252 [14] => 113.598 [15] => 118.58 [16] => 127.166 [17] => 135.464 [18] => 170.111 [19] => 164.603 ) [Inventory] => Array ( [0] => 60 [1] => 56.7 [2] => 55.1 [3] => 61.7 [4] => 59.8 [5] => 59.817 [6] => 54.007 [7] => 67.244 [8] => 65.805 [9] => 52.235 [10] => 53.088 [11] => 54.571 [12] => 61.797 [13] => 65.388 [14] => 76.522 [15] => 79.953 [16] => 84.387 [17] => 117.163 [18] => 183.784 [19] => 197.661 ) [inventory2sales] => Array ( [0] => 0.229 [1] => 0.204 [2] => 0.182 [3] => 0.216 [4] => 0.21 [5] => 0.213 [6] => 0.184 [7] => 0.21 [8] => 0.195 [9] => 0.143 [10] => 0.138 [11] => 0.13 [12] => 0.137 [13] => 0.127 [14] => 0.128 [15] => 0.124 [16] => 0.125 [17] => 0.161 [18] => 0.206 [19] => 0.211 ) [Total Current Assets] => Array ( [0] => 157.6 [1] => 158.9 [2] => 167.7 [3] => 191.2 [4] => 231.3 [5] => 209.918 [6] => 219.164 [7] => 232.835 [8] => 223.532 [9] => 281.449 [10] => 343.611 [11] => 418.404 [12] => 403.671 [13] => 359.434 [14] => 382.393 [15] => 385.942 [16] => 448.831 [17] => 527.129 [18] => 597.01 [19] => 622.976 ) [Other Current Assets] => Array ( [0] => 30.1 [1] => 28.5 [2] => 32.1 [3] => 48.8 [4] => 52.2 [5] => 29.633 [6] => 30.832 [7] => 34.299 [8] => 29.26 [9] => 28.457 [10] => 23.989 [11] => 26.265 [12] => 20.815 [13] => 40.241 [14] => 35.552 [15] => 45.847 [16] => 40.571 [17] => 45.641 [18] => 63.995 [19] => 68.243 ) [Net PPE] => Array ( [0] => 82.1 [1] => 86.4 [2] => 103.6 [3] => 84.2 [4] => 83 [5] => 81.608 [6] => 83.251 [7] => 84.877 [8] => 83.987 [9] => 78.03 [10] => 69.337 [11] => 75.266 [12] => 90.775 [13] => 116.484 [14] => 137.807 [15] => 154.313 [16] => 155.528 [17] => 161.657 [18] => 256.953 [19] => 271.437 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.188 [6] => 30.268 [7] => 38.372 [8] => 42.349 [9] => 42.026 [10] => 44.02 [11] => 41.428 [12] => 68.815 [13] => 118.555 [14] => 121.687 [15] => 210.048 [16] => 217.156 [17] => 211.607 [18] => 594.862 [19] => 607.927 ) [Total Assets] => Array ( [0] => 280.5 [1] => 287.8 [2] => 323.5 [3] => 336.7 [4] => 356.4 [5] => 334.76 [6] => 345.314 [7] => 364.921 [8] => 359.485 [9] => 407.394 [10] => 467.757 [11] => 545.457 [12] => 572.735 [13] => 608.95 [14] => 649.693 [15] => 760.928 [16] => 833.264 [17] => 911.135 [18] => 1461.917 [19] => 1514.178 ) [Other Long-Term Assets] => Array ( [0] => 40.8 [1] => 42.5 [2] => 52.2 [3] => 61.3 [4] => 42.1 [5] => 30.046 [6] => 12.631 [7] => 8.837 [8] => 9.617 [9] => 5.889 [10] => 10.789 [11] => 10.359 [12] => 9.474 [13] => 14.477 [14] => 7.806 [15] => 10.625 [16] => 11.749 [17] => 10.742 [18] => 13.092 [19] => 11.838 ) [Total Assets Non-liquid] => Array ( [0] => 276.3 [1] => 274.4 [2] => 315.2 [3] => 314.9 [4] => 300.1 [5] => 273.432 [6] => 270.831 [7] => 297.372 [8] => 309.6 [9] => 289.277 [10] => 281.942 [11] => 294.79 [12] => 343.508 [13] => 475.397 [14] => 492.972 [15] => 619.366 [16] => 636.557 [17] => 682.274 [18] => 1282.797 [19] => 1321.709 ) [HardAssets] => Array ( [0] => 276.3 [1] => 274.4 [2] => 315.2 [3] => 314.9 [4] => 300.1 [5] => 260.244 [6] => 240.563 [7] => 259 [8] => 267.251 [9] => 247.251 [10] => 237.922 [11] => 253.362 [12] => 274.693 [13] => 356.842 [14] => 371.285 [15] => 409.318 [16] => 419.401 [17] => 470.667 [18] => 687.935 [19] => 713.782 ) [Accts Payable] => Array ( [0] => 15.6 [1] => 16.9 [2] => 27.9 [3] => 21.7 [4] => 10.7 [5] => 17.224 [6] => 57.009 [7] => 52.742 [8] => 61.647 [9] => 63.025 [10] => 61.31 [11] => 61.94 [12] => 32.872 [13] => 44.833 [14] => 92.151 [15] => 69.924 [16] => 61.395 [17] => 72.951 [18] => 99.643 [19] => 111.588 ) [Short-Term Debt] => Array ( [0] => 8.3 [1] => 3.4 [2] => 19.5 [3] => 17.5 [4] => 6.6 [5] => 32.896 [6] => 22.438 [7] => 31.356 [8] => 39.005 [9] => 32.818 [10] => 26.612 [11] => 26.176 [12] => 22.201 [13] => 6.326 [14] => 0.695 [15] => 16.062 [16] => 0.913 [17] => 0.894 [18] => 23.15 [19] => 45.63 ) [ShortTermDebt_without_lease] => Array ( [0] => 8.3 [1] => 3.4 [2] => 19.5 [3] => 17.5 [4] => 6.6 [5] => 32.896 [6] => 22.438 [7] => 31.356 [8] => 39.005 [9] => 32.818 [10] => 26.612 [11] => 26.176 [12] => 22.201 [13] => 6.326 [14] => 0.695 [15] => 16.062 [16] => 0.913 [17] => 0.894 [18] => 23.15 [19] => 45.63 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 49.1 [1] => 46.4 [2] => 73.6 [3] => 78.4 [4] => 69.1 [5] => 88.475 [6] => 79.447 [7] => 84.098 [8] => 100.652 [9] => 95.843 [10] => 87.922 [11] => 88.116 [12] => 82.017 [13] => 97.677 [14] => 92.863 [15] => 135.054 [16] => 108.671 [17] => 130.744 [18] => 180.144 [19] => 216.928 ) [Other Current Liab.] => Array ( [0] => 25.2 [1] => 26.1 [2] => 26.2 [3] => 39.2 [4] => 51.8 [5] => 38.355 [6] => 0 [7] => 0 [8] => 0 [9] => 7.1054273576E-15 [10] => 0 [11] => 0 [12] => 26.944 [13] => 46.518 [14] => 0.017 [15] => 49.068 [16] => 46.363 [17] => 56.899 [18] => 57.351 [19] => 59.71 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.255 [16] => 0.256 [17] => 0.506 [18] => 0.51 [19] => 0.52 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 65.5 [5] => 73.662 [6] => 87.958 [7] => 104.261 [8] => 108.77 [9] => 127.744 [10] => 121.803 [11] => 141.371 [12] => 163.815 [13] => 186.933 [14] => 226.829 [15] => 252.323 [16] => 302.709 [17] => 322.232 [18] => 365.04 [19] => 402.611 ) [Retained Earnings] => Array ( [0] => 146.8 [1] => 182.7 [2] => 215.7 [3] => 190.8 [4] => 211.8 [5] => 227.104 [6] => 234.325 [7] => 264.592 [8] => 292.971 [9] => 322.291 [10] => 233.769 [11] => 301.759 [12] => 315.767 [13] => 302.196 [14] => 309.516 [15] => 334.641 [16] => 373.63 [17] => 400.783 [18] => 398.199 [19] => 433.347 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -45.9 [5] => -85.173 [6] => -89.456 [7] => -115.949 [8] => -165.335 [9] => -164.077 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 193.2 [1] => 217 [2] => 225.3 [3] => 194.7 [4] => 221.9 [5] => 202.815 [6] => 215.516 [7] => 236.824 [8] => 223.237 [9] => 279.749 [10] => 355.135 [11] => 440.564 [12] => 479.648 [13] => 494.188 [14] => 539.884 [15] => 593.124 [16] => 686.136 [17] => 732.631 [18] => 769.182 [19] => 837.888 ) [Long-Term Debt] => Array ( [0] => 25.1 [1] => 15.2 [2] => 10 [3] => 53.6 [4] => 52.5 [5] => 41.306 [6] => 47.281 [7] => 40.787 [8] => 31.612 [9] => 25.442 [10] => 19.231 [11] => 12.977 [12] => 6.675 [13] => 6.037 [14] => 5.343 [15] => 4.458 [16] => 3.966 [17] => 2.877 [18] => 456.944 [19] => 392.057 ) [Total Liabilities] => Array ( [0] => 87.3 [1] => 70.8 [2] => 98.2 [3] => 142 [4] => 134.5 [5] => 131.945 [6] => 129.798 [7] => 128.097 [8] => 136.248 [9] => 127.645 [10] => 112.622 [11] => 104.893 [12] => 93.087 [13] => 114.762 [14] => 109.809 [15] => 167.804 [16] => 147.128 [17] => 178.504 [18] => 692.735 [19] => 676.29 ) [Other Long-Term Liab.] => Array ( [0] => -5.3290705182E-15 [1] => -0.1 [2] => 1.8 [3] => 0.1 [4] => 1.2 [5] => 2.164 [6] => 3.07 [7] => 3.212 [8] => 3.984 [9] => 4.678 [10] => 5.469 [11] => 3.8 [12] => 4.395 [13] => 7.795 [14] => 8.474 [15] => 12.915 [16] => 15.822 [17] => 21.551 [18] => 26.095 [19] => 37.641 ) [Cash and Equiv_pct] => Array ( [0] => 1.50 [1] => 4.66 [2] => 2.57 [3] => 6.47 [4] => 15.80 [5] => 18.32 [6] => 21.57 [7] => 18.51 [8] => 13.88 [9] => 28.99 [10] => 39.72 [11] => 45.96 [12] => 40.02 [13] => 21.93 [14] => 24.12 [15] => 18.60 [16] => 23.61 [17] => 25.12 [18] => 12.25 [19] => 12.71 ) [Accts Rec._pct] => Array ( [0] => 22.57 [1] => 20.95 [2] => 22.32 [3] => 17.49 [4] => 17.68 [5] => 17.67 [6] => 17.33 [7] => 17.47 [8] => 21.86 [9] => 20.29 [10] => 17.26 [11] => 15.93 [12] => 16.03 [13] => 19.75 [14] => 17.48 [15] => 15.58 [16] => 15.26 [17] => 14.87 [18] => 11.64 [19] => 10.87 ) [Inventory_pct] => Array ( [0] => 21.39 [1] => 19.70 [2] => 17.03 [3] => 18.32 [4] => 16.78 [5] => 17.87 [6] => 15.64 [7] => 18.43 [8] => 18.31 [9] => 12.82 [10] => 11.35 [11] => 10.00 [12] => 10.79 [13] => 10.74 [14] => 11.78 [15] => 10.51 [16] => 10.13 [17] => 12.86 [18] => 12.57 [19] => 13.05 ) [Other Current Assets_pct] => Array ( [0] => 10.73 [1] => 9.90 [2] => 9.92 [3] => 14.49 [4] => 14.65 [5] => 8.85 [6] => 8.93 [7] => 9.40 [8] => 8.14 [9] => 6.99 [10] => 5.13 [11] => 4.82 [12] => 3.63 [13] => 6.61 [14] => 5.47 [15] => 6.03 [16] => 4.87 [17] => 5.01 [18] => 4.38 [19] => 4.51 ) [Total Current Assets_pct] => Array ( [0] => 56.19 [1] => 55.21 [2] => 51.84 [3] => 56.79 [4] => 64.90 [5] => 62.71 [6] => 63.47 [7] => 63.80 [8] => 62.18 [9] => 69.09 [10] => 73.46 [11] => 76.71 [12] => 70.48 [13] => 59.03 [14] => 58.86 [15] => 50.72 [16] => 53.86 [17] => 57.85 [18] => 40.84 [19] => 41.14 ) [Net PPE_pct] => Array ( [0] => 29.27 [1] => 30.02 [2] => 32.02 [3] => 25.01 [4] => 23.29 [5] => 24.38 [6] => 24.11 [7] => 23.26 [8] => 23.36 [9] => 19.15 [10] => 14.82 [11] => 13.80 [12] => 15.85 [13] => 19.13 [14] => 21.21 [15] => 20.28 [16] => 18.66 [17] => 17.74 [18] => 17.58 [19] => 17.93 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 3.94 [6] => 8.77 [7] => 10.52 [8] => 11.78 [9] => 10.32 [10] => 9.41 [11] => 7.60 [12] => 12.02 [13] => 19.47 [14] => 18.73 [15] => 27.60 [16] => 26.06 [17] => 23.22 [18] => 40.69 [19] => 40.15 ) [Other Long-Term Assets_pct] => Array ( [0] => 14.55 [1] => 14.77 [2] => 16.14 [3] => 18.21 [4] => 11.81 [5] => 8.98 [6] => 3.66 [7] => 2.42 [8] => 2.68 [9] => 1.45 [10] => 2.31 [11] => 1.90 [12] => 1.65 [13] => 2.38 [14] => 1.20 [15] => 1.40 [16] => 1.41 [17] => 1.18 [18] => 0.90 [19] => 0.78 ) [Accts Payable_pct] => Array ( [0] => 5.56 [1] => 5.87 [2] => 8.62 [3] => 6.44 [4] => 3.00 [5] => 5.15 [6] => 16.51 [7] => 14.45 [8] => 17.15 [9] => 15.47 [10] => 13.11 [11] => 11.36 [12] => 5.74 [13] => 7.36 [14] => 14.18 [15] => 9.19 [16] => 7.37 [17] => 8.01 [18] => 6.82 [19] => 7.37 ) [Short-Term Debt_pct] => Array ( [0] => 2.96 [1] => 1.18 [2] => 6.03 [3] => 5.20 [4] => 1.85 [5] => 9.83 [6] => 6.50 [7] => 8.59 [8] => 10.85 [9] => 8.06 [10] => 5.69 [11] => 4.80 [12] => 3.88 [13] => 1.04 [14] => 0.11 [15] => 2.11 [16] => 0.11 [17] => 0.10 [18] => 1.58 [19] => 3.01 ) [Other Current Liab._pct] => Array ( [0] => 8.98 [1] => 9.07 [2] => 8.10 [3] => 11.64 [4] => 14.53 [5] => 11.46 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 4.70 [13] => 7.64 [14] => 0.00 [15] => 6.45 [16] => 5.56 [17] => 6.24 [18] => 3.92 [19] => 3.94 ) [Total Current Liabilities_pct] => Array ( [0] => 17.50 [1] => 16.12 [2] => 22.75 [3] => 23.28 [4] => 19.39 [5] => 26.43 [6] => 23.01 [7] => 23.05 [8] => 28.00 [9] => 23.53 [10] => 18.80 [11] => 16.15 [12] => 14.32 [13] => 16.04 [14] => 14.29 [15] => 17.75 [16] => 13.04 [17] => 14.35 [18] => 12.32 [19] => 14.33 ) [Long-Term Debt_pct] => Array ( [0] => 8.95 [1] => 5.28 [2] => 3.09 [3] => 15.92 [4] => 14.73 [5] => 12.34 [6] => 13.69 [7] => 11.18 [8] => 8.79 [9] => 6.25 [10] => 4.11 [11] => 2.38 [12] => 1.17 [13] => 0.99 [14] => 0.82 [15] => 0.59 [16] => 0.48 [17] => 0.32 [18] => 31.26 [19] => 25.89 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.67 [1] => 3.20 [2] => 4.51 [3] => 2.97 [4] => 3.62 [5] => 0.65 [6] => 0.89 [7] => 0.88 [8] => 1.11 [9] => 1.56 [10] => 1.17 [11] => 0.70 [12] => 0.77 [13] => 1.81 [14] => 1.79 [15] => 3.72 [16] => 4.14 [17] => 4.93 [18] => 3.81 [19] => 4.44 ) [Total Liabilities_pct] => Array ( [0] => 31.12 [1] => 24.60 [2] => 30.36 [3] => 42.17 [4] => 37.74 [5] => 39.41 [6] => 37.59 [7] => 35.10 [8] => 37.90 [9] => 31.33 [10] => 24.08 [11] => 19.23 [12] => 16.25 [13] => 18.85 [14] => 16.90 [15] => 22.05 [16] => 17.66 [17] => 19.59 [18] => 47.39 [19] => 44.66 ) [netcash] => Array ( [0] => -1.52 [1] => -1.06 [2] => -1.64 [3] => -2.25 [4] => -1.45 [5] => -1.33 [6] => -1.06 [7] => -1.11 [8] => -1.72 [9] => -0.19 [10] => 1.41 [11] => 2.65 [12] => 2.56 [13] => 0.35 [14] => 0.9 [15] => -0.5 [16] => 0.98 [17] => 1 [18] => -10.06 [19] => -9.3 ) [NCAV] => Array ( [0] => -0.1 [1] => 0.3 [2] => -0.15 [3] => -0.85 [4] => -0.02 [5] => 0.07 [6] => 0.32 [7] => 0.38 [8] => 0.11 [9] => 1.61 [10] => 3.1 [11] => 4.34 [12] => 4.44 [13] => 2.65 [14] => 3.25 [15] => 1.97 [16] => 3.68 [17] => 4.16 [18] => -5.76 [19] => -5.03 ) [NCAV_real] => Array ( [0] => 1.29 [1] => 1.62 [2] => 1.27 [3] => 0.92 [4] => 1.8 [5] => 1.47 [6] => 1.72 [7] => 1.93 [8] => 1.74 [9] => 3.15 [10] => 4.46 [11] => 5.71 [12] => 5.85 [13] => 4.57 [14] => 5.21 [15] => 4.18 [16] => 5.93 [17] => 6.89 [18] => -1.88 [19] => -1.02 ) [Book Value Per Share] => Array ( [0] => 3.54 [1] => 3.99 [2] => 4.11 [3] => 3.65 [4] => 4.13 [5] => 3.83 [6] => 4.14 [7] => 4.36 [8] => 4.46 [9] => 5.72 [10] => 6.86 [11] => 8.02 [12] => 9.03 [13] => 9.24 [14] => 10.31 [15] => 11.38 [16] => 13.5 [17] => 14.48 [18] => 15.07 [19] => 16.1 ) [Tangibles_book_per_share] => Array ( [0] => 3.54 [1] => 3.99 [2] => 4.11 [3] => 3.65 [4] => 4.13 [5] => 3.58 [6] => 3.56 [7] => 3.65 [8] => 3.61 [9] => 4.86 [10] => 6.01 [11] => 7.26 [12] => 7.74 [13] => 7.02 [14] => 7.99 [15] => 7.35 [16] => 9.22 [17] => 10.3 [18] => 3.42 [19] => 4.42 ) [deb2equity] => Array ( [0] => 0.173 [1] => 0.086 [2] => 0.131 [3] => 0.365 [4] => 0.266 [5] => 0.366 [6] => 0.323 [7] => 0.305 [8] => 0.316 [9] => 0.208 [10] => 0.129 [11] => 0.089 [12] => 0.06 [13] => 0.025 [14] => 0.011 [15] => 0.035 [16] => 0.007 [17] => 0.005 [18] => 0.624 [19] => 0.522 ) [debt2rev_totaldebt] => Array ( [0] => 33.4 [1] => 18.6 [2] => 29.5 [3] => 71.1 [4] => 59.1 [5] => 74.202 [6] => 69.719 [7] => 72.143 [8] => 70.617 [9] => 58.26 [10] => 45.843 [11] => 39.153 [12] => 28.876 [13] => 12.363 [14] => 6.038 [15] => 20.52 [16] => 4.879 [17] => 3.771 [18] => 480.094 [19] => 437.687 ) [debt2rev] => Array ( [0] => 0.127 [1] => 0.067 [2] => 0.097 [3] => 0.249 [4] => 0.208 [5] => 0.264 [6] => 0.237 [7] => 0.225 [8] => 0.21 [9] => 0.16 [10] => 0.12 [11] => 0.093 [12] => 0.064 [13] => 0.024 [14] => 0.01 [15] => 0.032 [16] => 0.007 [17] => 0.005 [18] => 0.538 [19] => 0.466 ) [cogs2rev] => Array ( [0] => 0.40 [1] => 0.40 [2] => 0.41 [3] => 0.44 [4] => 0.44 [5] => 0.44 [6] => 0.43 [7] => 0.52 [8] => 0.54 [9] => 0.52 [10] => 0.48 [11] => 0.47 [12] => 0.49 [13] => 0.50 [14] => 0.48 [15] => 0.48 [16] => 0.48 [17] => 0.49 [18] => 0.52 [19] => 0.50 ) [inventory2rev] => Array ( [0] => 0.229 [1] => 0.204 [2] => 0.182 [3] => 0.216 [4] => 0.21 [5] => 0.213 [6] => 0.184 [7] => 0.21 [8] => 0.195 [9] => 0.143 [10] => 0.138 [11] => 0.13 [12] => 0.137 [13] => 0.127 [14] => 0.128 [15] => 0.124 [16] => 0.125 [17] => 0.161 [18] => 0.206 [19] => 0.211 ) [ar2asset] => Array ( [0] => 0.226 [1] => 0.21 [2] => 0.223 [3] => 0.175 [4] => 0.177 [5] => 0.177 [6] => 0.173 [7] => 0.175 [8] => 0.219 [9] => 0.203 [10] => 0.173 [11] => 0.159 [12] => 0.16 [13] => 0.197 [14] => 0.175 [15] => 0.156 [16] => 0.153 [17] => 0.149 [18] => 0.116 [19] => 0.109 ) [cash2asset] => Array ( [0] => 0.015 [1] => 0.047 [2] => 0.026 [3] => 0.065 [4] => 0.158 [5] => 0.183 [6] => 0.216 [7] => 0.185 [8] => 0.139 [9] => 0.29 [10] => 0.397 [11] => 0.46 [12] => 0.4 [13] => 0.219 [14] => 0.241 [15] => 0.186 [16] => 0.236 [17] => 0.251 [18] => 0.123 [19] => 0.127 ) [equity2asset] => Array ( [0] => 0.689 [1] => 0.754 [2] => 0.696 [3] => 0.578 [4] => 0.623 [5] => 0.606 [6] => 0.624 [7] => 0.649 [8] => 0.621 [9] => 0.687 [10] => 0.759 [11] => 0.808 [12] => 0.837 [13] => 0.812 [14] => 0.831 [15] => 0.779 [16] => 0.823 [17] => 0.804 [18] => 0.526 [19] => 0.553 ) [equity2liab_tangbile] => Array ( [0] => 2.213 [1] => 3.065 [2] => 2.294 [3] => 1.371 [4] => 1.65 [5] => 1.437 [6] => 1.427 [7] => 1.549 [8] => 1.328 [9] => 1.862 [10] => 2.762 [11] => 3.805 [12] => 4.413 [13] => 3.273 [14] => 3.808 [15] => 2.283 [16] => 3.188 [17] => 2.919 [18] => 0.252 [19] => 0.34 ) [ppe2asset] => Array ( [0] => 0.293 [1] => 0.3 [2] => 0.32 [3] => 0.25 [4] => 0.233 [5] => 0.244 [6] => 0.241 [7] => 0.233 [8] => 0.234 [9] => 0.192 [10] => 0.148 [11] => 0.138 [12] => 0.158 [13] => 0.191 [14] => 0.212 [15] => 0.203 [16] => 0.187 [17] => 0.177 [18] => 0.176 [19] => 0.179 ) [interest2rev] => Array ( [0] => -0.686 [1] => -0.827 [2] => -0.561 [3] => -1.19 [4] => -1.447 [5] => -1.558 [6] => -1.269 [7] => -1.221 [8] => -1.037 [9] => -0.797 [10] => -0.615 [11] => -0.457 [12] => -0.279 [13] => -0.073 [14] => -0.011 [15] => -0.115 [16] => 0 [17] => 0 [18] => 0 [19] => -1.164 ) [std2asset] => Array ( [0] => 0.175 [1] => 0.161 [2] => 0.228 [3] => 0.233 [4] => 0.194 [5] => 0.264 [6] => 0.23 [7] => 0.23 [8] => 0.28 [9] => 0.235 [10] => 0.188 [11] => 0.162 [12] => 0.143 [13] => 0.16 [14] => 0.143 [15] => 0.177 [16] => 0.13 [17] => 0.143 [18] => 0.123 [19] => 0.143 ) [ltd2asset] => Array ( [0] => 0.089 [1] => 0.053 [2] => 0.031 [3] => 0.159 [4] => 0.147 [5] => 0.123 [6] => 0.137 [7] => 0.112 [8] => 0.088 [9] => 0.062 [10] => 0.041 [11] => 0.024 [12] => 0.012 [13] => 0.01 [14] => 0.008 [15] => 0.006 [16] => 0.005 [17] => 0.003 [18] => 0.313 [19] => 0.259 ) [turnover] => Array ( [0] => 0.935 [1] => 0.967 [2] => 0.937 [3] => 0.849 [4] => 0.798 [5] => 0.838 [6] => 0.851 [7] => 0.877 [8] => 0.937 [9] => 0.894 [10] => 0.82 [11] => 0.77 [12] => 0.785 [13] => 0.848 [14] => 0.92 [15] => 0.848 [16] => 0.812 [17] => 0.799 [18] => 0.61 [19] => 0.62 ) [CF_Net Income] => Array ( [0] => 33.6 [1] => 35.9 [2] => 32.9 [3] => -24.8 [4] => 21.179 [5] => 15.226 [6] => 7.236 [7] => 30.027 [8] => 28.379 [9] => 29.32 [10] => 39.639 [11] => 69.076 [12] => 49.109 [13] => 51.98 [14] => 59.304 [15] => 0 [16] => 79.98 [17] => 66.886 [18] => 38.8 [19] => 35.148 ) [buybackratio] => Array ( [0] => -0.05 [1] => -0.08 [2] => -0.14 [3] => 0.13 [4] => -0.3 [5] => -0.56 [6] => -1.77 [7] => -0.45 [8] => -0.17 [9] => -0.62 [10] => -0.66 [11] => -0.22 [12] => -0.3 [13] => -0.33 [14] => 0 [15] => 0 [16] => -0.05 [17] => -0.06 [18] => -0.11 [19] => -0.15 ) [grahamnumber] => Array ( [0] => 7.01 [1] => 7.71 [2] => 7.75 [3] => 0.96 [4] => 6.05 [5] => 4.81 [6] => 3.34 [7] => 6.48 [8] => 6.78 [9] => 8.1 [10] => 10.18 [11] => 14.33 [12] => 12.69 [13] => 12.39 [14] => 14.27 [15] => 13.61 [16] => 18.07 [17] => 17.5 [18] => 7.64 [19] => 8.19 ) [CF_DDA] => Array ( [0] => 13.7 [1] => 13.1 [2] => 19.5 [3] => 22.9 [4] => 24.573 [5] => 24.906 [6] => 24.499 [7] => 25.616 [8] => 28.431 [9] => 30.149 [10] => 27.576 [11] => 25.15 [12] => 27.504 [13] => 31.197 [14] => 36.462 [15] => 43.236 [16] => 48.145 [17] => 49.966 [18] => 65.481 [19] => 81.74 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 15.6 [1] => 54.8 [2] => 46.9 [3] => 20.4 [4] => 33.714 [5] => 53.465 [6] => 56.816 [7] => 33.311 [8] => 46.978 [9] => 76.771 [10] => 71.207 [11] => 85.616 [12] => 83.563 [13] => 77.669 [14] => 116.364 [15] => 130.668 [16] => 123.455 [17] => 115.318 [18] => 85.074 [19] => 139.524 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 0.1 [2] => 1.5 [3] => 38 [4] => -14.766 [5] => 10.964 [6] => 23.141 [7] => 3.074 [8] => -3.097 [9] => -0.34 [10] => 0.539 [11] => 6.122 [12] => 15.367 [13] => 6.079 [14] => 13.869 [15] => 80.763 [16] => 8.56 [17] => 8.07 [18] => 17.406 [19] => 20.952 ) [Cash Flow_PPE] => Array ( [0] => -24.9 [1] => -19.7 [2] => -36.7 [3] => -20.4 [4] => -22.466 [5] => -23.315 [6] => -16.146 [7] => -22.675 [8] => -12.663 [9] => -9.012 [10] => -8.613 [11] => -31.085 [12] => -38.615 [13] => -55.956 [14] => -53.996 [15] => -54.519 [16] => -45.201 [17] => -52.196 [18] => -60.22 [19] => -73.16 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -15.2 [6] => -34.872 [7] => -10.461 [8] => -3.8 [9] => -1.02 [10] => -5.039 [11] => 0 [12] => -32.501 [13] => -46.891 [14] => -6.004 [15] => -77.816 [16] => -6.229 [17] => 0 [18] => -535.175 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -24.9 [1] => -19.7 [2] => -36.7 [3] => -20.4 [4] => -22.466 [5] => -23.315 [6] => -16.146 [7] => -22.675 [8] => -16.715 [9] => -13.862 [10] => -17.53 [11] => -36.774 [12] => -41.458 [13] => -57.79 [14] => -56.379 [15] => -56.304 [16] => -46.669 [17] => -53.198 [18] => -62.188 [19] => -73.648 ) [Cash Flow from Investing] => Array ( [0] => -30.1 [1] => -25.9 [2] => -52.2 [3] => -47 [4] => 6.724 [5] => -65.556 [6] => -40.314 [7] => -34.31 [8] => 16.174 [9] => -48.682 [10] => 19.428 [11] => -32.105 [12] => -71.116 [13] => -102.847 [14] => -60 [15] => -132.335 [16] => -51.558 [17] => -52.196 [18] => -596.395 [19] => -105.83 ) [Net Issuance of Stock] => Array ( [0] => -13.9 [1] => -6 [2] => -11.1 [3] => -2.5 [4] => 6.366 [5] => -31.163 [6] => 8.105 [7] => -13.371 [8] => -45.414 [9] => 18.05 [10] => 26.182 [11] => 15.114 [12] => -25.124 [13] => -57.751 [14] => -59.998 [15] => -40 [16] => -46.319 [17] => -46.275 [18] => -45.858 [19] => 5.229 ) [Issuance of Stock] => Array ( [0] => 1.8 [1] => 2.9 [2] => 4.7 [3] => 3.1 [4] => 6.366 [5] => 8.54 [6] => 12.834 [7] => 13.543 [8] => 4.752 [9] => 18.05 [10] => 26.182 [11] => 15.114 [12] => 14.876 [13] => 17.245 [14] => 0 [15] => 0 [16] => 3.681 [17] => 3.723 [18] => 4.142 [19] => 5.229 ) [Net Issuance of Debt] => Array ( [0] => 16.1 [1] => -13 [2] => 13.9 [3] => 42.6 [4] => -11.871 [5] => 13.374 [6] => -4.997 [7] => 4.035 [8] => -3.587 [9] => -17.332 [10] => -11.651 [11] => -4.912 [12] => -10.43 [13] => -19.347 [14] => -6.274 [15] => 6.184 [16] => -15.785 [17] => -1.103 [18] => 481.56 [19] => -43.548 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 2.2 [1] => -19 [2] => 2.8 [3] => 40.1 [4] => -5.505 [5] => -17.789 [6] => 3.108 [7] => -9.336 [8] => -49.001 [9] => 0.718 [10] => 14.531 [11] => 12.094 [12] => -35.554 [13] => -73.228 [14] => -30.737 [15] => -13.97 [16] => -18.084 [17] => -30.47 [18] => 461.853 [19] => -20.7 ) [Other Financing] => Array ( [0] => -1.7763568394E-15 [1] => 0 [2] => -1.7763568394E-15 [3] => 0 [4] => 8.881784197E-16 [5] => -3.5527136788E-15 [6] => 0 [7] => 0 [8] => 7.1054273576E-15 [9] => 0 [10] => 3.5527136788E-15 [11] => 1.892 [12] => -3.5527136788E-15 [13] => 3.87 [14] => 35.535 [15] => 19.846 [16] => 44.02 [17] => 16.908 [18] => 26.151 [19] => 17.619 ) [Net Change in Cash] => Array ( [0] => -11.9 [1] => 9.2 [2] => -5.2 [3] => 13.5 [4] => 34.553 [5] => -30.408 [6] => 19.262 [7] => -10.26 [8] => 14.972 [9] => 29.582 [10] => 106.348 [11] => 64.852 [12] => -21.44 [13] => -95.674 [14] => 23.168 [15] => -15.159 [16] => 55.145 [17] => 32.154 [18] => -49.741 [19] => 13.349 ) [NetChangeinCash_others] => Array ( [0] => 0.4 [1] => -0.7 [2] => -2.7 [3] => 0 [4] => -0.38 [5] => -0.528 [6] => -0.348 [7] => 0.075 [8] => 0.821 [9] => 0.775 [10] => 1.182 [11] => -0.753 [12] => 1.667 [13] => 2.732 [14] => -2.459 [15] => 0.478 [16] => 1.332 [17] => -0.498 [18] => -0.273 [19] => 0.355 ) [total_freecashflow] => Array ( [0] => -9.3 [1] => 35.1 [2] => 10.2 [3] => 0 [4] => 11.248 [5] => 30.15 [6] => 40.67 [7] => 10.636 [8] => 30.263 [9] => 62.909 [10] => 53.677 [11] => 48.842 [12] => 42.105 [13] => 19.879 [14] => 59.985 [15] => 74.364 [16] => 76.786 [17] => 62.12 [18] => 22.886 [19] => 65.876 ) [CF_Net Income_pct] => Array ( [0] => 215.38 [1] => 65.51 [2] => 70.15 [3] => -121.57 [4] => 62.82 [5] => 28.48 [6] => 12.74 [7] => 90.14 [8] => 60.41 [9] => 38.19 [10] => 55.67 [11] => 80.68 [12] => 58.77 [13] => 66.93 [14] => 50.96 [15] => 0.00 [16] => 64.78 [17] => 58.00 [18] => 45.61 [19] => 25.19 ) [CF_DDA_pct] => Array ( [0] => 14 [1] => 13 [2] => 20 [3] => 23 [4] => 25 [5] => 25 [6] => 24 [7] => 26 [8] => 28 [9] => 30 [10] => 28 [11] => 25 [12] => 28 [13] => 31 [14] => 36 [15] => 43 [16] => 48 [17] => 50 [18] => 65 [19] => 82 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -159.62 [1] => -35.95 [2] => -78.25 [3] => -100.00 [4] => -66.64 [5] => -43.61 [6] => -28.42 [7] => -68.07 [8] => -35.58 [9] => -18.06 [10] => -24.62 [11] => -42.95 [12] => -49.61 [13] => -74.41 [14] => -48.45 [15] => -43.09 [16] => -37.80 [17] => -46.13 [18] => -73.10 [19] => -52.79 ) [Cash Flow from Investing_pct] => Array ( [0] => -192.95 [1] => -47.26 [2] => -111.30 [3] => -230.39 [4] => 19.94 [5] => -122.61 [6] => -70.96 [7] => -103.00 [8] => 34.43 [9] => -63.41 [10] => 27.28 [11] => -37.50 [12] => -85.10 [13] => -132.42 [14] => -51.56 [15] => -101.28 [16] => -41.76 [17] => -45.26 [18] => -701.03 [19] => -75.85 ) [Net Issuance of Stock_pct] => Array ( [0] => -89.10 [1] => -10.95 [2] => -23.67 [3] => -12.25 [4] => 18.88 [5] => -58.29 [6] => 14.27 [7] => -40.14 [8] => -96.67 [9] => 23.51 [10] => 36.77 [11] => 17.65 [12] => -30.07 [13] => -74.36 [14] => -51.56 [15] => -30.61 [16] => -37.52 [17] => -40.13 [18] => -53.90 [19] => 3.75 ) [Net Issuance of Debt_pct] => Array ( [0] => 103.21 [1] => -23.72 [2] => 29.64 [3] => 208.82 [4] => -35.21 [5] => 25.01 [6] => -8.80 [7] => 12.11 [8] => -7.64 [9] => -22.58 [10] => -16.36 [11] => -5.74 [12] => -12.48 [13] => -24.91 [14] => -5.39 [15] => 4.73 [16] => -12.79 [17] => -0.96 [18] => 566.05 [19] => -31.21 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 14.10 [1] => -34.67 [2] => 5.97 [3] => 196.57 [4] => -16.33 [5] => -33.27 [6] => 5.47 [7] => -28.03 [8] => -104.31 [9] => 0.94 [10] => 20.41 [11] => 14.13 [12] => -42.55 [13] => -94.28 [14] => -26.41 [15] => -10.69 [16] => -14.65 [17] => -26.42 [18] => 542.88 [19] => -14.84 ) [Cash from Financing_pct] => Array ( [0] => 14.10 [1] => -34.67 [2] => 5.97 [3] => 196.57 [4] => -16.33 [5] => -33.27 [6] => 5.47 [7] => -28.03 [8] => -104.31 [9] => 0.94 [10] => 20.41 [11] => 11.92 [12] => -42.55 [13] => -99.26 [14] => -56.95 [15] => -25.88 [16] => -50.30 [17] => -41.08 [18] => 512.14 [19] => -27.46 ) [Net Change in Cash_pct] => Array ( [0] => -76.28 [1] => 16.79 [2] => -11.09 [3] => 66.18 [4] => 102.49 [5] => -56.87 [6] => 33.90 [7] => -30.80 [8] => 31.87 [9] => 38.53 [10] => 149.35 [11] => 75.75 [12] => -25.66 [13] => -123.18 [14] => 19.91 [15] => -11.60 [16] => 44.67 [17] => 27.88 [18] => -58.47 [19] => 9.57 ) [total_freecashflow_pct] => Array ( [0] => -59.62 [1] => 64.05 [2] => 21.75 [3] => 0.00 [4] => 33.36 [5] => 56.39 [6] => 71.58 [7] => 31.93 [8] => 64.42 [9] => 81.94 [10] => 75.38 [11] => 57.05 [12] => 50.39 [13] => 25.59 [14] => 51.55 [15] => 56.91 [16] => 62.20 [17] => 53.87 [18] => 26.90 [19] => 47.21 ) [per share rev] => Array ( [0] => 4.61 [1] => 5.04 [2] => 5.53 [3] => 5.36 [4] => 5.29 [5] => 5.29 [6] => 5.65 [7] => 5.89 [8] => 6.73 [9] => 7.45 [10] => 7.51 [11] => 7.64 [12] => 8.13 [13] => 9.65 [14] => 11.42 [15] => 12.38 [16] => 13.22 [17] => 14.11 [18] => 17.07 [19] => 17.92 ) [per share eps] => Array ( [0] => 0.59 [1] => 0.65 [2] => 0.6 [3] => -0.47 [4] => 0.392 [5] => 0.29 [6] => 0.14 [7] => 0.555 [8] => 0.565 [9] => 0.595 [10] => 0.75 [11] => 1.245 [12] => 0.89 [13] => 0.97 [14] => 1.135 [15] => 1.12 [16] => 1.56 [17] => 1.3 [18] => 0.74 [19] => 0.67 ) [eps_nri] => Array ( [0] => 0.59 [1] => 0.65 [2] => 0.65 [3] => 0.01 [4] => 0.39 [5] => 0.29 [6] => 0.14 [7] => 0.51 [8] => 0.57 [9] => 0.6 [10] => 0.78 [11] => 1.25 [12] => 0.89 [13] => 0.97 [14] => 1.13 [15] => 1.12 [16] => 1.56 [17] => 1.3 [18] => 0.74 [19] => 0.67 ) [per share_freecashflow] => Array ( [0] => -0.16 [1] => 0.64 [2] => 0.19 [3] => 0 [4] => 0.21 [5] => 0.57 [6] => 0.78 [7] => 0.2 [8] => 0.6 [9] => 1.29 [10] => 1.05 [11] => 0.89 [12] => 0.76 [13] => 0.37 [14] => 1.15 [15] => 1.43 [16] => 1.5 [17] => 1.2 [18] => 0.44 [19] => 1.26 ) [ROE] => Array ( [0] => 17.39 [1] => 16.54 [2] => 14.6 [3] => -12.74 [4] => 9.5 [5] => 7.58 [6] => 3.36 [7] => 12.68 [8] => 12.71 [9] => 10.48 [10] => 11.16 [11] => 15.68 [12] => 10.24 [13] => 10.52 [14] => 10.98 [15] => 9.84 [16] => 11.66 [17] => 9.13 [18] => 5.04 [19] => 4.19 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 11.98 [1] => 12.47 [2] => 10.17 [3] => -7.37 [4] => 5.91 [5] => 4.59 [6] => 2.1 [7] => 8.23 [8] => 7.89 [9] => 7.2 [10] => 8.47 [11] => 12.66 [12] => 8.57 [13] => 8.54 [14] => 9.13 [15] => 7.67 [16] => 9.6 [17] => 7.34 [18] => 2.65 [19] => 2.32 ) [ROC_capital] => Array ( [0] => 269.8 [1] => 273.8 [2] => 303.4 [3] => 324.2 [4] => 366.5 [5] => 321.159 [6] => 333.247 [7] => 352.011 [8] => 336.779 [9] => 387.936 [10] => 436.937 [11] => 519.935 [12] => 515.261 [13] => 516.159 [14] => 555.752 [15] => 586.102 [16] => 644.93 [17] => 734.427 [18] => 917.958 [19] => 962.656 ) [ROC] => Array ( [0] => 12.45 [1] => 13.11 [2] => 10.84 [3] => -7.65 [4] => 5.75 [5] => 4.79 [6] => 2.17 [7] => 8.53 [8] => 8.43 [9] => 7.56 [10] => 9.07 [11] => 13.29 [12] => 9.53 [13] => 10.07 [14] => 10.67 [15] => 9.96 [16] => 12.4 [17] => 9.11 [18] => 4.23 [19] => 3.65 ) [ROC_JOEL_capital] => Array ( [0] => 194.7 [1] => 188.9 [2] => 208.9 [3] => 192.7 [4] => 195.5 [5] => 174.619 [6] => 170.923 [7] => 197.421 [8] => 195.987 [9] => 178.337 [10] => 165.823 [11] => 181.063 [12] => 205.403 [13] => 251.014 [14] => 271.311 [15] => 279.701 [16] => 299.894 [17] => 330.075 [18] => 517.849 [19] => 530.646 ) [ROC_JOEL] => Array ( [0] => 26.91 [1] => 28.75 [2] => 25.13 [3] => 16.09 [4] => 16.17 [5] => 11.71 [6] => 7.85 [7] => 18.46 [8] => 19.12 [9] => 26.52 [10] => 36.15 [11] => 54.69 [12] => 30.55 [13] => 28 [14] => 31.54 [15] => 29.78 [16] => 36.86 [17] => 26.89 [18] => 10.9 [19] => 8.92 ) [ROC_JOEL_new] => Array ( [0] => 27.3 [1] => 28.42 [2] => 24.77 [3] => -8.45 [4] => 17.45 [5] => 14.96 [6] => 11.34 [7] => 19.87 [8] => 19.78 [9] => 24.79 [10] => 33.62 [11] => 53.85 [12] => 32.29 [13] => 28.06 [14] => 28.24 [15] => 26.29 [16] => 33.13 [17] => 24.22 [18] => 10.03 [19] => 8.19 ) [grossmargin] => Array ( [0] => 60.4 [1] => 60.28 [2] => 58.98 [3] => 55.53 [4] => 46.97 [5] => 46.85 [6] => 48.46 [7] => 48.39 [8] => 45.91 [9] => 47.64 [10] => 51.58 [11] => 52.54 [12] => 50.56 [13] => 49.9 [14] => 51.54 [15] => 52.29 [16] => 52.49 [17] => 50.73 [18] => 48 [19] => 49.91 ) [pretaxmargin] => Array ( [0] => 20.01 [1] => 19.84 [2] => 17.19 [3] => -7.31 [4] => 11.42 [5] => 8.5 [6] => 5.9 [7] => 12.03 [8] => 11.46 [9] => 12.58 [10] => 15.6 [11] => 25.46 [12] => 16.09 [13] => 14.97 [14] => 14.22 [15] => 12.59 [16] => 16.27 [17] => 12.3 [18] => 5.59 [19] => 3.88 ) [operatingmargin] => Array ( [0] => 19.97 [1] => 19.52 [2] => 17.33 [3] => 10.85 [4] => 11.11 [5] => 7.29 [6] => 4.57 [7] => 11.39 [8] => 11.12 [9] => 12.98 [10] => 15.63 [11] => 23.59 [12] => 13.96 [13] => 13.61 [14] => 14.31 [15] => 12.9 [16] => 16.34 [17] => 12.19 [18] => 6.33 [19] => 5.04 ) [netmargin] => Array ( [0] => 12.8 [1] => 12.9 [2] => 10.86 [3] => -8.68 [4] => 7.41 [5] => 5.48 [6] => 2.46 [7] => 9.38 [8] => 8.42 [9] => 8.05 [10] => 10.33 [11] => 16.46 [12] => 10.92 [13] => 10.07 [14] => 9.92 [15] => 9.04 [16] => 11.82 [17] => 9.19 [18] => 4.35 [19] => 3.75 ) [pettm] => Array ( [0] => 12.290 [1] => 12.790 [2] => 14.920 [3] => 0.000 [4] => 19.760 [5] => 38.790 [6] => 129.300 [7] => 28.440 [8] => 19.270 [9] => 26.210 [10] => 27.700 [11] => 20.230 [12] => 26.060 [13] => 30.770 [14] => 24.350 [15] => 25.470 [16] => 20.950 [17] => 26.760 [18] => 55.550 [19] => 48.350 ) [penri] => Array ( [0] => 12.29 [1] => 12.60 [2] => 14.79 [3] => 0.00 [4] => 19.61 [5] => 38.79 [6] => 137.92 [7] => 30.52 [8] => 19.17 [9] => 26.65 [10] => 27.74 [11] => 19.99 [12] => 26.26 [13] => 30.71 [14] => 24.16 [15] => 25.74 [16] => 21.01 [17] => 26.80 [18] => 55.55 [19] => 48.64 ) [pe] => Array ( [0] => 12.290 [1] => 12.790 [2] => 14.920 [3] => 0.000 [4] => 19.760 [5] => 38.790 [6] => 129.300 [7] => 28.440 [8] => 19.270 [9] => 26.210 [10] => 27.700 [11] => 20.230 [12] => 26.060 [13] => 30.770 [14] => 24.350 [15] => 25.470 [16] => 20.950 [17] => 26.760 [18] => 55.550 [19] => 48.350 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.810 [6] => 4.570 [7] => 4.180 [8] => 2.910 [9] => 3.310 [10] => 3.530 [11] => 3.380 [12] => 3.010 [13] => 4.070 [14] => 3.360 [15] => 3.720 [16] => 3.570 [17] => 3.370 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.73 [7] => 11.91 [8] => 14.25 [9] => 3.79 [10] => 7.66 [11] => 15.09 [12] => 11.29 [13] => 8.09 [14] => 5.95 [15] => 5.71 [16] => 11.84 [17] => 11.7 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 13.200 [2] => 49.310 [3] => 74.740 [4] => 35.650 [5] => 19.740 [6] => 21.220 [7] => 79.350 [8] => 17.620 [9] => 12.380 [10] => 20.470 [11] => 28.520 [12] => 30.360 [13] => 80.510 [14] => 23.950 [15] => 19.840 [16] => 21.850 [17] => 28.790 [18] => 94.680 [19] => 25.870 ) [ps] => Array ( [0] => 1.580 [1] => 1.650 [2] => 1.610 [3] => 1.760 [4] => 1.460 [5] => 2.110 [6] => 2.900 [7] => 2.690 [8] => 1.620 [9] => 2.130 [10] => 2.850 [11] => 3.320 [12] => 2.880 [13] => 3.080 [14] => 2.410 [15] => 2.310 [16] => 2.480 [17] => 2.470 [18] => 2.440 [19] => 1.810 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.122 [5] => 0.224 [6] => 0.338 [7] => 0.38 [8] => 0.424 [9] => 0.448 [10] => 0.71 [11] => 0.796 [12] => 0.834 [13] => 0.932 [14] => 0.874 [15] => 0.838 [16] => 0.898 [17] => 1.078 [18] => 1.094 [19] => 1.144 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -5.430 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 6.420 [10] => 10.080 [11] => 11.880 [12] => 12.680 [13] => 8.340 [14] => 5.220 [15] => 5.140 [16] => 7.590 [17] => 9.000 [18] => 2.360 [19] => -2.410 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -3.910 [5] => 2.230 [6] => 3.220 [7] => 2.490 [8] => 2.900 [9] => 11.210 [10] => 14.870 [11] => 15.800 [12] => 16.270 [13] => 11.880 [14] => 8.370 [15] => 8.080 [16] => 10.950 [17] => 12.350 [18] => 5.310 [19] => 0.360 ) [zscore] => Array ( [0] => 5.440 [1] => 6.760 [2] => 5.640 [3] => 3.840 [4] => 4.330 [5] => 5.000 [6] => 6.640 [7] => 6.510 [8] => 5.130 [9] => 6.610 [10] => 8.400 [11] => 10.720 [12] => 10.640 [13] => 10.490 [14] => 10.270 [15] => 7.410 [16] => 9.220 [17] => 8.190 [18] => 3.290 [19] => 2.930 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 4 [4] => 6 [5] => 6 [6] => 5 [7] => 8 [8] => 5 [9] => 8 [10] => 7 [11] => 7 [12] => 6 [13] => 7 [14] => 9 [15] => 7 [16] => 7 [17] => 5 [18] => 4 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.610 [3] => -3.040 [4] => -2.610 [5] => -2.980 [6] => -3.400 [7] => -2.490 [8] => -2.510 [9] => -3.020 [10] => -2.790 [11] => -2.800 [12] => -2.530 [13] => -2.210 [14] => -2.930 [15] => -2.770 [16] => -2.600 [17] => -2.740 [18] => -2.730 [19] => -2.850 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.05 [6] => 0.07 [7] => 0.17 [8] => 0.24 [9] => 0.45 [10] => 0.51 [11] => 0.68 [12] => 0.83 [13] => 0.91 [14] => 0.99 [15] => 1.08 [16] => 1.23 [17] => 1.24 [18] => 1.21 [19] => 1.16 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 124.720 [6] => 163.150 [7] => 83.660 [8] => 45.480 [9] => 34.830 [10] => 41.120 [11] => 37.170 [12] => 28.090 [13] => 32.570 [14] => 27.810 [15] => 26.470 [16] => 26.720 [17] => 28.140 [18] => 34.560 [19] => 28.080 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.980 [6] => 7.050 [7] => 6.560 [8] => 7.700 [9] => 11.750 [10] => 15.050 [11] => 15.560 [12] => 16.060 [13] => 16.640 [14] => 19.450 [15] => 21.790 [16] => 25.020 [17] => 26.720 [18] => 24.320 [19] => 25.520 ) [medpsvalue] => Array ( [0] => 11.27 [1] => 12.37 [2] => 13.5 [3] => 12.52 [4] => 13.16 [5] => 13.03 [6] => 13.97 [7] => 14.43 [8] => 16.49 [9] => 18.13 [10] => 18.11 [11] => 18.74 [12] => 19.92 [13] => 23.67 [14] => 28 [15] => 30.36 [16] => 32.39 [17] => 34.57 [18] => 41.77 [19] => 44.05 ) [ev2rev] => Array ( [0] => 1.620 [1] => 1.640 [2] => 1.640 [3] => 1.820 [4] => 1.500 [5] => 2.070 [6] => 2.890 [7] => 2.560 [8] => 1.620 [9] => 2.010 [10] => 2.480 [11] => 2.750 [12] => 2.310 [13] => 2.730 [14] => 2.110 [15] => 2.070 [16] => 2.200 [17] => 2.110 [18] => 2.720 [19] => 2.070 ) [ev2ebitda] => Array ( [0] => 6.230 [1] => 6.460 [2] => 6.780 [3] => 82.220 [4] => 6.950 [5] => 10.950 [6] => 11.790 [7] => 12.030 [8] => 7.750 [9] => 9.270 [10] => 10.600 [11] => 8.600 [12] => 10.290 [13] => 13.120 [14] => 10.460 [15] => 10.640 [16] => 9.370 [17] => 11.090 [18] => 19.910 [19] => 15.300 ) [ev2ebit] => Array ( [0] => 8.090 [1] => 8.410 [2] => 9.460 [3] => 18.080 [4] => 13.380 [5] => 28.330 [6] => 63.550 [7] => 15.250 [8] => 14.590 [9] => 15.390 [10] => 15.870 [11] => 11.630 [12] => 16.540 [13] => 20.080 [14] => 14.730 [15] => 16.000 [16] => 13.480 [17] => 17.330 [18] => 43.000 [19] => 41.020 ) [earning_yield_greenblatt] => Array ( [0] => 12.36 [1] => 11.89 [2] => 10.57 [3] => 5.53 [4] => 7.47 [5] => 3.53 [6] => 1.57 [7] => 6.56 [8] => 6.85 [9] => 6.5 [10] => 6.3 [11] => 8.6 [12] => 6.05 [13] => 4.98 [14] => 6.79 [15] => 6.25 [16] => 7.42 [17] => 5.77 [18] => 2.33 [19] => 2.44 ) [p2medpsvalue] => Array ( [0] => 0.64 [1] => 0.67 [2] => 0.66 [3] => 0.72 [4] => 0.6 [5] => 0.86 [6] => 1.18 [7] => 1.1 [8] => 0.66 [9] => 0.87 [10] => 1.16 [11] => 1.35 [12] => 1.17 [13] => 1.26 [14] => 0.98 [15] => 0.94 [16] => 1.01 [17] => 1.01 [18] => 1 [19] => 0.74 ) [p2grahamnumber] => Array ( [0] => 1.03 [1] => 1.08 [2] => 1.15 [3] => 9.34 [4] => 1.3 [5] => 2.34 [6] => 4.96 [7] => 2.45 [8] => 1.61 [9] => 1.94 [10] => 2.07 [11] => 1.77 [12] => 1.84 [13] => 2.4 [14] => 1.93 [15] => 2.1 [16] => 1.81 [17] => 1.99 [18] => 5.45 [19] => 3.98 ) [p2tangible_book] => Array ( [0] => 2.05 [1] => 2.08 [2] => 2.16 [3] => 2.46 [4] => 1.9 [5] => 3.14 [6] => 4.65 [7] => 4.35 [8] => 3.03 [9] => 3.24 [10] => 3.51 [11] => 3.5 [12] => 3.02 [13] => 4.24 [14] => 3.45 [15] => 3.89 [16] => 3.55 [17] => 3.38 [18] => 12.18 [19] => 7.37 ) [pb] => Array ( [0] => 2.05 [1] => 2.08 [2] => 2.16 [3] => 2.46 [4] => 1.9 [5] => 2.94 [6] => 4 [7] => 3.64 [8] => 2.45 [9] => 2.75 [10] => 3.07 [11] => 3.17 [12] => 2.59 [13] => 3.22 [14] => 2.67 [15] => 2.51 [16] => 2.43 [17] => 2.41 [18] => 2.76 [19] => 2.02 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 262.4 [1] => 278.2 [2] => 303 [3] => 285.8 [4] => 284.513 [5] => 280.612 [6] => 293.86 [7] => 319.969 [8] => 336.956 [9] => 364.229 [10] => 383.598 [11] => 419.733 [12] => 449.607 [13] => 516.44 [14] => 597.879 [15] => 645.43 [16] => 676.694 [17] => 727.844 [18] => 891.99 [19] => 938.509 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 13.7 [1] => 13.1 [2] => 19.5 [3] => 22.9 [4] => 24.573 [5] => 24.906 [6] => 24.499 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.8 [1] => 2.3 [2] => 1.7 [3] => 3.4 [4] => 4.117 [5] => 4.372 [6] => 3.728 [7] => 3.908 [8] => 3.495 [9] => 2.903 [10] => 2.361 [11] => 1.917 [12] => 1.256 [13] => 0.377 [14] => 0.064 [15] => 0.742 [16] => 0 [17] => 0 [18] => 0 [19] => 10.926 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.417 [6] => 33.042 [7] => 32.636 [8] => 0 [9] => 38.65 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 4.2 [1] => 13.4 [2] => 8.3 [3] => 21.8 [4] => 56.3 [5] => 25.911 [6] => 41.441 [7] => 34.913 [8] => 49.885 [9] => 79.467 [10] => 185.815 [11] => 250.667 [12] => 229.227 [13] => 133.553 [14] => 156.721 [15] => 141.562 [16] => 196.707 [17] => 228.861 [18] => 179.12 [19] => 192.469 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 130.9 [1] => 127.7 [2] => 139.4 [3] => 171.8 [4] => 154.1 [5] => 154.913 [6] => 130.512 [7] => 143.016 [8] => 104.682 [9] => 125.231 [10] => 87.866 [11] => 91.195 [12] => 92.086 [13] => 120.106 [14] => 119.88 [15] => 136.425 [16] => 136.707 [17] => 173.546 [18] => 260.871 [19] => 277.742 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 15.6 [1] => 16.9 [2] => 27.9 [3] => 21.7 [4] => 10.7 [5] => 17.224 [6] => 57.009 [7] => 52.742 [8] => 61.647 [9] => 63.025 [10] => 61.31 [11] => 61.94 [12] => 32.872 [13] => 44.833 [14] => 92.151 [15] => 69.924 [16] => 61.395 [17] => 72.951 [18] => 99.643 [19] => 111.588 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 8.3 [1] => 3.4 [2] => 19.5 [3] => 17.5 [4] => 6.6 [5] => 32.896 [6] => 22.438 [7] => 31.356 [8] => 39.005 [9] => 32.818 [10] => 26.612 [11] => 26.176 [12] => 22.201 [13] => 6.326 [14] => 0.695 [15] => 16.062 [16] => 0.913 [17] => 0.894 [18] => 23.15 [19] => 45.63 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.017 [15] => 0.068 [16] => 0.107 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 38.3 [1] => 35.3 [2] => 40.8 [3] => 49.2 [4] => 64.7 [5] => 40.519 [6] => 3.07 [7] => 3.212 [8] => 3.984 [9] => 6.36 [10] => 5.469 [11] => 3.8 [12] => 31.339 [13] => 57.566 [14] => 11.603 [15] => 77.292 [16] => 80.747 [17] => 101.782 [18] => 112.998 [19] => 127.015 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.8 [1] => -2.3 [2] => -1.7 [3] => -3.4 [4] => 0.704 [5] => 0.628 [6] => 0.874 [7] => -0.003 [8] => -1.281 [9] => -1.055 [10] => -0.128 [11] => 5.046 [12] => 6.608 [13] => 5.041 [14] => 1.904 [15] => -0.343 [16] => 0 [17] => 0 [18] => -6.54 [19] => -10.926 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -89.4 [1] => -94.9 [2] => -107.6 [3] => -109.8 [4] => -111.452 [5] => -107.801 [6] => -111.233 [7] => -114.49 [8] => -126.136 [9] => -138.994 [10] => -145.615 [11] => -146.501 [12] => -164.577 [13] => -194.313 [14] => -235.206 [15] => -257.719 [16] => -262.044 [17] => -295.227 [18] => -388.534 [19] => -446.867 ) [BS_MoneyMarket] => Array ( [0] => -4.2 [1] => -13.4 [2] => -8.3 [3] => -21.8 [4] => -56.3 [5] => -25.911 [6] => -41.441 [7] => -34.913 [8] => -49.885 [9] => -79.467 [10] => -185.815 [11] => -250.667 [12] => -229.227 [13] => -133.553 [14] => -156.721 [15] => -141.562 [16] => -196.707 [17] => -228.861 [18] => -179.12 [19] => -192.469 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 135.1 [1] => 141.1 [2] => 147.7 [3] => 193.6 [4] => 210.4 [5] => 180.824 [6] => 171.953 [7] => 177.929 [8] => 154.567 [9] => 204.698 [10] => 273.681 [11] => 341.862 [12] => 321.313 [13] => 253.659 [14] => 276.601 [15] => 277.987 [16] => 333.414 [17] => 402.407 [18] => 439.991 [19] => 470.211 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 38.3 [1] => 35.3 [2] => 40.8 [3] => 49.2 [4] => 64.7 [5] => 40.519 [6] => 3.07 [7] => 3.212 [8] => 3.984 [9] => 6.36 [10] => 5.469 [11] => 3.8 [12] => 31.339 [13] => 57.566 [14] => 11.62 [15] => 77.36 [16] => 80.854 [17] => 101.782 [18] => 112.998 [19] => 127.015 ) [cash2debt] => Array ( [0] => 0.126 [1] => 0.72 [2] => 0.281 [3] => 0.307 [4] => 0.953 [5] => 0.827 [6] => 1.068 [7] => 0.936 [8] => 0.706 [9] => 2.027 [10] => 4.053 [11] => 6.402 [12] => 7.938 [13] => 10.803 [14] => 25.956 [15] => 6.899 [16] => 40.317 [17] => 60.69 [18] => 0.373 [19] => 0.44 ) [interest_coverage] => Array ( [0] => 29.11 [1] => 23.61 [2] => 30.88 [3] => 9.12 [4] => 7.68 [5] => 4.68 [6] => 3.6 [7] => 9.33 [8] => 10.72 [9] => 16.29 [10] => 25.39 [11] => 51.65 [12] => 49.96 [13] => 186.44 [14] => 1336.98 [15] => 112.24 [16] => 0 [17] => 0 [18] => 0 [19] => 4.33 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -18.9 [1] => -19.3 [2] => -19.2 [3] => -3.9 [4] => -11.405 [5] => -8.471 [6] => -10.09 [7] => -10.782 [8] => -10.228 [9] => -16.492 [10] => -20.202 [11] => -37.806 [12] => -23.227 [13] => -25.322 [14] => -25.698 [15] => -22.901 [16] => -30.101 [17] => -22.612 [18] => -11.097 [19] => -1.253 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.871 [6] => 18.606 [7] => 10 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.073 [13] => 0 [14] => 0 [15] => 15.686 [16] => -1.894 [17] => -1.58 [18] => 4.247 [19] => 1.711 ) [Net Income (Continuing Operations)] => Array ( [0] => 33.6 [1] => 35.9 [2] => 35.6 [3] => 0.6 [4] => 21.179 [5] => 15.226 [6] => 7.236 [7] => 27.723 [8] => 28.379 [9] => 29.32 [10] => 39.639 [11] => 69.076 [12] => 49.109 [13] => 51.98 [14] => 59.304 [15] => 58.37 [16] => 79.98 [17] => 66.886 [18] => 38.8 [19] => 35.148 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => -2.7 [3] => -25.4 [4] => -0.102 [5] => 0.144 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.59 [1] => 0.65 [2] => 0.6 [3] => -0.47 [4] => 0.392 [5] => 0.29 [6] => 0.14 [7] => 0.555 [8] => 0.565 [9] => 0.595 [10] => 0.75 [11] => 1.245 [12] => 0.89 [13] => 0.97 [14] => 1.135 [15] => 1.12 [16] => 1.56 [17] => 1.3 [18] => 0.74 [19] => 0.67 ) [eps_basic] => Array ( [0] => 0.605 [1] => 0.66 [2] => 0.605 [3] => -0.47 [4] => 0.394 [5] => 0.295 [6] => 0.145 [7] => 0.575 [8] => 0.575 [9] => 0.6 [10] => 0.77 [11] => 1.29 [12] => 0.92 [13] => 1.005 [14] => 1.17 [15] => 1.145 [16] => 1.59 [17] => 1.32 [18] => 0.76 [19] => 0.68 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.808 [8] => 17.037 [9] => 11.63 [10] => 12.388 [11] => 14.683 [12] => 15.19 [13] => 16.107 [14] => 23.778 [15] => 25.85 [16] => 26.404 [17] => 41.219 [18] => 70.716 [19] => 72.508 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.7 [8] => 4.597 [9] => 5.34 [10] => 6.067 [11] => 5.528 [12] => 7.681 [13] => 14.43 [14] => 8.732 [15] => 3.825 [16] => 4.352 [17] => 4.64 [18] => 7.829 [19] => 7.383 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 45.736 [8] => 44.171 [9] => 35.265 [10] => 34.633 [11] => 34.36 [12] => 38.927 [13] => 34.851 [14] => 44.012 [15] => 50.278 [16] => 53.631 [17] => 71.304 [18] => 105.239 [19] => 117.77 ) [OtherInventories] => Array ( [0] => 60 [1] => 56.7 [2] => 55.1 [3] => 61.7 [4] => 59.8 [5] => 59.817 [6] => 54.007 [7] => 0 [8] => 7.1054273576E-15 [9] => 0 [10] => 0 [11] => 0 [12] => -0.001 [13] => 7.1054273576E-15 [14] => 7.1054273576E-15 [15] => 0 [16] => 0 [17] => -1.42108547152E-14 [18] => 0 [19] => 1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 4.2 [1] => 13.4 [2] => 8.3 [3] => 21.8 [4] => 56.3 [5] => 25.911 [6] => 41.441 [7] => 34.913 [8] => 49.885 [9] => 79.467 [10] => 185.815 [11] => 250.667 [12] => 229.227 [13] => 133.553 [14] => 156.721 [15] => 141.562 [16] => 196.707 [17] => 228.861 [18] => 179.12 [19] => 192.469 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.417 [6] => 33.042 [7] => 32.636 [8] => 0 [9] => 38.65 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 28.561 [6] => 29.132 [7] => 31.116 [8] => 32.426 [9] => 33.966 [10] => 36.579 [11] => 39.57 [12] => 41.649 [13] => 43.873 [14] => 42.54 [15] => 49.292 [16] => 52.359 [17] => 59.816 [18] => 4.216 [19] => 7.168 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 78.682 [19] => 83.439 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 156.871 [6] => 174.751 [7] => 187.703 [8] => 212.073 [9] => 235.155 [10] => 236.039 [11] => 243.906 [12] => 269.205 [13] => 320.425 [14] => 355.323 [15] => 394.824 [16] => 423.325 [17] => 450.718 [18] => 549.822 [19] => 611.248 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 185.432 [6] => 203.883 [7] => 218.819 [8] => 244.499 [9] => 269.121 [10] => 272.618 [11] => 283.476 [12] => 310.854 [13] => 364.298 [14] => 397.863 [15] => 444.116 [16] => 475.684 [17] => 510.534 [18] => 632.72 [19] => 701.855 ) [AccumulatedDepreciation] => Array ( [0] => -60.9 [1] => -74.4 [2] => -87.1 [3] => -86.1 [4] => -95.1 [5] => -103.824 [6] => -120.632 [7] => -133.942 [8] => -160.512 [9] => -191.091 [10] => -203.281 [11] => -208.21 [12] => -220.079 [13] => -247.814 [14] => -260.056 [15] => -289.803 [16] => -320.156 [17] => -348.877 [18] => -375.767 [19] => -430.418 ) [AccountsPayable] => Array ( [0] => 15.6 [1] => 16.9 [2] => 27.9 [3] => 21.7 [4] => 10.7 [5] => 17.224 [6] => 13.35 [7] => 12.536 [8] => 13.677 [9] => 14.249 [10] => 11.111 [11] => 14.217 [12] => 17.187 [13] => 19.724 [14] => 20.652 [15] => 25.786 [16] => 28.323 [17] => 35.425 [18] => 49.893 [19] => 53.562 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.092 [16] => 6.033 [17] => 8.075 [18] => 4.053 [19] => 3.113 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 43.659 [7] => 40.206 [8] => 47.97 [9] => 48.776 [10] => 50.199 [11] => 47.723 [12] => 15.685 [13] => 25.109 [14] => 71.499 [15] => 39.046 [16] => 27.039 [17] => 29.451 [18] => 45.697 [19] => 54.913 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.017 [15] => 0.068 [16] => 0.107 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 25.1 [1] => 15.2 [2] => 10 [3] => 53.6 [4] => 52.5 [5] => 41.306 [6] => 47.281 [7] => 40.787 [8] => 31.612 [9] => 25.442 [10] => 19.231 [11] => 12.977 [12] => 6.675 [13] => 6.037 [14] => 5.343 [15] => 4.458 [16] => 3.966 [17] => 2.877 [18] => 456.944 [19] => 392.057 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 13.1 [1] => 9.3 [2] => 12.8 [3] => 9.9 [4] => 11.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.682 [10] => 0 [11] => 0 [12] => 0 [13] => 3.253 [14] => 3.129 [15] => 15.377 [16] => 18.669 [17] => 23.332 [18] => 29.552 [19] => 29.664 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 33.6 [1] => 35.9 [2] => 32.9 [3] => -24.8 [4] => 21.179 [5] => 15.226 [6] => 7.236 [7] => 30.027 [8] => 28.379 [9] => 29.32 [10] => 39.639 [11] => 69.076 [12] => 49.109 [13] => 51.98 [14] => 59.304 [15] => 0 [16] => 79.98 [17] => 66.886 [18] => 38.8 [19] => 35.148 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -9.9 [1] => -1.9 [2] => -16.2 [3] => 9.7 [4] => -4.098 [5] => 3.56 [6] => -1.551 [7] => -4.98 [8] => -8.365 [9] => 3.697 [10] => 3.025 [11] => -10.305 [12] => 0.077 [13] => -18.229 [14] => 0.002 [15] => 4.364 [16] => -3.92 [17] => -10.539 [18] => -38.08 [19] => 6.154 ) [ChangeInInventory] => Array ( [0] => -13.5 [1] => -0.2 [2] => -0.7 [3] => -14.7 [4] => 2.499 [5] => -1.843 [6] => 0.323 [7] => -18.344 [8] => -5.486 [9] => 9.267 [10] => -4.73 [11] => -5.501 [12] => -8.52 [13] => -2.874 [14] => -11.236 [15] => -1.665 [16] => -2.56 [17] => -32.528 [18] => -18.685 [19] => -12.684 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.234 [5] => 2.494 [6] => -0.216 [7] => -2.497 [8] => -1.315 [9] => 4.408 [10] => -4.274 [11] => 0.187 [12] => 3.775 [13] => -8.082 [14] => -2.913 [15] => 7.254 [16] => 1.68 [17] => 3.058 [18] => -4.025 [19] => 1.175 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -6.1 [1] => 6.3 [2] => 11.7 [3] => -2.7 [4] => 9.197 [5] => -5.949 [6] => -4.674 [7] => 1.905 [8] => 2.061 [9] => -4.191 [10] => 3.346 [11] => 2.55 [12] => -1.921 [13] => 10.455 [14] => 20.104 [15] => 5.263 [16] => -18.683 [17] => 19.413 [18] => 25.581 [19] => 2.416 ) [ChangeInWorkingCapital] => Array ( [0] => -32.7 [1] => 8.9 [2] => -6.7 [3] => -15.4 [4] => 10.057 [5] => 4.066 [6] => -0.172 [7] => -31.035 [8] => -10.765 [9] => 16.304 [10] => -0.512 [11] => -14.442 [12] => -8.417 [13] => -10.705 [14] => 5.084 [15] => 4.077 [16] => -19.012 [17] => -15.482 [18] => -37.202 [19] => 1.886 ) [CF_DeferredTax] => Array ( [0] => 0.9 [1] => -3.2 [2] => -0.3 [3] => -0.3 [4] => -7.329 [5] => -1.697 [6] => 2.112 [7] => 5.629 [8] => 4.03 [9] => 1.338 [10] => 3.965 [11] => -0.29 [12] => 0 [13] => -0.882 [14] => 1.645 [15] => 2.592 [16] => 5.782 [17] => 5.878 [18] => 0.589 [19] => -0.202 ) [PurchaseOfPPE] => Array ( [0] => -24.9 [1] => -19.7 [2] => -36.7 [3] => -20.4 [4] => -22.466 [5] => -23.315 [6] => -16.146 [7] => -22.675 [8] => -16.715 [9] => -13.862 [10] => -17.53 [11] => -36.774 [12] => -41.458 [13] => -57.79 [14] => -56.379 [15] => -56.304 [16] => -46.669 [17] => -53.198 [18] => -62.188 [19] => -73.648 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.052 [9] => 4.85 [10] => 8.917 [11] => 5.689 [12] => 2.843 [13] => 1.834 [14] => 2.383 [15] => 1.785 [16] => 1.468 [17] => 1.002 [18] => 1.968 [19] => 0.488 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -6.004 [15] => -77.816 [16] => -6.229 [17] => 0 [18] => -535.175 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -70.423 [6] => -43.619 [7] => -69.852 [8] => -11.67 [9] => -44.15 [10] => -49.8 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.128 [17] => 0 [18] => -1 [19] => -32.67 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.006 [6] => 49.726 [7] => 66.525 [8] => 44.306 [9] => 5.5 [10] => 88.45 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16.91 [5] => 3.562 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -5.2 [1] => -6.2 [2] => -15.5 [3] => -26.6 [4] => 12.28 [5] => -10.386 [6] => -30.275 [7] => -8.308 [8] => -3.799 [9] => -1.02 [10] => -10.609 [11] => -1.02 [12] => -32.501 [13] => -46.891 [14] => -2.6645352591E-15 [15] => 0 [16] => -2.77555756156E-15 [17] => 2.44249065418E-15 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.17 [1] => 0.02 [2] => 0.12 [3] => 0.01 [4] => -0.05 [5] => 0.08 [6] => -0.03 [7] => 0.09 [8] => -0.1 [9] => 0 [10] => -0.11 [11] => 0.03 [12] => 0.06 [13] => 0.13 [14] => 0 [15] => 0.08 [16] => 0.01 [17] => 0 [18] => 0.38 [19] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 3.21 [1] => 3.42 [2] => 2.28 [3] => 2.44 [4] => 3.35 [5] => 2.37 [6] => 2.76 [7] => 2.77 [8] => 2.22 [9] => 2.94 [10] => 3.91 [11] => 4.75 [12] => 4.92 [13] => 3.68 [14] => 4.12 [15] => 2.86 [16] => 4.13 [17] => 4.03 [18] => 3.31 [19] => 2.87 ) [quick_ratio] => Array ( [0] => 1.99 [1] => 2.2 [2] => 1.53 [3] => 1.65 [4] => 2.48 [5] => 1.7 [6] => 2.08 [7] => 1.97 [8] => 1.57 [9] => 2.39 [10] => 3.3 [11] => 4.13 [12] => 4.17 [13] => 3.01 [14] => 3.29 [15] => 2.27 [16] => 3.35 [17] => 3.14 [18] => 2.29 [19] => 1.96 ) [p2ncav] => Array ( [0] => 0 [1] => 27.71 [2] => 0 [3] => 0 [4] => 0 [5] => 160.71 [6] => 51.72 [7] => 41.76 [8] => 99.32 [9] => 9.77 [10] => 6.8 [11] => 5.85 [12] => 5.26 [13] => 11.24 [14] => 8.47 [15] => 14.51 [16] => 8.9 [17] => 8.38 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.39 [2] => -0.93 [3] => 2.74 [4] => -0.82 [5] => 1.42 [6] => 1.87 [7] => -4.42 [8] => 7.76 [9] => 2.45 [10] => -5.93 [11] => -6.14 [12] => 3.38 [13] => -0.76 [14] => 2.14 [15] => 0.42 [16] => 2.47 [17] => 0.47 [18] => -0.85 [19] => -1.98 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.33 [2] => 9.72 [3] => -3.07 [4] => -1.31 [5] => 0 [6] => 6.81 [7] => 4.25 [8] => 14.26 [9] => 10.7 [10] => 0.81 [11] => 1.73 [12] => 6.41 [13] => 18.7 [14] => 18.34 [15] => 8.41 [16] => 6.79 [17] => 6.73 [18] => 20.98 [19] => 4.98 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 10.17 [2] => -7.69 [3] => -178.33 [4] => 0 [5] => -26.02 [6] => -51.72 [7] => 296.43 [8] => 1.8 [9] => 5.31 [10] => 26.05 [11] => 66 [12] => -28.51 [13] => 8.99 [14] => 17.01 [15] => -1.32 [16] => 39.29 [17] => -16.67 [18] => -43.08 [19] => -9.46 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.26 [6] => 2.35 [7] => 2.42 [8] => 1.42 [9] => 1.34 [10] => 1.4 [11] => 1.63 [12] => 1.46 [13] => 1.79 [14] => 1.42 [15] => 1.31 [16] => 1.31 [17] => 1.3 [18] => 1.71 [19] => 1.28 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22.67 [7] => 1.33 [8] => 0.77 [9] => 4.15 [10] => 2.75 [11] => 1.68 [12] => 2.07 [13] => 3.68 [14] => 4.63 [15] => 5 [16] => 2.77 [17] => 2.98 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.15109034268 [10] => 2.75198412698 [11] => 1.68265993266 [12] => 2.07097791798 [13] => 3.68225419664 [14] => 4.62835249042 [15] => 5.00778210117 [16] => 2.76811594203 [17] => 2.97777777778 [18] => 23.5381355932 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 14.95 [11] => 9.58 [12] => 9.13 [13] => 85.11 [14] => 30.6 [15] => 0 [16] => 33.44 [17] => 34.84 [18] => 0 [19] => 0 ) )
Haemonetics Corp (NYSE:HAE)
Days Inventory
143.15 (As of Mar. 2014)

Haemonetics Corp's inventory for the three months ended in Mar. 2014 was $197.7 Mil. Haemonetics Corp's cost of goods sold for the three months ended in Mar. 2014 was $125.7 Mil. Hence, Haemonetics Corp's days inventory for the three months ended in Mar. 2014 was 143.15.

Haemonetics Corp's days inventory increased from Mar. 2013 (131.89) to Mar. 2014 (143.15). It might indicate that Haemonetics Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Haemonetics Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 74.61.

Inventory turnover measures how fast the company turns over its inventory within a year. Haemonetics Corp's inventory turnover for the three months ended in Mar. 2014 was 0.64.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Haemonetics Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.82.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Haemonetics Corp's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=197.661/470.144*365
=153.46

Haemonetics Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=197.661/125.65*91
=143.15

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Haemonetics Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=197.661/241.091*91
=74.61

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Haemonetics Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Haemonetics Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=197.661 / 241.091
=0.82

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Haemonetics Corp Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 104.3399.99101.4692.2596.4194.7795.81119.25144.62153.46

Haemonetics Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 103.12115.82133.65135.63122.01131.89165.51161.20158.10143.15
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide